x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
|
For
the quarterly period ended June 30, 2007
|
OR |
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For the transition period from to | |
Commission file number 033-25350-FW |
Nevada
|
84-1092589
|
(State
of other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
PART
I FINANCIAL
INFORMATION
|
||
|
||
Item
1.
|
Financial
Statements (unaudited).
|
1
|
|
|
|
Consolidated
Balance Sheets
|
1
|
|
|
|
|
Consolidated
Statements of Income
|
3
|
|
|
|
|
Consolidated
Statements of Stockholders’ Equity
|
4
|
|
|
|
|
Consolidated
Statements of Cash Flows
|
5
|
|
|
|
|
Notes
to Financial Statements
|
7
|
|
|
|
|
Report
of Registered Independent Public Accounting Firm
|
23
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation.
|
24
|
|
|
|
Item
3.
|
Controls
and Procedures.
|
36
|
|
|
|
PART
II OTHER
INFORMATION
|
|
|
|
|
|
Item
6.
|
Exhibits.
|
40
|
|
|
|
Signatures
|
41
|
|
||||||||||
ASSETS
|
Note
|
June
30,
2007
|
December
31,
2006
|
|||||||
|
(unaudited)
|
(audited)
|
|
|||||||
Cash
|
2(e)
|
|
4,924,029
|
248,243
|
||||||
Restricted
Cash
|
3
|
9,602,864
|
382,530
|
|||||||
Accounts
Receivable
|
2(f),4
|
|
23,152,308
|
12,488,083
|
||||||
Other
Receivable
|
2,631,238
|
8,810,699
|
||||||||
Notes
Receivable
|
5
|
870,841
|
1,535,868
|
|||||||
Inventory
|
2(g),6
|
8,953,322
|
4,544,662
|
|||||||
Advance
to Suppliers
|
5,769,263
|
2,746,325
|
||||||||
Related
Party Receivable
|
7
|
741,554
|
255,836
|
|||||||
Prepaid
Taxes
|
31,809
|
3,889
|
||||||||
Real
Property Available for Sale
|
989,168
|
-
|
||||||||
Total
Current Assets
|
57,666,396
|
31,016,135
|
||||||||
Property,
Plant & Equipment, net
|
2(h),8
|
17,143,925
|
17,252,577
|
|||||||
Land
Use Rights, net
|
2(j),9
|
1,774,924
|
1,749,740
|
|||||||
Construction
in Progress
|
|
12,573,861
|
35,304
|
|||||||
Intangible
Assets, net
|
2(i),10
|
355,290
|
364,565
|
|||||||
Total
Assets
|
89,514,396
|
$
|
50,418,321
|
|||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||||
Liabilities
|
||||||||||
Bank
Loans & Notes
|
11
|
23,231,663
|
13,545,059
|
|||||||
Accounts
Payable
|
11,242,839
|
8,531,852
|
||||||||
Accrued
Liabilities
|
878,066
|
354,169
|
||||||||
Contract
Payable
|
12
|
655,755
|
1,137,623
|
|||||||
Taxes
Payable
|
1,262,035
|
1,723,544
|
||||||||
Other
Payable
|
1,512,016
|
4,594,639
|
||||||||
Dividend
Payable
|
299,625
|
-
|
||||||||
Customer
Deposits
|
4,592,421
|
1,587,306
|
||||||||
Total
Current Liabilities
|
43,674,420
|
31,474,192
|
||||||||
Total
Liabilities
|
43,674,420
|
31,474,192
|
Note
|
||||||||||
Stockholders'
Equity
|
June
30,
2007
|
December
31, 2006
|
||||||||
(unaudited)
|
(audited)
|
|||||||||
Preferred
Stock - $0.0001 Par Value 50,000,000 Shares Authorized; 10,287,554
Shares
of Series A Convertible Preferred Stock Issued & Outstanding at June
30, 2007
|
13
|
1,029
|
-
|
|||||||
Additional
Paid in Capital - Preferred Stock
|
|
13,954,940
|
-
|
|||||||
Additional
Paid in Capital - Warrants
|
13
|
6,810,470
|
-
|
|||||||
Common
Stock - $0.0001 Par Value 100,000,000 Shares Authorized; 19,712,446
Shares
Issued & Outstanding at June 30, 2007, December 31,
2006.
