|
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | | 22-1657413 |
(State or other jurisdiction of | | (I.R.S. Employer Identification Number) |
incorporation or organization) | | |
| | |
445 Broadhollow Road, Suite 100, Melville, New York | | 11747 |
(Address of principal executive offices) | | (Zip Code) |
| | |
Large accelerated filer ¨ | | Accelerated filer ¨ |
| | |
Non-accelerated filer ¨ | | Smaller reporting company x |
(Do not check if a smaller reporting company) | | |
| | PAGE |
| | |
PART I FINANCIAL INFORMATION | | |
| | |
Item 1. | Financial Statements | 1 |
| | |
| Consolidated Condensed Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012 | 1 |
| | |
| Consolidated Condensed Statements of Income for the three and six-month periods ended June 30, 2013 and 2012 (unaudited) | 3 |
| | |
| Consolidated Condensed Statement of Shareholders’ Equity for the six months ended June 30, 2013 (unaudited) | 4 |
| | |
| Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited) | 5 |
| | |
| Notes to Consolidated Condensed Financial Statements (unaudited) | 7 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
| | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 26 |
| | |
Item 4 | Controls and Procedures | 26 |
| | |
PART II OTHER INFORMATION | | |
| | |
Item 1. | Legal Proceedings | 27 |
| | |
Item 1A. | Risk Factors | 27 |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 27 |
| | |
Item 3. | Defaults Upon Senior Securities | 27 |
| | |
Item 4. | Mine Safety Disclosures | 27 |
| | |
Item 5. | Other Information | 27 |
| | |
Item 6. | Exhibits | 27 |
| | |
Signature | 28 | |
| | |
Exhibit Index | 29 |
| | June 30, 2013 | | December 31, 2012 | | ||
| | (unaudited) | | (See Note 1) | | ||
ASSETS | | | | | | | |
CURRENT ASSETS | | | | | | | |
| | | | | | | |
Cash | | $ | 905,000 | | $ | 695,000 | |
Accounts receivable net | | | 11,928,000 | | | 6,675,000 | |
Inventories net | | | 23,292,000 | | | 24,073,000 | |
Deferred income taxes net | | | 1,139,000 | | | 1,139,000 | |
Prepaid expenses and other current assets | | | 838,000 | | | 547,000 | |
TOTAL CURRENT ASSETS | | | 38,102,000 | | | 33,129,000 | |
| | | | | | | |
PROPERTY AND EQUIPMENT | | | | | | | |
Land | | | 1,550,000 | | | 1,550,000 | |
Buildings and improvements | | | 7,540,000 | | | 7,536,000 | |
Machinery and equipment | | | 18,309,000 | | | 18,010,000 | |
| | | 27,399,000 | | | 27,096,000 | |
Less accumulated depreciation and amortization | | | 16,783,000 | | | 15,994,000 | |
NET PROPERTY AND EQUIPMENT | | | 10,616,000 | | | 11,102,000 | |
| | | | | | | |
GOODWILL | | | 5,150,000 | | | 5,150,000 | |
| | | | | | | |
OTHER INTANGIBLE ASSETS net | | | 1,618,000 | | | 1,752,000 | |
| | | | | | | |
DEFERRED INCOME TAXES net | | | 2,427,000 | | | 3,211,000 | |
| | | | | | | |
OTHER ASSETS net | | | 745,000 | | | 813,000 | |
| | | | | | | |
TOTAL ASSETS | | $ | 58,658,000 | | $ | 55,157,000 | |
| | June 30, 2013 | | December 31, 2012 | | ||
| | (unaudited) | | (See Note 1) | | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
CURRENT LIABILITIES | | | | | | | |
| | | | | | | |
Short-term borrowings | | $ | 6,613,000 | | $ | 2,793,000 | |
Accounts payable | | | 3,751,000 | | | 4,843,000 | |
Accrued liabilities | | | 3,632,000 | | | 4,332,000 | |
Current maturities of long-term debt | | | 460,000 | | | 460,000 | |
TOTAL CURRENT LIABILITIES | | | 14,456,000 | | | 12,428,000 | |
