|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Shares
|
| |
New York Stock Exchange*
|
|
|
American Depositary Shares
|
| |
New York Stock Exchange
|
|
|
(Which represent the right to receive two Shares)
|
| |
* Not for trading, but only in connection with the registration of American Depositary
Shares, pursuant to the requirements of the Securities and Exchange Commission.
|
|
| | | | | | Page | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vii | | | |
| PART I | | | |||||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 62 | | | |
| | | | | 67 | | | |
| | | | | 75 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 86 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 93 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 111 | | | |
| | | | | 118 | | | |
| | | | | 118 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 137 | | | |
| | | | | 152 | | | |
| | | | | 163 | | | |
| | | | | 164 | | | |
| | | | | 165 | | | |
| | | | | 165 | | | |
| | | | | 165 | | | |
| | | | | 166 | | | |
| | | | | 166 | | | |
| | | | | 166 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | 168 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 176 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 182 | | | |
| | | | | 182 | | | |
| | | | | 185 | | | |
| | | | | 185 | | | |
| | | | | 185 | | | |
| | | | | 185 | | | |
| | | | | 185 | | | |
| PART II | | | |||||
| | | | | 188 | | | |
| | | | | 188 | | | |
| | | | | 188 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 189 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 191 | | | |
| | | | | 194 | | | |
| PART III | | | |||||
| | | | | 195 | | | |
| | | | | 195 | | | |
| | | | | 195 | | |
|
Financial terms
|
| | ||
|
Leverage
|
| |
A non-GAAP measure of the Company’s financial condition, calculated as the ratio between net borrowings and shareholders’ equity, including non-controlling interest. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Ratio of total debt to total shareholders’s equity (including non-controlling interest)” see “Item 5 – Financial Condition”.
|
|
|
Net borrowings
|
| |
Eni evaluates its financial condition by reference to “net borrowings”, which is a non-GAAP measure. Eni calculates net borrowings as total finance debt less: cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables and securities not related to operations. Non-operating financing receivables consist of amounts due to Eni’s financing subsidiaries from banks and other financing institutions and amounts due to other subsidiaries from banks for investing purposes and deposits in escrow. Securities not related to operations consist primarily of government and corporate securities. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Total debt” see “Item 5 – Financial condition”.
|
|
|
TSR
(Total Shareholder Return) |
| |
Management uses this measure to asses the total return on Eni’s shares. It is calculated on a yearly basis, keeping account of the change in market price of Eni’s shares (at the beginning and at end of year) and dividends distributed and reinvested at the ex-dividend date.
|
|
|
Business terms
|
| | ||
|
AEEGSI (Authority for Electricity Gas and Water) formerly AEEG (Authority for Electricity and Gas)
|
| |
The Regulatory Authority for Electricity Gas and Water is the Italian independent body which regulates, controls and monitors the electricity, gas and water sectors and markets in Italy. The Authority’s role and purpose is to protect the interests of users and consumers, promote competition and ensure efficient, cost-effective and profitable nationwide services with satisfactory quality levels.
|
|
|
Associated gas
|
| |
Associated gas is a natural gas found in contact with or dissolved in crude oil in the reservoir. It can be further categorized as Gas-Cap Gas or Solution Gas.
|
|
|
Average reserve life index
|
| |
Ratio between the amount of reserves at the end of the year and total production for the year.
|
|
|
Barrel/BBL
|
| | Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons. | |
|
BOE
|
| |
Barrel of Oil Equivalent. It is used as a standard unit measure for oil and natural gas. The latter is converted from standard cubic meters into barrels of oil equivalent using a certain coefficient (see “Conversion Table”).
|
|
|
Concession contracts
|
| |
Contracts currently applied mainly in Western countries regulating relationships between states and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has an exclusive right on exploration, development and production activities and for this reason it acquires a right to hydrocarbons extracted against the payment of royalties on production and taxes on oil revenues to the state.
|
|
|
Condensates
|
| |
Condensates is a mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
|
|
|
Consob
|
| |
The Italian National Commission for listed companies and the stock exchange.
|
|
|
Contingent resources
|
| |
Contingent resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations, but the applied project(s) are not yet considered mature enough for commercial development due to one or more contingencies.
|
|
|
Conversion capacity
|
| |
Maximum amount of feedstock that can be processed in certain dedicated facilities of a refinery to obtain finished products. Conversion facilities include catalytic crackers, hydrocrackers, visbreaking units, and coking units.
|
|
|
Conversion index
|
| |
Ratio of capacity of conversion facilities to primary distillation capacity. The higher the ratio, the higher is the capacity of a refinery to obtain high value products from the heavy residue of primary distillation.
|
|
| Deep waters | | |
Waters deeper than 200 meters.
|
|
|
Development
|
| |
Drilling and other post-exploration activities aimed at the production of oil and gas.
|
|
| Enhanced recovery | | |
Techniques used to increase or stretch over time the production of wells.
|
|
| EPC | | |
Engineering, Procurement and Construction.
|
|
| EPCI | | |
Engineering, Procurement, Construction and Installation.
|
|
|
Exploration
|
| |
Oil and natural gas exploration that includes land surveys, geological and geophysical studies, seismic data gathering and analysis and well drilling.
|
|
| FPSO | | |
Floating Production Storage and Offloading System.
|
|
| FSO | | |
Floating Storage and Offloading System.
|
|
|
Infilling wells
|
| |
Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels.
|
|
|
LNG
|
| |
Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed back into its natural gaseous state and consumed. One tonne of LNG corresponds to 1,400 cubic meters of gas.
|
|
|
LPG
|
| |
Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression.
|
|
|
Margin
|
| |
The difference between the average selling price and direct acquisition cost of a finished product or raw material excluding other production costs (e.g. refining margin, margin on distribution of natural gas and petroleum products or margin of petrochemical products). Margin trends reflect the trading environment and are, to a certain extent, a gauge of industry profitability.
|
|
|
Mineral Potential
|
| |
(Potentially recoverable hydrocarbon volumes) Estimated recoverable volumes which cannot be defined as reserves due to a number of reasons, such as the temporary lack of viable markets, a possible commercial recovery dependent on the development of new technologies, or for their location in accumulations yet to be developed or where evaluation of known accumulations is still at an early stage.
|
|
|
Mineral Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons. The purpose is to ensure production flexibility as required by long-term purchase contracts as well as to cover technical risks associated with production.
|
|
|
Modulation Storage
|
| | According to Legislative Decree No. 164/2000, these are volumes required for meeting hourly, daily and seasonal swings in demand. | |
|
Natural gas liquids (NGL)
|
| |
Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that were previously defined as natural gasoline, are natural gas liquids.
|
|
|
Network Code
|
| |
A code containing norms and regulations for access to, management and operation of natural gas pipelines.
|
|
|
Over/Under lifting
|
| |
Agreements stipulated between partners which regulate the right of each to its share in the production for a set period of time. Amounts lifted by a partner different from the agreed amounts determine temporary Over/Under lifting situations.
|
|
|
Possible reserves
|
| |
Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.
|
|
|
Probable reserves
|
| |
Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
|
|
| Primary balanced refining capacity | | |
Maximum amount of feedstock that can be processed in a refinery to obtain finished products measured in BBL/d.
|
|
|
Production Sharing Agreement (PSA)
|
| |
Contract in use in African, Middle Eastern, Far Eastern and Latin American countries, among others, regulating relationships between states and oil companies with regard to the exploration and production of hydrocarbons. The mineral right is awarded to the national oil company jointly with the foreign oil company that has an exclusive right to perform exploration, development and production activities and can enter into agreements with other local or international entities. In this type of contract the national oil company assigns to the international contractor the task of performing exploration and production with the contractor’s equipment and financial resources. Exploration risks are borne by the contractor and production is divided into two portions: “Cost Oil” is used to recover costs borne by the contractor and “Profit Oil” is divided between the contractor and the national company according to variable schemes and represents the profit deriving from exploration and production. Further terms and conditions of these contracts may vary from country to country.
|
|
|
Proved reserves
|
| |
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. Reserves are classified as either developed and undeveloped. Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well, and through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well. Proved undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
|
|
|
Reserves
|
| |
Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
|
|
|
Reserve life index
|
| | Ratio between the amount of proved reserves at the end of the year and total production for the year. | |
|
Reserve replacement ratio
|
| |
Measure of the reserves produced replaced by proved reserves. Indicates the company’s ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of proved property, the revision of previous estimates, enhanced recovery, improvement in recovery rates and changes in the amount of reserves – in PSAs – due to changes in international oil prices.
|
|
|
Ship-or-pay
|
| |
Clause included in natural gas transportation contracts according to which the customer is requested to pay for the transportation of gas whether or not the gas is actually transported.
|
|
|
Strategic Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for covering lack or reduction of supplies from extra-European sources or crises in the natural gas system.
|
|
|
Take-or-pay
|
| |
Clause included in natural gas supply contracts according to which the purchaser is bound to pay the contractual price or a fraction of such price for a minimum quantity of gas set in the contract whether or not the gas is collected by the purchaser. The purchaser has the option of collecting the gas paid for and not delivered at a price equal to the residual fraction of the price set in the contract in subsequent contract years.
|
|
|
Title Transfer Facility
|
| |
The Title Transfer Facility, more commonly known as TTF, is a virtual trading point for natural gas in the Netherlands. TTF Price is quoted in euro per megawatt hour and, for business day, is quoted day-ahead, i.e. delivered next working day after assessment.
|
|
|
Upstream/Downstream
|
| |
The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil and gas sector that are downstream of exploration and production activities.
|
|
| mmCF | | | = | | | million cubic feet | |
| BCF | | | = | | | billion cubic feet | |
| mmCM | | | = | | | million cubic meters | |
| BCM | | | = | | | billion cubic meters | |
| BOE | | | = | | | barrel of oil equivalent | |
| KBOE | | | = | | | thousand barrel of oil equivalent | |
| mmBOE | | | = | | | million barrel of oil equivalent | |
| BBOE | | | = | | | billion barrel of oil equivalent | |
| BBL | | | = | | | barrels | |
| KBBL | | | = | | | thousand barrels | |
| mmBBL | | | = | | | million barrels | |
| BBBL | | | = | | | billion barrels | |
| ktonnes | | | = | | | thousand tonnes | |
| mmtonnes | | | = | | | million tonnes | |
| MW | | | = | | | megawatt | |
| GWh | | | = | | | gigawatthour | |
| TWh | | | = | | | terawatthour | |
| /d | | | = | | | per day | |
| /y | | | = | | | per year | |
| E&P | | | = | | | the Exploration & Production segment | |
| G&P | | | = | | | the Gas & Power segment | |
|
R&M & C
|
| | = | | | the Refining & Marketing and Chemicals segment | |
| E&C | | | = | | | the Engineering & Construction segment | |
| 1 acre | | | = 0.405 hectares | | | ||
| 1 barrel | | | = 42 U.S. gallons | | | ||
| 1 BOE | | | = 1 barrel of crude oil | | | = 5,458 cubic feet of natural gas | |
|
1 barrel of crude oil per day
|
| |
= approximately 50 tonnes
of crude oil per year |
| | ||
|
1 cubic meter of natural gas
|
| |
= 35.3147 cubic feet of natural gas
|
| | ||
|
1 cubic meter of natural gas
|
| |
= approximately 0.00647 barrels
of oil equivalent |
| | ||
| 1 kilometer | | | = approximately 0.62 miles | | | ||
| 1 short ton | | | = 0.907 tonnes | | | = 2,000 pounds | |
| 1 long ton | | | = 1.016 tonnes | | | = 2,240 pounds | |
| 1 tonne | | | = 1 metric ton | | | = 1,000 kilograms | |
| | | | | | | = approximately 2,205 pounds | |
| 1 tonne of crude oil | | | = 1 metric ton of crude oil | | |
= approximately 7.3 barrels of crude oil
(assuming an API gravity of 34 degrees) |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED PROFIT STATEMENT DATA | | | | | | | |||||||||||||||||||||||||
Net sales from continuing operations
|
| | | | 115,419 | | | | | | 104,117 | | | | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | |
Operating profit (loss) by segment from continuing operations | | | | | | | |||||||||||||||||||||||||
Exploration & Production
|
| | | | 19,190 | | | | | | 15,349 | | | | | | 10,727 | | | | | | (959) | | | | | | 2,567 | | |
Gas & Power
|
| | | | (3,129) | | | | | | (2,923) | | | | | | 64 | | | | | | (1,258) | | | | | | (391) | | |
Refining & Marketing and Chemicals
|
| | | | (1,941) | | | | | | (2,261) | | | | | | (2,811) | | | | | | (1,567) | | | | | | 723 | | |
Corporate and Other activities
|
| | | | (641) | | | | | | (736) | | | | | | (518) | | | | | | (497) | | | | | | (681) | | |
Impact of unrealized intragroup profit elimination and other consolidation adjustments (1)
|
| | | | 2,094 | | | | | | 928 | | | | | | 1,503 | | | | | | 1,205 | | | | | | (61) | | |
Operating profit (loss) from continuing operations
|
| | | | 15,573 | | | | | | 10,357 | | | | | | 8,965 | | | | | | (3,076) | | | | | | 2,157 | | |
Net profit (loss) attributable to Eni from continuing operations
|
| | | | 4,870 | | | | | | 5,808 | | | | | | 1,720 | | | | | | (7,952) | | | | | | (1,051) | | |
Net profit (loss) attributable to Eni from discontinued operations | | | | | 3,520 | | | | | | (488) | | | | | | (417) | | | | | | (826) | | | | | | (413) | | |
Net profit (loss) attributable to Eni
|
| | | | 8,390 | | | | | | 5,320 | | | | | | 1,303 | | | | | | (8,778) | | | | | | (1,464) | | |
Data per ordinary share (euro) (2) | | | | | | | |||||||||||||||||||||||||
Operating profit (loss): | | | | | | | |||||||||||||||||||||||||
– basic
|
| | | | 4.30 | | | | | | 2.86 | | | | | | 2.48 | | | | | | (0.85) | | | | | | 0.60 | | |
– diluted
|
| | | | 4.30 | | | | | | 2.86 | | | | | | 2.48 | | | | | | (0.85) | | | | | | 0.60 | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | 1.34 | | | | | | 1.60 | | | | | | 0.48 | | | | | | (2.21) | | | | | | (0.29) | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 0.97 | | | | | | (0.13) | | | | | | (0.12) | | | | | | (0.23) | | | | | | (0.12) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | 2.32 | | | | | | 1.47 | | | | | | 0.36 | | | | | | (2.44) | | | | | | (0.41) | | |
Data per ADR ($) (2) (3) | | | | | | | |||||||||||||||||||||||||
Operating profit (loss): | | | | | | | |||||||||||||||||||||||||
– basic
|
| | | | 11.05 | | | | | | 7.59 | | | | | | 6.59 | | | | | | (1.90) | | | | | | 1.33 | | |
– diluted
|
| | | | 11.05 | | | | | | 7.59 | | | | | | 6.59 | | | | | | (1.90) | | | | | | 1.33 | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | 3.45 | | | | | | 4.26 | | | | | | 1.27 | | | | | | (4.90) | | | | | | (0.65) | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 2.50 | | | | | | (0.36) | | | | | | (0.31) | | | | | | (0.51) | | | | | | (0.25) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | 5.95 | | | | | | 3.90 | | | | | | 0.96 | | | | | | (5.41) | | | | | | (0.90) | | |
|
| | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEET DATA | | | | | | | |||||||||||||||||||||||||
Total assets
|
| | | | 144,208 | | | | | | 142,426 | | | | | | 150,366 | | | | | | 139,001 | | | | | | 124,545 | | |
Short-term and long-term debt
|
| | | | 24,192 | | | | | | 25,560 | | | | | | 25,891 | | | | | | 27,793 | | | | | | 27,239 | | |
Capital stock issued
|
| | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | |
Minority interest
|
| | | | 3,357 | | | | | | 2,842 | | | | | | 2,455 | | | | | | 1,916 | | | | | | 49 | | |
Shareholders’ equity - Eni share
|
| | | | 62,066 | | | | | | 61,211 | | | | | | 63,186 | | | | | | 55,493 | | | | | | 53,037 | | |
Capital expenditures from continuing operations
|
| | | | 12,452 | | | | | | 11,221 | | | | | | 11,178 | | | | | | 10,741 | | | | | | 9,180 | | |
Weighted average number of ordinary shares outstanding (fully diluted - shares million) |
| | | | 3,623 | | | | | | 3,623 | | | | | | 3,610 | | | | | | 3,601 | | | | | | 3,601 | | |
Dividend per share (euro) (1)
|
| | | | 1.08 | | | | | | 1.10 | | | | | | 1.12 | | | | | | 0.80 | | | | | | 0.80 | | |
Dividend per ADR ($) (1) (2)
|
| | | | 2.82 | | | | | | 2.99 | | | | | | 2.65 | | | | | | 1.77 | | | | | | 1.77 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||
Proved reserves of liquids of consolidated subsidiaries at period end (mmBBL) | | | | | 3,084 | | | | | | 3,079 | | | | | | 3,077 | | | | | | 3,372 | | | | | | 3,230 | | |
of which developed
|
| | | | 1,762 | | | | | | 1,831 | | | | | | 1,847 | | | | | | 2,100 | | | | | | 2,190 | | |
Proved reserves of liquids of equity-accounted entities at period end (mmBBL) | | | | | 266 | | | | | | 148 | | | | | | 149 | | | | | | 187 | | | | | | 168 | | |
of which developed
|
| | | | 44 | | | | | | 35 | | | | | | 46 | | | | | | 48 | | | | | | 43 | | |
Proved reserves of natural gas of consolidated subsidiaries at period end (BCF) | | | | | 14,190 | | | | | | 14,442 | | | | | | 14,808 | | | | | | 14,302 | | | | | | 18,462 | | |
of which developed
|
| | | | 8,965 | | | | | | 8,542 | | | | | | 8,342 | | | | | | 8,899 | | | | | | 9,244 | | |
Proved reserves of natural gas of equity-accounted entities at period end (BCF) | | | | | 6,767 | | | | | | 3,726 | | | | | | 3,737 | | | | | | 3,993 | | | | | | 3,871 | | |