|
13
|
1,971
|
1,971
|
|||||||
Additional
Paid in Capital
|
|
12,349,602
|
12,349,602
|
|||||||
Statutory
Reserve
|
2(t),14
|
622,151
|
622,151
|
|||||||
Retained
Earnings
|
10,936,769
|
5,200,285
|
||||||||
Accumulated
Other Comprehensive Income
|
2(u)
|
|
1,163,044
|
770,120
|
||||||
Total
Stockholders' Equity
|
45,839,976
|
18,944,129
|
||||||||
Total
Liabilities & Stockholders' Equity
|
$
|
89,514,396
|
$
|
50,418,321
|
Note
|
3
months
|
3
months
|
6
months
|
6
months
|
||||||||||||
ended
|
ended
|
ended
|
ended
|
|||||||||||||
Revenue
|
6/30/2007
|
6/30/2006
|
6/30/2007
|
6/30/2006
|
||||||||||||
Sales
|
$
|
17,542,361
|
$
|
4,144,626
|
$
|
29,819,700
|
$
|
6,451,900
|
||||||||
Cost
of Sales
|
12,133,967
|
2,467,163
|
20,471,948
|
3,722,882
|
||||||||||||
Gross
Profit
|
5,408,394
|
1,677,463
|
9,347,752
|
2,729,018
|
||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling
Expenses
|
432,488
|
243,744
|
694,610
|
400,397
|
||||||||||||
General
& Administrative Expenses
|
357,542
|
383,418
|
1,819,146
|
741,767
|
||||||||||||
Warranty
Expense
|
2(v),18
|
239,301
|
-
|
423,461
|
- | |||||||||||
Total
Operating Expense
|
1,029,331
|
627,161
|
2,937,217
|
1,142,164
|
||||||||||||
Operating
Income
|
4,379,063
|
1,050,302
|
6,410,535
|
1,586,854
|
||||||||||||
Other
Income (Expenses)
|
||||||||||||||||
Other
Income
|
15
|
-
|
23,409
|
-
|
23,723
|
|||||||||||
Interest
Income
|
1,376
|
-
|
14,125
|
-
|
||||||||||||
Other
Expenses
|
(78
|
)
|
(105
|
)
|
(1,043
|
)
|
(514
|
)
|
||||||||
Interest
Expense
|
(194,797
|
)
|
(151,562
|
)
|
(387,508
|
)
|
(268,028
|
)
|
||||||||
Total
Other Income (Loss) & Expense
|
(193,499
|
)
|
(128,258
|
)
|
(374,426
|
)
|
(244,819
|
)
|
||||||||
Earnings
before Tax
|
4,185,564
|
922,044
|
6,036,109
|
1,342,035
|
||||||||||||
Income
Tax
|
2(n),
16
|
-
|
-
|
-
|
-
|
|||||||||||
Net
Income
|
4,185,564
|
922,044
|
6,036,109
|
1,342,035
|
||||||||||||
Preferred
Dividends Declared
|
299,625
|
-
|
473,625
|
-
|
||||||||||||
Income
Available to Common Shareholders
|
$
|
3,885,939
|
$
|
922,044
|
$
|
5,562,484
|
$
|
1,342,035
|
||||||||
Earnings
Per Share
|
||||||||||||||||
Basic
|
$
|
0.20
|
$
|
0.05
|
$
|
0.28
|
$
|
0.07
|
||||||||
Diluted
|
$
|
0.11
|
$
|
0.05
|
$
|
0.18
|
$
|
0.07
|
||||||||
Weighted
Average Shares Outstanding
|
||||||||||||||||
Basic
|
19,712,446
|
19,712,446
|
19,712,446
|
19,712,446
|
||||||||||||
Diluted
|
38,048,658
|
19,712,446
|
34,300,371
|
19,712,446
|
Preferred
|
Common
|
|||||||||||||||||||||||||||||||||
Stock
|
Warrants
|
Stock
|
Accumulated
|
|||||||||||||||||||||||||||||||
Preferred
Stock
|
Additional
|
Additional
|
Common
Stock
|
Additional
|
Other
|
|||||||||||||||||||||||||||||
Shares
|
Paid
in
|
Paid
in
|
Shares
|
Paid
in
|
Statutory
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Capital
|
Outstanding
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
||||||||||||||||||||||||
Balance,
January 1, 2006
|
19,712,446
|
1,971
|
6,033,911
|
-
|
2,620,167
|
282,736
|
8,938,785
