x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
OR
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Commission
file number 033-25350-FW
|
Nevada
|
84-1092589
|
(State
of other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
PART
I FINANCIAL
INFORMATION
|
2
|
||
Item
1.
|
Financial
Statements (unaudited)
|
2
|
|
Consolidated
Balance Sheets
|
2
|
||
Consolidated
Statements of Income
|
4
|
||
Consolidated
Statements of Stockholders’ Equity
|
5
|
||
Consolidated
Statements of Cash Flows
|
7
|
||
Notes
to Financial Statements
|
9
|
||
Report
of Registered Independent Public Accounting Firm
|
30
|
||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
31
|
|
Item
3.
|
Controls
and Procedures
|
43
|
|
PART
II OTHER
INFORMATION
|
47
|
||
Item
1.
|
Legal
Proceedings
|
47
|
|
Exhibits
|
47
|
||
Signatures
|
48
|
Note
|
September
30,
2007
|
December
31, 2006
|
||||||||
(unaudited)
|
(audited)
|
|||||||||
ASSETS
|
||||||||||
Cash
|
2(e)
|
|
3,411,690
|
248,243
|
||||||
Restricted
Cash
|
3
|
8,808,513
|
382,530
|
|||||||
Notes
Receivable
|
4
|
987,401
|
1,535,868
|
|||||||
Accounts
Receivable
|
2(f),5
|
31,412,707
|
12,488,083
|
|||||||
Other
Receivable
|
2,598,356
|
8,810,699
|
||||||||
Inventory
|
2(g),6
|
9,254,143
|
4,544,662
|
|||||||
Advances
to Suppliers
|
7,921,193
|
2,746,325
|
||||||||
Advances
to Employees
|
7
|
291,090
|
255,836
|
|||||||
Prepaid
Taxes
|
47,188
|
3,889
|
||||||||
Real
Property Available for Sale
|
1,097,327
|
-
|
||||||||
Total
Current Assets
|
65,829,608
|
31,016,135
|
||||||||
Property,
Plant & Equipment, net
|
2(h),8
|
18,927,339
|
17,252,577
|
|||||||
Land
Use Rights, net
|
2(j),10
|
1,790,580
|
1,749,740
|
|||||||
Construction
in Progress
|
9
|
9,482,036
|
35,304
|
|||||||
Intangible
Assets, net
|
2(i),11
|
374,630
|
364,565
|
|||||||
Total
Assets
|
$
|
96,404,193
|
$
|
50,418,321
|
||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||||
Liabilities
|
||||||||||
Bank
Loans & Notes
|
12
|
24,828,456
|
13,545,059
|
|||||||
Accounts
Payable
|
7,962,974
|
8,531,852
|
||||||||
Accrued
Liabilities
|
13
|
1,374,252
|
354,169
|
|||||||
Contract
Payable
|
14
|
-
|
1,137,623
|
|||||||
Taxes
Payable
|
905,586
|
1,723,544
|
||||||||
Other
Payable
|
2,575,985
|
4,594,639
|
||||||||
Dividend
Payable
|
599,250
|
-
|
||||||||
Customer
Deposits
|
5,053,854
|
1,587,306
|
||||||||
Total
Current Liabilities
|
43,300,357
|
31,474,192
|
||||||||
Total
Liabilities
|
43,300,357
|
31,474,192
|
Note
|
September
30,
2007
|
December
31, 2006
|
||||||||
(unaudited)
|
(audited)
|
|||||||||
Stockholders'
Equity
|
||||||||||
Preferred
Stock - $0.0001 Par Value 50,000,000 Shares Authorized; 10,287,554
Shares
of Series A Convertible Preferred Stock Issued & Outstanding at
September 30, 2007
|
15
|
1,029
|
-
|
|||||||
Additional
Paid in Capital - Preferred Stock
|
13,466,990
|
-
|
||||||||
Additional
Paid in Capital - Warrants
|
15
|
6,572,334
|
-
|
|||||||
Common
Stock - $0.0001 Par Value 100,000,000 Shares Authorized; 19,712,446
Shares
Issued & Outstanding at September 30, 2007, December
31, 2006.
