SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 or 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Report on Form 6-K dated October 19, 2005
(Commission File No. 1-15024)
This Report on Form 6-K shall be incorporated by reference in our Registration Statements on Form F-3 as filed with the Commission on May 11, 2001 (File No. 333-60712) and on January 31, 2002 (File No. 333-81862) and our Registration Statements on Form S-8 as filed with the Commission on October 1, 2004 (File No. 333-119475) and on May 14, 2001 (File No. 333-13506), in each case to the extent not superseded by documents or reports subsequently filed by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, in each case as amended
Novartis AG
(Name of Registrant)
Lichtstrasse 35
4056 Basel
Switzerland
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F: ý Form 40-F: o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes: o No: ý
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes: o No: ý
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes: o No: ý
Enclosure: Novartis AG Announces Results for the Third Quarter of 2005
Novartis International AG Novartis Global Communications CH-4002 Basel Switzerland |
||||
http://www.novartis.com |
||||
John Gilardi Novartis Global Media Relations +41 61 324 3018 (direct) +41 61 324 2200 (main) john.gilardi@novartis.com |
Corinne Hoff Novartis Global Media Relations + 41 61 324 9577 (direct) + 41 61 324 2200 (main) corinne.hoff@novartis.com |
MEDIA RELEASE COMMUNIQUE AUX MEDIAS MEDIENMITTEILUNG |
Novartis delivers strong growth in first nine months of 2005, on track to achieve full-year sales and earnings objectives
Key figures
Nine months to September 30
|
YTD 2005 |
YTD 2004 |
% Change |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
USD |
lc |
|||||||
Net sales | 23 555 | 20 669 | 14 | 12 | |||||||||
Pharmaceuticals | 15 014 | 13 528 | 11 | 9 | |||||||||
Sandoz | 3 121 | 2 178 | 43 | 40 | |||||||||
Consumer Health | 5 420 | 4 963 | 9 | 7 | |||||||||
Operating income | 5 417 | 23.0 | 4 789 | (1) | 23.2 | 13 | |||||||
Net income | 4 789 | 20.3 | 4 247 | (1) | 20.5 | 13 | |||||||
Basic earnings per share/ADS | USD 2.05 | USD 1.79 | (1) | 15 | |||||||||
1
Third quarter
|
Q3 2005 |
Q3 2004 |
% Change |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
USD |
lc |
|||||||
Net sales | 8 415 | 7 057 | 19 | 18 | |||||||||
Pharmaceuticals | 5 093 | 4 646 | 10 | 9 | |||||||||
Sandoz | 1 486 | 722 | 106 | 104 | |||||||||
Consumer Health | 1 836 | 1 689 | 9 | 8 | |||||||||
Operating income | 1 888 | 22.4 | 1 620 | (1) | 23.0 | 17 | |||||||
Net income | 1 666 | 19.8 | 1 469 | (1) | 20.8 | 13 | |||||||
Basic earnings per share/ADS | USD 0.71 | USD 0.62 | (1) | 15 | |||||||||
All product names appearing in italics are trademarks of Novartis Group Companies.
Basel, October 18, 2005Commenting on the results, Dr. Daniel Vasella, Chairman and CEO of Novartis, said, "I am pleased with the overall strong performance of our business in the third quarter, particularly the dynamic growth of Pharmaceuticals and with the positive late-stage results for first-in-class compounds such as LAF237 for diabetes, SPP100 for hypertension, and FTY720 for multiple sclerosis. These medicines address significant patient needs and provide a platform for continued strong growth. Sandoz performed well, especially in key markets, as the integration of Hexal and Eon Labs into Sandoz progressed at a fast pace. Based on the robust results, we are confident of achieving our full-year objectives for new record sales and earnings."
Net sales
Nine months to September 30
2
Third quarter
Group net sales up 19% to USD 8.4 billion
Key factors for the 19% increase in third-quarter sales were ongoing high growth in Pharmaceuticals as well as the contributions of Hexal and Eon Labs to Sandoz. Consumer Health sales rose at a high-single-digit rate. Excluding acquisitions, Group sales rose 9% in USD for the quarter.
Novartis increased its share of the global health-care market (including Pharmaceuticals and Sandoz) to 5.27% for the first eight months of 2005, an increase from 5.04% in the 2004 period, which has been restated to include the contributions of Hexal and Eon Labs, according to IMS Health. Pharmaceuticals increased its share of the global health-care market to 3.91% compared to 3.82% for the same period in 2004.
Pharmaceuticals net sales rise 10% to USD 5.1 billion
Strong performances by many leading productsparticularly Gleevec/Glivec, Diovan, Lotrel, Femara and Zometaas well as robust growth in the US and other markets such as France, Germany and key emerging markets underpinned the 10% (+9% lc) increase in third-quarter net sales.
General Medicines (excluding Mature Products) delivered a net sales increase of 9% (+9% lc) as strategic Cardiovascular franchise brand sales rose 14% (+14% lc) and the Neuroscience franchise also delivered double-digit net sales gains. Net sales in Specialty Medicines (Oncology, Transplantation and Ophthalmics) were up 16% (+15% lc) as Oncology net sales rose 20% (+19% lc) based on Femara, Gleevec/Glivec and Zometa.
In the US, third-quarter sales advanced 11% to USD 2.1 billion as strong performances by the Cardiovascular and Oncology franchises as well as Zelnorm/Zelmac offset lower sales of Elidel. Net sales in Europe rose 4% (+5% lc), supported particularly by Diovan but offset by launches of generic terbinafine in key markets, while Japan grew 4% (+5% lc) and emerging growth markets reported an increase of 22% (+19% lc), thanks to dynamic performances in China, Russia and Turkey.
Sandoz net sales more than double to USD 1.5 billion
Excluding the Hexal and Eon Labs acquisitions, sales were up 10% (+9% lc), driven in particular by volume expansions in France, Russia, India and Italy. Sales in Germany and the US were also higher, but price erosion had an adverse impact. The consolidation of Hexal and Eon Labs for the first time led to a 106% (+104% lc) increase in sales for the third quarter as these businesses performed significantly better than initially expected.
Consumer Health net sales rise 9% to USD 1.8 billion
Net sales for the third quarter rose 9% (+8% lc), helped by a strong double-digit performance from OTC thanks to its focus on seven strategic brands. CIBA Vision delivered high-single- digit growth from the successful roll-out of O2OPTIX contact lens and in other market segments in Europe. Medical Nutrition grew at a low-single-digit rate, reflecting renewed competition in the US and France as well as changing reimbursement rules in Germany. Animal Health benefited from its focus on core brands, but the performance was broadly in line with last year following a reduction in net sales from the fall US sales offer. Infant & Baby benefited from new product launches in the US and Mexico.
3
Operating income
Nine months to September 30
|
YTD 2005 |
YTD 2004(1) |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||
Pharmaceuticals | 4 656 | 31.0 | 4 025 | 29.8 | 16 | |||||
Sandoz | 223 | 7.1 | 235 | 10.8 | -5 | |||||
Consumer Health | 865 | 16.0 | 831 | 16.7 | 4 | |||||
Corporate income & expense, net | -327 | -302 | ||||||||
Total | 5 417 | 23.0 | 4 789 | 23.2 | 13 | |||||
Third quarter
|
Q3 2005 |
Q3 2004(1) |
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||
Pharmaceuticals | 1 681 | 33.0 | 1 401 | 30.2 | 20 | |||||
Sandoz | 34 | 2.3 | 12 | 1.7 | 183 | |||||
Consumer Health | 290 | 15.8 | 292 | 17.3 | -1 | |||||
Corporate income & expense, net | -117 | -85 | ||||||||
Total | 1 888 | 22.4 | 1 620 | 23.0 | 17 | |||||
Nine months to September 30
Third quarter
Group operating income rises 17% to USD 1.9 billion
Operating income rose at a slightly slower pace than net sales in the third quarter as the dynamic performance of Pharmaceuticals as well as the operating and acquisition-related contributions in Sandoz partially offset a modest decline in Consumer Health. Cost of Goods Sold (COGS) was higher,
4
owing to purchase price accounting and increased amortization of intangible assets in Sandoz related to acquisitions.
Pharmaceuticals operating income up 20% to USD 1.7 billion
Operating income growth continued to outpace sales, rising 20% in the third quarter based on sustained profitability improvements that led to a 2.8 percentage point improvement in the operating margin to 33.0% of net sales compared to the year-ago quarter. Productivity gains, especially in the US, led to a 1.5-percentage-point improvement in Marketing & Sales, offsetting investments in Oncology related to Femara in the US and Europe, Enablex launches as well as Diovan and Lotrel investments in the US. R&D expenses rose at a slower pace than sales, contributing 0.5 percentage points to the improved margin, mainly the result of the timing of expenses compared to the 2004 third quarter. Costs of Goods Sold (COGS) was in line with year-ago levels as a percentage of sales, while General & Administrative expenses contributed 0.3 percentage points to the improvement based on cost-containment measures. A slight decline in Other Income & Expenses compared to the 2004 period also contributed to the higher operating income.
In the third quarter, Novartis recorded an impairment of USD 66 million related to the acquired and capitalized marketing rights for NKS104, a statin no longer being developed for potential use in combination with Diovan. Further development of this compound is being assessed as additional data will become available during the fourth quarter of 2005, which could result in additional impairments.
