Nevada
|
88-0409164
|
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer
|
Identification
No.)
|
PART
I
|
||
Item
1.
|
Consolidated
Financial Statements
|
1
|
Item
2.
|
Management's
Discussion and Analysis of Financial
|
6
|
Condition
and Results of Operations
|
||
Item
3.
|
Controls
and Procedures
|
11
|
PART
II
|
||
Item
1.
|
Legal
Proceedings
|
11
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
11
|
Item
3.
|
Defaults
Upon Senior Securities
|
11
|
Item
4.
|
Submission
of Matters to a Vote of the Shareholders
|
12
|
Item
5.
|
Other
Information
|
12
|
Item
6.
|
Exhibits
|
13
|
SIGNATURES
|
14
|
Assets
|
||||
Current
Assets
|
||||
Cash
and bank balances
|
26,370
|
|||
Account
Receivable
|
200,000
|
|||
Total
current assets
|
226,370
|
|||
Intangible
assets
|
35,764
|
|||
Total
assets
|
262,134
|
|||
Liabilities
and Stockholders' Equity
|
||||
Current
liabilities
|
||||
Accrued
expenses
|
3,385
|
|||
Other
payable
|
73
|
|||
Income
tax payable
|
846
|
|||
Total
current liabilities
|
4,304
|
|||
Minority
interests
|
8,816
|
|||
Stockholders'
equity
|
||||
Preferred
stock
|
||||
5,000,000
shares authorized, $0.001 par value,
|
||||
Series
A convertible, authorized 500,000 shares,
|
||||
138,181
Class A issued and outstanding
|
||||
Series
B convertible, authorized 57,000 shares,
|
||||
no
shares issued and outstanding
|
138
|
|||
Common
stock
|
||||
50,000,000
shares authorized, $0.001 par value,
|
||||
31,162,902
shares issued and outstanding
|
31,163
|
|||
Additional
paid-in-capital
|
270,000
|
|||
Accumulated
losses
|
(52,287
|
)
|
||
Total
stockholders' equity
|
249,014
|
|||
Total
liabilities and stockholders' equity
|
262,134
|
Six
months
|
Six
months
|
Three
months
|
Three
months
|
||||||||||
ended
|
ended
|
ended
|
ended
|
||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
Net
sales and service income
|
294,083
|
—
|
294,083
|
—
|
|||||||||
Cost
of sales
|
(14,303
|
)
|
—
|
(14,303
|
)
|
—
|
|||||||
Gross
profit
|
279,780
|
—
|
279,780
|
—
|
|||||||||
Common
stock issued for service
|
(300,000
|
)
|
(300,000
|
)
|
|||||||||
Other
general and administrative expenses
|
(31,850
|
)
|
—
|
(21,260
|
)
|
—
|
|||||||
Loss
from operations
|
(52,070
|
)
|
—
|
(41,480
|
)
|
—
|
|||||||
Income
tax
|
—
|
—
|
—
|
—
|
|||||||||
Loss
before minority interests
|
(52,070
|
)
|
—
|
(41,480
|
)
|
—
|
|||||||
Minority
interests
|
1,184
|
—
|
1,184
|
—
|
|||||||||
Net
loss
|
(50,886
|
)
|
—
|
(40,296
|
)
|
—
|
|||||||
Net
loss per share
|
|||||||||||||
-
basic and diluted
|
$
|
(0.00
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Weighted
average of number of shares
|
|||||||||||||
-
basic
|
16,162,902
|
1,162,902
|
31,162,902
|
1,162,902
|
|||||||||
-
diluted
|
16,301,083
|
1,301,083
|
31,301,083
|
1,301,083
|
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
|||||||
2006
|
2005
|
||||||
Cash
flows provided by operating activities:
|
|||||||
Net
loss
|
$
|
(50,886
|
)
|
$
|
—
|
||
Adjustments
to reconcile net (loss) to cash
used in operating activities:
|
|||||||
Common
stock issued for services
|
300,000
|
—
|
|||||
Minority
interests
|
(1,184
|
)
|
—
|
||||
Changes
in assets and liabilities:
|
|||||||
Increase
in assets
|
|||||||
Account
receivable
|
(200,000