|
15
|
1,971
|
1,971
|
|||||||
Additional
Paid in Capital
|
12,349,602
|
12,349,602
|
||||||||
Statutory
Reserve
|
2(t),16
|
622,151
|
622,151
|
|||||||
Retained
Earnings
|
18,161,810
|
5,200,285
|
||||||||
Accumulated
Other Comprehensive Income
|
2(u)
|
|
1,927,949
|
770,120
|
||||||
Total
Stockholders' Equity
|
53,103,836
|
18,944,129
|
||||||||
Total
Liabilities & Stockholders' Equity
|
$
|
96,404,193
|
$
|
50,418,321
|
3
months
|
3
months
|
9
months
|
9
months
|
|||||||||||||
ended
|
ended
|
ended
|
ended
|
|||||||||||||
Note
|
9/30/2007
|
9/30/2006
|
9/30/2007
|
9/30/2006
|
||||||||||||
Revenue
|
||||||||||||||||
Sales
|
$
|
30,523,074
|
$
|
5,160,151
|
$
|
60,342,774
|
$
|
11,612,051
|
||||||||
Cost
of Sales
|
20,039,259
|
2,835,764
|
40,511,207
|
6,558,646
|
||||||||||||
Gross
Profit
|
10,483,815
|
2,324,387
|
19,831,567
|
5,053,405
|
||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling
Expenses
|
938,534
|
208,785
|
1,633,144
|
609,182
|
||||||||||||
General
& Administrative Expenses
|
1,480,755
|
443,001
|
3,299,901
|
1,184,768
|
||||||||||||
Warranty
Expense
|
2(v),13
|
91,059
|
514,520
|
-
|
||||||||||||
Total
Operating Expense
|
2,510,348
|
651,786
|
5,447,565
|
1,793,950
|
||||||||||||
Operating
Income
|
7,973,466
|
1,672,601
|
14,384,001
|
3,259,455
|
||||||||||||
Other
Income (Expenses)
|
||||||||||||||||
Other
Income
|
17
|
-
|
7,444
|
-
|
31,167
|
|||||||||||
Interest
Income
|
94,798
|
-
|
108,923
|
-
|
||||||||||||
Other
Expenses
|
(383
|
)
|
(1,675
|
)
|
(1,426
|
)
|
(2,189
|
)
|
||||||||
Interest
Expense
|
(369,187
|
)
|
(121,001
|
)
|
(756,695
|
)
|
(389,029
|
)
|
||||||||
Total
Other Income (Loss) & Expense
|
(274,772
|
)
|
(115,232
|
)
|
(649,198
|
)
|
(360,051
|
)
|
||||||||
Earnings
before Tax
|
7,698,695
|
1,557,369
|
13,734,804
|
2,899,404
|
||||||||||||
Income
Tax
|
2(s),
18
|
-
|
-
|
-
|
-
|
|||||||||||
Net
Income
|
$
|
7,698,695
|
$
|
1,557,369
|
$
|
13,734,804
|
$
|
2,899,404
|
||||||||
Preferred
Dividends Declared
|
299,625
|
-
|
773,279
|
-
|
||||||||||||
Income
Available to Common Shareholders
|
$
|
7,399,070
|
$
|
1,557,369
|
$
|
12,961,525
|
$
|
2,899,404
|
||||||||
Earnings
Per Share
|
||||||||||||||||
Basic
|
0.38
|
0.08
|
0.66
|
0.15
|
||||||||||||
Diluted
|
0.17
|
0.08
|
0.35
|
0.15
|
||||||||||||
Weighted
Average Shares Outstanding
|
||||||||||||||||
Basic
|
19,712,446
|
19,712,446
|
19,712,446
|
19,712,446
|
||||||||||||
Diluted
|
46,200,613
|
19,712,446
|
39,122,641
|
19,712,446
|
Preferred
Stock
|
Preferred
Stock Additional
|
Warrants
Additional
|
Common
Stock
|
Common
Stock Additional
|
Accumulated
Other
|
|||||||||||||||||||||||||||||
Shares
Outstanding
|
Amount
|
Paid
in Capital
|
Paid
in Capital
|
Shares
Outstanding
|
Amount
|
Paid
in Capital
|
Statutory
Reserve
|
Retained
Earnings
|
Comprehensive
Income
|
Total
|
||||||||||||||||||||||||
Balance,
January 1, 2006
|
|
|
|
|
19,712,446
|
1,971
|
6,033,911
|
-
|
2,620,167
|
282,736
|
8,938,785
|
|||||||||||||||||||||||
Increases
to Additional Paid-In Capital from Contribution of Capital
Equipment
|
|
|
|
|
|
|
6,315,691
|
|
|
|
6,315,691
|
|||||||||||||||||||||||
Net
Income
|
|
|
|
|
|
|
|
|
3,202,269
|
|
3,202,269
|
|||||||||||||||||||||||
Appropriations
of Retained Earnings
|
|
|
|
|
|
|
|
622,151
|
(622,151
|
)
|
|
-
|
||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
487,384
|
487,384
|
|||||||||||||||||||||||
Balance,
December 31, 2006
|
|
|
|
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
5,200,285
|
770,120
|
18,944,128
|
|||||||||||||||||||||||
Balance,
January 1, 2007
|
|
|
|
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
5,200,285
|
770,120
|
18,944,129
|
|||||||||||||||||||||||
Issuance
of Common Stock for Cash
|
|
|
|
|
|
|
|
|
|
-
|
||||||||||||||||||||||||
Issuance