of which developed
|
| | | | 424 | | | | | | 34 | | | | | | 120 | | | | | | 1,402 | | | | | | 1,905 | | |
Proved reserves of hydrocarbons of consolidated subsidiaries in mmBOE at period end | | | | | 5,667 | | | | | | 5,708 | | | | | | 5,772 | | | | | | 5,975 | | | | | | 6,613 | | |
of which developed
|
| | | | 3,394 | | | | | | 3,387 | | | | | | 3,366 | | | | | | 3,720 | | | | | | 3,884 | | |
Proved reserves of hydrocarbons of equity-accounted entities in mmBOE at period end | | | | | 1,499 | | | | | | 827 | | | | | | 830 | | | | | | 915 | | | | | | 877 | | |
of which developed
|
| | | | 122 | | | | | | 40 | | | | | | 67 | | | | | | 303 | | | | | | 391 | | |
Average daily production of liquids (KBBL/d) (1) |
| | | | 882 | | | | | | 833 | | | | | | 828 | | | | | | 908 | | | | | | 878 | | |
Average daily production of natural gas available for sale (mmCF/d) (1)
|
| | | | 4,118 | | | | | | 3,868 | | | | | | 3,782 | | | | | | 4,284 | | | | | | 4,329 | | |
Average daily production of hydrocarbons available for
sale (KBOE/d) (1)(4) |
| | | | 1,631 | | | | | | 1,537 | | | | | | 1,517 | | | | | | 1,688 | | | | | | 1,671 | | |
Hydrocarbon production sold (mmBOE)
|
| | | | 598.7 | | | | | | 555.3 | | | | | | 549.5 | | | | | | 614.1 | | | | | | 608.6 | | |
Oil and gas production costs per BOE (2)
|
| | | | 10.82 | | | | | | 12.19 | | | | | | 12.00 | | | | | | 9.18 | | | | | | 7.79 | | |
Profit per barrel of oil equivalent (3)
|
| | | | 17.33 | | | | | | 16.19 | | | | | | 9.86 | | | | | | (3.83) | | | | | | 1.98 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||
Sales of natural gas to third parties (1)
|
| | | | 77.87 | | | | | | 77.67 | | | | | | 76.11 | | | | | | 79.06 | | | | | | 77.24 | | |
Natural gas consumed by Eni (1)
|
| | | | 6.43 | | | | | | 5.93 | | | | | | 5.62 | | | | | | 5.88 | | | | | | 6.10 | | |
Sales of natural gas of affiliates (Eni’s share) (1)
|
| | | | 8.29 | | | | | | 6.96 | | | | | | 4.38 | | | | | | 2.78 | | | | | | 2.97 | | |
Total sales and own consumption of natural gas of the Gas & Power segment (1) | | | | | 92.59 | | | | | | 90.56 | | | | | | 86.11 | | | | | | 87.72 | | | | | | 86.31 | | |
E&P natural gas sales in Europe and in the Gulf of Mexico (1)
|
| | | | 2.73 | | | | | | 2.61 | | | | | | 3.06 | | | | | | 3.16 | | | | | | 2.62 | | |
Worldwide natural gas sales (1)
|
| | | | 95.32 | | | | | | 93.17 | | | | | | 89.17 | | | | | | 90.88 | | | | | | 88.93 | | |
Electricity sold (2)
|
| | | | 42.58 | | | | | | 35.05 | | | | | | 33.58 | | | | | | 34.88 | | | | | | 37.05 | | |
Refinery throughputs (3)
|
| | | | 30.01 | | | | | | 27.38 | | | | | | 25.03 | | | | | | 26.41 | | | | | | 24.52 | | |
Balanced capacity of wholly-owned refineries (4)
|
| | | | 574 | | | | | | 574 | | | | | | 404 | | | | | | 388 | | | | | | 388 | | |
Retail sales (in Italy and rest of Europe) (3)
|
| | | | 10.87 | | | | | | 9.69 | | | | | | 9.21 | | | | | | 8.89 | | | | | | 8.59 | | |
Number of service stations at period end (in Italy and rest of Europe) |
| | | | 6,384 | | | | | | 6,386 | | | | | | 6,220 | | | | | | 5,846 | | | | | | 5,622 | | |
Chemical production (3)
|
| | | | 6.09 | | | | | | 5.82 | | | | | | 5.28 | | | | | | 5.70 | | | | | | 5.65 | | |
Average throughput per service station (in Italy and rest of Europe) (5) |
| | | | 2,064 | | | | | | 1,828 | | | | | | 1,725 | | | | | | 1,754 | | | | | | 1,742 | | |
Employees at period end (number) (6)
|
| | | | 36,018 | | | | | | 36,678 | | | | | | 34,846 | | | | | | 34,196 | | | | | | 33,536 | | |
|
| | |
High
|
| |
Low
|
| |
Average (1)
|
| |
At
period end |
| ||||||||||||
| | |
(U.S. dollars per €)
|
| |||||||||||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 1.35 | | | | | | 1.21 | | | | | | 1.29 | | | | | | 1.32 | | |
2013
|
| | | | 1.38 | | | | | | 1.28 | | | | | | 1.33 | | | | | | 1.38 | | |
2014
|
| | | | 1.39 | | | | | | 1.21 | | | | | | 1.33 | | | | | | 1.21 | | |
2015
|
| | | | 1.20 | | | | | | 1.05 | | | | | | 1.11 | | | | | | 1.09 | | |
2016
|
| | | | 1.15 | | | | | | 1.04 | | | | | | 1.10 | | | | | | 1.06 | | |
|
| | |
High
|
| |
Low
|
| |
At
period end |
| |||||||||
| | |
(U.S. dollars per euro)
|
| |||||||||||||||
September 2016
|
| | | | 1.13 | | | | | | 1.12 | | | | | | 1.12 | | |
October 2016
|
| | | | 1.12 | | | | | | 1.09 | | | | | | 1.10 | | |
November 2016
|
| | | | 1.11 | | | | | | 1.06 | | | | | | 1.06 | | |
December 2016
|
| | | | 1.08 | | | | | | 1.04 | | | | | | 1.06 | | |
January 2017
|
| | | | 1.08 | | | | | | 1.04 | | | | | | 1.08 | | |
February 2017
|
| | | | 1.08 | | | | | | 1.05 | | | | | | 1.06 | | |
|
| | |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
of which
Egypt |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
503
|
| |
544
|
| |
1,740
|
| | | | |
1,239
|
| |
1,069
|
| |
285
|
| |
232
|
| |
160
|
| |
5,772
|
|
developed
|
| |
401
|
| |
335
|
| |
904
|
| | | | |
702
|
| |
589
|
| |
112
|
| |
188
|
| |
135
|
| |
3,366
|
|
undeveloped
|
| |
102
|
| |
209
|
| |
836
|
| | | | |
537
|
| |
480
|
| |
173
|
| |
44
|
| |
25
|
| |
2,406
|
|
Year ended Dec. 31, 2015
|
| |
465
|
| |
495
|
| |
1,694
|
| | | | |
1,282
|
| |
1,198
|
| |
422
|
| |
269
|
| |
150
|
| |
5,975
|
|
developed
|
| |
362
|
| |
404
|
| |
1,010
|
| | | | |
764
|
| |
689
|
| |
159
|
| |
217
|
| |
115
|
| |
3,720
|
|
undeveloped
|
| |
103
|
| |
91
|
| |
684
|
| | | | |
518
|
| |
509
|
| |
263
|
| |
52
|
| |
35
|
| |
2,255
|
|
Year ended Dec. 31, 2016
|
| |
354
|
| |
426
|
| |
2,432
|
| |
1,293
|
| |
1,317
|
| |
1,221
|
| |
491
|
| |
227
|
| |
145
|
| |
6,613
|
|
developed
|
| |
287
|
| |
374
|
| |
957
|
| |
352
|
| |
809
|
| |
966
|
| |
175
|
| |
205
|
| |
111
|
| |
3,884
|
|
undeveloped
|
| |
67
|
| |
52
|
| |
1,475
|
| |
941
|
| |
508
|
| |
255
|
| |
316
|
| |
22
|
| |
34
|
| |
2,729
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| | | | | | | |
16
|
| | | | |
81
|
| | | | |
5
|
| |
728
|
| | | | |
830
|
|
developed
|
| | | | | | | |
15
|
| | | | |
23
|
| | | | |
3
|
| |
26
|
| | | | |
67
|
|
undeveloped
|
| | | | | | | |
1
|
| | | | |
58
|
| | | | |
2
|
| |
702
|
| | | | |
763
|
|
Year ended Dec. 31, 2015
|
| | | | | | | |
14
|
| | | | |
87
|
| | | | |
4
|
| |
810
|
| | | | |
915
|
|
developed
|
| | | | | | | |
14
|
| | | | |
22
|
| | | | |
2
|
| |
265
|
| | | | |
303
|
|
undeveloped
|
| | | | | | | | | | | | | |
65
|
| | | | |
2
|
| |
545
|
| | | | |
612
|
|
Year ended Dec. 31, 2016
|
| | | | | | | |
14
|
| | | | |
82
|
| | | | |
2
|
| |
779
|
| | | | |
877
|
|
developed
|
| | | | | | | |
14
|
| | | | |
26
|
| | | | |
2
|
| |
349
|
| | | | |
391
|
|
undeveloped
|
| | | | | | | | | | | | | |
56
|
| | | | | | | |
430
|
| | | | |
486
|
|
Consolidated subsidiaries
and equity accounted entities |
| | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
503
|
| |
544
|
| |
1,756
|
| | | | |
1,320
|
| |
1,069
|
| |
290
|
| |
960
|
| |
160
|
| |
6,602
|
|
developed
|
| |
401
|
| |
335
|
| |
919
|
| | | | |
725
|
| |
589
|
| |
115
|
| |
214
|
| |
135
|
| |
3,433
|
|
undeveloped
|
| |
102
|
| |
209
|
| |
837
|
| | | | |
595
|
| |
480
|
| |
175
|
| |
746
|
| |
25
|
| |
3,169
|
|
Year ended Dec. 31, 2015
|
| |
465
|
| |
495
|
| |
1,708
|
| | | | |
1,369
|
| |
1,198
|
| |
426
|
| |
1,079
|
| |
150
|
| |
6,890
|
|
developed
|
| |
362
|
| |
404
|
| |
1,024
|
| | | | |
786
|
| |
689
|
| |
161
|
| |
482
|
| |
115
|
| |
4,023
|
|
undeveloped
|
| |
103
|
| |
91
|
| |
684
|
| | | | |
583
|
| |
509
|
| |
265
|
| |
597
|
| |
35
|
| |
2,867
|
|
Year ended Dec. 31, 2016
|
| |
354
|
| |
426
|
| |
2,446
|
| |
1,293
|
| |
1,399
|
| |
1,221
|
| |
493
|
| |
1,006
|
| |
145
|
| |
7,490
|
|
developed
|
| |
287
|
| |
374
|
| |
971
|
| |
352
|
| |
835
|
| |
966
|
| |
177
|
| |
554
|
| |
111
|
| |
4,275
|
|
undeveloped
|
| |
67
|
| |
52
|
| |
1,475
|
| |
941
|
| |
564
|
| |
255
|
| |
316
|
| |
452
|
| |
34
|
| |
3,215
|
|
|
| | |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
of which
Egypt |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
243
|
| |
331
|
| |
776
|
| | | | |
739
|
| |
697
|
| |
131
|
| |
147
|
| |
13
|
| |
3,077
|
|
developed
|
| |
184
|
| |
174
|
| |
521
|
| | | | |
470
|
| |
306
|
| |
64
|
| |
116
|
| |
12
|
| |
1,847
|
|
undeveloped
|
| |
59
|
| |
157
|
| |
255
|
| | | | |
269
|
| |
391
|
| |
67
|
| |
31
|
| |
1
|
| |
1,230
|
|
Year ended Dec. 31, 2015
|
| |
228
|
| |
305
|
| |
821
|
| | | | |
787
|
| |
771
|
| |
262
|
| |
189
|
| |
9
|
| |
3,372
|
|
developed
|
| |
171
|
| |
237
|
| |
542
|
| | | | |
511
|
| |
355
|
| |
126
|
| |
149
|
| |
9
|
| |
2,100
|
|
undeveloped
|
| |
57
|
| |
68
|
| |
279
|
| | | | |
276
|
| |
416
|
| |
136
|
| |
40
|
| | | | |
1,272
|
|
Year ended Dec. 31, 2016
|
| |
176
|
| |
264
|
| |
735
|
| |
281
|
| |
809
|
| |
767
|
| |
307
|
| |
163
|
| |
9
|
| |
3,230
|
|
developed
|
| |
132
|
| |
228
|
| |
492
|
| |
205
|
| |
507
|
| |
556
|
| |
124
|
| |
143
|
| |
8
|
| |
2,190
|
|
undeveloped
|
| |
44
|
| |
36
|
| |
243
|
| |
76
|
| |
302
|
| |
211
|
| |
183
|
| |
20
|
| |
1
|
| |
1,040
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| | | | | | | |
14
|
| | | | |
17
|
| | | | |
1
|
| |
117
|
| | | | |
149
|
|
developed
|
| | | | | | | |
13
|
| | | | |
7
|
| | | | | | | |
26
|
| | | | |
46
|
|
undeveloped
|
| | | | | | | |
1
|
| | | | |
10
|
| | | | |
1
|
| |
91
|
| | | | |
103
|
|
Year ended Dec. 31, 2015
|
| | | | | | | |
13
|
| | | | |
16
|
| | | | | | | |
158
|
| | | | |
187
|
|
developed
|
| | | | | | | |
13
|
| | | | |
6
|
| | | | | | | |
29
|
| | | | |
48
|
|
undeveloped
|
| | | | | | | | | | | | | |
10
|
| | | | | | | |
129
|
| | | | |
139
|
|
Year ended Dec. 31, 2016
|
| | | | | | | |
13
|
| | | | |
15
|
| | | | | | | |
140
|
| | | | |
168
|
|
developed
|
| | | | | | | |
13
|
| | | | |
8
|
| | | | | | | |
22
|
| | | | |
43
|
|
undeveloped
|
| | | | | | | | | | | | | |
7
|
| | | | | | | |
118
|
| | | | |
125
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
243
|
| |
331
|
| |
790
|
| | | | |
756
|
| |
697
|
| |
132
|
| |
264
|
| |
13
|
| |
3,226
|
|
developed
|
| |
184
|
| |
174
|
| |
534
|
| | | | |
477
|
| |
306
|
| |
64
|
| |
142
|
| |
12
|
| |
1,893
|
|
undeveloped
|
| |
59
|
| |
157
|
| |
256
|
| | | | |
279
|
| |
391
|
| |
68
|
| |
122
|
| |
1
|
| |
1,333
|
|
Year ended Dec. 31, 2015
|
| |
228
|
| |
305
|
| |
834
|
| | | | |
803
|
| |
771
|
| |
262
|
| |
347
|
| |
9
|
| |
3,559
|
|
developed
|
| |
171
|
| |
237
|
| |
555
|
| | | | |
517
|
| |
355
|
| |
126
|
| |
178
|
| |
9
|
| |
2,148
|
|
undeveloped
|
| |
57
|
| |
68
|
| |
279
|
| | | | |
286
|
| |
416
|
| |
136
|
| |
169
|
| | | | |
1,411
|
|
Year ended Dec. 31, 2016
|
| |
176
|
| |
264
|
| |
748
|
| |
281
|
| |
824
|
| |
767
|
| |
307
|
| |
303
|
| |
9
|
| |
3,398
|
|
developed
|
| |
132
|
| |
228
|
| |
505
|
| |
205
|
| |
515
|
| |
556
|
| |
124
|
| |
165
|
| |
8
|
| |
2,233
|
|
undeveloped
|
| |
44
|
| |
36
|
| |
243
|
| |
76
|
| |
309
|
| |
211
|
| |
183
|
| |
138
|
| |
1
|
| |
1,165
|
|
|
| | |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
of which
Egypt |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
1,432
|
| |
1,171
|
| |
5,291
|
| | | | |
2,744
|
| |
2,049
|
| |
846
|
| |
468
|
| |
807
|
| |
14,808
|
|
developed
|
| |
1,192
|
| |
887
|
| |
2,110
|
| | | | |
1,271
|
| |
1,553
|
| |
261
|
| |
393
|
| |
675
|
| |
8,342
|
|
undeveloped
|
| |
240
|
| |
284
|
| |
3,181
|
| | | | |
1,473
|
| |
496
|
| |
585
|
| |
75
|
| |
132
|
| |
6,466
|
|
Year ended Dec. 31, 2015
|
| |
1,304
|
| |
1,044
|
| |
4,798
|
| | | | |
2,714
|
| |
2,354
|
| |
878
|
| |
439
|
| |
771
|
| |
14,302
|
|
developed
|
| |
1,051
|
| |
919
|
| |
2,566
|
| | | | |
1,390
|
| |
1,830
|
| |
185
|
| |
373
|
| |
585
|
| |
8,899
|
|
undeveloped
|
| |
253
|
| |
125
|
| |
2,232
|
| | | | |
1,324
|
| |
524
|
| |
693
|
| |
66
|
| |
186
|
| |
5,403
|
|
Year ended Dec. 31, 2016
|
| |
977
|
| |
878
|
| |
9,258
|
| |
5,520
|
| |
2,767
|
| |
2,485
|
| |
1,003
|
| |
353
|
| |
741
|
| |
18,462
|
|
developed
|
| |
845
|
| |
801
|
| |
2,531
|
| |
799
|
| |
1,651
|
| |
2,239
|
| |
280
|
| |
338
|
| |
559
|
| |
9,244
|
|
undeveloped
|
| |
132
|
| |
77
|
| |
6,727
|
| |
4,721
|
| |
1,116
|
| |
246
|
| |
723
|
| |
15
|
| |
182
|
| |
9,218
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| | | | | | | |
15
|
| | | | |
351
|
| | | | |
18
|
| |
3,353
|
| | | | |
3,737
|
|
developed
|
| | | | | | | |
15
|
| | | | |
89
|
| | | | |
10
|
| |
6
|
| | | | |
120
|
|
undeveloped
|
| | | | | | | | | | | | | |
262
|
| | | | |
8
|
| |
3,347
|
| | | | |
3,617
|
|
Year ended Dec. 31, 2015
|
| | | | | | | |
13
|
| | | | |
387
|
| | | | |
12
|
| |
3,581
|
| | | | |
3,993
|
|
developed
|
| | | | | | | |
13
|
| | | | |
85
|
| | | | |
9
|
| |
1,295
|
| | | | |
1,402
|
|
undeveloped
|
| | | | | | | | | | | | | |
302
|
| | | | |
3
|
| |
2,286
|
| | | | |
2,591
|
|
Year ended Dec. 31, 2016
|
| | | | | | | |
15
|
| | | | |
368
|
| | | | |
4
|
| |
3,484
|
| | | | |
3,871
|
|
developed
|
| | | | | | | |
15
|
| | | | |
104
|
| | | | |
4
|
| |
1,782
|
| | | | |
1,905
|
|
undeveloped
|
| | | | | | | | | | | | | |
264
|
| | | | | | | |
1,702
|
| | | | |
1,966
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Year ended Dec. 31, 2014
|
| |
1,432
|
| |
1,171
|
| |
5,306
|
| | | | |
3,095
|
| |
2,049
|
| |
864
|
| |
3,821
|
| |
807
|
| |
18,545
|
|
developed
|
| |
1,192
|
| |
887
|
| |
2,125
|
| | | | |
1,360
|
| |
1,553
|
| |
271
|
| |
399
|
| |
675
|
| |
8,462
|
|
undeveloped
|
| |
240
|
| |
284
|
| |
3,181
|
| | | | |
1,735
|
| |
496
|
| |
593
|
| |
3,422
|
| |
132
|
| |
10,083
|
|
Year ended Dec. 31, 2015
|
| |
1,304
|
| |
1,044
|
| |
4,811
|
| | | | |
3,101
|
| |
2,354
|
| |
890
|
| |
4,020
|
| |
771
|
| |
18,295
|
|
developed
|
| |
1,051
|
| |
919
|
| |
2,579
|
| | | | |
1,475
|
| |
1,830
|
| |
194
|
| |
1,668
|
| |
585
|
| |
10,301
|
|
undeveloped
|
| |
253
|
| |
125
|
| |
2,232
|
| | | | |
1,626
|
| |
524
|
| |
696
|
| |
2,352
|
| |
186
|
| |
7,994
|
|
Year ended Dec. 31, 2016
|
| |
977
|
| |
878
|
| |
9,273
|
| |
5,520
|
| |
3,135
|
| |
2,485
|
| |
1,007
|
| |
3,837
|
| |
741
|
| |
22,333
|
|
developed
|
| |
845
|
| |
801
|
| |
2,546
|
| |
799
|
| |
1,755
|
| |
2,239
|
| |
284
|
| |
2,120
|
| |
559
|
| |
11,149
|
|
undeveloped
|
| |
132
|
| |
77
|
| |
6,727
|
| |
4,721
|
| |
1,380
|
| |
246
|
| |
723
|
| |
1,717
|
| |
182
|
| |
11,184
|
|
|
| | |
Subsidiaries
|
| |
Equity-accounted entities
|
| ||||||||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2014
|
| |
2015
|
| |
2016
|
| ||||||||||||||||||
| | |
(mmBOE)
|
| |||||||||||||||||||||||||||||||||
Additions to proved reserves
|
| | | | 643 | | | | | | 849 | | | | | | 1,254 | | | | | | 11 | | | | | | 98 | | | | | | (10) | | |
Purchases of minerals-in-place
|
| | | | 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of minerals-in-place
|
| | | | (8) | | | | | | (17) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production for the year (a)
|
| | | | (575) | | | | | | (629) | | | | | | (616) | | | | | | (8) | | | | | | (13) | | | | | | (28) | | |
|
| | |
Subsidiaries and
equity-accounted entities |
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(%)
|
| |||||||||||||||
Proved reserves replacement ratio of subsidiaries and equity-accounted entities, all sources |
| | | | 112 | | | | | | 145 | | | | | | 193 | | |
Proved reserves replacement ratio of subsidiaries and equity-accounted entities, organic | | | | | 112 | | | | | | 148 | | | | | | 193 | | |
|
2014 Production available for sale (a)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| | | | |||
Hydrocarbons production | | | | | | | | | | | | ||||||||||||||||||||
Eni consolidated subsidiaries
|
| |
(KBOE/d)
|
| |
171
|
| |
184
|
| |
528
|
| |
305
|
| |
85
|
| |
87
|
| |
112
|
| |
25
|
| |
1,497
|
|
| | |
(mmBOE)
|
| |
63
|
| |
67
|
| |
193
|
| |
111
|
| |
31
|
| |
31
|
| |
41
|
| |
9
|
| |
546
|
|
Eni share of equity-accounted entities
|
| |
(KBOE/d)
|
| | | | | | | |
4
|
| |
2
|
| | | | |
4
|
| |
10
|
| | | | |
20
|
|
| | |
(mmBOE)
|
| | | | | | | |
1
|
| |
1
|
| | | | |
2
|
| |
4
|
| | | | |
8
|
|
Liquids production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(KBBL/d)
|
| |
73
|
| |
93
|
| |
249
|
| |
230
|
| |
52
|
| |
36
|
| |
74
|
| |
6
|
| |
813
|
|
| | |
(mmBBL)
|
| |
27
|
| |
34
|
| |
91
|
| |
84
|
| |
19
|
| |
13
|
| |
27
|
| |
2
|
| |
297
|
|
Eni share of equity-accounted entities
|
| |
(KBBL/d)
|
| | | | | | | |
4
|
| | | | | | | |
1
|
| |
10
|
| | | | |
15
|
|
| | |
(mmBBL)
|
| | | | | | | |
1
|
| | | | | | | | | | |
4
|
| | | | |
5
|
|
Natural gas production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(mmCF/d)
|
| |
541
|
| |
498
|
| |
1,533
|
| |
411
|
| |
181
|
| |
279
|
| |
205
|
| |
106
|
| |
3,754
|
|
| | |
(BCF)
|
| |
198
|
| |
182
|
| |
559
|
| |
150
|
| |
66
|
| |
102
|
| |
75
|
| |
39
|
| |
1,371
|
|
Eni share of equity-accounted entities
|
| |
(mmCF/d)
|
| | | | | | | |
3
|
| |
7
|
| | | | |
18
|
| | | | | | | |
28
|
|
| | |
(BCF)
|
| | | | | | | |
1
|
| |
3
|
| | | | |
6
|
| | | | | | | |
10
|
|
| | | | | | | | | | | | | |
2015 Production available for sale (a)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| | | | |||
Hydrocarbons production | | | | | | | | | | | | ||||||||||||||||||||
Eni consolidated subsidiaries
|
| |
(KBOE/d)
|
| |
161
|
| |
179
|
| |
631
|
| |
324
|
| |
92
|
| |
123
|
| |
120
|
| |
25
|
| |
1,655
|
|
| | |
(mmBOE)
|
| |
59
|
| |
65
|
| |
230
|
| |
119
|
| |
33
|
| |
45
|
| |
44
|
| |
9
|
| |
604
|
|
Eni share of equity-accounted entities
|
| |
(KBOE/d)
|
| | | | | | | |
4
|
| | | | | | | |
5
|
| |
24
|
| | | | |
33
|
|
| | |
(mmBOE)
|
| | | | | | | |
1
|
| | | | | | | |
2
|
| |
9
|
| | | | |
12
|
|
Liquids production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(KBBL/d)
|
| |
69
|
| |
85
|
| |
268
|
| |
256
|
| |
56
|
| |
77
|
| |
75
|
| |
5
|
| |
891
|
|
| | |
(mmBBL)
|
| |
25
|
| |
31
|
| |
98
|
| |
93
|
| |
20
|
| |
28
|
| |
28
|
| |
2
|
| |
325
|
|
Eni share of equity-accounted entities
|
| |
(KBBL/d)
|
| | | | | | | |
4
|
| | | | | | | |
1
|
| |
12
|
| | | | |
17
|
|
| | |
(mmBBL)
|
| | | | | | | |
1
|
| | | | | | | |
1
|
| |
4
|
| | | | |
6
|
|
Natural gas production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(mmCF/d)
|
| |
503
|
| |
515
|
| |
1,990
|
| |
378
|
| |
199
|
| |
259
|
| |
243
|
| |
107
|
| |
4,194
|
|
| | |
(BCF)
|
| |
183
|
| |
188
|
| |
727
|
| |
138
|
| |
73
|
| |
94
|
| |
89
|
| |
39
|
| |
1,531
|
|
Eni share of equity-accounted entities
|
| |
(mmCF/d)
|
| | | | | | | |
3
|
| | | | | | | |
19
|
| |
68
|
| | | | |
90
|
|
| | |
(BCF)
|
| |
|
| |
|
| |
1
|
| |
|
| |
|
| |
7
|
| |
25
|
| |
|
| |
33
|
|
| | | | | | | | | | | | |
2016 Production available for sale (a)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| | | | |||
Hydrocarbons production | | | | | | | | | | | | ||||||||||||||||||||
Eni consolidated subsidiaries
|
| |
(KBOE/d)
|
| |
127
|
| |
195
|
| |
608
|
| |
312
|
| |
107
|
| |
114
|
| |
114
|
| |
23
|
| |
1,600
|
|
| | |
(mmBOE)
|
| |
47
|
| |
71
|
| |
222
|
| |
114
|
| |
39
|
| |
42
|
| |
42
|
| |
8
|
| |
585
|
|
Eni share of equity-accounted entities
|
| |
(KBOE/d)
|
| | | | | | | |
3
|
| |
4
|
| | | | |
4
|
| |
60
|
| | | | |
71
|
|
| | |
(mmBOE)
|
| | | | | | | |
1
|
| |
2
|
| | | | |
2
|
| |
22
|
| | | | |
27
|
|
Liquids production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(KBBL/d)
|
| |
47
|
| |
109
|
| |
241
|
| |
247
|
| |
65
|
| |
78
|
| |
69
|
| |
3
|
| |
859
|
|
| | |
(mmBBL)
|
| |
17
|
| |
40
|
| |
88
|
| |
91
|
| |
24
|
| |
28
|
| |
25
|
| |
1
|
| |
314
|
|
Eni share of equity-accounted entities
|
| |
(KBBL/d)
