SCHEDULE 14A INFORMATION

                  Proxy Statement Pursuant to Section 14(a) of
              the Securities Exchange Act of 1934 (Amendment No. )

    Filed by the Registrant /X/
    Filed by a party other than the Registrant / /

    Check the appropriate box:
    / /  Preliminary Proxy Statement
    / /  Confidential, for Use of the Commission Only (as permitted by Rule
         14a-6(e)(2))
    /X/  Definitive Proxy Statement
    / /  Definitive Additional Materials
    / /  Soliciting Material Pursuant to Section 240.14a-12

                         ANDREA ELECTRONICS CORPORATION
--------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

/X/  No fee required.

/ /  Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
     and 0-11.

    (1) Title of each class of securities to which transaction applies:

        ------------------------------------------------------------------------
    (2) Aggregate number of securities to which transaction applies:

        ------------------------------------------------------------------------
    (3) Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
        filing fee is calculated and state how it was determined):

        ------------------------------------------------------------------------
    (4) Proposed maximum aggregate value of transaction:

        ------------------------------------------------------------------------
    (5) Total fee paid:

        ------------------------------------------------------------------------

/ / Fee paid previously with preliminary materials.

/ / Check box if any part of the fee is offset as provided by Exchange Act Rule
    0-11(a)(2) and identify the filing for which the offsetting fee was paid
    previously. Identify the previous filing by registration statement number,
    or the Form or Schedule and the date of its filing.

    (1) Amount Previously Paid:

        ------------------------------------------------------------------------
    (2) Form, Schedule or Registration Statement No.:

        ------------------------------------------------------------------------
    (3) Filing Party:

        ------------------------------------------------------------------------
    (4) Date Filed:

        ------------------------------------------------------------------------




                         ANDREA ELECTRONICS CORPORATION
                              45 Melville Park Road
                            Melville, New York 11747
                      ------------------------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            TO BE HELD AUGUST 7, 2001
                      ------------------------------------

         NOTICE IS HEREBY GIVEN that the Annual Meeting of Shareholders of
ANDREA ELECTRONICS CORPORATION ("Company") will be held at the Melville Marriott
Long Island, 1350 Old Walt Whitman Road, Melville, New York 11747, on Tuesday,
August 7, 2001 at 9:30 a.m. local time, for the following purposes:

1.   To elect eight directors to hold office until the next Annual Meeting of
     Shareholders and until their respective successors have been duly elected
     and qualified;

2.   To authorize an amendment to the Restated Certificate of Incorporation, as
     amended, of the Company to increase the authorized shares of Common Stock
     to 70,000,000 shares from 35,000,000 shares;

3.   To authorize an amendment to the Andrea Electronics Corporation 1998 Stock
     Plan, to increase the number of shares of the Company's common stock
     issuable thereunder to 4,375,000 shares from 3,675,000 shares;

4.   To approve the issuance of shares of Common Stock upon the conversion of
     the Company's Series B convertible preferred stock and upon exercise of the
     related warrant to the extent such issuance would require stockholder
     approval under standards of the American Stock Exchange;

5.   To approve the issuance of shares of Common Stock upon the conversion of
     the Company's Series C convertible preferred stock to the extent such
     issuance would require stockholder approval under the standards of the
     American Stock Exchange;

6.   To ratify the selection of Arthur Andersen LLP as the Company's independent
     accountants for the year ending December 31, 2001; and

7.   To transact such other business as may properly come before the meeting and
     any adjournment thereof.

         The transfer books will not be closed for the Annual Meeting. Only
shareholders of record at the close of business on June 29, 2001 will be
entitled to notice of, and to vote at, the meeting and any adjournments thereof.
Our 2000 Annual Report, which is not a part of the proxy soliciting material, is
enclosed.

         YOU ARE URGED TO READ THE ATTACHED PROXY STATEMENT, WHICH CONTAINS
INFORMATION RELEVANT TO THE ACTIONS TO BE TAKEN AT THE MEETING. IN ORDER TO
ASSURE THE PRESENCE OF A QUORUM, WHETHER OR NOT YOU EXPECT TO ATTEND THE MEETING
IN PERSON, PLEASE SIGN AND DATE THE ACCOMPANYING PROXY CARD AND MAIL IT PROMPTLY
IN THE ENCLOSED ADDRESSED, POSTAGE PREPAID ENVELOPE. YOU MAY REVOKE YOUR PROXY
IF YOU SO DESIRE AT ANY TIME BEFORE IT IS VOTED.

                                          By Order of the Board of Directors


                                          /s/ Richard A. Maue
                                          -----------------------------
                                          Richard A. Maue
                                          Secretary
Melville, New York
July 6, 2001



                         ANDREA ELECTRONICS CORPORATION
                            -------------------------

                                 PROXY STATEMENT
                            -------------------------

                               GENERAL INFORMATION


                                 ANNUAL MEETING

         This Proxy Statement and the enclosed form of proxy are furnished in
connection with solicitation of proxies by the Board of Directors of Andrea
Electronics Corporation ("Company") to be used at the Annual Meeting of
Shareholders of the Company to be held on August 7, 2001 and any adjournment or
adjournments thereof ("Annual Meeting"). The matters to be considered at the
meeting are set forth in the attached Notice of Meeting.

         The Company's executive offices are located at 45 Melville Park Road,
Melville, New York 11747. On or about June 29, 2001, this Proxy Statement, the
enclosed form of proxy and the Company's Annual Report to Shareholders for the
fiscal year ended December 31, 2000, which contains audited financial
statements, are to be mailed to shareholders of record as of the close of
business on June 29, 2001. The Company will furnish to any shareholder copies of
any exhibits listed in the Form 10-K contained in the Annual Report upon such
shareholder's request and payment of a fee not exceeding the reasonable expenses
of furnishing such copies.

                           SOLICITATION AND REVOCATION

         Proxies in the form enclosed are solicited by and on behalf of the
Board of Directors. The persons named in the proxy have been designated as
proxies by the Board of Directors. Any proxy given pursuant to such solicitation
and received in time for the Annual Meeting will be voted as specified in such
proxy. If no instructions are given, proxies will be voted "FOR" the election of
the nominees listed below under the caption "Election Of Directors," "FOR" the
increase in the number of authorized shares of the Company's common stock (the
"Common Stock") to 70,000,000 shares from 35,000,000 shares, "FOR" the amendment
to the Andrea Electronics Corporation 1998 Stock Plan (the "1998 Plan") under
which the issuable number of shares of the Common Stock would be increased to
4,375,000 shares from 3,675,000 shares, "FOR" the issuance of Common Stock upon
conversion of the Company's Series B convertible preferred stock (the "B
Preferred Stock"), and upon exercise of the related warrant, to the extent such
issuance would require stockholder approval under standards of the American
Stock Exchange, "FOR" the issuance of Common Stock upon conversion of the
Company's Series C convertible preferred stock (the "C Preferred Stock") to the
extent such issuance would require stockholder approval under standards of the
American Stock Exchange, "FOR" the selection of Arthur Andersen LLP to serve as
the Company's independent accountants for the year ending December 31, 2001,
and, in the discretion of the proxies named on the proxy card, with respect to
any other matters properly brought before the meeting and any adjournments
thereof. In the unanticipated event that any other matters are properly
presented at the Annual Meeting for action, the persons named in the proxy will
vote the proxies in accordance with their best judgment. Any proxy given
pursuant to this solicitation may be revoked by the shareholder at any time
before it is exercised by written notification delivered to the Secretary of the
Company, by voting in person at the Annual Meeting, or by delivering another
proxy bearing a later date. Attendance by a shareholder at the Annual Meeting
does not alone serve to revoke his or her proxy.


                                  REQUIRED VOTE

The presence, in person or by proxy, of the holders of a majority of the shares
entitled to vote at the Annual Meeting is necessary to constitute a quorum.
Abstentions and broker "non-votes" are counted as present and entitled to vote
for purposes of determining a quorum. A broker "non-vote" occurs when a nominee
holding shares for a beneficial owner does not vote on a particular proposal
because the nominee does not have discretionary voting power for that particular
item and has not received instructions from the beneficial owner.

         A plurality of the votes cast is required for the election of
Directors. Abstentions and broker "non-votes" are not counted as votes cast for
purposes of the election of Directors. The affirmative vote of a majority of
outstanding shares of common stock entitled to vote is required to approve the
amendment to the Restated Certificate of Incorporation. Abstentions and broker
"non-votes" will have the effect of a vote against this proposal. The
affirmative vote of a majority of the votes cast is required to approve the
amendment to the 1998 Plan, the issuance of Common Stock upon conversion of the
B Preferred Stock and related warrant, the issuance of Common Stock upon
conversion of the C Preferred Stock and the appointment of Arthur Andersen LLP
with abstentions and broker "non-votes" not counted as votes cast for purposes
of these proposals.

                         RECORD DATE; OUTSTANDING SHARES

         The Board of Directors has fixed the close of business on June 29, 2001
as the record date for the determination of shareholders of the Company who are
entitled to receive notice of, and to vote at, the Annual Meeting. At the close
of business on June 29, 2001, an aggregate of 14,786,857 shares of Common Stock
were issued and outstanding, each of which is entitled to one vote on each
matter to be voted upon at the Annual Meeting. The Company's shareholders do not
have cumulative voting rights. The Company has no other class of voting
securities entitled to vote at the Annual Meeting.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain information as of June 29, 2001
with respect to the stock ownership of (i) those persons or groups who
beneficially own more than 5% of the Common Stock, (ii) each director of the
Company, (iii) each executive officer named in the Summary Compensation Table
and (iv) all directors and executive officers of the Company as a group.

                                        2



                                                  AMOUNT AND
                                                   NATURE OF
                                                  BENEFICIAL          PERCENT
        NAME OF BENEFICIAL OWNER                 OWNERSHIP (1)     OF CLASS (12)
        ----------------------------           -----------------   -------------

        Camille Andrea Casling (2)                 753,507              5.10%
        ANC-I Limited Partnership (2)              247,000              1.67
        Douglas J. Andrea (2)                      707,338   (3)        4.59
        John N. Andrea (2)                         596,492   (4)        3.90
        Christopher P. Sauvigne                    253,750   (5)        1.69
        Richard A. Maue                            117,000   (6)        *
        Paul M. Morris                              41,000   (7)        *
        Scott Koondel                               50,000   (8)        *
        Gary A. Jones                               49,500   (9)        *
        Jack Lahav                                      --              *
        John R. Larkin                              38,000  (10)        *
        Directors and Executive Officers         1,853,050  (11)       11.30%
           as a group (9 persons)
        ------------------------------------
        *Less than 1%

(1)  Beneficial ownership is determined in accordance with Rule 13d-3
     promulgated under the Securities Exchange Act of 1934. The information
     concerning the shareholders is based upon information furnished to the
     Company by such shareholders. Except as otherwise indicated, all of the
     shares next to each identified person or group are owned of record and
     beneficially by such person or each person within such group and such
     persons have sole voting and investment power with respect thereto.
(2)  Camille Andrea Casling is the aunt of John N. Andrea and Douglas J. Andrea.
     ANC-I Limited Partnership is a Delaware limited partnership, of which John
     N. Andrea and Douglas J. Andrea are limited partners. The address of each
     of these individuals and the ANC-I Limited Partnership is c/o Andrea
     Electronics Corporation, 45 Melville Park Road, Melville, New York 11747.
(3)  Includes (i) 69,088 shares owned directly by Douglas J. Andrea, Mr.
     Andrea's spouse and Mr. Andrea's minor daughter, (ii) 12,000 of the 247,000
     shares owned by ANC-I Limited Partnership, and (iii) 626,250 shares
     issuable upon the exercise of options which are currently exercisable and
     exercisable within 60 days from the date hereof. Does not include 168,750
     shares issuable upon exercise of options that are not currently exercisable
     or exercisable within 60 days from the date hereof.
(4)  Includes (i) 50,438 shares owned directly by John N. Andrea and Mr.
     Andrea's spouse, (ii) 39,804 shares owned by Mr. Andrea's minor children,
     and (iii) 506,250 shares issuable upon the exercise of options which are
     currently exercisable and exercisable within 60 days from the date hereof.
     Does not include 168,750 shares issuable upon exercise of options that are
     not currently exercisable or exercisable within 60 days from the date
     hereof.
(5)  Includes (i) 15,000 shares owned directly by Christopher P. Sauvigne (ii)
     15,000 shares owned by Mr. Sauvigne's spouse, (iii) 5,000 shares owned by
     Mr. Sauvigne's minor children and (iv) 218,750 shares issuable upon the
     exercise of options which are currently exercisable and exercisable within
     60 days from the date hereof. Does not include 281,250 shares issuable upon
     the exercise of options that are not currently exercisable or exercisable
     within 60 days from the date hereof.
(6)  Includes (i) 2,000 shares owned directly by Richard A. Maue and Mr. Maue's
     spouse and (ii) 115,000 shares issuable upon the exercise of options which
     are currently exercisable and exercisable within 60 days from the date
     hereof. Does not include 92,500 shares issuable upon the exercise of
     options that are not currently exercisable or exercisable within 60 days
     from the date hereof.
(7)  Includes (i) 1,000 shares owned directly by Paul M. Morris, and (ii) 40,000
     shares issuable upon the exercise of options which are currently
     exercisable and exercisable within 60 days from the date hereof. Does not

                                        3



     include 30,000 shares issuable upon exercise of options that are not
     currently exercisable or exercisable within 60 days from the date hereof.
(8)  Includes 50,000 shares issuable upon the exercise of options that are
     currently exercisable and exercisable within 60 days from the date hereof.
     Does not include 30,000 shares issuable upon exercise of options that are
     not currently exercisable or exercisable within 60 days from the date
     hereof.
(9)  Includes (i) 2,000 shares owned directly by Gary A. Jones, and (ii) 47,500
     shares issuable upon the exercise of options that are currently exercisable
     and exercisable within 60 days from the date hereof. Does not include
     12,500 shares issuable upon exercise of options that are not currently
     exercisable or exercisable within 60 days from the date hereof.
(10) Includes (i) 23,000 shares owned directly by John R. Larkin and (ii) 15,000
     shares issuable upon the exercise of options that are currently exercisable
     and exercisable within 60 days from the date hereof. Does not include
     30,000 shares issuable upon exercise of options that are not currently
     exercisable or exercisable within 60 days from the date hereof.
(11) Includes the shares directly owned and the shares issuable upon the
     exercise of the options, which are currently exercisable and exercisable
     within 60 days from the date hereof, discussed in notes (3) through (10)
     above.
(12) Percentages with respect to each person or group of persons have been
     calculated on the basis of 14,786,857 shares of Company's common stock, the
     number of shares of the Company's common stock outstanding and entitled to
     vote as of June 29, 2001, plus the number of shares of the Company's common
     stock which such person or group of persons has the right to acquire within
     60 days after June 29, 2001, by the exercise of stock options.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires the Company's directors and officers and persons who beneficially own
more than ten percent of the Common Stock to file with the Securities and
Exchange Commission and the American Stock Exchange initial reports of ownership
and reports of changes in ownership of Common Stock. Officers, directors and
greater-than-ten percent shareholders are also required to furnish the Company
with copies of all Section 16(a) reports they file. To the Company's knowledge,
based solely on review of the copies of such reports furnished to the Company
and written representation that no other reports were required, during the
fiscal year ended December 31, 2000, the Company's directors, officers and
greater-than-ten percent holders met all applicable Section 16(a) filing
requirements.

