[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal year ended December 31,
2009
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from __________ to
__________
|
Commission
File No. 000-53869
|
FIRST NATIONAL COMMUNITY BANCORP,
INC.
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
Pennsylvania
|
23-2900790
|
(State
or Other Jurisdiction
of
Incorporation or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
102 E. Drinker St., Dunmore,
PA
|
18512
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code (570)
346-7667
|
Securities
registered pursuant to Section 12(b) of the Act:
|
NONE
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Common Stock, $1.25 par value
(Title
of Class)
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act. Yes
|__| No
| X |
|
Indicate
by check mark if the registrant is not required to file reports pursuant
to Section 13 or section 15(d) of the Act.Yes |__| No
| X
|
|
Indicate
by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
| X
| No |__|
|
Indicate
by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).
|
|
YES |___|
|
NO |__|
|
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the
best of registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. | X
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See definition of “large accelerated filer",
"accelerated filer” and "smaller reporting company" in Rule 12b-2 of the
Exchange Act.(Check
one)
|
Large
Accelerated Filer | | Accelerated
Filer | X |
Non-Accelerated
Filer | | Smaller
reporting company | |
(Do
not check if a smaller reporting
company)
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).Yes | | No | X
|
|
The
aggregate market value of the voting and non-voting common stock of the
registrant, held by non-affiliates was approximately $141,571,176 at
June 30, 2009.
|
APPLICABLE
ONLY TO CORPORATE REGISTRANTS
|
State
the number of shares outstanding of each of the registrant’s classes of
common stock, as of the latest practicable date: 16,296,899 shares of
common stock as of March 12, 2010.
|
DOCUMENTS
INCORPORATED BY REFERENCE
|
Portions
of the Registrant’s Proxy Statement for the Annual Meeting of Shareholders
to be held May 19, 2010 are incorporated by reference into Part III of
this report.
|
Office
|
Date Opened
|
Main
|
October
1910
|
Scranton
|
September
1980
|
Dickson
City
|
December
1984
|
Keyser
Village
|
April
2008
|
Wilkes-Barre
|
July
1993
|
Pittston
Plaza
|
April
1995
|
Kingston
|
August
1996
|
Exeter
|
November
1998
|
Daleville
|
April
2000
|
Plains
|
June
2000
|
Back
Mountain
|
October
2000
|
Clarks
Green
|
October
2001
|
Hanover
Township
|
January
2002
|
Nanticoke
|
April
2002
|
Hazleton
|
October
2003
|
Route
315
|
February
2004
|
Honesdale
|
November
2006
|
Stroudsburg
|
May
2007
|
Honesdale
Route 6
|
October
2007
|
Marshalls
Creek
|
May
2008
|
Dunmore
– Wheeler Ave.
|
December
2009
|
Community Offices
|
Remote Locations
|
Dunmore
|
Petro
Truck Stop, 98 Grove St., Dupont
|
Scranton
|
Bill’s
Shoprite Supermarket, Rt. 502, Daleville
|
Dickson
City
|
Joe’s
Kwik Mart, 620 N. Blakely St., Dunmore
|
Keyser
Village
|
Joe’s
Kwik Mart, Rts 940 and I-380, Pocono Summit
|
Wilkes-Barre
|
Joe’s
Kwik Mart, 303 Route 315, Dupont
|
Pittston
|
107
Woodland Road, Mt. Pocono
|
Kingston
|
Bill’s
Shoprite Supermarket, Pocono Village Mall, Mt. Pocono
|
Exeter
|
Cooper's
Seafood, 701 N. Washington Ave., Scranton
|
Daleville
|
|
Plains
|
|
Back
Mountain
|
|
Clarks
Green
|
|
Hanover
Township
|
|
Nanticoke
|
|
Hazleton
|
|
Route
315
|
|
Honesdale
|
|
Stroudsburg
|
|
Honesdale
Route 6
|
|
Marshalls
Creek
|
|
Dunmore
– Wheeler Ave.
|
Amount
|
%
of
Regulatory
Capital
|
|||
Land
Subdivision
|
$74,959,000
|
51%
|
||
Solid
Waste Landfills Industry
|
$46,325,000
|
31%
|
•
|
audit
committees for all reporting companies;
|
•
|
certification
of financial statements by the chief executive officer and the chief
financial officer;
|
•
|
the
forfeiture of bonuses or other incentive-based compensation and profits
from the sale of an issuer’s securities by directors and senior officers
in the twelve month period following initial publication of any financial
statements that later require restatement;
|
•
|
a
prohibition on insider trading during pension plan black out
periods;
|
•
|
disclosure
of off-balance sheet transactions;
|
•
|
a
prohibition on personal loans to directors and officers; expedited filing
requirements for Form 4’s;
|
•
|
disclosure
of a code of ethics and filing a Form 8-K for a change or waiver of such
code;
|
•
|
“real
time” filing of periodic reports;
|
•
|
the
formation of a public accounting oversight board;
|
•
|
auditor
independence; and
|
•
|
various
increased criminal penalties for violations of securities
laws.
|
•
|
to
an amount equal to 10% of the bank’s capital and surplus, in the case of
covered transactions with any one affiliate; and
|
•
|
to
an amount equal to 20% of the bank’s capital and surplus, in the case of
covered transactions with all
affiliates.
|
•
|
a
loan or extension of credit to an affiliate;
|
•
|
a
purchase of, or an investment in, securities issued by an
affiliate;
|
•
|
a
purchase of assets from an affiliate, with some
exceptions;
|
•
|
the
acceptance of securities issued by an affiliate as collateral for a loan
or extension of credit to any party; and
|
•
|
the
issuance of a guarantee, acceptance or letter of credit on behalf of an
affiliate.
|
|
In
addition, under Regulation W:
|
•
|
a
bank and its subsidiaries may not purchase a low-quality asset from an
affiliate;
|
•
|
covered
transactions and other specified transactions between a bank or its
subsidiaries and an affiliate must be on terms and conditions that are
consistent with safe and sound banking practices; and
|
•
|
with
some exceptions, each loan or extension of credit by a bank to an
affiliate must be secured by collateral with a market value ranging from
100% to 130%, depending on the type of collateral, of the amount of the
loan or extension of credit.
|
Property
|
Location
|
Ownership
|
Type of Use
|
1
|
102
East Drinker Street
|
||
Dunmore,
PA
|
Own
|
Main
Office
|
|
2
|
419-421
Spruce Street
|
||
Scranton,
PA
|
Own
|
Scranton
Branch
|
|
3
|
934
Main Street
|
||
Dickson
City, PA
|
Own
|
Dickson
City Branch
|
|
4
|
1743
North Keyser Avenue
|
||
Scranton,
PA
|
Lease
|
Keyser
Village Branch
|
|
5
|
23
West Market Street
|
||
Wilkes-Barre,
PA
|
Lease
|
Wilkes-Barre
Branch
|
|
6
|
1700
North Township Blvd.