| | | | | | | |
Longterm debt, less current maturities | | | 7,133,000 | | | 7,363,000 | |
Other liabilities | | | 270,000 | | | 278,000 | |
| | | | | | | |
TOTAL LIABILITIES | | | 21,859,000 | | | 20,069,000 | |
| | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | |
| | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | |
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued | | | | | | | |
Common stock | | | | | | | |
Class A - $1 par; authorized - 7,000,000 shares; issued 4,038,000 at June 30, 2013 and 4,013,000 at December 31, 2012 | | | 4,038,000 | | | 4,013,000 | |
Class B - $1 par; authorized - 2,000,000 shares; no shares issued | | | | | | | |
Additional paid-in capital | | | 11,596,000 | | | 11,384,000 | |
Retained earnings | | | 24,142,000 | | | 22,646,000 | |
Treasury stock, at cost 344,000 shares at June 30, 2013 and 342,000 shares at December 31, 2012 | | | (2,977,000) | | | (2,955,000) | |
| | | | | | | |
TOTAL SHAREHOLDERS’ EQUITY | | | 36,799,000 | | | 35,088,000 | |
| | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 58,658,000 | | $ | 55,157,000 | |
| | Three months | | Six months | | ||||||||
| | ended June 30, | | ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | | | | | | | | | | | |
Net revenue | | $ | 19,476,000 | | $ | 15,241,000 | | $ | 40,185,000 | | $ | 29,558,000 | |
Cost of sales | | | 12,374,000 | | | 9,564,000 | | | 25,349,000 | | | 18,270,000 | |
Gross profit | | | 7,102,000 | | | 5,677,000 | | | 14,836,000 | | | 11,288,000 | |
Selling, general and administrative expenses | | | 5,580,000 | | | 4,721,000 | | | 12,212,000 | | | 9,461,000 | |
Operating income | | | 1,522,000 | | | 956,000 | | | 2,624,000 | | | 1,827,000 | |
Interest expense | | | 118,000 | | | 133,000 | | | 227,000 | | | 275,000 | |
Income before income taxes | | | 1,404,000 | | | 823,000 | | | 2,397,000 | | | 1,552,000 | |
Income tax expense | | | 529,000 | | | 27,000 | | | 901,000 | | | 50,000 | |
Net income | | $ | 875,000 | | $ | 796,000 | | $ | 1,496,000 | | $ | 1,502,000 | |
| | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.24 | | $ | 0.22 | | $ | 0.41 | | $ | 0.42 | |
| | | | | | | | | | | | | |
Diluted earnings per share | | $ | 0.23 | | $ | 0.22 | | $ | 0.39 | | $ | 0.41 | |
| | | | | | | | | | | | | |
Average common shares outstanding: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic | | | 3,683,000 | | | 3,617,000 | | | 3,678,000 | | | 3,616,000 | |
| | | | | | | | | | | | | |
Diluted | | | 3,889,000 | | | 3,697,000 | | | 3,875,000 | | | 3,687,000 | |
| | | | | Class A Common Stock, $1 Par | | Additional paid-in | | Retained | | Treasury stock | | ||||||||||
| | Total | | Shares | | Amount | | capital | | earnings | | Shares | | Amount | | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | 35,088,000 | | | 4,013,000 | | $ | 4,013,000 | | $ | 11,384,000 | | $ | 22,646,000 | | | (342,000) | | $ | (2,955,000) | |
| | | | | | | | | | | | | | | | | | | | | | |
Net income | | | 1,496,000 | | | | | | | | | | | | 1,496,000 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Exercise of stock options | | | 62,000 | | | 22,000 | | | 22,000 | | | 62,000 | | | | | | (2,000) | | | (22,000) | |
| | | | | | | | | | | | | | | | | | | | | | |