Sandoz operating income rises to USD 34 million
Operating income rose significantly in the third quarter based on the first-time operating income contributions of USD 122 million from Hexal and Eon Labs as well as volume expansion and cost-containment efforts. This was offset by USD 129 million in purchase accounting and restructuring costs related to the acquisitions. Underlying operating income (excluding Hexal and Eon Labs acquisition effects) increased to USD 41 million.
Consumer Health operating income declines 1% to USD 290 million
The decline in operating income reflected strong investments in key brands as well as one-time costs of USD 16 million related to the acquisition of the BMS product portfolio in OTC in the third quarter. Also negatively impacting the performance were higher production and distribution costs as well as a reduction in net sales from the US fall sales offer in Animal Health.
Group net income advances 13% to USD 1.7 billion
Net income rose 13% to USD 1.7 billion in the third quarter from USD 1.5 billion (pro forma) in the 2004 third quarter. Net income as a percentage of net sales declined to 19.8% from 20.8% in the year-ago period due to the one-time acquisition-related purchase accounting and restructuring costs.
Sandoz positioned for dynamic growth
The integration of Hexal and Eon Labs with Sandoz has made rapid progress, positioning Sandoz for dynamic growth with combined pro forma 2004 sales of USD 5.1 billion and a portfolio of over 600 active ingredients in more than 5,000 dosage forms. Sandoz has a number of advantages, particularly strong positions in key markets such as the US and Germany, a broad technology portfolio, a competitive cost structure with its global production network and a pipeline covering many of the major substances expected to become generic in the coming years with a goal of 80 product introductions annually.
5
As Hexal and Eon Labs are performing well and exceeding expectations, Novartis now expects for the full year from these acquisitions a sales contribution in excess of USD 1.3 billion and that the net negative effect on operating income will be reduced to between USD 75 million and USD 150 million, a decline from the initial estimate of USD 150 million to USD 250 million made at the end of the second quarter. As a result, the estimated negative impact on Group net income will be reduced to between USD 175 million and USD 250 million from the earlier estimate of USD 250 million to USD 350 million.
Group outlook (barring any unforeseen events)
Based on the outstanding performance to date in 2005, Novartis reaffirms its confidence in achieving the full-year objectives to deliver high-single-digit net sales growth for the Group and Pharmaceuticals in local currencies as well as record levels of operating and net income on a comparable basis to 2004. (This full-year outlook excludes the impact of the Hexal and Eon Labs acquisitions.)
Pharmaceutical business and key product highlights
(Note: All net sales and percentage figures refer to third-quarter 2005 results)
General Medicines
Diovan (USD 925 million) (+17% worldwide; +17% lc; +14% US), the most prescribed angiotensin-receptor blocker (ARB) worldwide, maintained strong growth rates in both the US and Europe in the third quarter, in part supported by two recently approved indications and the global rollout of Co-Diovan, a combination of Diovan and a diuretic. Growth and market share gains in Europe have been driven mainly by Co-Diovan and the launch of new indications. Diovan is the only agent in its class worldwide indicated to treat high blood pressure, high-risk heart attack survivors (VALIANT trial) and patients with heart failure (Val-HeFT trial). In the US, Diovan remained the leader with a 38% share of the ARB market (Source: IMS) despite increased competition. Supporting Diovan in the US has been disease-awareness and education initiatives ("BP Success Zone") that also underpinned Lotrel sales.
Lotrel (USD 269 million only in the US) (+23% US), the No. 1 fixed combination treatment for hypertension in the US since 2002, delivered its strongest growth of the year in the third quarter, in part helped by increasing awareness about the benefits of therapies like Lotrel that combine an ACE inhibitor with a calcium channel blocker (CCB).
Lamisil (USD 318 million) (-8% worldwide; -7% lc; -1% US), the leading treatment worldwide for fungal nail infections, posted modest decline in sales following the expiry of patent protection in most major European markets, including the UK, Germany, the Netherlands and Italy. In the US, Lamisil has maintained market leadership although a generic version of the competitor itraconazole has been introduced.
Zelnorm/Zelmac (USD 113 million) (+36% worldwide; +34% lc +37% US), a novel therapy for irritable bowel syndrome with constipation (IBS-C) and the first and only prescription medicine for chronic idiopathic constipation, maintained robust double-digit growth rates in the US and key markets in Latin America. More than 2.5 million patients have been treated to date with Zelnorm.
Elidel (USD 53 million) (-36% worldwide; -37% lc; -43% US) reported lower sales for the second consecutive quarter following a decline in US prescriptions for the eczema treatment. Novartis is in product labeling discussions with the US Food and Drug Administration (FDA) following the FDA's health advisory statement earlier this year relating to a theoretical risk of lymphoma. Novartis remains confident in the safety and efficacy of Elidel in its approved indications.
6
Specialty Medicines
(Note: All net sales and percentage figures refer to third-quarter 2005 results)
Oncology
Gleevec/Glivec (USD 547 million) (+33% worldwide; +31% lc; +46% US), indicated for all stages of Philadelphia-chromosome positive (Ph+) chronic myeloid leukemia (CML) and certain forms of gastro-intestinal stromal tumors (GIST), again delivered strong growth rates in the third quarter. This dynamic performance was achieved through further penetration of both the CML and GIST markets as well as an increase in the average daily dose. Gleevec/Glivec recently received EU approval for increasing the average daily dose to 800 mg from 400 mg or 600 mg in patients with chronic phase CML and in GIST patients whose cancer is progressing on the lower dose. Gleevec/Glivec is on track to be submitted by the end of 2005 in the US, EU and Japan as a treatment for Ph+ acute lymphoblastic leukemia (ALL) and other rare diseases.
Zometa (USD 302 million) (+15% worldwide; +14% lc; +13% US), the leading intravenous bisphosphonate for bone metastases, reached a record 74% market share in a maturing US market during the third quarter. Greater use in prostate and lung cancer was somewhat offset by slowing growth in breast cancer and myeloma due to high penetration rates. In the EU, Zometa is growing market share despite new competition.
Femara (USD 136 million) (+35% worldwide; +33% lc; +26% US), a leading therapy for early and advanced breast cancer in postmenopausal women, continued to grow strongly based on increased use in the extended adjuvant setting (after standard tamoxifen treatment), an indication approved in more than 75 countries, including the US. In August, the FDA granted priority review to Femara for adjuvant (post-surgery) treatment of postmenopausal women with hormone receptor-positive early breast cancer. Regulatory action is now expected before the end of the year. Novartis asked for priority review based on enhanced efficacy in subgroups who may be at an increased risk of relapse for which existing therapies have not demonstrated benefit. Applications for the adjuvant indication have also been filed in Europe. In addition, Femara was recently submitted for approval in Japan for treatment of postmenopausal women with breast cancer, and a decision is expected by the end of 2005 or in early 2006.
Sandostatin (USD 219 million) (+6% worldwide; +5% lc; -7% US), a leading treatment for patients with the hormone condition acromegaly as well as for symptoms of gastro-entero-pancreatic neuroendocrine tumors, achieved positive growth rates due to the performance of the long-acting LAR version, which reported a double-digit increase in the US while the subcutaneous version continued to face generic competition. Sandostatin LAR growth is driven by increasing penetration in carcinoid tumors and acromegaly.
Ophthalmics
Visudyne (USD 124 million) (+9% worldwide; +8% lc; -9% US), the top treatment for "wet" AMD (age-related macular degeneration), the leading cause of blindness for people over age 50, continued to grow in the third quarter, helping the business unit to report a 5% (+3% lc) rise in third-quarter sales. In the US, sales declined due to new competition, but Visudyne sales growth was strong in other key markets worldwide, including the UK, Germany and France, with sales outside the US up 25%.
Transplantation
Sales for the third quarter were up 7% (+6% lc), supported by unchanged sales of Neoral/Sandimmun (+0% worldwide, +0% lc, -12% US) amid generic competition. Myfortic sales continued to grow in the third quarter, supported by accelerated growth in new prescriptions in the US. Certican was launched in
7
Italy during the third quarter, continuing the global rollout. An FDA Advisory Committee is scheduled for November 16 to review the use of Certican in heart transplantation.
Product and regulatory update
Novartis provided an update on its industry-leading pipeline in September, presenting positive pivotal Phase III data on the potentially first-in-class compounds LAF237 (diabetes) and SPP100 (hypertension) as well as an overview of other key projects in late-stage development. With one of the highest R&D productivity rates in the pharmaceutical industry, Novartis currently has 75 projects in clinical development, including 52 in Phase II, Phase III or registration and of which 46 are new molecular entities (NMEs).
Among the recent highlights:
8
transplantation is planned to be provided when results of the second Phase III study become available in the fourth quarter of 2005.
9
registration trial. Full one-year data from this trial will be presented at the American Association for the Study of Liver Diseases (AASLD) on November 14. It is being developed in collaboration with Idenix Pharmaceuticals.
Corporate
Corporate income & expense, net
Net corporate expenses were an expense of USD 117 million in the third quarter, an increase from an expense of USD 85 million in the 2004 third quarter, mainly on account of increased charges for legal expenses. In the first nine months, net corporate expenses were USD 327 million compared to an expense of USD 302 million in the year-ago period.
Financial income, net
Net financial income in the third quarter was USD 18 million, a decline from USD 35 million in the year-ago quarter as average net liquidity declined due to acquisitions. The overall return on net liquidity was 8.7% compared to 2.5% in the year-ago period, principally due to currency gains. Net financial income for the first nine months was USD 124 million, down from USD 161 million in the same period of 2004, but the return on net liquidity remained steady at 3.7%.