|
||
Pittston,
PA
|
Lease
|
Pittston
Plaza Branch
|
|
7
|
754
Wyoming Avenue
|
||
Kingston,
PA
|
Lease
|
Kingston
Branch
|
|
8
|
1625
Wyoming Avenue
|
||
Exeter,
PA
|
Lease
|
Exeter
Branch
|
|
9
|
Route
502 & 435
|
||
Daleville,
PA
|
Lease
|
Daleville
Branch
|
|
10
|
27
North River Road
|
||
Plains,
PA
|
Lease
|
Plains
Branch
|
|
11
|
169
North Memorial Highway
|
||
Shavertown,
PA
|
Lease
|
Back
Mountain Branch
|
|
12
|
269
East Grove Street
|
||
Clarks
Green, PA
|
Own
|
Clarks
Green Branch
|
|
13
|
734
Sans Souci Parkway
|
||
Hanover
Township, PA
|
Lease
|
Hanover
Township Branch
|
|
14
|
194
South Market Street
|
||
Nanticoke,
PA
|
Own
|
Nanticoke
Branch
|
|
15
|
330-352
West Broad Street
|
||
Hazleton,
PA
|
Own
|
Hazleton
Branch
|
|
16
|
3
Old Boston Road
|
||
Pittston,
PA
|
Lease
|
Route
315 Branch
|
|
17
|
1001
Main Street
|
||
Honesdale, PA
|
Own
|
Honesdale
Branch
|
|
18
|
301
McConnell Street
|
||
Stroudsburg,
PA
|
Own
|
Stroudsburg
Branch
|
|
19
|
1127
Texas Palmyra Highway
|
||
Honesdale,
PA
|
Lease
|
Honesdale
Route 6 Branch
|
|
20
|
5120
Milford Road
|
||
East
Stroudsburg, PA
|
Own
|
Marshalls
Creek Branch
|
|
21
|
200
South Blakely Street
|
||
Dunmore,
PA
|
Lease
|
Administrative
Center
|
|
22
|
107-109
South Blakely Street
|
||
Dunmore,
PA
|
Own
|
Parking
Lot
|
|
23
|
114-116
South Blakely Street
|
||
Dunmore,
PA
|
Own
|
Parking
Lot
|
|
24
|
1708
Tripp Avenue
|
||
Dunmore,
PA
|
Own
|
Parking
Lot
|
|
25
|
119-123
South Blakely Street
|
||
Dunmore,
PA
|
Own
|
Parking
Lot
|
|
26
|
Rt.
940
|
||
Blakeslee,
PA
|
Own
|
Land
|
|
27
|
Route
611
|
||
Paradise
Township, PA
|
Own
|
Land
|
|
28
|
Main
Street
|
||
Taylor,
PA
|
Own
|
Land
|
|
29
|
Milford
Road
|
||
East
Stroudsburg, PA
|
Own
|
Land
|
|
30
|
1219
Wheeler Avenue
|
||
Dunmore,
PA
|
Lease
|
Wheeler
Ave. Branch
|
|
31
|
280
Mundy Street
|
||
Wilkes-Barre,
PA
|
Own
|
Future
bank offices
|
MARKET
PRICE
|
||||||
HIGH
|
LOW
|
DIVIDENDS
PAID PER SHARE
|
||||
QUARTER
|
2009
|
|||||
First
|
$11.90
|
$7.55
|
$ .11
|
|||
Second
|
13.00
|
8.70
|
.02
|
|||
Third
|
9.25
|
5.50
|
.02
|
|||
Fourth
|
6.85
|
4.90
|
.02
|
|||
$ 0.17
|
||||||
QUARTER
|
2008
|
|||||
First
|
$18.96
|
$12.98
|
$ .11
|
|||
Second
|
16.47
|
13.48
|
.11
|
|||
Third
|
15.27
|
11.87
|
.11
|
|||
Fourth
|
13.48
|
9.56
|
.13
|
|||
$
0.46
|
Boenning
& Scattergood, Inc.
|
Ferris,
Baker Watts, Incorporated
|
Monroe
Securities
|
Stifel
Nicolaus & Co.
|
|||
4
Tower Bridge
|
100
Light Street
|
47
State Street
|
One
Financial Plaza
|
|||
200
Barr Harbor Drive, Suite 300
|
Baltimore,
MD 21202
|
Rochester,
NY 14614
|
501
North Broadway
|
|||
W.
Conshohocken, PA 19428-2979
|
(800)
638-7411
|
(800)
766-5560
|
St.
Louis, MO 63102-2102
|
|||
(610)
832-1212
|
(800)
776-6821
|
Period Ending
|
||||||
INDEX
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
First
National Community Bancorp, Inc.
|
100.00
|
108.57
|
131.46
|
110.20
|
65.16
|
36.87
|
NASDAQ
Composite Index
|
100.00
|
101.37
|
111.03
|
121.92
|
72.49
|
104.31
|
SNL
$1B-$5B Bank Index
|
100.00
|
98.29
|
113.74
|
82.85
|
68.72
|
49.26
|
FIRST
NATIONAL COMMUNITY BANCORP, INC. AND SUBSIDIARIES
|
||||||
SELECTED
FINANCIAL DATA
|
||||||
(In
thousands, except per share data)
|
||||||
For
the Years Ended December 31,
|
||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||
Total
assets
|
$1,395,411
|
$1,313,759
|
$1,297,553
|
$1,186,327
|
$1,009,254
|
|
Interest-bearing
balances with financial institutions
|
0
|
0
|
0
|
0
|
2,178
|
|
Securities
|
273,633
|
258,795
|
306,530
|
270,433
|
238,223
|
|
Net
loans
|
927,324
|
956,674
|
897,665
|
829,121
|
707,248
|
|
Total
deposits
|
1,071,607
|
952,892
|
945,517
|
920,973
|
750,666
|
|
Long-Term
Debt
|
155,240
|
202,243
|
135,942
|
147,489
|
126,942
|
|
Stockholders'
equity
|
91,133
|
100,342
|
107,142
|
96,862
|
84,419
|
|
Net
interest income before provision for credit losses
|
39,510
|
40,209
|
39,314
|
35,482
|
30,950
|
|
Provision
for credit losses
|
31,950
|
1,804
|
2,200
|
2,080
|
1,860
|
|
Other
income
|
2,031
|
7,812
|
6,345
|
4,897
|
3,904
|
|
Other
expenses
|
30,998
|
26,530
|
23,797
|
20,773
|
18,943
|
|
Income
(loss) before income taxes
|
(21,407)
|
19,687
|
19,662
|
17,526
|
14,051
|
|
Provision
(credit) for income taxes
|
(10,107)
|
4,604
|
4,966
|
4,017
|
2,826
|
|
Net
income (loss)
|
(11,300)
|
15,083
|
14,696
|
13,509
|
11,225
|
|
Cash
dividends paid
|
2,738
|
7,294
|
6,614
|
5,776
|
4,513
|
|
Per
share data:
|
||||||
Net
income - basic (1)
|
$(0.70)
|
$0.95
|
$0.94
|
$0.88
|
$0.74
|
|
Net
income - diluted (1)
|
$(0.70)
|
$0.93
|
$0.92
|
$0.86
|
$0.72
|
|
Cash
dividends
(2)
|
$0.17
|
$0.46
|
$0.42
|
$0.38
|
$0.30
|
|
Book
value (1)
|
$5.64
|
$6.33
|
$6.87
|
$6.31
|
$5.58
|
|
Weighted
average number of shares outstanding–basic (1)
|
16,169,777
|
15,862,335
|
15,601,377
|
15,352,406
|
15,125,382
|
|
Weighted
average number of shares outstanding-diluted (1)
|
16,558,207
|
16,200,098
|
15,931,260
|
15,721,491
|
15,537,485
|
|
(1)
Earnings per share and book value per share are calculated based on the
weighted average number of shares outstanding during each year, after
giving retroactive effect to the 25% stock dividend paid December 27, 2007
and the 10% stock dividend paid March 31, 2006. Basic earnings
per common share is computed by dividing net income available to common
shareholders by the weighted average number of common shares outstanding
for the period. Diluted earnings per common share is computed
by dividing net income available to common shareholders, adjusted for any
changes in income that would result from the assumed conversion of all
potential dilutive common shares, by the sum of the weighted average
number of common shares outstanding and the effect of all dilutive
potential common shares outstanding for the period.