|
|||||||||||||||||||||||||||
Increases
to Additional Paid-In Capital from Contribution of Capital
Equipment
|
6,315,691
|
6,315,691
|
||||||||||||||||||||||||||||||||
Net
Income
|
3,202,269
|
3,202,269
|
||||||||||||||||||||||||||||||||
Appropriations
of Retained Earnings
|
622,151
|
(622,151
|
)
|
-
|
||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
487,384
|
487,384
|
||||||||||||||||||||||||||||||||
Balance,
December 31, 2006
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
5,200,285
|
770,120
|
18,944,128
|
|||||||||||||||||||||||||||
Balance,
January 1, 2007
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
5,200,285
|
770,120
|
18,944,129
|
|||||||||||||||||||||||||||
Issuance
of Common Stock for Cash
|
-
|
|||||||||||||||||||||||||||||||||
Issuance
of Preferred Stock for Cash
|
10,287,554
|
1,029
|
1,029
|
|||||||||||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Preferred
Stock
|
13,954,940
|
13,954,940
|
||||||||||||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Warrants
|
6,810,470
|
6,810,470
|
||||||||||||||||||||||||||||||||
Net
Income
|
6,036,109
|
6,036,109
|
||||||||||||||||||||||||||||||||
Preferred
Dividends Declared
|
(299,625
|
)
|
(299,625
|
)
|
||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
392,924
|
392,594
|
||||||||||||||||||||||||||||||||
Balance,
June 30, 2007
|
10,287,554
|
1,029
|
13,954,940
|
6,810,470
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
10,936,769
|
1,163,044
|
45,839,976
|
3
months
|
3
months
|
6
months
|
6
months
|
||||||||||
ended
|
ended
|
ended
|
ended
|
||||||||||
|
6/30/2007
|
6/30/2006
|
6/30/2007
|
6/30/2006
|
|||||||||
Cash
Flow from Operating Activities
|
|
||||||||||||
Cash
Received from Customers
|
$
|
26,343,372
|
$
|
4,601,280
|
$
|
28,340,981
|
$
|
3,002,909
|
|||||
Cash
Paid to Suppliers & Employees
|
(12,156,821
|
)
|
(4,148,475
|
)
|
(30,855,739
|
)
|
(1,405,150
|
)
|
|||||
Interest
Received
|
1,376
|
-
|
14,125
|
-
|
|||||||||
Interest
Paid
|
(194,797
|
)
|
(151,562
|
)
|
(387,508
|
)
|
(268,028
|
)
|
|||||
Income
Tax Paid
|
-
|
-
|
-
|
||||||||||
Miscellaneous
Receipts
|
-
|
23,409
|
23,723
|
||||||||||
Cash
Sourced/(Used) in Operating Activities
|
13,993,130
|
324,652
|
(2,888,141
|
)
|
1,353,454
|
||||||||
Cash
Flows from Investing Activities
|
|||||||||||||
Cash
Invested in Restricted Time Deposits
|
(8,296,028
|
)
|
683,679
|
(9,220,334
|
)
|
644,931
|
|||||||
Investment
in Notes
|
(19,122
|
)
|
(258,819
|
)
|
(325,071
|
)
|
(283,646
|
)
|
|||||
Payments
for Purchases of Plant & Equipment
|
(895,049
|
)
|
(37,768
|
)
|
(1,140,421
|
)
|
(761,310
|
)
|
|||||
Payments
for Construction of Plant & Equipment
|
9,682,471
|
(31,632
|
)
|
(12,538,557
|
)
|
(56,459
|
)
|
||||||
Payments
for Purchases of Land Use Rights
|
(28,552
|
)
|
-
|
(46,926
|
)
|
-
|
|||||||
Payments
for Purchases of Intangible Assets
|
(6,529
|
)
|
-
|
(10,731
|
)
|
(1,862
|
)
|
||||||
Cash
Used/(Sourced) in Investing Activities
|
(18,927,751
|
)
|
355,460
|