PROPOSAL ONE:

                              ELECTION OF DIRECTORS

         The By-laws of the Company provide that the Board of Directors shall
consist of not less than three and not more than ten directors as determined by
the Board. The Board has determined that the number of directors to be elected
at the annual meeting shall be eight. The persons listed below have been
nominated by the Board for election as directors to serve until the next annual
meeting of shareholders and until their respective successors have been elected
and qualified. Such persons include the Co-Chief Executive Officers and the
President and Chief Operating Officer of the Company. Unless otherwise specified
in the form of proxy, the proxies solicited by management will be voted "FOR"
the election of these candidates. The election of directors requires a plurality
of those shares voted at the meeting with respect to the election of directors.
The nominees receiving the highest vote totals will be elected as the directors
of the Company. Accordingly, abstentions and broker "non-votes" will not affect
the outcome of the election of directors of the Company. In case any of these
nominees become unavailable for election to the Board of Directors, an event
which is not anticipated, the persons named as proxies, or their substitutes,
shall have full discretion and authority to vote or refrain from voting for any
other nominee in accordance with their judgment.

                                        4



                           INFORMATION ABOUT NOMINEES

Information on Director nominees of the Company follows:

     JOHN N. ANDREA, age 43, has been Co-Chairman and Co-Chief Executive Officer
since November 1998 and a Director of the Company since 1992. He served as
Co-President of the Company from November 1992 to November 1998, as Executive
Vice President of the Company from January 1992 to November 1992, and as Sales &
Marketing Director from September 1991 to November 1992. Mr. Andrea is the
brother of Douglas J. Andrea.

     DOUGLAS J. ANDREA, age 38, has been Co-Chairman and Co-Chief Executive
Officer since November 1998 and a Director of the Company since 1991. He served
as Co-President of the Company from November 1992 to November 1998, as Vice
President - Engineering of the Company from December 1991 to November 1992, and
as Secretary of the Company from 1989 to January 1993. Mr. Andrea is the brother
of John N. Andrea.

     CHRISTOPHER P. SAUVIGNE, age 41, has been President and Chief Operating
Officer of the Company since November 1998 and a Director since June 2000. From
1982 until joining the Company in November 1998, Mr. Sauvigne was employed by
Arthur Andersen LLP, where he served in various capacities, the last of which
was as Partner.

     GARY A. JONES, age 55, has been a Director of the Company since April 1996.
He served as President of Digital Technologies, Inc. from 1994 to 1998, and was
Chief Engineer at Allied Signal Ocean Systems from 1987 to 1994. From March 1998
to December 2000, Mr. Jones was the Managing Director of Andrea Digital
Technologies, Inc, a wholly-owned subsidiary of Andrea Electronics Corporation.

     SCOTT KOONDEL, age 37, has been a Director of the Company since April 1995.
He has been the Eastern Manager, Off-Network Television, Paramount Pictures, a
subsidiary of Viacom International since June 1993, and was the National Sales
Manager for WPIX-TV, a division of Tribune Broadcasting, from June 1990 to June
1993.

     JACK LAHAV, age 53, has been a Director of the Company since November 1998.
He co-founded Lamar Signal Processing Ltd., a subsidiary of the Company that was
acquired in May 1998. Since August 1996, he has been the President of Advanced
Technology Inc., a manufacturer of robotic routing equipment used in
manufacturing printed circuit boards for advanced semiconductors, and from 1990
to 1996, was a Director of Vocaltec Communications Ltd., an Israeli Internet
telephony software company. In 1980, he founded Remarkable Products, Inc., a
direct mail company, and served as its President until the company was sold by
him in 1993.

     JOHN R. LARKIN, age 57, has been a Director of the Company since June 1999.
He has been a Managing Director of Shields/Alliance, a division of Alliance
Capital Management LP, a global asset management company, since 1994. He joined
Shields Asset Management Inc., the predecessor of Shields/Alliance, in 1986 and
held various positions at that company, the last of which was Managing Director,
until that company was sold by Xerox Corporation to Alliance Capital Management
in 1994. Prior to 1986, Mr. Larkin was a Principal of Smilen & Safian Inc., a
New York-based economic consulting firm, and a Director and Member of the
Investment Committee of the Sector Investment Fund, a publicly held mutual fund.
Mr. Larkin has over 25 years experience in the investment management community
in both investment and marketing capacities.

                                        5



     PAUL M. MORRIS, age 39, has been a Director of the Company since 1992.
Since 1999, he has been a partner at Buena Vista Capital Partners, a limited
partnership for investments. From 1996 to 1999, Mr. Morris was Senior Managing
Director at Schroder Capital Management. From July 1995 to December 1996, he was
a Partner at Weiss, Peck & Greer, and from 1987 to June 1995 he was employed by
Union Bank of Switzerland, where his last position was Managing Director -
Equities.

           INFORMATION ABOUT EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

         RICHARD A. MAUE, age 31, has been the Company's Senior Vice President,
Chief Financial Officer and Corporate Secretary since November 1999. Mr. Maue
joined the Company in April 1997 and served as Vice President, Controller,
Treasurer and Corporate Secretary until November 1999. From 1992 until joining
the Company in April 1997, Mr. Maue was employed in the audit and business
advisory division at Arthur Andersen LLP.

         The executive officers of the Company are elected annually and hold
office until their successors have been elected and qualified or until they are
removed or replaced.

                 DIRECTORS' FEES, BOARD MEETINGS AND COMMITTEES

         The Board is served by an Audit Committee, a Compensation Committee and
a Nominating Committee. The Audit Committee is comprised of Gary Jones, Jack
Lahav and Paul M. Morris. The Audit Committee meets with management and Company
financial personnel, as well as with the Company's independent accountants, to
consider the adequacy of the internal controls of the Company and the
objectivity of the Company's financial reporting. The Audit Committee met 3
times during 2000. The Compensation Committee is comprised of Scott Koondel,
John R. Larkin and Paul M. Morris. The Compensation Committee administers the
Company's stock option plans and makes recommendations to the Board of Directors
with respect to the compensation of management. The Compensation Committee met 4
times during 2000. The Board of Directors held 5 meetings during 2000. In fiscal
2000, each of the Company's Directors attended at least 75% of such meetings.
During 2000, directors who are not officers or employees of the Company were
each paid $1,000 for physical attendance at meetings of the Board.

                                        6



                             EXECUTIVE COMPENSATION

     The following table sets forth information for the last three fiscal years
relating to compensation earned by the Co-Chief Executive Officers and the other
most highly compensated executive officers who received salary and bonuses over
$100,000 during the year ended December 31, 2000.



                                                                                                        STOCK
NAME AND PRINCIPAL POSITION                           YEAR         SALARY ($)      BONUS ($)(1)      OPTIONS (#)
------------------------------------------------------------------------------------------------------------------
                                                                                          
John N. Andrea, Co-Chairman and Co-Chief              2000         $207,410         $150,000          125,000
   Executive Officer                                  1999          208,505          150,000          150,000
                                                      1998          203,846          150,000          150,000

Douglas J. Andrea, Co-Chairman and                    2000          206,350          150,000          125,000
   Co-Chief Executive Officer                         1999          208,505          150,000          150,000
                                                      1998          203,846          150,000          150,000

Christopher P. Sauvigne, President and Chief          2000          211,718          150,000          125,000
   Operating Officer                                  1999          208,409          150,000          125,000
                                                      1998(2)        19,230           16,849          250,000

Richard A. Maue, Senior Vice President,               2000          145,528           25,000           70,000
   Chief Financial Officer and Corporate              1999(3)        93,815           27,115           25,000
   Secretary

---------------------------------------
(1)    Total bonus received by each of John N. Andrea, Douglas J. Andrea, and
       Christopher P. Sauvigne was the minimum bonus payment pursuant to his
       employment agreement. See "Employment Agreements and Change in Control
       Arrangements."
(2)    Christopher P. Sauvigne, age 42, joined the Company on November 20, 1998.
       From 1982 until joining the Company, Mr. Sauvigne was employed by Arthur
       Andersen LLP, where he served in various capacities, the last of which
       was as Partner. See "Employment Agreements and Change in Control
       Arrangements" for information regarding Mr. Sauvigne's employment
       agreement with the Company.
(3)    Richard A. Maue, age 31, joined the Company in April 1997 and served as
       Vice President, Controller, Treasurer and Corporate Secretary until
       November 4, 1999. Since November 4, 1999, Mr. Maue has served as the
       Company's Senior Vice President, Chief Financial Officer and Corporate
       Secretary. See "Employment Agreements and Change in Control Agreements"
       for information regarding Mr. Maue's employment agreement with the
       Company.

                                        7



     The following table summarizes for each of the named executive officers the
number of shares covered by options granted during 2000, the percent of total
options granted to employees of the Company in 2000, the exercise price of such
options, the expiration date, and the potential realizable value of such options
assuming appreciation rates of 5% and 10% per year through the expiration date
of such options.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR



                                                                                                POTENTIAL REALIZABLE
                                                                                                  VALUE AT ASSUMED
                                                                                                NNUAL RATES OF STOCK
                                                                                               PRICE APPRECIATION FOR
                                                     INDIVIDUAL GRANTS (2)                          OPTION TERM
                                  -----------------------------------------------------------  ----------------------
                                                             PERCENTAGE
                                               NUMBER OF      OF TOTAL
                                               SECURITIES     OPTIONS
                                              UNDERLYING     GRANTED TO
                                   DATE OF     OPTIONS      EMPLOYEES IN  EXERCISE EXPIRATION
              NAME                  GRANT      GRANTED (#)  FISCAL YEAR     PRICE     DATE       5% (1)      10% (1)
---------------------------------------------------------------------------------------------------------------------

                                                                                        
John N. Andrea                    04/17/00        75,000           6.1%    $6.875   04/17/10    $324,274     $822,746
                                  08/01/00        50,000           4.1      6.00    08/01/10     188,668      478,123

Douglas J. Andrea                 04/17/00        75,000           6.1%    $6.875   04/17/10    $324,274     $822,746
                                  08/01/00        50,000           4.1      6.00    08/01/10     188,668      478,123

Christopher P. Sauvigne           04/17/00        75,000           6.1%    $6.875   04/17/10    $324,274     $822,746
                                  08/01/00        50,000           4.1      6.00    08/01/10     188,668      478,123

Richard A. Maue                   04/17/00        35,000           2.8%    $6.875   04/17/10    $151,328     $383,948
                                  08/01/00        35,000           2.8      6.00    08/01/10     132,068      334,686

-----------------------------------
(1)    The dollar amounts represent certain assumed rates of appreciation.
       Actual gains, if any, on stock option exercises and common stock holdings
       are dependent upon future performance of the Company's common stock and
       overall stock market conditions. There can be no assurance that the
       amounts reflected in this table will be realized.
(2)    Of the shares covered by each option granted, none can be purchased
       during the first year following the grant; 25% can be purchased after the
       first anniversary of the grant; an additional 25% can be purchased after
       the second anniversary of the grant; and the remaining 50% can be
       purchased after the third anniversary.

                                        8



     The following table summarizes for each of the named executive officers the
number of shares acquired and value realized upon exercise of options during
fiscal 2000 and the aggregate dollar value of in-the-money, unexercised options
at December 31, 2000. None of the named executive officers exercised or held any
SARs during the year.

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                          FISCAL YEAR END OPTION VALUES


                                                                                                    VALUE OF
                                                                      NUMBER OF SECURITIES         UNEXERCISED
                                                                           UNDERLYING              IN-THE-MONEY
                                                                      UNEXERCISED OPTIONS       OPTIONS AT FISCAL
                                        SHARES                        AT FISCAL YEAR END--           YEAR END--
                                       ACQUIRED                           EXERCISABLE/              EXERCISABLE/
                NAME                  ON EXERCISE    VALUE REALIZED     UNEXERCISABLE (6)        UNEXERCISABLE (1)
-------------------------------------------------------------------------------------------------------------------
                                                                                      
John N. Andrea                            --          $    --        362,500/312,500 (2)             $ --  / $ --

Douglas J. Andrea                       15,000        $94,875        482,500/312,500 (3)          $170,400 / $ --

Christopher P. Sauvigne                   --          $    --        156,250/343,750 (4)             $ --  / $ --

Richard A. Maue                           --          $    --        73,750/118,750 (5)              $ --  / $ --

------------------------------
(1)  Values were based on a closing trade price for the Company's Common Stock
     on December 31, 2000 of $2.10 per share.
(2)  John N. Andrea was granted options to purchase 75,000 shares at a price of
     $6.875 on April 14, 2000; and 50,000 shares at a price of $6.00 per share
     on August 1, 2000.
(3)  Douglas J. Andrea was granted options to purchase 75,000 shares at a price
     of $6.875 on April 14, 2000; and 50,000 shares at a price of $6.00 per
     share on August 1, 2000.
(4)  Christopher P. Sauvigne was granted options to purchase 75,000 shares at a
     price of $6.875 on April 14, 2000; and 50,000 shares at a price of $6.00
     per share on August 1, 2000.
(5)  Richard A. Maue was granted options to purchase 35,000 shares at a price of
     $6.875 on April 14, 2000; and 35,000 shares at a price of $6.00 per share
     on August 1, 2000.
(6)  Of the shares covered by each option granted, none can be purchased during
     the first year following the grant; 25% can be purchased after the first
     anniversary of the grant; an additional 25% can be purchased after the
     second anniversary of the grant; and the remaining 50% can be purchased
     after the third anniversary.

            EMPLOYMENT AGREEMENTS AND CHANGE IN CONTROL ARRANGEMENTS

         The Company entered into three-year employment agreements that
commenced on March 26, 2000 with John N. Andrea and Douglas J. Andrea, each as
Co-Chairman and Co-Chief Executive Officers of the Company. Under these
agreements, the annual base salaries of John N. Andrea and Douglas J. Andrea are
$200,000. Each agreement provides for additional short-term incentive
compensation in the form of annual cash bonuses based on the achievement of
performance goals and which shall not be less than $150,000 per annum, and
long-term incentive compensation in the form of cash or equity-based awards.

         The Company entered into a two-year employment agreement that commenced
on March 26, 2000 with Richard A. Maue, as Senior Vice President and Chief
Financial Officer of the Company. The agreement provides an annual base salary
of not less than $150,000 per annum, plus additional short-term incentive
compensation in the form of annual cash bonuses, based on the achievement of
performance goals and which shall not be less than $25,000 per annum, and
long-term incentive compensation in the form of cash or equity-based awards.

                                        9



         The Company entered into an employment agreement with Christopher P.
Sauvigne, as President and Chief Operating Officer of the Company, that
commenced on November 20, 1998 and expires on December 31, 2002. The agreement
provides an annual base salary of not less than the greater of (i) $200,000 per
annum and (ii) the higher of the base salaries of the Co-Chief Executive
Officers of the Company, plus additional short-term incentive compensation in
the form of annual cash bonuses, based on the achievement of performance goals
and which shall not be less than $150,000 per annum, and long-term incentive
compensation in the form of cash or equity-based awards.