|
||||||
(2)
Cash dividends per share have been restated to reflect to
retroactive effect of the 25% stock dividend paid December 27, 2007 and
the 10% stock dividend paid March 31,
2006.
|
Yield
Analysis
|
||||||||||
(dollars
in thousands-taxable equivalent basis)(1)
|
||||||||||
2009
|
2008
|
2007
|
||||||||
Interest
|
Average
|
Interest
|
Average
|
Interest
|
Average
|
|||||
Average
|
Income/
|
Interest
|
Average
|
Income/
|
Interest
|
Average
|
Income/
|
Interest
|
||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||
ASSETS:
|
||||||||||
Earning
Assets:(2)
|
||||||||||
Commercial
loans-taxable
|
$640,296
|
$34,111
|
5.33%
|
$664,333
|
$42,523
|
6.40%
|
$650,679
|
$52,276
|
8.03%
|
|
Commercial
loans-tax free
|
51,206
|
3,520
|
6.87%
|
48,325
|
3,494
|
7.23%
|
38,229
|
2,874
|
7.52%
|
|
Mortgage
loans
|
34,369
|
2,576
|
7.50%
|
36,890
|
2,619
|
7.10%
|
34,695
|
2,352
|
6.78%
|
|
Installment
loans
|
212,501
|
12,494
|
5.88%
|
177,228
|
11,253
|
6.35%
|
163,729
|
10,574
|
6.46%
|
|
Total
Loans
|
938,372
|
52,701
|
5.62%
|
926,776
|
59,889
|
6.46%
|
887,332
|
68,076
|
7.67%
|
|
Securities-taxable
|
165,595
|
7,901
|
4.77%
|
194,162
|
11,020
|
5.68%
|
211,139
|
11,446
|
5.42%
|
|
Securities-tax
free
|
114,298
|
7,883
|
6.90%
|
88,376
|
5,774
|
6.53%
|
74,817
|
5,142
|
6.87%
|
|
Total
Securities
|
279,893
|
15,784
|
5.64%
|
282,538
|
16,794
|
5.94%
|
285,956
|
16,588
|
5.80%
|
|
Interest-bearing
deposits with banks
|
0
|
0
|
0.00%
|
0
|
0
|
0.00%
|
0
|
0
|
0.00%
|
|
Federal
funds sold
|
38,863
|
98
|
0.25%
|
717
|
12
|
1.67%
|
544
|
28
|
5.15%
|
|
Total
Money Market Assets
|
38,863
|
98
|
0.25%
|
717
|
12
|
1.67%
|
544
|
28
|
5.15%
|
|
Total
Earning Assets
|
1,257,128
|
68,583
|
5.46%
|
1,210,031
|
76,695
|
6.34%
|
1,173,832
|
84,692
|
7.22%
|
|
Non-earning
assets
|
106,336
|
90,921
|
81,529
|
|||||||
Allowance
for credit losses
|
(12,770)
|
(6,861)
|
(8,357)
|
|||||||
Total
Assets
|
$1,350,694
|
$1,294,091
|
$1,247,004
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest-bearing
demand deposits
|
$312,285
|
$3,725
|
1.19%
|
$288,226
|
$4,025
|
1.40%
|
$292,134
|
$8,064
|
2.76%
|
|
Savings
deposits
|
81,149
|
589
|
0.73%
|
74,349
|
692
|
0.93%
|
71,444
|
868
|
1.21%
|
|
Time
deposits over $100,000
|
258,275
|
5,097
|
1.97%
|
182,205
|
6,633
|
3.64%
|
193,834
|
9,271
|
4.78%
|
|
Other
time deposits
|
272,001
|
8,010
|
2.94%
|
309,585
|
12,239
|
3.95%
|
314,469
|
15,413
|
4.90%
|
|
Total
Interest-Bearing Deposits
|
923,710
|
17,421
|
1.89%
|
854,365
|
23,589
|
2.76%
|
871,881
|
33,616
|
3.86%
|
|
Borrowed
funds and other
|
||||||||||
Interest-bearing
liabilities
|
235,559
|
7,775
|
3.30%
|
237,631
|
9,653
|
4.06%
|
177,537
|
8,956
|
5.04%
|
|
Total
Interest-Bearing Liabilities
|
1,159,269
|
25,196
|
2.17%
|
1,091,996
|
33,242
|
3.04%
|
1,049,418
|
42,572
|
4.06%
|
|
Demand
deposits
|
81,081
|
81,772
|
80,515
|
|||||||
Other
liabilities
|
13,072
|
15,194
|
14,429
|
|||||||
|
Stockholders'
equity
|
97,272
|
105,129
|
102,642
|
||||||
Total
Liabilities and
|
||||||||||
Stockholders'
Equity
|
$1,350,694
|
$1,294,091
|
$1,247,004
|
|||||||
Net
Interest Income Spread
|
$43,387
|
3.29%
|
$43,453
|
3.30%
|
$42,120
|
3.16%
|
||||
Net
Interest Margin
|
3.45%
|
3.59%
|
3.59%
|
|||||||
(1) In
this schedule and other schedules presented on a tax-equivalent basis,
income that is exempt from federal income taxes, i.e. interest on state
and municipal securities, has been adjusted to a tax-equivalent
basis using a 34% federal income tax rate for 2009 and a 35% tax rate for
2008 and 2007.
|
||||||||||
(2) Excludes
non-performing loans.
|
(in
thousands-taxable equivalent basis)
|
||||||||||||||||||
2009
vs 2008
|
2008 vs 2007
|
|||||||||||||||||
Increase(Decrease)
|
Increase(Decrease)
|
|||||||||||||||||
Total
Change
|
Due
to Volume
|
Due
to Rate
|
Total
Change
|
Due
to Volume
|
Due
to Rate
|
|||||||||||||
Interest
Income:
|
||||||||||||||||||
Commercial
loans-taxable
|
$
|
(8,412)
|
$
|
(1,538)
|
$
|
(6,874)
|
$
|
(9,753)
|
$
|
1,807
|
$
|
(11,560)
|
||||||
Commercial
loans-tax free
|
26
|
152
|
(126)
|
620
|
771
|
(151)
|
||||||||||||
Mortgage
loans
|
(43)
|
(179)
|
136
|
267
|
147
|
120
|
||||||||||||
Installment
loans
|
1,241
|
2,059
|
(818)
|
679
|
847
|
(168)
|
||||||||||||
Total
Loans
|
(7,188)
|
494
|
(7,682)
|
(8,187)
|
3,572
|
(11,759)
|
||||||||||||
Securities-taxable
|
(3,119)
|
(1,699)
|
(1,420)
|
(426)
|
(1,245)
|
819
|
||||||||||||
Securities-tax
free
|
2,109
|
1,694
|
415
|
632
|
932
|
(300)
|
||||||||||||
Total
Securities
|
(1,010)
|
(5)
|
(1,005)
|
206
|
(313)
|
519
|
||||||||||||
Interest-bearing
deposits with banks
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||
Federal
funds sold
|
86
|
638
|
(552)
|
(16)
|
9
|
(25)
|
||||||||||||
Total
Money Market Assets
|
86
|
638
|
(552)
|
(16)
|
9
|
(25)
|
||||||||||||
Total
Interest Income
|
(8,112)
|
1,127
|
(9,239)
|
(7,997)
|
3,268
|
(11,265)
|
||||||||||||
Interest
Expense:
|
||||||||||||||||||
Interest-bearing
demand deposits
|
(300)
|
361
|
(661)
|
(4,039)
|
(130)
|
(3,909)
|
||||||||||||
Savings
deposits
|
(103)
|
65
|
(168)
|
(176)
|
29
|
(205)
|
||||||||||||
Time
deposits over $100,000
|
(1,536)
|
2,843
|
(4,379)
|
(2,638)
|
(600)
|
(2,038)
|
||||||||||||
Other
time deposits
|
(4,229)
|
(1,454)
|
(2,775)
|
(3,174)
|
(192)
|
(2,982)
|
||||||||||||
Total
Interest-Bearing Deposits
|
(6,168)
|
1,815
|
(7,983)
|
(10,027)
|
(893)
|
(9,134)
|
||||||||||||
Borrowed
funds and other interest-bearing liabilities
|
(1,878)
|
(84)
|
(1,794)
|
697
|
3,002
|
(2,305)
|
||||||||||||
Total
Interest Expense
|
(8,046)
|
1,731
|
(9,777)
|
(9,330)
|
2,109
|
(11,439)
|
||||||||||||
Net
Interest Income
|
$
|
(66)
|
$
|
(604)
|
$
|
538
|
$
|
1,333
|
$
|
1,159
|
$
|
174
|
||||||
(1) Changes
in interest income and interest expense attributable to changes in both
volume and rate have been allocated proportionately to changes due to
volume and changes due to rate.
