Q1
2010
|
Q4
2009
|
Q1
2009
|
|||
Net
sales (US$ million)
|
1,638.7
|
1,847.2
|
(11%)
|
2,434.3
|
(33%)
|
Operating
income (US$ million)
|
309.3
|
330.6
|
(6%)
|
685.6
|
(55%)
|
Net
income (US$ million)
|
222.2
|
240.8
|
(8%)
|
393.1
|
(43%)
|
Shareholders’
net income (US$ million)
|
219.5
|
222.4
|
(1%)
|
366.0
|
(40%)
|
Earnings
per ADS (US$)
|
0.37
|
0.38
|
(1%)
|
0.62
|
(40%)
|
Earnings
per share (US$)
|
0.19
|
0.19
|
(1%)
|
0.31
|
(40%)
|
EBITDA
(US$ million)
|
435.4
|
459.6
|
(5%)
|
807.4
|
(46%)
|
EBITDA
margin (% of net sales)
|
27%
|
25%
|
33%
|
Sales
volume (metric tons)
|
Q1
2010
|
Q1
2009
|
Increase/(Decrease)
|
Tubes
– Seamless
|
467,000
|
579,000
|
(19%)
|
Tubes
– Welded
|
139,000
|
110,000
|
26%
|
Tubes
– Total
|
606,000
|
689,000
|
(12%)
|
Projects
– Welded
|
34,000
|
84,000
|
(60%)
|
Total
|
640,000
|
773,000
|
(17%)
|
Tubes
|
Q1
2010
|
Q1
2009
|
Increase/(Decrease)
|
Net
sales ($ million)
|
|||
North
America
|
676.4
|
1,015.8
|
(33%)
|
South
America
|
203.0
|
249.3
|
(19%)
|
Europe
|
199.3
|
262.6
|
(24%)
|
Middle
East & Africa
|
249.3
|
395.3
|
(37%)
|
Far
East & Oceania
|
82.4
|
167.6
|
(51%)
|
Total
net sales
|
1,410.4
|
2,090.6
|
(33%)
|
Cost
of sales (% of sales)
|
59%
|
53%
|
|
Operating
income ($ million)
|
279.1
|
641.3
|
(56%)
|
Operating
income (% of sales)
|
20%
|
31%
|
Projects
|
Q1
2010
|
Q1
2009
|
Increase/(Decrease)
|
Net
sales ($ million)
|
93.2
|
222.2
|
(58%)
|
Cost
of sales (% of sales)
|
68%
|
70%
|
|
Operating
income ($ million)
|
8.5
|
49.0
|
(83%)
|
Operating
income (% of sales)
|
9%
|
22%
|
Others
|
Q1
2010
|
Q1
2009
|
Increase/(Decrease)
|
Net
sales ($ million)
|
135.1
|
121.5
|
11%
|
Cost
of sales (% of sales)
|
73%
|
90%
|
|
Operating
income ($ million)
|
21.7
|
(4.7)
|
562%
|
Operating
income (% of sales)
|
16%
|
(4%)
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Three-month
period ended March 31,
|
|||||||
2010
|
2009
|
|||||||
Continuing
operations
|
(Unaudited)
|
|||||||
Net
sales
|
1,638,721 | 2,434,288 | ||||||
Cost
of sales
|
(987,043 | ) | (1,363,312 | ) | ||||
Gross
profit
|
651,678 | 1,070,976 | ||||||
Selling,
general and administrative expenses
|
(347,387 | ) | (387,080 | ) | ||||
Other
operating income (expense), net
|
5,049 | 1,746 | ||||||
Operating
income
|
309,340 | 685,642 | ||||||
Interest
income
|
7,148 | 4,574 | ||||||
Interest
expense
|
(20,069 | ) | (39,147 | ) | ||||
Other
financial results
|
7,691 | (36,359 | ) | |||||
Income
before equity in earnings of associated companies and income
tax
|
304,110 | 614,710 | ||||||
Equity
in earnings (losses) of associated companies
|
23,526 | (8,579 | ) | |||||
Income
before income tax
|
327,636 | 606,131 | ||||||
Income
tax
|
(105,426 | ) | (205,074 | ) | ||||
Income
for continuing operations
|
222,210 | 401,057 | ||||||
Discontinued operations
|
||||||||
Result
for discontinued operations
|
- | (7,962 | ) | |||||
Income
for the period
|
222,210 | 393,095 | ||||||
Attributable
to:
|
||||||||
Equity
holders of the Company
|
219,549 | 366,047 | ||||||
Minority
interest
|
2,661 | 27,048 | ||||||
222,210 | 393,095 | |||||||
(all amounts in thousands of U.S. dollars) | At March 31, 2010 | At December 31, 2009 | ||||||||||||||
(Unaudited)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||
Property,
plant and equipment, net
|
3,323,522 | 3,254,587 | ||||||||||||||
Intangible
assets, net
|
3,635,435 | 3,670,920 | ||||||||||||||
Investments
in associated companies
|
631,410 | 602,572 | ||||||||||||||
Other
investments
|
33,299 | 34,167 | ||||||||||||||
Deferred
tax assets
|
203,426 | 197,603 | ||||||||||||||
Receivables
|
102,205 | 7,929,297 | 101,618 | 7,861,467 | ||||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