         Under each of the aforementioned agreements, upon the occurrence of a
Change in Control (as defined in each of the employment agreements), the Company
shall pay the Executive, or in the event of his subsequent death, his
beneficiary or beneficiaries, or his estate, as the case may be, a sum equal to
the greater of (A) the payments due for the remaining term of the agreement or
(B) the product of (i) five (in the case of John N. Andrea, Douglas J. Andrea
and Christopher P. Sauvigne) and three (in the case of Richard A. Maue)
multiplied by (ii) the Executive's average annual total compensation for the
five (in the case of John N. Andrea, Douglas J. Andrea and Christopher P.
Sauvigne) and three (in the case of Richard A. Maue) preceding taxable years, or
if his employment by the Company is then less than five (in the case of John N.
Andrea, Douglas J. Andrea and Christopher P. Sauvigne) and three (in the case of
Richard A. Maue) preceding taxable years, the Executive's average annual
compensation during his employment by the Company.

         In addition, under each of the aforementioned employment agreements, on
the occurrence of a Change in Control, all restrictions on any restricted stock
then held by Executive will lapse immediately, incentive stock options and stock
appreciation rights then held will become immediately exercisable, and any
performance shares or units then held will vest immediately in full, and
Executive will be entitled to receive benefits due him under or contributed by
the Company on his behalf pursuant to any retirement, incentive, profit sharing,
bonus, performance, disability or other employee benefit plan maintained by the
Company on his behalf to the extent such benefits are not otherwise paid to him
under a separate provision of the agreement. If, during the term of the
agreement, the Company terminates Executive's employment other than for Cause
(as defined in each employment agreement), or Executive resigns for Good Reason
(as defined in each employment agreement), the Company shall pay to him the
product of (A) a sum equal to (i) the amount of the remaining salary payments
that he would have earned if he continued his employment with the Company during
the remaining unexpired term of his employment agreement at his base salary at
the date of termination, (ii) the highest amount of bonus and any other
compensation paid to the executive, in any year, during the term of his
employment agreement times the remaining number of years of the agreement and
any fraction thereof and (iii) an amount equal to the highest amount of annual
contributions that were made on Executive' behalf, in any year, to any employee
benefit plans of the Company during the term of the agreement, multiplied by (B)
the remaining number of years of the agreement and any fraction thereof.

                          COMPENSATION COMMITTEE REPORT

         For the year ended December 31, 2000, the Compensation Committee of the
Board of Directors for the Company was composed of independent directors.
Currently, the Compensation Committee is comprised of Scott Koondel, John R.
Larkin and Paul M. Morris. The Compensation Committee is responsible for
establishing and monitoring compensation policies of the Company, evaluating the
performance of executives and establishing salary rates and increases.

                                       10



         It is the policy of the Company to evaluate the performance of senior
management annually using subjective criteria established by the Committee.
Compensation increases are determined by the Committee based on annual
evaluations. In addition, the Committee supplements its criteria with
consultative studies of best compensation practices within the industry in which
the Company is engaged.

         The Compensation Committee considerations include management skills,
long-term performance, shareholder returns, operating results, new product and
technological developments and introductions, asset-liability management, and
unusual accomplishments as well as economic conditions and other external events
that affect the operations of the Company. Compensation policies must promote
the attraction and retention of highly qualified executives and the motivation
of these executives for performance related to a financial interest in the
success of the Company and the enhancement of long-term shareholders' value.

         In addition to salaries, the Company's compensation plan includes the
awarding of stock options based on performance, length of service and salary
grades. The awards of stock options should provide increased motivation to work
for the success of the Company, thereby increasing the potential for personal
financial success. Options granted to executives and employees are at a price
equal to the closing price of the Company's stock on the date of grant.

         The Compensation Committee annually reviews and approves the
compensation of Douglas J. Andrea and John J. Andrea, the Co-Chief Executive
Officers of the Company. The Committee believes that the Co-Chief Executive
Officers are paid a reasonable salary, and the options granted to them are
consistent with corporate financial incentives provided to the other executive
officers of the Company. To the extent their performance translates into an
increase in the value of the Company's stock, all shareholders share the
benefits. The Committee believes that the Company continues to enhance its
position as a global provider of communications products for the emerging
natural language human/machine interface markets.

                             Compensation Committee

                                  Scott Koondel
                                 John R. Larkin
                                 Paul M. Morris


                                       11



                             STOCK PERFORMANCE GRAPH

         The following graph compares the yearly percentage change in the
cumulative total shareholder return for the five years ended December 31, 2000
based upon the market price of the Company's Common Stock with the cumulative
total return on the AMEX Market Value Index and a defined peer group based on
companies in the SIC industry code index entitled "Radio and Television
Communication Equipment." The graph assumes a $100 investment on December 29,
1995 and the reinvestment of all dividends.

              COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN AMONG
                ANDREA ELECTRONICS CORPORATION, AMEX MARKET INDEX
                           AND SIC CODE INDUSTRY INDEX


                              [PERFORMANCE GRAPH]
--------------------------------------------------------------------------------


                                                                 Summary
                                     12/29/95  12/31/96   12/31/97  12/31/98   12/31/99    12/31/00
                                     --------  --------   --------  --------   --------    --------
                                                                         
Andrea Electronics Corporation       $100.00   $ 90.72    $295.88   $197.96    $126.80     $ 34.64
AMEX Market Index                    $100.00   $105.52    $126.97   $214.39    $407.93     $211.85
SIC Code Industry Index              $100.00   $101.89    $107.56   $239.83    $156.15     $154.23

Notes:
     A.  The lines represent monthly index levels derived from compounded daily returns that include all dividends.
     B.  The indexes are reweighted daily, using the market capitalization on the previous trading day.
     C.  If the monthly interval, based on the fiscal year-end is not a trading day, the preceding trading day is used.
     D.  The index level for all series was set to $100.00 on December 29, 1995.

--------------------------------------------------------------------------------

                                       12



PROPOSAL TWO:

                    AMENDMENT OF CERTIFICATE OF INCORPORATION

         The Board of Directors recommends the adoption by shareholders of an
Amendment to Article Third of the Company's Certificate of Incorporation, to
increase the number of shares of Common Stock that may be issued. The
Certificate of Incorporation currently authorizes the issuance of 35,000,000
shares of Common Stock, having a par value of $.50 per share. The Board of
Directors believes it to be in the best interests of the Company, and has
therefore proposed and declared advisable, that the Certificate of Incorporation
be amended to increase the number of authorized shares of Common Stock, par
value $.50 per share, to 70,000,000 shares. Such amendment is required to be
approved by the shareholders by an affirmative vote of a majority of outstanding
shares of common stock entitled to vote at the Annual Meeting. Abstentions and
broker "non-votes" will have the effect of a vote against this proposal.

         As of June 12, 2001, the Company had available for future issuance
approximately 8,074,236 of its 35,000,000 authorized shares, which were not
outstanding or reserved for possible future issuance. The Company has 14,786,857
shares outstanding and has reserved approximately 12,138,907 shares for future
issuance. These reserved shares relate to the following: 1,604,000 shares and
2,996,875 shares for issuance upon exercise of awards granted under the
Company's 1991 Performance Equity Plan and 1998 Stock Plan, respectively, 92,250
shares and 522,500 shares for additional awards which may be granted under the
1991 Performance Equity Plan and 1998 Stock Plan, respectively, 4,726,532 shares
for issuance upon conversion of the outstanding B Preferred Stock and related
warrant, and 2,196,750 shares for issuance upon conversion of the outstanding C
Preferred Stock. Further, on July 10, 2001, the conversion price of the C
Preferred Stock will be reset based on then-applicable trading price data for
the Common Stock. As a result, based on the current trading market price of the
Common Stock, the Company likely will be required by its contractual obligations
relating to the C Preferred Stock to substantially increase the number of shares
of Common Stock reserved for possible issuance upon the conversion of the C
Preferred Stock. Such required increase in reserved shares could restrict the
significant portion of the currently unissued and unreserved shares and could
even exceed the number of unissued and unreserved shares currently available.
For additional information regarding the B and C Preferred Stock, see Proposals
Four and Five below.

         In addition, as discussed under Proposal Three below, the Company also
is seeking shareholder approval for an increase of 700,000 shares in the number
of shares which may be subject to options granted under the Company's 1998 Stock
Plan. Also, as discussed under Proposals Four and Five below, the Company is
seeking shareholder approval to satisfy requirements of the American Stock
Exchange which, unless such shareholder approval is obtained, currently serve to
limit the number of shares which the Company can issue upon conversion of the B
and C Preferred Stock. The shares of Common Stock currently reserved by the
Company (or which the Company will reserve in the future) for possible issuance
upon conversion of the B and C Preferred Stock, as required by contractual
obligations, already take (or will be required to take) into account shares
whose issuance might be permitted by shareholder approval of Proposals Four and
Five. Thus, shareholder action on Proposals Four and Five below will not change
the number of shares the Company will be obligated to reserve out of authorized
but unissued shares for the possible conversion of the B and C Preferred Stock.

         The Company believes that its proposed increase in authorized shares is
important to provide for flexibility in future planning and to enable the
Company to seek to obtain financing on suitable terms. The Company last
increased its authorized shares of Common Stock in 2000, and the Board of
Directors believes it important in the years ahead for the Company to maintain
an authorized capitalization that will permit a broad range of financing
alternatives. The Company does not have an specific plan or arrangement to issue

                                       13



any of the proposed increased authorized shares. If the proposal to amend the
Certificate of Incorporation is approved, the additional shares will be
available for issuance from time to time for use in obtaining funds for present
and future operations, for use in conjunction with possible acquisitions of
businesses or properties, for the conversion or exercise of previously or to be
issued convertible securities, warrants and options, for use in possible stock
dividends and stock splits, or for any other proper corporate purpose. The Board
of Directors does not intend to seek further shareholder approval prior to the
issuance of any additional shares in future transactions unless required by law,
by the Company's Certificate of Incorporation, or by the rules of any stock
exchange upon which the stock may be listed, or unless the Company deems it
advisable to do so to qualify (or to continue to qualify) an employee benefit
plan under the Securities Exchange Act of 1934. Common Stock would be issued
only if the Company believed the issuance favorable to, and in the interests of,
the Company and its shareholders.

         The newly authorized shares of Common Stock will have voting and other
rights identical to those of the currently authorized shares of Common Stock.

         Any issuance of additional shares of Common Stock of the Company would
dilute the equity of the outstanding shares of Common Stock.

         Under the Certificate of Incorporation of the Company, holders of
Common Stock do not have preemptive rights.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ADOPTION OF THIS PROPOSAL.


PROPOSAL THREE:

                    APPROVAL AND AUTHORIZATION OF AN INCREASE
                     IN THE NUMBER OF SHARES SUBJECT TO THE
                 ANDREA ELECTRONICS CORPORATION 1998 STOCK PLAN

         The Board of Directors of the Company believes that in order to attract
and retain employees and consultants of the highest caliber, provide increased
incentive for directors, officers and key employees and to continue to promote
the well-being of the Company, it is in the best interests of the Company and
its shareholders to provide directors, officers, key employees and consultants
of the Company and its subsidiaries, through the grant of stock or stock-
related incentive awards, the opportunity to participate in the value and/or
appreciation in value of the Company's common stock. As of June 12, 2001, awards
covering an aggregate of 2,996,875 shares of the Company's common stock had been
granted under the 1998 Stock Plan with 522,500 shares remaining for additional
awards thereunder, and unexercised awards covering an aggregate of 1,604,000
shares remain outstanding under the Company's 1991 Performance Equity Plan with
92,250 shares remaining for additional grants thereunder. The Board of Directors
has therefore approved an amendment to the 1998 Plan to increase the number of
shares of common stock available for grant under the 1998 Plan to 4,375,000
shares from 3,675,000 shares. No awards or decisions to make awards have been
granted or made pursuant to the 1998 Plan to purchase any of the shares proposed
to be added to the 1998 Plan by this amendment. At the Annual Meeting,
shareholders will be asked to approve and authorize this amendment. The
affirmative vote of a majority of the votes cast by the shareholders is required
for approval of the amendment, with abstentions and broker "non-votes" not
counted as votes cast.

                                       14



         The following discussion summarizes certain material provisions of the
1998 Plan and is qualified in its entirety by reference to the text of the 1998
Plan, which is attached as Appendix A to this Proxy Statement.

SUMMARY OF THE 1998 PLAN

         ADMINISTRATION. The 1998 Plan is administered, at the discretion of the
Board of Directors of the Company, by its Compensation Committee (in such
capacity, the "Administrator"). The Administrator has full authority, subject to
the provisions of the 1998 Plan, to award (i) Stock Options, (ii) Stock Purchase
Rights and/or (iii) other stock-based awards (collectively "Awards"). Subject to
the provisions of the 1998 Plan, the Administrator determines, among other
things, the persons to whom from time to time Awards may be granted ("Holders"
or "Participants"), the specific type of Awards to be granted, the number of
shares subject to each Award, share prices, any restrictions or limitations on
such Awards, and any vesting, exchange, deferral, surrender, cancellation,
acceleration, termination, exercise or forfeiture provisions related to such
Awards. The interpretation and construction by the Administrator of any
provisions of, and the determination by the Administrator of any questions
arising under, the 1998 Plan or any rule or regulation established by the
Administrator pursuant to the 1998 Plan are final, conclusive and binding on all
persons interested in the 1998 Plan. Awards under the 1998 Plan are evidenced by
agreements ("Agreements").

         In the event of a merger or sale of substantially all of the assets of
the Company, each outstanding Award shall be assumed or an equivalent award
substituted by the successor corporation, unless full and immediate vesting is
otherwise provided in the Agreement covering that award or in the employment
agreement of the Holder. In the event that a successor corporation refuses to
assume or substitute for Awards, Holders shall fully vest in and have the right
to exercise such Awards as to all shares of Common Stock issuable thereunder,
including shares which would not otherwise be vested or exercisable.

         In order to prevent the dilution or enlargement of the rights of
Holders under the 1998 Plan, the number of shares of Common Stock covered by
each outstanding Stock Option and Stock Purchase Right, and the number of shares
of Common Stock authorized by the 1998 Plan is subject to adjustment by the
Board in the event of any increase or decrease in the number of shares of
outstanding Common Stock resulting from a stock split, reverse stock split,
stock dividend, combination or reclassification of the Common Stock, or any
other increase or decrease in the number of issued shares of Common Stock
effected without receipt of consideration by the Company. The shares of Common
Stock acquirable pursuant to the Awards are made available from authorized and
unissued shares of Common Stock. If any unexercised Award granted under the 1998
Plan is forfeited or terminated, the shares of Common Stock that were available
pursuant to such Award are again available for distribution under the 1998 Plan.

         Unless determined otherwise by the Administrator, Awards granted under
the 1998 Plan may not be sold, pledged, assigned, hypothecated, transferred, or
disposed of in any manner other than by will or by the laws of descent and
distribution and may be exercised only by the Holder during his or her lifetime.

         ELIGIBILITY. Subject to the provisions of the 1998 Plan, Awards may be
granted to employees, officers, directors and consultants who are deemed to be
engaged by the Company to render services and who are compensated for such
services. Incentive Stock Options may be awarded only to persons who, at the
time of such awards, are employees of the Company.