|
Other Income
|
2009
|
2008
|
2007
|
|||
(in
thousands)
|
||||||
Service
charges
|
$2,863
|
$3,118
|
$2,840
|
|||
Net
gain on the sale of securities
|
890
|
1,156
|
721
|
|||
Impairment
loss on securities
|
(6,199)
|
0
|
0
|
|||
Net
gain on the sale of loans
|
1,481
|
414
|
310
|
|||
Net
gain on the sale of other real estate
|
309
|
520
|
0
|
|||
Net
gain on the sale of other assets
|
0
|
3
|
26
|
|||
Other
|
2,687
|
2,601
|
2,448
|
|||
Total
Other Income
|
$2,031
|
$7,812
|
$6,345
|
Other
Expenses
|
2009
|
2008
|
2007
|
|||
(in
thousands)
|
||||||
Salary
expense
|
$9,888
|
$10,469
|
$ 9,628
|
|||
Employee
benefit expense
|
2,195
|
2,276
|
2,289
|
|||
Occupancy
expense
|
2,219
|
2,349
|
2,116
|
|||
Equipment
expense
|
1,829
|
1,811
|
1,577
|
|||
Advertising
expense
|
713
|
988
|
890
|
|||
Data
processing expense
|
1,928
|
1,610
|
1,682
|
|||
FDIC
assessment
|
2,782
|
720
|
375
|
|||
Bank
shares tax
|
898
|
643
|
677
|
|||
Expenses
of other real estate owned
|
1,250
|
(4)
|
1
|
|||
Provision
for off-balance sheet
|
1,634
|
896
|
0
|
|||
Other
operating expenses
|
5,662
|
4,772
|
4,562
|
|||
Total
Other Expenses
|
$30,998
|
$26,530
|
$23,797
|
December
31,
|
||||||
2009
|
2008
|
2007
|
||||
(in
thousands)
|
||||||
U.S.
Treasury securities and obligations of U.S. government
agencies
|
$27,089
|
$32,233
|
$52,504
|
|||
Obligations
of state and political subdivisions
|
120,569
|
101,451
|
74,627
|
|||
Collateralized
mortgage obligations:
|
||||||
Government
sponsored agency
|
53,495
|
29,223
|
43,251
|
|||
Private
label
|
21,059
|
31,840
|
35,620
|
|||
Residential
mortgage-backed securities
|
27,442
|
30,061
|
62,143
|
|||
Pooled
Trust Preferred Senior Class
|
2,639
|
2,775
|
0
|
|||
Pooled
Trust Preferred Mezzanine Class
|
8,180
|
14,877
|
22,436
|
|||
Corporate
debt securities
|
356
|
4,274
|
5,872
|
|||
Equity
securities
|
12,804
|
12,061
|
10,077
|
|||
Total
|
$273,633
|
$258,795
|
$306,530
|
Within
One
Year
|
2 -
5
Years
|
6 -
10
Years
|
Over
10
Years
|
Mortgage-
Backed
Securities
|
No
Fixed
Maturity
|
Total
|
||||||||
U.S.
Treasury securities
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
|||||||
Yield
|
||||||||||||||
Obligations
of U.S. government agencies
|
28,734
|
28,734
|
||||||||||||
Yield
|
4.588
|
4.588
|
||||||||||||
Obligations
of state and political subdivisions (1)
|
4,404
|
5,440
|
114,107
|
123,951
|
||||||||||
Yield
|
5.784
|
6.291
|
6.849
|
6.787
|
||||||||||
Corporate
debt securities
|
500
|
500
|
||||||||||||
Yield
|
0.899
|
0.899
|
||||||||||||
CMOs:
|
||||||||||||||
Government
sponsored agencies
|
52,968
|
52,968
|
||||||||||||
Yield
|
4.066
|
4.066
|
||||||||||||
Private
label
|
24,939
|
24,939
|
||||||||||||
Yield
|
6.032
|
6.032
|
||||||||||||
Residential
mortgage-backed securities
|
26,152
|
26,152
|
||||||||||||
Yield
|
5.406
|
5.406
|
||||||||||||
Pooled
Trust Preferred Senior Class
|
3,848
|
3,848
|
||||||||||||
Yield
|
1.174
|
1.174
|
||||||||||||
Pooled
Trust Preferred Mezzanine Class
|
26,325
|
26,325
|
||||||||||||
Yield
|
1.571
|
1.571
|
||||||||||||
Equity
securities (2)
|
12,789
|
12,789
|
||||||||||||
Yield
|
0.743
|
0.743
|
||||||||||||
Total
maturities
|
$ 0
|
$4,404
|
$5,440
|
$173,514
|
$104,059
|
$12,789
|
$300,206
|
|||||||
Weighted
yield
|
0
|
5.784
|
6.291
|
5.531
|
4.874
|
0.743
|
5.117
|
(2)
|
Yield
presented represents 2009 actual
return.
|
Less
Than 12 Months
|
12
Months or Greater
|
Total
|
||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
U.S.
Treasury securities and obligations of U.S. government
agencies
|
$12,527
|
$ 215
|
$
9,588
|
$
1,508
|
$
22,115
|
$
1,723
|
Obligation
of state and political subdivisions
|
30,266
|
1,274
|
18,692
|
4,810
|
48,958
|
6,084
|
Collateralized
mortgage obligations:
|
||||||
Government
sponsored agency
|
31,733
|
370
|
0
|
0
|
31,733
|
370
|
Private
Label
|
0
|
0
|
13,591
|
3,885
|
13,591
|
3,885
|
Residential
Mortgage-backed securities
|
3,585
|
31
|
0
|
0
|
3,585
|
31
|
Corporate
debt securities
|
0
|
0
|
356
|
144
|
356
|
144
|
Pooled
Trust Preferred Senior Class
|
0
|
0
|
2,639
|
1,209
|
2,639
|
1,209
|
Pooled
Trust Preferred Mezzanine Class
|
0
|
0
|
8,180
|
18,145
|
8,180
|
18,145
|
Mutual
Fund
|
0
|
0
|
0
|
0
|
0
|
0
|
$78,111
|
$1,890
|
$53,046
|
$29,701
|
$131,157
|
$31,591
|
Less
Than 12 Months
|
12
Months or Greater
|
Total
|
||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
U.S.