|
)
|
—
|
||||
Intangible
assets
|
(35,764
|
)
|
—
|
||||
Increase/(decrease)
in liabilities
|
|||||||
Accrued
expenses
|
3,385
|
—
|
|||||
Other
payable
|
(4,927
|
)
|
—
|
||||
Income
tax payable
|
846
|
||||||
Total
adjustments
|
62,356
|
—
|
|||||
Net
cash provided by operating activities
|
11,470
|
—
|
|||||
Financing
activities:
|
|||||||
Minority
interests
|
10,000
|
—
|
|||||
Net
increase in cash
|
21,470
|
—
|
|||||
Cash,
beginning of period
|
4,900
|
—
|
|||||
Cash,
end of period
|
$
|
26,370
|
$
|
—
|
|||
Supplemental
disclosure of cashflow information:
|
|||||||
Interest
paid
|
$
|
—
|
$
|
—
|
|||
Tax
paid
|
$
|
—
|
$
|
—
|
|||
Non-cash
financing activities:
|
|||||||
Common
stock issued for service
|
$
|
300,000
|
$
|
—
|
1. |
merger
and acquisitions business
opportunities;
|
2. |
equity
or debt financing opportunities;
|
3. |
introduction
of Hong Kong and/or United States listing professional parties including
legal firms and accounting firms; and
|
4. |
financial
reporting consultancy services for Hong Kong and/or United States
listings.
|
Three
Months Ended June 30, 2006
(Unaudited)
|
Three
Months Ended June 30, 2005
(Unaudited)
|
Six
Months Ended
June
30, 2006
(Unaudited)
|
Six
Months Ended
June
30, 2005
(Unaudited)
|
|
Statement
of Operations Data:
|
||||
Revenue
|
$294,083
|
$-0-
|
$294,083
|
$-0-
|
(Net
Loss)
|
(40,296)
|
-0-
|
(50,886)
|
-0-
|
(Net
Loss) Per Share
|
(0.00)
|
(0.00)
|
(0.00)
|
(0.00)
|
Balance
Sheet Data:
|
||||
Total
Assets
|
$262,134
|
$-0-
|
$262,134
|
$-0-
|
Total
Current Liabilities
|
4,304
|
-0-
|
4,304
|
-0-
|
Accumulated
Deficit
|
(52,287)
|
-0-
|
(52,287)
|
-0-
|
Stockholders’
Equity
|
249,014
|
-0-
|
249,014
|
-0-
|
Exhibit Number | Description |
3.1 | Articles of Incorporation of Aloha "The Breath of Life" Foundation, Inc.1 |
3.2 | Certificate of Amendment to the Articles of Incorporation filed with the Nevada Secretary of State on March 9, 2000.2 |
3.3 | Certificate of Amendment to Articles of Incorporation dated February 6, 2002.3 |
3.4 | Certificate of Amendment to Article of Incorporation dated August 17, 2002.4 |
3.5 | By-Laws of Score One, Inc.5 |
4.1 | Certificate of Designations, Voting Powers, Preferences, Limitations, Restrictions, and Relative Rights of Series A Convertible Preferred Stock dated April 15, 2002.6 |
4.2 | Certificate of Designations, Voting Powers, Preferences, Limitations, Restrictions, and Relative Rights of Series B Convertible Preferred Stock dated November 1, 2002.7 |
4.3 | Form of Regulation S Subscription Agreement.8 |
10.1 | Business Restructuring Agreement, dated October 21, 2005, between Score One, Inc. and Team Allied Profits Limited.9 |
10.2 | Sale and Purchase Agreement, dated April 9, 2006, among Score One, Inc., RC Capital Limited, Dalian Fengming International Recreation Town Co., Ltd. and Ms. Hoi-ho Kiu.10 |
10.3 | 2006 Incentive and Nonstatutory Stock Option Plan.11 |
31.1
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2
|
Certification
of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
of
the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
SCORE ONE, INC. | ||
Date:
August 9, 2006
|
||
By: | /s/ Hoi-ho Kiu | |
Hoi-ho Kiu |
||
Chief Executive Officer and Director |