Result from associated companies
Associated companies provided a net contribution of USD 65 million in the third quarter, a decline from USD 98 million in the 2004 third quarter, mainly the result of a profit contribution from Roche during the exceptional first half of 2004. The Group's 42% investment in Chiron Corporation contributed income of USD 17 million in the third quarter compared with income of USD 4 million in the prior-year period. The investment in Roche resulted in income of USD 47 million. This amount consists of an estimated share of USD 76 million of Roche's net income for the third quarter of 2005, partially offset by charges of USD 29 million related to amortization of intangible assets. Associated companies provided income of USD 126 million in the first nine months of 2005, down from USD 154 million in the year-ago period.
Balance sheet
The Group's equity increased by USD 0.4 billion in the first nine months to USD 31.7 billion at September 30, 2005, as a result of the net income of USD 4.8 billion and USD 0.3 billion for share-based compensation, which were partly offset by the dividend payment of USD 2.1 billion, a total of USD 0.3 billion for the purchase of treasury shares, USD 1.8 billion of translation losses and USD 0.5 billion in actuarial net losses.
Reflecting the acquisitions made to date in 2005, net liquidity fell by USD 6.0 billion to USD 1.0 billion at September 30, 2005, from USD 7.0 billion at January 1, 2005, which includes the outlay of USD 8.6 billion to acquire Hexal and Eon Labs as well as the North American OTC business of BMS. The debt/equity ratio at the end of the first nine months remained steady at 0.22:1, the same level as at December 31, 2004.
10
Novartis repurchased no shares in the third quarter through its share repurchase program via a second trading line on the SWX Swiss Exchange, leaving the total of shares repurchased to date in 2005 unchanged at 10.2 million for USD 0.5 billion. A total of 25.4 million shares have been repurchased for USD 1.2 billion following the start of the fourth share-repurchase program in August 2004.
Novartis is one of the few non-financial companies worldwide to have attained the highest credit ratings from Standard & Poor's and Moody's, the two benchmark rating agencies. S&P rates Novartis as AAA for long-term maturities and A1+ for short-term maturities, while Moody's has rated the company as Aaa and P1, respectively.
Cash flow
Cash flow from operating activities rose by USD 1.0 billion in the first nine months of 2005 to USD 5.8 billion, reflecting the strong business expansion and strict management of working capital. In the third quarter, cash flow from operating activities increased by USD 0.4 billion to USD 2.5 billion. Free cash flow (excluding the impact of acquisitions) in the first nine months of the year rose to USD 3.1 billion, an increase of USD 1.0 billion.
Disclaimer
This release contains certain forward-looking statements relating to the Group's business, which can be identified by the use of forward-looking terminology such as "on track", "is set to become", "holds great promise", "will", "anticipate", "outlook", "expect", "pipeline", "potential", "planned", "will be", "intends to", or similar expressions, or by express or implied discussions regarding potential future sales of new or existing products, potential new products or potential new indications for existing products, or by other discussions of strategy, plans or intentions. Such statements reflect the current views of the Group with respect to future events and are subject to certain risks, uncertainties and assumptions. There can be no guarantee that any products will reach any particular sales levels, or that any new products will be approved for sale in any market, or that any new indications will be approved for existing products in any market. In particular, management's expectations could be affected by, among other things, new clinical data; unexpected clinical trial results; unexpected regulatory actions or delays or government regulation generally; the Group's ability to obtain or maintain patent or other proprietary intellectual property protection; competition in general; government, industry, and general public pricing pressures and other risks and factors referred to in the Group's current Form 20-F on file with the US Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated or expected. Novartis is providing the information in this press release as of this date and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.
About Novartis
Novartis AG (NYSE: NVS) is a world leader in pharmaceuticals and consumer health. In 2004, the Group's businesses achieved net sales of USD 28.2 billion and pro forma net income of USD 5.6 billion. The Group invested approximately USD 4.1 billion in R&D. Headquartered in Basel, Switzerland, Novartis Group companies employ about 91,700 people and operate in over 140 countries around the world.
For further information please consult http://www.novartis.com.
11
Further Important Dates
January 19, 2006 | Full-year 2005 results | |
February 28, 2006 | Annual General Meeting |
Contacts
Media: | Investors: | |
+41 61 324 2200 | +41 61 324 7944 | |
(John Gilardi or Corinne HoffBasel) | (Karen HuebscherBasel) | |
+1 212 830 2457 |
+1 212 830 2433 |
|
(Sheldon JonesUS) | (Ronen TamirUS) |
12
Consolidated income statements (unaudited)
Third quarter
|
|
|
|
|
Restated historical Q3 2004(2) USD m |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change |
||||||||
|
USD m |
% |
|||||||||
Total net sales | 8 415 | 7 057 | 1 358 | 19 | 7 057 | ||||||
Other revenues | 74 | 43 | 31 | 72 | 43 | ||||||
Cost of Goods Sold | -2 450 | -1 765 | -685 | 39 | -1 765 | ||||||
Gross profit | 6 039 | 5 335 | 704 | 13 | 5 335 | ||||||
Marketing & Sales | -2 393 | -2 109 | -284 | 13 | -2 109 | ||||||
Research & Development | -1 191 | -1 044 | -147 | 14 | -1 053 | ||||||
General & Administration | -428 | -361 | -67 | 19 | -361 | ||||||
Other income & expense | -139 | -201 | 62 | -31 | -211 | ||||||
Operating income | 1 888 | 1 620 | 268 | 17 | 1 601 | ||||||
Result from associated companies | 65 | 98 | -33 | -34 | 70 | ||||||
Financial income, net | 18 | 35 | -17 | -49 | 34 | ||||||
Income before taxes | 1 971 | 1 753 | 218 | 12 | 1 705 | ||||||
Taxes | -305 | -284 | -21 | 7 | -266 | ||||||
Net income | 1 666 | 1 469 | 197 | 13 | 1 439 | ||||||
Attributable to: | |||||||||||
Equity holders of the parent | 1 659 | 1 470 | 189 | 13 | 1 440 | ||||||
Minority interests | 7 | -1 | 8 | -1 | |||||||
Average number of shares outstandingBasic (million) | 2 333.8 | 2 348.4 | -14.6 | -1 | 2 348.4 | ||||||
Basic earnings per share (USD)(3) | 0.71 | 0.62 | 0.09 | 15 | 0.61 | ||||||
Average number of shares outstandingDiluted (million) | 2 344.0 | 2 357.1 | -13.1 | -1 | 2 357.1 | ||||||
Diluted earnings per share (USD)(3) | 0.71 | 0.62 | 0.09 | 15 | 0.61 | ||||||
13
Consolidated statement of recognized income and expense (unaudited)
Third quarter
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Net income | 1 666 | 1 439 | 227 | |||
Actuarial gains/losses | -458 | -257 | -201 | |||
Fair value adjustments on financial instruments | 54 | -33 | 87 | |||
Translation movements | -71 | 115 | -186 | |||
Recognized income and expense | 1 191 | 1 264 | -73 | |||
14
Consolidated income statements (unaudited)
Nine months to September 30
|
|
|
|
|
Restated historical YTD 2004(2) USD m |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
YTD 2005 USD m |
YTD 2004(1) USD m |
Change |
||||||||
|
USD m |
% |
|||||||||
Total net sales | 23 555 | 20 669 | 2 886 | 14 | 20 669 | ||||||
Other revenues | 218 | 102 | 116 | 114 | 102 | ||||||
Cost of Goods Sold | -6 351 | -5 217 | -1 134 | 22 | -5 217 | ||||||
Gross profit | 17 422 | 15 554 | 1 868 | 12 | 15 554 | ||||||
Marketing & Sales | -7 173 | -6 373 | -800 | 13 | -6 373 | ||||||
Research & Development | -3 374 | -2 937 | -437 | 15 | -2 946 | ||||||
General & Administration | -1 234 | -1 088 | -146 | 13 | -1 088 | ||||||
Other income & expense | -224 | -367 | 143 | -39 | -406 | ||||||
Operating income | 5 417 | 4 789 | 628 | 13 | 4 741 | ||||||
Result from associated companies | 126 | 154 | -28 | -18 | 71 | ||||||
Financial income, net | 124 | 161 | -37 | -23 | 158 | ||||||
Income before taxes | 5 667 | 5 104 | 563 | 11 | 4 970 | ||||||
Taxes | -878 | -857 | -21 | 2 | -857 | ||||||
Net income | 4 789 | 4 247 | 542 | 13 | 4 113 | ||||||
Attributable to: | |||||||||||
Equity holders of the parent | 4 780 | 4 235 | 545 | 13 | 4 101 | ||||||
Minority interests | 9 | 12 | -3 | -25 | 12 | ||||||