|
| | | | | | | |
3
|
| |
1
|
| | | | |
1
|
| |
14
|
| | | | |
19
|
|
| | |
(mmBBL)
|
| | | | | | | |
1
|
| | | | | | | |
1
|
| |
5
|
| | | | |
7
|
|
Natural gas production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Eni consolidated subsidiaries
|
| |
(mmCF/d)
|
| |
436
|
| |
468
|
| |
2,000
|
| |
353
|
| |
234
|
| |
199
|
| |
243
|
| |
110
|
| |
4,043
|
|
| | |
(BCF)
|
| |
159
|
| |
171
|
| |
732
|
| |
129
|
| |
86
|
| |
73
|
| |
89
|
| |
40
|
| |
1,479
|
|
Eni share of equity-accounted entities
|
| |
(mmCF/d)
|
| | | | | | | |
3
|
| |
16
|
| | | | |
15
|
| |
252
|
| | | | |
286
|
|
| | |
(BCF)
|
| |
|
| |
|
| |
1
|
| |
6
|
| |
|
| |
6
|
| |
92
|
| |
|
| |
105
|
|
|
($)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
of which
Egypt |
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
|
|
2014 | | | | | | | | | | | | ||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| |
87.80
|
| |
88.80
|
| |
88.99
|
| | | | |
93.45
|
| |
91.86
|
| |
77.99
|
| |
79.13
|
| |
91.61
|
| |
88.90
|
|
Natural gas, per KCF
|
| |
8.74
|
| |
8.49
|
| |
8.08
|
| | | | |
2.12
|
| |
0.62
|
| |
6.18
|
| |
3.96
|
| |
7.46
|
| |
6.83
|
|
Average production cost, per BOE
|
| |
15.19
|
| |
13.61
|
| |
6.79
|
| | | | |
18.88
|
| |
8.94
|
| |
10.70
|
| |
11.75
|
| |
20.14
|
| |
12.00
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| | | | | | | |
17.94
|
| | | | | | | | | | |
65.90
|
| |
81.48
|
| | | | |
70.56
|
|
Natural gas, per KCF
|
| | | | | | | |
6.08
|
| | | | | | | | | | |
15.64
|
| | | | | | | |
14.13
|
|
Average production cost, per BOE
|
| | | | | | | |
12.50
|
| | | | | | | | | | |
9.79
|
| |
42.27
|
| | | | |
26.18
|
|
2015 | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| |
43.46
|
| |
45.88
|
| |
46.66
|
| | | | |
49.91
|
| |
48.26
|
| |
40.10
|
| |
43.36
|
| |
45.84
|
| |
46.46
|
|
Natural gas, per KCF
|
| |
6.92
|
| |
6.30
|
| |
4.69
|
| | | | |
1.49
|
| |
0.47
|
| |
4.83
|
| |
2.20
|
| |
5.07
|
| |
4.54
|
|
Average production cost, per BOE
|
| |
11.08
|
| |
10.93
|
| |
5.72
|
| | | | |
14.08
|
| |
7.93
|
| |
6.48
|
| |
11.61
|
| |
14.49
|
| |
9.18
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| | | | | | | |
18.03
|
| | | | | | | | | | |
27.89
|
| |
38.18
|
| | | | |
35.15
|
|
Natural gas, per KCF
|
| | | | | | | |
3.78
|
| | | | | | | | | | |
9.27
|
| |
4.24
|
| | | | |
5.30
|
|
Average production cost, per BOE
|
| | | | | | | |
8.98
|
| | | | | | | | | | |
8.67
|
| |
16.48
|
| | | | |
14.51
|
|
2016 | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| |
33.19
|
| |
39.97
|
| |
39.43
|
| |
33.05
|
| |
41.92
|
| |
39.61
|
| |
36.89
|
| |
34.86
|
| |
37.96
|
| |
39.33
|
|
Natural gas, per KCF
|
| |
4.93
|
| |
4.49
|
| |
3.29
|
| |
3.82
|
| |
1.41
|
| |
0.34
|
| |
3.50
|
| |
1.94
|
| |
3.60
|
| |
3.20
|
|
Average production cost, per BOE
|
| |
9.69
|
| |
9.31
|
| |
4.89
|
| |
6.34
|
| |
12.09
|
| |
7.58
|
| |
6.14
|
| |
8.70
|
| |
7.08
|
| |
7.79
|
|
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| | | | | | | |
17.93
|
| | | | | | | | | | |
34.95
|
| |
32.39
|
| | | | |
30.85
|
|
Natural gas, per KCF
|
| | | | | | | |
1.85
|
| | | | | | | | | | |
5.92
|
| |
4.17
|
| | | | |
4.25
|
|
Average production cost, per BOE
|
| | | | | | | |
9.74
|
| | | | | | | | | | |
8.19
|
| |
8.81
|
| | | | |
8.34
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Net wells completed
|
| |
Wells in progress
at 31 Dec. |
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| |
12.5
|
| | | | |
6.0
|
| | | | |
4.0
|
| | | | |
1.0
|
| |
1.0
|
|
Rest of Europe
|
| |
9.8
|
| |
1.0
|
| |
10.2
|
| |
0.1
|
| |
5.6
|
| | | | |
4.0
|
| |
0.6
|
|
North Africa
|
| |
54.5
|
| |
1.0
|
| |
30.5
|
| |
2.8
|
| |
38.6
|
| |
1.2
|
| |
18.0
|
| |
10.0
|
|
Sub-Saharan Africa
|
| |
31.6
|
| | | | |
22.0
|
| |
2.5
|
| |
21.2
|
| |
0.2
|
| |
36.0
|
| |
14.0
|
|
Kazakhstan
|
| |
1.5
|
| | | | |
4.7
|
| | | | |
4.6
|
| |
3.0
|
| |
0.8
|
| | ||
Rest of Asia
|
| |
54.2
|
| |
1.6
|
| |
29.7
|
| |
5.9
|
| |
31.6
|
| |
0.5
|
| |
2.0
|
| |
0.3
|
|
Americas
|
| |
22.1
|
| |
0.7
|
| |
17.4
|
| |
0.1
|
| |
9.9
|
| |
1.3
|
| |
4.0
|
| |
1.9
|
|
Australia and Oceania
|
| |
0.1
|
| |
0.4
|
| |
0.5
|
| | | | | | | | ||||||||
Total including equity-accounted entities
|
| |
186.3
|
| |
4.7
|
| |
121.0
|
| |
11.4
|
| |
115.5
|
| |
3.2
|
| |
68.0
|
| |
28.6
|
|
|
| | |
Net wells completed
|
| |
Wells in progress
at Dec. 31(1) |
| ||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |
2016
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| | | | |
0.6
|
| | | | | | | | | | |
1.0
|
| |
4.0
|
| |
2.3
|
|
Rest of Europe
|
| | | | |
4.3
|
| | | | |
2.2
|
| |
0.1
|
| |
0.4
|
| |
9.0
|
| |
2.3
|
|
North Africa
|
| |
3.5
|
| |
4.3
|
| |
3.3
|
| |
5.8
|
| |
6.0
|
| |
1.8
|
| |
16.0
|
| |
12.3
|
|
Sub-Saharan Africa
|
| |
7.3
|
| |
7.3
|
| |
0.6
|
| |
2.9
|
| |
0.1
|
| |
1.1
|
| |
32.0
|
| |
17.0
|
|
Kazakhstan
|
| | | | | | | | | | | | | | | | | | | |
6.0
|
| |
1.1
|
|
Rest of Asia
|
| |
1.3
|
| |
4.3
|
| | | | |
3.4
|
| | | | |
0.9
|
| |
8.0
|
| |
3.2
|
|
Americas
|
| |
2.0
|
| |
1.4
|
| |
1.0
|
| |
0.3
|
| | | | |
1.0
|
| |
3.0
|
| |
1.5
|
|
Australia and Oceania
|
| | | | |
0.9
|
| | | | | | | | | | | | | |
1.0
|
| |
0.3
|
|
Total including equity-accounted entities
|
| |
14.1
|
| |
23.1
|
| |
4.9
|
| |
14.6
|
| |
6.2
|
| |
6.2
|
| |
79.0
|
| |
40.0
|
|
|
| | |
December 31,
2015 |
| |
December 31, 2016
|
| ||||||||||||||||||
| | |
Total net
acreage (a) |
| |
Number
of interests |
| |
Gross
developed acreage (a) (b) |
| |
Gross
undeveloped acreage (a) |
| |
Total
gross acreage (a) |
| |
Net
developed acreage (a) (b) |
| |
Net
undeveloped acreage (a) |
| |
Total net
acreage (a) |
|
EUROPE | | |
45,123
|
| |
295
|
| |
15,693
|
| |
51,758
|
| |
67,451
|
| |
10,827
|
| |
34,553
|
| |
45,380
|
|
Italy | | |
16,975
|
| |
146
|
| |
10,498
|
| |
10,320
|
| |
20,818
|
| |
8,775
|
| |
7,992
|
| |
16,767
|
|
Rest of Europe
|
| |
28,148
|
| |
149
|
| |
5,195
|
| |
41,438
|
| |
46,633
|
| |
2,052
|
| |
26,561
|
| |
28,613
|
|
Cyprus
|
| |
10,018
|
| |
3
|
| | | | |
12,523
|
| |
12,523
|
| | | | |
10,018
|
| |
10,018
|
|
Croatia
|
| |
987
|
| |
2
|
| |
1,975
|
| | | | |
1,975
|
| |
987
|
| | | | |
987
|
|
Greenland
|
| |
1,909
|
| |
2
|
| | | | |
4,890
|
| |
4,890
|
| | | | |
1,909
|
| |
1,909
|
|
Montenegro
|
| | | | |
4
|
| | | | |
1,228
|
| |
1,228
|
| | | | |
614
|
| |
614
|
|
Norway
|
| |
3,114
|
| |
57
|
| |
2,311
|
| |
6,045
|
| |
8,356
|
| |
452
|
| |
2,156
|
| |
2,608
|
|
Portugal
|
| |
6,370
|
| |
3
|
| | | | |
4,547
|
| |
4,547
|
| | | | |
3,182
|
| |
3,182
|
|
United Kingdom
|
| |
1,905
|
| |
67
|
| |
909
|
| |
5,932
|
| |
6,841
|
| |
613
|
| |
5,715
|
| |
6,328
|
|
Other Countries
|
| |
3,845
|
| |
11
|
| | | | |
6,273
|
| |
6,273
|
| | | | |
2,967
|
| |
2,967
|
|
AFRICA | | |
157,441
|
| |
264
|
| |
46,384
|
| |
264,600
|
| |
310,984
|
| |
11,729
|
| |
140,947
|
| |
152,676
|
|
North Africa
|
| |
25,699
|
| |
121
|
| |
14,292
|
| |
54,122
|
| |
68,414
|
| |
5,738
|
| |
23,654
|
| |
29,392
|
|
Algeria
|
| |
1,179
|
| |
42
|
| |
3,222
|
| |
187
|
| |
3,409
|
| |
1,148
|
| |
31
|
| |
1,179
|
|
Egypt
|
| |
9,668
|
| |
57
|
| |
5,508
|
| |
22,523
|
| |
28,031
|
| |
2,074
|
| |
8,591
|
| |
10,665
|
|
Libya
|
| |
13,294
|
| |
11
|
| |
1,962
|
| |
24,673
|
| |
26,635
|
| |
958
|
| |
12,336
|
| |
13,294
|
|
Morocco
|
| | | | |
1
|
| | | | |
6,739
|
| |
6,739
|
| | | | |
2,696
|
| |
2,696
|
|
Tunisia
|
| |
1,558
|
| |
10
|
| |
3,600
|
| | | | |
3,600
|
| |
1,558
|
| | | | |
1,558
|
|
Sub-Saharan Africa
|
| |
131,742
|
| |
143
|
| |
32,092
|
| |
210,478
|
| |
242,570
|
| |
5,991
|
| |
117,293
|
| |
123,284
|
|
Angola
|
| |
4,404
|
| |
57
|
| |
8,160
|
| |
12,892
|
| |
21,052
|
| |
1,024
|
| |
3,343
|
| |
4,367
|
|
Congo
|
| |
1,354
|
| |
25
|
| |
1,794
|
| |
657
|
| |
2,451
|
| |
971
|
| |
197
|
| |
1,168
|
|
Gabon
|
| |
7,615
|
| |
4
|
| | | | |
6,217
|
| |
6,217
|
| | | | |
6,217
|
| |
6,217
|
|
Ghana
|
| |
100
|
| |
3
|
| | | | |
1,353
|
| |
1,353
|
| | | | |
579
|
| |
579
|
|
Ivory Coast
|
| |
429
|
| |
1
|
| | | | |
954
|
| |
954
|
| | | | |
286
|
| |
286
|
|
Kenya
|
| |
40,426
|
| |
7
|
| | | | |
61,363
|
| |
61,363
|
| | | | |
41,173
|
| |
41,173
|
|
Liberia
|
| |
1,841
|
| |
1
|
| | | | |
2,341
|
| |
2,341
|
| | | | |
585
|
| |
585
|
|
Mozambique
|
| |
1,956
|
| |
6
|
| | | | |
3,911
|
| |
3,911
|
| | | | |
1,956
|
| |
1,956
|
|
Nigeria
|
| |
7,432
|
| |
34
|
| |
22,138
|
| |
8,631
|
| |
30,769
|
| |
3,996
|
| |
3,374
|
| |
7,370
|
|
South Africa
|
| |
32,881
|
| |
1
|
| | | | |
65,696
|
| |
65,696
|
| | | | |
26,279
|
| |
26,279
|
|
Other Countries
|
| |
33,304
|
| |
4
|
| | | | |
46,463
|
| |
46,463
|
| | | | |
33,304
|
| |
33,304
|
|
ASIA | | |
117,183
|
| |
59
|
| |
18,165
|
| |
198,024
|
| |
216,189
|
| |
6,016
|
| |
103,745
|
| |
109,761
|
|
Kazakhstan | | |
869
|
| |
6
|
| |
2,391
|
| |
2,542
|
| |
4,933
|
| |
442
|
| |
427
|
| |
869
|
|
Rest of Asia
|
| |
116,314
|
| |
53
|
| |
15,774
|
| |
195,482
|
| |
211,256
|
| |
5,574
|
| |
103,318
|
| |
108,892
|
|
China
|
| |
7,069
|
| |
8
|
| |
77
|
| |
7,056
|
| |
7,133
|
| |
13
|
| |
7,056
|
| |
7,069
|
|
India
|
| |
6,167
|
| |
1
|
| | | | |
13,110
|
| |
13,110
|
| | | | |
5,244
|
| |
5,244
|
|
Indonesia
|
| |
25,124
|
| |
14
|
| |
4,246
|
| |
30,243
|
| |
34,489
|
| |
1,603
|
| |
23,578
|
| |
25,181
|
|
Iraq
|
| |
446
|
| |
1
|
| |
1,074
|
| | | | |
1,074
|
| |
446
|
| | | | |
446
|
|
Myanmar
|
| |
20,050
|
| |
4
|
| | | | |
24,080
|
| |
24,080
|
| | | | |
13,558
|
| |
13,558
|
|
Pakistan
|
| |
8,810
|
| |
14
|
| |
10,177
|
| |
11,486
|
| |
21,663
|
| |
3,332
|
| |
5,414
|
| |
8,746
|
|
Russia
|
| |
20,862
|
| |
3
|
| | | | |
62,592
|
| |
62,592
|
| | | | |
20,862
|
| |
20,862
|
|
Timor Leste
|
| |
1,230
|
| |
1
|
| | | | |
1,538
|
| |
1,538
|
| | | | |
1,230
|
| |
1,230
|
|
Turkmenistan
|
| |
180
|
| |
1
|
| |
200
|
| | | | |
200
|
| |
180
|
| | | | |
180
|
|
Vietnam
|
| |
23,132
|
| |
5
|
| | | | |
30,777
|
| |
30,777
|
| | | | |
23,132
|
| |
23,132
|
|
Other Countries
|
| |
3,244
|
| |
1
|
| | | | |
14,600
|
| |
14,600
|
| | | | |
3,244
|
| |
3,244
|
|
AMERICAS | | |
6,628
|
| |
148
|
| |
4,948
|
| |
8,154
|
| |
13,102
|
| |
3,208
|
| |
2,488
|
| |
5,696
|
|
Ecuador
|
| |
1,985
|
| |
1
|
| |
1,985
|
| | | | |
1,985
|
| |
1,985
|
| | | | |
1,985
|
|
Mexico
|
| |
67
|
| |
3
|
| | | | |
67
|
| |
67
|
| | | | |
67
|
| |
67
|
|
Trinidad & Tobago
|
| |
66
|
| |
1
|
| |
382
|
| | | | |
382
|
| |
66
|
| | | | |
66
|
|
United States
|
| |
2,118
|
| |
129
|
| |
1,320
|
| |
997
|
| |
2,317
|
| |
660
|
| |
526
|
| |
1,186
|
|
Venezuela
|
| |
1,066
|
| |
6
|
| |
1,261
|
| |
1,543
|
| |
2,804
|
| |
497
|
| |
569
|
| |
1,066
|
|
Other Countries
|
| |
1,326
|
| |
8
|
| | | | |
5,547
|
| |
5,547
|
| | | | |
1,326
|
| |
1,326
|
|
AUSTRALIA AND OCEANIA
|
| |
16,333
|
| |
14
|
| |
1,140
|
| |
15,728
|
| |
16,868
|
| |
709
|
| |
9,674
|
| |
10,383
|
|
Australia
|
| |
16,333
|
| |
14
|
| |
1,140
|
| |
15,728
|
| |
16,868
|
| |
709
|
| |
9,674
|
| |
10,383
|
|
Total | | |
342,708
|
| |
780
|
| |
86,330
|
| |
538,264
|
| |
624,594
|
| |
32,489
|
| |
291,407
|
| |
323,896
|
|
|
(units)
|
| |
Oil Wells
|
| |
Natural gas Wells
|
| ||||||||||||||||||
| | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||
Italy
|
| | | | 243.0 | | | | | | 197.1 | | | | | | 616.0 | | | | | | 532.4 | | |
Rest of Europe
|
| | | | 395.0 | | | | | | 72.5 | | | | | | 160.0 | | | | | | 88.1 | | |
North Africa
|
| | | | 1,813.0 | | | | | | 963.8 | | | | | | 225.0 | | | | | | 98.1 | | |
Sub-Saharan Africa
|
| | | | 3,020.0 | | | | | | 590.3 | | | | | | 350.0 | | | | | | 28.8 | | |
Kazakhstan
|
| | | | 204.0 | | | | | | 54.8 | | | | | | | | | | | | | | |
Rest of Asia
|
| | | | 727.0 | | | | | | 479.1 | | | | | | 1,036.0 | | | | | | 393.2 | | |
Americas
|
| | | | 264.0 | | | | | | 133.3 | | | | | | 321.0 | | | | | | 98.5 | | |
Australia and Oceania
|
| | | | 7.0 | | | | | | 3.8 | | | | | | 18.0 | | | | | | 3.8 | | |
Total including equity-accounted entities
|
| | | | 6,673.0 | | | | | | 2,494.7 | | | | | | 2,726.0 | | | | | | 1,242.9 | | |
|
| | | | | |||||||||||||||
Natural gas supply
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Italy | | | | | 6.92 | | | | | | 6.73 | | | | | | 6.00 | | |
Outside Italy
|
| | | | 75.99 | | | | | | 78.66 | | | | | | 76.64 | | |
Russia
|
| | | | 26.68 | | | | | | 30.33 | | | | | | 27.99 | | |
Algeria (including LNG)
|
| | | | 7.51 | | | | | | 6.05 | | | | | | 12.90 | | |
Libya
|
| | | | 6.66 | | | | | | 7.25 | | | | | | 4.87 | | |
the Netherlands
|
| | | | 13.46 | | | | | | 11.73 | | | | | | 9.60 | | |
Norway
|
| | | | 8.43 | | | | | | 8.40 | | | | | | 8.18 | | |
the United Kingdom
|
| | | | 2.64 | | | | | | 2.35 | | | | | | 2.08 | | |
Hungary
|
| | | | 0.38 | | | | | | 0.21 | | | | | | 0.02 | | |
Qatar (LNG)
|
| | | | 2.98 | | | | | | 3.11 | | | | | | 3.28 | | |
Other supplies of natural gas
|
| | | | 5.56 | | | | | | 7.21 | | | | | | 5.81 | | |
Other supplies of LNG
|
| | | | 1.69 | | | | | | 2.02 | | | | | | 1.91 | | |
Total supplies of subsidiaries
|
| | | | 82.91 | | | | | | 85.39 | | | | | | 82.64 | | |
Withdrawals from (input to) storage
|
| | | | (0.20) | | | | | | | | | | | | 1.40 | | |
Network losses, measurement differences and other changes
|
| | | | (0.25) | | | | | | (0.34) | | | | | | (0.21) | | |
Volumes available for sale of Eni’s subsidiaries
|
| | | | 82.46 | | | | | | 85.05 | | | | | | 83.83 | | |
Volumes available for sale of Eni’s affiliates
|
| | | | 3.65 | | | | | | 2.67 | | | | | | 2.48 | | |
E&P volumes
|
| | | | 3.06 | | | | | | 3.16 | | | | | | 2.62 | | |
Total volumes available for sale
|
| | | | 89.17 | | | | | | 90.88 | | | | | | 88.93 | | |
|
| | | | | |||||||||||||||
Natural gas sales by entities
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Total sales of subsidiaries
|
| | | | 81.73 | | | | | | 84.94 | | | | | | 83.34 | | |
Italy (including own consumption)
|
| | | | 34.04 | | | | | | 38.44 | | | | | | 38.43 | | |
Rest of Europe
|
| | | | 43.07 | | | | | | 41.14 | | | | | | 40.52 | | |
Outside Europe
|
| | | | 4.62 | | | | | | 5.36 | | | | | | 4.39 | | |
Total sales of Eni’s affiliates (Eni’s share)
|
| | | | 4.38 | | | | | | 2.78 | | | | | | 2.97 | | |
Italy
|
| | | | | | | | | | | | | | | | | | |
Rest of Europe
|
| | | | 3.15 | | | | | | 1.75 | | | | | | 1.91 | | |
Outside Europe
|
| | | | 1.23 | | | | | | 1.03 | | | | | | 1.06 | | |
Total sales of G&P
|
| | | | 86.11 | | | | | | 87.72 | | | | | | 86.31 | | |
E&P in Europe and in the Gulf of Mexico(a)
|
| | | | 3.06 | | | | | | 3.16 | | | | | | 2.62 | | |
Worldwide gas sales
|
| | | | 89.17 | | | | | | 90.88 | | | | | | 88.93 | | |
|
| | | | | |||||||||||||||
Natural gas sales by market
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
ITALY | | | | | 34.04 | | | | | | 38.44 | | | | | | 38.43 | | |
Wholesalers
|
| | | | 4.05 | | | | | | 4.19 | | | | | | 3.83 | | |
Italian gas exchange and spot markets
|
| | | | 11.96 | | | | | | 16.35 | | | | | | 17.08 | | |
Industries
|
| | | | 4.93 | | | | | | 4.66 | | | | | | 4.54 | | |
Medium-sized enterprises and services
|
| | | | 1.60 | | | | | | 1.58 | | | | | | 1.72 | | |
Power generation
|
| | | | 1.42 | | | | | | 0.88 | | | | | | 0.77 | | |
Residential
|
| | | | 4.46 | | | | | | 4.90 | | | | | | 4.39 | | |
Own consumption
|
| | | | 5.62 | | | | | | 5.88 | | | | | | 6.10 | | |
INTERNATIONAL SALES
|
| | | | 55.13 | | | | | | 52.44 | | | | | | 50.50 | | |
Rest of Europe
|
| | | | 46.22 | | | | | | 42.89 | | | | | | 42.43 | | |
Importers in Italy
|
| | | | 4.01 | | | | | | 4.61 | | | | | | 4.37 | | |
European markets
|
| | | | 42.21 | | | | | | 38.28 | | | | | | 38.06 | | |
Iberian Peninsula
|
| | | | 5.31 | | | | | | 5.40 | | | | | | 5.28 | | |
Germany/Austria
|
| | | | 7.44 | | | | | | 5.82 | | | | | | 7.81 | | |
Benelux
|
| | | | 10.36 | | | | | | 7.94 | | | | | | 7.03 | | |
Hungary
|
| | | | 1.55 | | | | | | 1.58 | | | | | | 0.93 | | |
United Kingdom/Northern Europe
|
| | | | 2.94 | | | | | | 1.96 | | | | | | 2.01 | | |
Turkey
|
| | | | 7.12 | | | | | | 7.76 | | | | | | 6.55 | | |
France
|
| | | | 7.05 | | | | | | 7.11 | | | | | | 7.42 | | |
Other
|
| | | | 0.44 | | | | | | 0.71 | | | | | | 1.03 | | |
Extra European markets
|
| | | | 5.85 | | | | | | 6.39 | | | | | | 5.45 | | |
E&P in Europe and in the Gulf of Mexico
|
| | | | 3.06 | | | | | | 3.16 | | | | | | 2.62 | | |
WORLDWIDE GAS SALES
|
| | | | 89.17 | | | | | | 90.88 | | | | | | 88.93 | | |
|
| | | | | |||||||||||||||
LNG sales
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
G&P sales
|
| | | | 8.9 | | | | | | 9.0 | | | | | | 8.1 | | |
Rest of Europe
|
| | | | 5.0 | | | | | | 4.8 | | | | | | 5.2 | | |
Extra European markets
|
| | | | 3.9 | | | | | | 4.2 | | | | | | 2.9 | | |
E&P sales
|
| | | | 4.4 | | | | | | 4.5 | | | | | | 4.3 | | |
Liquefaction plants: | | | | | | | | | | | | | | | | | | | |
- Soyo (Angola)
|
| | | | 0.1 | | | | | | | | | | | | 0.1 | | |
- Bontang (Indonesia)
|
| | | | 0.5 | | | | | | 0.5 | | | | | | 0.4 | | |
- Point Fortin (Trinidad & Tobago)
|
| | | | 0.6 | | | | | | 0.7 | | | | | | 0.7 | | |
- Bonny (Nigeria)
|
| | | | 2.8 | | | | | | 2.8 | | | | | | 2.6 | | |
- Darwin (Australia)
|
| | | | 0.4 | | | | | | 0.5 | | | | | | 0.5 | | |
| | | | | 13.3 | | | | | | 13.5 | | | | | | 12.4 | | |
|
| | | | | |||||||||||||||
Power availability
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(TWh)
|
| |||||||||||||||
Power generation sold
|
| | | | 19.55 | | | | | | 20.69 | | | | | | 21.78 | | |
Trading of electricity (a)
|
| | | | 14.03 | | | | | | 14.19 | | | | | | 15.27 | | |
| | | | | 33.58 | | | | | | 34.88 | | | | | | 37.05 | | |
Power sales by market | | | | | | | | | | | | | | | | | | | |
Free market (a)
|
| | | | 24.86 | | | | | | 25.90 | | | | | | 27.49 | | |
Italian Exchange for electricity
|
| | | | 4.71 | | | | | | 5.09 | | | | | | 5.64 | | |
Industrial plants
|
| | | | 3.17 | | | | | | 3.23 | | | | | | 3.11 | | |
Other (a)
|
| | | | 0.84 | | | | | | 0.66 | | | | | | 0.81 | | |
| | | | | 33.58 | | | | | | 34.88 | | | | | | 37.05 | | |
|
Site
|
| |
Total installed
capacity in 2016 (GW) |
| |
Technology
|
| |
Fuel
|
| |||
Brindisi
|
| | |
|
1.3
|
| | |
CCGT
|
| |
gas
|
|
Ferrera Erbognone
|
| | |
|
1.0
|
| | |
CCGT
|
| |
gas/syngas
|
|
Livorno (a)
|
| | |
|
-
|
| | |
Power station
|
| |
gas/fuel oil
|
|
Mantova
|
| | |
|
0.8
|
| | |
CCGT
|
| |
gas
|
|
Ravenna
|
| | |
|
1.0
|
| | |
CCGT
|
| |
gas
|
|
Ferrara (b)
|
| | |
|
0.4
|
| | |
CCGT
|
| |
gas
|
|
Bolgiano
|
| | |
|
0.1
|
| | |
Power station
|
| |
gas
|
|
| | | | | 4.7 | | | | | | |
| | | | | | | | |||||||||||||||
Power generation
|
| | | | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Purchases | | | | | | | | | | | | | | | | | | | | | | |
Natural gas
|
| |
(mmCM)
|
| | | | 4,074 | | | | | | 4,270 | | | | | | 4,334 | | |
Other fuels
|
| |
(ktoe)
|
| | | | 338 | | | | | | 313 | | | | | | 360 | | |
- of which steam cracking
|
| | | | | | | 104 | | | | | | 87 | | | | | | 105 | | |
Production | | | | | | | | | | | | | | | | | | | | | | |
Electricity
|
| |
(TWh)
|
| | | | 19.55 | | | | | | 20.69 | | | | | | 21.78 | | |
Steam
|
| |
(ktonnes)
|
| | | | 9,010 | | | | | | 9,318 | | | | | | 7,974 | | |
Installed generation capacity
|
| |
(GW)
|
| | | | 4.9 | | | | | | 4.9 | | | | | | 4.7 | | |
| | |
Lines
|
| |
Total length
|
| |
Diameter
|
| |
Transport
capacity(1) |
| |
Transit
capacity(2) |
| |
Compression
stations |
| |||||||||||||||
| | |
(units)
|
| |
(km)
|
| |
(inch)
|
| |
(BCM/y)
|
| |
(BCM/y)
|
| |
(No.)