Treasury securities and obligations of U.S. government
agencies
|
$15,602
|
$718
|
$0
|
$0
|
$15,602
|
$718
|
Obligation
of state and political subdivisions
|
44,045
|
2,522
|
26,733
|
4,799
|
70,778
|
7,321
|
Collateralized
mortgage obligations
|
||||||
Government
sponsored agency
|
0
|
0
|
0
|
0
|
0
|
0
|
Private
Label
|
26,762
|
7,583
|
5,078
|
1,566
|
31,840
|
9,149
|
Residential
Mortgage-backed securities
|
0
|
0
|
0
|
0
|
0
|
0
|
Corporate
debt securities
|
0
|
0
|
690
|
560
|
690
|
560
|
Pooled
Trust Preferred Senior Class
|
2,775
|
1,189
|
0
|
0
|
2,775
|
1,189
|
Pooled
Trust Preferred Mezzanine Class
|
3,720
|
3,462
|
14,741
|
12,538
|
18,461
|
16,000
|
Mutual
Fund
|
0
|
0
|
964
|
36
|
964
|
36
|
$92,904
|
$15,474
|
$48,206
|
$19,499
|
$141,110
|
$34,973
|
·
|
MSA
(metropolitan statistical area),
Geographics
|
·
|
HPI
(Home Price Index) of specific MSA
|
·
|
Loan
Balance
|
·
|
Rate
Premium
|
·
|
LTV
(both individual and combined if other
loans)
|
·
|
FICO
|
·
|
Loan
Purpose (cash-out versus purchase)
|
·
|
Documentation
|
·
|
Loan
Structure
|
·
|
Occupancy
Status
|
·
|
Property
Type
|
·
|
Borrower
Payment History
|
·
|
Historical
delinquency and roll/cure rates
|
·
|
Total
Collateral Principal Loss
|
·
|
Total
Tranche Loss
|
·
|
Lifetime
Tranche Yield
|
·
|
Tranche
Loss Timing
|
Description
|
S&P
Credit
Rating
|
Collateral
Type
|
Cumulative
Credit
Impairment
Recognized
|
RAST
2006 – A10 As
|
CCC
|
ALT-A30
|
$224,000
|
RAST
2006 – A8 2A2
|
CCC
|
ALT-A30
|
374,000
|
CWALT
2007 – 7T2 A12
|
CCC
|
ALT-A30
|
282,000
|
RALI
2006 – QS 16 A10
|
CCC
|
ALT-A30
|
199,000
|
RALI
2006 – QS4 A2
|
CCC
|
ALT-A30
|
202,000
|
HALO
2007 – 1 3A6
|
CCC
|
WH30
|
79,000
|
WMALT
2006 – 2 2CB
|
CCC
|
ALT-A30
|
74,000
|
PRIME
2006 – 1 1A1
|
CCC
|
WH30
|
41,522
|
$1,475,522
|
Name of Issuer
|
Name
of Issuer's Parent Company
|
Book
Value
|
Fair
Value
|
Unrealized
Gain/Loss
|
Current
Moody's /Fitch Issuer
Ratings
|
(dollars
in thousands)
|
|||||
Chase
Capital
|
JP
Morgan Chase & Co.
|
$500
|
$356
|
$(144)
|
A2
/ A+
|
Deal
|
Class
|
Book
Value
|
Fair
Value
|
Unrealized
Gain/Loss
|
Moody’s
/ Fitch Ratings
|
Current
Number of
Performing
Issuers
|
Actual
Deferrals / Defaults as a % of Current Collateral
|
(dollars
in thousands)
|
|||||||
PreTSL
VIII
|
Mezzanine
|
$1,091
|
$330
|
$(761)
|
C /
CC
|
23
|
43.7%
|
PreTSL
IX
|
Mezzanine
|
2,762
|
944
|
(1,818)
|
Ca
/ CC
|
36
|
28.1%
|
PreTSL
X
|
Mezzanine
|
1,920
|
469
|
(1,451)
|
Ca
/ CC
|
39
|
38.6%
|
PreTSL
XI
|
Mezzanine
|
5,000
|
1,930
|
(3,070)
|
Ca
/ CC
|
53
|
19.0%
|
PreTSL
XIX
|
Mezzanine
|
7,155
|
2,646
|
(4,509)
|
B3
/ B
|
60
|
16.4%
|
PreTSL
XXVI
|
Senior
|
3,848
|
2,639
|
(1,209)
|
B1
/ BBB
|
55
|
25.0%
|
PreTSL
XXVIII
|
Mezzanine
|
8,397
|
1,861
|
(6,536)
|
Ca
/ CC
|
45
|
16.1%
|
First
Par
Call
Date
|
Original
Collateral
Balance
|
Collateral
Redemptions
to
date
|
|
PreTSL
VII
|
1/3/08
|
$508,550,000
|
$83,750,000
|
PreTSL
IX
|
4/3/08
|
504,030,000
|
54,000,000
|
PreTSL
X
|
7/3/08
|
550,645,000
|
43,500,000
|
PreTSL
XI
|
9/24/08
|
635,775,000
|
34,000,000
|
PreTSL
XIX
|
9/10
|
700,535,000
|
-
|
PreTSL
XXVI
|
6/12
|
964,200,000
|
-
|
PreTSL
XXVIII
|
12/12
|
360,850,000
|
-
|
For
the Year Ended December 31, 2009
|
|
Beginning
Balance
|
$0
|
Credit
losses on debt securities for which other-than-temporary impairment was
not previously recognized.
|
6,199
|
Additional
credit losses on debt securities for which other-than temporary impairment
was previously recognized
|
0
|
Ending
Balance
|
$6,199
|
Deal
|
Class
|
Book
Value
|
Fair
Value
|
Unrealized
Gain/Loss
|
Moody’s
/
Fitch
Ratings
|
Current
Number of Performing Issuers
|
Actual
Deferrals / Defaults as a % of Current Collateral
|
(1)
Expected
Annual
Deferrals/
Defaults
as a % of
Performing
Collateral
|
(dollars
in thousands)
|
||||||||
PreTSL
VIII
|
Mezzanine
|
$1,091
|
$330
|
$(761)
|
C /
CC
|
23
|
43.7%
|
0.375%
|
PreTSL
IX
|
Mezzanine
|
2,762
|
944
|
(1,818)
|
Ca
/ CC
|
36
|
28.1%
|
0.375%
|
PreTSL
X
|
Mezzanine
|
1,920
|
469
|
(1,451)
|
Ca
/ CC
|
39
|
38.6%
|
0.375%
|
PreTSL
XI
|
Mezzanine
|
5,000
|
1,930
|
(3,070)
|
Ca
/ CC
|
53
|
19.0%
|
0.375%
|
PreTSL
XIX
|
Mezzanine
|
7,155
|
2,646
|
(4,509)
|
B3
/ B
|
60
|
16.4%
|
0.375%
|
PreTSL
XXVI
|
Senior
|
3,848
|
2,639
|
(1,209)
|
B1
/ BBB
|
55
|
25.0%
|
0.375%
|
PreTSL
XXVIII
|
Mezzanine
|
8,397
|
1,861
|
(6,536)
|
Ca
/ CC
|
45
|
16.1%
|
0.375%
|
|
(1)
Future deferrals/defaults are projected to approximate the
long-term performance of FDIC regulated banks. Actual
deferrals/defaults are recognized as a loss immediately. For
current deferrals, our projections incorporate a 50% anticipated recovery
with a two year lag. There are no recoveries projected on
defaults.