Average number of shares outstandingBasic (million) | 2 332.0 | 2 361.0 | -29.0 | -1 | 2 361.0 | ||||||
Basic earnings per share (USD)(3) | 2.05 | 1.79 | 0.26 | 15 | 1.74 | ||||||
Average number of shares outstandingDiluted (million) | 2 340.4 | 2 369.3 | -28.9 | -1 | 2 369.3 | ||||||
Diluted earnings per share (USD)(3) | 2.04 | 1.79 | 0.25 | 14 | 1.73 | ||||||
15
Consolidated statement of recognized income and expense (unaudited)
Nine months to September 30
|
YTD 2005 USD m |
YTD 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Net income | 4 789 | 4 113 | 676 | |||
Actuarial gains/losses | -514 | -769 | 255 | |||
Fair value adjustments on financial instruments | -24 | 219 | -243 | |||
Translation movements | -1 751 | -522 | -1 229 | |||
Recognized income and expense | 2 500 | 3 041 | -541 | |||
Condensed consolidated balance sheets (unaudited)
|
Sept 30, 2005 USD m |
Dec 31, 2004(1) USD m |
Sept 30, 2004(1) USD m |
||||
---|---|---|---|---|---|---|---|
Assets | |||||||
Total long-term assets |
36 194 |
28 568 |
27 004 |
||||
Current assets | |||||||
Inventories | 3 889 | 3 558 | 3 440 | ||||
Trade accounts receivable | 5 137 | 4 851 | 4 492 | ||||
Other current assets | 1 503 | 1 619 | 1 446 | ||||
Cash, short-term deposits and marketable securities | 7 947 | 13 892 | 11 534 | ||||
Total current assets | 18 476 | 23 920 | 20 912 | ||||
Total assets | 54 670 | 52 488 | 47 916 | ||||
Equity and liabilities |
|||||||
Total equity |
31 738 |
31 305 |
28 918 |
||||
Long-term liabilities | |||||||
Financial debts | 2 435 | 2 736 | 2 915 | ||||
Other long-term liabilities | 8 040 | 6 494 | 6 401 | ||||
Total long-term liabilities | 10 475 | 9 230 | 9 316 | ||||
Short-term liabilities | |||||||
Trade accounts payable | 1 773 | 2 020 | 1 568 | ||||
Financial debts and derivatives | 4 467 | 4 119 | 2 616 | ||||
Other short-term liabilities | 6 217 | 5 814 | 5 498 | ||||
Total short-term liabilities | 12 457 | 11 953 | 9 682 | ||||
Total liabilities | 22 932 | 21 183 | 18 998 | ||||
Total equity and liabilities | 54 670 | 52 488 | 47 916 | ||||
16
Condensed consolidated changes in equity (unaudited)
Third quarter
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Consolidated equity at July 1(1) | 30 393 | 28 298 | 2 095 | |||
Total recognized income and expense | 1 191 | 1 264 | -73 | |||
Purchase of treasury shares, net | 95 | -780 | 875 | |||
Share-based compensation | 111 | 90 | 21 | |||
Changes in minorities | -12 | 52 | -64 | |||
Other | -40 | -6 | -34 | |||
Consolidated equity at September 30 | 31 738 | 28 918 | 2 820 | |||
Nine months to September 30
|
YTD 2005 USD m |
TTD 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Consolidated equity at January 1(1) | 31 305 | 29 117 | 2 188 | |||
Total recognized income and expense | 2 500 | 3 041 | -541 | |||
Dividends | -2 107 | -1 896 | -211 | |||
Purchase of treasury shares, net | -281 | -1 640 | 1 359 | |||
Share-based compensation | 314 | 228 | 86 | |||
Changes in minorities | -27 | 34 | -61 | |||
Other | 34 | 34 | ||||
Consolidated equity at September 30 | 31 738 | 28 918 | 2 820 | |||
17
Condensed consolidated cash flow statements (unaudited)
Third quarter
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change USD m |
Restated historical Q3 2004(2) USD m |
|||||
---|---|---|---|---|---|---|---|---|---|
Net income | 1 666 | 1 469 | 197 | 1 439 | |||||
Reversal of non-cash items | |||||||||
Taxes | 305 | 284 | 21 | 266 | |||||
Depreciation, amortization and impairments | 498 | 379 | 119 | 403 | |||||
Net financial income | -13 | -35 | 22 | -34 | |||||
Other | 6 | 10 | -4 | 23 | |||||
Net income adjusted for non-cash items | 2 462 | 2 107 | 355 | 2 097 | |||||
Interest and other financial receipts | 116 | 119 | -3 | 119 | |||||
Interest and other financial payments | -67 | -49 | -18 | -49 | |||||
Taxes paid | -306 | -158 | -148 | -158 | |||||
Cash flow before working capital and provision changes | 2 205 | 2 019 | 186 | 2 009 | |||||
Restructuring payments and other cash payments out of provisions | -61 | -56 | -5 | -56 | |||||
Change in net current assets and other operating cash flow items | 394 | 184 | 210 | 185 | |||||
Cash flow from operating activities | 2 538 | 2 147 | 391 | 2 138 | |||||
Investments in property, plant & equipment | -285 | -297 | 12 | -297 | |||||
Acquisitions/divestments of subsidiaries | -3 245 | -574 | -2 671 | -574 | |||||
Decrease/increase in marketable securities, intangible and financial assets | 198 | -716 | 914 | -707 | |||||
Cash flow used for investing activities | -3 332 | -1 587 | -1 745 | -1 578 | |||||
Cash flow used for financing activities | -597 | -946 | 349 | -946 | |||||
Translation effect on cash and cash equivalents | -16 | -4 | -12 | -4 | |||||
Change in cash and cash equivalents | -1 407 | -390 | -1 017 | -390 | |||||
Cash and cash equivalents at July 1 | 4 939 | 3 571 | 1 368 | 3 571 | |||||
Cash and cash equivalents at September 30 | 3 532 | 3 181 | 351 | 3 181 | |||||
18
Condensed consolidated cash flow statements (unaudited)
Nine months to September 30
|
YTD 2005 USD m |
YTD 2004(1) USD m |
Change USD m |
Restated historical YTD 2004(2) USD m |
|||||
---|---|---|---|---|---|---|---|---|---|
Net income | 4 789 | 4 247 | 542 | 4 113 | |||||
Reversal of non-cash items | |||||||||
Taxes | 878 | 857 | 21 | 857 | |||||
Depreciation, amortization and impairments | 1 077 | 955 | 122 | 1 028 | |||||
Net financial income | -119 | -161 | 42 | -158 | |||||
Other | -132 | -19 | -113 | 28 | |||||
Net income adjusted for non-cash items | 6 493 | 5 879 | 614 | 5 868 | |||||
Interest and other financial receipts | 441 | 352 | 89 | 352 | |||||
Interest and other financial payments | -151 | -106 | -45 | -107 | |||||
Taxes paid | -982 | -886 | -96 | -886 | |||||
Cash flow before working capital and provision changes | 5 801 | 5 239 | 562 | 5 227 | |||||
Restructuring payments and other cash payments out of provisions | -253 | -162 | -91 | -162 | |||||
Change in net current assets and other operating cash flow items | 272 | -212 | 484 | -209 | |||||
Cash flow from operating activities | 5 820 | 4 865 | 955 | 4 856 | |||||
Investments in property, plant & equipment | -770 | -882 | 112 | -882 | |||||
Acquisitions/divestments of subsidiaries | -8 542 | -1 031 | -7 511 | -1 031 | |||||
Decrease/increase in marketable securities, intangible and financial assets | 3 135 | -1 553 | 4 688 | -1 544 | |||||
Cash flow used for investing activities | -6 177 | -3 466 | -2 711 | -3 457 | |||||
Cash flow used for financing activities | -2 067 | -3 857 | 1 790 | -3 857 | |||||
Translation effect on cash and cash equivalents | -127 | -7 | -120 | -7 | |||||
Change in cash and cash equivalents | -2 551 | -2 465 | -86 | -2 465 | |||||
Cash and cash equivalents at January 1 | 6 083 | 5 646 | 437 | 5 646 | |||||
Cash and cash equivalents at September 30 | 3 532 | 3 181 | 351 | 3 181 | |||||
19
Net sales by Division
Third quarter (unaudited)
|
Q3 2005 USD m |
Q3 2004 USD m |
% change |
|||||
---|---|---|---|---|---|---|---|---|
|
USD |
lc |
||||||
Pharmaceuticals | 5 093 | 4 646 | 10 | 9 | ||||
Sandoz | 1 486 | 722 | 106 | 104 | ||||
Consumer Health | 1 836 | 1 689 | 9 | 8 | ||||
Total | 8 415 | 7 057 | 19 | 18 | ||||
Nine months to September 30 (unaudited)
|
YTD 2005 USD m |
YTD 2004 USD m |
% change |
|||||
---|---|---|---|---|---|---|---|---|
|
USD |
lc |
||||||
Pharmaceuticals | 15 014 | 13 528 | 11 | 9 | ||||
Sandoz | 3 121 | 2 178 | 43 | 40 | ||||
Consumer Health | 5 420 | 4 963 | 9 | 7 | ||||
Total | 23 555 | 20 669 | 14 | 12 | ||||
Operating income by Division
Third quarter (unaudited)
|
Q3 2005 |
Q3 2004(1) |
|
Restated historical Q3 2004(2) USD m |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||||
Pharmaceuticals | 1 681 | 33.0 | 1 401 | 30.2 | 20 | 1 387 | ||||||
Sandoz | 34 | 2.3 | 12 | 1.7 | 183 | 6 | ||||||
Consumer Health | 290 | 15.8 | 292 | 17.3 | -1 | 279 | ||||||
Corporate income & expense, net | -117 | -85 | -71 | |||||||||
Total | 1 888 | 22.4 | 1 620 | 23.0 | 17 | 1 601 | ||||||
20
Nine months to September 30 (unaudited)
|
YTD 2005 |
YTD 2004(1) |
|
Restated historical YTD 2004(2) USD m |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
USD m |
% of net sales |
USD m |
% of net sales |
Change in % |
|||||||
Pharmaceuticals | 4 656 | 31.0 | 4 025 | 29.8 | 16 | 4 001 | ||||||
Sandoz | 223 | 7.1 | 235 | 10.8 | -5 | 217 | ||||||
Consumer Health | 865 | 16.0 | 831 | 16.7 | 4 | 791 | ||||||
Corporate income & expense, net | -327 | -302 | -268 | |||||||||
Total | 5 417 | 23.0 | 4 789 | 23.2 | 13 | 4 741 | ||||||
21
Consolidated income statementsDivisional segmentation
Third quarter (unaudited)
|
Pharmaceuticals Division |
Sandoz Division |
Consumer Health Division |
