NBT
BANCORP INC.
|
|||||||
401(k)
AND EMPLOYEE STOCK
|
|||||||
OWNERSHIP
PLAN
|
|||||||
Statements
of Net Assets Available for Plan Benefits
|
|||||||
December
31, 2004 and 2003
|
|||||||
Assets
|
2004
|
2003
|
|||||
Investments,
at fair value:
|
|||||||
Cash
|
$
|
150,769
|
—
|
||||
Money
market funds
|
3,233,629
|
3,303,719
|
|||||
Bond
mutual funds
|
1,538,706
|
1,256,397
|
|||||
Common
stock of NBT Bancorp Inc.
|
35,698,331
|
28,893,427
|
|||||
Domestic
equity mutual funds
|
14,951,228
|
12,130,459
|
|||||
Foreign
equity mutual funds
|
2,075,847
|
1,611,041
|
|||||
Participant
loans receivable
|
586,936
|
625,413
|
|||||
Total
investments
|
58,235,446
|
47,820,456
|
|||||
Employer
contribution receivable
|
645,886
|
597,260
|
|||||
Net
assets available for plan benefits
|
$
|
58,881,332
|
48,417,716
|
||||
See
accompanying notes to financial statements.
|
NBT
BANCORP INC.
|
|||||||
401(k)
AND EMPLOYEE STOCK
|
|||||||
OWNERSHIP
PLAN
|
|||||||
Statements
of Changes in Net Assets Available for Plan Benefits
|
|||||||
Years
ended December 31, 2004 and 2003
|
|||||||
2004
|
2003
|
||||||
Additions
to net assets attributed to:
|
|||||||
Contributions:
|
|||||||
Participants
|
$
|
2,821,146
|
2,394,526
|
||||
Employer
|
1,601,051
|
1,440,513
|
|||||
Total
contributions
|
4,422,197
|
3,835,039
|
|||||
Investment
income:
|
|||||||
Net
realized and unrealized gain on investments (note 3)
|
7,403,921
|
8,646,765
|
|||||
Interest
|
38,366
|
43,036
|
|||||
Dividends
|
1,341,044
|
1,086,198
|
|||||
Net
investment income
|
8,783,331
|
9,775,999
|
|||||
Total
increase
|
13,205,528
|
13,611,038
|
|||||
Deductions
from net assets attributed to:
|
|||||||
Distributions
|
(2,741,912
|
)
|
(3,807,651
|
)
|
|||
Net
increase
|
10,463,616
|
9,803,387
|
|||||
Net
assets available for plan benefits:
|
|||||||
Beginning
of year
|
48,417,716
|
38,614,329
|
|||||
End
of year
|
$
|
58,881,332
|
48,417,716
|
||||
See
accompanying notes to financial statements.
|
(a) |
General
|
(b) |
Eligibility
|
(c) |
Contributions
|
(d) |
Participants’
Accounts
|
(e) |
Vesting
|
(f) |
Participant’s
Claims Upon Plan
Termination
|
(g) |
Forfeitures
|
(h) |
Inactive
Accounts
|
(i) |
Payment
of Benefits
|
(j) |
Participant
Loans
|
(k) |
Administrative
Expenses
|
(l) |
Voting
Rights
|
(m) |
Basis
of Presentation
|
(n) |
Investments
Held in Trust
|
(o) |
Use
of Estimates
|
(p) |
Risks
and Uncertainties
|
2004
|
2003
|
||||||
Money
market funds:
|
|||||||
Federated
Capital Preservation Fund
|
$
|
3,220,488
|
3,303,719
|
||||
Domestic
equity mutual funds:
|
|||||||
American
Funds Growth Fund of America
|
3,572,122
|
3,063,266
|
|||||
Federated
Capital Appreciation Fund
|
2,646,905
|
2,849,034
|
|||||
Common
stock:
|
|||||||
NBT
Bancorp Inc.
|
35,698,331
|
28,893,427
|
Year
ended December 31
|
|||||||
2004
|
2003
|
||||||
Bond
mutual funds
|
$
|
(9,302
|
)
|
(10,229
|
)
|
||
Common
stock of NBT Bancorp Inc.