Restricted stock issuance | | | 2,000 | | | 3,000 | | | 3,000 | | | (1,000) | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 151,000 | | | | | | | | | 151,000 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2013 | | $ | 36,799,000 | | | 4,038,000 | | $ | 4,038,000 | | $ | 11,596,000 | | $ | 24,142,000 | | | (344,000) | | $ | (2,977,000) | |
| | Six months ended June 30, | | ||||
| | 2013 | | 2012 | | ||
Cash Flows from Operating Activities: | | | | | | | |
Net income | | $ | 1,496,000 | | $ | 1,502,000 | |
| | | | | | | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | | | | |
Non-cash charges: | | | | | | | |
Depreciation and amortization | | | 789,000 | | | 871,000 | |
Amortization of other intangible assets | | | 134,000 | | | 199,000 | |
Amortization of other assets | | | 48,000 | | | 143,000 | |
Provision for losses on accounts receivable | | | 35,000 | | | 1,000 | |
Stock-based compensation | | | 151,000 | | | 87,000 | |
Restricted stock-based compensation | | | 17,000 | | | | |
Deferred income taxes-net | | | 784,000 | | | | |
| | | | | | | |
Changes in operating assets and liabilities: | | | | | | | |
Accounts receivable | | | (5,288,000) | | | (1,551,000) | |
Inventories | | | 781,000 | | | 597,000 | |
Prepaid expenses and other current assets | | | (306,000) | | | (187,000) | |
Other assets | | | 20,000 | | | (56,000) | |
Accounts payable | | | (1,092,000) | | | 1,000 | |
Accrued liabilities | | | (700,000) | | | 80,000 | |
Other liabilities | | | (8,000) | | | (7,000) | |
Total adjustments | | | (4,635,000) | | | 178,000 | |
Net cash (used in) provided by operating activities | | | (3,139,000) | | | 1,680,000 | |
| | Six months ended June 30, | | ||||
| | 2013 | | 2012 | | ||
Cash Flows from Investing Activities: | | | | | | | |
Capital expenditures | | $ | (303,000) | | $ | (820,000) | |
Purchase of product license | | | | | | (200,000) | |
Net cash used in investing activities | | | (303,000) | | | (1,020,000) | |
| | | | | | | |
Cash Flows from Financing Activities: | | | | | | | |
Proceeds from exercise of stock options | | | 62,000 | | | 4,000 | |
Proceeds from short-term borrowings | | | 35,140,000 | | | 25,878,000 | |
Repayments of short-term borrowings | | | (31,320,000) | | | (26,423,000) | |
Proceeds from term loan | | | | | | 381,000 | |
Repayments of term loan | | | (230,000) | | | (849,000) | |
Net cash provided by (used in) financing activities | | | 3,652,000 | | | (1,009,000) | |
| | | | | | | |
Net increase (decrease) in cash | | | 210,000 | | | (349,000) | |
Cash at beginning of period | | | 695,000 | | | 443,000 | |
Cash at end of period | | $ | 905,000 | | $ | 94,000 | |
| | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | |
| | | | | | | |
Cash paid for: | | | | | | | |
Interest | | $ | 225,000 | | $ | 287,000 | |
Income taxes | | $ | 33,000 | | $ | 110,000 | |
| | Three months ended | | Six months ended | | ||||||||
| | June 30, | | June 30, | | ||||||||
| | 2013 | | | 2012 | | 2013 | | 2012 | | |||
Numerator for basic and diluted earnings per common share: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | | $ | 875,000 | | $ | 796,000 | | $ | 1,496,000 | | $ | 1,502,000 | |
| | | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | | |
For basic earnings per share - weighted average common shares outstanding | | | 3,683,000 | | | 3,617,000 | | | 3,678,000 | | | 3,616,000 | |
Dilutive securities (1) | | | 206,000 | | | 80,000 | | | 197,000 | | | 71,000 | |