of Preferred Stock for Cash
|
10,287,554
|
1,029
|
|
|
|
|
|
|
|
|
1,029
|
|||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Preferred
Stock
|
|
|
13,466,990
|
|
|
|
|
|
|
|
13,466,990
|
|||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Warrants
|
|
|
|
6,572,334
|
|
|
|
|
|
|
6,572,334
|
|||||||||||||||||||||||
Net
Income
|
|
|
|
|
|
|
|
|
13,734,804
|
|
13,734,804
|
|||||||||||||||||||||||
Preferred
Dividends Declared
|
|
|
|
|
|
|
|
|
(773,279
|
)
|
|
(773,279
|
)
|
|||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
|
|
|
|
|
|
|
|
|
1,157,828
|
1,157,828
|
|||||||||||||||||||||||
Balance,
September 30, 2007
|
10,287,554
|
1,029
|
13,466,990
|
6,572,334
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
18,161,808
|
1,927,948
|
53,103,835
|
9/30/2007
|
2006
|
2005
|
2004
|
Total
|
||||||||||||
Comprehensive
Income
|
||||||||||||||||
Net
Income
|
13,734,804
|
3,202,269
|
2,371,760
|
248,406
|
19,557,239
|
|||||||||||
Other
Comprehensive Income
|
||||||||||||||||
Foreign
Currency Translation Adjustment
|
1,157,828
|
487,384
|
206,058
|
76,678
|
1,927,948
|
|||||||||||
Total
Comprehensive Income
|
$
|
14,892,632
|
$
|
3,689,653
|
$
|
2,577,818
|
$
|
325,084
|
$
|
21,485,187
|
3
months
|
3
months
|
9
months
|
9
months
|
||||||||||
ended
|
ended
|
ended
|
ended
|
||||||||||
9/30/2007
|
9/30/2006
|
9/30/2007
|
9/30/2006
|
||||||||||
Cash
Flow from Operating Activities
|
|||||||||||||
Cash
Received from Customers
|
$
|
29,180,726
|
2,021,163
|
$
|
51,098,507
|
5,024,072
|
|||||||
Cash
Paid to Suppliers & Employees
|
(25,225,990
|
)
|
1,469,643
|
(57,904,148
|
)
|
64,493
|
|||||||
Interest
Received
|
94,798
|
-
|
108,923
|
-
|
|||||||||
Interest
Paid
|
(369,187
|
)
|
(121,001
|
)
|
(756,695
|
)
|
(389,029
|
)
|
|||||
Income
Tax Paid
|
-
|
-
|
-
|
||||||||||
Miscellaneous
Receipts
|
-
|
7,444
|
31,167
|
||||||||||
Cash
Sourced/(Used) in Operating Activities
|
3,680,348
|
3,377,249
|
(7,453,412
|
)
|
4,730,703
|
||||||||
Cash
Flows from Investing Activities
|
|||||||||||||
Cash
Invested in Restricted Time Deposits
|
794,351
|
(745,009
|
)
|
(8,425,983
|
)
|
(100,078
|
)
|
||||||
Repayment/(Investment)
in Notes
|
(225,257
|
)
|
(474,397
|
)
|
546,999
|
(758,043
|
)
|
||||||
Payments
for Purchases & Construction of Plant & Equipment
|
(3,162,369
|
)
|
(40,867
|
)
|
(12,595,728
|
)
|
(858,636
|
)
|
|||||
Payments
for Purchases of Land Use Rights
|
(27,146
|
)
|
-
|
(74,072
|
)
|
||||||||
Payments
for Purchases of Intangible Assets
|
(33,850
|
)
|
(9
|
)
|
(44,581
|
)
|
(1,871
|
)
|
|||||
Cash
Used/(Sourced) in Investing Activities
|
(2,654,271
|
)
|
(1,260,282
|
)
|
(21,690,692
|
)
|
(1,718,628
|
)
|
|||||
Cash
Flows from Financing Activities
|
|||||||||||||
Proceeds
from Issuance of Preferred Stock
|
(726,086
|
)
|
-
|
20,040,353
|
-
|
||||||||
Proceeds
from/(Repayment of) Bank Borrowings
|
(324,860
|
)
|
(1,767,618
|
)
|
2,866,342
|
(2,388,287
|
)
|
||||||
Proceeds
from Issuance of Notes
|
1,921,653
|
80,687
|
8,417,055
|
-
|
|||||||||
Dividends
Paid
|
-
|
-
|
(174,029
|
)
|
-
|
||||||||
Cash
Sourced/(Used) in Financing Activities
|
870,707
|
(1,686,931
|
)
|
31,149,722
|
(2,388,287
|
)
|
|||||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Period
|
108,833
|
430,036
|
2,005,617
|
623,788
|
|||||||||
Effect
of Currency Translation
|
566,953
|
10,003
|
1,157,831
|
11,291
|
|||||||||
Cash
& Cash Equivalents at Beginning of Period
|
248,243
|
361,528
|
248,243
|
166,488
|
|||||||||
Cash
& Cash Equivalents at End of Period
|
$
|
924,029
|
$
|
801,567
|
$
|
3,411,691
|
$
|
801,567
|
|||||
Non-Cash
Investing Activity:
|
|||||||||||||
Contribution
of equipment to capital
|
-
|
6,272,028
|
-
|
6,272,028
|
|||||||||
Value
of residential property surrendered by Hubei Dilong Industrial
Group Co.,
Ltd.