|
Deal
|
Performing
Collateral
|
Bonds
Outstanding
|
Excess
Collateral
|
Coverage
Ratio
|
Excess
Subord-ination
|
Credit
Impairment,
this
period
|
Credit
Impairment,
Cumulative
|
(dollars
in thousands)
|
|||||||
PreTSL
VIII
|
$241,050
|
$395,835
|
$(154,785)
|
60.9%
|
N/A
|
$1,953
|
$1,953
|
PreTSL
IX
|
327,827
|
422,443
|
(94,616)
|
77.6%
|
N/A
|
238
|
238
|
PreTSL
X
|
315,868
|
475,270
|
(159,402)
|
66.5%
|
N/A
|
1,107
|
1,107
|
PreTSL
XI
|
492,940
|
562,256
|
(69,316)
|
87.7%
|
N/A
|
0
|
0
|
PreTSL
XIX
|
588,253
|
553,623
|
34,630
|
106.3%
|
5.89%
|
76
|
76
|
PreTSL
XXIV
|
725,857
|
644,439
|
81,418
|
112.6%
|
11.22%
|
250
|
250
|
PreTSL
XXVII
|
303,751
|
318,258
|
(14,507)
|
95.4%
|
N/A
|
1,100
|
1,100
|
$4,724
|
$4,724
|
·
|
its
operating performance
|
·
|
the
severity and duration of declines in the fair value of its net assets
related to its capital stock
amount;
|
·
|
its
commitment to make payments required by law or regulation and the level of
such payments in relation to its operating
performance;
|
·
|
the
impact of legislative and regulatory changes on the FHLB, and accordingly,
on the members of FHLB; and
|
·
|
its
liquidity and funding position.
|
Loans
Outstanding
(in
thousands)
|
||||||||||
December
31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
Commercial
and Industrial
|
$231,766
|
$221,026
|
$202,665
|
$157,837
|
$132,838
|
|||||
Commercial
Real Estate
|
415,940
|
441,131
|
437,065
|
419,068
|
369,605
|
|||||
Residential
Real Estate
|
137,409
|
149,210
|
142,786
|
147,962
|
108,977
|
|||||
Installment
|
128,392
|
119,501
|
91,052
|
80,770
|
73,217
|
|||||
Other
|
36,617
|
34,440
|
32,136
|
31,591
|
30,139
|
|||||
Total
Loans Gross
|
950,124
|
965,308
|
905,704
|
837,228
|
714,776
|
|||||
Unearned
Discount
|
(298)
|
(380)
|
(470)
|
(569)
|
0
|
|||||
Allowance
for Credit Losses
|
(22,502)
|
(8,254)
|
(7,569)
|
(7,538)
|
(7,528)
|
|||||
Net
Loans
|
$927,324
|
$956,674
|
$897,665
|
$829,121
|
$707,248
|
Loans
Outstanding – Repricing Distribution
(in
thousands)
|
||||||||
December
31,
|
||||||||
Within
One
Year
|
One
to
Five
Years
|
Over
Five
Years
|
Total
|
|||||
Commercial
and Industrial
|
$167,940
|
$55,048
|
$8,778
|
$231,766
|
||||
Commercial
Real Estate
|
312,855
|
93,905
|
9,180
|
415,940
|
||||
Residential
Real Estate
|
63,811
|
27,794
|
45,804
|
137,409
|
||||
Installment
|
2,555
|
108,091
|
17,746
|
128,392
|
||||
Other
|
7,560
|
4,097
|
24,960
|
36,617
|
||||
Total
|
$554,721
|
$288,935
|
$106,468
|
$950,124
|
||||
Loans
with predetermined interest rates
|
$22,836
|
$162,520
|
$100,422
|
$285,778
|
||||
Loans
with floating rates
|
531,885
|
126,415
|
6,046
|
664,346
|
||||
Total
|
$554,721
|
$288,935
|
$106,468
|
$950,124
|
December
31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
(in
thousands)
|
||||||||||
Impaired/Nonaccrual
loans
|
$36,048
|
$22,263
|
$3,106
|
$2,299
|
$ 70
|
|||||
Loans
past due 90 days or more and still accruing
|
646
|
1,151
|
904
|
412
|
721
|
|||||
Total
Non-Performing Loans
|
$36,694
|
$23,414
|
$4,010
|
$2,711
|
$791
|
|||||
Other
Real Estate Owned
|
11,184
|
2,308
|
2,588
|
2,188
|
0
|
|||||
Total
Non-Performing Assets
|
$47,878
|
$25,722
|
$6,598
|
$4,899
|
$791
|
|||||
Non-performing
loans as a percentage of gross loans
|
3.9%
|
2.4%
|
0.4%
|
0.3%
|
0.1%
|
|||||
Non-performing
assets as a percentage of total assets
|
3.4%
|
2.0%
|
0.5%
|
0.4%
|
0.1%
|
·
|
$4,978,000
– This credit represents a land development loan secured by a residential
subdivision located outside of the company’s primary market area; $2.6
million of the allowance for loan losses is allocated to this
credit.
|
·
|
$4,835,000
– This credit represents a land development loan secured by a residential
subdivision located outside of the company’s general market area; $1.9
million of the allowance for loan losses is allocated to this
credit.
|
·
|
$11,113,000
– This credit represents a land development loan secured by a residential
subdivision; $6.6 million of the allowance for loan losses is allocated to
this credit.
|
·
|
$2,515,000
– This credit represents a participation in an out of area real estate
bridge loan made to a non-Bank related customer, secured by real estate;
due to sufficient collateral value, no allocation is provided for this
credit in the allowance for loan
losses.
|
·
|
$3,189,000
– This credit represents a commercial construction loan secured by real
estate; $319 thousand of the allowance for loan losses is allocated to
this credit.
|
·
|
$1,185,000
– This credit represents a commercial mortgage loan secured by commercial
real estate; due to sufficient collateral value, no allocation is provided
for this credit in the allowance for loan
losses.
|
·
|
$1,194,000
– This credit represents a commercial mortgage loan secured by commercial
real estate; due to sufficient collateral value, no allocation is provided
for this credit in the allowance for loan
losses.
|
·
|
$1,726,000
– This credit represents a participation in an out of area real estate
bridge loan made to a non-Bank related customer, secured by real estate;
due to sufficient collateral value, no allocation is provided for this
credit in the allowance for loan
losses.
|
·
|
$1,600,000
– This credit represents a commercial mortgage loan secured by commercial
real estate; $160 thousand of the allowance for loan losses is allocated
to this credit.