For diluted earnings per share - weighted average common shares outstanding | | | 3,889,000 | | | 3,697,000 | | | 3,875,000 | | | 3,687,000 | |
(1) | Dilutive securities consist of “in the money” options. |
| | Three months ended | | Six months ended | | ||||||||
| | June 30, | | June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
Weighted average antidilutive stock options outstanding | | | 185,000 | | | 451,000 | | | 207,000 | | | 517,000 | |
| April 11, 2013 | | |
Risk-free interest rate | | 1.82 | % |
Expected term (in years) | | 10 | years |
Volatility | | 81.27 | % |
Dividend yield | | 0 | % |
Weighted-average fair value of options granted | $ | 6.72 | |
| | | | | Weighted | | Weighted Average | | | | | ||
| | | | | Average | | Remaining | | Aggregate | | |||
| | | | | Exercise | | Contractual Life | | Intrinsic | | |||
| | Option Shares | | Price | | (Years) | | Value | | ||||
Outstanding, January 1, 2013 | | | 584,688 | | $ | 6.48 | | | 5.4 | | $ | 758,000 | |
Granted | | | 71,500 | | | 8.21 | | | | | | | |
Exercised | | | (22,000) | | | 3.80 | | | | | | | |
Forfeited | | | | | | | | | | | | | |
Expired | | | | | | | | | | | | | |
Outstanding, June 30, 2013 | | | 634,188 | | $ | 6.77 | | | 5.4 | | $ | 1,326,291 | |
| | | | | | | | | | | | | |
Vested, June 30, 2013 | | | 489,355 | | $ | 6.94 | | | 4.3 | | $ | 1,042,592 | |
| | | | | Weighted Average Grant- | | |
| | Option Shares | | Date Fair Value | | ||
Non-vested shares, January 1, 2013 | | | 141,000 | | $ | 2.94 | |
Granted | | | 71,500 | | | 6.72 | |
Vested | | | (67,667) | | | 2.92 | |
Forfeited | | | | | | | |
Non-vested shares and expected to vest, June 30, 2013 | | | 144,833 | | $ | 4.81 | |
| | June 30, 2013 | | December 31, 2012 | | ||
Accounts receivable | | $ | 12,241,000 | | $ | 6,953,000 | |
Allowance for doubtful accounts | | | (313,000) | | | (278,000) | |
| | $ | 11,928,000 | | $ | 6,675,000 | |
| | June 30, 2013 | | December 31, 2012 | | ||
Raw material | | $ | 2,011,000 | | $ | 2,093,000 | |
Work in process | | | 679,000 | | | 888,000 | |
Finished goods | | | 22,912,000 | | | 23,357,000 | |
| | | 25,602,000 | | | 26,338,000 | |
Reserve for obsolete and slow-moving inventories | | | (2,310,000) | | | (2,265,000) | |
| | $ | 23,292,000 | | $ | 24,073,000 | |
| | June 30, 2013 | | December 31, 2012 | | ||||||||||||||
| | | | | Accumulated | | Net book | | | | | Accumulated | | Net book | | ||||
| | Cost | | amortization | | value | | Cost | | amortization | | value | | ||||||
Other intangible assets: | | | | | | | | | | | | | | | | | | | |
Customer relationships | | $ | 5,070,000 | | $ | 4,007,000 | | $ | 1,063,000 | | $ | 5,070,000 | | $ | 3,906,000 | | $ | 1,164,000 | |
Trademarks | | | 199,000 | | | | | | 199,000 | | | 199,000 | | | | | | 199,000 | |
Drawings | | | 290,000 | | | 90,000 | | | 200,000 | | | 290,000 | | | 85,000 | | | 205,000 | |
Licensing | | | 305,000 | | | 149,000 | | | 156,000 | | | 305,000 | | | 121,000 | | | 184,000 | |
Totals | | $ | 5,864,000 | | $ | 4,246,000 | | $ | 1,618,000 | | $ | 5,864,000 | | $ | 4,112,000 | | $ | 1,752,000 | |
Three months ended June 30, | | Six months ended June 30, | | ||||||||
2013 | | 2012 | | 2013 | | 2012 | | ||||
$ | 58,000 | | $ | 99,000 | | $ | 134,000 | | $ | 199,000 | |
| Ø | Increased the total commitment by COLF from $24,500,000 to $29,453,000. |
| Ø | Extended the term of the Credit Agreement through December 19, 2017, the Maturity Date. |