|
| |||||||||||||||
TTPC (Oued Saf Saf-Cap Bon)
|
| |
2 lines of km 370
|
| | | | 740 | | | | | | 48 | | | | | | 34.3 | | | | | | 33.2 | | | | | | 5 | | |
TMPC (Cap Bon-Mazara del Vallo)
|
| |
5 lines of 155
|
| | | | 775 | | | | | | 20/26 | | | | | | 33.5 | | | | | | 33.5 | | | | | | | | |
GreenStream (Mellitah-Gela)
|
| |
1 line of km 520
|
| | | | 520 | | | | | | 32 | | | | | | 8.0 | | | | | | 8.0 | | | | | | 1 | | |
Blue Stream (Beregovaya-Samsun)
|
| |
2 lines of km 387
|
| | | | 774 | | | | | | 24 | | | | | | 16.0 | | | | | | 16.0 | | | | | | 1 | | |
| | |
Ownership
(%) |
| |
Balanced
refining capacity (Eni’s share) (KBBL/d) |
| |
Utilization rate
(Eni’s share) (KBBL/d) |
| |
Conversion
index(1) (%) |
| |
Fluid
catalytic cracking (FCC)(2) (KBBL/d) |
| |
Residue
conversion(2) (KBBL/d) |
| |
Hydro-
cracking(2) (KBBL/d) |
| |
Visbreaking/
Thermal Cracking(2) (KBBL/d) |
| ||||||||||||||||||||||||
Wholly-owned refineries | | | | | | | | | | | 388 | | | | | | 90 | | | | | | 49 | | | | | | 34 | | | | | | 16 | | | | | | 90 | | | | | | 29 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sannazzaro
|
| | | | 100 | | | | | | 200 | | | | | | 98 | | | | | | 71 | | | | | | 34 | | | | | | 16 | | | | | | 51 | | | | | | 29 | | |
Taranto
|
| | | | 100 | | | | | | 104 | | | | | | 73 | | | | | | 38 | | | | | | | | | | | | 0 | | | | | | 39 | | | | | | 0 | | |
Livorno
|
| | | | 100 | | | | | | 84 | | | | | | 91 | | | | | | 11 | | | | | | | ||||||||||||||||||||
Partially owned refineries | | | | | | | | | | | 160 | | | | | | 93 | | | | | | 52 | | | | | | 143 | | | | | | 25 | | | | | | 75 | | | | | | 27 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Milazzo
|
| | | | 50 | | | | | | 100 | | | | | | 90 | | | | | | 60 | | | | | | 45 | | | | | | 25 | | | | | | 32 | | | | |||||
Germany | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Vohburg/Neustadt
(Bayernoil) |
| | | | 20 | | | | | | 41 | | | | | | 96 | | | | | | 36 | | | | | | 49 | | | | | | |||||||||||||||
Schwedt
|
| | | | 8.33 | | | | | | 19 | | | | | | 100 | | | | | | 42 | | | | | | 49 | | | | | | | | | | | | 43 | | | | | | 27 | | |
Total | | | | | | | | | | | 548 | | | | | | 90 | | | | | | 50 | | | | | | 177 | | | | | | 41 | | | | | | 165 | | | | | | 56 | | |
|
| | |
Ownership
share (%) |
| |
Capacity
(2016) (ktonnes/y) |
| |
Capacity
(at regime) (ktonnes/y) |
| |
Throughput
(2016) (ktonnes/y) |
| ||||||||||||
Wholly-owned | | | | | | ||||||||||||||||||||
Venezia
|
| | | | 100 | | | | | | 360 | | | | | | 560 | | | | | | 212 | | |
Gela
|
| | | | 100 | | | | | | | | | | | | 750 | | | | | | | | |
Total green refineries
|
| | | | | | | | | | 360 | | | | | | 1,310 | | | | | | 212 | | |
|
| | | | | |||||||||||||||
Availability of refined products
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs | | | | | | | | | | | | | | | | | | | |
At wholly-owned refineries
|
| | | | 16.24 | | | | | | 18.37 | | | | | | 17.37 | | |
Less input on account of third parties
|
| | | | (0.58) | | | | | | (0.38) | | | | | | (0.27) | | |
At affiliated refineries
|
| | | | 4.26 | | | | | | 4.73 | | | | | | 4.51 | | |
Refinery throughputs on own account
|
| | | | 19.92 | | | | | | 22.72 | | | | | | 21.61 | | |
Consumption and losses
|
| | | | (1.33) | | | | | | (1.52) | | | | | | (1.53) | | |
Products available for sale
|
| | | | 18.59 | | | | | | 21.20 | | | | | | 20.08 | | |
Purchases of refined products and change in inventories
|
| | | | 7.19 | | | | | | 6.22 | | | | | | 6.28 | | |
Products transferred to operations outside Italy
|
| | | | (0.72) | | | | | | (0.48) | | | | | | (0.39) | | |
Consumption for power generation
|
| | | | (0.57) | | | | | | (0.41) | | | | | | (0.37) | | |
Sales of products
|
| | | | 24.49 | | | | | | 26.53 | | | | | | 25.60 | | |
OUTSIDE ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs on own account
|
| | | | 5.11 | | | | | | 3.69 | | | | | | 2.91 | | |
Consumption and losses
|
| | | | (0.21) | | | | | | (0.23) | | | | | | (0.22) | | |
Products available for sale
|
| | | | 4.90 | | | | | | 3.46 | | | | | | 2.69 | | |
Purchases of finished products and change in inventories
|
| | | | 4.48 | | | | | | 4.77 | | | | | | 4.72 | | |
Products transferred from Italian operations
|
| | | | 0.72 | | | | | | 0.48 | | | | | | 0.40 | | |
Sales of products
|
| | | | 10.10 | | | | | | 8.71 | | | | | | 7.81 | | |
Refinery throughputs on own account
|
| | | | 25.03 | | | | | | 26.41 | | | | | | 24.52 | | |
of which: refinery throughputs of equity crude on own account
|
| | | | 5.81 | | | | | | 5.04 | | | | | | 3.43 | | |
Total sales of refined products
|
| | | | 34.59 | | | | | | 35.24 | | | | | | 33.41 | | |
Crude oil sales
|
| | | | 0.33 | | | | | | 0.27 | | | | | | 0.20 | | |
TOTAL SALES
|
| | | | 34.92 | | | | | | 35.51 | | | | | | 33.61 | | |
|
| | | | | |||||||||||||||
Oil products sales in Italy and outside Italy
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 6.14 | | | | | | 5.96 | | | | | | 5.93 | | |
Wholesale
|
| | | | 7.57 | | | | | | 7.84 | | | | | | 8.16 | | |
| | | | | 13.71 | | | | | | 13.8 | | | | | | 14.09 | | |
Petrochemicals
|
| | | | 0.89 | | | | | | 1.17 | | | | | | 1.02 | | |
Other sales
|
| | | | 9.89 | | | | | | 11.56 | | | | | | 10.49 | | |
Total | | | | | 24.49 | | | | | | 26.53 | | | | | | 25.6 | | |
Outside Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 3.07 | | | | | | 2.93 | | | | | | 2.66 | | |
Wholesale
|
| | | | 5.03 | | | | | | 4.25 | | | | | | 3.61 | | |
| | | | | 8.10 | | | | | | 7.18 | | | | | | 6.27 | | |
Other sales
|
| | | | 2.00 | | | | | | 1.53 | | | | | | 1.54 | | |
Total | | | | | 10.1 | | | | | | 8.71 | | | | | | 7.81 | | |
TOTAL SALES
|
| | | | 34.59 | | | | | | 35.24 | | | | | | 33.41 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(ktonnes)
|
| |||||||||||||||
Intermediates
|
| | | | 2,972 | | | | | | 3,334 | | | | | | 3,417 | | |
Polymers
|
| | | | 2,311 | | | | | | 2,366 | | | | | | 2,229 | | |
Total production
|
| | | | 5,283 | | | | | | 5,700 | | | | | | 5,646 | | |
Consumption and losses
|
| | | | (2,292) | | | | | | (1,908) | | | | | | (2,410) | | |
Purchases and change in inventories
|
| | | | 472 | | | | | | 9 | | | | | | 523 | | |
| | | | | 3,463 | | | | | | 3,801 | | | | | | 3,759 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Intermediates
|
| | | | 2,310 | | | | | | 1,899 | | | | | | 1,688 | | |
Polymers
|
| | | | 2,800 | | | | | | 2,690 | | | | | | 2,380 | | |
Other revenues
|
| | | | 174 | | | | | | 127 | | | | | | 128 | | |
Total revenues
|
| | | | 5,284 | | | | | | 4,716 | | | | | | 4,196 | | |
|
| | | | | | | | |||||||||||||||
| | | | | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | | | | |
(€ million)
|
| |||||||||||||||
Net sales from operations from continuing operations | | | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | | |||
Operating profit (loss) from continuing operations | | | | | 8,965 | | | | | | (3,076) | | | | | | 2,157 | | | |||
Net profit (loss) attributable to Eni from continuing operations | | | | | 1,720 | | | | | | (7,952) | | | | | | (1,051) | | | |||
Net profit (loss) attributable to Eni from discontinued operations | | | | | (417) | | | | | | (826) | | | | | | (413) | | | |||
Net profit (loss) attributable to Eni | | | | | 1,303 | | | | | | (8,778) | | | | | | (1,464) | | | |||
Net cash provided by operating activities - continuing operations | | | | | 14,469 | | | | | | 12,875 | | | | | | 7,673 | | | |||
Capital expenditures - continuing operations | | | | | 11,178 | | | | | | 10,741 | | | | | | 9,180 | | | |||
Investments and purchases of consolidated subsidiaries and businesses | | | | | 408 | | | | | | 228 | | | | | | 1,164 | | | |||
Shareholders’ equity including non-controlling interest at year end | | | | | 65,641 | | | | | | 57,409 | | | | | | 53,086 | | | |||
Net borrowings at year end | | | | | 13,685 | | | | | | 16,871 | | | | | | 14,776 | | | |||
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | |
(€ per share)
|
| | | | 0.48 | | | | | | (2.21) | | | | | | (0.29) | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | (0.12) | | | | | | (0.23) | | | | | | (0.12) | | | |||
Net profit (loss) attributable to Eni basic and diluted | | | | | 0.36 | | | | | | (2.44) | | | | | | (0.41) | | | |||
Dividend per share
|
| |
(€ per share)
|
| | | | 1.12 | | | | | | 0.80 | | | | | | 0.80 | | |
Ratio of net borrowings to total shareholders’ equity including non-controlling interest (leverage)(1) | | | | | 0.21 | | | | | | 0.29 | | | | | | 0.28 | | | |||
|
| | |
Year ended December 31,
|
| |||||||||||||||
Eni Group
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
(Profit) loss on inventory
|
| | | | 1,460 | | | | | | 1,136 | | | | | | (175) | | |
Environmental provisions
|
| | | | 179 | | | | | | 225 | | | | | | 193 | | |
Impairment losses (impairment reversals), net
|
| | | | 1,272 | | | | | | 6,534 | | | | | | (459) | | |
Impairment of exploration projects
|
| | | | | | | | | | 169 | | | | | | 7 | | |
Net gains on disposal of assets
|
| | | | (24) | | | | | | (407) | | | | | | (10) | | |
Risk provisions
|
| | | | (35) | | | | | | 211 | | | | | | 151 | | |
Provision for redundancy incentives
|
| | | | 4 | | | | | | 30 | | | | | | 47 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (16) | | | | | | 164 | | | | | | (427) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 229 | | | | | | (63) | | | | | | (19) | | |
Estimate revision of revenues accrued in the gas retail business
|
| | | | | | | | | | 484 | | | | | | 161 | | |
Valuation allowance of disputed receivables
|
| | | | | | | | | | | | | | | | 410 | | |
Write-off of the damaged units of the EST conversion plant at the Sannazzaro refinery | | | | | | | | | | | | | | | | | 193 | | |
Provision for removal and clean-up of EST conversion plant
|
| | | | | | | | | | | | | | | | 24 | | |
Compensation gain on part of a third-party insurer relating to the EST plant incident | | | | | | | | | | | | | | | | | (217) | | |
Other
|
| | | | 303 | | | | | | 301 | | | | | | 279 | | |
| | | | | | | | | | | | | | | | | | | |
Total net charges (gains) in operating profit
|
| | | | 3,372 | | | | | | 8,784 | | | | | | 158 | | |
Capital gains on disposal of investments
|
| | | | (159) | | | | | | (33) | | | | | | (57) | | |
Write downs of investments and financing receivables
|
| | | | (38) | | | | | | 506 | | | | | | 483 | | |
Write down of deferred tax assets/utilization of deferred tax liabilities
|
| | | | 1,045 | | | | | | 1,740 | | | | | | 170 | | |
Gain on a tax dispute relating to the Libyan Tax
|
| | | | (824) | | | | | ||||||||||
Tax effects on the above listed items and other items
|
| | | | (13) | | | | | | (1,321) | | | | | | (98) | | |
Tax effects on (profit) loss on inventory
|
| | | | (452) | | | | | | (354) | | | | | | 55 | | |
| | | | | | | | | | | | | | | | | | | |
Net (charges) gains in net profit
|
| | | | 2,931 | | | | | | 9,322 | | | | | | 711 | | |
Net (charges) gains attributable to non-controlling interest
|
| | | | 452 | | | | | | 53 | | | | | | | | |
Net (charges) gains attributable to Eni
|
| | | | 2,479 | | | | | | 9,269 | | | | | | 711 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
GAAP measure of operating profit of continuing operations
|
| | | | 8,965 | | | | | | (3,076) | | | | | | 2,157 | | |
Identified net charges and inventory holding gains and losses
|
| | | | 3,372 | | | | | | 8,784 | | | | | | 158 | | |
Elimination upon consolidation of intercompany transactions with discontinued operations | | | | | (1,114) | | | | | | (1,222) | | | | | | | | |
Non-GAAP measure of operating profit of continuing operations
|
| | | | 11,223 | | | | | | 4,486 | | | | | | 2,315 | | |
GAAP measure of net profit of continuing operations
|
| | | | 1,720 | | | | | | (7,952) | | | | | | (1,051) | | |
Identified net charges and inventory holding gains and losses
|
| | | | 2,479 | | | | | | 9,269 | | | | | | 711 | | |
Elimination upon consolidation of intercompany transactions with discontinued operations | | | | | (476) | | | | | | (514) | | | | | | | | |
Non-GAAP measure of net profit of continuing operations
|
| | | | 3,723 | | | | | | 803 | | | | | | (340) | | |
GAAP measure of net cash provided by operating activities from continuing operations | | | | | 14,469 | | | | | | 12,875 | | | | | | 7,673 | | |
Elimination upon consolidation of intercompany transactions with discontinued operations | | | | | (925) | | | | | | (720) | | | | | | | | |
Non-GAAP measure of net cash provided by operating activities from continuing operations | | | | | 13,544 | | | | | | 12,155 | | | | | | 7,673 | | |
|
| | | | | |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 98.99 | | | | | | 52.46 | | | | | | 43.69 | | |
Average price of Brent dated crude oil in euro(2)
|
| | | | 74.48 | | | | | | 47.26 | | | | | | 39.47 | | |
Average EUR/USD exchange rate(3)
|
| | | | 1.329 | | | | | | 1.110 | | | | | | 1.107 | | |
Standard Eni Refining Margin (SERM)(4)
|
| | | | 3.2 | | | | | | 8.3 | | | | | | 4.2 | | |
Euribor - three month euro rate %(3)
|
| | | | 0.21 | | | | | | (0.02) | | | | | | (0.26) | | |
|
| | |
AS
PREVIOUSLY REPORTED |
| |
AS
RESTATED |
| ||||||
| | |
(€ million)
|
| |||||||||
Full year 2014 | | | | | | | | | | | | | |
Operating profit (loss) - continuing operations
|
| | | | 7,585 | | | | | | 8,965 | | |
Operating profit (loss) E&P
|
| | | | 10,766 | | | | | | 10,727 | | |
Net profit (loss) attributable to Eni’s shareholders - continuing operations
|
| | | | 101 | | | | | | 1,720 | | |
Total assets
|
| | | | 146,207 | | | | | | 150,366 | | |
Eni’s shareholders equity
|
| | | | 59,754 | | | | | | 63,186 | | |
Net cash flow
|
| | | | 1,183 | | | | | | 1,183 | | |
| | | | | | | | | | | | | |
Full year 2015 | | | | | | | | | | | | | |
Operating profit (loss) - continuing operations
|
| | | | (2,781) | | | | | | (3,076) | | |
Operating profit (loss) E&P
|
| | | | (144) | | | | | | (959) | | |
Net profit (loss) attributable to Eni’s shareholders - continuing operations
|
| | | | (7,680) | | | | | | (7,952) | | |
Total assets
|
| | | | 134,792 | | | | | | 139,001 | | |
Eni’s shareholders equity
|
| | | | 51,753 | | | | | | 55,493 | | |
Net cash flow
|
| | | | (1,414) | | | | | | (1,405) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net sales from operations
|
| | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | |
Other income and revenues(1)
|
| | | | 1,079 | | | | | | 1,252 | | | | | | 931 | | |
Total revenues
|
| | | | 99,297 | | | | | | 73,538 | | | | | | 56,693 | | |
Operating expenses
|
| | | | (80,333) | | | | | | (59,967) | | | | | | (47,118) | | |
Other operating (expense) income
|
| | | | 145 | | | | | | (485) | | | | | | 16 | | |
Depreciation, depletion and amortization
|
| | | | (7,676) | | | | | | (8,940) | | | | | | (7,559) | | |
Impairment losses (impairment reversal), net
|
| | | | (1,270) | | | | | | (6,534) | | | | | | 475 | | |
Write-off
|
| | | | (1,198) | | | | | | (688) | | | | | | (350) | | |
OPERATING PROFIT (LOSS)
|
| | | | 8,965 | | | | | | (3,076) | | | | | | 2,157 | | |
Finance income (expense)
|
| | | | (1,167) | | | | | | (1,306) | | | | | | (885) | | |
Income (expense) from investments
|
| | | | 476 | | | | | | 105 | | | | | | (380) | | |
PROFIT (LOSS) BEFORE INCOME TAXES
|
| | | | 8,274 | | | | | | (4,277) | | | | | | 892 | | |
Income taxes
|
| | | | (6,466) | | | | | | (3,122) | | | | | | (1,936) | | |
Net profit (loss) - continuing operations
|
| | | | 1,808 | | | | | | (7,399) | | | | | | (1,044) | | |
Net profit (loss) - discontinued operations
|
| | | | (949) | | | | | | (1,974) | | | | | | (413) | | |
Net profit (loss)
|
| | | | 859 | | | | | | (9,373) | | | | | | (1,457) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | |
Eni’s shareholders:
|
| | | | 1,303 | | | | | | (8,778) | | | | | | (1,464) | | |
- continuing operations
|
| | | | 1,720 | | | | | | (7,952) | | | | | | (1,051) | | |
- discontinued operations
|
| | | | (417) | | | | | | (826) | | | | | | (413) | | |
Non-controlling interest:
|
| | | | (444) | | | | | | (595) | | | | | | 7 | | |
- continuing operations
|
| | | | 88 | | | | | | 553 | | | | | | 7 | | |
- discontinued operations
|
| | | | (532) | | | | | | (1,148) | | | | | | | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(%)
|
| |||||||||||||||
Operating expenses
|
| | | | 81.8 | | | | | | 83.0 | | | | | | 84.5 | | |
Depreciation, depletion, amortization, impairments (reversal of assets) net, write-off | | | | | 10.3 | | | | | | 22.4 | | | | | | 13.3 | | |
OPERATING PROFIT
|
| | | | 9.1 | | | | | | (4.3) | | | | | | 3.9 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net profit - discontinued operations
|
| | | | (949) | | | | | | (1,974) | | | | | | (413) | | |
attributable to: | | | | | | | | | | | | | | | | | | | |
- Eni
|
| | | | (417) | | | | | | (826) | | | | | | (413) | | |
- non-controlling interest
|
| | | | (532) | | | | | | (1,148) | | | | | | | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 28,488 | | | | | | 21,436 | | | | | | 16,089 | | |
Gas & Power
|
| | | | 73,434 | | | | | | 52,096 | | | | | | 40,961 | | |
Refining & Marketing and Chemicals
|
| | | | 28,994 | | | | | | 22,639 | | | | | | 18,733 | | |
Corporate and other activities
|
| | | | 1,429 | | | | | | 1,468 | | | | | | 1,343 | | |
Impact of unrealized intragroup profit elimination(1)
|
| | | | 54 | | | | | | | | | | | | | | |
Consolidation adjustment(2)
|
| | | | (34,181) | | | | | | (25,353) | | | | | | (21,364) | | |
NET SALES FROM OPERATIONS
|
| | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Purchases, services and other
|
| | | | 77,404 | | | | | | 56,848 | | | | | | 44,124 | | |
Payroll and related costs
|
| | | | 2,929 | | | | | | 3,119 | | | | | | 2,994 | | |
Operating expenses
|
| | | | 80,333 | | | | | | 59,967 | | | | | | 47,118 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 6,916 | | | | | | 8,080 | | | | | | 6,772 | | |
Gas & Power
|
| | | | 335 | | | | | | 363 | | | | | | 354 | | |
Refining & Marketing and Chemicals
|
| | | | 381 | | | | | | 454 | | | | | | 389 | | |
Corporate and other activities
|
| | | | 70 | | | | | | 71 | | | | | | 72 | | |
Impact of unrealized intragroup profit elimination(1)
|
| | | | (26) | | | | | | (28) | | | | | | (28) | | |
Total depreciation, depletion and amortization
|
| | | | 7,676 | | | | | | 8,940 | | | | | | 7,559 | | |
Impairment losses
|
| | | | 1,334 | | | | | | 6,537 | | | | | | 1,067 | | |
Reversals of impairment losses
|
| | | | (64) | | | | | | (3) | | | | | | (1,542) | | |
Write-off
|
| | | | 1,198 | | | | | | 688 | | | | | | 350 | | |
Total depreciation, depletion, amortization, impairment losses (impairment reversals), net and write off | | | | | 10,144 | | | | | | 16,162 | | | | | | 7,434 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 10,727 | | | | | | (959) | | | | | | 2,567 | | |
Gas & Power
|
| | | | 64 | | | | | | (1,258) | | | | | | (391) | | |
Refining & Marketing and Chemicals
|
| | | | (2,811) | | | | | | (1,567) | | | | | | 723 | | |
Corporate and other activities
|
| | | | (518) | | | | | | (497) | | | | | | (681) | | |
Impact of unrealized intragroup profit elimination
|
| | | | 1,503 | | | | | | 1,205 | | | | | | (61) | | |
Operating profit (loss)
|
| | | | 8,965 | | | | | | (3,076) | | | | | | 2,157 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(%)
|
| |||||||||||||||
Exploration & Production
|
| | | | 37.7 | | | | | | (4.5) | | | | | | 16.0 | | |
Gas & Power
|
| | | | 0.1 | | | | | | (2.4) | | | | | | (1.0) | | |
Refining & Marketing and Chemicals
|
| | | | (9.7) | | | | | | (6.9) | | | | | | 3.9 | | |
Group | | | | | 9.1 | | | | | | (4.3) | | | | | | 3.9 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Exploration & Production
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | 10,727 | | | | | | (959) | | | | | | 2,567 | | |
Impairment losses (impairment reversals), net
|
| | | | 853 | | | | | | 5,212 | | | | | | (684) | | |
Risk provisions
|
| | | | (5) | | | | | | 0 | | | | | | 105 | | |
Impairment of exploration projects(1)
|
| | | | | | | | | | 169 | | | | | | 7 | | |
Net gains on disposal of assets
|
| | | | (70) | | | | | | (403) | | | | | | (2) | | |
Provision for redundancy incentives
|
| | | | 24 | | | | | | 15 | | | | | | 24 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (28) | | | | | | 12 | | | | | | 19 | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 6 | | | | | | (59) | | | | | | (3) | | |
Valuation allowance of disputed receivables
|
| | | | | | | | | | | | | | | | 410 | | |
Other
|
| | | | 172 | | | | | | 195 | | | | | | 51 | | |
Total gains and charges
|
| | | | 952 | | | | | | 5,141 | | | | | | (73) | | |
Non-GAAP operating profit (loss)
|
| | | | 11,679 | | | | | | 4,182 | | | | | | 2,494 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Gas & Power
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | 64 | | | | | | (1,258) | | | | | | (391) | | |
(Profit) loss on inventory
|
| | | | (119) | | | | | | 132 | | | | | | 90 | | |
Impairment losses
|
| | | | 25 | | | | | | 152 | | | | | | 81 | | |
Risk provisions
|
| | | | (42) | | | | | | | | | | | | | | |
Allowance for doubtful accruals in the retail G&P
|
| | | | | | | | | | 226 | | | | | | 17 | | |
Provision for redundancy incentives
|
| | | | 9 | | | | | | 6 | | | | | | 4 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (38) | | | | | | 90 | | | | | | (443) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 205 | | | | | | (9) | | | | | | (19) | | |
Revision of estimate revenues accruals in the retail G&P
|
| | | | | | | | | | 484 | | | | | | 161 | | |
Other
|
| | | | 64 | | | | | | 51 | | | | | | 110 | | |
Total gains and charges
|
| | | | 104 | | | | | | 1,132 | | | | | | 1 | | |
Non-GAAP operating profit (loss)
|
| | | | 168 | | | | | | (126) | | | | | | (390) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Refining & Marketing and Chemicals
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | (2,811) | | | | | | (1,567) | | | | | | 723 | | |
(Profit) loss on inventory
|
| | | | 1,746 | | | | | | 877 | | | | | | (406) | | |
Environmental provisions
|
| | | | 138 | | | | | | 137 | | | | | | 104 | | |
Impairment losses
|
| | | | 380 | | | | | | 1,150 | | | | | | 104 | | |
Net gains on disposal of assets
|
| | | | 43 | | | | | | (8) | | | | | | (8) | | |
Risk provisions
|
| | | | | | | | | | (5) | | | | | | 28 | | |
Provision for redundancy incentives
|
| | | | (4) | | | | | | 8 | | | | | | 12 | | |
Fair value gains/losses on commodity derivatives
|
| | | | 41 | | | | | | 68 | | | | | | (3) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 18 | | | | | | 5 | | | | | | 3 | | |
Other
|
| | | | 37 | | | | | | 30 | | | | | | 26 | | |
Total gains and charges
|
| | | | 2,399 | | | | | | 2,262 | | | | | | (140) | | |
Non-GAAP operating profit (loss)
|
| | | | (412) | | | | | | 695 | | | | | | 583 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Gain (loss) on derivative financial instruments
|
| | | | 165 | | | | | | 160 | | | | | | (482) | | |
- Options
|
| | | | 68 | | | | | | 33 | | | | | | 24 | | |
- Derivatives on exchange rate
|
| | | | 51 | | | | | | 96 | | | | | | (494) | | |
- Derivatives on interest rate
|
| | | | 46 | | | | | | 31 | | | | | | (12) | | |
Exchange differences, net
|
| | | | (415) | | | | | | (354) | | | | | | 676 | | |
Net income from financial activities held for trading
|
| | | | 24 | | | | | | 3 | | | | | | (21) | | |
Interest income
|
| | | | 19 | | | | | | 19 | | | | | | 15 | | |
Finance expense from banks on short and long-term debt
|
| | | | (871) | | | | | | (838) | | | | | | (757) | | |
Finance expense due to the passage of time
|
| | | | (293) | | | | | | (291) | | | | | | (312) | | |
Other finance income and expense, net
|
| | | | 41 | | | | | | (171) | | | | | | (110) | | |
| | | | | (1,330) | | | | | | (1,472) | | | | | | (991) | | |
Finance expense capitalized
|
| | | | 163 | | | | | | 166 | | | | | | 106 | | |
| | | | | (1,167) | | | | | | (1,306) | | | | | | (885) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net profit - continuing operations
|
| | | | 1,808 | | | | | | (7,399) | | | | | | (1,044) | | |
Adjustments to reconcile net profit to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
- amortization and depreciation charges, impairment losses, write-off and other non monetary items
|
| | | | 10,898 | | | | | | 17,216 | | | | | | 7,773 | | |
- net gains on disposal of assets
|
| | | | (224) | | | | | | (577) | | | | | | (48) | | |
- dividends, interest, taxes and other changes
|
| | | | 6,600 | | | | | | 3,215 | | | | | | 2,229 | | |
Changes in working capital related to operations
|
| | | | 2,199 | | | | | | 4,781 | | | | | | 2,112 | | |
Dividends received, taxes paid, interest (paid) received during the period
|
| | | | (6,812) | | | | | | (4,361) | | | | | | (3,349) | | |
Net cash provided by operating activities - continuing operations
|
| | | | 14,469 | | | | | | 12,875 | | | | | | 7,673 | | |
Net cash provided by operating activities - discontinued operations
|
| | | | 273 | | | | | | (1,226) | | | | | | | | |
Net cash provided by operating activities
|
| | | | 14,742 | | | | | | 11,649 | | | | | | 7,673 | | |