Corporate |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Q3 2005 USD m |
Q3 2004(1) USD m |
Q3 2005 USD m |
Q3 2004(1) USD m |
Q3 2005 USD m |
Q3 2004(1) USD m |
Q3 2005 USD m |
Q3 2004(1) USD m |
||||||||||
Net sales to third parties | 5 093 | 4 646 | 1 486 | 722 | 1 836 | 1 689 | 8 415 | 7 057 | ||||||||||||
Sales to other Divisions | 39 | 38 | 30 | 26 | 7 | 9 | -76 | -73 | ||||||||||||
Sales of Divisions | 5 132 | 4 684 | 1 516 | 748 | 1 843 | 1 698 | -76 | -73 | 8 415 | 7 057 | ||||||||||
Other revenues | 57 | 40 | 7 | 2 | 10 | 1 | 74 | 43 | ||||||||||||
Cost of Goods Sold | -808 | -737 | -952 | -434 | -766 | -674 | 76 | 80 | -2 450 | -1 765 | ||||||||||
Of which amortization and impairments of product and patent rights and trademarks | -42 | -40 | -82 | -15 | -17 | -13 | -141 | -68 | ||||||||||||
Gross profit | 4 381 | 3 987 | 571 | 316 | 1 087 | 1 025 | 7 | 6 039 | 5 335 | |||||||||||
Marketing & Sales | -1 520 | -1 452 | -273 | -122 | -600 | -535 | -2 393 | -2 109 | ||||||||||||
Research & Development | -934 | -872 | -157 | -64 | -71 | -69 | -29 | -39 | -1 191 | -1 044 | ||||||||||
General & Administration | -160 | -157 | -77 | -42 | -106 | -86 | -85 | -76 | -428 | -361 | ||||||||||
Other income & expense | -86 | -105 | -30 | -76 | -20 | -43 | -3 | 23 | -139 | -201 | ||||||||||
Of which amortization and impairments of capitalized intangibles included in function costs | -68 | -8 | -52 | -85 | -9 | -19 | -3 | -2 | -132 | -114 | ||||||||||
Operating income | 1 681 | 1 401 | 34 | 12 | 290 | 292 | -117 | -85 | 1 888 | 1 620 | ||||||||||
Result from associated companies | 65 | 98 | ||||||||||||||||||
Financial income, net | 18 | 35 | ||||||||||||||||||
Income before taxes | 1 971 | 1 753 | ||||||||||||||||||
Taxes | -305 | -284 | ||||||||||||||||||
Net income | 1 666 | 1 469 | ||||||||||||||||||
22
Consolidated income statementsDivisional segmentation
Nine months to September 30 (unaudited)
|
Pharmaceuticals Division |
Sandoz Division |
Consumer Health Division |
Corporate |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
YTD 2005 USD m |
YTD 2004(1) USD m |
YTD 2005 USD m |
YTD 2004(1) USD m |
YTD 2005 USD m |
YTD 2004(1) USD m |
YTD 2005 USD m |
YTD 2004(1) USD m |
YTD 2005 USD m |
YTD 2004(1) USD m |
||||||||||
Net sales to third parties | 15 014 | 13 528 | 3 121 | 2 178 | 5 420 | 4 963 | 23 555 | 20 669 | ||||||||||||
Sales to other Divisions | 99 | 108 | 118 | 61 | 22 | 23 | -239 | -192 | ||||||||||||
Sales of Divisions | 15 113 | 13 636 | 3 239 | 2 239 | 5 442 | 4 986 | -239 | -192 | 23 555 | 20 669 | ||||||||||
Other revenues | 174 | 89 | 13 | 4 | 31 | 9 | 218 | 102 | ||||||||||||
Cost of Goods Sold | -2 415 | -2 195 | -1 954 | -1 252 | -2 204 | -1 982 | 222 | 212 | -6 351 | -5 217 | ||||||||||
Of which amortization and impairments of product and patent rights and trademarks | -127 | -132 | -117 | -45 | -46 | -43 | -290 | -220 | ||||||||||||
Gross profit | 12 872 | 11 530 | 1 298 | 991 | 3 269 | 3 013 | -17 | 20 | 17 422 | 15 554 | ||||||||||
Marketing & Sales | -4 779 | -4 340 | -550 | -376 | -1 844 | -1 657 | -7 173 | -6 373 | ||||||||||||
Research & Development | -2 756 | -2 448 | -300 | -183 | -213 | -194 | -105 | -112 | -3 374 | -2 937 | ||||||||||
General & Administration | -474 | -454 | -179 | -133 | -314 | -269 | -267 | -232 | -1 234 | -1 088 | ||||||||||
Other income & expense | -207 | -263 | -46 | -64 | -33 | -62 | 62 | 22 | -224 | -367 | ||||||||||
Of which amortization and impairments of capitalized intangibles included in function costs | -72 | -22 | -53 | -105 | -29 | -53 | -15 | -8 | -169 | -188 | ||||||||||
Operating income | 4 656 | 4 025 | 223 | 235 | 865 | 831 | -327 | -302 | 5 417 | 4 789 | ||||||||||
Result from associated companies | 126 | 154 | ||||||||||||||||||
Financial income, net | 124 | 161 | ||||||||||||||||||
Income before taxes | 5 667 | 5 104 | ||||||||||||||||||
Taxes | -878 | -857 | ||||||||||||||||||
Net income | 4 789 | 4 247 | ||||||||||||||||||
23
Notes to the interim financial report for the nine months ended September 30, 2005 (unaudited)
1. Basis of preparation
This unaudited financial report has been prepared in accordance with the accounting policies set out in International Accounting Standard 34 on Interim Financial Reporting and in the 2004 Annual Report, except that the Group has adopted the following new IFRS rules or made other improvements to its financial statements presentation from January 1, 2005:
IFRS 2 (Share-based compensation)
IFRS 2 requires the fair value of any equity instruments granted to employees to be recognized as an expense. Up to December 31, 2004, the approximate fair value of these equity instruments has been charged to the business operations in the Divisional segment reporting but has been offset by a matching income in Corporate Other income & expense. Therefore, no operating income charge was ultimately recognized in the Group's consolidated financial statements. From January 1, 2005, Novartis calculates the fair value of the granted options using the trinomial valuation method, which is a variant of the lattice binomial approach. The amounts for options and other share-based compensation are charged to income over the relevant vesting periods, adjusted to reflect actual and expected levels of vesting. As permitted by IFRS 2, Novartis has restated its prior-year audited historical consolidated financial statements to reflect the cost of grants awarded only since November 7, 2002, whereas the pro forma calculation includes prior grants. These grants have been tax-effected using our current best estimates, which may require adjustment during 2005.
IFRS 3 (Business combinations)
Under IFRS 3, with effect from January 1, 2005, all goodwill is considered to have an indefinite life and is not amortized, but is subject to annual impairment testing. This requirement applies to goodwill separately presented in the Group's balance sheet and to goodwill that is embedded in the equity accounting for associated companies. This new accounting policy was also applied in 2004 for transactions consummated after March 31, 2004.
IAS 1 (Associated companies, minority interests)
IAS 1 (revised) requires minority interests to be included in the Group's equity in the consolidated balance sheet instead of as a separate category in the balance sheet and it is no longer deducted in arriving at the Group's net income. IAS 1 (revised) also requires that the tax related to the result of associated companies is not included in the Group's tax expense. From January 1, 2005, the Group's share in the results of its associated companies is included in one income statement line and is calculated after deduction of their respective taxes and minority interests.
IAS 38 (Intangibles)
Under IAS 38 (revised), Novartis is required to adopt changes to accounting for intangible assets. The following are the principal accounting policy changes:
24
rules, IPR&D has already been separately capitalized and not amortized for IFRS purposes for all acquisitions after March 31, 2004.
IAS 19 (Employee post-employment benefits)
Novartis has decided to adopt a new option under IAS 19 from January 1, 2005. Under this option, the actuarial gains/losses from valuing the assets and liabilities of defined benefit plans at fair value at the balance sheet date are immediately adjusted in the balance sheet with a corresponding movement in equity. The prior policy of amortization into the income statement of actuarial gains/losses in excess of the "corridor" (the higher of 10% of plan assets or liabilities) is no longer required.
SIC-12 (Employee post-employment benefits)
Changes to the Standing Interpretations Committee SIC-12 came into force on January 1, 2005, which require the consolidation of equity compensation plans. Prior to this change, there was no requirement under IFRS to consolidate these plans.
In addition, the Group has introduced the following changes:
The above-mentioned changes to goodwill amortization and capitalization of R&D intangibles prior to 2005 and share-based compensation prior to November 7, 2002, are not required to be included retroactively in the historical consolidated financial statements. In order to assist our investors and analysts in their understanding of our results by having comparable information, we have also produced pro forma 2004 income and cash flow statements that include all of these adjustments.
In the nine months to September 30, 2005, there was a change in accounting for Pharmaceutical division sales rebates in the US on inventory held by wholesalers and retailers, which resulted in an expense relating to prior years of USD 62 million being recorded in the current year.