|
989,168
|
-
|
989,168
|
-
|
3
months
|
3
months
|
9
months
|
9
months
|
||||||||||
ended
|
ended
|
Ended
|
ended
|
||||||||||
9/30/2007
|
9/30/2006
|
9/30/2007
|
9/30/2006
|
||||||||||
Net
Income
|
7,698,695
|
1,557,369
|
13,734,804
|
2,899,404
|
|||||||||
Adjustments
to Reconcile Net Income to
|
|||||||||||||
Net
Cash Provided by Cash Activities:
|
|||||||||||||
Amortization
|
26,000
|
18,010
|
67,748
|
53,527
|
|||||||||
Depreciation
|
(430,594
|
)
|
379,043
|
336,611
|
748,054
|
||||||||
Provision
for Bad Debt on Note Receivable
|
537
|
-
|
1,467
|
-
|
|||||||||
Decrease/(Increase)
in Accounts Receivable
|
(8,260,400
|
)
|
(11,538,994
|
)
|
(18,924,625
|
)
|
(7,815,346
|
)
|
|||||
Decrease/(Increase)
in Other Receivable
|
6,456,082
|
(315,430
|
)
|
6,212,343
|
(352,153
|
)
|
|||||||
Decrease/(Increase)
in Inventory
|
(300,822
|
)
|
(651,645
|
)
|
(4,709,482
|
)
|
(444,465
|
)
|
|||||
Decrease/(Increase)
in Advances to Suppliers
|
(45,259
|
)
|
(1,566,449
|
)
|
(5,174,868
|
)
|
(77,631
|
)
|
|||||
Decrease/(Increase)
in Advances to Employees
|
(28,788
|
)
|
12,736
|
(35,254
|
)
|
12,736
|
|||||||
Decrease/(Increase)
in Prepaid Local & VAT Taxes
|
(15,379
|
)
|
(296,385
|
)
|
(43,299
|
)
|
(296,385
|
)
|
|||||
Increase/(Decrease)
in Accounts Payable
|
(3,279,865
|
)
|
3,947,356
|
(568,878
|
)
|
4,383,607
|
|||||||
Increase/(Decrease)
in Taxes Payable
|
(356,450
|
)
|
449,874
|
(817,959
|
)
|
801,996
|
|||||||
Increase/(Decrease)
in Other Payable
|
1,258,971
|
2,587,972
|
(2,018,652
|
)
|
3,159,480
|
||||||||
Increase/(Decrease)
in Accrued Liabilities
|
496,186
|
78,359
|
1,020,083
|
78,359
|
|||||||||
Increase/(Decrease)
in Customer Deposits
|
461,433
|
8,715,433
|
3,466,548
|
1,579,520
|
|||||||||
Total
of all adjustments
|
(4,018,347
|
)
|
1,819,880
|
(21,188,216
|
)
|
1,831,299
|
|||||||
Net
Cash Provided by Operating Activities
|
$
|
3,680,348
|
$
|
3,377,249
|
$
|
(7,453,412
|
)
|
$
|
4,730,703
|
Buildings
|
30
years
|
Machinery
and Equipment
|
10
years
|
Furniture
and Fixtures
|
5
years
|
Motor
Vehicles
|
5
years
|
Exchange
Rates
|
September
30, 2007
|
December
31, 2006
|
September
30, 2006
|
|||||||
Period
end RMB : US$ exchange rate
|
7.5176
|
7.8175
|
7.9168
|
|||||||
Average
9 & 12 month RMB : US$ exchange rate
|
7.67576
|
7.98189
|
7.97711
|
Rate
|
Over
|
But
not over
|
Of
Amount Over
|
|||||||
15%
|
0
|
50,000
|
0
|
|||||||
25%
|
50,000
|
75,000
|
50,000
|
|||||||
34%
|
75,000
|
100,000
|
75,000
|
|||||||
39%
|
100,000
|
335,000
|
100,000
|
|||||||
34%
|
335,000
|
10,000,000
|
335,000
|
|||||||
35%
|
10,000,000
|
15,000,000
|
10,000,000
|
|||||||
38%
|
15,000,000
|
18,333,333
|
15,000,000
|
|||||||
35%
|
18,333,333
|
-
|
0
|
|
September
30,
2007
|
December
31, 2006
|
|||||
Notes
Receivable
|
$
|
1,025,645
|
$
|
1,572,644
|
|||
Less:
Allowance for Bad Debts
|
38,244
|
36,776
|
|||||
$
|
987,401
|
$
|
1,535,868
|
September
30,
2007
|
December
31, 2006
|
||||||
Total
Accounts Receivable-Trade
|
$
|
32,062,803
|
$
|
12,807,824
|
|||
Less:
Allowance for Bad Debt
|
650,096
|
319,741
|
|||||
$
|
31,412,707
|
$
|
12,488,083
|
||||
Allowance
for Bad Debts
|
|||||||
Beginning
Balance
|
319,741
|
13,528
|
|||||
Allowance
Provided
|
330,355
|
306,213
|
|||||
Charged
Against Allowance
|
-
|
-
|
|||||
Ending
Balance
|
650,096
|
319,741
|
September
30,
2007
|
December
31, 2006
|
||||||
Raw
Materials
|
$
|
2,089,577
|
$
|
1,116,066
|
|||
Work
in Progress
|
3,720,085
|
2,058,889
|
|||||
Finished
Goods
|
3,444,481
|
1,369,707
|
|||||
$
|
9,254,143
|
$
|
4,544,662
|
September
30,
2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Buildings
|
$
|
9,966,010
|
$
|
9,597,812
|
|||
Machinery
& Equipment
|
9,961,669
|
8,353,453
|
|||||
Furniture
& Fixtures
|
269,032
|
259,092
|
|||||
Auto
|
677,175
|
652,156
|
|||||
20,873,886
|
18,862,513
|
||||||
Less:
Accumulated Depreciation
|
1,946,547
|
1,609,936
|
|||||
$
|
18,927,339
|
$
|
17,252,577
|
Contract
|
Contract
|
Contract
|
Amount
Recognized as
|
Percentage
Recognized as
|
Completion
Measurement
|