Capital expenditures - continuing operations
|
| | | | (11,178) | | | | | | (10,741) | | | | | | (9,180) | | |
Capital expenditures - discontinued operations
|
| | | | (694) | | | | | | (561) | | | | | | | | |
Capital expenditures
|
| | | | (11,872) | | | | | | (11,302) | | | | | | (9,180) | | |
Investments and purchases of consolidated subsidiaries and businesses
|
| | | | (408) | | | | | | (228) | | | | | | (1,164) | | |
Disposals of consolidated subsidiaries, businesses, tangible and intagible assets
and investments |
| | | | 3,684 | | | | | | 2,258 | | | | | | 1,054 | | |
Other cash flow related to investing activity (*) (**)
|
| | | | 21 | | | | | | (1,651) | | | | | | 5,736 | | |
Changes in short and long-term finance debt
|
| | | | (628) | | | | | | 2,126 | | | | | | (766) | | |
Dividends paid and changes in non-controlling interests and reserves
|
| | | | (4,434) | | | | | | (3,477) | | | | | | (2,885) | | |
Effect of changes in consolidation, exchange differences and cash and cash equivalents related to discontinued operations
|
| | | | 78 | | | | | | (780) | | | | | | (3) | | |
Change in cash and cash equivalents for the year
|
| | | | 1,183 | | | | | | (1,405) | | | | | | 465 | | |
Cash and cash equivalents at the beginning of the year
|
| | | | 5,431 | | | | | | 6,614 | | | | | | 5,209 | | |
Cash and cash equivalents at year end
|
| | | | 6,614 | | | | | | 5,209 | | | | | | 5,674 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Investing activity: | | | | | | | | | | | | | | | | | | | |
- securities
|
| | | | (19) | | | | | | (140) | | | | | | (1,317) | | |
- financing receivables
|
| | | | (519) | | | | | | (343) | | | | | | (272) | | |
| | | | | (538) | | | | | | (483) | | | | | | (1,589) | | |
Disposal: | | | | | | | | | | | | | | | | | | | |
- securities
|
| | | | 32 | | | | | | 1 | | | | | | | | |
- financing receivables
|
| | | | 92 | | | | | | 182 | | | | | | 6,860 | | |
| | | | | 124 | | | | | | 183 | | | | | | 6,860 | | |
Net cash flows used in investing activity
|
| | | | (414) | | | | | | (300) | | | | | | 5,271 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net cash provided by operating activities
|
| | | | 14,742 | | | | | | 11,649 | | | | | | 7,673 | | |
Capital expenditures
|
| | | | (11,872) | | | | | | (11,302) | | | | | | (9,180) | | |
Acquisitions of investments and businesses
|
| | | | (408) | | | | | | (228) | | | | | | (1,164) | | |
Disposals
|
| | | | 3,684 | | | | | | 2,258 | | | | | | 1,054 | | |
Other cash flow related to capital expenditures, investments and divestments
|
| | | | 435 | | | | | | (1,351) | | | | | | 465 | | |
Net borrowings(1) of acquired companies
|
| | | | (19) | | | | | | | | | | | | | | |
Net borrowings(1) of divested companies
|
| | | | | | | | | | 83 | | | | | | 5,848 | | |
Exchange differences on net borrowings and other changes
|
| | | | (850) | | | | | | (818) | | | | | | 284 | | |
Dividends paid and changes in minority interest and reserves
|
| | | | (4,434) | | | | | | (3,477) | | | | | | (2,885) | | |
Change in net borrowings(1)
|
| | | | 1,278 | | | | | | (3,186) | | | | | | 2,095 | | |
Net borrowings(1) at the beginning of the year
|
| | | | 14,963 | | | | | | 13,685 | | | | | | 16,871 | | |
Net borrowings(1) at year end
|
| | | | 13,685 | | | | | | 16,871 | | | | | | 14,776 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 10,156 | | | | | | 9,980 | | | | | | 8,254 | | |
Gas & Power
|
| | | | 172 | | | | | | 154 | | | | | | 120 | | |
Refining & Marketing and Chemicals
|
| | | | 819 | | | | | | 628 | | | | | | 664 | | |
Corporate and other activities
|
| | | | 113 | | | | | | 64 | | | | | | 55 | | |
Impact of unrealized intragroup profit elimination
|
| | | | (82) | | | | | | (85) | | | | | | 87 | | |
Capital expenditures - continuing operations
|
| | | | 11,178 | | | | | | 10,741 | | | | | | 9,180 | | |
Capital expenditures - discontinued operations
|
| | | | 694 | | | | | | 561 | | | | | | | | |
Capital expenditures
|
| | | | 11,872 | | | | | | 11,302 | | | | | | 9,180 | | |
Acquisitions of investments and businesses
|
| | | | 408 | | | | | | 228 | | | | | | 1,164 | | |
| | | | | 12,280 | | | | | | 11,530 | | | | | | 10,344 | | |
Disposals | | | | | (3,684) | | | | | | (2,258) | | | | | | (1,054) | | |
|
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Short-term
|
| |
Long-term
|
| |
Total
|
| |
Short-term
|
| |
Long-term
|
| |
Total
|
| ||||||||||||||||||
| | |
(€ million)
|
| |||||||||||||||||||||||||||||||||
Finance debt (short-term and long-term debt)
|
| | | | 8,396 | | | | | | 19,397 | | | | | | 27,793 | | | | | | 6,675 | | | | | | 20,564 | | | | | | 27,239 | | |
Cash and cash equivalents
|
| | | | (5,209) | | | | | | | | | | |
|
(5,209)
|
| | | | | (5,674) | | | | | | | | | | |
|
(5,674)
|
| |
Securities held for trading and other securities held for non operating purposes | | | | | (5,028) | | | | | | | | | | |
|
(5,028)
|
| | | | | (6,404) | | | | | | | | | | |
|
(6,404)
|
| |
Non operating financing receivables
|
| | | | (685) | | | | | | | | | | |
|
(685)
|
| | | | | (385) | | | | | | | | | | |
|
(385)
|
| |
Net borrowings
|
| | | | (2,526) | | | | | | 19,397 | | | | | | 16,871 | | | | | | (5,788) | | | | | | 20,564 | | | | | | 14,776 | | |
|
| | | | | |
As of December 31,
|
| |||||||||
| | | | | |
2015
|
| |
2016
|
| ||||||
Shareholders’ equity including non-controlling interest as per Eni’s Consolidated Financial Statements prepared in accordance with IFRS | | |
(€ million)
|
| | | | 57,409 | | | | | | 53,086 | | |
Ratio of finance debt to total shareholders’ equity including non-controlling interest | | | | | 0.48 | | | | | | 0.51 | | | |||
Less: ratio of cash, cash equivalents and certain liquid investments not related to operations to total shareholders’ equity including non-controlling interest | | | | | (0.19) | | | | | | (0.23) | | | |||
Ratio of net borrowing to total shareholders’ equity including non-controlling interest (leverage) | | | | | 0.29 | | | | | | 0.28 | | | |||
|
| | |
Three
months ended December 31 |
| |
Three months
ended March 31, |
| |
January 1
through March 17, |
| |||||||||
| | |
2016
|
| |
2016
|
| |
2017
|
| |||||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 49.46 | | | | | | 33.89 | | | | | | 54.66 | | |
Average EUR/USD exchange rate(2)
|
| | | | 1.078 | | | | | | 1.102 | | | | | | 1.063 | | |
Standard Eni Refining Margin (SERM)(3)
|
| | | | 4.7 | | | | | | 4.2 | | | | | | 4.2 | | |
|
| | |
Total
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022 and
thereafter |
| |||||||||||||||||||||
Total debt
|
| | | | 29,318 | | | | | | 8,492 | | | | | | 2,126 | | | | | | 4,120 | | | | | | 2,914 | | | | | | 1,331 | | | | | | 10,335 | | |
Long-term finance debt
|
| | | | 23,653 | | | | | | 2,988 | | | | | | 2,090 | | | | | | 4,044 | | | | | | 2,914 | | | | | | 1,285 | | | | | | 10,332 | | |
Short-term finance debt
|
| | | | 3,396 | | | | | | 3,396 | | | | | | | | |||||||||||||||||||||||||
Fair value of derivative instruments
|
| | | | 2,269 | | | | | | 2,108 | | | | | | 36 | | | | | | 76 | | | | | | | | | | | | 46 | | | | | | 3 | | |
Interest on finance debt
|
| | | | 4,007 | | | | | | 696 | | | | | | 557 | | | | | | 486 | | | | | | 386 | | | | | | 277 | | | | | | 1,605 | | |
Guarantees to banks
|
| | | | 84 | | | | | | 84 | | | | | | | | |||||||||||||||||||||||||
Non-cancelable operating lease obligations(1)
|
| | | | 2,418 | | | | | | 593 | | | | | | 353 | | | | | | 257 | | | | | | 231 | | | | | | 199 | | | | | | 785 | | |
Decommissioning liabilities(2)
|
| | | | 16,281 | | | | | | 253 | | | | | | 580 | | | | | | 417 | | | | | | 400 | | | | | | 184 | | | | | | 14,447 | | |
Environmental liabilities
|
| | | | 2,689 | | | | | | 281 | | | | | | 249 | | | | | | 255 | | | | | | 202 | | | | | | 71 | | | | | | 1,631 | | |
Purchase obligations(3)
|
| | | | 120,225 | | | | | | 10,891 | | | | | | 9,265 | | | | | | 9,511 | | | | | | 8,839 | | | | | | 7,961 | | | | | | 73,758 | | |
Natural gas to be purchased in connection with take-or-pay contracts(4) | | | | | 110,697 | | | | | | 8,429 | | | | | | 7,912 | | | | | | 8,277 | | | | | | 7,916 | | | | | | 7,312 | | | | | | 70,851 | | |
Natural gas to be transported in connection with ship-or-pay contracts(4) | | | | | 6,620 | | | | | | 1,569 | | | | | | 1,053 | | | | | | 943 | | | | | | 724 | | | | | | 478 | | | | | | 1,853 | | |
Other take-or-pay and ship-or-pay obligations
|
| | | | 724 | | | | | | 114 | | | | | | 105 | | | | | | 101 | | | | | | 96 | | | | | | 80 | | | | | | 228 | | |
Other purchase obligations(5)
|
| | | | 2,184 | | | | | | 779 | | | | | | 195 | | | | | | 190 | | | | | | 103 | | | | | | 91 | | | | | | 826 | | |
Other obligations(6)
|
| | | | 129 | | | | | | 9 | | | | | | 3 | | | | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | 111 | | |
of which: | | | | | | | | | |||||||||||||||||||||||||||||||||||
- Memorandum of intent relating to Val d’Agri
|
| | | | 129 | | | | | | 9 | | | | | | 3 | | | | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | 111 | | |
TOTAL
|
| | | | 175,151 | | | | | | 21,299 | | | | | | 13,133 | | | | | | 15,048 | | | | | | 12,974 | | | | | | 10,025 | | | | | | 102,672 | | |
|
| | |
Total
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021 and
subsequent years |
| ||||||||||||||||||
| | |
(€ million)
|
| |||||||||||||||||||||||||||||||||
Committed projects
|
| | | | 23,756 | | | | | | 6,733 | | | | | | 6,679 | | | | | | 4,218 | | | | | | 2,441 | | | | | | 3,685 | | |
|
Name
|
| |
Position
|
| |
Year elected or appointed
|
| |
Age
|
| ||||||
Emma Marcegaglia | | | Chairman | | | | | 2014 | | | | | | 51 | | |
Claudio Descalzi | | | CEO | | | | | 2014 | | | | | | 62 | | |
Andrea Gemma | | | Director | | | | | 2014 | | | | | | 43 | | |
Pietro A. Guindani | | | Director | | | | | 2014 | | | | | | 59 | | |
Karina A. Litvack | | | Director | | | | | 2014 | | | | | | 54 | | |
Alessandro Lorenzi | | | Director | | | | | 2011 | | | | | | 68 | | |
Diva Moriani | | | Director | | | | | 2014 | | | | | | 48 | | |
Fabrizio Pagani | | | Director | | | | | 2014 | | | | | | 50 | | |
Alessandro Profumo1 | | | Director | | | | | 20152 | | | | | | 60 | | |
|
Name
|
| |
Management position
|
| |
Year first
appointed to current position |
| |
Total number
of years of service at Eni |
| |
Age
|
| ||||||
Claudio Descalzi | | | General Manager of Eni | | |
2014
|
| | | | 35 | | | | | | 61 | | |
Luca Bertelli | | | Chief Exploration Officer | | |
2014
|
| | | | 32 | | | | | | 58 | | |
Roberto Casula | | | Chief Development, Operations & Technology Officer | | |
2014
|
| | | | 28 | | | | | | 54 | | |
Alberto Chiarini | | | Chief Retail Market Gas & Power Officer | | |
2016
|
| | | | 27 (1) | | | | | | 53 | | |
Claudio Granata | | | Chief Services and Stakeholder Relations Officer | | |
2014
|
| | | | 33 | | | | | | 56 | | |
Massimo Mantovani
|
| | Chief Midstream Gas & Power Officer | | |
2016 (2)
|
| | | | 23 | | | | | | 53 | | |
Massimo Mondazzi | | | Chief Financial Officer | | |
2014 (3)
|
| | | | 24 | | | | | | 53 | | |
Giuseppe Ricci | | | Chief Refining & Marketing Officer | | |
2016 (4)
|
| | | | 31 | | | | | | 58 | | |
Antonio Vella | | | Chief Upstream Officer | | |
2014
|
| | | | 33 | | | | | | 59 | | |
Marco Bollini | | |
Legal Affairs Department Senior Executive Vice President
|
| |
2016 (5)
|
| | | | 19 | | | | | | 50 | | |
Marco Petracchini | | |
Internal Audit Department Senior Executive Vice President
|
| |
2011 (6)
|
| | | | 17 | | | | | | 52 | | |
Roberto Ulissi | | |
Corporate Affairs and Governance Department Senior Executive Vice President Board Secretary and Corporate Governance Counsel
|
| |
2006 (7)
|
| | | | 10 | | | | | | 54 | | |
Marco Bardazzi | | |
External Communication Department Executive Vice President
|
| |
2015
|
| | | | 1 | | | | | | 49 | | |
Luca Cosentino | | | Energy Solutions Department Executive Vice President | | |
2015
|
| | | | 13 | | | | | | 55 | | |
Pasquale Salzano | | |
Government Affairs Department Executive Vice President
|
| |
2015 (8)
|
| | | | 5 | | | | | | 43 | | |
Luca Franceschini | | |
Integrated Compliance Department
Executive Vice President |
| |
2016 (9)
|
| | | | 25 | | | | | | 50 | | |
Jadran Trevisan | | |
Integrated Risk Management
Executive Vice President |
| |
2016 (10)
|
| | | | 16 | | | | | | 55 | | |
|
|
Annual
performance |
| |
<85
|
| |
85
|
| |
100
|
| |
150
|
|
| | | | | | |
threshold
|
| |
target
|
| |
max
|
|
|
Annual incentive
(% of Fixed Rem) |
| |
0%
|
| |
83%
|
| |
98%
|
| |
146%
|
|
|
3-year Average performance
|
| |
<85
|
| |
85
threshold |
| |
100
target |
| |
150
max |
|
|
Deferred incentive
(% of Fixed Rem) |
| |
0%
|
| |
38%
|
| |
68%
|
| |
181%
|
|
|
No.of Attributed Shares =
|
| |
FR x % Itarget
|
|
|
PriceAttr
|
|
| Performance Scale - Multiplier | | ||||||||||||||||||||||||||||||||
| Ranking | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
1st
|
| |
2nd
|
| |
3rd
|
| |
4th
|
| |
5th
|
| | |
6th
|
| | |
7th
|
| |
8th
|
| |
9th
|
| |
10th
|
| |
11°
|
|
| Multiplier | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
180%
|
| |
160%
|
| |
140%
|
| |
120%
|
| |
100%
|
| | |
80%
|
| | |
0%
|
| |
0%
|
| |
0%
|
| |
0%
|
| |
0%
|
|
| | | | | | | | | | | | | | | | |
Median
positioning |
| | | | | | |
|
Weighted average 3-year performance
|
| |
<26.6
|
| |
26.6
threshold (*) |
| |
100
target |
| |
180
max |
|
|
Value of Shares
(% of Fixed Rem) |
| |
0%
|
| |
40%
|
| |
150%
|
| |
270%
|
|
| | |
Note
|
| |
Position
|
| |
Period for
which the position was held |
| |
Expiration
of office (*) |
| |
Fixed
remuneration |
| |
Remuneration
for participation in the Committees |
| |
Variable non-equity
remuneration |
| |
Benefits
in kind |
| |
Other
remuneration |
| |
Total
|
| |
Fair value
of equity compensation |
| |
Severance
indemnity for end of office or termination of employment |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
First name and Surname
|
| |
Bonuses
and other incentives |
| |
Profit
sharing |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Board of Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Emma Marcegaglia | | |
(1)
|
| | Chairman | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 238 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238 | | | | | | | | | | | | |||||||||||||||||||||
Claudio Descalzi | | |
(2)
|
| | Chief Executive Officer and General Manager |
| | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 1,350 (a) | | | | | | | | | | | | 1,755 (b) | | | | | | | | | 15 | | | | | | | | | | | | 3,120 | | | | | | | | | | | | |||||||||||||||||||||
Andrea Gemma | | |
(3)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 90 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 170 | | | | | | | | | | | | |||||||||||||||||||||
Pietro Angelo Guindani
|
| |
(4)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 50 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 130 | | | | | | | | | | | | |||||||||||||||||||||
Karina Litvack | | |
(5)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 63 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 143 | | | | | | | | | | | | |||||||||||||||||||||
Alessandro Lorenzi | | |
(6)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 80 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 160 | | | | | | | | | | | | |||||||||||||||||||||
Diva Moriani | | |
(7)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 51 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 131 | | | | | | | | | | | | |||||||||||||||||||||
Fabrizio Pagani | | |
(8)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 50 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 130 | | | | | | | | | | | | |||||||||||||||||||||
Alessandro Profumo | | |
(9)
|
| | Director | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | 40 (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | 120 | | | | | | | | | | | | | | | | | | | ||||||||||||||
Board of Statutory Auditors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Matteo Caratozzolo | | |
(10)
|
| | Chairman | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 80 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | 97 (b) | | | | | | 177 | | | | | | | | | | | | |||||||||||||||||||||
Paola Camagni | | |
(11)
|
| | Statutory auditor | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 70 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | 80 (b) | | | | | | 150 | | | | | | | | | | | | |||||||||||||||||||||
Alberto Falini | | |
(12)
|
| | Statutory auditor | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 70 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | 80 (b) | | | | | | 150 | | | | | | | | | | | | |||||||||||||||||||||
Marco Lacchini | | |
(13)
|
| | Statutory auditor | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 70 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | 12 (b) | | | | | | 82 | | | | | | | | | | | | |||||||||||||||||||||
Marco Seracini | | |
(14)
|
| | Statutory auditor | | | | | 01.01-12.31 | | | | | | 05.2017 | | | | | | 70 (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | 80 (b) | | | | | | 150 | | | | | | | | | | | | | | | | | | | ||||||||||||||
Other Managers
with strategic responsibilities (**) |
| |
(15)
|
| |
Remuneration in the company that prepares
the Financial Statements |
| | | | 8,595 | | | | | | | | | | | | 9,118 | | | | | | | | | 186 | | | | | | 126 | | | | | | 18,025 | | | | | | | | | 4,603 | | | | | | | | | | ||||||||||||||||||||||||||
| | |
Remuneration from subsidiaries and associates
|
| | | | 458 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
| | |
Total
|
| | | | 9,053 (a) | | | | | | | | | | | | 9,118 (b) | | | | | | | | | 186 (c) | | | | | | 126 (d) | | | | | | 18,483 | | | | | | | | | 4,603 (e) | | | | | | | | | | |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | 11,561 | | | | | | 424 | | | | | | 10,873 | | | | | | | | | 201 | | | | | | 475 | | | | | | 23,534 | | | | | | | | | 4,603 | | | | | | | | | | ||||||||||||||
|
| | | | |
| | |
2016
|
|
| | |
(€ million)
|
|
Fees and salaries
|
| |
26
|
|
Post-employment benefits
|
| |
2
|
|
Other long-term benefits
|
| |
12
|
|
Indemnity upon termination of the office
|
| |
4
|
|
| | |
44
|
|
|
Name
|
| | | | |
(€ thousand)
|
|
Claudio Descalzi | | |
Chief Executive Officer
|
| |
352
|
|
Senior Managers (a) | | |
|
| |
1,353
|
|
| | | | | |
1,706
|
|
|
Name
|
| |
Position
|
| |
Year first appointed to Board
of Statutory Auditors |
|
Matteo Caratozzolo | | | Chairman | | |
2014
|
|
Paola Camagni | | | Auditor | | |
2014
|
|
Alberto Falini | | | Auditor | | |
2014
|
|
Marco Lacchini | | | Auditor | | |
2014
|
|
Marco Seracini | | | Auditor | | |
2014
|
|
Stefania Bettoni | | | Alternate | | |
2014
|
|
Mauro Lonardo | | | Alternate | | |
2014
|
|
|
| | | | | |||||||||||||||
| | |
2014 (1)
|
| |
2015 (1)
|
| |
2016
|
| |||||||||
| | |
(number)
|
| |||||||||||||||
Exploration & Production
|
| | | | 12,777 | | | | | | 12,821 | | | | | | 12,494 | | |
Gas & Power
|
| | | | 4,561 | | | | | | 4,484 | | | | | | 4,261 | | |
Refining & Marketing and Chemicals
|
| | | | 11,884 | | | | | | 10,995 | | | | | | 10,858 | | |
Corporate and Other activities
|
| | | | 5,624 | | | | | | 5,896 | | | | | | 5,922 | | |
| | | | | 34,846 | | | | | | 34,196 | | | | | | 33,536 | | |
|
| | | | | | | | |||||||||||||||
| | | | | |
2014 (1)
|
| |
2015 (1)
|
| |
2016
|
| |||||||||
| | | | | |
(number)
|
| |||||||||||||||
Exploration & Production | | |
Italy
|
| | | | 4,534 | | | | | | 4,572 | | | | | | 4,608 | | |
| | |
Outside Italy
|
| | | | 8,243 | | | | | | 8,249 | | | | | | 7,886 | | |
| | | | | | | | 12,777 | | | | | | 12,821 | | | | | | 12,494 | | |
Gas & Power | | |
Italy
|
| | | | 2,067 | | | | | | 2,023 | | | | | | 2,032 | | |
| | |
Outside Italy
|
| | | | 2,494 | | | | | | 2,461 | | | | | | 2,229 | | |
| | | | | | | | 4,561 | | | | | | 4,484 | | | | | | 4,261 | | |
Refining & Marketing and Chemicals | | |
Italy
|
| | | | 9,286 | | | | | | 8,635 | | | | | | 8,577 | | |
| | |
Outside Italy
|
| | | | 2,598 | | | | | | 2,360 | | | | | | 2,281 | | |
| | | | | | | | 11,884 | | | | | | 10,995 | | | | | | 10,858 | | |
Corporate and other activities | | |
Italy
|
| | | | 5,320 | | | | | | 5,650 | | | | | | 5,693 | | |
| | |
Outside Italy
|
| | | | 304 | | | | | | 246 | | | | | | 229 | | |
| | | | | | | | 5,624 | | | | | | 5,896 | | | | | | 5,922 | | |
Total
|
| |
Italy
|
| | | | 21,207 | | | | | | 20,880 | | | | | | 20,910 | | |
| | |
Outside Italy
|
| | | | 13,639 | | | | | | 13,316 | | | | | | 12,626 | | |
| | | | | | | | 34,846 | | | | | | 34,196 | | | | | | 33,536 | | |
of which senior managers | | | | | | | | 1,074 | | | | | | 1,061 | | | | | | 1,036 | | |
|
Name
|
| |
Position
|
| |
Number of
shares owned |
| |||
Board of Directors | | | | |||||||
Emma Marcegaglia | | |
Chairman
|
| | | | 87,447 (1) | | |
Claudio Descalzi | | |
CEO
|
| | | | 39,455 | | |
Board of Statutory Auditors |
| | | | 5,000 (2) | | | |||
Senior Managers | | | | | 171,189 (3) | | | |||
|
Title of class
|
| |
Number of shares owned
|
| |
Percent of class
|
| ||||||
Ministry of Economy and Finance
|
| | | | 157,552,137 | | | | | | 4.34 | | |
Cassa Depositi e Prestiti SpA
|
| | | | 936,179,478 | | | | | | 25.76 | | |
|
Title of class
|
| |
Percent of class
|
| |||
People’s Bank of China
|
| | | | 2.102 | | |
|
| | |
MTA
|
| |
New York
Stock Exchange |
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
| | |
(Euro per share)
|
| |
(U.S.$ per ADR)
|
| ||||||||||||||||||
Year ended December 31, | | | | | | ||||||||||||||||||||
2012
|
| | | | 18.700 | | | | | | 15.250 | | | | | | 49.440 | | | | | | 36.850 | | |
2013
|
| | | | 19.480 | | | | | | 15.290 | | | | | | 52.120 | | | | | | 40.390 | | |
2014
|
| | | | 20.410 | | | | | | 13.290 | | | | | | 55.300 | | | | | | 32.810 | | |
2015
|
| | | | 17.430 | | | | | | 13.140 | | | | | | 39.290 | | | | | | 29.280 | | |
2016
|
| | | | 15.470 | | | | | | 10.930 | | | | | | 33.330 | | | | | | 25.000 | | |
2015 | | | | | | ||||||||||||||||||||
First quarter
|
| | | | 16.680 | | | | | | 13.370 | | | | | | 37.690 | | | | | | 31.960 | | |
Second quarter
|
| | | | 17.430 | | | | | | 15.720 | | | | | | 39.290 | | | | | | 34.940 | | |
Third quarter
|
| | | | 16.210 | | | | | | 13.140 | | | | | | 35.610 | | | | | | 30.300 | | |
Fourth quarter
|
| | | | 15.730 | | | | | | 13.240 | | | | | | 36.020 | | | | | | 29.280 | | |
2016 | | | | | | ||||||||||||||||||||
First quarter
|
| | | | 13.800 | | | | | | 10.930 | | | | | | 31.050 | | | | | | 25.000 | | |
Second quarter
|
| | | | 14.580 | | | | | | 12.320 | | | | | | 33.330 | | | | | | 28.170 | | |
Third quarter
|
| | | | 14.900 | | | | | | 12.310 | | | | | | 33.250 | | | | | | 27.650 | | |
Fourth quarter
|
| | | | 15.470 | | | | | | 12.260 | | | | | | 32.240 | | | | | | 26.260 | | |
Month of | | | | | | ||||||||||||||||||||
September 2016
|
| | | | 14.030 | | | | | | 12.310 | | | | | | 31.600 | | | | | | 27.650 | | |
October 2016
|
| | | | 13.770 | | | | | | 12.890 | | | | | | 30.170 | | | | | | 28.940 | | |
November 2016
|
| | | | 13.140 | | | | | | 12.260 | | | | | | 28.740 | | | | | | 26.260 | | |
December 2016
|
| | | | 15.470 | | | | | | 13.540 | | | | | | 32.240 | | | | | | 28.650 | | |
January 2017
|
| | | | 15.720 | | | | | | 14.210 | | | | | | 33.260 | | | | | | 30.880 | | |
February 2017
|
| | | | 14.580 | | | | | | 14.120 | | | | | | 31.260 | | | | | | 30.070 | | |
March 2017 (through March 17, 2017)
|
| | | | 15.270 | | | | | | 14.470 | | | | | | 32.250 | | | | | | 30.780 | | |
|
Type of service
|
| |
Amount of fees or charges(1)
|
| |
Depositary actions
|
|
(a)
Depositing or substituting the underlying shares
|
| | $5.00 (or less) for each 100 ADSs (or portion of 100 ADSs) |
| |
Each person to whom ADRs are issued against deposits of shares, including deposits and issuances in respect of:
•
Share distributions, stock split, rights, merger.
•
Exchange of securities or any other transaction or event or other distribution affecting the ADSs or the Deposited Securities.
|
|
(b)
Selling or exercising rights
|
| | $5.00 (or less) for each 100 ADSs (or portion of 100 ADSs) |
| | Distribution or sale of securities, the fee being in an amount equal to the fee for the execution and delivery of ADSs which would have been charged as a result of the deposit of such securities. | |
(c)
Withdrawing an underlying security
|
| | $5.00 (or less) for each 100 ADSs (or portion of 100 ADSs) |
| | Acceptance of ADRs surrendered for withdrawal of deposited securities. | |
(d)
Transferring, splitting or grouping receipts
|
| | Registration or transfer fees | | | Transfers, combining or grouping of depositary receipts. | |
(e)
Expenses of the depositary
|
| | Varied charges | | |
Expenses incurred on behalf of holders in connection with:
•
The Depositary’s or its custodian’s compliance with applicable law, rule or regulation.
•
Stock transfer or other taxes and other governmental charges.
•
Cable, telex, facsimile transmission/delivery.
•
Expenses of the Depositary in connection with the conversion of foreign currency into U.S. dollars (which are paid out of such foreign currency).