Apart from these matters, and the legal and product liability matters discussed in Note 5, there were no other significant changes in accounting policies or estimates or in any contingent liabilities from those disclosed in the 2004 Annual Report.
25
2. Changes in the scope of consolidation and other significant transactions
The following significant transactions were made during the nine months to September 30, 2005, and in 2004:
2005
Sandoz
On February 21, Novartis announced it was acquiring two leading generics companies in a series of transactions. Novartis signed definitive agreements to acquire 100% of Hexal AG and a 67.7% stake (65.4% fully diluted) in Eon Labs, Inc. (NASDAQ: ELAB) for a total of EUR 5.65 billion in cash.
On June 6, Novartis completed the acquisition of Hexal AG for USD 5.3 billion in cash. The third-quarter 2005 results include the consolidated income statement and cash flows of Hexal AG from June 6, 2005, to September 30, 2005. Preliminary goodwill at September 30, 2005, amounted to USD 2.7 billion.
On July 20, 2005, Novartis completed the cash tender offer for the outstanding shares of Eon Labs, Inc., with the result that it was possible to acquire all of the company's outstanding shares for USD 31.00 per share. The total acquisition costs of Eon Labs amounted to USD 2.6 billion. The third-quarter 2005 results include the consolidated balance sheet, income statements and cash flows of Eon Labs from July 20, 2005, to August 31, 2005. Preliminary goodwill of USD 1.9 billion has been included.
Consumer Health
On July 14, 2005, the Novartis OTC Business Unit announced the acquisition of a business including the rights to produce and market a portfolio of over-the-counter (OTC) brands from the Bristol-Myers Squibb Company that are principally sold in the US for USD 660 million in cash. The third-quarter 2005 results include the consolidated income statement and cash flows for the North American portion of this acquisition from its completion date of August 31, 2005, up to September 30, 2005. The closing date for the South American portion of this transaction was September 30, 2005, while the remaining portion in Europe, the Middle East and Africa (EMEA) is planned to be completed by December 31, 2005. A provisional balance sheet has been consolidated that includes USD 226 million of goodwill.
Corporate
On September 1, 2005, Novartis announced its intention to acquire all of the remaining shares of Chiron Corporation in addition to the 42.5% stake that it already owns for USD 40.00 per share. The independent directors of Chiron subsequently said the offer was inadequate. There can be no assurance that an agreement will be reached on this transaction.
2004
Sandoz
On June 30, Novartis acquired 100% of the shares of the Danish generics company Durascan A/S from AstraZeneca. Goodwill of USD 23 million has been recorded on this transaction.
On August 13, Novartis completed the acquisition of 100% of the shares of Sabex Inc., a Canadian generic manufacturer with a leading position in generic injectables, for USD 565 million in cash. Goodwill of USD 311 million has been recorded on this transaction.
26
Medical Nutrition
On February 13, Novartis completed the acquisition of Mead Johnson & Company's global adult medical nutrition business for USD 385 million in cash. These activities are included in the consolidated financial statements from that date with USD 220 million of net sales and a USD 31 million operating loss being recorded in 2004. Goodwill of USD 183 million has been recorded on this transaction.
3. Principal currency translation rates
Third quarter
|
Average rates Q3 2005 USD |
Average rates Q3 2004 USD |
Period-end rates September 30, 2005 USD |
Period-end rates September 30, 2004 USD |
||||
---|---|---|---|---|---|---|---|---|
1 CHF | 0.785 | 0.795 | 0.772 | 0.794 | ||||
1 EUR | 1.220 | 1.222 | 1.203 | 1.233 | ||||
1 GBP | 1.784 | 1.818 | 1.760 | 1.798 | ||||
100 JPY | 0.899 | 0.910 | 0.883 | 0.903 | ||||
Nine months to September 30
|
Average rates YTD 2005 USD |
Average rates YTD 2004 USD |
Period-end rates September 30, 2005 USD |
Period-end rates September 30, 2004 USD |
||||
---|---|---|---|---|---|---|---|---|
1 CHF | 0.816 | 0.792 | 0.772 | 0.794 | ||||
1 EUR | 1.264 | 1.226 | 1.203 | 1.233 | ||||
1 GBP | 1.844 | 1.821 | 1.760 | 1.798 | ||||
100 JPY | 0.929 | 0.918 | 0.883 | 0.903 | ||||
4. Condensed consolidated change in liquidity (unaudited)
Third quarter
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Change in cash and cash equivalents | -1 407 | -390 | -1 017 | |||
Change in marketable securities, financial debt and financial derivatives | 706 | 738 | -32 | |||
Change in net liquidity | -701 | 348 | -1 049 | |||
Net liquidity at July 1(1) | 1 746 | 5 655 | -3 909 | |||
Net liquidity at September 30 | 1 045 | 6 003 | -4 958 | |||
27
Nine months to September 30
|
YTD 2005 USD m |
YTD 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Change in cash and cash equivalents | -2 551 | -2 465 | -86 | |||
Change in marketable securities, financial debt and financial derivatives | -3 441 | 1 817 | -5 258 | |||
Change in net liquidity | -5 992 | -648 | -5 344 | |||
Net liquidity at January 1(1) | 7 037 | 6 651 | 386 | |||
Net liquidity at September 30 | 1 045 | 6 003 | -4 958 | |||
5. Legal and product liability update
Litigation: A number of our affiliates are the subject of litigation arising out of the normal conduct of their business. As a result, claims could be made against them which, in whole or in part, might not be covered by insurance. In our opinion, however, the outcome of these actions will not materially affect our financial condition but could be material to our results of operations in a given period. Developments in these cases in the third quarter of 2005 are as follows:
28
6. Significant differences between IFRS and US Generally Accepted Accounting Principles (US GAAP) (unaudited)
The Group's consolidated financial statements have been prepared in accordance with IFRS, which, as applied by the Group, differs in certain significant respects from US GAAP. The effects of the application of US GAAP to net income and equity are set out in the tables below.
The adjustments have been explained in note 32 of the Novartis 2004 annual report. Adoption of new IFRS and US GAAP standards from January 1, 2005, have led to the following additional adjustments being recorded:
Pension and other post-employment benefits
Under the Group's adoption of new IFRS guidelines, actuarial gains and losses arising from changes in the fair value of assets and liabilities in the Group's pension and post-employment defined benefit plans are recognized immediately in equity. Under US GAAP, these differences are recognized in the income statement only when they exceed specified levels.
29
Research & Development
IFRS requires capitalization of acquired R&D and acquired in-process R&D, which, under certain circumstances, require expensing under US GAAP.
Inventory
The Group changed its external US GAAP reporting of inventories held by certain subsidiaries from the Last-In-First-Out ("LIFO") method to the First-In-First-Out ("FIFO") method. This change has been applied by restating prior years' US GAAP equity.
Share-based compensation
The Group has elected to adopt FAS 123(revised) on Share-Based Payment from January 1, 2005, with retroactive application as far as permitted by the standard. However, not all amounts can be retroactively restated and there are differences in the transitional rules, which results in a new difference in the income statement between IFRS and US GAAP.
Minority interests
In contrast to IFRS, minority interests under US GAAP are deducted in determining net income.