Amount
|
Balance
|
|||||||||||||||
Date
|
Description
|
Amount
|
Completed
|
Completed |
Date
|
Paid
|
Due
|
|||||||||||||||
3/27/2007
|
Materials
for Manufacturing Workshop
|
$
|
3,325,529
|
$
|
2,826,700
|
85
|
%
|
Mar-07
|
$
|
1,729,275
|
$
|
1,097,425
|
||||||||||
6/26/2006
|
Workshop
Construction
|
5,320,847
|
4,522,720
|
85
|
%
|
May-07
|
3,990,635
|
532,085
|
||||||||||||||
6/26/2006
|
Office
Building Construction
|
3,990,635
|
3,192,508
|
80
|
%
|
Jul-07
|
3,010,003
|
182,505
|
||||||||||||||
$
|
12,637,012
|
$
|
10,541,928
|
$
|
8,729,914
|
$
|
1,812,014
|
September
30, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Land
Use Rights
|
$
|
1,930,829
|
$
|
1,856,757
|
|||
Less:
Accumulated Amortization
|
140,249
|
107,017
|
|||||
$
|
1,790,580
|
$
|
1,749,740
|
September
30, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Trademarks
|
$
|
133,021
|
$
|
127,918
|
|||
Mitsubishi
License
|
306,331
|
280,571
|
|||||
Tianyu
CAD License
|
4,057
|
3,901
|
|||||
Sunway
CAD License
|
13,075
|
-
|
|||||
Microsoft
License
|
12,704
|
12,217
|
|||||
469,188
|
424,607
|
||||||
Less:
Accumulated Amortization
|
94,560
|
60,042
|
|||||
Net
|
$
|
374,628
|
$
|
364,565
|
Name
of Note Holder
|
Due
Date
|
Interest
Rate Per Annum
|
9/30/2007
|
12/31/2006
|
||||||
Bank
of Communication
|
On
Demand
|
6.62%
|
$ |
-
|
$ |
4,732,971
|
||||
Bank
of Communication
|
On
Demand
|
6.62%
|
-
|
1,343,140
|
||||||
Shanghai
Pudong Development Bank
|
10/19/2007
|
6.03%
|
2,128,339
|
2,046,690
|
||||||
Shanghai
Pudong Development Bank
|
5/22/2008
|
6.57%
|
1,330,212
|
-
|
||||||
Shanghai
Pudong Development Bank
|
6/25/2008
|
6.57%
|
532,085
|
-
|
||||||
Citic
Industrial Bank
|
10/12/2007
|
6.73%
|
-
|
2,430,445
|
||||||
Citic
Industrial Bank
|
9/25/2008
|
7.29%
|
3,325,529
|
-
|
||||||
Citic
Industrial Bank
|
9/25/2008
|
7.29%
|
16,541
|
-
|
||||||
Citic
Industrial Bank
|
2/28/2008
|
6.70%
|
-
|
49,697
|
||||||
Agricultural
Bank of China
|
10/31/2007
|
6.73%
|
1,330,212
|
1,279,181
|
||||||
Agricultural
Bank of China
|
10/30/2007
|
6.73%
|
1,330,212
|
1,279,181
|
||||||
Wuhan
East Lake Development District Zheng Bridge Committee
|
On
Demand
|
6.00%
|
399,064
|
383,754
|
||||||
Bank
of China
|
On
Demand
|
6.83%
|
698,361
|
-
|
||||||
Dalian
Chong Si Hydraulic Coupler Complete Sets of Equipment Ltd. (Note
Payable)
|
On
Demand
|
0.00%
|
133,021
|
-
|
||||||
Hubei
Committees Properties Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
6,358,412
|
-
|
||||||
Wuhan-heavy
George Special Steel Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
215,926
|
-
|
||||||
Wuhan
Jiabao Supplies Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
104,465
|
-
|
||||||
Wuhan
Jianghan District Zhongnan Supplies Station (Note Payable)
|
On
Demand
|
0.00%
|
156,911
|
-
|
||||||
Citic
Industrial Bank Wuhan Zhu Ye Shan Branch
|
2/17/2008
|
6.73%
|
2,660,424
|
-
|
||||||
Citic
Industrial Bank Wuhan Zhu Ye Shan Branch
|
2/17/2008
|
6.73%
|
2,660,424
|
-
|
||||||
59
Various Other Notes
|
Various
Dates
|
Various
Rates
|
1,448,320
|
-
|
||||||
$ |
24,828,456
|
$ |
13,545,059
|
Nine
Months
Ended
September
30,
2007
|
Nine
Months Ended
September
30, 2006
|
||||||
Balance
at beginning of period
|
$
|
249,234
|
-
|
||||
Add:
Accruals
for current & pre-existing warranties issued during
period
|
514,520
|
-
|
|||||
Less:
Settlements made during period
|
-
|
-
|
|||||
Balance
at end of period
|
$
|
763,754
|
$
|
-
|
i. Preferred
Stock at $0.0001 par value 10,287,554 shares issued and
outstanding
|
$
|
1,029
|
||
ii. Additional
Paid-in Capital attributable to Preferred Stock
|
13,466,990
|
|||
iii. Additional
Paid-in Capital attributable to Series A Warrants, Series J Warrants,
and
Series B Warrants
|
6,572,334
|
|||
|
$
|
20,040,353
|
·
|
Series
A Warrants to each of the preferred stock investors to purchase
shares of
common stock equal to 60% of the number of shares of preferred
stock
purchased, (i.e., 6,172,531 shares) at an exercise price of $2.57
per
share expiring five years from the closing
date.