| Ø | Increased the maximum borrowings on the Revolver from $15,910,000 to $20,000,000. |
| Ø | Reduced the Applicable Margin on all borrowings. |
| Ø | Increased the Term Loan, as defined below, to $7,000,000. |
| Ø | Extended the rate of amortization on the Term Loan from 20 years to 25 years. |
| Ø | Increased the amount of borrowings for Capex Term Loans |
| | June 30, 2013 | | December 31, 2012 | | ||
Term loan - $23,000 payable monthly January 1, 2013 through December 1, 2017, balance due December 19, 2017. (NOTE: in 2012, monthly payment was $34,000.) | | $ | 6,860,000 | | $ | 7,000,000 | |
Capex Term Loan - $6,000 payable monthly May 1, 2012 through April 1, 2017. | | | 292,000 | | | 330,000 | |
Capex Term Loan - $9,000 payable monthly October 1, 2012 through September 1, 2017. | | | 441,000 | | | 493,000 | |
| | | 7,593,000 | | | 7,823,000 | |
Less current maturities | | | 460,000 | | | 460,000 | |
| | $ | 7,133,000 | | $ | 7,363,000 | |
Three months ended June 30, 2013 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 19,476,000 | | $ | 13,221,000 | | $ | 6,255,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 2,964,000 | | $ | 1,740,000 | | $ | 1,224,000 | |
General corporate expense | | | (1,442,000) | | | | | | | |
Interest expense net | | | (118,000) | | | | | | | |
Earnings before income taxes | | $ | 1,404,000 | | | | | | | |
| | | | | | | | | | |
Segment assets | | $ | 54,422,000 | | $ | 40,377,000 | | $ | 14,045,000 | |
Corporate assets | | | 4,236,000 | | | | | | | |
Total assets | | $ | 58,658,000 | | | | | | | |
| | | | | | | | | | |
Long-lived assets, including $13,000 at corporate | | $ | 17,384,000 | | $ | 12,887,000 | | $ | 4,484,000 | |
Three months ended June 30, 2012 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 15,241,000 | | $ | 9,673,000 | | $ | 5,568,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 2,419,000 | | $ | 1,303,000 | | $ | 1,116,000 | |
General corporate expense | | | (1,463,000) | | | | | | | |
Interest expense net | | | (133,000) | | | | | | | |
Earnings before income taxes | | $ | 823,000 | | | | | | | |
| | | | | | | | | | |
Segment assets | | $ | 44,561,000 | | $ | 33,122,000 | | $ | 11,439,000 | |
Corporate assets | | | 2,679,000 | | | | | | | |
Total assets | | $ | 47,240,000 | | | | | | | |
| | | | | | | | | | |
Long-lived assets, including $41,000 at corporate | | $ | 17,816,000 | | $ | 13,139,000 | | $ | 4,636,000 | |
Six months ended June 30, 2013 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 40,185,000 | | $ | 28,850,000 | | $ | 11,335,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 5,492,000 | | $ | 3,454,000 | | $ | 2,038,000 | |
General corporate expense | | | (2,868,000) | | | | | | | |
Interest expense net | | | (227,000) | | | | | | | |
Earnings before income taxes | | $ | 2,397,000 | | | | | | | |
Six months ended June 30, 2012 | | Consolidated | | Tools | | Hardware | | |||
| | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 29,558,000 | | $ | 19,345,000 | | $ | 10,213,000 | |
| | | | | | | | | | |
Segment operating income | | $ | 4,842,000 | | $ | 3,032,000 | | $ | 1,810,000 | |
General corporate expense | | | (3,015,000) | | | | | | | |
Interest expense net | | | (275,000) | | | | | | | |
Earnings before income taxes | | $ | 1,552,000 | | | | | | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| | Three months ended June 30, | | | | | | | | ||||