(23,282,040
|
)
|
(458,346
|
)
|
||||||
Cash
Flows from Financing Activities
|
|||||||||||||
Proceeds
from Issuance of Preferred Stock
|
-
|
-
|
20,766,439
|
-
|
|||||||||
Proceeds
from Bank Borrowings
|
(2,098,701
|
)
|
(620,669
|
)
|
3,191,202
|
(620,669
|
)
|
||||||
Proceeds
from Issuance of Notes
|
6,380,601
|
(62,067
|
)
|
6,495,402
|
(80,687
|
)
|
|||||||
Dividends
Paid
|
(174,029
|
)
|
-
|
(174,029
|
)
|
||||||||
Cash
Sourced/(Used) in Financing Activities
|
4,107,871
|
(682,736
|
)
|
30,279,014
|
(701,356
|
)
|
|||||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Period
|
(826,750
|
)
|
(2,624
|
)
|
4,108,833
|
193,752
|
|||||||
Effect
of Currency Translation
|
365,343
|
(7
|
)
|
566,953
|
925
|
||||||||
Cash
& Cash Equivalents at Beginning of Period
|
5,385,436
|
364,159
|
248,243
|
166,851
|
|||||||||
Cash
& Cash Equivalents at End of Period
|
$
|
4,924,029
|
$
|
361,528
|
$
|
4,924,029
|
$
|
361,528
|
|||||
Non-Cash Investing Activity: | |||||||||||||
Value
of residential property procured
|
|||||||||||||
in
foreclosure proceedings taken
|
|||||||||||||
against
Hubei: Deloong Group., Ltd.
|
989,168 | - | 989,168 |
3
months
|
3
months
|
6
months
|
6
months
|
||||||||||
ended
|
ended
|
Ended
|
ended
|
||||||||||
6/30/2007
|
6/30/2006
|
6/30/2007
|
6/30/2006
|
||||||||||
Net
Income
|
$
|
4,185,564
|
$
|
922,044
|
$
|
6,036,109
|
$
|
1,342,035
|
|||||
Adjustments
to Reconcile Net Income to
|
|||||||||||||
Net
Cash Provided by Cash Activities:
|
|||||||||||||
Amortization
|
21,613
|
35,517
|
41,748
|
35,517
|
|||||||||
Depreciation
|
394,934
|
191,052
|
767,205
|
369,011
|
|||||||||
Provision
for Bad Debt on Note Receivable
|
566
|
-
|
930
|
||||||||||
Decrease/(Increase)
in Accounts Receivable
|
(250,402
|
)
|
4,691,537
|
(10,664,225
|
)
|
3,723,648
|
|||||||
Decrease/(Increase)
in Other Receivable
|
6,855,447
|
3,423,528
|
6,179,461
|
(36,723
|
)
|
||||||||
Decrease/(Increase)
in Inventory
|
(2,703,919
|
)
|
708,944
|
(4,408,660
|
)
|
207,180
|
|||||||
Decrease/(Increase)
in Advance to Suppliers
|
235,335
|
4,975,745
|
(3,022,938
|
)
|
1,488,818
|
||||||||
Decrease/(Increase)
in Related Party Receivable
|
12,501,909
|
-
|
(485,718
|
)
|
-
|
||||||||
Decrease/(Increase)
in Prepaid Local & VAT Taxes
|
(14,666
|
)
|
-
|
(27,920
|
)
|
||||||||
Increase/(Decrease)
in Accounts Payable
|
(6,102,502
|
)
|
(4,326,193
|
)
|
2,710,987
|
436,251
|
|||||||
Increase/(Decrease)
in Taxes Payable
|
(154,275
|
)
|
438,677
|
(461,509
|
)
|
352,122
|
|||||||
Increase/(Decrease)
in Other Payable
|
(3,507,381
|
)
|
(3,077,790
|
)
|
(3,082,623
|
)
|
571,508
|
||||||
Increase/(Decrease)
in Accrued Liabilities
|
335,507
|
-
|
523,897
|
-
|
|||||||||
Increase/(Decrease)
in Customer Deposits
|
2,195,400
|
(7,658,409
|
)
|
3,005,115
|
(7,135,913
|
)
|
|||||||
Total
of all adjustments
|
9,807,566
|
|
(597,392
|
)
|
(8,924,250
|
)
|
11,416
|
||||||
Net
Cash Provided by Operating Activities
|
$
|
13,993,130
|
$
|
324,652
|
$
|
(2,888,141
|
)
|
$
|
1,353,454