|
2009
|
2008
|
2007
|
||||
30-59
days
|
.40%
|
.89%
|
.60%
|
|||
60-89
days
|
.05%
|
.64%
|
.61%
|
|||
90
+ days
|
.07%
|
.12%
|
.10%
|
|||
Non-Accrual
|
3.79%
|
1.79%
|
.34%
|
|||
Total
Delinquencies
|
4.31%
|
3.44%
|
1.65%
|
December
31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
(in
thousands)
|
||||||||||
Land
/ Lots
|
$ 5,887
|
$ 0
|
$ 0
|
$ 0
|
$0
|
|||||
Commercial
Real Estate
|
4,852
|
2,308
|
2,588
|
2,188
|
0
|
|||||
Residential
Real Estate
|
445
|
0
|
0
|
0
|
0
|
|||||
Total
Other Real Estate Owned
|
$11,184
|
$2,308
|
$2,588
|
$2,188
|
$0
|
Loan
Loss Reserve Allocation
|
|||||||||||||||
12/31/09
|
12/31/08
|
12/31/07
|
12/31/06
|
12/31/05
|
|||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||
Commercial
and Industrial
|
$2,630
|
12%
|
$7,462
|
91%
|
$7,019
|
77%
|
$6,995
|
77%
|
$6,933
|
79%
|
|||||
Commercial
Real Estate*
|
17,486
|
78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Residential
Real Estate
|
765
|
3%
|
259
|
3%
|
91
|
4%
|
114
|
4%
|
55
|
4%
|
|||||
Installment
|
1,044
|
5%
|
481
|
6%
|
405
|
19%
|
377
|
19%
|
427
|
17%
|
|||||
Other
|
577
|
2%
|
52
|
-
|
54
|
-
|
52
|
-
|
113
|
-
|
|||||
Allowance
for credit losses
|
$22,502
|
100%
|
$8,254
|
100%
|
$7,569
|
100%
|
$7,538
|
100%
|
$7,528
|
100%
|
Years
Ended December 31,
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
Balance,
January 1
|
$8,254
|
$7,569
|
$7,538
|
$7,528
|
$7,100
|
|||||
Charge-Offs:
|
||||||||||
Commercial
and Industrial
|
2,049
|
466
|
329
|
83
|
64
|
|||||
Commercial
Real Estate
|
14,996
|
262
|
1,663
|
1,802
|
1,523
|
|||||
Residential
Real Estate
|
307
|
51
|
952
|
0
|
0
|
|||||
Installment
|
449
|
499
|
452
|
535
|
435
|
|||||
Other
Loans
|
34
|
49
|
0
|
0
|
0
|
|||||
Total
Charge-Offs
|
17,835
|
1,327
|
3,396
|
2,420
|
2,022
|
|||||
Recoveries
on Charged-Off Loans:
|
||||||||||
Commercial
and Industrial
|
22
|
6
|
6
|
8
|
257
|
|||||
Commercial
Real Estate
|
34
|
17
|
1,018
|
110
|
57
|
|||||
Residential
Real Estate
|
0
|
0
|
5
|
0
|
51
|
|||||
Installment
|
70
|
177
|
198
|
232
|
225
|
|||||
Other
Loans
|
7
|
8
|
0
|
0
|
0
|
|||||
Total
Recoveries
|
133
|
208
|
1,227
|
350
|
590
|
|||||
Net
Charge-Offs
|
17,702
|
1,119
|
2,169
|
2,070
|
1,432
|
|||||
Provision
for Credit Losses
|
31,950
|
1,804
|
2,200
|
2,080
|
1,860
|
|||||
Balance,
December 31
|
$22,502
|
$8,254
|
$7,569
|
$7,538
|
$7,528
|
|||||
Net
Charge-Offs during the period as a percentage of average loans outstanding
during the period
|
1.89%
|
.12%
|
.24%
|
.27%
|
.21%
|
|||||
Allowance
for credit losses as a percentage of loans outstanding at end of
period
|
2.37%
|
0.86%
|
0.69%
|
0.72%
|
0.89%
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||
(dollars
in thousands)
|
||||||||||||
Noninterest-bearing
demand deposits
|
$
81,081
|
$
81,772
|
$
80,515
|
|||||||||
Interest-bearing
demand deposits
|
312,285
|
1.19%
|
288,226
|
1.40%
|
292,134
|
2.76%
|
||||||
Savings
deposits
|
81,149
|
0.73%
|
74,349
|
0.93%
|
71,444
|
1.21%
|
||||||
Time
deposits
|
530,276
|
2.47%
|
491,790
|
3.84%
|
508,303
|
4.86%
|
||||||
Total
|
$1,004,791
|
$936,137
|
$952,396
|
December
31, 2009
|
December
31, 2008
|
|||
3
months or less
|
$136,948
|
$100,824
|
||
Over
3 through 6 months
|
23,624
|
23,589
|
||
Over
6 through 12 months
|
48,868
|
42,300
|
||
Over
12 months
|
29,399
|
24,339
|
||
Total
|
$238,839
|
$191,052
|
CAPITAL
ANALYSIS
(in
thousands)
|
||||||
December
31
|
||||||
Corporation
|
2009
|
2008
|
2007
|
|||
Tier
I Capital:
|
||||||
Total
Tier I Capital
|
$109,840
|
$117,285
|
$109,732
|
|||
Tier
II Capital:
|
||||||
Subordinates
notes
|
$ 23,100
|
$ 0
|
$ 0
|
|||
Allowable
portion of allowance for credit losses
|
15,339
|
9,150
|
7,569
|
|||
Total
Tier II Capital
|
$ 38,439
|
$ 9,150
|
$ 7,569
|
|||
Total
Risk-Based Capital
|
$148,279
|
$126,435
|
$117,301
|
|||
Total
Risk-Weighted Assets
|
$1,217,380
|
$1,130,824
|
$1,045,008
|
|||
Bank
|
||||||
Tier
I Capital:
|
||||||
Total
Tier I Capital
|
$128,562
|
$117,069
|
$109,397
|
|||
Tier
II Capital:
|
||||||
Allowable
portion of allowance for credit losses
|
15,334
|
9,150
|
7,569
|
|||
Total
Tier II Capital
|
$ 15,334
|
$ 9,150
|
$ 7,569
|
|||
Total
Risk-Based Capital
|
$143,896
|
$126,219
|
$116,966
|
|||
Total
Risk-Weighted Assets
|
$1,217,038
|
$1,130,490
|
$1,044,676
|
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well
Capitalized
Under
Prompt
Corrective
Action
Provision
|
||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||
As
of December 31, 2009:
|
||||||||||||
Total
Capital
(to
Risk Weighted Assets)
|
||||||||||||
Corporation
|
$148,279
|
12.18%
|
>$97,390
|
>8.00%
|
>$121,738
|
>10.00%
|
||||||
Bank
|
$143,896
|
11.82%
|
>$97,363
|
>8.00%
|
>$121,704
|
>10.00%
|
||||||
Tier
I Capital
(to
Risk Weighted Assets)
|
||||||||||||
Corporation
|
$109,840
|
9.02%
|
>$48,695
|
>4.00%
|
>$73,043
|
>6.00%
|
||||||
Bank
|
$128,562
|
10.56%
|
>$48,682
|
>4.00%
|
>$73,022
|
>6.00%
|
||||||
Tier
I Capital
(to
Average Assets)
|
||||||||||||
Corporation
|
$109,840
|
7.77%
|
>$56,558
|
>4.00%
|
>$70,697
|
>5.00%
|
||||||
Bank
|
$128,562
|
9.09%
|
>$56,552
|
>4.00%
|
>$70,690
|
>5.00%
|
||||||
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well
Capitalized
Under
Prompt
Corrective
Action
Provision
|
||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||
As
of December 31, 2008:
|
||||||||||||
Total
Capital
(to
Risk Weighted Assets)
|
||||||||||||
Corporation
|
$126,435
|
11.18%
|
>$90,466
|
>8.00%
|
>$113,082
|
>10.00%
|
||||||
Bank
|
$126,219
|
11.17%
|
>$90,439
|
>8.00%
|
>$113,049
|
>10.00%
|
||||||
Tier
I Capital
(to
Risk Weighted Assets)
|
||||||||||||
Corporation
|
$117,285
|
10.37%
|
>$45,233
|
>4.00%
|
>$67,849
|
>6.00%
|
||||||
Bank
|
$117,069
|
10.36%
|
>$45,220
|
>4.00%
|
>$67,829
|
>6.00%
|
||||||
Tier
I Capital
(to
Average Assets)
|
||||||||||||
Corporation
|
$117,285
|
8.99%
|
>$52,184
|
>4.00%
|
>$65,230
|
>5.00%
|
||||||
Bank
|
$117,069
|
8.95%
|
>$52,340
|
>4.00%
|
>$65,425
|
>5.00%
|
December
31,
|
||||||
2009
|
2008
|
2007
|
||||
Return
on Assets
|
(0.84)%
|
1.17%
|
1.18%
|
|||
Return
on Equity
|
(11.62)%
|
14.35%
|
14.32%
|
|||
Equity
to Assets Ratio
|
7.77%
|
9.18%
|
8.43%
|
|||
Dividend
Payout Ratio
|
(24.23)%
|
48.36%
|
45.01%
|
(1)
|
manage
exposure to changes in the interest rate environment to achieve a neutral
interest sensitivity position within reasonable ranges,
|
(2)
|
ensure
adequate liquidity and funding,
|
(3)
|
maintain
a strong capital base, and
|
(4)
|
maximize
net interest income opportunities.