| | 2013 | | 2012 | | Variance | | Variance | | ||||
| | | | | | | | $ | | % | | ||
Tools | | | | | | | | | | | | | |
Florida Pneumatic | | $ | 9,256,000 | | $ | 5,406,000 | | $ | 3,850,000 | | | 71.2 | % |
Hy-Tech | | | 3,965,000 | | | 4,267,000 | | | (302,000) | | | (7.1) | |
Tools Total | | | 13,221,000 | | | 9,673,000 | | | 3,548,000 | | | 36.7 | |
| | | | | | | | | | | | | |
Hardware | | | | | | | | | | | | | |
Hardware Total | | | 6,255,000 | | | 5,568,000 | | | 687,000 | | | 12.3 | |
| | | | | | | | | | | | | |
Consolidated | | $ | 19,476,000 | | $ | 15,241,000 | | $ | 4,235,000 | | | 27.8 | % |
| | Six months ended June 30, | | | | | | | | ||||
| | 2013 | | 2012 | | Variance | | Variance | | ||||
| | | | | | | | $ | | % | | ||
Tools | | | | | | | | | | | | | |
Florida Pneumatic | | $ | 20,718,000 | | $ | 10,823,000 | | $ | 9,895,000 | | | 91.4 | % |
Hy-Tech | | | 8,132,000 | | | 8,522,000 | | | (390,000) | | | (4.6) | |
Tools Total | | | 28,850,000 | | | 19,345,000 | | | 9,505,000 | | | 49.1 | |
| | | | | | | | | | | | | |
Hardware | | | | | | | | | | | | | |
Hardware Total | | | 11,335,000 | | | 10,213,000 | | | 1,122,000 | | | 11.0 | |
| | | | | | | | | | | | | |
Consolidated | | $ | 40,185,000 | | $ | 29,558,000 | | $ | 10,627,000 | | | 36.0 | % |
| | Three months ended June 30, | | ||||||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | ||||||||||||
| | | | | Percent of | | | | | | Percent of | | | | | | | | | ||
| | Revenue | | revenue | | | Revenue | | revenue | | | $ | | % | | ||||||
Retail customers | | $ | 6,789,000 | | | 73.3 | % | | $ | 2,594,000 | | | 48.0 | % | | $ | 4,195,000 | | | 161.7 | % |
Industrial/catalog | | | 1,782,000 | | | 19.3 | | | | 1,957,000 | | | 36.2 | | | | (175,000) | | | (8.9) | |
Automotive | | | 322,000 | | | 3.5 | | | | 274,000 | | | 5.1 | | | | 48,000 | | | 17.5 | |
Other | | | 363,000 | | | 3.9 | | | | 581,000 | | | 10.7 | | | | (218,000) | | | (37.5) | |
Total | | $ | 9,256,000 | | | 100.0 | % | | $ | 5,406,000 | | | 100.0 | % | | $ | 3,850,000 | | | 71.2 | % |
| | Six months ended June 30, | | ||||||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | ||||||||||||
| | | | | Percent of | | | | | | Percent of | | | | | | | | | ||
| | Revenue | | revenue | | | Revenue | | revenue | | | $ | | % | | ||||||
Retail customers | | $ | 15,668,000 | | | 75.6 | % | | $ | 5,055,000 | | | 46.7 | % | | $ | 10,613,000 | | | 210.0 | % |
Industrial/catalog | | | 3,701,000 | | | 17.9 | | | | 3,965,000 | | | 36.7 | | | | (264,000) | | | (6.7) | |
Automotive | | | 588,000 | | | 2.8 | | | | 578,000 | | | 5.3 | | | | 10,000 | | | 1.7 | |
Other | | | 761,000 | | | 3.7 | | | | 1,225,000 | | | 11.3 | | | | (464,000) | | | (37.9) | |
Total | | $ | 20,718,000 | | | 100.0 | % | | $ | 10,823,000 | | | 100.0 | % | | $ | 9,895,000 | | | 91.4 | % |
| | Three months ended June 30, | | ||||||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | ||||||||||||
| | | | | Percent of | | | | | | Percent of | | | | | | | | | ||
| | Revenue | | revenue | | | Revenue | | revenue | | | $ | | % | | ||||||
ATP | | $ | 2,568,000 | | | 64.7 | % | | $ | 2,917,000 | | | 68.4 | % | | $ | (349,000) | | | (12.0) | % |
Hy-Tech Machine | | | 713,000 | | | 18.0 | | | | 431,000 | | | 10.1 | | | | 282,000 | | | 65.4 | |