•
Any other charge payable by Depositary or its agents.
|
|
(f)
Distribution of cash
|
| | $0.02 (or less) per ADS | | | Any cash distribution to ADS registered holders. | |
(g)
Depositary services
|
| | $0.02 (or less) per ADS per calendar year |
| | Depositary services. | |
|
Category of expense reimbursed, waived or paid directly to third parties
|
| |
Amount reimbursed,
waived or paid directly to third parties for the year ended December 31, 2016 |
| |||
| | |
(US$)
|
| |||
BNY Mellon products and services
|
| | | | 120,000.00 | | |
BNY Mellon related to servicing registered shareholders
|
| | | | 650.90 | | |
BNY Mellon paid to third-party vendors(1)
|
| | | | 68,768.41 | | |
Total | | | | | 189,419.31 | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2015
|
| |
2016
|
| ||||||
| | |
(€ thousand)
|
| |||||||||
Audit fees
|
| | | | 33,752 | | | | | | 21,433 | | |
Audit-related fees
|
| | | | 1,138 | | | | | | 1,874 | | |
Tax fees
|
| | | | 3 | | | | | | | | |
All other fees
|
| | | | | | | | | | | | |
Total | | | | | 34,893 | | | | | | 23,307 | | |
|
| | |
Page
|
| |||
Report of Independent Registered Public Accounting Firm | | | | | F-1 | | |
Consolidated Balance Sheet as of December 31, 2016 and December 31, 2015 and January 1, 2015 | | | | | F-3 | | |
Consolidated profit and loss account for the years ended December 31, 2016, 2015 and 2014 | | | | | F-4 | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
Consolidated Statement of cash flows for the years ended December 31, 2016, 2015 and 2014 | | | | | F-8 | | |
Notes on Consolidated Financial Statements | | | | | F-10 | | |
January 1, 2015(a)
|
| | | | | | | |
December 31, 2015(a)
|
| |
December 31, 2016
|
| |||||||||||||||||||||||||||
Total
amount |
| |
of which
with related parties |
| | | |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| |||||||||||||||||||
| | | | | | | | | | | | ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 6,614 | | | | | | | | | |
Cash and cash equivalents
|
| |
(8)
|
| | | | 5,209 | | | | | | | | | | | | 5,674 | | | | | | | | |
| | 5,024 | | | | | | | | | |
Financial assets held for trading
|
| |
(9)
|
| | | | 5,028 | | | | | | | | | | | | 6,166 | | | | |||||
| | 257 | | | | | | | | | |
Financial assets available for sale
|
| |
(10)
|
| | | | 282 | | | | | | | | | | | | 238 | | | | |||||
| | 28,601 | | | | |
|
1,973
|
| | |
Trade and other receivables
|
| |
(11)
|
| | | | 21,640 | | | | |
|
1,985
|
| | | | | 17,593 | | | | |
|
1,100
|
| |
| | 7,555 | | | | | | | | | | Inventories | | |
(12)
|
| | | | 4,579 | | | | | | | | | | | | 4,637 | | | | |||||
| | 762 | | | | | | | | | |
Current tax assets
|
| |
(13)
|
| | | | 360 | | | | | | | | | | | | 383 | | | | |||||
| | 1,209 | | | | | | | | | |
Other current tax assets
|
| |
(14)
|
| | | | 630 | | | | | | | | | | | | 689 | | | | |||||
| | 4,385 | | | | |
|
43
|
| | |
Other current assets
|
| |
(15) (34)
|
| | | | 3,642 | | | | |
|
50
|
| | | | | 2,591 | | | | |
|
57
|
| |
| | 54,407 | | | | | | | | | | | | | | | | | | 41,370 | | | | | | | | | | | | 37,971 | | | | |||||
| | | | | | | | | | | | Non-current assets | | | | | | | ||||||||||||||||||||||
| | 75,991 | | | | | | | | | |
Property, plant and equipment
|
| |
(16)
|
| | | | 68,005 | | | | | | | | | | | | 70,793 | | | | |||||
| | 1,581 | | | | | | | | | |
Inventory – compulsory stock
|
| |
(17)
|
| | | | 909 | | | | | | | | | | | | 1,184 | | | | |||||
| | 4,420 | | | | | | | | | |
Intangible assets
|
| |
(18)
|
| | | | 3,034 | | | | | | | | | | | | 3,269 | | | | |||||
| | 3,172 | | | | | | | | | |
Equity-accounted investments
|
| |
(20)
|
| | | | 2,853 | | | | | | | | | | | | 4,040 | | | | |||||
| | 2,015 | | | | | | | | | |
Other investments
|
| |
(20)
|
| | | | 660 | | | | | | | | | | | | 276 | | | | |||||
| | 1,042 | | | | |
|
259
|
| | |
Other financial assets
|
| |
(21)
|
| | | | 1,026 | | | | |
|
396
|
| | | | | 1,860 | | | | |
|
1,349
|
| |
| | 4,509 | | | | | | | | | |
Deferred tax assets
|
| |
(22)
|
| | | | 3,853 | | | | | | | | | | | | 3,790 | | | | |||||
| | 2,773 | | | | |
|
12
|
| | |
Other non-current assets
|
| |
(23) (34)
|
| | | | 1,758 | | | | |
|
10
|
| | | | | 1,348 | | | | |
|
13
|
| |
| | 95,503 | | | | | | | | | | | | | | | | | | 82,098 | | | | | | | | | | | | 86,560 | | | | |||||
| | 456 | | | | | | | | | | Discontinued operations and assets held for sale | | |
(35)
|
| | | | 15,533 | | | | |
|
308
|
| | | | | 14 | | | | |||||
| | 150,366 | | | | | | | | | |
TOTAL ASSETS
|
| | | | | | | 139,001 | | | | | | | | | | | | 124,545 | | | | |||||
| | | | | | | | | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | ||||||||||||||||||||||
| | | | | | | | | | | | Current liabilities | | | | | | | ||||||||||||||||||||||
| | 2,716 | | | | |
|
181
|
| | |
Short-term debt
|
| |
(24)
|
| | | | 5,720 | | | | |
|
208
|
| | | | | 3,396 | | | | |
|
191
|
| |
| | 3,859 | | | | | | | | | |
Current portion of long-term debt
|
| |
(29)
|
| | | | 2,676 | | | | | | | | | | | | 3,279 | | | | |||||
| | 23,703 | | | | |
|
1,954
|
| | |
Trade and other payables
|
| |
(25)
|
| | | | 14,942 | | | | |
|
1,544
|
| | | | | 16,703 | | | | |
|
2,289
|
| |
| | 534 | | | | | | | | | |
Income tax payable
|
| |
(26)
|
| | | | 431 | | | | | | | | | | | | 426 | | | | |||||
| | 1,873 | | | | | | | | | |
Other tax payable
|
| |
(27)
|
| | | | 1,454 | | | | | | | | | | | | 1,293 | | | | |||||
| | 4,489 | | | | |
|
58
|
| | |
Other current liabilities
|
| |
(28) (34)
|
| | | | 4,712 | | | | |
|
96
|
| | | | | 2,599 | | | | |
|
88
|
| |
| | 37,174 | | | | | | | | | | | | | | | | | | 29,935 | | | | | | | | | | | | 27,696 | | | | |||||
| | | | | | | | | | | | Non-current liabilities | | | | | | | ||||||||||||||||||||||
| | 19,316 | | | | | | | | | |
Long-term debt
|
| |
(29)
|
| | | | 19,397 | | | | | | | | | | | | 20,564 | | | | |||||
| | 15,882 | | | | | | | | | |
Provisions for contingencies
|
| |
(30)
|
| | | | 15,375 | | | | | | | | | | | | 13,896 | | | | |||||
| | 1,313 | | | | | | | | | |
Provisions for employee benefits
|
| |
(31)
|
| | | | 1,123 | | | | | | | | | | | | 868 | | | | |||||
| | 8,590 | | | | | | | | | |
Deferred tax liabilities
|
| |
(32)
|
| | | | 7,425 | | | | | | | | | | | | 6,667 | | | | |||||
| | 2,285 | | | | |
|
20
|
| | |
Other non-current liabilities
|
| |
(33) (34)
|
| | | | 1,852 | | | | |
|
23
|
| | | | | 1,768 | | | | |
|
23
|
| |
| | 47,386 | | | | | | | | | | | | | | | | | | 45,172 | | | | | | | | | | | | 43,763 | | | | |||||
| | 165 | | | | | | | | | | Discontinued operations and liabilities directly associated with assets held for sale |
| |
(35)
|
| | | | 6,485 | | | | |
|
207
|
| | | | ||||||||||
| | 84,725 | | | | | | | | | |
TOTAL LIABILITIES
|
| | | | | | | 81,592 | | | | | | | | | | | | 71,459 | | | | |||||
| | | | | | | | | | | |
SHAREHOLDERS’ EQUITY
|
| |
(36)
|
| | | | | ||||||||||||||||||||
| | 2,455 | | | | | | | | | |
Non-controlling interest
|
| | | | | | | 1,916 | | | | | | | | | | | | 49 | | | | |||||
| | | | | | | | | | | |
Eni shareholders’ equity
|
| | | | | | ||||||||||||||||||||||
| | 4,005 | | | | | | | | | |
Share capital
|
| | | | | | | 4,005 | | | | | | | | | | | | 4,005 | | | | |||||
| | (284) | | | | | | | | | | Reserve related to cash flow hedging derivatives net of tax effect | | | | | | | | (474) | | | | | | | | | | | | 189 | | | | |||||
| | 60,763 | | | | | | | | | |
Other reserves
|
| | | | | | | 62,761 | | | | | | | | | | | | 52,329 | | | | |||||
| | (581) | | | | | | | | | |
Treasury shares
|
| | | | | | | (581) | | | | | | | | | | | | (581) | | | | |||||
| | (2,020) | | | | | | | | | |
Interim dividend
|
| | | | | | | (1,440) | | | | | | | | | | | | (1,441) | | | | |||||
| | 1,303 | | | | | | | | | |
Net profit (loss)
|
| | | | | | | (8,778) | | | | | | | | | | | | (1,464) | | | | |||||
| | 63,186 | | | | | | | | | |
Total Eni shareholders’ equity
|
| | | | | | | 55,493 | | | | | | | | | | | | 53,037 | | | | |||||
| | 65,641 | | | | | | | | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | | | | 57,409 | | | | | | | | | | | | 53,086 | | | | |||||
| | 150,366 | | | | | | | | | | TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | 139,001 | | | | | | | | | | | | 124,545 | | | | | | | | |
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
| | | | | | | | |
2014(a)
|
| |
2015(a)
|
| |
2016
|
| | |||||||||||||||||||||||||||||
| |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| | ||||||||||||||||||||||||
REVENUES | | | |
|
(39)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Net sales from operations
|
| | | | | | | | | | 98,218 | | | | |
|
1,497
|
| | | | | 72,286 | | | | |
|
1,342
|
| | | | | 55,762 | | | | |
|
1,238
|
| | | ||
Other income and revenues
|
| | | | | | | | | | 1,079 | | | | |
|
69
|
| | | | | 1,252 | | | | |
|
69
|
| | | | | 931 | | | | |
|
74
|
| | | ||
| | | | | | | | | | | 99,297 | | | | | | | | | | | | 73,538 | | | | | | | | | | | | 56,693 | | | | | |||||||
OPERATING EXPENSES
|
| | |
|
(40)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Purchases, services and other
|
| | | | | | | | | | 77,404 | | | | |
|
7,143
|
| | | | | 56,848 | | | | |
|
6,882
|
| | | | | 44,124 | | | | |
|
8,212
|
| | | ||
Payroll and related costs
|
| | | | | | | | | | 2,929 | | | | |
|
60
|
| | | | | 3,119 | | | | |
|
55
|
| | | | | 2,994 | | | | |
|
24
|
| | | ||
OTHER OPERATING (EXPENSE) INCOME
|
| | |
|
(40)
|
| | | | | 145 | | | | |
|
208
|
| | | | | (485) | | | | |
|
96
|
| | | | | 16 | | | | |
|
247
|
| | | ||
Depreciation and amortization
|
| | |
|
(40)
|
| | | | | 7,676 | | | | | | | | | | | | 8,940 | | | | | | | | | | | | 7,559 | | | | | |||||||
Net Impairments/reversal
|
| | |
|
(40)
|
| | | | | 1,270 | | | | | | | | | | | | 6,534 | | | | | | | | | | | | (475) | | | | | |||||||
Write-off of tangible and intangible assets
|
| | |
|
(40)
|
| | | | | 1,198 | | | | | | | | | | | | 688 | | | | | | | | | | | | 350 | | | | | |||||||
OPERATING PROFIT (LOSS)
|
| | | | | | | | | | 8,965 | | | | | | | | | | | | (3,076) | | | | | | | | | | | | 2,157 | | | | | |||||||
FINANCE INCOME (EXPENSE)
|
| | |
|
(41)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Finance income
|
| | | | | | | | | | 5,701 | | | | |
|
46
|
| | | | | 8,635 | | | | |
|
83
|
| | | | | 5,850 | | | | |
|
157
|
| | | ||
Finance expense
|
| | | | | | | | | | (7,057) | | | | |
|
(41)
|
| | | | | (10,104) | | | | |
|
(50)
|
| | | | | (6,232) | | | | |
|
(145)
|
| | | ||
Net Finance income from financial assets held for trading | | | | | | | | | | | 24 | | | | | | | | | | | | 3 | | | | | | | | | | | | (21) | | | | | |||||||
Derivatives financial instruments
|
| | | | | | | | | | 165 | | | | | | | | | | | | 160 | | | | | | | | | | | | (482) | | | | |
|
27
|
| | | ||
| | | | | | | | | | | (1,167) | | | | | | | | | | | | (1,306) | | | | | | | | | | | | (885) | | | | | |||||||
INCOME (EXPENSE) FROM INVESTMENTS
|
| | |
|
(42)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Share of profit (loss) from equity-accounted investments | | | | | | | | | | | 110 | | | | | | | | | | | | (471) | | | | | | | | | | | | (326) | | | | | |||||||
Other gain (loss) from investments
|
| | | | | | | | | | 366 | | | | | | | | | | | | 576 | | | | | | | | | | | | (54) | | | | | |||||||
| | | | | | | | | | | 476 | | | | | | | | | | | | 105 | | | | | | | | | | | | (380) | | | | | |||||||
PROFIT BEFORE INCOME TAXES
|
| | | | | | | | | | 8,274 | | | | | | | | | | | | (4,277) | | | | | | | | | | | | 892 | | | | | |||||||
Income taxes
|
| | |
|
(43)
|
| | | | | (6,466) | | | | | | | | | | | | (3,122) | | | | | | | | | | | | (1,936) | | | | | |||||||
Net profit (loss) for the year - Continuing operations |
| | | | | | | | | | 1,808 | | | | | | | | | | | | (7,399) | | | | | | | | | | | | (1,044) | | | | | |||||||
Net profit (loss) for the year - Discontinued operations |
| | |
|
(35)
|
| | | | | (949) | | | | |
|
867
|
| | | | | (1,974) | | | | |
|
142
|
| | | | | (413) | | | | | |||||||
Net profit (loss) for the year
|
| | | | | | | | | | 859 | | | | | | | | | | | | (9,373) | | | | | | | | | | | | (1,457) | | | | | |||||||
Attributable to Eni | | | | | | | | | | |||||||||||||||||||||||||||||||||||||
– continuing operations
|
| | | | | | | | | | 1,720 | | | | | | | | | | | | (7,952) | | | | | | | | | | | | (1,051) | | | | | |||||||
– discontinued operations
|
| | |
|
(35)
|
| | | | | (417) | | | | | | | | | | | | (826) | | | | | | | | | | | | (413) | | | | | |||||||
| | | | | | | | | | | 1,303 | | | | | | | | | | | | (8,778) | | | | | | | | | | | | (1,464) | | | | | |||||||
Attributable to non-controlling interest
|
| | |
|
(36)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
- continuing operations
|
| | | | | | | | | | 88 | | | | | | | | | | | | 553 | | | | | | | | | | | | 7 | | | | | |||||||
- discontinued operations
|
| | |
|
(35)
|
| | | | | (532) | | | | | | | | | | | | (1,148) | | | | | | | | | |
|
| | | ||||||||||
| | | | | | | | | | | (444) | | | | | | | | | | | | (595) | | | | | | | | | | | | 7 | | | | | |||||||
Earnings per share attributable to Eni (€ per share)
|
| | |
|
(44)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Basic
|
| | | | | | | | | | 0.36 | | | | | | | | | | | | (2.44) | | | | | | | | | | | | (0.41) | | | | | |||||||
Diluted
|
| | | | | | | | | | 0.36 | | | | | | | | | | | | (2.44) | | | | | | | | | | | | (0.41) | | | | | |||||||
Earnings per share attributable to Eni - Continuing operations (€ per share) |
| | |
|
(44)
|
| | | | | | | | | ||||||||||||||||||||||||||||||||
Basic
|
| | | | | | | | | | 0.48 | | | | | | | | | | | | (2.21) | | | | | | | | | | | | (0.29) | | | | | |||||||
Diluted
|
| | | | | | | | | | 0.48 | | | | | | | | | | | | (2.21) | | | | | | | | | | | | (0.29) | | | | | | | | | | ||
|
| | | | | |||||||||||||||||||||
| |
Note
|
| |
2014(a)
|
| |
2015(a)
|
| |
2016
|
| |||||||||||||
Net profit
|
| | | | | | | | | | 859 | | | | | | (9,373) | | | | | | (1,457) | | |
Other items of comprehensive income | | | | | | ||||||||||||||||||||
Items that are not reclassified to profit in later periods | | | | | | ||||||||||||||||||||
Remeasurements of defined benefit plans
|
| | |
|
(36)
|
| | | | | (82) | | | | | | 36 | | | | | | 16 | | |
Share of other comprehensive income on equity accounted entities in relation to remeasurements of defined benefit plans | | | |
|
(36)
|
| | | | | 3 | | | | | ||||||||||
Tax effect related to other comprehensive income not to be reclassified to profit or loss in subsequent periods |
| | |
|
(36)
|
| | | | | 22 | | | | | | (21) | | | | | | (35) | | |
| | | | | | | | | | | (57) | | | | | | 15 | | | | | | (19) | | |
Items that may be reclassified to profit in later periods | | | | | | ||||||||||||||||||||
Currency translation differences
|
| | |
|
(36)
|
| | | | | 5,427 | | | | | | 4,837 | | | | | | 1,198 | | |
Change in the fair value of available-for-sale investments | | | |
|
(36)
|
| | | | | (77) | | | | | ||||||||||
Change in the fair value of other available-for-sale financial instruments | | | |
|
(36)
|
| | | | | 7 | | | | | | (4) | | | | | | (4) | | |
Change in the fair value of cash flow hedging derivatives | | | |
|
(36)
|
| | | | | (167) | | | | | | (256) | | | | | | 883 | | |
Share of other comprehensive income on equity-accounted entities | | | |
|
(36)
|
| | | | | 4 | | | | | | (9) | | | | | | 32 | | |
Tax effect related to other comprehensive income to be reclassified to profit or loss in subsequent periods |
| | |
|
(36)
|
| | | | | 30 | | | | | | 66 | | | | | | (220) | | |
| | | | | | | | | | | 5,224 | | | | | | 4,634 | | | | | | 1,889 | | |
Total other items of comprehensive income
|
| | | | | | | | | | 5,167 | | | | | | 4,649 | | | | | | 1,870 | | |
Total comprehensive income
|
| | | | | | | | | | 6,026 | | | | | | (4,724) | | | | | | 413 | | |
Attributable to Eni | | | | | | ||||||||||||||||||||
- continuing operations
|
| | | | | | | | | | 6,817 | | | | | | (3,416) | | | | | | 819 | | |
- discontinued operations
|
| | |
|
(35)
|
| | | | | (390) | | | | | | (779) | | | | | | (413) | | |
| | | | | | | | | | | 6,427 | | | | | | (4,195) | | | | | | 406 | | |
Attributable to non-controlling interest | | | | | | ||||||||||||||||||||
- continuing operations
|
| | | | | | | | | | 91 | | | | | | 554 | | | | | | 7 | | |
- discontinued operations
|
| | |
|
(35)
|
| | | | | (492) | | | | | | (1,083) | | | |
|
| |||
| | | | | | | | | | | (401) | | | | | | (529) | | | | | | 7 | | |
|
| | | | | |
Eni shareholders’ equity
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Note
|
| |
Share
capital |
| |
Legal
reserve of Eni SpA |
| |
Reserve for
treasury shares |
| |
Reserve
related to the fair value of cash flow hedging derivatives net of the tax effect |
| |
Reserve
related to the fair value of available- for-sale financial instruments net of the tax effect |
| |
Reserve for
defined benefit plans net of the tax effect |
| |
Other
reserves |
| |
Cumulative
currency translation differences |
| |
Treasury
shares |
| |
Retained
earnings |
| |
Interim
dividend |
| |
Net profit
(loss) for the year |
| |
Other
comprehensive income (loss) related to discontinued operations |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2013
|
| | | | | | | 4,005 | | | | | | 959 | | | | | | 6,201 | | | | | | (154) | | | | | | 81 | | | | | | (72) | | | | | | 296 | | | | | | (698) | | | | | | (201) | | | | | | 44,626 | | | | | | (1,993) | | | | | | 5,160 | | | | | | | | | | | | 58,210 | | | | | | 2,839 | | | | | | 61,049 | | |
Changes in accounting principles (SEM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,001 | | | | | | | | | | | | | | | | | | | | | | | | 3,001 | | | | | | 3 | | | | | | 3,004 | | |
Balance at January 1, 2014
|
| | | | | | | 4,005 | | | | | | 959 | | | | | | 6,201 | | | | | | (154) | | | | | | 81 | | | | | | (72) | | | | | | 296 | | | | | | (698) | | | | | | (201) | | | | | | 47,627 | | | | | | (1,993) | | | | | | 5,160 | | | | | | | | | | | | 61,211 | | | | | | 2,842 | | | | | | 64,053 | | |
Net profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303 | | | | | | | | | | | | 1,303 | | | | | | (444) | | | | | | 859 | | |
Other items of comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of
tax effect |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (51) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (51) | | | | | | (9) | | | | | | (60) | | |
Share of “Other comprehensive income” on
equity-accounted entities in relation to remeasurements of defined benefit plans net of tax effect |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | 1 | | | | | | 3 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (49) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (49) | | | | | | (8) | | | | | | (57) | | |
Items that may be reclassified to profit in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | 5,137 | | | | | | | | | | | | 232 | | | | | | | | | | | | | | | | | | | | | | | | 5,368 | | | | | | 59 | | | | | | 5,427 | | |
Change and reversal of the fair value of investments net of tax effect
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (76) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (76) | | | | | | | | | | | | (76) | | |
Change and reversal of the fair value of other available-for-sale financial instruments net of tax effect
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | 6 | | |
Change and reversal the fair value of cash flow
hedge derivatives net of tax effect |
| | | | | | | | | | | | | | | | | | | | | | | | | (130) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (130) | | | | | | (7) | | | | | | (137) | | |
Share of “Other comprehensive income” on equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | (1) | | | | | | 4 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (130) | | | | | | (70) | | | | | | (1) | | | | | | 5 | | | | | | 5,137 | | | | | | | | | | | | 232 | | | | | | | | | | | | | | | | | | | | | | | | 5,173 | | | | | | 51 | | | | | | 5,224 | | |
Total comprehensive income of the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | (130) | | | | | | (70) | | | | | | (50) | | | | | | 5 | | | | | | 5,137 | | | | | | | | | | | | 232 | | | | | | | | | | | | 1,303 | | | | | | | | | | | | 6,427 | | | | | | (401) | | | | | | 6,026 | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.55 per
share in settlement of 2013 interim dividend of €0.55 per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,993 | | | | | | (3,979) | | | | | | | | | | | | (1,986) | | | | | | | | | | | | (1,986) | | |
Interim dividend distribution of Eni SpA (€0.56
per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,020) | | | | | | | | | | | | | | | | | | (2,020) | | | | | | | | | | | | (2,020) | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (49) | | | | | | (49) | | |
Allocation of 2013 net profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,181 | | | | | | | | | | | | (1,181) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisition of treasury shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (380) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (380) | | | | | | | | | | | | (380) | | |
Payments and reimbursements by/to minority shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (380) | | | | | | 1,181 | | | | | | (27) | | | | | | (5,160) | | | | | | | | | | | | (4,386) | | | | | | (48) | | | | | | (4,434) | | |
Other changes in shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Elimination of intercompany profit between companies with different Group interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (62) | | | | | | | | | | | | | | | | | | | | | | | | (62) | | | | | | 62 | | | | | | | | |
Stock options expired
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | (7) | | |
Other changes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (94) | | | | | | | | | | | | | | | | | | 97 | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | 3 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (94) | | | | | | | | | | | | | | | | | | 28 | | | | | | | | | | | | | | | | | | | | | | | | (66) | | | | | | 62 | | | | | | (4) | | |
Balance at December 31, 2014
|
| |
(36)
|
| | | | 4,005 | | | | | | 959 | | | | | | 6,201 | | | | | | (284) | | | | | | 11 | | | | | | (122) | | | | | | 207 | | | | | | 4,439 | | | | | | (581) | | | | | | 49,068 | | | | | | (2,020) | | | | | | 1,303 | | | | | | | | | | | | 63,186 | | | | | | 2,455 | | | | | | 65,641 | | |
Net profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8,778) | | | | | | | | | | | | (8,778) | | | | | | (595) | | | | | | (9,373) | | |
Other items of comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of
tax effect |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14 | | | | | | 1 | | | | | | 15 | | |
Reclassification of “Other comprehensive loss”
related to discontinued operations |
| |
(35) (36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | 14 | | | | | | 1 | | | | | | 15 | | |
Items that may be reclassified to profit in later periods | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation differences
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | 4,722 | | | | | | | | | | | | 54 | | | | | | | | | | | | | | | | | | | | | | | | 4,775 | | | | | | 62 | | | | | | 4,837 | | |
Change and reversal of the fair value of other available-for-sale financial instruments net of tax effect
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (3) | | |
Change and reversal the fair value of cash flow