|
·
|
Series
J Warrants to each of the preferred stock investors who invested
at least
$2,000,000 to purchase shares of common stock equal to 100% of
the number
of shares of preferred stock purchased, (i.e., 9,358,370 shares)
at an
exercise price of $2.33 per share for a term of 21 months from
the closing
date.
|
·
|
Series
B Warrants to each recipient of Series J Warrants to purchase shares
of
common stock equal to 60% of the number of shares of common stock
purchased pursuant to Series J Warrants, (i.e. 5,615,021 shares)
at an
exercise price of $2.57 per share for a term of five years from
the
closing date.
|
Series
of Warrant
|
Number
of Shares
|
Exercise
Price
|
|||||
Series
C
|
1,028,755
|
$
|
2.57
|
||||
Series
AA
|
617,253
|
2.83
|
|||||
Series
BB
|
561,502
|
2.83
|
|||||
Series
JJ
|
935,837
|
2.57
|
|||||
3,143,347
|
Number
of Shares
|
||||
Common
Stock Outstanding
|
19,712,446
|
|||
Common
Stock Issuable upon-:
|
||||
-
Conversion of Preferred Stock
|
10,287,554
|
|||
-
Exercise of Warrants
|
24,289,269
|
|||
Total
Amount of Fully Diluted Common Stock
|
54,289,269
|
September
30,
2007
|
December
31, 2006
|
||||||
Common
Stock Capital
|
$
|
12,351,573
|
$
|
12,351,573
|
|||
50%
maximum thereof
|
$
|
6,175,786
|
$
|
6,175,786
|
|||
Less:
Amounts Appropriated to Statutory Reserve
|
622,151
|
622,151
|
|||||
Unfunded
Commitment
|
$
|
5,553,635
|
$
|
5,553,635
|
Nine
months ended
September
30,
2007
|
Nine
months ended September 30, 2006
|
||||||
Tax
Refund
|
$
|
-
|
$
|
-
|
|||
Sundry
Income
|
-
|
31,167
|
|||||
$
|
-
|
$
|
31,167
|
3
months ended September 30, 2007
|
9
months ended September 30, 2007
|
3
months ended September 30, 2006
|
9
months ended September 30, 2006
|
||||||||||
Net
Income (A)
|
$
|
7,698,695
|
$
|
13,734,804
|
$
|
1,557,369
|
$
|
2,899,404
|
|||||
Preferred
Dividends (B)
|
$
|
299,625
|
$
|
773,279
|
$
|
-
|
$
|
-
|
|||||
Income
Available to Common Stockholders (C)
|
$
|
7,399,070
|
$
|
12,961,525
|
$
|
1,557,369
|
$
|
2,899,404
|
|||||
Basic
Weighted Average Shares Outstanding (D)
|
19,712,446
|
19,712,446
|
19,712,446
|
19,712,446
|
|||||||||
Dilutive
Shares:
|
|||||||||||||
- Addition
to Common Stock from Conversion of Preferred Stock
|
10,287,554
|
8,877,778
|
-
|
-
|
|||||||||
- Addition
to Common Stock from Exercise of Warrants
|
16,200,613
|
10,532,417
|
-
|
-
|
|||||||||
Diluted
Weighted Average Shares Outstanding: (E)
|
46,200,613
|
39,122,641
|
19,712,446
|
19,712,446
|
|||||||||
Earnings
Per Share
|
|||||||||||||
- Basic
(C)/(D)
|
$
|
0.38
|
$
|
0.66
|
$
|
0.08
|
$
|
0.15
|
|||||
- Diluted
(A)/(E)
|
$
|
0.17
|
$
|
0.35
|
$
|
0.08
|
$
|
0.15
|
|||||
Weighted
Average Shares Outstanding
|
|||||||||||||
- Basic
|
19,712,446
|
19,712,446
|
19,712,446
|
19,712,446
|
|||||||||
- Diluted
|
46,200,613
|
39,122,641
|
19,712,446
|
19,712,446
|
Wuhan
|
Company,
|
||||||||||||
Wuhan
|
Generating
|
UFG,
|
|||||||||||
Blower
|
Equipment
|
Adjustments
|
Total
|
||||||||||
Sales
|
30,217,094
|
30,125,680
|
-
|
60,342,774
|
|||||||||
Cost
of Sales
|
18,678,246
|
21,832,961
|
-
|
40,511,207
|
|||||||||
Gross
Profit
|
11,538,848
|
8,292,719
|
-
|
19,831,567
|
|||||||||
Operating
Expenses
|
3,631,391
|
857,872
|
959,728
|
5,448,991
|
|||||||||
Other
Income (Expenses)
|
(680,629
|
)
|
(1,221
|
)
|
34,079
|
(647,772
|
)
|
||||||
Earnings
before Tax
|
7,226,827
|
7,433,625
|
(925,649
|
)
|
13,734,804
|
||||||||
Tax
|
-
|
-
|
-
|
-
|
|||||||||
Net
Income
|
7,226,827
|
7,433,625
|
(925,649
|
)
|
13,734,804
|
Wuhan
|
Company,
|
||||||||||||
Wuhan
|
Generating
|
UFG,
|
|||||||||||
Blower
|
Equipment
|
Adjustments
|
Total
|
||||||||||
Current
Assets
|
65,200,163
|
12,473,192
|
(11,843,748
|
)
|
65,829,608
|
||||||||
Non
Current Assets
|
21,411,087
|