Major customer | | | 570,000 | | | 14.4 | | | | 807,000 | | | 18.9 | | | | (237,000) | | | (29.4) | |
Other | | | 114,000 | | | 2.9 | | | | 112,000 | | | 2.6 | | | | 2,000 | | | 1.8 | |
Total | | $ | 3,965,000 | | | 100.0 | % | | $ | 4,267,000 | | | 100.0 | % | | $ | (302,000) | | | (7.1) | % |
| | Six months ended June 30, | | ||||||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | ||||||||||||
| | | | | Percent of | | | | | | Percent of | | | | | | | | | ||
| | Revenue | | revenue | | | Revenue | | revenue | | | $ | | % | | ||||||
ATP | | $ | 5,428,000 | | | 66.7 | % | | $ | 5,539,000 | | | 65.0 | % | | $ | (111,000) | | | (2.0) | % |
Hy-Tech Machine | | | 1,130,000 | | | 13.9 | | | | 834,000 | | | 9.8 | | | | 296,000 | | | 35.5 | |
Major customer | | | 1,390,000 | | | 17.1 | | | | 1,903,000 | | | 22.3 | | | | (513,000) | | | (27.0) | |
Other | | | 184,000 | | | 2.3 | | | | 246,000 | | | 2.9 | | | | (62,000) | | | (25.2) | |
Total | | $ | 8,132,000 | | | 100.0 | % | | $ | 8,522,000 | | | 100.0 | % | | $ | (390,000) | | | (4.6) | % |
| | Three months ended June30, | | ||||||||||||||||||
| | 2013 | | | 2012 | | | Increase (decrease) | | ||||||||||||
| | | | | Percent of | | | | | | Percent of | | | | | | | | | ||
| | Revenue | | revenue | | | Revenue | | revenue | | | $ | | % | | ||||||
Fence and gate hardware | | $ | 4,598,000 | | | 73.5 | % | | $ | 4,132,000 | | | 74.2 | % | | $ | 466,000 | | | 11.3 | % |
Kitchen and Bath | | | 757,000 | | | 12.1 | | | | 690,000 | | | 12.4 | | | | 67,000 | | | 9.7 | |
OEM | | | 500,000 | | | 8.0 | | | | 404,000 | | | 7.3 | | | | 96,000 | | | 23.8 | |
Patio | | | 400,000 | | | 6.4 | | | | 342,000 | | | 6.1 | | | | 58,000 | | | 17.0 | |
Total | | $ | 6,255,000 | | | 100.0 | % | | $ | 5,568,000 | | | 100.0 | % | | $ | 687,000 | | | 12.3 | % |
| | Six months ended June30, | | |||||||||||||
| | 2013 | | 2012 | | | | |||||||||
| | | | | Percent of | | | | | Percent of | | Increase (decrease) | | |||
| | Revenue | | revenue | | Revenue | | revenue | | $ | | % | | |||
Fence and gate hardware | | $ | 8,248,000 | | 72.8 | % | $ | 7,217,000 | | 70.7 | % | $ | 1,031,000 | | 14.3 | % |
Kitchen and Bath | | | 1,460,000 | | 12.9 | | | 1,533,000 | | 15.0 | | | (73,000) | | (4.8) | |
OEM | | | 865,000 | | 7.6 | | | 834,000 | | 8.2 | | | 31,000 | | 3.7 | |
Patio | | | 762,000 | | 6.7 | | | 629,000 | | 6.1 | | | 133,000 | | 21.1 | |
Total | | $ | 11,335,000 | | 100.0 | % | $ | 10,213,000 | | 100.0 | % | $ | 1,122,000 | | 11.0 | % |
| | Three months ended June 30, | | Increase (decrease) | | |||||||
| | 2013 | | 2012 | | Amount | | % | | |||
Tools | | $ | 4,744,000 | | $ | 3,566,000 | | $ | 1,178,000 | | 33.0 | % |
As percent of respective revenue | | | 35.9 | % | | 36.9 | % | | (1.0) | pts. | | |
Hardware | | $ | 2,358,000 | | $ | 2,111,000 | | $ | 247,000 | | 11.7 | % |
As percent of respective revenue | | | 37.7 | % | | 37.9 | % | | (0.2) | pts. | | |
Consolidated | | $ | 7,102,000 | | $ | 5,677,000 | | $ | 1,425,000 | | 25.1 | % |
As percent of respective revenue | | | 36.5 | % | | 37.2 | % | | (0.7) | pts. | | |
| | Six months ended June 30, | | Increase (decrease) | | |||||||
| | 2013 | | 2012 | | Amount | | % | | |||
Tools | | $ | 10,562,000 | | $ | 7,398,000 | | $ | 3,164,000 | | 42.8 | % |
As percent of respective revenue | | | 36.6 | % | | 38.2 | % | | (1.6) | pts. | | |
Hardware | | $ | 4,274,000 | | $ | 3,890,000 | | $ | 384,000 | | 9.9 | % |