hedge derivatives net of tax effect |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | (194) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (194) | | | | | | 3 | | | | | | (191) | | |
Share of “Other comprehensive income” on equity-accounted entities
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | | | | | | | | | | | (9) | | |
Reclassification of “Other comprehensive income” related to discontinued operations
|
| |
(35) (36)
|
| | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | | | | | | | | | | | | | (32) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28 | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (190) | | | | | | (3) | | | | | | (1) | | | | | | (9) | | | | | | 4,690 | | | | | | | | | | | | 54 | | | | | | | | | | | | | | | | | | 28 | | | | | | 4,569 | | | | | | 65 | | | | | | 4,634 | | |
Total comprehensive income of the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | (190) | | | | | | (3) | | | | | | 21 | | | | | | (9) | | | | | | 4,690 | | | | | | | | | | | | 54 | | | | | | | | | | | | (8,778) | | | | | | 20 | | | | | | (4,195) | | | | | | (529) | | | | | | (4,724) | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.56 per
share in settlement of 2014 interim dividend of €0.56 per share) |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,020 | | | | | | (4,037) | | | | | | | | | | | | (2,017) | | | | | | | | | | | | (2,017) | | |
Interim dividend distribution of Eni SpA (€0.40
per share) |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,440) | | | | | | | | | | | | | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (21) | | | | | | (21) | | |
Allocation of 2014 net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,734) | | | | | | | | | | | | 2,734 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments and reimbursements by/to minority shareholders
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,734) | | | | | | 580 | | | | | | (1,303) | | | | | | | | | | | | (3,457) | | | | | | (20) | | | | | | (3,477) | | |
Other changes in shareholders’ equity | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Elimination of intercompany profit between companies with different Group interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (28) | | | | | | | | | | | | | | | | | | | | | | | | (28) | | | | | | 28 | | | | | | | | |
Exclusion from the scope of consolidation of non-significant companies and changes in non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | | | | | | | (7) | | | | | | (10) | | | | | | (17) | | |
Reclassification of the reserve for treasury shares
|
| | | | | | | | | | | | | | | | | | | (5,620) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,620 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other changes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | (8) | | | | | | (14) | | |
| | | | | | | | | | | | | | | | | | | | (5,620) | | | | | | | | | | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | | | | | | | 5,597 | | | | | | | | | | | | | | | | | | | | | | | | (41) | | | | | | 10 | | | | | | (31) | | |
Balance at December 31, 2015
|
| |
(36)
|
| | | | 4,005 | | | | | | 959 | | | | | | 581 | | | | | | (474) | | | | | | 8 | | | | | | (101) | | | | | | 180 | | | | | | 9,129 | | | | | | (581) | | | | | | 51,985 | | | | | | (1,440) | | | | | | (8,778) | | | | | | 20 | | | | | | 55,493 | | | | | | 1,916 | | | | | | 57,409 | | |
| | | | | |
Eni shareholders’ equity
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Share
capital |
| |
Legal
reserve of Eni SpA |
| |
Reserve for
treasury shares |
| |
Reserve
related to the fair value of cash flow hedging derivatives net of the tax effect |
| |
Reserve
related to the fair value of available- for-sale financial instruments net of the tax effect |
| |
Reserve for
defined benefit plans net of the tax effect |
| |
Other
reserves |
| |
Cumulative
currency translation differences |
| |
Treasury
shares |
| |
Retained
earnings |
| |
Interim
dividend |
| |
Net profit
(loss) for the year |
| |
Other
comprehensive income (loss) related to discontinued operations |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
| |
(36)
|
| | | | 4,005 | | | | | | 959 | | | | | | 581 | | | | | | (474) | | | | | | 8 | | | | | | (101) | | | | | | 180 | | | | | | 9,129 | | | | | | (581) | | | | | | 51,985 | | | | | | (1,440) | | | | | | (8,778) | | | | | | 20 | | | | | | 55,493 | | | | | | 1,916 | | | | | | 57,409 | | |
Net profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,464) | | | | | | | | | | | | (1,464) | | | | | | 7 | | | | | | (1,457) | | |
Other items of comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of
tax effect |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | (19) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | (19) | | |
Items that may be reclassified to profit in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | 1,190 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,198 | | | | | | | | | | | | 1,198 | | |
Change and reversal of the fair value of other available-for-sale financial instruments net of tax effect
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (4) | | |
Change and reversal the fair value of cash flow
hedge derivatives net of tax effect |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | | | | | | | 663 | | |
Share of “Other comprehensive income” on equity-accounted entities
|
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 32 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | (4) | | | | | | 8 | | | | | | 32 | | | | | | 1,190 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889 | | | | | | | | | | | | 1,889 | | |
Total comprehensive income of the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | (4) | | | | | | (11) | | | | | | 32 | | | | | | 1,190 | | | | | | | | | | | | | | | | | | | | | | | | (1,464) | | | | | | | | | | | | 406 | | | | | | 7 | | | | | | 413 | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.40 per
share in settlement of 2015 interim dividend of €0.40 per share) |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,028) | | | | | | 1,440 | | | | | | (1,852) | | | | | | | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | |
Interim dividend distribution of Eni SpA (€0.40
per share) |
| |
(36)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,441) | | | | | | | | | | | | | | | | | | (1,441) | | | | | | | | | | | | (1,441) | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | (4) | | |
Allocation of 2015 net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,630) | | | | | | | | | | | | 10,630 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (11,658) | | | | | | (1) | | | | | | 8,778 | | | | | | | | | | | | (2,881) | | | | | | (4) | | | | | | (2,885) | | |
Other changes in shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exclusion from the scope of consolidation of Saipem group following the sale of the control
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,872) | | | | | | (1,872) | | |
Reclassification to profit and loss account of amounts previously recognized in other comprehensive income related to Saipem
|
| |
(35)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | | | | | | | (20) | | | | | | (28) | | | | | | | | | | | | (28) | | |
Other changes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | 48 | | | | | | | | | | | | | | | | | | | | | | | | 47 | | | | | | 2 | | | | | | 49 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | 40 | | | | | | | | | | | | | | | | | | (20) | | | | | | 19 | | | | | | (1,870) | | | | | | (1,851) | | |
Balance at December 31, 2016
|
| |
(36)
|
| | | | 4,005 | | | | | | 959 | | | | | | 581 | | | | | | 189 | | | | | | 4 | | | | | | (112) | | | | | | 211 | | | | | | 10,319 | | | | | | (581) | | | | | | 40,367 | | | | | | (1,441) | | | | | | (1,464) | | | | | | | | | | | | 53,037 | | | | | | 49 | | | | | | 53,086 | | |
| | | | | |||||||||||||||||||||||||||||||||
| | |
Note
|
| |
2014(a)
|
| |
2015(a)
|
| |
2016
|
| ||||||||||||||||||||||||
Net profit (loss) of the year – Continuing operations
|
| | | | | | | | | | 1,808 | | | | | | | | | | | | (7,399) | | | | | | | | | | | | (1,044) | | |
Adjustments to reconcile net profit to net cash provided by operating activities | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Depreciation and amortization
|
| | |
|
(40)
|
| | | | | 7,676 | | | | | | | | | | | | 8,940 | | | | | | | | | | | | 7,559 | | |
Net Impairments/reversal
|
| | |
|
(40)
|
| | | | | 1,270 | | | | | | | | | | | | 6,534 | | | | | | | | | | | | (475) | | |
Write-off of tangible and intangible assets
|
| | |
|
(40)
|
| | | | | 1,198 | | | | | | | | | | | | 688 | | | | | | | | | | | | 350 | | |
Share of (profit) loss of equity-accounted investments
|
| | |
|
(42)
|
| | | | | (110) | | | | | | | | | | | | 471 | | | | | | | | | | | | 326 | | |
Gain on disposal of assets, net
|
| | | | | | | | | | (224) | | | | | | | | | | | | (577) | | | | | | | | | | | | (48) | | |
Dividend income
|
| | |
|
(42)
|
| | | | | (385) | | | | | | | | | | | | (402) | | | | | | | | | | | | (143) | | |
Interest income
|
| | | | | | | | | | (162) | | | | | | | | | | | | (164) | | | | | | | | | | | | (209) | | |
Interest expense
|
| | | | | | | | | | 681 | | | | | | | | | | | | 659 | | | | | | | | | | | | 645 | | |
Income taxes
|
| | |
|
(43)
|
| | | | | 6,466 | | | | | | | | | | | | 3,122 | | | | | | | | | | | | 1,936 | | |
Other changes
|
| | | | | | | | | | 852 | | | | | | | | | | | | 586 | | | | | | | | | | | | (9) | | |
Changes in working capital: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
- inventories
|
| |
1,620
|
| |
1,638
|
| |
(273)
|
| |||||||||||||||||||||||||||
- trade receivables
|
| |
2,051
|
| |
4,944
|
| |
1,286
|
| |||||||||||||||||||||||||||
- trade payables
|
| |
(1,669)
|
| |
(2,342)
|
| |
1,495
|
| |||||||||||||||||||||||||||
- provisions for contingencies
|
| |
(234)
|
| |
43
|
| |
(1,043)
|
| |||||||||||||||||||||||||||
- other assets and liabilities
|
| |
431
|
| |
498
|
| |
647
|
| |||||||||||||||||||||||||||
Cash flow from changes in working capital
|
| | | | | | | | | | 2,199 | | | | | | | | | | | | 4,781 | | | | | | | | | | | | 2,112 | | |
Net change in the provisions for employee benefits
|
| | | | | | | | | | 12 | | | | | | | | | | | | (3) | | | | | | | | | | | | 22 | | |
Dividends received
|
| | | | | | | | | | 603 | | | | | | | | | | | | 545 | | | | | | | | | | | | 212 | | |
Interest received
|
| | | | | | | | | | 107 | | | | | | | | | | | | 81 | | | | | | | | | | | | 160 | | |
Interest paid
|
| | | | | | | | | | (851) | | | | | | | | | | | | (692) | | | | | | | | | | | | (780) | | |
Income taxes paid, net of tax receivables received
|
| | | | | | | | | | (6,671) | | | | | | | | | | | | (4,295) | | | | | | | | | | | | (2,941) | | |
Net cash provided by operating activities – Continuing operations | | | | | | | | | | | 14,469 | | | | | | | | | | | | 12,875 | | | | | | | | | | | | 7,673 | | |
Net cash provided by operating activities – Discontinued operations | | | |
|
(35)
|
| | | | | 273 | | | | | | | | | | | | (1,226) | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | | | | | | | | 14,742 | | | | | | | | | | | | 11,649 | | | | | | | | | | | | 7,673 | | |
- of which with related parties
|
| | |
|
(47)
|
| | | | | (3,203) | | | | | | | | | | | | (3,966) | | | | | | | | | | | | (3,749) | | |
Investing activities: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
- tangible assets
|
| | |
|
(16)
|
| | | | | (11,646) | | | | | | | | | | | | (11,177) | | | | | | | | | | | | (9,067) | | |
- intangible assets
|
| | |
|
(18)
|
| | | | | (226) | | | | | | | | | | | | (125) | | | | | | | | | | | | (113) | | |
- consolidated subsidiaries and businesses net of cash and cash equivalent acquired | | | |
|
(37)
|
| | | | | (36) | | | | | | | | | | | | | | | | | ||||||||||
- investments
|
| | |
|
(20)
|
| | | | | (372) | | | | | | | | | | | | (228) | | | | | | | | | | | | (1,164) | | |
- securities
|
| | | | | | | | | | (77) | | | | | | | | | | | | (201) | | | | | | | | | | | | (1,336) | | |
- financing receivables
|
| | | | | | | | | | (1,289) | | | | | | | | | | | | (1,103) | | | | | | | | | | | | (1,208) | | |
- change in payables in relation to investing activities and capitalized depreciation | | | | | | | | | | | 669 | | | | | | | | | | | | (1,058) | | | | | | | | | | | | (8) | | |
Cash flow from investing activities
|
| | | | | | | | | | (12,977) | | | | | | | | | | | | (13,892) | | | | | | | | | | | | (12,896) | | |
Disposals: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
- tangible assets
|
| | | | | | | | | | 104 | | | | | | | | | | | | 427 | | | | | | | | | | | | 19 | | |
- intangible assets
|
| | | | | | | | | | 1 | | | | | | | | | | | | 32 | | | | | | | | | | |||||
- consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | | | |
|
(37)
|
| | | | | | | | | | | | | | | | | 73 | | | | | | | | | | | | (362) | | |
- investments
|
| | | | | | | | | | 3,579 | | | | | | | | | | | | 1,726 | | | | | | | | | | | | 508 | | |
- securities
|
| | | | | | | | | | 57 | | | | | | | | | | | | 18 | | | | | | | | | | | | 20 | | |
- financing receivables
|
| | | | | | | | | | 506 | | | | | | | | | | | | 533 | | | | | | | | | | | | 8,063 | | |
- change in receivables in relation to disposals
|
| | | | | | | | | | 155 | | | | | | | | | | | | 160 | | | | | | | | | | | | 205 | | |
Cash flow from disposals
|
| | | | | | | | | | 4,402 | | | | | | | | | | | | 2,969 | | | | | | | | | | | | 8,453 | | |
Net cash used in investing activities
|
| | | | | | | | | | (8,575) | | | | | | | | | | | | (10,923) | | | | | | | | | | | | (4,443) | | |
- of which with related parties
|
| | |
|
(47)
|
| | | | | (1,458) | | | | | | | | | | | | (1,583) | | | | | | | | | | | | 3,752 | | |
|
| | | | | |||||||||||||||||||||
| |
Note
|
| |
2014 (a)
|
| |
2015 (a)
|
| |
2016
|
| |||||||||||||
Increase in long-term financial debt
|
| | |
|
(29)
|
| | | | | 1,916 | | | | | | 3,376 | | | | | | 4,202 | | |
Repayments of long-term financial debt
|
| | |
|
(29)
|
| | | | | (2,751) | | | | | | (4,466) | | | | | | (2,323) | | |
Increase (decrease) in short-term financial debt
|
| | |
|
(24)
|
| | | | | 207 | | | | | | 3,216 | | | | | | (2,645) | | |
| | | | | | | | | | | (628) | | | | | | 2,126 | | | | | | (766) | | |
Net capital contributions by non-controlling interest | | | | | | | | | | | 1 | | | | | | 1 | | | | |||||
Dividends paid to Eni’s shareholders
|
| | | | | | | | | | (4,006) | | | | | | (3,457) | | | | | | (2,881) | | |
Dividends paid to non-controlling interest
|
| | | | | | | | | | (49) | | | | | | (21) | | | | | | (4) | | |
Acquisition of treasury shares
|
| | | | | | | | | | (380) | | | | | | | | | | | | | | |
Net cash used in financing activities
|
| | | | | | | | | | (5,062) | | | | | | (1,351) | | | | | | (3,651) | | |
- of which with related parties
|
| | |
|
(47)
|
| | | | | (99) | | | | | | 13 | | | | | | (192) | | |
Effect of change in consolidation (inclusion/ exclusion of significant/insignificant subsidiaries) |
| | | | | | | | | | 2 | | | | | | (13) | | | | | | (5) | | |
Effect of cash and cash equivalents pertaining to discontinued operations | | | |
|
(37)
|
| | | | | | | | | | | (889) | | | | | | 889 | | |
Effect of exchange rate changes on cash and cash equivalents and other changes |
| | | | | | | | | | 76 | | | | | | 122 | | | | | | 2 | | |
Net cash flow of the year
|
| | | | | | | | | | 1,183 | | | | | | (1,405) | | | | | | 465 | | |
Cash and cash equivalents - beginning of the year (excluding discontinued operations) |
| | |
|
(8)
|
| | | | | 5,431 | | | | | | 6,614 | | | | | | 5,209 | | |
Cash and cash equivalents - end of the year (excluding discontinued operations) |
| | |
|
(8)
|
| | | | | 6,614 | | | | | | 5,209 | | | | | | 5,674 | | |
|
(currency amount for 1 €)
|
| |
Annual
average exchange rate 2014 |
| |
Exchange
rate at December 31, 2014 |
| |
Annual
average exchange rate 2015 |
| |
Exchange
rate at December 31, 2015 |
| |
Annual
average exchange rate 2016 |
| |
Exchange
rate at December 31, 2016 |
| ||||||||||||||||||
U.S. Dollar
|
| | | | 1.33 | | | | | | 1.21 | | | | | | 1.11 | | | | | | 1.09 | | | | | | 1.11 | | | | | | 1.05 | | |
Pound Sterling
|
| | | | 0.81 | | | | | | 0.78 | | | | | | 0.73 | | | | | | 0.73 | | | | | | 0.82 | | | | | | 0.86 | | |
Norwegian Krone
|
| | | | 8.35 | | | | | | 9.04 | | | | | | 8.95 | | | | | | 9.60 | | | | | | 9.29 | | | | | | 9.09 | | |
Australian Dollar
|
| | | | 1.47 | | | | | | 1.48 | | | | | | 1.48 | | | | | | 1.49 | | | | | | 1.49 | | | | | | 1.46 | | |
|
(€ million)
|
| |
January 1, 2014
|
| |||||||||||||||
Selected line items only
|
| |
As reported
|
| |
Adoption of
the SEM |
| |
As restated
|
| |||||||||
Non-current assets
|
| | | | 85,584 | | | | | | 4,085 | | | | | | 89,669 | | |
- of which property, plant and equipment
|
| | | | 63,763 | | | | | | 3,524 | | | | | | 67,287 | | |
- of which intagible assets
|
| | | | 3,876 | | | | | | 860 | | | | | | 4,736 | | |
Non-current liabilities
|
| | | | 44,283 | | | | | | 1,081 | | | | | | 45,364 | | |
Total Shareholders’ Equity
|
| | | | 61,049 | | | | | | 3,004 | | | | | | 64,053 | | |
(€ million)
|
| |
January 1, 2015
|
| |||||||||||||||
Selected line items only
|
| |
As reported
|
| |
Adoption of
the SEM |
| |
As restated
|
| |||||||||
Non-current assets
|
| | | | 91,344 | | | | | | 4,159 | | | | | | 95,503 | | |
- of which property, plant and equipment
|
| | | | 71,962 | | | | | | 4,029 | | | | | | 75,991 | | |
- of which intagible assets
|
| | | | 3,645 | | | | | | 775 | | | | | | 4,420 | | |
Non-current liabilities
|
| | | | 46,659 | | | | | | 727 | | | | | | 47,386 | | |
Total Shareholders’ Equity
|
| | | | 62,209 | | | | | | 3,432 | | | | | | 65,641 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |||||||||||||||||||||
Selected line items only
|
| |
As reported
|
| |
Restatement
of Versalis in continuing operations |
| |
Adoption of
the SEM |
| |
As restated
|
| ||||||||||||
Current assets
|
| | | | 39,982 | | | | | | 1,388 | | | | | | | | | | | | 41,370 | | |
Non-current assets
|
| | | | 77,294 | | | | | | 889 | | | | | | 3,915 | | | | | | 82,098 | | |
- of which property, plant and equipment
|
| | | | 63,795 | | | | | | 323 | | | | | | 3,887 | | | | | | 68,005 | | |
- of which intagible assets
|
| | | | 2,433 | | | | | | 55 | | | | | | 546 | | | | | | 3,034 | | |
Discontinued operations and assets held for sale
|
| | | | 17,516 | | | | | | (1,983) | | | | | | | | | | | | 15,533 | | |
Current liabilities
|
| | | | 29,565 | | | | | | 370 | | | | | | | | | | | | 29,935 | | |
Non-current liabilities
|
| | | | 44,488 | | | | | | 215 | | | | | | 469 | | | | | | 45,172 | | |
Discontinued operations and liabilities directly associated with assets held for sale | | | | | 7,070 | | | | | | (585) | | | | | | | | | | | | 6,485 | | |
Total Shareholders’ Equity
|
| | | | 53,669 | | | | | | 294 | | | | | | 3,446 | | | | | | 57,409 | | |
|
(€ million)
|
| |
2014
|
| |||||||||||||||||||||
Selected line items only
|
| |
As reported
|
| |
Restatement
of Versalis in continuing operations |
| |
Adoption of
the SEM |
| |
As restated
|
| ||||||||||||
Revenue
|
| | | | 94,226 | | | | | | 5,078 | | | | | | (7) | | | | | | 99,297 | | |
Operating expense
|
| | | | 73,930 | | | | | | 3,106 | | | | | | 368 | | | | | | 77,404 | | |
Depreciation, amortization
|
| | | | 9,134 | | | | | | 99 | | | | | | (1,557) | | | | | | 7,676 | | |
Net impairment (reversal)
|
| | | | 1,013 | | | | | | 96 | | | | | | 161 | | | | | | 1,270 | | |
Write-off of tangible and intangible assets
|
| | | | 137 | | | | | | 1 | | | | | | 1,060 | | | | | | 1,198 | | |
Operating profit (loss)
|
| | | | 7,585 | | | | | | 1,419 | | | | | | (39) | | | | | | 8,965 | | |
Finance income and expense
|
| | | | (1,181) | | | | | | | | | | | | 14 | | | | | | (1,167) | | |
Income (expense) from investments
|
| | | | 469 | | | | | | (3) | | | | | | 10 | | | | | | 476 | | |
Income taxes
|
| | | | 6,681 | | | | | | (191) | | | | | | (24) | | | | | | 6,466 | | |
Net profit – continuing operations
|
| | | | 192 | | | | | | 1,607 | | | | | | 9 | | | | | | 1,808 | | |
Net profit – discontinued operations
|
| | | | 658 | | | | | | (1,607) | | | | | | | | | | | | (949) | | |
Net profit
|
| | | | 850 | | | | | | | | | | | | 9 | | | | | | 859 | | |
Net profit attributable to Eni
|
| | | | 1,291 | | | | | | | | | | | | 12 | | | | | | 1,303 | | |
- attributable to Eni in continuing operations
|
| | | | 101 | | | | | | 1,607 | | | | | | 12 | | | | | | 1,720 | | |
- attributable to Eni in discontinued operations
|
| | | | 1,190 | | | | | | (1,607) | | | | | | | | | | | | (417) | | |
Net cash provided by operating activities
|
| | | | 15,110 | | | | | | | | | | | | (368) | | | | | | 14,742 | | |
Net cash used in investing activities
|
| | | | (8,943) | | | | | | | | | | | | 368 | | | | | | (8,575) | | |
Net cash used in financing activities
|
| | | | (5,062) | | | | | | | | | | | | | | | | | | (5,062) | | |
Net cash flow for the period
|
| | | | 1,183 | | | | | | | | | | | | | | | | | | 1,183 | | |
|
(€ million)
|
| |
2015
|
| |||||||||||||||||||||
Selected line items only
|
| |
As reported
|
| |
Restatement
of Versalis in continuing operations |
| |
Adoption of
the SEM |
| |
As restated
|
| ||||||||||||
Revenue
|
| | | | 68,945 | | | | | | 4,603 | | | | | | (10) | | | | | | 73,538 | | |
Operating expense
|
| | | | 53,958 | | | | | | 2,636 | | | | | | 254 | | | | | | 56,848 | | |
Depreciation, amortization
|
| | | | 9,654 | | | | | | 108 | | | | | | (822) | | | | | | 8,940 | | |
Net impairment (reversal)
|
| | | | 4,826 | | | | | | 998 | | | | | | 710 | | | | | | 6,534 | | |
Write-off of tangible and intangible assets
|
| | | | 25 | | | | | | | | | | | | 663 | | | | | | 688 | | |
Operating profit (loss)
|
| | | | (2,781) | | | | | | 520 | | | | | | (815) | | | | | | (3,076) | | |
Finance income and expense
|
| | | | (1,323) | | | | | | 3 | | | | | | 14 | | | | | | (1,306) | | |
Income (expense) from investments
|
| | | | 124 | | | | | | (20) | | | | | | 1 | | | | | | 105 | | |
Income taxes
|
| | | | 3,147 | | | | | | 486 | | | | | | (511) | | | | | | 3,122 | | |
Net profit - continuing operations
|
| | | | (7,127) | | | | | | 17 | | | | | | (289) | | | | | | (7,399) | | |
Net profit - discontinued operations
|
| | | | (2,251) | | | | | | 277 | | | | | | | | | | | | (1,974) | | |
Net profit
|
| | | | (9,378) | | | | | | 294 | | | | | | (289) | | | | | | (9,373) | | |
Net profit attributable to Eni
|
| | | | (8,783) | | | | | | 294 | | | | | | (289) | | | | | | (8,778) | | |
- attributable to Eni in continuing operations
|
| | | | (7,680) | | | | | | 17 | | | | | | (289) | | | | | | (7,952) | | |
- attributable to Eni in discontinued operations
|
| | | | (1,103) | | | | | | 277 | | | | | | | | | | | | (826) | | |
Net cash provided by operating activities
|
| | | | 11,903 | | | | | | | | | | | | (254) | | | | | | 11,649 | | |
Net cash used in investing activities
|
| | | | (11,177) | | | | | | | | | | | | 254 | | | | | | (10,923) | | |
Net cash used in financing activities
|
| | | | (1,351) | | | | | | | | | | | | | | | | | | (1,351) | | |
Net cash flow for the period
|
| | | | (1,414) | | | | | | 9 | | | | | | | | | | | | (1,405) | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Quoted bonds issued by sovereign states
|
| | | | 925 | | | | | | 996 | | |
Other
|
| | | | 4,103 | | | | | | 5,170 | | |
| | | | | 5,028 | | | | | | 6,166 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Euro