                                       15



TYPES OF AWARDS

         OPTIONS. The 1998 Plan provides both for "incentive" stock options
("Incentive Options") as defined in Section 422 of the Internal Revenue Code of
1986, as amended (the "Code") and for options not qualifying as Incentive
Options ("Non-Statutory Stock Options"), both of which may be granted with any
other stock based award under the 1998 Plan. The Administrator will determine
the exercise price per share of Common Stock purchasable under each Incentive
Option or Non-Statutory Stock Option (collectively, "Options"). The exercise
price of an Incentive Option may not be less than 100% of the fair market value
on the last trading day before the date of grant (or, in the case of an
Incentive Option granted to a person possessing more that 10% of the total
combined voting power of all classes of stock of the Company, not less than 110%
of such fair market value). The exercise price of a Non-Statutory Stock Option
which is intended to be performance-based compensation under Section 162(m) of
the Code may not be less that 100% of the fair market value on the last trading
day before the date of the grant. An Incentive Option may only be exercised
within 10 years of the date of the grant (or within five years in the case of an
Incentive Option granted to a person who, at the time of the grant, owns stock
possessing more than 10% of the total combined voting power of all classes of
stock of the Company) or such other lesser period as the Administrator may
specify at the time of the grant. Subject to any limitations or conditions the
Administrator may impose, Options may be exercised, in whole or in part, at any
time during the term of the Option by giving written or electronic notice of
exercise from the person entitled to exercise the Option. Such notice must be
accompanied by payment in full of the purchase price, such payment consisting of
any consideration and/or method of payment authorized by the Administrator and
permitted by the Agreement.

         Generally, if the Holder ceases to be an employee, officer, director or
consultant of the Company other than as a result of death or disability, then
the portion of any Option that has vested by the date of such termination may be
exercised for such period as is specified in the Agreement or, if not specified,
for the shorter of three months after termination or the remainder of the
Option's term. In the event the Holder's employment with the Company is
terminated due to disability, the Holder may still exercise the portion of his
or her Option that had vested by the date of termination for a period of twelve
months (or such other shorter period as the Administrator may specify at the
time of grant) from the date of such termination or until the expiration of the
stated term of the Option, whichever period is shorter. Similarly, should a
Holder die while in the employment of the Company or a Subsidiary, his or her
legal representative or legatee under his or her will may exercise the portion
of the decedent Holder's Option that had vested by the time of death for a
period of twelve months from such death (or such other greater or lesser period
as the Administrator specifies at the time of grant) or until the expiration of
the stated term of the Option, whichever is shorter.

         STOCK PURCHASE RIGHTS. The Administrator may grant Stock Purchase
Rights in conjunction with any Option granted under the 1998 Plan. The
Administrator shall determine, in its sole discretion, the terms, provisions and
conditions of each Agreement under which Stock Purchase Rights may be granted.
Unless otherwise provided in the Agreement, the Company will have a repurchase
option, at a price equal to the original price paid by the purchaser, which is
exercisable upon the voluntary or involuntary termination of the purchaser's
service with the Company, including death or disability.

         WITHHOLDING TAXES. Upon the exercise of any Award granted under the
1998 Plan, the Administrator may allow, subject to the provisions of the 1998
Plan, Holders to satisfy Federal, state and local withholding tax obligations by
electing to have the Company withhold from the shares of Common Stock to be
issued upon exercise of an Option or Stock Purchase Right that number of shares
which have a fair market value (determined on the last trading day before the
date the amount of tax to be withheld is determined) equal to the amount of the
withholding tax due under applicable Federal, state and local laws.

                                       16



         TERMS AND AMENDMENTS. Unless terminated by the Board, the 1998 Plan
shall continue in effect for a term of 10 years. The Board may at any time, and
from time to time, amend, alter, suspend or terminate the 1998 Plan.

FEDERAL INCOME TAX CONSEQUENCES

         The following discussion of the federal income tax consequences of
participation in the 1998 Plan is only a summary of the general rules applicable
to the grant and exercise of Options and does not give specific details or
cover, among other things, state, local and foreign tax treatment of
participation in the 1998 Plan. The information contained in this section is
based on present law and regulations, which are subject to being changed
prospectively or retroactively.

         INCENTIVE OPTIONS. The Participant will recognize no taxable income
upon the grant or exercise of an Incentive Option. The Company will not qualify
for any deduction in connection with the grant or exercise of Incentive Options.
Upon a disposition of the shares after the later of two years from the date of
grant or one year after the transfer of the shares to the Participant, the
Participant will recognize the difference, if any, between the amount realized
and the exercise price as long-term capital gain or long-term capital loss (as
the case may be) if the shares are capital assets. The excess, if any, of the
fair market value of the shares on the date of exercise of an Incentive Option
over the exercise price will be treated as an item of tax preference for a
Participant's taxable year in which the exercise occurs and may result in an
alternative minimum tax liability for the Participant. The Participant will
recognize the excess, if any, of the amount realized over the fair market value
of the shares on the date of exercise, if the shares are capital assets, as
short-term or long-term capital gain, depending on the length of time that the
Participant held the shares, and the Company will not qualify for a deduction
with respect to such excess.

         If Common Stock acquired upon the exercise of an Incentive Option is
disposed of prior to the expiration of the holding periods described above, (i)
the Participant will recognize ordinary compensation income in the taxable year
of disposition in an amount equal to the excess, if any, of the lesser of the
fair market value of the shares on the date of exercise or the amount realized
on the disposition of the shares, over the exercise price paid for such shares;
and (ii) the Company will qualify for a deduction equal to any such amount
recognized, subject to the limitation that the compensation be reasonable. In
the case of a disposition of shares in the same taxable year as the exercise of
the option, there will be no item of tax preference for alternative minimum tax
purposes.

         NON-STATUTORY STOCK OPTIONS. With respect to Non-Statutory Stock
Options (i) upon grant of the option, the Participant will recognize no income;
(ii) upon exercise of the option (if the shares of Common Stock are not subject
to a substantial risk of forfeiture), the Participant will recognize ordinary
compensation income in an amount equal to the excess, if any, of the fair market
value of the shares on the date of exercise over the exercise price, and the
Company will qualify for a deduction in the same amount, subject to the
requirement that the compensation be reasonable; and (iii) the Company will be
required to comply with applicable Federal income tax withholding requirements
with respect to the amount of ordinary compensation income recognized by the
Participant. On a disposition of the shares, the Participant will recognize gain
or loss equal to the difference between the amount realized and the sum of the
exercise price and the ordinary compensation income recognized. Such gain or
loss will be treated as capital gain or loss if the shares are capital assets
and as short-term or long-term capital gain or loss, depending upon the length
of time that the participant held the shares. If the shares acquired upon
exercise of a Non-Statutory Stock Option are subject to a substantial risk of
forfeiture, the Participant will recognize income at the time when the
substantial risk of forfeiture is removed and the Company will qualify for a
corresponding deduction at such time.

                                       17



         THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ADOPTION OF THIS
PROPOSAL.


PROPOSALS FOUR AND FIVE:

             PROPOSAL FOUR: ISSUANCE OF COMMON STOCK UPON CONVERSION
        OF THE SERIES B CONVERTIBLE PREFERRED STOCK, AND EXERCISE OF THE
           RELATED WARRANT, TO THE EXTENT SUCH ISSUANCE WOULD REQUIRE
           STOCKHOLDER APPROVAL UNDER STANDARDS OF THE AMERICAN STOCK
                                    EXCHANGE

             PROPOSAL FIVE: ISSUANCE OF COMMON STOCK UPON CONVERSION
               OF THE SERIES C CONVERTIBLE PREFERRED STOCK TO THE
             EXTENT SUCH ISSUANCE WOULD REQUIRE STOCKHOLDER APPROVAL
                 UNDER STANDARDS OF THE AMERICAN STOCK EXCHANGE

BACKGROUND

         SERIES B CONVERTIBLE PREFERRED STOCK AND WARRANT. On June 18, 1999, the
Company issued 750 shares of the B Preferred Stock, $10,000 stated value per
share, and a warrant to purchase, at an exercise price of $8.725 per share,
75,000 shares of Common Stock, for $7.5 million in a private placement to one
investor (the "Investor"). At June 12, 2001, 348 shares of B Preferred Stock
remain outstanding; 402 shares (including the applicable premium) of B Preferred
Stock have been converted into a total of 1,233,694 shares of Common Stock.

         Subject to various terms and conditions, the B Preferred Stock, among
other things, is convertible into shares of Common Stock at the election of the
holder and mandatorily at the maturity date of the B Preferred Stock, June 18,
2004 (unless extended under the terms of the B Preferred Stock). The aggregate
number of shares of Common Stock issuable upon conversion of the B Preferred
Stock (without giving effect to limitations on the conversion of the B Preferred
Stock into Common Stock) is a variable number calculated at the time of
conversion based, in general, upon the trading market price of the Common Stock,
subject to a minimum number of shares required to be issued. See "--The Series B
Convertible Preferred Stock" below for a more detailed explanation of the terms
and conditions of the B Preferred Stock.

         In particular, unless the Company obtains the approval of its
shareholders for the issuance of a greater number of shares of Common Stock, the
Company is not obligated to issue shares of Common Stock upon conversion of the
B Preferred Stock to the extent such issuance would cause the Company to breach
its obligations under the rules and regulations of the American Stock Exchange
(the "Exchange Cap"). The Company believes that the Exchange Cap applicable to
the B Preferred Stock would limit the Company's issuance of shares upon the
conversion of the B Preferred Stock and the exercise of the warrant to
approximately 2,646,507 shares, representing approximately 19.99% of the shares
of Common Stock outstanding immediately prior to the June 18, 1999 issuance of
the B Preferred Stock.

         The Company could be required to redeem for cash the shares of B
Preferred Stock which cannot be converted into Common Stock, among other
reasons, because of the Exchange Cap. In general, under those circumstances, the
cash redemption price per share of B Preferred Stock would be the product of

                                       18



the number of shares of Common Stock required to be issued upon the conversion
of a share of B Preferred Stock and the trading market price of a share of
Common Stock as of the date of conversion.

         In addition, to the extent that the Company is unable to issue shares
of its Common Stock upon the exercise of the warrant, the Company could be
subject to a penalty payment for each day it fails to satisfy the exercise of
the warrant equal to .5% of the trading market price of the shares of Common
Stock required to be issued by the Company, in addition to any other liability
the Company could have.

         Assuming a conversion of the 348 outstanding shares of B Preferred
Stock based on a conversion price equal to the closing price of the Common Stock
or the American Stock Exchange on June 12, 2001, the Company could be required
to issue (without giving effect to a limitation on the conversion of the B
Preferred Stock into Common Stock) approximately 2,215,995 shares of Common
Stock (including shares issued to satisfy the applicable annual premium with
respect to the B Preferred Stock). Such shares together with the 1,233,694
shares of Common Stock previously issued upon the conversion of shares of B
Preferred Stock and the 75,000 shares of Common Stock issuable upon exercise of
the warrant would exceed the Exchange Cap by approximately 878,182 shares of
Common Stock.

         SERIES C CONVERTIBLE PREFERRED STOCK. On October 10, 2000, the Company
issued 750 shares of the C Preferred Stock, $10,000 stated value per share, for
$7.5 million in a private placement to the Investor. Subject to various terms
and conditions, the C Preferred Stock, among other things, is convertible into
shares of Common Stock at the election of the holder and mandatorily at the
maturity date of the C Preferred Stock. The C Preferred Stock has an initial
maturity date of October 10, 2002 for those outstanding shares of C Preferred
Stock which can be converted into shares of Common Stock on that date without
exceeding various limitations on such conversion. In general, for the
outstanding shares of C Preferred Stock in excess of those subject to the
October 10, 2002 maturity date, the maturity date is extended until five trading
days after such shares can be converted into Common Stock without violating the
applicable limitations on conversion (or after a triggering event as discussed
below under "THE SERIES C CONVERTIBLE PREFERRED STOCK").

         The aggregate number of shares of Common Stock issuable upon conversion
of the C Preferred Stock (without giving effect to limitations on the conversion
of the C Preferred Stock into Common Stock) is based on a fixed conversion price
until July 10, 2001 and thereafter the conversion price is subject to downward
adjustment on July 10, 2001 and subsequent price reset dates for the C Preferred
Stock to the extent, in general, that the applicable trading market price of the
Common Stock determined as of those reset dates is lower than the previous
conversion price. See "--THE SERIES C CONVERTIBLE PREFERRED STOCK" below for a
more detailed explanation of the terms and conditions of the C Preferred Stock.

         In particular, unless the Company obtains the approval of its
shareholders for the issuance of a greater number of shares of Common Stock, the
Company is not obligated to issue shares of Common Stock upon conversion of the
C Preferred Stock to the extent such issuance would cause the Company to violate
the Exchange Cap. The Company believes that the Exchange Cap applicable to the C
Preferred Stock would limit the Company's issuance of shares upon the conversion
of the C Preferred Stock to approximately 2,773,513 shares, representing
approximately 19.99% of the shares of Common Stock outstanding immediately prior
to the October 10, 2000 issuance of the C Preferred Stock.

         The Company could be required to redeem for cash the shares of C
Preferred Stock which cannot be converted into Common Stock, among other
reasons, because of the Exchange Cap. In general, under those circumstances, the
cash redemption price per share of C Preferred Stock would be the product of

                                       19



the number of shares of Common Stock required to be issued upon the conversion
of a share of C Preferred Stock and the trading market price of a share of
Common Stock.

         Assuming a conversion of the 750 shares of C Preferred Stock at a
conversion price equal to the closing price of the Common Stock on the American
Stock Exchange on June 12, 2001, the Company would be required to issue (without
giving effect to limitations on the conversion of the C Preferred Stock into
Common Stock) approximately 4,428,963 shares of Common Stock (including shares
issued to satisfy the applicable annual premium with respect to the C Preferred
Stock, but not including shares which would be issued to the extent the Investor
exercises its option to purchase up to an additional 250 shares of C Preferred
Stock). Such shares would exceed the Exchange Cap by approximately 1,655,450
shares of Common Stock.

         The Company is using the net proceeds from the issuance of the B and C
Preferred Stock primarily for costs associated with: research and development;
creating and maintaining strategic alliances, which include, among other things,
sales and marketing salaries, substantial travel costs to market our products
and technologies, product fulfillment costs and technical assistance, and other
general support costs for existing and potential partners; payment of certain
debt obligations; professional fees; and general working capital requirements.

EFFECT OF PROPOSALS FOUR AND FIVE

         The Company is requesting that shareholders approve the issuance of the
shares of Common Stock upon the conversion of the B Preferred Stock, the
exercise of the related warrant and the conversion of the C Preferred Stock
(including shares issuable at the option of the Company to satisfy the premiums
applicable to the B Preferred Stock and the C Preferred Stock, and shares
issuable upon the conversion of any additional shares of C Preferred Stock
issued to the Investor pursuant to its option to purchase such additional
shares) to the extent such issuances exceed the respective Exchange Caps. The
Company is requesting shareholder approval in order to satisfy its obligations
under the rules and regulations of the American Stock Exchange and to fulfill
its contractual obligations to the Investor to seek such approval. See
"RECOMMENDATION OF THE BOARD OF DIRECTORS" for additional information.