|
1. |
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
2. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(a) |
Method
of Accounting
|
(b) |
Consolidation
|
(c) |
Economic
and Political Risks
|
(d) |
Use
of Estimates
|
(e) |
Cash
and Cash Equivalents
|
(f) |
Accounts
Receivable-Trade
|
(g) |
Inventory
|
(h) |
Property,
Plant, and Equipment
|
Buildings
|
30
years
|
Machinery
and Equipment
|
10
years
|
Furniture
and Fixtures
|
5
years
|
Motor
Vehicles
|
5
years
|
(i) |
Intangible
Assets
|
Technical
License
|
10
years
|
Trademark
|
20
years
|
(j) |
Land
Use Rights
|
(k) |
Accounting
for Impairment of Long-Lived
Assets
|
(l) |
Revenue
Recognition
|
(m) |
Cost
of Sales
|
(n) |
Selling
Expenses
|
(o) |
General
& Administrative
Expenses
|
(p) |
Advertising
|
(q) |
Research
and Development
|
(r) |
Foreign
Currency Translation
|
Exchange
Rates
|
June
30, 2007
|
December
31, 2006
|
June
30, 2006
|
|||||||
Period
end RMB : US$ exchange rate
|
7.62480
|
7.8175
|
8.00650
|
|||||||
Average
6 & 12 month RMB : US$ exchange rate
|
7.72999
|
7.98189
|
8.03924
|
(s) |
Income
Taxes
|
Taxable
Income
|
||||||||||
Rate
|
Over
|
But
not over
|
Of
Amount Over
|
|||||||
15%
|
0
|
50,000
|
0
|
|||||||
25%
|
50,000
|
75,000
|
50,000
|
|||||||
34%
|
75,000
|
100,000
|
75,000
|
|||||||
39%
|
100,000
|
335,000
|
100,000
|
|||||||
34%
|
335,000
|
10,000,000
|
335,000
|
|||||||
35%
|
10,000,000
|
15,000,000
|
10,000,000
|
|||||||
38%
|
15,000,000
|
18,333,333
|
15,000,000
|
|||||||
35%
|
18,333,333
|
-
|
0
|
(t) |
Statutory
Reserve
|
(u) |
Other
Comprehensive Income
|
(v) |
Warranty
Policy
|
(w) |
Recent
Accounting
Pronouncements
|
3. |
RESTRICTED
CASH
|
4. |
ACCOUNTS
RECEIVABLE
|
June
30, 2007
|
December
31, 2006
|
||||||
Total
Accounts Receivable-Trade
|
$
|
23,745,957
|
$
|
12,807,824
|
|||
Less:
Allowance for Bad Debt
|
593,649
|
319,741
|
|||||
|
$
|
23,152,308
|
$
|
12,488,083
|
|||
Allowance
for Bad Debts
|
|||||||
Beginning
Balance
|
319,741
|
13,528
|
|||||
Allowance
Provided
|
273,908
|
306,213
|
|||||
Charged
Against Allowance
|
-
|
-
|
|||||
Ending
Balance
|
593,649
|
319,741
|
5. |
NOTES
RECEIVABLE
|
|
June
30,
2007
|
December
31,
2006
|
|||||
Notes
Receivable
|
$
|
908,547
|
$
|
1,572,644
|
|||
Less:
Allowance for Bad Debts
|
37,706
|
36,776
|
|||||
$
|
870,841
|
$
|
1,535,868
|
6. |
INVENTORY
|
June
30, 2007
|
December
31, 2006
|
||||||
Raw
Materials
|
$
|
2,186,849
|
$
|
1,116,066
|
|||
Work
in Progress
|
3,761,429
|
2,058,889
|
|||||
Finished
Goods
|
3,005,044
|
1,369,707
|
|||||
$
|
8,953,322
|
$
|
4,544,662
|
7. |
RELATED
PARTY RECEIVABLE
|
Name
|
USD
|
RMB
|
|||||
Zhang
Yuqun
|
31,653
|
241,351
|
|||||
Yu
Debao
|
3,362
|
25,634
|
|||||
Li
Yong
|
10,145
|
77,352
|
|||||
Wang
Saishi
|
77,934
|
594,233
|
|||||
Chen
Daili
|
45,924
|
350,159
|
|||||
Luo
Shenshen
|
1,319
|
10,060
|
|||||
Yan
Jiahuan
|
39,510
|
301,255
|
|||||
He
Maoxiang
|
52,455
|
399,956
|
|||||
$
|
262,302
|
¥
2,000,000
|
8. |
PROPERTY,
PLANT AND EQUIPMENT
|
June
30, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Buildings
|
$
|
9,951,179
|
$
|
9,597,812
|
|||
Machinery
& Equipment
|
8,566,831
|
8,353,453
|
|||||
Furniture
& Fixtures
|
265,640
|
259,092
|
|||||
Auto
|
737,416
|
652,156
|
|||||
|
19,521,066
|
18,862,513
|
|||||
|
|||||||
Less:
Accumulated Depreciation
|
2,377,141
|
1,609,936
|
|||||
$
|
17,143,925
|
$
|
17,252,577
|
9. |
LAND
USE RIGHTS
|
June
30, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Land
Use Rights
|
$
|
1,903,683
|
$
|
1,856,757
|
|||
|
|||||||
Less:
Accumulated Amortization
|
128,759
|
107,017
|
|||||
$
|
1,774,924
|
$
|
1,749,740
|
10. |
INTANGIBLE
ASSETS
|
March
31, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Trademarks
|
$
|
131,151
|
$
|
127,918
|
|||
Mitsubishi
License
|
287,662
|
280,571
|
|||||
CAD
License
|
4,000
|
3,901
|
|||||
Microsoft
License
|
12,525
|
12,217
|
|||||
|
435,338
|
424,607
|
|||||
Less:
Accumulated Amortization
|
80,048
|
60,042
|
|||||
$
|
355,290
|
$
|
364,565
|
11. |
BANK
LOANS AND NOTES
|
Interest
Rate
|
|||||
Name
of Bank
|
Due
Date
|
Per
Annum
|
6/30/2007
|
12/31/2006
|
|
A.
|
Bank
of Communication
|
4/11/2007
|
6.62%
|
-
|
4,732,971
|
B.
|
Bank
of Communication
|
4/11/2007
|
6.62%
|
-
|
1,343,140
|
C.
|
CITIC
Industrial Bank
|
10/12/2007
|
6.73%
|
2,542,820
|
2,430,445
|
D.
|
Shanghai
Pudong Development Bank
|
10/18/2007
|
6.03%
|
7,265,764
|
2,046,690
|
E.
|
Agricultural
Bank of China
|
10/31/2007
|
6.73%
|
1,311,510
|
1,279,181
|
F.
|
Agricultural
Bank of China
|
10/31/2007
|
6.73%
|
1,311,510
|
1,279,181
|
G.
|
Hua
Xia Bank Wuhan East Lake Sub-Branch
|
8/9/2007
|
5.80%
|
1,311,510
|
-
|
H.
|
CITIC
Industrial Bank : Motor vehicles loan
|
2/28/2008
|
6.70%
|
15,374
|
49,697
|
I.
|
Wuhan
East Lake Development Zone Zheng Qiao Cun: Note Payable
|
On
Demand
|
6.00%
|
393,453
|
383,754
|
J.
|
Gong
Chong: Note Payable
|
On
Demand
|
0.00%
|
4,314,867
|
-
|
K.
|
Citic
Industrial Bank Wuhan Zhu Ye Shan
|
2/16/2008
|
6.14%
|
2,623,020
|
-
|
L.
|
76
Various Other Notes
|
Various
Dates
|
Various
Rates
|
2,141,835
|
-
|
23,231,663
|
13,545,059
|
12. |
CONTRACT
PAYABLE
|
13. |
CAPITALIZATION
|
i.
|
Preferred
Stock at $0.0001 par value 10,287,554 shares issued and
outstanding
|
$
1,029
|
ii.
|
Additional
Paid-in Capital attributable to Preferred Stock
|
13,954,940
|
iii.
|
Additional
Paid-in Capital attributable to Series A Warrants, Series J
Warrants, and
Series B Warrants
|
6,810,470
|
|
$
20,766,439
|
· |
Series
A Warrants to each of the preferred stock investors to purchase
shares of
common stock equaling to 60% of the preferred shares purchased,
i.e.,
6,172,531 shares at an exercise price of $2.57 per share expiring
five
years from the closing date.
|
· |
Series
J Warrants to each of the preferred stock investors who invested
at least
$2,000,000 to purchase shares of common stock equaling to 100%
of the
preferred shares purchased, i.e., 9,358,370 shares at an exercise
price of
$2.33 per share for a term of 21 months from the closing
date.