9,163,497
|
-
|
30,574,584
|
|||||||||
Total
Assets
|
86,611,250
|
21,636,689
|
(11,843,748
|
)
|
96,404,192
|
||||||||
Current
Liabilities
|
59,429,942
|
7,469,875
|
(23,599,459
|
)
|
43,300,358
|
||||||||
Total
Liabilities
|
59,429,942
|
7,469,875
|
(23,599,459
|
)
|
43,300,358
|
||||||||
Net
Assets
|
27,181,308
|
14,166,815
|
11,755,712
|
53,103,835
|
|||||||||
Total
Liabilities & Net Assets
|
86,611,250
|
21,636,689
|
(11,843,748
|
)
|
96,404,192
|
/s/
Samuel H. Wong & Co., LLP
|
|||
South San Francisco, California |
Samuel H. Wong & Co., LLP
|
||
October 27, 2007 | Certified Public Accountants |
· |
vulnerability
of our business to general economic
downturn;
|
· |
operating
in the PRC generally and the potential for changes in the laws of
the PRC
that affect our operations;
|
· |
our
failure to meet or timely meet contractual performance standards
and
schedules;
|
· |
our
dependence on the steel and iron
markets;
|
· |
exposure
to product liability and defect
claims;
|
· |
our
ability to obtain all necessary government certifications and/or
licenses
to conduct our business;
|
· |
the
cost of complying with current and future governmental regulations
and the
impact of any changes in the regulations on our operations;
and
|
· |
the
other factors referenced in this
report.
|
Name
of Bank or Note Holder
|
Due
Date
|
Interest
Rate Per Annum
|
9/30/2007
|
|||||||
Shanghai
Pudong Development Bank
|
10/19/2007
|
6.03%
|
|
$
|
2,128,339
|
|||||
Shanghai
Pudong Development Bank
|
5/22/2008
|
6.57%
|
|
1,330,212
|
||||||
Shanghai
Pudong Development Bank
|
6/25/2008
|
6.57%
|
|
532,085
|
||||||
Citic
Industrial Bank
|
9/25/2008
|
7.29%
|
|
3,325,529
|
||||||
Citic
Industrial Bank
|
9/25/2008
|
7.29%
|
|
16,541
|
||||||
Agricultural
Bank of China
|
10/31/2007
|
6.73%
|
|
1,330,212
|
||||||
Agricultural
Bank of China
|
10/30/2007
|
6.73%
|
|
1,330,212
|
||||||
Wuhan
East Lake Development District Zheng Bridge Committee
|
On
Demand
|
6.00%
|
|
399,064
|
||||||
Bank
of China
|
On
Demand
|
6.83%
|
|
698,361
|
||||||
Dalian
Chong Si Hydraulic Coupler Complete Sets of Equipment Ltd. (Note
Payable)
|
On
Demand
|
0.00%
|
|
133,021
|
||||||
Hubei
Committees Properties Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
|
6,358,412
|
||||||
Wuhan-heavy
George Special Steel Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
|
215,926
|
||||||
Wuhan
Jiabao Supplies Co., Ltd. (Note Payable)
|
On
Demand
|
0.00%
|
|
104,465
|
||||||
Wuhan
Jianghan District Zhongnan Supplies Station (Note Payable)
|
On
Demand
|
0.00%
|
|
156,911
|
||||||
Citic
Industrial Bank Wuhan Zhu Ye Shan Branch
|
2/17/2008
|
6.73%
|
|
2,660,424
|
||||||
Citic
Industrial Bank Wuhan Zhu Ye Shan Branch
|
2/17/2008
|
6.73%
|
|
2,660,424
|
||||||
59
Various Other Notes
|
Various
Dates
|
Various
Rates
|
1,448,320
|
|||||||
$
|
24,828,456
|
Buildings
|
30
years
|
Machinery
and Equipment
|
10
years
|
Furniture
and Fixtures
|
5
years
|
Motor
Vehicles
|
5
years
|
Technical
License
|
10
years
|
Trademark
|
20
years
|
Exchange
Rates
|
September
30, 2007
|
September
30, 2006
|
|||||
Period
end RMB: US$ exchange rate
|
7.5176
|
7.9168
|
|||||
Average
RMB during 9 month period: US$ exchange rate
|
7.67576
|
7.97711
|
Rate
|
Over
|
But
not over
|
Of
Amount Over
|
|||||||
15%
|
0
|
50,000
|
0
|
|||||||
25%
|
50,000
|
75,000
|
50,000
|
|||||||
34%
|
75,000
|
100,000
|
75,000
|
|||||||
39%
|
100,000
|
335,000
|
100,000
|
|||||||
34%
|
335,000
|
10,000,000
|
335,000
|
|||||||
35%
|
10,000,000
|
15,000,000
|
10,000,000
|
|||||||
38%
|
15,000,000
|
18,333,333
|
15,000,000
|
|||||||
35%
|
18,333,333
|
-
|
0
|
1)
|
Our
board of directors and audit committee have not yet taken an active
role
in the oversight of our policies and
procedures.