         Assuming the applicable calculations were made as of June 12, 2001 and
are made based on the assumption that the closing price of the Common Stock on
that date is the conversion price, shareholder approval of Proposals Four and
Five would mean (without giving effect to other limits on conversion of the B
and C Preferred Stock) that the Company could issue a total of approximately
2,533,632 shares of Common Stock in excess of the Exchange Caps upon the
conversion of currently outstanding shares of B and C Preferred Stock and the
exercise of the warrant. This number of shares would equal approximately 12% of
the total outstanding shares of Common Stock after such issuance. As a result,
the ownership interest in the Company of existing outstanding shares of Common
Stock would be reduced to approximately 88% of outstanding shares. However, the
conversion of the B and C Preferred Stock into shares of Common Stock is limited
by the 4.99% and 9.99% beneficial ownership limitations applicable to the B and
C Preferred Stock. See "--THE SERIES B PREFERRED STOCK--LIMITATIONS ON
CONVERSION" and "--THE SERIES C PREFERRED STOCK--LIMITATIONS ON CONVERSION" for
information regarding these beneficial ownership limitations.

         If shareholder approval to issue shares in excess of the Exchange Caps
is not obtained, the Company could be obligated to redeem for cash the
outstanding shares of B and C Preferred Stock (including the applicable premium)
which cannot be converted into Common Stock because of the Exchange Caps. Based
on a calculation, assuming the conversion price for both the B and C Preferred

                                       20



Stock is equal to the closing market price for the Common Stock on June 12,
2001, the cost to the Company to redeem, if required to do so, the outstanding
shares of B and C Preferred Stock which might not be able to be converted into
shares of Common Stock because of the Exchange Caps (and without giving effect
to other limits on conversion) could be approximately $4.3 million.

THE SERIES B CONVERTIBLE PREFERRED STOCK

         GENERAL TERMS OF THE SERIES B CONVERTIBLE PREFERRED STOCK. The B
Preferred Stock has no voting rights, other than as required by law and is not
entitled to the payment of dividends. However, the holder is entitled to receive
an additional amount in cash or shares of Common Stock, at the Company's option,
upon conversion of the B Preferred Stock. The additional amount is calculated
based on an annual premium of 4% on the $10,000 per share stated value of the B
Preferred Stock.

         In the event of the Company's liquidation or dissolution, the holder of
the B Preferred Stock is entitled to receive in cash out of the Company's assets
an amount per share equal to $10,000 plus the additional amount described above.
The holder of B Preferred Stock is entitled to these amounts in preference to
the holders of Company's Common Stock and any other junior class of the
Company's capital stock.

         CONVERSION. Each share of B Preferred Stock is convertible into shares
of the Common Stock at the option of the holder, at the option of the Company
under certain circumstances after June 18, 2002, and mandatorily on the maturity
date for the B Preferred Stock, which, subject to a possible required extension,
is June 18, 2004. The number of shares of Common Stock into which a share may be
converted (the "conversion rate") is equal to $10,000 divided by the conversion
price of the B Preferred Stock. The conversion price is variable and, at the
time of conversion, will be equal to the average of the two lowest closing bid
prices of the Common Stock during the 15 consecutive trading days immediately
preceding conversion. However, the conversion price cannot exceed $8.775 per
share. There is no minimum conversion price, but the number of shares that may
be converted at any one time may be limited. For more information about
limitations, see "--Limitations on Conversion."

         The Company has reserved 4,726,532 shares of Common Stock for issuance
upon conversion of shares of the B Preferred Stock (including to satisfy the
additional amounts discussed above) and the exercise of the warrant. Depending
on the conversion price, this amount may or may not be adequate to account for
the total number of shares of Common Stock issuable upon such conversion.

         REDEMPTION. The holder of the B Preferred Stock has the right to
require the Company to redeem all or a portion of its shares upon the
announcement of a major transaction or the happening of a triggering event.
Major transactions include a merger, consolidation, tender offer or sale of
substantially all the Company's assets. Triggering events include a default
under the Company's registration obligations with respect to the Series B
convertible preferred stock, the delisting of the Common Stock and a default
with respect to the Company's conversion obligations, among other things.

         The redemption price upon the happening of these events would be equal
to the greater of 120% of the liquidation value of the B Preferred Stock, and

          o    in the case of a major transaction, the product of the conversion
               rate in effect for the B Preferred Stock and the closing bid
               price on the date of the public announcement of the transaction;

                                       21



          o    in the case of a triggering event, the product of the conversion
               rate in effect for the B Preferred Stock and the closing bid
               price immediately before the triggering event or on the date of
               the holder's redemption notice.

         In addition, to the extent that the Company is not able to issue the
shares of Common Stock required to be issued upon the voluntary or mandatory
conversion of the B Preferred Stock, the Company could be required to redeem the
shares of B Preferred Stock that cannot be converted into Common Stock. The
Company might be unable to issue the requisite number of shares of Common Stock
because of the Exchange Cap or the number of authorized shares available to be
issued.

         The redemption price for the B Preferred Stock under these
circumstances would be the product of the conversion rate in effect for the B
Preferred Stock and the closing bid price for the Common Stock on the applicable
conversion date. If the Company does not timely pay the redemption price, such
unpaid amount bears interest at the rate of 2% per month.

         LIMITATIONS ON CONVERSION. The issuance of shares of Common Stock upon
conversion of the B Preferred Stock is limited to an amount which, after giving
effect to the conversion, would cause the holder to beneficially own in excess
of 4.99%, or, together with other shares beneficially owned during the 60-day
period prior to such conversion, beneficially own in excess of 9.99% of the
outstanding shares of the Common Stock. This calculation excludes the number of
shares of Common Stock which would be issuable upon:

          o    conversion of the remaining, nonconverted shares of B Preferred
               Stock beneficially owned by the holder and its affiliates;

          o    exercise or conversion of any of the unexercised or unconverted
               portion of any other of the Company's securities (including,
               without limitation, any warrants or convertible preferred stock)
               subject to a limitation on conversion or exercise analogous to
               this limitation beneficially owned by the holder and its
               affiliates.

         This limitation does not prevent the holder from reducing its
beneficial ownership by sale or other transfer of Common Stock, and then
acquiring additional shares of Common Stock, up to the beneficial ownership
limits, by conversion of shares of B Preferred Stock.

         Conversion of the B Preferred Stock also is subject to the Exchange Cap
discussed above.

GENERAL TERMS OF THE WARRANT

         In connection with the sale of the B Preferred Stock, the Company
issued a warrant to purchase up to 75,000 shares of Common Stock, exercisable at
the price of $8.775 per share. The warrant expires on June 18, 2004, subject to
certain possible extensions. The right to exercise the warrant may also be
limited to the 4.99% and 9.99% beneficial ownership limitations described above
with respect to the B Preferred Stock. The exercise price and number of shares
that may be purchased upon exercise of the warrants are subject to adjustment
upon the occurrence of certain dilution events (as defined in the warrant). The
Company intends to use the proceeds, if the warrants are exercised, for working
capital and general corporate purposes.

                                       22



THE SERIES C CONVERTIBLE PREFERRED STOCK

         ADDITIONAL CLOSINGS. In addition to the issuance of 750 shares of C
Preferred Stock on October 10, 2000 as described above, the holder of the C
Preferred Stock has an option to purchase additional shares. During the period
beginning on October 10, 2000, the initial closing date, and ending on April 11,
2002, the holder, on not more than two occasions, may purchase from the Company
up to an aggregate of 250 additional shares of the C Preferred Stock for up to
an additional $2,500,000. The terms and conditions of these additional shares of
C Preferred Stock would be identical to existing C Preferred Stock.

         GENERAL TERMS OF THE SERIES C CONVERTIBLE PREFERRED STOCK. The C
Preferred Stock has no voting rights other than as required by law, and is not
entitled to receive dividends. However, the holder of C Preferred Stock is
entitled to receive an additional amount in cash or shares of Common Stock, at
the Company's option, upon conversion of the C Preferred Stock. The additional
amount is calculated based on an annual premium of 5% on the $10,000 per share
stated value of the C Preferred Stock.

         In the event of the Company's liquidation or dissolution, the holder of
the C Preferred Stock is entitled to receive in cash out of the Company's assets
an amount per share of equal to $10,000 plus the additional amount described
above. The holder of C Preferred Stock is entitled to receive these amounts in
preference to the holders Company's Common Stock and any other junior class of
the Company's capital stock.

         CONVERSION. Each share of C Preferred Stock is convertible into shares
of the Common Stock at the option of the holder, at the option of the Company
under certain circumstances after October 10, 2001, and mandatorily on the
"maturity date" for the C Preferred Stock. The C Preferred Stock has an initial
maturity date of October 10, 2002 for those outstanding shares of C Preferred
Stock which can be converted into shares of Common Stock on that date without
exceeding various limitations on such conversion. In general, for the
outstanding shares of C Preferred Stock in excess of those subject to the
October 10, 2002 maturity date, the maturity date is extended until five trading
days after such shares can be converted into Common Stock without violating the
applicable limitations on conversion (or after a triggering event as discussed
below).

         The number of shares of Common Stock into which a share of C Preferred
Stock may be converted (the "conversion rate,") is equal to $10,000 divided by
the conversion price of the C Preferred Stock. The conversion price is initially
equal to $7.0565 per share for the first nine months after the October 10, 2000
issuance date. After the first nine months (the "first reset date"), and every
six months after the first reset date, the conversion price is required to be
reset, if such reset involves a downward adjustment. The reset would be to the
average of the two lowest closing bid prices of the Common Stock during the five
consecutive trading days immediately preceding the reset date if that average is
less than the then applicable conversion price. There is no minimum conversion
price, but the number of shares that may be converted at any one time may be
limited. For more information about limitations, see "--LIMITATIONS ON
CONVERSION."

         The Company has reserved 2,196,750 shares of Common Stock for issuance
upon conversion of the shares of the C Preferred Stock (including to satisfy the
additional amounts discussed above). Depending on the conversion price, this
amount may or may not be adequate to account for the total number of shares of
Common Stock issuable upon such conversion.

                                       23



         REDEMPTION. The holder of the C Preferred Stock has the right to
require the Company to redeem all or a portion of its shares upon the
announcement of a major transaction or the happening of a triggering event.
Major transactions include a merger, consolidation, tender offer or sale of
substantially all the Company's assets. Triggering events include a default
under the Company's registration obligations with respect to the C Preferred
Stock, the delisting of the Common Stock and a default with respect to the
Company's conversion obligations, among other things.

         The redemption price upon the happening of these events would be equal
to the greater of 120% of the liquidation value of the C Preferred Stock, and:

          o    in the case of a major transaction, the product of the conversion
               rate in effect for the C Preferred Stock and the closing bid
               price on the date of the public announcement of the transaction;
               or

          o    in the case of a triggering event, the product of the conversion
               rate in effect for the C Preferred Stock and the closing bid
               price immediately before the triggering event or on the date of
               the holder's redemption notice.

         In addition, to the extent that the Company is not able to issue the
shares of Common Stock required to be issued upon the voluntary or mandatory
conversion of the C Preferred Stock, the Company could be required to redeem the
shares of C Preferred Stock that cannot be converted into Common Stock. The
Company might be unable to issue the requisite number of shares of Common Stock
because of the Exchange Cap.

         The redemption price for the C Preferred Stock under these
circumstances would be the product of the conversion rate in effect for the C
Preferred Stock and the closing bid price for the Common Stock on the applicable
conversion date. If the Company does not timely pay the redemption price, such
unpaid amount bears interest at the rate of 2% per month.

         LIMITATIONS ON CONVERSION. The issuance of shares of Common Stock upon
conversion of the C Preferred Stock is limited to that amount which, after
giving effect to the conversion, would cause the holder to beneficially own in
excess of 4.99% or, together with other shares beneficially owned during the
60-day period prior to such conversion, beneficially own in excess of 9.99% of
the outstanding shares of the Common Stock. These calculations exclude the
number of shares of Common Stock which would be issuable upon:

          o    conversion of the remaining, nonconverted shares of C Preferred
               Stock beneficially owned by the holder and its affiliates;

          o    conversion of any of the B Preferred Stock or exercise of the
               warrants issued in connection with the B Preferred Stock
               beneficially owned by the holder and its affiliates; and

          o    exercise or conversion of any of the unexercised or unconverted
               portion of any other of the Company's securities (including,
               without limitation, any warrants or convertible preferred stock)
               subject to a limitation on conversion or exercise analogous to
               this limitation beneficially owned by the holder and its
               affiliates.

                                       24



         These limitations do not prevent the holder from reducing its
beneficial ownership by sale or other transfer of Common Stock, and then
acquiring additional shares of Common Stock, up to the beneficial ownership
limits, by conversion of shares of C Preferred Stock.

         Conversion of the C Preferred Stock also is subject to the Exchange Cap
discussed above.

STOCKHOLDER DILUTION

         The conversion of the B Preferred Stock and the C Preferred Stock may
result in substantial dilution to other shareholders of the Common Stock.

         The following table illustrates the varying amounts of shares of Common
Stock that would be issuable upon conversion of all 348 outstanding shares of B
Preferred Stock and all 750 outstanding shares of C Preferred Stock at the
indicated conversion prices (without regard to any limitation on conversion),
assuming that all additional amounts are paid in shares of the applicable
preferred stock.



                                 Number of Shares                      Percentage of
                                  of Common Stock                    Outstanding Common
 Conversion Price(1)        Issuable Upon Conversion(2)         Stock After Conversion(2)(3)
---------------------     -------------------------------      ------------------------------
                                                                       
     $0.50                         22,912,599                                 61%
     $1.00                         11,456,299                                 44%
     $1.50                          7,637,533                                 34%
     $2.00                          5,728,150                                 28%
     $3.00                          3,818,766                                 21%
    Maximum                         1,519,810                                  9%

-------------------------
(1)    Although the provisions governing the B and C Preferred Stock with
       respect to their conversion prices are significantly different, the
       calculation assumes that the conversion price of the B and C Preferred
       Stock are equal. Until July 10, 2001, the conversion price of the C
       Preferred Stock is the maximum conversion price set forth in the table.
(2)    Conversion into shares of Common Stock is subject to certain limitations
       (for example, the 4.99% and 9.99% beneficial ownership limitations and
       the availability of authorized shares, see "The Series B Convertible
       Preferred Stock" and "The Series C Convertible Preferred Stock").
(3)    Based on 14,786,857 shares of common stock outstanding as of June 29,
       2001, plus the number of shares of Common Stock issuable upon conversion
       at the assumed conversion price.
(4)    The shares issuable upon conversion are subject to a maximum conversion
       price for the B Preferred Stock of $8.775 per share and a maximum
       conversion price for the C Preferred Stock of $7.0565 per share.

ADDITIONAL INFORMATION REGARDING THE TERMS OF THE SERIES B CONVERTIBLE PREFERRED
STOCK AND WARRANTS AND THE SERIES C CONVERTIBLE PREFERRED STOCK

         Copies of the relevant documents regarding the issuance of the B
Preferred Stock and the C Preferred Stock were filed with the Securities and
Exchange Commission as exhibits to the Company's Reports on Form 8-K, dated June
22, 1999 and October 12, 2000, respectively. Shareholders desiring a more
complete understanding of these securities are urged to refer to such
disclosures and exhibits.