As percent of respective revenue | | | 37.7 | % | | 38.1 | % | | (0.4) | pts. | | |
Consolidated | | $ | 14,836,000 | | $ | 11,288,000 | | $ | 3,548,000 | | 31.4 | % |
As percent of respective revenue | | | 36.9 | % | | 38.2 | % | | (1.3) | pts. | | |
| | Three months ended June 30, | | Increase (decrease) | | |||||||
| | 2013 | | 2012 | | Amount | | % | | |||
Florida Pneumatic | | $ | 3,035,000 | | $ | 1,791,000 | | $ | 1,244,000 | | 69.5 | % |
As percent of respective revenue | | | 32.8 | % | | 33.1 | % | | (0.3) | % pts. | | |
Hy-Tech | | $ | 1,709,000 | | $ | 1,775,000 | | $ | (66,000) | | (3.7) | % |
As percent of respective revenue | | | 43.1 | % | | 41.6 | % | | 1.5 | % pts. | | |
| | | | | | | | | | | | |
Total Tools | | $ | 4,744,000 | | $ | 3,566,000 | | $ | 1,178,000 | | 33.0 | % |
As percent of respective revenue | | | 35.9 | % | | 36.9 | % | | (1.0) | % pts. | | |
| | Six months ended June 30, | | Increase (decrease) | | |||||||
| | 2013 | | 2012 | | Amount | | % | | |||
Florida Pneumatic | | $ | 7,081,000 | | $ | 3,802,000 | | $ | 3,279,000 | | 86.2 | % |
As percent of respective revenue | | | 34.2 | % | | 35.1 | % | | (0.9) | % pts. | | |
Hy-Tech | | $ | 3,481,000 | | $ | 3,596,000 | | $ | (115,000) | | (3.2) | % |
As percent of respective revenue | | | 42.8 | % | | 42.2 | % | | 0.6 | % pts. | | |
| | | | | | | | | | | | |
Total Tools | | $ | 10,562,000 | | $ | 7,398,000 | | $ | 3,164,000 | | 42.8 | % |
As percent of respective revenue | | | 36.6 | % | | 38.2 | % | | (1.6) | % pts. | | |
| | June 30, 2013 | | December 31, 2012 | | ||
Working Capital of continuing operations | | $ | 23,646,000 | | $ | 20,701,000 | |
Current Ratio of continuing operations | | | 2.64 to 1.0 | | | 2.67 to 1.0 | |
Shareholders’ Equity | | $ | 36,799,000 | | $ | 35,088,000 | |
Ø | Increased the total commitment by COLF from $24,500,000 to $29,453,000. |
Ø | Extended the term of the Credit Agreement through December 19, 2017 |
Ø | Increased the maximum borrowings on the Revolver from $15,910,000 to $20,000,000. |
Ø | Extended the rate of amortization on the Term Loan from 20 years to 25 years. |
Ø | Increased the amount of borrowings for Capex Term Loans |
Ø | Reduced the Applicable Margin on all borrowings. |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
| |
| None |
Item 5. | Other Information |
Item 6. | Exhibits |
| P&F INDUSTRIES, INC. | |
| (Registrant) | |
| | |
| By | /s/ Joseph A. Molino, Jr. |
| | Joseph A. Molino, Jr. |
| | Chief Financial Officer |
Dated: August 13, 2013 | | (Principal Financial and Chief Accounting Officer) |
Exhibit Number | | Description of Exhibit |
| | |
10.1 | Fourth Amendment to Loan and Security Agreement, dated as of May 22, 2013, among P&F Industries, Inc., Florida Pneumatic Manufacturing Corporation, Hy-Tech Machine, Inc., Nationwide Industries, Inc., Continental Tool Group, Inc., Countrywide Hardware, Inc., Embassy Industries, Inc., Green Manufacturing, Inc., Pacific Stair Products, Inc., WILP Holdings, Inc., Woodmark International, L.P., and Capital One Leverage Finance Corporate, as lender and agent. | |
31.1 | | Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2 | | Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1 | | Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
32.2 | | Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | | **Interactive Data |