|
Interest
Rate Sensitivity Analysis
|
|||||||
as
of December 31, 2009
|
|||||||
(in
thousands)
|
|||||||
|
Rate
Sensitive
|
Not
|
|||||
1
to 90
|
91
to 180
|
181
to 365
|
1
to 5
|
Beyond
|
Rate
|
||
Days
|
Days
|
Days
|
Years
|
5
Years
|
Sensitive
|
Total
|
|
Commercial
loans
|
$446,509
|
$12,458
|
$23,213
|
$148,895
|
$40,164
|
$34,625
|
$705,864
|
Mortgage
loans
|
2,865
|
2,681
|
6,323
|
18,661
|
3,151
|
780
|
34,461
|
Installment
loans
|
40,572
|
11,047
|
21,655
|
109,726
|
25,985
|
516
|
209,501
|
Total
Loans
|
489,946
|
26,186
|
51,191
|
277,282
|
69,300
|
35,921
|
949,826
|
Securities-taxable
|
41,771
|
10,537
|
8,277
|
52,300
|
92,692
|
(53,566)
|
152,011
|
Securities-tax
free
|
830
|
360
|
715
|
9,840
|
196,270
|
(86,393)
|
121,622
|
Total
Securities
|
42,601
|
10,897
|
8,992
|
62,140
|
288,962
|
(139,959)
|
273,633
|
Federal
funds sold
|
62,175
|
0
|
0
|
0
|
0
|
0
|
62,175
|
Total
Money Market Assets
|
62,175
|
0
|
0
|
0
|
0
|
0
|
62,175
|
Total
Earning Assets
|
594,722
|
37,083
|
60,183
|
339,422
|
358,262
|
(104,036)
|
1,285,634
|
Non-earning
assets
|
0
|
0
|
0
|
0
|
0
|
132,279
|
132,279
|
Allowance
for credit losses
|
0
|
0
|
0
|
0
|
0
|
(22,502)
|
(22,502)
|
Total
Assets
|
$594,722
|
$37,083
|
$60,183
|
$339,422
|
$358,262
|
$5,739
|
$1,395,411
|
Interest-bearing
demand deposits
|
$352,631
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$352,631
|
Savings
deposits
|
85,115
|
0
|
1,340
|
0
|
0
|
0
|
86,455
|
Time
deposits $100,000 and over
|
142,809
|
22,399
|
47,285
|
23,342
|
3,004
|
0
|
238,839
|
Other
time deposits
|
77,279
|
44,670
|
86,566
|
90,271
|
9,527
|
0
|
308,313
|
Total
Interest-Bearing Deposits
|
657,834
|
67,069
|
135,191
|
113,613
|
12,531
|
0
|
986,238
|
Borrowed
funds and other interest-bearing liabilities
|
67,917
|
3,725
|
27,553
|
81,819
|
36,453
|
0
|
217,467
|
Total
Interest-Bearing Liabilities
|
725,751
|
70,794
|
162,744
|
195,432
|
48,984
|
0
|
1,203,705
|
Demand
deposits
|
0
|
0
|
0
|
0
|
0
|
85,370
|
85,370
|
Other
liabilities
|
0
|
0
|
0
|
0
|
0
|
15,203
|
15,203
|
Stockholders'
equity
|
0
|
0
|
0
|
0
|
0
|
91,133
|
91,133
|
Total
Liabilities and Stockholders' Equity
|
$725,751
|
$70,794
|
$162,744
|
$195,432
|
$48,984
|
$191,706
|
$1,395,411
|
Interest
Rate Sensitivity gap
|
$(131,029)
|
$(33,711)
|
$(102,561)
|
$143,990
|
$309,278
|
$(185,967)
|
|
Cumulative
gap
|
$(131,029)
|
$(164,740)
|
$(267,301)
|
$(123,311)
|
$185,967
|
RATES
+ 200
|
RATES
- 200
|
|
Earnings
at risk:
|
||
Percent
change in net interest income
|
(4.60)%
|
(.24)%
|
Economic
value at risk:
|
||
Percent
change in economic value of equity
|
(38.69)%
|
17.97%
|
Demetrius
& Company, L.L.C.
|
|
Wayne,
New Jersey
|
|
March
10, 2010
|
|
2.
|
Financial
Statement Schedules
|
3.
|
The
following Exhibits are filed herewith or incorporated by
reference:
|
EXHIBIT
3.1
|
Articles
of Incorporation – filed as Exhibit 3.1 to the Company’s Form 10-K for the
year ended December 31, 2005 is hereby incorporated by
reference
|
EXHIBIT
3.2
|
By
–laws - filed as Exhibit 3(ii) to the Company’s current report on Form 8-K
filed on December 16, 2009 is hereby incorporated by
reference
|
EXHIBIT
4.1
|
Form
of Common Stock Certificate
|
EXHIBIT
4.2
|
Form
of Subordinated Note (incorporated by reference to Exhibit 4.1 to the
Company’s Current Report on Form 8-K dated August 28,
2009)
|
EXHIBIT
10.1
|
Dividend
Reinvestment Plan – filed as Exhibit 99.1 to the Company’s Amended
Registration Statement on Form S-3 as filed on July 19, 2009 is hereby
incorporated by reference
|
EXHIBIT
10.2
|
2000
Stock Incentive Plan - filed as Exhibit 10.2 to the Company’s Form 10-K
for the year ended December 31, 2004 is hereby incorporated by
reference
|
EXHIBIT
10.3
|
2000
Independent Directors Stock Option Plan - filed as Exhibit 10.3 to the
Company’s Form 10-K for the year ended December 31, 2004 is hereby
incorporated by reference
|
EXHIBIT
10.4
|
Directors’
and Officers’ Deferred Compensation Plan - filed as Exhibit 10.4 to the
Company’s Form 10-K for the year ended December 31, 2004 is hereby
incorporated by reference
|
EXHIBIT
10.5
|
Discretionary
Cash Bonus Plan Description
|
EXHIBIT
13
|
Annual
Report
|
EXHIBIT
14
|
Code
of Ethics - filed as Exhibit 14 to the Company’s Form 10-K for the year
ended December 31, 2005 is hereby incorporated by
reference
|
EXHIBIT
21
|
Subsidiaries
|
EXHIBIT
31.1
|
Certification
of Chief Executive Officer
|
EXHIBIT
31.2
|
Certification
of Chief Financial Officer
|
EXHIBIT
32.1
|
Section
1350 Certification – Chief Executive Officer
|
EXHIBIT
32.2
|
Section
1350 Certification – Chief Financial
Officer
|
/s/
Gerard A. Champi
|
||
Gerard
A. Champi
Interim
President/Chief Executive Officer
|
||
/s/
Linda A. D’Amario
|
||
Linda
A. D’Amario
Interim
Principal Financial Officer
|
||
Date: March 10, 2010
|
||
Michael
J. Cestone, Jr.
|
Date
|
Louis
A. DeNaples
|
Date
|
|||
/s/
Joseph Coccia
|
March
10, 2010
|
/s/
Louis A. DeNaples, Jr.
|
March
10, 2010
|
|||
Joseph
Coccia
|
Date
|
Louis
A. DeNaples, Jr.
|
Date
|
|||
/s/
William P. Conaboy
|
March
10, 2010
|
|||||
William
P. Conaboy
|
Date
|
Joseph
J. Gentile
|
Date
|
|||
/s/
Dominick L. DeNaples
|
March
10, 2010
|
/s/
John P. Moses
|
March
10, 2010
|
|||
Dominick
L. DeNaples
|
Date
|
John
P. Moses
|
Date
|
|||