                                       25



         The Company will furnish to any shareholder upon receipt of a written
or oral request, copies of these Reports on Form 10-K and Form 8-K, including
exhibits, without charge, to the Corporate Secretary, Andrea Electronics
Corporation, 45 Melville Park Road, Melville, New York 11747 (631) 719-1800.

         In connection with the Company's issuance of the B Preferred Stock and
the related warrant and the C Preferred Stock, the Company filed registration
statements on Form S-3 with the Securities and Exchange Commission on July 17,
1999, as amended September 13, 1999 and October 13, 1999, and on December 7,
2000, as amended January 16, 2001, January 31, 2001 and February 14, 2001,
respectively. Those registration statements relate to the resale of the shares
of Common Stock that are issuable upon conversion of the B Preferred Stock, and
upon exercise of the warrants, and upon conversion of the C Preferred Stock.

RECOMMENDATION OF THE BOARD OF DIRECTORS

         The Board of Directors understands that the approval by the
shareholders of the issuance of the Common Stock upon conversion of the B
Preferred Stock, upon the exercise of the warrant, and upon conversion of the C
Preferred Stock, including any of the additional 250 shares of C Preferred Stock
which the Investor has the option to purchase, has the potential to
substantially dilute the interests of the existing holders of the Common Stock.
Nevertheless, if the Company does not obtain shareholder approval necessary to
issue the Common Stock, the Company could be required to redeem for cash the
outstanding shares of B and C Preferred Stock which could not be converted into
Common Stock because of the Exchange Caps in an amount equivalent to the market
price of the Common Stock which it otherwise could issue upon such conversion.
Therefore, in order to protect the interests of the Company and the holders of
its Common Stock, the Board of Directors has determined that approving both
Proposal Four and Proposal Five is advisable and in the best interest of the
Company and its shareholders. In addition, the Company is contractually
obligated to the Investor to seek stockholder approval for the issuance of
shares in excess of the Exchange Caps once the market trading price of the
Common Stock is at a level which could involve an issuance of shares upon
conversion in excess of the Exchange Caps. If the Company does not timely seek
such stockholder approval, the Company could be subject to a penalty of $250 per
each outstanding share of B and C Preferred Stock for every 30 days the
submission for stockholder approval is not timely.

         THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSAL FOUR, THE
APPROVAL OF THE ISSUANCE OF COMMON STOCK UPON CONVERSION OF THE COMPANY'S SERIES
B CONVERTIBLE PREFERRED STOCK AND EXERCISE OF THE RELATED WARRANT.

         THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSAL FIVE, THE
ISSUANCE OF COMMON STOCK UPON CONVERSION OF THE SERIES C CONVERTIBLE PREFERRED
STOCK.

PROPOSAL SIX:

              RATIFICATION OF SELECTION OF INDEPENDENT ACCOUNTANTS

         The Audit Committee of the Board of Directors has selected the firm of
Arthur Andersen LLP to serve as the Company's independent accountants for the
fiscal year ending December 31, 2001, subject to ratification by the
shareholders. Arthur Andersen LLP served as the Company's independent
accountants

                                       26



for the year ended December 31, 2000. A representative of Arthur Andersen LLP is
expected to be present at the meeting with an opportunity to make a statement if
such representative desires to do so and is expected to be available to respond
to appropriate questions.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" RATIFICATION OF THIS SELECTION.

         AUDIT FEES. The aggregate fees the Company incurred with Arthur
Andersen LLP for the annual audit and for the review of the Company's Forms 10-Q
for the fiscal year 2000 totaled $89,000.

         ALL OTHER FEES. The aggregate fees the Company incurred with Arthur
Andersen LLP for all other non-audit services, including fees for tax-related
services, during fiscal year 2000 totaled $139,936, which included fees for
tax-related employee benefits, and other accounting related services. The Audit
Committee has determined that the non-audit fees paid to Arthur Andersen LLP are
compatible with maintaining Arthur Andersen LLP's independence.

                             AUDIT COMMITTEE REPORT

         The Audit Committee of the Board of Directors is responsible for
assisting the Board of Directors in fulfilling its responsibility to the
stockholders relating to corporate accounting, reporting practices and the
quality and integrity of the financial reports of the Company. Additionally, the
Audit Committee selects the auditors and reviews their independence and their
annual audit.

         The Audit Committee is comprised of three directors, each of whom is
independent under the American Stock Exchange's listing standards. The Audit
Committee acts under a written charter adopted by the Board of Directors, a copy
of which is attached to this proxy statement as Appendix B. The Audit Committee
reviewed and discussed the annual financial statements with management and the
independent accountants. As part of this process, management represented to the
Audit Committee that the financial statements were prepared in accordance with
generally accepted accounting principles. The Audit Committee also received and
reviewed written disclosures and a letter from the accountants concerning their
independence as required by Independence Standard No. 1. The Audit Committee
discussed with the accountants the contents of such materials, the accountant's
independence and the additional matters required under Statement on Auditing
Standards No. 61. Based on such review and discussions, the Audit Committee
recommended that the Board of Directors include the audited consolidated
financial statements in the Company's Annual Report on Form 10-K for the year
ended December 31, 2000 for filing with the Securities and Exchange Commission.

                             SOLICITATION OF PROXIES

         The solicitation of proxies in the enclosed form is made on behalf of
the Company and the cost of this solicitation is being paid by the Company. The
Company has retained Georgeson Shareholder, a proxy solicitation firm, to assist
in soliciting proxies. The Company will pay Georgeson Shareholder a fee of
$7,000 plus reimbursement of out-of-pocket expenses. In addition to the use of
the mails, proxies may be solicited personally or by telephone or telegraph
using the services of directors, officers and regular employees of the Company
at nominal cost. Banks, brokerage firms and other custodians, nominees and
fiduciaries will be reimbursed by the Company for expenses incurred in sending
proxy material to beneficial owners of the Company's stock.

                                       27



                      SHAREHOLDER PROPOSALS AND NOMINATIONS

         Proposals of shareholders intended to be presented at the annual
meeting for the fiscal year 2001 must be received at the Company's offices by
March 8, 2002 for inclusion in the proxy materials relating to that meeting.

         The Company's Bylaws provide that in order for a stockholder to make
nominations for the election of directors or proposals for business to be
brought before the annual meeting, a stockholder must give written notice of
such nominations and/or proposals to the Secretary not less than 90 days prior
to the date of the annual meeting. A copy of the Bylaws may be obtained from the
Company.

                                 OTHER BUSINESS

         Action may be taken on the business to be transacted at the meeting on
the date provided in the Notice of the Annual Meeting or any date or dates to
which an original or later adjournment of such meeting may be adjourned. As of
the date of this Proxy Statement, the management does not know of any other
matters to be presented at the Annual Meeting. If, however, other matters
properly come before the Annual Meeting, whether on the original date provided
in the Notice of Annual Meeting or any dates to which any original or later
adjournment of such meeting may be adjourned, it is intended that the holders of
the proxy will vote in accordance with their best judgment. Unless otherwise
required, any such matter properly coming before the Annual Meeting will be
decided by a majority of the votes cast with respect to such matter, with
abstentions and broker "non-votes" not considered as votes cast and,
accordingly, having no effect on the vote with respect to such matter.

                                             By Order of the Board of Directors


                                             /s/ Richard A. Maue
                                             ---------------------------
                                             Richard A. Maue
                                             Secretary

Melville, New York
July 6, 2001

                                       28



                                   Appendix A

                         ANDREA ELECTRONICS CORPORATION
                                 1998 STOCK PLAN

1.       PURPOSES OF THE PLAN. The purposes of this Stock Plan are: to attract
and retain the best available personnel for positions of substantial
responsibility, to provide additional incentive to Employees, Directors and
Consultants, and to promote the success of the Company's business. Options
granted under the Plan may be Incentive Stock Options or Nonstatutory Stock
Options, as determined by the Administrator at the time of grant. Stock Purchase
Rights may also be granted under the Plan.

2.       DEFINITIONS. As used herein, the following definitions shall apply:

         a. "Administrator" means the Board or any of its Committees as shall be
administering the Plan, in accordance with Section 4 of the Plan.

         b. "Applicable Laws" means the requirements relating to the
administration of stock option plans under U.S. state corporate laws, U.S.
federal and state securities laws, the Code, any stock exchange or quotation
system on which the Common Stock is listed or quoted and the applicable laws of
any foreign country or jurisdiction where Options or Stock Purchase Rights are,
or will be, granted under the Plan.

         c. "Board" means the Board of Directors of the Company.

         d. "Code" means the Internal Revenue Code of 1986, as amended.

         e. "Committee" means a committee of Directors appointed by the Board in
accordance with Section 4 of the Plan.

         f. "Common Stock" means the Common Stock of the Company.

         g. "Company" means Andrea Electronics Corporation, a New York
corporation.

         h. "Consultant" means any person, including an advisor, engaged by the
Company or a Parent or Subsidiary to render services and who is compensated for
such services.

         i. "Director" means a member of the Board.

         j. "Disability" means total and permanent disability as defined in
Section 22(e)(3) of the Code.

         k. "Employee" means any person, including Section 16(b) Officers and
Directors, employed by the Company or any Parent or Subsidiary of the Company. A
Service Provider shall not cease to be an Employee in the case of (i) any leave
of absence approved by the Company or (ii) transfers between locations of the
Company or between the Company, its Parent, any Subsidiary, or any successor.
For purposes of Incentive Stock Options, no such leave may exceed ninety days,
unless reemployment upon expiration of such leave is guaranteed by statute or
contract. If reemployment upon expiration of a leave of absence approved by the
Company is not so guaranteed, on the 181st day of such leave any Incentive Stock
Option held by the Optionee shall cease to be treated as an Incentive Stock

                                       A-1



Option and shall be treated for tax purposes as a Nonstatutory Stock Option.
Neither service as a Director nor payment of a director's fee by the Company
shall be sufficient to constitute "employment" by the Company.

         l. "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

         m. "Fair Market Value" means, as of any date, the value of Common Stock
determined as follows:

                  (i)      if the Common Stock is listed on any established
                           stock exchange or a national market system, including
                           without limitation the Nasdaq National Market or The
                           Nasdaq Small Cap Market of The Nasdaq Stock Market,
                           its Fair Market Value shall be the closing sales
                           price for such stock (or the closing bid, if no sales
                           were reported) as quoted on such exchange or system
                           for the last market trading day prior to the time of
                           determination, as reported in The Wall Street Journal
                           or such other source as the Administrator deems
                           reliable;

                  (ii)     if the Common Stock is regularly quoted by a
                           recognized securities dealer but selling prices are
                           not reported, the Fair Market Value of a Share of
                           Common Stock shall be the mean between the high bid
                           and low asked prices for the Common Stock on the last
                           market trading day prior to the day of determination,
                           based on such source as the Administrator deems
                           reliable;

                  (iii)    in the absence of an established market for the
                           Common Stock, the Fair Market Value shall be
                           determined in good faith by the Administrator.

         n. "Incentive Stock Option" means an Option intended to qualify as an
incentive stock option within the meaning of Section 422 of the Code and the
regulations promulgated thereunder.

         o. "Nonstatutory Stock Option" means an Option not intended to qualify
as an Incentive Stock Option.

         p. "Notice of Grant" means a written or electronic notice evidencing
certain terms and conditions of an individual Option or Stock Purchase Right
grant. The Notice of Grant is part of the Option Agreement.

         q. "Section 16(b) Officer" means a person who is an officer of the
Company within the meaning of Section 16(b) of the Exchange Act and the rules
and regulations promulgated thereunder.

         r. "Option" means a stock option granted pursuant to the Plan.

         s. "Option Agreement" means an agreement between the Company and an
Optionee evidencing the terms and conditions of an individual Option grant. The
Option Agreement is subject to the terms and conditions of the Plan.

         t. "Option Exchange Program" means a program whereby outstanding
options are surrendered in exchange for options with a lower exercise price.

                                       A-2



         u. "Optioned Stock" means the Common Stock subject to an Option or
Stock Purchase Right.

         v. "Optionee" means the holder of an outstanding Option or Stock
Purchase Right granted under the Plan.

         w. "Parent" means a "parent corporation," whether now or hereafter
existing, as defined in Section 424(e) of the Code.

         x. "Plan" means this 1998 Stock Plan.

         y. "Restricted Stock" means shares of Common Stock acquired pursuant to
a grant of Stock Purchase Rights under Section 11 below.

         z. "Restricted Stock Purchase Agreement" means a written agreement
between the Company and the Optionee evidencing the terms and restrictions
applying to stock purchased under a Stock Purchase Right. The Restricted Stock
Purchase Agreement is subject to the terms and conditions of the Plan and the
Notice of Grant.

         aa. "Rule 16b-3" means Rule 16b-3 of the Exchange Act or any successor
to Rule 16b-3, as in effect when discretion is being exercised with respect to
the Plan.

         bb. "Section 16(b)" means Section 16(b) of the Securities Exchange Act
of 1934, as amended.

         cc. "Service Provider" means an Employee, Director or Consultant.

         dd. "Share" means a share of the Common Stock, as adjusted in
accordance with Section 13 of the Plan.

         ee. "Stock Purchase Right" means the right to purchase Common Stock
pursuant to Section 11 of the Plan, as evidenced by a Notice of Grant.

         ff. "Subsidiary" means a "subsidiary corporation", whether now or
hereafter existing, as defined in Section 424(f) of the Code.

3.     STOCK SUBJECT TO THE PLAN. Subject to the provisions of Section 13 of the
Plan, the maximum aggregate number of Shares that may be optioned and sold under
the Plan is 3,675,000 Shares, plus any adjustments as provided for herein. If an
Option or Stock Purchase Right expires or becomes unexercisable without having
been exercised in full, or is surrendered pursuant to an Option Exchange
Program, the unpurchased Shares which were subject thereto shall become
available for future grant or sale under the Plan (unless the Plan has
terminated); provided, however, that Shares that have actually been issued under
the Plan, whether upon exercise of an Option or Right, shall not be returned to
the Plan and shall not become available for future distribution under the Plan,
except that if Shares of Restricted Stock are repurchased by the Company at
their original purchase price, such Shares shall become available for future
grant under the Plan.

                                       A-3



4.       ADMINISTRATION OF THE PLAN.

         a.       PROCEDURE.

                  (i)      Multiple Administrative Bodies. The Plan may be
                           administered by different Committees with respect to
                           different groups of Service Providers.

                  (ii)     Section 162(m). To the extent that the Administrator
                           determines it to be desirable to qualify Options
                           granted hereunder as "performance-based compensation"
                           within the meaning of Section 162(m) of the Code, the
                           Plan shall be administered by a Committee of two or
                           more "outside directors" within the meaning of
                           Section 162(m) of the Code.

                  (iii)    Rule 16b-3. To the extent desirable to qualify
                           transactions hereunder as exempt under Rule 16b-3,
                           the Plan shall be administered by the Board or a
                           Committee of two or more "non-employee directors"
                           within the meaning of Rule 16b-3.