1,820,265 | 1,687,059 | ||||||||||||||
Receivables
and prepayments
|
225,421 | 220,124 | ||||||||||||||
Current
tax assets
|
194,079 | 260,280 | ||||||||||||||
Trade
receivables
|
1,170,072 | 1,310,302 | ||||||||||||||
Available
for sale assets
|
21,572 | 21,572 | ||||||||||||||
Other
investments
|
645,780 | 579,675 | ||||||||||||||
Cash
and cash equivalents
|
1,631,919 | 5,709,108 | 1,542,829 | 5,621,841 | ||||||||||||
Total
assets
|
13,638,405 | 13,483,308 | ||||||||||||||
EQUITY
|
||||||||||||||||
Capital
and reserves attributable to the Company’s equity holders
|
9,322,599 | 9,092,164 | ||||||||||||||
Minority
interest
|
619,934 | 628,672 | ||||||||||||||
Total
equity
|
9,942,533 | 9,720,836 | ||||||||||||||
LIABILITIES
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
653,770 | 655,181 | ||||||||||||||
Deferred
tax liabilities
|
839,869 | 860,787 | ||||||||||||||
Other
liabilities
|
196,845 | 192,467 | ||||||||||||||
Provisions
|
84,669 | 80,755 | ||||||||||||||
Trade
payables
|
3,228 | 1,778,381 | 2,812 | 1,792,002 | ||||||||||||
Current
liabilities
|
||||||||||||||||
Borrowings
|
676,572 | 791,583 | ||||||||||||||
Current
tax liabilities
|
286,498 | 306,539 | ||||||||||||||
Other
liabilities
|
221,326 | 192,190 | ||||||||||||||
Provisions
|
30,142 | 28,632 | ||||||||||||||
Customer
advances
|
66,684 | 95,107 | ||||||||||||||
Trade
payables
|
636,269 | 1,917,491 | 556,419 | 1,970,470 | ||||||||||||
Total
liabilities
|
3,695,872 | 3,762,472 | ||||||||||||||
Total
equity and liabilities
|
13,638,405 | 13,483,308 |
Three-month period ended March 31 | ||||||||
(all
amounts in thousands of U.S. dollars)
|
2010
|
2009
|
||||||
(Unaudited)
|
||||||||
Cash
flows from operating activities
|
||||||||
Income
for the period
|
222,210 | 393,095 | ||||||
Adjustments
for:
|
||||||||
Depreciation
and amortization
|
126,028 | 121,741 | ||||||
Income
tax accruals less payments
|
(28,258 | ) | (150,496 | ) | ||||
Equity
in (earnings) losses of associated companies
|
(23,526 | ) | 8,459 | |||||
Interest
accruals less payments, net
|
9,047 | 24,167 | ||||||
Changes
in provisions
|
5,424 | (11,475 | ) | |||||
Changes
in working capital
|
124,247 | 387,945 | ||||||
Other,
including currency translation adjustment
|
1,100 | (9,989 | ) | |||||
Net
cash provided by operating activities
|
436,272 | 763,447 | ||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(157,962 | ) | (119,829 | ) | ||||
Acquisitions
and decrease of minority interest
|
(27 | ) | (5,942 | ) | ||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
2,910 | 2,579 | ||||||
Dividends
and distributions received from associated companies
|
1,472 | 940 | ||||||
Investments
in short terms securities
|
(66,105 | ) | (17,250 | ) | ||||
Net
cash used in investing activities
|
(219,712 | ) | (139,502 | ) | ||||
Cash
flows from financing activities
|
||||||||
Proceeds
from borrowings
|
198,323 | 194,745 | ||||||
Repayments
of borrowings
|
(307,045 | ) | (340,683 | ) | ||||
Net
cash used in financing activities
|
(108,722 | ) | (145,938 | ) | ||||
Increase
in cash and cash equivalents
|
107,838 | 478,007 | ||||||
Movement
in cash and cash equivalents
|
||||||||
At
the beginning of the period
|
1,528,707 | 1,525,022 | ||||||
Effect
of exchange rate changes
|
(11,636 | ) | (34,322 | ) | ||||
Increase
in cash and cash equivalents
|
107,838 | 478,007 | ||||||
At
March 31,
|
1,624,909 | 1,968,707 | ||||||
Cash
and cash equivalents
|
At
March 31,
|
|||||||
2010 | 2009 | |||||||
Cash
and bank deposits
|
1,631,919 | 1,980,586 | ||||||
Bank
overdrafts
|
(7,010 | ) | (11,879 | ) | ||||
1,624,909 | 1,968,707 |