|
2)
|
The
current staff in the accounting department is relatively new and
inexperienced, and needs substantial training due to staff turnover,
organizational changes, and the higher demands of being a U.S. public
company. The accounting skills and understanding necessary to fulfill
the
requirements of U.S. GAAP-based reporting, including the skills of
subsidiary financial statements consolidation, are
inadequate.
|
3)
|
Our
internal audit team is currently understaffed. In addition, the scope
and
effectiveness of the internal audit function have yet to be
developed.
|
4)
|
The
Company does not have an organization level information system. The
major
system of record is the K/3 ERP (Version10), the middle range enterprise
resource planning package developed by Kingdee International Software
Group Co., Ltd. Although capable of supporting other operational
functions, K/3 is only deployed as an accounting back office
application.
|
5)
|
There
is a lack of integration and automation for data entry in our accounting
software. Lack of integration in this key area has potentially problematic
implications. The manual data entry procedures do not include critical
accounting checks and balances, such as control totals and batch
numbers,
and are subject to clerical errors. There are currently no mechanisms
in
the workflows for verifying and monitoring the completeness and accuracy
of the data inputted.
|
6)
|
Costing
journal entries are supported by an Excel worksheet prepared and
adjusted
based on the monthly master work-in-progress detail report by job.
There
is a lack of an audit trail or documentation to show the reasons
and
sources for the adjustments made on the worksheets. This supporting
Excel
worksheet is not printed out and attached to the journal entry vouchers.
Proper review and authorization of the worksheet and the entries
are not
evidenced.
|
7)
|
The
costing module of our accounting software has been customized, but
the
functionality of the customizations is rudimentary and unrefined,
such
that the system cannot fulfill the intended purposes, and therefore,
requires alternative, manual
solutions.
|
8)
|
There
are insufficient policies and procedures for the development,
modification, and use of computer programs and data files. We do
not have
comprehensive management policies and procedures for critical applications
and systems. We have outsourced support for our accounting software.
In
addition, application and database servers are located in a semi-public
area of our corporate offices. Therefore, there are security and
information integrity risks associated with our use of accounting
software.
|
9)
|
The
accounting department does not maintain hard copy printouts of the
general
ledgers, sub-ledgers, and supporting worksheets. Many electronic
source
documents and worksheets are stored in the staff’s local computers in a
disorganized manner.
|
Exhibit
Number
|
Description
of Exhibit
|
|
10.1*
|
Construction
Contract (Turbine Manufacturing Facilities) between Wuhan Generating
Equipment Co., Ltd. and Hubei Gongchuang Real Estate Co.,
Ltd.
|
|
10.2*
|
Supplementary
Agreement to Construction Contract (Turbine Manufacturing Facilities),
dated March 21, 2007, between Wuhan Blower Co., Ltd. and Hubei Gongchuang
Real Estate Co., Ltd.
|
|
10.3*
|
Construction
Contract (Administrative Building for Turbine Facilities), dated
March 26,
2007, between Wuhan Generating Equipment Co., Ltd. and Hubei Gongchuang
Real Estate Co., Ltd.
|
|
10.4*
|
Construction
Contract for Thermal Electric Plant, dated July 8, 2007, between
Wuhan
Generating Equipment Co., Ltd. and Jiangsu Huangli Paper Industry
Co.,
Ltd.
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|
WUHAN GENERAL GROUP (CHINA), INC. | ||
|
|
|
By: | /s/ Xu Jie | |
|
||
Name: | Xu Jie | |
Title: | President and Chief Executive Officer | |
(principal
executive officer and duly authorized officer)
|
||
By: | /s/Kuang Yuandong | |
|
||
Name: | Kuang Yuandong | |
Title: | Chief Financial Officer and Treasurer | |
(principal
financial officer)
|
||
Exhibit
Number
|
Description
of Exhibit
|
|
10.1*
|
Construction
Contract (Turbine Manufacturing Facilities) between Wuhan Generating
Equipment Co., Ltd. and Hubei Gongchuang Real Estate Co.,
Ltd.
|
|
10.2*
|
Supplementary
Agreement to Construction Contract (Turbine Manufacturing Facilities),
dated on March 21, 2007, between Wuhan Blower Co., Ltd. and Hubei
Gongchuang Real Estate Co., Ltd.
|
|
10.3*
|
Construction
Contract (Administrative Building for Turbine Facilities), dated
on March
26, 2007, between Wuhan Generating Equipment Co., Ltd. and Hubei
Gongchuang Real Estate Co., Ltd.
|
|
10.4*
|
Construction
Contract for Thermal Electric Plant, dated on July 8, 2007, between
Wuhan
Generating Equipment Co., Ltd. and Jiangsu Huangli Paper Industry
Co.,
Ltd.
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|