                  (iv)     Other Administration. Other than as provided above,
                           the Plan shall be administered by (A) the Board or
                           (B) a Committee, which Committee shall be constituted
                           to satisfy Applicable Laws.

         b.       POWERS OF THE ADMINISTRATOR. Subject to the provisions of the
                  Plan, and in the case of a Committee, subject to the specific
                  duties delegated by the Board to such Committee, the
                  Administrator shall have the authority, in its discretion:

                  (i)      to determine the Fair Market Value;

                  (ii)     to select the Service Providers to whom Options and
                           Stock Purchase Rights may be granted hereunder;

                  (iii)    to determine the number of shares of Common Stock to
                           be covered by each Option and Stock Purchase Right
                           granted hereunder;

                  (iv)     to approve forms of agreement for use under the Plan;

                  (v)      to determine the terms and conditions, not
                           inconsistent with the terms of the Plan, of any
                           Option or Stock Purchase Right granted hereunder.
                           Such terms and conditions include, but are not
                           limited to, the exercise price, the time or times
                           when Options or Stock Purchase Rights may be
                           exercised (which may be based on performance
                           criteria), any vesting acceleration or waiver of
                           forfeiture restrictions, and any restriction or
                           limitation regarding any Option or Stock Purchase
                           Right or the shares of Common Stock relating thereto,
                           based in each case on such factors as the
                           Administrator, in its sole discretion, shall
                           determine;

                  (vi)     to institute an Option Exchange Program;

                  (vii)    to construe and interpret the terms of the Plan and
                           awards granted pursuant to the Plan;

                                       A-4



                  (viii)   to prescribe, amend and rescind rules and regulations
                           relating to the Plan, including rules and regulations
                           relating to subplans established for the purpose of
                           qualifying for preferred tax treatment under foreign
                           tax laws;

                  (ix)     to modify or amend each Option or Stock Purchase
                           Right (subject to Section 15(c) of the Plan),
                           including the discretionary authority to extend the
                           post-termination exercisability period of Options
                           longer than is otherwise provided for in the Plan;

                  (x)      to allow Optionees to satisfy withholding tax
                           obligations by electing to have the Company withhold
                           from the Shares to be issued upon exercise of an
                           Option or Stock Purchase Right that number of Shares
                           having a Fair Market Value equal to the amount
                           required to be withheld. The Fair Market Value of the
                           Shares to be withheld shall be determined on the date
                           that the amount of tax to be withheld is to be
                           determined. All elections by an Optionee to have
                           Shares withheld for this purpose shall be made in
                           such form and under such conditions as the
                           Administrator may deem necessary or advisable;

                  (xi)     to authorize any person to execute on behalf of the
                           Company any Instrument required to effect the grant
                           of an Option or Stock Purchase Right previously
                           granted by the Administrator;

                  (xii)    to make all other determinations deemed necessary or
                           advisable for administering the Plan.

         c.       EFFECT OF ADMINISTRATOR'S DECISION. The Administrator's
                  decisions, determinations and interpretations shall be final
                  and binding on all Optionees and any other holders of Options
                  or Stock Purchase Rights.

5.       ELIGIBILITY.  Nonstatutory Stock Options and Stock Purchase Rights may
be granted to Service Providers. Incentive Stock Options may be granted only to
Employees.

6.       LIMITATIONS.

         a.       Each Option shall be designated in the Option Agreement as
                  either an Incentive Stock Option or a Nonstatutory Stock
                  Option.  However, notwithstanding such designation, to the
                  extent that the aggregate Fair Market Value of the Shares with
                  respect to which Incentive Stock Options are exercisable for
                  the first time by the Optionee during any calendar year (under
                  all plans of the Company and any Parent or Subsidiary) exceeds
                  $100,000, such Options shall be treated as Nonstatutory Stock
                  Options. For purposes of this Section 6(a), Incentive Stock
                  Options shall be taken into account in the order in which they
                  were granted. The Fair Market Value of the Shares shall be
                  determined as of the time the Option with respect to such
                  Shares is granted.

         b.       Neither the Plan nor any Option or Stock Purchase Right shall
                  confer upon an Optionee any right with respect to continuing
                  the Optionee's relationship as a Service Provider with the
                  Company, nor shall they interfere in any way with the
                  Optionee's right or the Company's right to terminate such
                  relationship at any time, with or without cause.


                                       A-5



         c.       The following limitations shall apply to grants of Options:

                  (i)      No Service Provider shall be granted, in any fiscal
                           year of the Company, Options to purchase more than
                           500,000 Shares.

                  (ii)     The foregoing limitations shall be adjusted
                           proportionately in connection with any change in the
                           Company's capitalization as described in Section 13.

                  (iii)    If an Option is canceled in the same fiscal year of
                           the Company in which it was granted (other than in
                           connection with a transaction described in Section
                           13), the canceled Option will be counted against the
                           limits set forth in subsections (i) and (ii) above.
                           For this purpose, if the exercise price of an Option
                           is reduced, the transaction will be treated as a
                           cancellation of the Option and the grant of a new
                           Option.

7.       TERM OF PLAN.  Subject to Section 19 of the Plan, the Plan shall become
effective upon its adoption by the Board.  It shall continue in effect for a
term of ten (10) years unless terminated earlier under Section 15 of the Plan.

8.       TERM OF OPTION. The term of each Option shall be stated in the Option
Agreement. In the case of an Incentive Stock Option, the term shall be ten (10)
years from the date of grant or such shorter term as may be provided in the
Option Agreement. Moreover, in the case of an Incentive Stock Option granted to
an Optionee who, at the time the Incentive Stock Option is granted, owns stock
representing more than ten percent (10%) of the voting power of all classes of
stock of the Company or any Parent or Subsidiary, the term of the Incentive
Stock Option shall be five (5) years from the date of grant or such shorter term
as may be provided in the Option Agreement.

9.       OPTION EXERCISE PRICE AND CONSIDERATION.

         a.       EXERCISE PRICE.  The per share exercise price for the Shares
                  to be issued pursuant to exercise of an Option shall be
                  determined by the Administrator, subject to the following:

                  (i)      In the case of an Incentive Stock Option:

                           (A)      granted to an Employee who, at the time the
                                    Incentive Stock Option is granted, owns
                                    stock representing more than ten percent
                                    (10%) of the voting power of all classes of
                                    stock of the Company or any Parent or
                                    Subsidiary, the per Share exercise price
                                    shall be no less than 110% of the Fair
                                    Market Value per Share on the date of grant;

                           (B)      granted to any Employee other than an
                                    Employee described in paragraph (A)
                                    immediately above, the per Share exercise
                                    price shall be no less than 100% of the Fair
                                    Market Value per Share on the date of grant.

                  (ii)     In the case of a Nonstatutory Stock Option, the per
                           Share exercise price shall be determined by the
                           Administrator. In the case of a Nonstatutory Stock
                           Option intended to qualify as "performance-based
                           compensation" within the meaning of Section 162(m) of
                           the Code, the per Share exercise price shall be no
                           less than 100% of the Fair Market Value per Share on
                           the date of grant.

                                       A-6



                  (iii)    Notwithstanding the foregoing, Options may be granted
                           with a per Share exercise price of less than 100% of
                           Fair Market Value on the date of grant pursuant to a
                           merger or other corporate transaction.

         b.       WAITING PERIOD AND EXERCISE DATES.  At the time an Option is
                  granted, the Administrator shall fix the period within which
                  the Option may be exercised and shall determine any conditions
                  which must be satisfied before the Option may be exercised.

         c.       FORM OF CONSIDERATION.  The Administrator shall determine the
                  acceptable form of consideration for exercising an Option,
                  including the method of payment.  In the case of an Incentive
                  Stock Option, the Administrator shall determine the acceptable
                  form of consideration at the time of grant. Such consideration
                  may consist entirely of:

                  (i)      cash;

                  (ii)     check;

                  (iii)    promissory note;

                  (iv)     other Shares which (A) in the case of Shares acquired
                           upon exercise of an option, have been owned by the
                           Optionee for more than six months on the date of
                           surrender, and (B) have a Fair Market Value on the
                           date of surrender equal to the aggregate exercise
                           price of the Shares as to which said Option shall be
                           exercised;

                  (v)      consideration received by the Company under a formal
                           cashless exercise program adopted by the Company in
                           connection with the Plan;

                  (vi)     a reduction in the amount of any Company liability to
                           the Optionee, including any liability attributable
                           to the Optionee's participation in any
                           Company-sponsored deferred compensation program or
                           arrangement;

                  (vii)    any combination of the foregoing methods of payment;
                           or

                  (viii)   such other consideration and method of payment for
                           the issuance of Shares to the extent permitted by
                           Applicable Laws.

10.      EXERCISE OF OPTIONS.

         a.       PROCEDURE FOR EXERCISE; RIGHTS AS A SHAREHOLDER.  Any Option
                  granted hereunder shall be exercisable according to the terms
                  of the Plan and at such times and under such conditions as
                  determined by the Administrator and set forth in the Option
                  Agreement. Unless the Administrator provides otherwise,
                  vesting of Options granted hereunder shall be tolled during
                  any unpaid leave of absence. An Option may not be exercised
                  for a fraction of a Share.

                  An Option shall be deemed exercised when the Company receives:
                  (i) written or electronic notice of exercise (in accordance
                  with the Option Agreement) from the person entitled to
                  exercise the Option, and (ii) full payment for the Shares with
                  respect to which

                                       A-7



                  the Option is exercised. Full payment may consist of any
                  consideration and method of payment authorized by the
                  Administrator and permitted by the Option Agreement and the
                  Plan. Shares issued upon exercise of an Option shall be issued
                  in the name of the Optionee or, if requested by the Optionee,
                  in the name of the Optionee and his or her spouse.

                  Until the Shares are issued (as evidenced by the appropriate
                  entry on the books of the Company or of a duly authorized
                  transfer agent of the Company), no right to vote or receive
                  dividends or any other rights as a shareholder shall exist
                  with respect to the Optioned Stock, notwithstanding the
                  exercise of the Option.

                  The Company shall issue (or cause to be issued) such Shares
                  promptly after the Option is exercised. No adjustment will be
                  made for a dividend or other right for which the record date
                  is prior to the date the Shares are issued, except as provided
                  in Section 13 of the Plan.

                  Exercising an Option in any manner shall decrease the number
                  of Shares thereafter available, both for purposes of the Plan
                  and for sale under the Option, by the number of Shares as to
                  which the Option is exercised.

         b.       TERMINATION OF RELATIONSHIP AS A SERVICE PROVIDER.  If an
                  Optionee ceases to be a Service Provider, other than upon the
                  Optionee's death or Disability, the Optionee may exercise his
                  or her Option within such period of time as is specified in
                  the Option Agreement to the extent that he or she is entitled
                  to exercise it on the date of termination (but in no event
                  later than the expiration of the term of such Option as set
                  forth in the Option Agreement).

                  In the absence of a specified time in the Option Agreement,
                  the Option shall remain exercisable for three (3) months
                  following the Optionee's termination. If, on the date of
                  termination, the Optionee is not entitled to exercise his or
                  her entire Option, the Shares covered by the unexercisable
                  portion of the Option shall revert to the Plan. If, after
                  termination, the Optionee does not exercise his or her Option
                  within the time specified by the Administrator, the Option
                  shall terminate, and the Shares covered by such Option shall
                  revert to the Plan.

         c.       DISABILITY OF OPTIONEE. If an Optionee ceases to be a Service
                  Provider as a result of the Optionee's Disability, the
                  Optionee may exercise his or her Option at any time within
                  twelve (12) months from the date of termination, but only to
                  the extent that the Optionee is entitled to exercise it on the
                  date of termination (and in no event later than the expiration
                  of the term of the Option as set forth in the Option
                  Agreement). If, on the date of termination, the Optionee is
                  not entitled to exercise his or her entire Option, the Shares
                  covered by the unexercisable portion of the Option shall
                  revert to the Plan. If, after termination, the Optionee does
                  not exercise his or her Option within the time specified
                  herein, the Option shall terminate, and the Shares covered by
                  such Option shall revert to the Plan.

         d.       DEATH OF OPTIONEE. If an Optionee dies while a Service
                  Provider, the Option may be exercised at any time within
                  twelve (12) months following the date of death (but in no
                  event later than the expiration of the term of such Option as
                  set forth in the Notice of

                                       A-8



                  Grant), by the Optionee's estate or by a person who acquires
                  the right to exercise the Option by bequest or inheritance,
                  but only to the extent that the Optionee would have been
                  entitled to exercise the Option on the date of death. If, at
                  the time of death, the Optionee is not entitled to exercise
                  his or her entire Option, the Shares covered by the
                  unexercisable portion of the Option shall immediately revert
                  to the Plan. The Option may be exercised by the executor or
                  administrator of the Optionee's estate or, if none, by the
                  person(s) entitled to exercise the Option under the Optionee's
                  will or the laws of descent or distribution. If the Option is
                  not so exercised within the time specified herein, the Option
                  shall terminate, and the Shares covered by such Option shall
                  revert to the Plan.

         e.       BUYOUT PROVISIONS. The Administrator may at any time offer to
                  buyout for a payment in cash or Shares, an Option previously
                  granted based on such terms and conditions as the
                  Administrator shall establish and communicate to the Optionee
                  at the time that such offer is made.

11.      STOCK PURCHASE RIGHTS.

         a.       RIGHTS TO PURCHASE. Stock Purchase Rights may be issued either
                  alone, in addition to, or in tandem with other awards granted
                  under the Plan and/or cash awards made outside of the Plan.
                  After the Administrator determines that it will offer Stock
                  Purchase Rights under the Plan, it shall advise the offeree in
                  writing or electronically, by means of a Notice of Grant, of
                  the terms, conditions and restrictions related to the offer,
                  including the number of Shares that the offeree shall be
                  entitled to purchase, the price to be paid, and the time
                  within which the offeree must accept such offer. The offer
                  shall be accepted by execution of a Restricted Stock Purchase
                  Agreement in the form determined by the Administrator.

         b.       REPURCHASE OPTION. Unless the Administrator determines
                  otherwise, the Restricted Stock Purchase Agreement shall grant
                  the Company a repurchase option exercisable upon the voluntary
                  or involuntary termination of the purchaser's service with the
                  Company for any reason (including death or Disability). The
                  purchase price for Shares repurchased pursuant to the
                  Restricted Stock Purchase Agreement shall be the original
                  price paid by the purchaser and may be paid by cancellation of
                  any indebtedness of the purchaser to the Company. The
                  repurchase option shall lapse at a rate determined by the
                  Administrator.

         c.       OTHER PROVISIONS. The Restricted Stock Purchase Agreement
                  shall contain such other terms, provisions and conditions not
                  inconsistent with the Plan as may be determined by the
                  Administrator in its sole discretion.

         d.       RIGHTS AS A SHAREHOLDER. Once the Stock Purchase Right is
                  exercised, the purchaser shall have the rights equivalent to
                  those of a shareholder, and shall be a shareholder when his or
                  her purchase is entered upon the records of the duly
                  authorized transfer agent of the Company. No adjustment will
                  be made for a dividend or other right for which the record
                  date is prior to the date the Stock Purchase Right is
                  exercised, except as provided in Section 13 of the Plan.