|
· |
Series
B Warrants to each recipient of Series J Warrants to purchase
shares of
common stock equal to 60% of common stock purchased pursuant
to Series J
Warrants, i.e. 5,615,021 shares at an exercise price of $2.57
per share
for a term of five years from the closing
date.
|
Series
of Warrant
|
Number
of Shares
|
Exercise
Price
|
|||||
Series
C
|
1,028,755
|
$
|
2.57
|
||||
Series
AA
|
617,253
|
2.83
|
|||||
Series
BB
|
561,502
|
2.83
|
|||||
Series
JJ
|
935,837
|
2.57
|
|||||
3,143,347
|
14. |
COMMITMENTS
OF STATUTORY RESERVE
|
June
30,
2007
|
December
31,
2006
|
||||||
Common
Stock Capital
|
$
|
12,351,573
|
$
|
12,351,573
|
|||
50%
maximum thereof
|
$
|
6,175,786
|
$
|
6,175,786
|
|||
Less:
Amounts Appropriated to Statutory Reserve
|
622,151
|
622,151
|
|||||
Unfunded
Commitment
|
$
|
5,553,635
|
$
|
5,553,635
|
15. |
OTHER
INCOME
|
June
30,
2007
|
June
30,
2006
|
||||||
Tax
Refund
|
$
|
-
|
$
|
-
|
|||
Sundry
Income
|
-
|
23,723
|
|||||
$
|
-
|
$
|
23,723
|
16. |
INCOME
TAXES
|
17. |
FINANCING
- ISSUANCE OF SERIES A CONVERTIBLE PREFERRED
STOCK
|
18. |
WARRANTY
EXPENSE
|
June
30,
|
December
31,
|
||||||
|
2007
|
2006
|
|||||
Beginning
Balance
|
249,234
|
-
|
|||||
Warranty
Liability Provided
|
453,466
|
249,234
|
|||||
Charged
Against Liability
|
24,163
|
-
|
|||||
Ending
Balance
|
$
|
726,864
|
$
|
249,234
|
/s/ Samuel H. Wong & Co., LLP | |
South San Francisco, California | Samuel H. Wong & Co., LLP |
July 27, 2007 | Certified Public Accountants |
· |
vulnerability
of our business to general economic
downturn;
|
· |
operating
in the PRC generally and the potential for changes in the laws of
the PRC
that affect our operations;
|
· |
our
failure to meet or timely meet contractual performance standards
and
schedules;
|
· |
our
dependence on the steel and iron markets;
|
· |
exposure
to product liability and defect claims;
|
· |
our
ability to obtain all necessary government certifications and/or
licenses
to conduct our business;
|
· |
the
cost of complying with current and future governmental regulations
and the
impact of any changes in the regulations on our operations;
and
|
· |
the
other factors referenced in this report.
|
Name
of Bank
|
Due
Date
|
Interest
Rate
Per
Annum
|
6/30/2007
|
|||||||
A. CITIC
Industrial Bank
|
10/12/2007
|
6.73
|
%
|
$
|
2,542,820
|
|||||
B. Shanghai
Pudong Development Bank
|
10/18/2007
|
6.03
|
%
|
7,265,764
|
||||||
C. Agricultural
Bank of China
|
10/31/2007
|
6.73
|
%
|
1,311,510
|
||||||
D. Agricultural
Bank of China
|
10/31/2007
|
6.73
|
%
|
1,311,510
|
||||||
E. Hua
Xia Bank Wuhan East Lake Sub-Branch
|
8/9/2007
|
|
5.80
|
%
|
1,311,510
|
|||||
F. CITIC
Industrial Bank : Motor vehicle loan
|
2/28/2008
|
6.70
|
%
|
15,374
|
||||||
G. Wuhan
East Lake Development Zone Zheng Qiao Cun: Note Payable
|
On
Demand
|
6.00
|
%
|
393,453
|
||||||
H. Gong
Chong: Note Payable
|
On
Demand
|
0.00
|
%
|
4,314,867
|
||||||
I. Citic
Industrial Bank Wuhan Zhu Ye Shan
|
2/16/2008
|
6.14
|
%
|
2,623,020
|
||||||
J. 76
other notes
|
Various
Dates
|
Various
Rates
|
2,141,835
|
|||||||
$
|
23,231,663
|
Buildings
|
30
years
|
Machinery
and Equipment
|
10
years
|
Furniture
and Fixtures
|
5
years
|
Motor
Vehicles
|
5
years
|
Technical
License
|
10
years
|
Trademark
|
20
years
|
Exchange
Rates
|
Six
Months Ended
June
30, 2007
|
Six
Months Ended
June
30, 2006
|
|||||
Period
end RMB: US$ exchange rate
|
7.62480
|
8.00650
|
|||||
Average
RMB during period: US$ exchange rate
|
7.72999
|
8.03924
|
Taxable
Income
|
||||||||||
Rate
|
Over
|
But
not over
|
Of
Amount Over
|
|||||||
15%
|
0
|
50,000
|
0
|
|||||||
25%
|
50,000
|
75,000
|
50,000
|
|||||||
34%
|
75,000
|
100,000
|
75,000
|
|||||||
39%
|
100,000
|
335,000
|
100,000
|
|||||||
34%
|