|
YTD 2005 USD m |
YTD 2004(1) USD m |
||
---|---|---|---|---|
Net income under IFRS | 4 789 | 4 113 | ||
US GAAP adjustments: | ||||
Purchase accounting: Ciba-Geigy | -388 | -270 | ||
Purchase accounting: Other acquisitions | -6 | 16 | ||
Purchase accounting: IFRS goodwill amortization | -21 | 131 | ||
Purchase accounting: Purchase cost differences | -118 | |||
Available-for-sale securities and financial instruments | 253 | 18 | ||
Pension and other post-employment benefits | -153 | 75 | ||
Share-based compensation | -43 | -86 | ||
In-Process and other Research & Development | -1 521 | (2) | 34 | |
Minority interests | -9 | -12 | ||
Other | 57 | -266 | ||
Deferred tax | -24 | 118 | ||
Net income under US GAAP | 2 816 | 3 871 | ||
Basic earnings per share under US GAAP (USD) |
1.21 |
1.64 |
||
Diluted earnings per share under US GAAP (USD) | 1.20 | 1.63 | ||
30
|
September 30, 2005 USD m |
September 30, 2004(1) USD m |
||
---|---|---|---|---|
Equity under IFRS | 31 738 | 28 918 | ||
US GAAP adjustments: | ||||
Purchase accounting: Ciba-Geigy | 1 891 | 2 413 | ||
Purchase accounting: Other acquisitions | 2 797 | 2 826 | ||
Purchase accounting: IFRS goodwill amortization | 519 | 486 | ||
Purchase accounting: Purchase cost differences | -118 | |||
Available-for-sale securities and derivative financial instruments | -25 | |||
Pension and other post-employment benefits | 3 559 | 2 798 | ||
In-Process and other Research & Development | -2 877 | -1 297 | ||
Minority interests | -117 | -136 | ||
Other | 181 | -247 | ||
Deferred tax | -1 202 | -656 | ||
Equity under US GAAP | 36 346 | 35 105 | ||
Supplementary information (unaudited)
Free cash flow
Third quarter
|
Q3 2005 USD m |
Q3 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Cash flow from operating activities | 2 538 | 2 147 | 391 | |||
Purchase of property, plant & equipment | -285 | -297 | 12 | |||
Purchase of intangible and financial assets | -227 | -292 | 65 | |||
Sale of intangible and financial assets | 234 | 155 | 79 | |||
Free cash flow | 2 260 | 1 713 | 547 | |||
Nine months to September 30
|
YTD 2005 USD m |
YTD 2004(1) USD m |
Change USD m |
|||
---|---|---|---|---|---|---|
Cash flow from operating activities | 5 820 | 4 865 | 955 | |||
Purchase of property, plant & equipment | -770 | -882 | 112 | |||
Purchase of intangible and financial assets | -745 | -683 | -62 | |||
Sale of intangible and financial assets | 870 | 618 | 252 | |||
Dividends paid to third parties | -2 107 | -1 896 | -211 | |||
Free cash flow | 3 068 | 2 022 | 1 046 | |||
31
Share information
|
September 30, 2005 |
September 30, 2004 |
|||
---|---|---|---|---|---|
Number of shares outstanding (million) | 2 334.8 | 2 339.2 | |||
Registered share price (CHF) | 65.65 | 58.20 | |||
ADS price (USD) | 51.00 | 46.20 | |||
Market capitalization (USD billion) | 118.3 | 108.1 | (1) | ||
Market capitalization (CHF billion) | 153.3 | 136.1 | (1) | ||
32
Supplementary tables: Third Quarter 2005Net sales of top 20 pharmaceutical products (unaudited)
|
|
US |
Rest of world |
Total |
% change |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Brands |
Therapeutic area |
USD m |
% change in local currencies |
USD m |
% change in local currencies |
USD m |
in USD |
in local currencies |
||||||||
Diovan | Hypertension | 402 | 14 | 523 | 19 | 925 | 17 | 17 | ||||||||
Gleevec/Glivec | Chronic myeloid leukemia | 136 | 46 | 411 | 27 | 547 | 33 | 31 | ||||||||
Lamisil (group) | Fungal infections | 156 | -1 | 162 | -13 | 318 | -8 | -7 | ||||||||
Zometa | Cancer complications | 172 | 13 | 130 | 15 | 302 | 15 | 14 | ||||||||
Lotrel | Hypertension | 269 | 23 | 269 | 23 | 23 | ||||||||||
Neoral/Sandimmun | Transplantation | 36 | -12 | 206 | 2 | 242 | 0 | 0 | ||||||||
Sandostatin (group) | Acromegaly | 89 | -7 | 130 | 16 | 219 | 6 | 5 | ||||||||
Lescol | Cholesterol reduction | 70 | -10 | 124 | 6 | 194 | -1 | -1 | ||||||||
Voltaren (group) | Inflammation/pain | 2 | 0 | 172 | 8 | 174 | 9 | 7 | ||||||||
Trileptal | Epilepsy | 125 | 19 | 40 | 20 | 165 | 20 | 19 | ||||||||
Top ten products total | 1 457 | 10 | 1 898 | 13 | 3 355 | 13 | 13 | |||||||||
Femara | Breast cancer | 58 | 26 | 78 | 39 | 136 | 35 | 33 | ||||||||
Visudyne | Macular degeneration | 51 | -9 | 73 | 25 | 124 | 9 | 8 | ||||||||
Exelon | Alzheimer's disease | 42 | -9 | 77 | 21 | 119 | 11 | 9 | ||||||||
Zelnorm/Zelmac | Irritable bowel syndrome | 97 | 37 | 16 | 18 | 113 | 36 | 34 | ||||||||
Tegretol (incl. CR/XR) | Epilepsy | 29 | 16 | 70 | -5 | 99 | 1 | 0 | ||||||||
Miacalcic | Osteoporosis | 62 | -2 | 32 | -7 | 94 | -2 | -3 | ||||||||
Foradil | Asthma | 3 | 0 | 74 | -5 | 77 | -3 | -4 | ||||||||
Comtan/Stalevo Group | Parkinson's disease | 36 | 24 | 38 | 55 | 74 | 42 | 39 | ||||||||
Famvir | Viral infections | 41 | -7 | 27 | 10 | 68 | 1 | -1 | ||||||||
Elidel | Eczema | 38 | -43 | 15 | -8 | 53 | -36 | -37 | ||||||||
Top 20 products total | 1 914 | 10 | 2 398 | 13 | 4 312 | 12 | 11 | |||||||||
Rest of portfolio | 180 | 14 | 601 | -9 | 781 | -4 | -5 | |||||||||
Total Division net sales | 2 094 | 11 | 2 999 | 7 | 5 093 | 10 | 9 | |||||||||
33
Supplementary tables: Nine months to September 30Net sales of top 20 pharmaceutical products (unaudited)
|
|
US |
Rest of world |
Total |
% change |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Brands |
Therapeutic area |
USD m |
% change in local currencies |
USD m |
% change in local currencies |
USD m |
in USD |
in local currencies |
||||||||
Diovan/Co-Diovan | Hypertension | 1 134 | 13 | 1 548 | 19 | 2 682 | 18 | 16 | ||||||||
Gleevec/Glivec | Chronic myeloid leukemia | 371 | 38 | 1 209 | 29 | 1 580 | 35 | 31 | ||||||||
Zometa | Cancer complications | 517 | 11 | 393 | 16 | 910 | 15 | 13 | ||||||||
Lamisil (group) | Fungal infections | 411 | 2 | 471 | 1 | 882 | 3 | 1 | ||||||||
Lotrel | Hypertension | 778 | 17 | 778 | 17 | 17 | ||||||||||
Neoral/Sandimmun | Transplantation | 111 | -18 | 601 | -4 | 712 | -4 | -7 | ||||||||
Sandostatin (group) | Acromegaly | 281 | 5 | 391 | 13 | 672 | 12 | 9 | ||||||||
Lescol | Cholesterol reduction | 187 | -11 | 384 | 8 | 571 | 3 | 0 | ||||||||
Voltaren (group) | Inflammation/pain | 5 | -29 | 515 | 11 | 520 | 14 | 10 | ||||||||
Trileptal | Epilepsy | 343 | 20 | 115 | 20 | 458 | 21 | 20 | ||||||||
Top ten products total | 4 138 | 12 | 5 627 | 14 | 9 765 | 15 | 13 | |||||||||
Femara | Breast cancer | 175 | 52 | 215 | 33 | 390 | 44 | 41 | ||||||||
Visudyne | Macular degeneration | 152 | -1 | 225 | 27 | 377 | 16 | 14 | ||||||||
Exelon | Alzheimer's disease | 127 | -6 | 219 | 17 | 346 | 11 | 7 | ||||||||
Tegretol (incl. CR/XR) | Epilepsy | 81 | 8 | 216 | 0 | 297 | 5 | 2 | ||||||||
Zelnorm/Zelmac | Irritable bowel syndrome | 251 | 31 | 44 | 19 | 295 | 30 | 29 | ||||||||
Miacalcic | Osteoporosis | 178 | -2 | 102 | -4 | 280 | -1 | -3 | ||||||||
Foradil | Asthma | 11 | 22 | 240 | 1 | 251 | 7 | 2 | ||||||||
Elidel | Eczema | 156 | -24 | 61 | 14 | 217 | -15 | -16 | ||||||||
Comtan/Stalevo Group | Parkinson's disease | 97 | 24 | 106 | 58 | 203 | 43 | 40 | ||||||||
Famvir | Viral infections | 110 | -8 | 78 | 5 | 188 | -1 | -3 | ||||||||
Top 20 products total | 5 476 | 10 | 7 133 | 14 | 12 609 | 15 | 12 | |||||||||
Rest of portfolio | 515 | 2 | 1 952 | -7 | 2 467 | -2 | -5 | |||||||||
Total Division sales excluding accounting adjustment | 5 991 | 9 | 9 085 | 9 | 15 076 | 11 | 9 | |||||||||
Prior-years' US sales rebate accounting adjustment | -62 | -62 | ||||||||||||||
Total Division net sales | 5 929 | 8 | 9 085 | 9 | 15 014 | 11 | 9 | |||||||||
34
Pharmaceutical Division therapeutic area net sales (unaudited)
Third quarter (unaudited)
|
Q3 2005 USD m |
Q3 2004 USD m |
Change USD (%) |
|||
---|---|---|---|---|---|---|
Cardiovascular | ||||||
Strategic franchise products | ||||||
Diovan | 925 | 788 | 17 | |||
Lotrel | 269 | 218 | 23 | |||