                                       A-9



12.      NON-TRANSFERABILITY OF OPTIONS AND STOCK PURCHASE RIGHTS.  Unless
determined otherwise by the Administrator, an Option or Stock Purchase Right may
not be sold, pledged, assigned, hypothecated, transferred, or disposed of in any
manner other than by will or by the laws of descent or distribution and may be
exercised, during the lifetime of the Optionee, only by the Optionee. If the
Administrator makes an Option or Stock Purchase Right transferable, such Option
or Stock Purchase Right shall contain such additional terms and conditions as
the Administrator deems appropriate.

13.      ADJUSTMENTS UPON CHANGES IN CAPITALIZATION, DISSOLUTION, MERGER OR
ASSET SALE.

         a.       CHANGES IN CAPITALIZATION. Subject to any required action by
                  the shareholders of the Company, the number of shares of
                  Common Stock covered by each outstanding Option and Stock
                  Purchase Right, and the number of shares of Common Stock which
                  have been authorized for issuance under the Plan but as to
                  which no Options or Stock Purchase Rights have yet been
                  granted or which have been returned to the Plan upon
                  cancellation or expiration of an Option or Stock Purchase
                  Right, as well as the price per share of Common Stock covered
                  by each such outstanding Option or Stock Purchase Right, shall
                  be proportionately adjusted for any increase or decrease in
                  the number of issued shares of Common Stock resulting from a
                  stock split, reverse stock split, stock dividend, combination
                  or reclassification of the Common Stock, or any other increase
                  or decrease in the number of issued shares of Common Stock
                  effected without receipt of consideration by the Company;
                  provided, however, that conversion of any convertible
                  securities of the Company shall not be deemed to have been
                  "effected without receipt of consideration." Such adjustment
                  shall be made by the Board, whose determination in that
                  respect shall be final, binding and conclusive.

                  Except as expressly provided herein, no issuance by the
                  Company of shares of stock of any class, or securities
                  convertible into shares of stock of any class, shall affect,
                  and no adjustment by reason thereof shall be made with respect
                  to, the number or price of shares of Common Stock subject to
                  an Option or Stock Purchase Right.

         b.       DISSOLUTION OR LIQUIDATION. In the event of the proposed
                  dissolution or liquidation of the Company, the Administrator
                  shall notify each Optionee as soon as practicable prior to the
                  effective date of such proposed transaction. The Administrator
                  in its discretion may provide for an Optionee to have the
                  right to exercise his or her Option until ten (10) days prior
                  to such transaction as to all of the Optioned Stock covered
                  thereby, including Shares as to which the Option would not
                  otherwise be exercisable. In addition, the Administrator may
                  provide that any Company repurchase option applicable to any
                  Shares purchased upon exercise of an Option or Stock Purchase
                  Right shall lapse as to all such Shares, provided the proposed
                  dissolution or liquidation takes place at the time and in the
                  manner contemplated. To the extent it has not been previously
                  exercised, an Option or Stock Purchase Right will terminate
                  immediately prior to the consummation of such proposed action.

         c.       MERGER OR ASSET SALE. In the event of a merger of the Company
                  with or into another corporation, or the sale of substantially
                  all of the assets of the Company, each outstanding Option and
                  Stock Purchase Right shall be assumed or an equivalent option
                  or right substituted by the successor corporation or a Parent
                  or Subsidiary of the

                                      A-10



                  successor corporation. In the event that the successor
                  corporation refuses to assume or substitute for the Option or
                  Stock Purchase Right, the Optionee shall fully vest in and
                  have the right to exercise the Option or Stock Purchase Right
                  as to all of the Optioned Stock, including Shares as to which
                  it would not otherwise be vested or exercisable. If an Option
                  or Stock Purchase Right becomes fully vested and exercisable
                  in lieu of assumption or substitution in the event of a merger
                  or sale of assets, the Administrator shall notify the Optionee
                  in writing or electronically that the Option or Stock Purchase
                  Right shall be fully vested and exercisable for a period of
                  fifteen (15) days from the date of such notice, and the Option
                  or Stock Purchase Right shall terminate upon the expiration of
                  such period. For the purposes of this paragraph, the Option or
                  Stock Purchase Right shall be considered assumed if, following
                  the merger or sale of assets, the option or right confers the
                  right to purchase or receive, for each Share of Optioned Stock
                  subject to the Option or Stock Purchase Right immediately
                  prior to the merger or sale of assets, the consideration
                  (whether stock, cash, or other securities or property)
                  received in the merger or sale of assets by holders of Common
                  Stock for each Share held on the effective date of the
                  transaction (and if holders were offered a choice of
                  consideration, the type of consideration chosen by the holders
                  of a majority of the outstanding Shares); provided, however,
                  that if such consideration received in the merger or sale of
                  assets is not solely common stock of the successor corporation
                  or its Parent, the Administrator may, with the consent of the
                  successor corporation, provide for the consideration to be
                  received upon the exercise of the Option or Stock Purchase
                  Right, for each Share of Optioned Stock subject to the Option
                  or Stock Purchase Right, to be solely common stock of the
                  successor corporation or its Parent equal in fair market value
                  to the per share consideration received by holders of Common
                  Stock in the merger or sale of assets.

14.      DATE OF GRANT. The date of grant of an Option or Stock Purchase Right
shall for all purposes, the date on which the Administrator makes the
determination granting such Option or Stock Purchase Right, or such other later
date as is determined by the Administrator. Notice of the determination shall be
provided to each Optionee within a reasonable time after the date of such grant.

15.      AMENDMENT AND TERMINATION OF THE PLAN.

         a.       AMENDMENT AND TERMINATION. The Board may at any time amend,
                  alter, suspend or terminate the Plan.

         b.       SHAREHOLDER APPROVAL. The Company shall obtain shareholder
                  approval of any Plan amendment to the extent necessary and
                  desirable to comply with Applicable Laws.

         c.       EFFECT OF AMENDMENT OR TERMINATION.  No amendment, alteration,
                  suspension or termination of the Plan shall impair the rights
                  of any Optionee, unless mutually agreed otherwise between the
                  Optionee and the Administrator, which agreement must be in
                  writing and signed by the Optionee and the Company.

16.      CONDITIONS UPON ISSUANCE OF SHARES.

         a.       LEGAL COMPLIANCE. Shares shall not be issued pursuant to the
                  exercise of an Option or Stock Purchase Right unless the
                  exercise of such Option or Stock Purchase Right and the
                  issuance and delivery of such Shares shall comply with
                  Applicable Laws

                                      A-11



                  and shall be further subject to the approval of counsel for
                  the Company with respect to such compliance.

         b.       INVESTMENT REPRESENTATIONS. As a condition to the exercise of
                  an Option or Stock Purchase Right, the Company may require the
                  person exercising such Option or Stock Purchase Right to
                  represent and warrant at the time of any such exercise that
                  the Shares are being purchased only for investment and without
                  any present intention to sell or distribute such Shares if, in
                  the opinion of counsel for the Company, such a representation
                  is required.

17.      INABILITY TO OBTAIN AUTHORITY. The inability of the Company to obtain
authority from any regulatory body having jurisdiction, which authority is
deemed by the Company's counsel to be necessary to the lawful issuance and sale
of any Shares hereunder, shall relieve the Company of any liability in respect
of the failure to issue or sell such Shares as to which such requisite authority
shall not have been obtained.

18.      RESERVATION OF SHARES.  The Company, during the term of this Plan, will
at all times reserve and keep available such number of Shares as shall be
sufficient to satisfy the requirements of the Plan.

19.      SHAREHOLDER APPROVAL.  The Plan shall be subject to approval by the
shareholders of the Company within twelve (12) months after the date the Plan is
adopted. Such shareholder approval shall be obtained in the manner and to the
degree required under Applicable Laws.

                                      A-12



                                   Appendix B

                 ANDREA ELECTRONICS CORPORATION (THE "COMPANY")
                           THE AUDIT COMMITTEE CHARTER

         The primary function of the Audit Committee is to assist the Company's
Board of Directors in fulfilling its oversight responsibilities by reviewing the
systems of internal controls that management and the Board of Directors have
established, the financial information that will be provided to the Company's
shareholders and others, and the overall audit process.

         The Audit Committee shall have the power to conduct or authorize
investigations within the Committee's scope of responsibilities, as outlined
below. The Committee shall be empowered to retain independent counsel,
accountants, or others to assist in the conduct of any investigation.

         The Committee shall meet at least four times per year or more
frequently as circumstances require. The Committee may ask members of management
or others to attend the meeting and provide pertinent information as necessary.

         The Committee shall be comprised of at least three independent
directors, one of which shall be appointed as Chairman of the Committee by the
Company's Chairman of the Board of Directors. The membership of the Committee
shall be renewed annually by the Board of Directors.

         The Committee will perform such other functions as assigned by law, the
Company's charter or bylaws, or the Board of Directors.

         In meeting its responsibilities, the Audit Committee shall:

         1.       Inquire of management, the Chief Financial Officer, and the
                  Independent Public Accountants about significant risks or
                  exposures and assess the steps management has taken to
                  minimize such risks to the Company.

         2.       With input from internal and external auditors, periodically
                  discuss with management the state of the Company's internal
                  control system and provide guidance and oversight as needed.

                  Consider and review with the Independent Public Accountants
                  and the Chief Financial Officer:

                  a.       The adequacy of the Company's internal controls
                           including computerized information systems controls
                           and information security;

                  b.       Any related significant findings and recommendations
                           of the Independent Public Accountants together with
                           management's responses thereto;

         3.       Review and evaluate the audit scope and plan of the
                  Independent Public Accountants.

         4.       Review with management, including the Chief Financial Officer,
                  and the Independent Public Accountants at the completion of
                  the annual examination:

                                       B-1



                  a.       The Company's annual financial statements and related
                           footnotes;

                  b.       The Independent Public Accountant's audit of the
                           financial statements and their report thereon;

                  c.       Any significant changes required in the Independent
                           Public Accountant's audit plan;

                  d.       Any difficulties or disputes with management
                           encountered during the course of the audit;

                  e.       Other matters related to the conduct of the audit,
                           which are to be communicated to the Committee under
                           generally accepted auditing standards;

         5.       Review and discuss, without management or the outside auditors
                  present, the information disclosed to the audit committee
                  described in 1 through 4, above.

         6.       Review legal and regulatory matters that may have a material
                  impact on the financial statements, related Company compliance
                  policies, and programs and reports received from regulators.

         7.       Require presentations from management personnel on key
                  functional activities of the Company, including information
                  technology, taxes, treasury, environmental and legal matters.

         8.       Review policies, procedures, and summary reports with respect
                  to officers' expense accounts and perquisites, including their
                  use of corporate assets, and consider the results of any
                  review of these areas by the Independent Public Accountants.

         9.       Review with the Independent Public Accountants the results of
                  their review of the Company's monitoring compliance with the
                  Company's code of conduct.

         10.      Meet with the Chief Financial Officer, the Independent Public
                  Accountants, and management in separate executive sessions to
                  discuss any matters that the Audit Committee or these groups
                  believe should be discussed privately with the Audit
                  Committee.

         11.      Review filings with the SEC and other published documents
                  containing the Company financial statements and consider
                  whether the information contained in these documents is
                  consistent with the information contained in the financial
                  statements.

         12.      Confirm and assure the independence of the Independent Public
                  Accountants by reviewing evidence of such presented orally or
                  in writing. Included in this confirmation shall be a review
                  and discussion of all outstanding job arrangement letters and
                  corresponding fees provided by the Independent Public
                  Accountants.

         13.      Review and update the Committee's charter with the Board of
                  Directors annually.

                                       B-2



         14.      Recommend to the Board of Directors the Independent Public
                  Accountants to be nominated, approve the compensation of the
                  Independent Public Accountants, and review and approve the
                  discharge of the Independent Public Accountants should the
                  need occur.

         15.      Provide an open avenue of communication between the Chief
                  Financial Officer, the Independent Public Accountants, and the
                  Board of Directors.

         16.      Report Committee actions to the Board of Directors with such
                  recommendations, as the Committee may deem appropriate,
                  including an estimated timetable to complete such actions.

                                       B-3






                      [This Page Intentionally Left Blank]












                         ANDREA ELECTRONICS CORPORATION
      Solicited By The Board Of Directors for Annual Meeting To Be Held on
                                August 7, 2001.
                                      PROXY

The undersigned Shareholder(s) of ANDREA ELECTRONICS CORPORATION, a New York
corporation ("Company"), hereby appoints John N. Andrea and Douglas J. Andrea,
or either of them, with full power of substitution and to act without the other,
as the agents, attorneys and proxies of the undersigned, to vote the shares
standing in the name of the undersigned at the Annual Meeting of Shareholders of
the Company to be held on August 7, 2001 and at all adjournments thereof. This
proxy will be voted in accordance with the instructions given below. If no
instructions are given, this proxy will be voted "FOR" all of the following
proposals.

1. To elect the following Directors: John N. Andrea.; Douglas J. Andrea;
   Christopher P. Sauvigne; Gary A. Jones; Scott Koondel; Jack Lahav; John R.
   Larkin; and Paul M. Morris.

                       [ ] FOR           [ ] WITHHELD

(INSTRUCTION: To withhold authority to vote for any individual nominee, write
the nominee's name in the space provided)

--------------------------------------------------------------------------------
2. To authorize an amendment to the Restated Certificate of Incorporation, as
   amended, of the Company to increase the authorized shares of Common Stock to
   70,000,000 shares from 35,000,000 shares.

                       [ ] FOR            [ ] AGAINST           [ ] ABSTAIN

3. To approve and authorize an amendment to the Andrea Electronics Corporation
   1998 Stock Plan, to increase the number of shares of common stock issuable
   thereunder to 4,375,000 shares from 3,000,000 shares.

                       [ ] FOR            [ ] AGAINST           [ ] ABSTAIN

4. To approve the issuance of shares of Common Stock upon the conversion of the
   Company's Series B convertible preferred stock and upon exercise of the
   related warrant to the extent such issuance would require stockholder
   approval under standards of the American Stock Exchange.

                       [ ] FOR            [ ] AGAINST           [ ] ABSTAIN

                   (CONTINUED AND TO BE SIGNED ON OTHER SIDE)



                           (CONTINUED FROM OTHER SIDE)
5. To approve the issuance of shares of Common Stock upon the conversion of the
   Company's Series C convertible preferred stock to the extent such issuance
   would stockholder approval under the standards of the American Stock
   Exchange.
                       [ ] FOR            [ ] AGAINST           [ ] ABSTAIN

6. To ratify the selection of Arthur Andersen LLP as the Company's independent
   accountants for the year ending December 31, 2001.

                       [ ] FOR            [ ] AGAINST           [ ] ABSTAIN

[ ] I plan on attending the Annual Meeting.

                                    Date _________________________________, 2001

                                    --------------------------------------------
                                                   Signature
                                    --------------------------------------------
                                           Signature if held jointly

                                    Please sign exactly as name appears above.
                                    When shares are held by joint tenants, both
                                    should sign. When signing as attorney,
                                    executor, administrator, trustee or
                                    guardian, please give full title as such. If
                                    a corporation, please sign in full corporate
                                    name by President or other authorized
                                    officer. If a partnership, please sign in
                                    partnership name by authorized person.