335,000
|
10,000,000
|
335,000
|
|||||||
35%
|
10,000,000
|
15,000,000
|
10,000,000
|
|||||||
38%
|
15,000,000
|
18,333,333
|
15,000,000
|
|||||||
35%
|
18,333,333
|
-
|
0
|
1) |
Our
board of directors and audit committee have not yet taken an active
role
in the oversight of our policies and
procedures.
|
2) |
The
current staff in the accounting department is relatively new and
inexperienced, and needs substantial training due to staff turnover,
organizational changes, and the higher demands of being a U.S. public
company. The accounting skills and understanding necessary to fulfill
the
requirements of U.S. GAAP-based reporting, including the skills of
subsidiary financial statements consolidation, are
inadequate.
|
3) |
Our
internal audit team is currently understaffed. In addition, the scope
and
effectiveness of the internal audit function have yet to be
developed.
|
4) |
The
Company does not have an organization level information system. The
major
system of record is the K/3 ERP (Version10), the middle range enterprise
resource planning package developed by Kingdee International Software
Group Co., Ltd. Although capable of supporting other operational
functions, K/3 is only deployed as an accounting back office
application.
|
5) |
There
is a lack of integration and automation for data entry in our accounting
software. Lack of integration in this key area has potentially problematic
implications. The manual data entry procedures do not include critical
accounting checks and balances, such as control totals and batch
numbers,
and are subject to clerical errors. There are currently no mechanisms
in
the workflows for verifying and monitoring the completeness and accuracy
of the data inputted.
|
6) |
Costing
journal entries are supported by an Excel worksheet prepared and
adjusted
based on the monthly master work-in-progress detail report by job.
There
is a lack of an audit trail or documentation to show the reasons
and
sources for the adjustments made on the worksheets. This supporting
Excel
worksheet is not printed out and attached to the journal entry vouchers.
Proper review and authorization of the worksheet and the entries
are not
evidenced.
|
7) |
The
costing module of our accounting software has been customized, but
the
functionality of the customizations is rudimentary and unrefined,
such
that the system cannot fulfill the intended purposes, and therefore,
requires alternative, manual solutions.
|
8) |
There
are insufficient policies and procedures for the development,
modification, and use of computer programs and data files. We do
not have
comprehensive management policies and procedures for critical applications
and systems. We have outsourced support for our accounting software.
In
addition, application and database servers are located in a semi-public
area of our corporate offices. Therefore, there are security and
information integrity risks associated with our use of accounting
software.
|
9) |
The
accounting department does not maintain hard copy printouts of the
general
ledgers, sub-ledgers, and supporting worksheets. Many electronic
source
documents and worksheets are stored in the staff’s local computers in a
disorganized manner.
|
Exhibit
Number
|
Description
of Exhibit
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|
WUHAN GENERAL GROUP (CHINA), INC. | ||
|
|
|
By: | /s/ Xu Jie | |
Name: Xu Jie |
||
Title: President
and Chief Executive Officer
(principal
executive officer and duly authorized
officer)
|
By: | /s/ Kuang Yuandong | |
Name: Kuang Yuandong |
||
Title: Chief
Financial Officer and Treasurer
(principal
financial officer)
|
Exhibit
Number
|
Description
of Exhibit
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|