Lescol | 194 | 195 | -1 | |||
Other | 23 | 33 | -30 | |||
Total strategic franchise products | 1 411 | 1 234 | 14 | |||
Mature products | 166 | 183 | -9 | |||
Total Cardiovascular products | 1 577 | 1 417 | 11 | |||
Oncology | ||||||
Strategic franchise products | ||||||
Gleevec/Glivec | 547 | 412 | 33 | |||
Zometa | 302 | 262 | 15 | |||
Sandostatin (group) | 219 | 207 | 6 | |||
Femara | 136 | 101 | 35 | |||
Other | 54 | 62 | -13 | |||
Total Oncology products | 1 258 | 1 044 | 20 | |||
Neuroscience | ||||||
Strategic franchise products | ||||||
Trileptal | 165 | 137 | 20 | |||
Exelon | 119 | 107 | 11 | |||
Tegretol | 99 | 98 | 1 | |||
Other | 186 | 172 | 8 | |||
Total strategic franchise products | 569 | 514 | 11 | |||
Mature products | 131 | 130 | 1 | |||
Total Neuroscience products | 700 | 644 | 9 | |||
Respiratory & Dermatology | ||||||
Strategic franchise products | ||||||
Lamisil | 318 | 344 | -8 | |||
Foradil | 77 | 79 | -3 | |||
Elidel | 53 | 83 | -36 | |||
Other | 15 | 10 | 50 | |||
Total strategic franchise products | 463 | 516 | -10 | |||
Mature products | 24 | 30 | -20 | |||
Total Respiratory & Dermatology products | 487 | 546 | -11 | |||
Arthritis/Bone/Gastrointestinal/Hormonal/ Infectious diseases/other (ABGHI) | ||||||
Strategic franchise products | ||||||
Zelnorm/Zelmac | 113 | 83 | 36 | |||
Other | 86 | 69 | 25 | |||
Total strategic franchise products | 199 | 152 | 31 | |||
Mature products | 390 | 396 | -2 | |||
Total ABGHI products | 589 | 548 | 7 | |||
Transplantation | ||||||
Neoral/Sandimmun | 242 | 241 | 0 | |||
Other | 36 | 19 | 89 | |||
Total Transplantation products | 278 | 260 | 7 | |||
Ophthalmics | ||||||
Visudyne | 124 | 114 | 9 | |||
Other | 80 | 81 | -1 | |||
Total Ophthalmics products | 204 | 195 | 5 | |||
Total strategic franchise products | 4 382 | 3 915 | 12 | |||
Total mature products | 711 | 739 | -4 | |||
Prior-years' US sales rebate accounting adjustment | 0 | -8 | ||||
Total Division net sales | 5 093 | 4 646 | 10 | |||
35
Pharmaceutical Division therapeutic area net sales (unaudited)
Nine months to September 30 (unaudited)
|
YTD 2005 USD m |
YTD 2004 USD m |
Change USD (%) |
|||
---|---|---|---|---|---|---|
Cardiovascular | ||||||
Strategic franchise products | ||||||
Diovan | 2 682 | 2 268 | 18 | |||
Lotrel | 778 | 666 | 17 | |||
Lescol | 571 | 556 | 3 | |||
Other | 89 | 85 | 5 | |||
Total strategic franchise products | 4 120 | 3 575 | 15 | |||
Mature products | 507 | 611 | -17 | |||
Total Cardiovascular products | 4 627 | 4 186 | 11 | |||
Oncology | ||||||
Strategic franchise products | ||||||
Gleevec/Glivec | 1 580 | 1 168 | 35 | |||
Zometa | 910 | 789 | 15 | |||
Sandostatin (group) | 672 | 602 | 12 | |||
Femara | 390 | 271 | 44 | |||
Other | 199 | 213 | -7 | |||
Total Oncology products | 3 751 | 3 043 | 23 | |||
Neuroscience | ||||||
Strategic franchise products | ||||||
Trileptal | 458 | 377 | 21 | |||
Exelon | 346 | 313 | 11 | |||
Tegretol | 297 | 284 | 5 | |||
Other | 554 | 502 | 10 | |||
Total strategic franchise products | 1 655 | 1 476 | 12 | |||
Mature products | 376 | 390 | -4 | |||
Total Neuroscience products | 2 031 | 1 866 | 9 | |||
Respiratory & Dermatology | ||||||
Strategic franchise products | ||||||
Lamisil | 882 | 860 | 3 | |||
Foradil | 251 | 234 | 7 | |||
Elidel | 217 | 255 | -15 | |||
Other | 42 | 31 | 35 | |||
Total strategic franchise products | 1 392 | 1 380 | 1 | |||
Mature products | 108 | 110 | -2 | |||
Total Respiratory & Dermatology products | 1 500 | 1 490 | 1 | |||
Arthritis/Bone/Gastrointestinal/Hormonal/ Infectious diseases/other (ABGHI) | ||||||
Strategic franchise products | ||||||
Zelnorm/Zelmac | 295 | 227 | 30 | |||
Other | 232 | 198 | 17 | |||
Total strategic franchise products | 527 | 425 | 24 | |||
Mature products | 1 187 | 1 151 | 3 | |||
Total ABGHI products | 1 714 | 1 576 | 9 | |||
Transplantation | ||||||
Neoral/Sandimmun | 712 | 743 | -4 | |||
Other | 96 | 56 | 71 | |||
Total Transplantation products | 808 | 799 | 1 | |||
Ophthalmics | ||||||
Visudyne | 377 | 324 | 16 | |||
Other | 268 | 247 | 9 | |||
Total Ophthalmics products | 645 | 571 | 13 | |||
Total strategic franchise products | 12 898 | 11 269 | 14 | |||
Total mature products | 2 178 | 2 262 | -4 | |||
Prior-years' US sales rebate accounting adjustment | -62 | -3 | ||||
Total Division net sales | 15 014 | 13 528 | 11 | |||
36
Net sales by region (unaudited)
Third quarter
|
|
|
% change |
|
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q3 2004 USD m |
USD |
local currencies |
Q3 2005 % of total |
Q3 2004 % of total |
|||||||
Pharmaceuticals | |||||||||||||
US | 2 094 | 1 895 | 11 | 11 | 41 | 41 | |||||||
Rest of world | 2 999 | 2 751 | 9 | 7 | 59 | 59 | |||||||
Total | 5 093 | 4 646 | 10 | 9 | 100 | 100 | |||||||
Sandoz | |||||||||||||
US | 314 | 219 | 44 | 44 | 21 | 30 | |||||||
Rest of world | 1 172 | 503 | 133 | 130 | 79 | 70 | |||||||
Total | 1 486 | 722 | 106 | 104 | 100 | 100 | |||||||
Consumer Health | |||||||||||||
US | 820 | 767 | 7 | 7 | 45 | 45 | |||||||
Rest of world | 1 016 | 922 | 10 | 9 | 55 | 55 | |||||||
Total | 1 836 | 1 689 | 9 | 8 | 100 | 100 | |||||||
Group | |||||||||||||
US | 3 228 | 2 881 | 12 | 12 | 38 | 41 | |||||||
Rest of world | 5 187 | 4 176 | 24 | 23 | 62 | 59 | |||||||
Total | 8 415 | 7 057 | 19 | 18 | 100 | 100 | |||||||
Nine months to September 30
|
|
|
% change |
|
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
YTD 2005 USD m |
YTD 2004 USD m |
USD |
local currencies |
YTD 2005 % of total |
YTD 2004 % of total |
|||||||
Pharmaceuticals | |||||||||||||
US | 5 929 | 5 474 | 8 | 8 | 39 | 40 | |||||||
Rest of world | 9 085 | 8 054 | 13 | 9 | 61 | 60 | |||||||
Total | 15 014 | 13 528 | 11 | 9 | 100 | 100 | |||||||
Sandoz | |||||||||||||
US | 824 | 709 | 16 | 16 | 26 | 33 | |||||||
Rest of world | 2 297 | 1 469 | 56 | 52 | 74 | 67 | |||||||
Total | 3 121 | 2 178 | 43 | 40 | 100 | 100 | |||||||
Consumer Health | |||||||||||||
US | 2 361 | 2 160 | 9 | 9 | 44 | 44 | |||||||
Rest of world | 3 059 | 2 803 | 9 | 6 | 56 | 56 | |||||||
Total | 5 420 | 4 963 | 9 | 7 | 100 | 100 | |||||||
Group | |||||||||||||
US | 9 114 | 8 343 | 9 | 9 | 39 | 40 | |||||||
Rest of world | 14 441 | 12 326 | 17 | 13 | 61 | 60 | |||||||
Total | 23 555 | 20 669 | 14 | 12 | 100 | 100 | |||||||
37
Quarterly analysis
Key figures by quarter
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q2 2005 USD m |
USD m |
% |
||||
Total sales | 8 415 | 7 799 | 616 | 8 | ||||
Operating income | 1 888 | 1 849 | 39 | 2 | ||||
Financial income, net | 18 | 61 | -43 | -70 | ||||
Taxes | -305 | -292 | -13 | 4 | ||||
Net income | 1 666 | 1 646 | 20 | 1 | ||||
Sales by region
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q2 2005 USD m |
USD m |
% |
||||
US | 3 228 | 3 069 | 159 | 5 | ||||
Europe | 3 208 | 2 812 | 396 | 14 | ||||
Rest of world | 1 979 | 1 918 | 61 | 3 | ||||
Total | 8 415 | 7 799 | 616 | 8 | ||||
Sales by division
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q2 2005 USD m |
USD m |
% |
||||
Pharmaceuticals | 5 093 | 5 132 | -39 | -1 | ||||
Sandoz | 1 486 | 832 | 654 | 79 | ||||
Consumer Health | 1 836 | 1 835 | 1 | |||||
Total | 8 415 | 7 799 | 616 | 8 | ||||
Operating income by division
|
|
|
Change |
|||||
---|---|---|---|---|---|---|---|---|
|
Q3 2005 USD m |
Q2 2005 USD m |
USD m |
% |
||||
Pharmaceuticals | 1 681 | 1 611 | 70 | 4 | ||||
Sandoz | 34 | 79 | -45 | -57 | ||||
Consumer Health | 290 | 289 | 1 | |||||
Corporate income/expense, net | -117 | -130 | 13 | |||||
Total | 1 888 | 1 849 | 39 | 2 | ||||
38
Pursuant to the requirements of the Securities Exchange Act of 1934, Novartis AG has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Novartis AG | |||
Date: October 19, 2005 | By: | /s/ MALCOLM CHEETHAM |
|
Name: | Malcolm Cheetham | ||
Title: | Head Group Financial Reporting and Accounting |