|
5,826,441
|
5,939,764
|
|||||
Equity
mutual funds
|
1,368,516
|
2,409,421
|
|||||
Foreign
equity mutual funds
|
218,266
|
307,809
|
|||||
$
|
7,403,921
|
8,646,765
|
Fair
value of NBT Bancorp Inc. common stock at
|
||||
December
31, 2003
|
$
|
26,605,844
|
||
Contributions
|
1,601,051
|
|||
Dividends
|
991,907
|
|||
Net
realized and unrealized appreciation
|
5,234,067
|
|||
Distributions
|
(1,777,758
|
)
|
||
Fair
value of NBT Bancorp Inc. common stock at
|
||||
December
31, 2004
|
$
|
32,655,111
|
Schedule
1
|
||||||||||||||||
NBT
BANCORP INC.
|
||||||||||||||||
401(k)
AND EMPLOYEE STOCK
|
||||||||||||||||
OWNERSHIP
PLAN
|
||||||||||||||||
Schedule
H, Line 4i – Schedule of Assets Held at End of Year
|
||||||||||||||||
December
31, 2004
|
||||||||||||||||
|
(c)
Description of investment
|
|||||||||||||||
|
(b)
Identity of issuer
|
including
maturity date,
|
||||||||||||||
|
borrower,
lessor,
|
rate
of interest, collateral,
|
|
|||||||||||||
(a)
|
or
similar party
|
par,
or maturity value
|
(d)
Cost
|
(e)
Current value
|
||||||||||||
|
Cash
|
Cash
|
$
|
**
|
$
|
150,769
|
||||||||||
|
Federated
Prime Obligation Fund
|
Money
market fund
|
**
|
13,141
|
||||||||||||
|
Federated
Capital Preservation
Fund
|
Money
market fund
|
**
|
3,220,488
|
||||||||||||
|
Dodge
& Cox Income
|
Bond
mutual fund, 33,682 shares
|
**
|
432,486
|
||||||||||||
|
Vanguard
Intermediate US Treasury
|
Bond
mutual fund, 98,243 shares
|
**
|
1,106,220
|
||||||||||||
|
American
Funds Growth Fund of America
|
Equity
mutual fund, 131,812 shares
|
**
|
3,572,122
|
||||||||||||
|
Vanguard
Capital Opportunity
|
Equity
mutual fund, 4,596 shares
|
**
|
326,689
|
||||||||||||
|
Columbia
Acorn
|
Equity
mutual fund, 29,497 shares
|
**
|
780,220
|
||||||||||||
|
Federated
Capital Appreciation
Fund
|
Equity
mutual fund, 104,414 shares
|
**
|
2,646,905
|
||||||||||||
|
FPA
Capital
|
Equity
mutual fund, 15,689 shares
|
**
|
627,262
|
||||||||||||
|
T-Rowe
Price Mid Cap Growth
|
Equity
mutual fund, 14,566 shares
|
**
|
726,587
|
||||||||||||
|
Royce
Low Price Stock
|
Equity
mutual fund, 4,345 shares
|
**
|
66,623
|
||||||||||||
|
Dodge
&
Cox Stock Fund
|
Equity
mutual fund, 10,528 shares
|
**
|
1,370,962
|
||||||||||||
|
Dodge
& Cox Balance Fund
|
Equity
mutual fund, 29,841 shares
|
**
|
2,367,921
|
||||||||||||
|
Janus
Mid Cap Value
Investment
|
Equity
mutual fund, 14,447 shares
|
**
|
319,154
|
||||||||||||
|
Vanguard
500 Index Fund
|
Equity
mutual fund, 17,376 shares
|
**
|
1,939,930
|
||||||||||||
|
Fidelity
Low Price Stock
|
Equity
mutual fund, 5,139 shares
|
**
|
206,853
|
||||||||||||
|
American
Funds New Perspective
Fund
|
Foreign
equity mutual fund, 75,540 shares
|
**
|
2,075,847
|
||||||||||||
*
|
NBT
Bancorp Inc.
|
Common
stock, 1,387,960 shares
|
21,778,155
***
|
35,698,331
|
||||||||||||
*
|
Participant
loans receivable
|
Interest
rates – 5.25% – 12.14%
|
|
**
|
586,936
|
|||||||||||
58,235,446
|
||||||||||||||||
*
|
Party-in-interest.
|
|
||||||||||||||
**
|
Cost
omitted for these participant directed investments.
|
|
||||||||||||||
***
|
Represents
cost of NBT Bancorp Inc. common stock for which there is no participant
direction as
well as NBT Bancorp Inc. common stock for which participants have
direction.
|
|
||||||||||||||
|
||||||||||||||||
See
accompanying independent registered public
accounting firm report.
|
|