|
| | | | 3,906 | | | | | | 4,319 | | |
U.S. dollar
|
| | | | 272 | | | | | | 699 | | |
British pound
|
| | | | 271 | | | | | | 632 | | |
Swiss franc
|
| | | | 524 | | | | | | 413 | | |
Canadian dollar
|
| | | | 36 | | | | | | 52 | | |
Australian dollar
|
| | | | 19 | | | | | | 51 | | |
| | | | | 5,028 | | | | | | 6,166 | | |
|
| | |
Nominal value
(€ million) |
| |
Fair Value
(€ million) |
| |
Rating - Moody’s
|
| |
Rating - S&P
|
| ||||||
Quoted bonds issued by sovereign states | | | | | | ||||||||||||||
Fixed rate bonds | | | | | | ||||||||||||||
Italy
|
| | | | 539 | | | | | | 548 | | | |
Baa2
|
| |
BBB-
|
|
Spain
|
| | | | 158 | | | | | | 166 | | | |
Baa2
|
| |
BBB+
|
|
Poland
|
| | | | 62 | | | | | | 64 | | | |
A2
|
| |
BBB+
|
|
Slovenia
|
| | | | 33 | | | | | | 36 | | | |
Baa3
|
| |
A
|
|
Germany
|
| | | | 23 | | | | | | 24 | | | |
Aaa
|
| |
AAA
|
|
Ireland
|
| | | | 10 | | | | | | 11 | | | |
A3
|
| |
A+
|
|
Chile
|
| | | | 8 | | | | | | 8 | | | |
Aa3
|
| |
AA-
|
|
Slovakia
|
| | | | 5 | | | | | | 5 | | | |
A2
|
| |
A+
|
|
Sweden
|
| | | | 5 | | | | | | 5 | | | |
Aaa
|
| |
AAA
|
|
| | | | | 843 | | | | | | 867 | | | | | ||||
Floating rate bonds | | | | | | ||||||||||||||
Italy
|
| | | | 100 | | | | | | 100 | | | |
Baa2
|
| |
BBB-
|
|
Spain
|
| | | | 30 | | | | | | 29 | | | |
Baa2
|
| |
BBB+
|
|
| | | | | 130 | | | | | | 129 | | | | | ||||
Total quoted bonds issued by sovereign states
|
| | | | 973 | | | | | | 996 | | | | | ||||
Other Bonds | | | | | | ||||||||||||||
Fixed rate bonds | | | | | | ||||||||||||||
Quoted bonds issued by industrial companies
|
| | | | 2,264 | | | | | | 2,344 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
Quoted bonds issued by financial and insurance companies
|
| | | | 1,981 | | | | | | 2,031 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
European Investment Bank
|
| | | | 8 | | | | | | 8 | | | |
Aaa
|
| |
AAA
|
|
| | | | | 4,253 | | | | | | 4,383 | | | | | ||||
Floating rate bonds | | | | | | ||||||||||||||
Quoted bonds issued by financial and insurance companies
|
| | | | 553 | | | | | | 556 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
Quoted bonds issued by industrial companies
|
| | | | 231 | | | | | | 231 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
| | | | | 784 | | | | | | 787 | | | | | ||||
Total other bonds
|
| | | | 5,037 | | | | | | 5,170 | | | | | ||||
Total other financial assets held for trading
|
| | | | 6,010 | | | | | | 6,166 | | | | | | | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Securities held for operating purposes | | | | ||||||||||
Quoted bonds issued by sovereign states
|
| | | | 243 | | | | |||||
Quoted securities issued by financial institutions
|
| | | | 39 | | | |
|
| |||
| | | | | 282 | | | |
|
| |||
Securities held for non-operating purposes | | | | ||||||||||
Quoted bonds issued by sovereign states
|
| | | | | | | | | | 210 | | |
Quoted securities issued by financial institutions
|
| | | | | | | | | | 28 | | |
| | | | | | | | | | | 238 | | |
Total
|
| | | | 282 | | | | | | 238 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Euro
|
| | | | 241 | | | | | | 199 | | |
U.S. Dollar
|
| | | | 41 | | | | | | 39 | | |
| | | | | 282 | | | | | | 238 | | |
|
| | |
Nominal
value (€ million) |
| |
Fair
Value (€ million) |
| |
Nominal rate
of return (%) |
| |
Maturity date
|
| |
Rating –
Moody’s |
| |
Rating –
S&P |
| ||||||
Fixed rate bonds | | | | | | | | ||||||||||||||||||
Belgium
|
| | | | 27 | | | | | | 32 | | | |
from 3.75 to 4.25
|
| |
from 2019 to 2021
|
| |
Aa3
|
| |
AA
|
|
Spain
|
| | | | 25 | | | | | | 28 | | | |
from 1.40 to 5.50
|
| |
from 2018 to 2021
|
| |
Baa2
|
| |
BBB+
|
|
Italy
|
| | | | 22 | | | | | | 22 | | | |
from 0.00 to 3.50
|
| |
from 2017 to 2020
|
| |
Baa2
|
| |
BBB-
|
|
France
|
| | | | 17 | | | | | | 19 | | | |
from 1.00 to 3.25
|
| |
from 2018 to 2023
|
| |
Aa2
|
| |
AA
|
|
Poland
|
| | | | 16 | | | | | | 19 | | | |
from 4.50 to 6.38
|
| |
from 2019 to 2022
|
| |
A2
|
| |
BBB+
|
|
Ireland
|
| | | | 16 | | | | | | 18 | | | |
from 0.80 to 4.40
|
| |
from 2019 to 2022
|
| |
A3
|
| |
A+
|
|
Iceland
|
| | | | 15 | | | | | | 16 | | | |
from 2.50 to 5.88
|
| |
from 2020 to 2022
|
| |
A3
|
| |
BBB+
|
|
Slovakia
|
| | | | 10 | | | | | | 10 | | | |
from 1.50 to 4.20
|
| |
from 2017 to 2018
|
| |
A2
|
| |
A+
|
|
Finland
|
| | | | 9 | | | | | | 9 | | | |
from 1.13 to 1.75
|
| |
from 2017 to 2019
|
| |
Aa1
|
| |
AA+
|
|
Portugal
|
| | | | 7 | | | | | | 8 | | | |
4.75
|
| |
2019
|
| |
Ba1
|
| |
BB+
|
|
Czech Republic
|
| | | | 7 | | | | | | 8 | | | |
3.63
|
| |
2021
|
| |
A1
|
| |
AA-
|
|
Slovenia
|
| | | | 7 | | | | | | 8 | | | |
2.25
|
| |
2022
|
| |
Baa3
|
| |
A
|
|
United States of America
|
| | | | 7 | | | | | | 7 | | | |
from 1.25 to 3.13
|
| |
from 2019 to 2020
|
| |
Aaa
|
| |
AA+
|
|
Canada
|
| | | | 5 | | | | | | 5 | | | |
1.63
|
| |
2019
|
| |
Aaa
|
| |
AAA
|
|
Netherlands
|
| | | | 1 | | | | | | 1 | | | |
4.00
|
| |
2018
|
| |
Aaa
|
| |
AAA
|
|
Total | | | | | 191 | | | | | | 210 | | | | | | | | | | | | |
|
|
|
(€ million)
|
| |
Carrying
amount at December 31, 2015 |
| |
Changes
recognized in equity |
| |
Reversal of the
year |
| |
Carrying amount
at December 31, 2016 |
| ||||||||||||
Fair value
|
| | | | 9 | | | | | | (3) | | | | | | (1) | | | | | | 5 | | |
Deferred tax liabilities
|
| | | | (1) | | | | | | | | | | | | | | | | | | (1) | | |
Other reserves of shareholders’ equity
|
| | | | 8 | | | | | | (3) | | | | | | (1) | | | | | | 4 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Trade receivables
|
| | | | 12,616 | | | | | | 11,186 | | |
Financing receivables | | | | ||||||||||
- for operating purposes – short-term
|
| | | | 375 | | | | | | 86 | | |
- for operating purposes – current portion of long-term receivables
|
| | | | 1,247 | | | | | | 72 | | |
- for non-operating purposes
|
| | | | 685 | | | | | | 385 | | |
| | | | | 2,307 | | | | | | 543 | | |
Other receivables | | | | ||||||||||
- from disposals
|
| | | | 33 | | | | | | 171 | | |
- other
|
| | | | 6,684 | | | | | | 5,693 | | |
| | | | | 6,717 | | | | | | 5,864 | | |
| | | | | 21,640 | | | | | | 17,593 | | |
|
(€ million)
|
| |
Carrying
amount at December 31, 2015 |
| |
Additions
|
| |
Deductions
|
| |
Other changes
|
| |
Carrying
amount at December 31, 2016 |
| |||||||||||||||
Trade receivables
|
| | | | 1,915 | | | | | | 503 | | | | | | (607) | | | | | | 6 | | | | | | 1,817 | | |
Financing receivables
|
| | | | 66 | | | | | | | | | | | | | | | | | | 2 | | | | | | 68 | | |
Other receivables
|
| | | | 102 | | | | | | 367 | | | | | | (4) | | | | | | 21 | | | | | | 486 | | |
| | | | | 2,083 | | | | | | 870 | | | | | | (611) | | | | | | 29 | | | | | | 2,371 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||
(€ million)
|
| |
Trade
receivables |
| |
Other
receivables |
| |
Trade
receivables |
| |
Other
receivables |
| ||||||||||||
Neither impaired nor past due
|
| | | | 9,814 | | | | | | 5,371 | | | | | | 9,243 | | | | | | 4,869 | | |
Impaired (net of the valuation for doubtful accounts) |
| | | | 1,085 | | | | | | 93 | | | | | | 759 | | | | | | 432 | | |
Not impaired and past due in the following periods: | | | | | | ||||||||||||||||||||
- within 90 days
|
| | | | 1,080 | | | | | | 92 | | | | | | 744 | | | | | | 58 | | |
- 3 to 6 months
|
| | | | 110 | | | | | | 502 | | | | | | 49 | | | | | | 81 | | |
- 6 to 12 months
|
| | | | 226 | | | | | | 485 | | | | | | 69 | | | | | | 249 | | |
- over 12 months
|
| | | | 301 | | | | | | 174 | | | | | | 322 | | | | | | 175 | | |
| | | | | 1,717 | | | | | | 1,253 | | | | | | 1,184 | | | | | | 563 | | |
| | | | | 12,616 | | | | | | 6,717 | | | | | | 11,186 | | | | | | 5,864 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Receivables originated from divestments
|
| | | | 33 | | | | | | 171 | | |
Accounts receivable from | | | | ||||||||||
- joint venture partners in exploration and production
|
| | | | 4,656 | | | | | | 4,111 | | |
- prepayments for services
|
| | | | 540 | | | | | | 372 | | |
- insurance companies
|
| | | | 113 | | | | | | 147 | | |
- non-financial government entities
|
| | | | 104 | | | | | | 49 | | |
- factoring arrangements
|
| | | | 90 | | | | | | 81 | | |
- non-Italian oil entities for oil tax refunds
|
| | | | 27 | | | | | | 40 | | |
- other receivables
|
| | | | 1,154 | | | | | | 893 | | |
| | | | | 6,684 | | | | | | 5,693 | | |
| | | | | 6,717 | | | | | | 5,864 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Crude oil,
gas and petroleum products |
| |
Chemical
products |
| |
Other
|
| |
Total
|
| |
Crude oil,
gas and petroleum products |
| |
Chemical
products |
| |
Other
|
| |
Total
|
| ||||||||||||||||||||||||
Raw and auxiliary materials and consumables
|
| | | | 222 | | | | | | 142 | | | | | | 1,933 | | | | | | 2,297 | | | | | | 550 | | | | | | 135 | | | | | | 1,903 | | | | | | 2,588 | | |
Products being processed and semi-finished products | | | | | 97 | | | | | | 9 | | | | | | 1 | | | | | | 107 | | | | | | 99 | | | | | | 9 | | | | | | 1 | | | | | | 109 | | |
Work in progress
|
| | | | | | | | | | | | | | | | 7 | | | | | | 7 | | | | | | | | | | | | | | | | | | 2 | | | | | | 2 | | |
Finished products and goods
|
| | | | 1,573 | | | | | | 448 | | | | | | 72 | | | | | | 2,093 | | | | | | 1,394 | | | | | | 389 | | | | | | 86 | | | | | | 1,869 | | |
Certificates and emission rights
|
| | | | | | | | | | | | | | | | 75 | | | | | | 75 | | | | | | | | | | | | | | | | | | 69 | | | | | | 69 | | |
| | | | | 1,892 | | | | | | 599 | | | | | | 2,088 | | | | | | 4,579 | | | | | | 2,043 | | | | | | 533 | | | | | | 2,061 | | | | | | 4,637 | | |
|
(€ million)
|
| |
Carrying
amount at the beginning of the year |
| |
Changes
|
| |
New or
increased provisions |
| |
Deductions
|
| |
Currency
translation differences |
| |
Other
changes |
| |
Carrying
amount at the end of the year |
| |||||||||||||||||||||
2015 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Gross carrying amount
|
| | | | 8,027 | | | | | | (1,082) | | | | | | | | | | | | | | | | | | 249 | | | | | | (2,307) | | | | | | 4,887 | | |
Loss provision
|
| | | | (472) | | | | | | | | | | | | (93) | | | | | | 212 | | | | | | (10) | | | | | | 55 | | | | | | (308) | | |
Net carrying amount
|
| | | | 7,555 | | | | | | (1,082) | | | | | | (93) | | | | | | 212 | | | | | | 239 | | | | | | (2,252) | | | | | | 4,579 | | |
2016 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Gross carrying amount
|
| | | | 4,887 | | | | | | (29) | | | | | | | | | | | | | | | | | | 61 | | | | | | (27) | | | | | | 4,892 | | |
Loss provision
|
| | | | (308) | | | | | | | | | | | | (125) | | | | | | 163 | | | | | | (5) | | | | | | 20 | | | | | | (255) | | |
Net carrying amount
|
| | | | 4,579 | | | | | | (29) | | | | | | (125) | | | | | | 163 | | | | | | 56 | | | | | | (7) | | | | | | 4,637 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Italian subsidiaries
|
| | | | 182 | | | | | | 134 | | |
Subsidiaries outside Italy
|
| | | | 178 | | | | | | 249 | | |
| | | | | 360 | | | | | | 383 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
VAT
|
| | | | 386 | | | | | | 447 | | |
Excise and customs duties
|
| | | | 121 | | | | | | 161 | | |
Other taxes and duties
|
| | | | 123 | | | | | | 81 | | |
| | | | | 630 | | | | | | 689 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Fair value of derivative financial instruments
|
| | | | 3,220 | | | | | | 2,248 | | |
Other current assets
|
| | | | 422 | | | | | | 343 | | |
| | | | | 3,642 | | | | | | 2,591 | | |
|
(€ million)
|
| |
Net book
amount at the beginning of the year |
| |
Additions
|
| |
Depreciation
|
| |
Net
Impairments/ reversal |
| |
Write-off
|
| |
Currency
translation differences |
| |
Reclassification
to discontinued operations and assets held for sale |
| |
Other
changes |
| |
Net book
amount at the end of the year |
| |
Gross book
amount at the end of the year |
| |
Provisions
for depreciation and impairments |
| |||||||||||||||||||||||||||||||||
2015 | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land
|
| | | | 615 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | (98) | | | | | | 5 | | | | | | 510 | | | | | | 534 | | | | | | 24 | | |
Buildings
|
| | | | 1,633 | | | | | | 32 | | | | | | (70) | | | | | | (47) | | | | | | | | | | | | 16 | | | | | | (602) | | | | | | (144) | | | | | | 818 | | | | | | 3,374 | | | | | | 2,556 | | |
Plant and machinery |
| | | | 47,506 | | | | | | 369 | | | | | | (8,403) | | | | | | (3,624) | | | | | | | | | | | | 3,276 | | | | | | (6,264) | | | | | | 7,807 | | | | | | 40,667 | | | | | | 147,969 | | | | | | 107,302 | | |
Industrial and commercial equipment |
| | | | 590 | | | | | | 49 | | | | | | (85) | | | | | | (1) | | | | | | (2) | | | | | | 14 | | | | | | (197) | | | | | | (42) | | | | | | 326 | | | | | | 1,368 | | | | | | 1,042 | | |
Other assets
|
| | | | 458 | | | | | | 57 | | | | | | (88) | | | | | | (6) | | | | | | | | | | | | 17 | | | | | | (37) | | | | | | 2 | | | | | | 403 | | | | | | 2,169 | | | | | | 1,766 | | |
Tangible assets in progress and advances | | | | | 25,189 | | | | | | 10,669 | | | | | | | | | | | | (2,312) | | | | | | (676) | | | | | | 2,009 | | | | | | (311) | | | | | | (9,287) | | | | | | 25,281 | | | | | | 29,835 | | | | | | 4,554 | | |
| | | | | 75,991 | | | | | | 11,177 | | | | | | (8,646) | | | | | | (5,990) | | | | | | (678) | | | | | | 5,319 | | | | | | (7,509) | | | | | | (1,659) | | | | | | 68,005 | | | | | | 185,249 | | | | | | 117,244 | | |
2016 | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land
|
| | | | 510 | | | | | | 1 | | | | | | | | | | | | (64) | | | | | | | | | | | | 1 | | | | | | (8) | | | | | | 8 | | | | | | 448 | | | | | | 537 | | | | | | 89 | | |
Buildings
|
| | | | 818 | | | | | | 22 | | | | | | (66) | | | | | | (3) | | | | | | | | | | | | 1 | | | | | | (2) | | | | | | 40 | | | | | | 810 | | | | | | 3,416 | | | | | | 2,606 | | |
Plant and machinery |
| | | | 40,667 | | | | | | 204 | | | | | | (7,087) | | | | | | 345 | | | | | | (198) | | | | | | 1,329 | | | | | | (1) | | | | | | 15,011 | | | | | | 50,270 | | | | | | 167,007 | | | | | | 116,737 | | |
Industrial and commercial equipment |
| | | | 326 | | | | | | 32 | | | | | | (66) | | | | | | (1) | | | | | | (2) | | | | | | | | | | | | | | | | | | 11 | | | | | | 300 | | | | | | 1,415 | | | | | | 1,115 | | |
Other assets
|
| | | | 403 | | | | | | 42 | | | | | | (89) | | | | | | (17) | | | | | | | | | | | | 4 | | | | | | | | | | | | (34) | | | | | | 309 | | | | | | 2,160 | | | | | | 1,851 | | |
Tangible assets in progress and advances | | | | | 25,281 | | | | | | 8,766 | | | | | | | | | | | | (174) | | | | | | (89) | | | | | | 551 | | | | | | | | | | | | (15,679) | | | | | | 18,656 | | | | | | 22,737 | | | | | | 4,081 | | |
| | | | | 68,005 | | | | | | 9,067 | | | | | | (7,308) | | | | | | 86 | | | | | | (289) | | | | | | 1,886 | | | | | | (11) | | | | | | (643) | | | | | | 70,793 | | | | | | 197,272 | | | | | | 126,479 | | |
|
| | | | | |||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| ||||||
Capital expenditure | | | | ||||||||||
Exploration & Production
|
| | | | 9,943 | | | | | | 8,217 | | |
Gas & Power
|
| | | | 109 | | | | | | 66 | | |
Refining & Marketing and Chemical
|
| | | | 614 | | | | | | 655 | | |
Engineering & Construction
|
| | | | 550 | | | | |||||
Corporate and other activities
|
| | | | 46 | | | | | | 42 | | |
Elimination of intragroup profits
|
| | | | (85) | | | | | | 87 | | |
| | | | | 11,177 | | | | | | 9,067 | | |
|
(%)
|
| | ||
Buildings
|
| |
2 - 10
|
|
Plant and machinery
|
| |
2 - 15
|
|
Industrial and commercial equipment
|
| |
4 - 33
|
|
Other assets
|
| |
6 - 33
|
|
(€ million)
|
| |
Book
amount at the beginning of the year |
| |
Additions
|
| |
Net
impairments/ reversals |
| |
Write-off
|
| |
Reclassifications
|
| |
Other
changes and currency translation differences |
| |
Book
amount at the end of the year |
| |||||||||||||||||||||
2015 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Exploration activity and appraisal | | | | | | | | | |||||||||||||||||||||||||||||||||||
Exploratory wells in progress
|
| | | | 196 | | | | | | 558 | | | | | | | | | | | | (106) | | | | | | (572) | | | | | | 17 | | | | | | 93 | | |
Exploratory wells completed and being evaluated | | | | | 1,568 | | | | | | | | | | | | | | | | | | (501) | | | | | | 520 | | | | | | 150 | | | | | | 1,737 | | |
Exploratory successful wells in progress
|
| | | | 813 | | | | | | | | | | | | (91) | | | | | | | | | | | | 5 | | | | | | 80 | | | | | | 807 | | |
| | | | | 2,577 | | | | | | 558 | | | | | | (91) | | | | | | (607) | | | | | | (47) | | | | | | 247 | | | | | | 2,637 | | |
Other tangible assets in progress | | | | | | | | | |||||||||||||||||||||||||||||||||||
Unproved mineral interest
|
| | | | 3,092 | | | | | | | | | | | | (998) | | | | | | | | | | | | (203) | | | | | | 321 | | | | | | 2,212 | | |
Wells and plants in progress
|
| | | | 17,958 | | | | | | 9,346 | | | | | | (866) | | | | | | (69) | | | | | | (8,107) | | | | | | 1,196 | | | | | | 19,458 | | |
| | | | | 21,050 | | | | | | 9,346 | | | | | | (1,864) | | | | | | (69) | | | | | | (8,310) | | | | | | 1,517 | | | | | | 21,670 | | |
| | | | | 23,627 | | | | | | 9,904 | | | | | | (1,955) | | | | | | (676) | | | | | | (8,357) | | | | | | 1,764 | | | | | | 24,307 | | |
2016 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Exploration activity and appraisal | | | | | | | | | |||||||||||||||||||||||||||||||||||
Exploratory wells in progress
|
| | | | 93 | | | | | | 402 | | | | | | | | | | | | | | | | | | (282) | | | | | | 8 | | | | | | 221 | | |
Exploratory wells completed and being evaluated | | | | | 1,737 | | | | | | | | | | | | | | | | | | (109) | | | | | | 6 | | | | | | 50 | | | | | | 1,684 | | |
Exploratory successful wells in progress
|
| | | | 807 | | | | | | | | | | | | (5) | | | | | | | | | | | | 78 | | | | | | 33 | | | | | | 913 | | |
| | | | | 2,637 | | | | | | 402 | | | | | | (5) | | | | | | (109) | | | | | | (198) | | | | | | 91 | | | | | | 2,818 | | |
Other tangible assets in progress | | | | | | | | | |||||||||||||||||||||||||||||||||||
Unproved mineral interest
|
| | | | 2,212 | | | | | | 2 | | | | | | 190 | | | | | | | | | | | | (35) | | | | | | 81 | | | | | | 2,450 | | |
Wells and plants in progress
|
| | | | 19,458 | | | | | | 7,777 | | | | | | (210) | | | | | | (6) | | | | | | (15,699) | | | | | | 370 | | | | | | 11,690 | | |
Abandonment cost
|
| | | | | | | | | | | | | | | | | | | | | | 27 | | | | | | | | | | | | 55 | | | | | | 82 | | |
| | | | | 21,670 | | | | | | 7,779 | | | | | | (20) | | | | | | 21 | | | | | | (15,734) | | | | | | 506 | | | | | | 14,222 | | |
| | | | | 24,307 | | | | | | 8,181 | | | | | | (25) | | | | | | (88) | | | | | | (15,932) | | | | | | 597 | | | | | | 17,040 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Costs for exploratory wells suspended at the beginning of the period
|
| | | | 1,618 | | | | | | 1,568 | | | | | | 1,737 | | |
Additions pending the determination of proved reserves
|
| | | | 373 | | | | | | 550 | | | | | | 282 | | |
Amounts charged to expense
|
| | | | (267) | | | | | | (501) | | | | | | (109) | | |
Reclassification to productive wells on determination of proved reserves
|
| | | | (314) | | | | | | (30) | | | | | | (276) | | |
Sales
|
| | | | | | | | | | (4) | | | | |||||
Exchange differences
|
| | | | 158 | | | | | | 154 | | | | | | 50 | | |
Costs for exploratory wells suspended at the end of the period
|
| | | | 1,568 | | | | | | 1,737 | | | | | | 1,684 | | |
|
| | | | | |||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| ||||||||||||||||||
Costs capitalized and suspended for exploratory well activity | | | | | | | | ||||||||||||||||||||||||||||||
- within 1 year
|
| | | | 392 | | | | | | 7.85 | | | | | | 368 | | | | | | 5.32 | | | | | | 16 | | | | | | 1.05 | | |
- between 1 and 3 years
|
| | | | 756 | | | | | | 15.07 | | | | | | 634 | | | | | | 11.14 | | | | | | 609 | | | | | | 10.25 | | |
- beyond 3 years
|
| | | | 420 | | | | | | 12.87 | | | | | | 735 | | | | | | 18.97 | | | | | | 1,059 | | | | | | 21.55 | | |
| | | | | 1,568 | | | | | | 35.79 | | | | | | 1,737 | | | | | | 35.43 | | | | | | 1,684 | | | | | | 32.85 | | |
Costs capitalized for suspended wells | | | | | | | | ||||||||||||||||||||||||||||||
- fields including wells drilled over the last 12 months | | | | | 392 | | | | | | 7.85 | | | | | | 368 | | | | | | 5.32 | | | | | | 9 | | | | | | 0.55 | | |
- fields for which the delineation campaign is in progress | | | | | 1,043 | | | | | | 21.90 | | | | | | 228 | | | | | | 4.13 | | | | | | 251 | | | | | | 3.51 | | |
- fields including commercial discoveries that are progressing to sanctioning | | | | | 133 | | | | | | 6.04 | | | | | | 1,141 | | | | | | 25.98 | | | | | | 1,424 | | | | | | 28.79 | | |
| | | | | 1,568 | | | | | | 35.79 | | | | | | 1,737 | | | | | | 35.43 | | | | | | 1,684 | | | | | | 32.85 | | |
|
(€ million)
|
| |
Book
amount at the beginning of the year |
| |
Acquisitions
|
| |
Net
reversals (impairments) |
| |
Reclassification
to proved mineral interest |
| |
Other
changes and currency translation differences |
| |
Book
amount at the end of the year |
| ||||||||||||||||||
2015 | | | | | | | | ||||||||||||||||||||||||||||||
Congo
|
| | | | 1,214 | | | | | | | | | | | | (201) | | | | | | (127) | | | | | | 135 | | | | | | 1,021 | | |
Nigeria
|
| | | | 823 | | | | | | | | | | | | | | | | | | | | | | | | 85 | | | | | | 908 | | |
Turkmenistan
|
| | | | 524 | | | | | | | | | | | | (411) | | | | | | | | | | | | 52 | | | | | | 165 | | |
Algeria
|
| | | | 373 | | | | | | | | | | | | (386) | | | | | | (22) | | | | | | 35 | | | | |||||
USA
|
| | | | 123 | | | | | | | | | | | | | | | | | | (20) | | | | | | 6 | | | | | | 109 | | |
Egypt
|
| | | | 35 | | | | | | | | | | | | | | | | | | (34) | | | | | | 8 | | | | | | 9 | | |
| | | | | 3,092 | | | | | | | | | | | | (998) | | | | | | (203) | | | | | | 321 | | | | | | 2,212 | | |
2016 | | | | | | | | ||||||||||||||||||||||||||||||
Congo
|
| | | | 1,021 | | | | | | | | | | | | 190 | | | | | | | | | | | | 43 | | | | | | 1,254 | | |
Nigeria
|
| | | | 908 | | | | | | | | | | | | | | | | | | | | | | | | 30 | | | | | | 938 | | |
Turkmenistan
|
| | | | 165 | | | | | | | | | | | | | | | | | | (31) | | | | | | 4 | | | | | | 138 | | |
USA
|
| | | | 109 | | | | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | 113 | | |
Egypt
|
| | | | 9 | | | | | | 2 | | | | | | | | | | | | (4) | | | | | | | | | | | | 7 | | |
| | | | | 2,212 | | | | | | 2 | | | | | | 190 | | | | | | (35) | | | | | | 81 | | | | | | 2,450 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Property, plant and equipment, gross | | | | ||||||||||
Exploration & Production
|
| | | | 154,064 | | | | | | 165,559 | | |
Gas & Power
|
| | | | 6,169 | | | | | | 6,276 | | |
Refining & Marketing and Chemical
|
| | | | 23,818 | | | | | | 24,119 | | |
Corporate and other activities
|
| | | | 1,854 | | | | | | 1,886 | | |
Elimination of intragroup profits
|
| | | | (656) | | | | | | (568) | | |
| | | | | 185,249 | | | | | | 197,272 | | |
Accumulated depreciation, amortization and impairment losses | | | | ||||||||||
Exploration & Production
|
| | | | 92,569 | | | | | | 101,131 | | |
Gas & Power
|
| | | | 4,287 | | | | | | 4,584 | | |
Refining & Marketing and Chemical
|
| | | | 19,154 | | | | | | 19,477 | | |
Corporate and other activities
|
| | | | 1,436 | | | | | | 1,518 | | |
Elimination of intragroup profits
|
| | | | (202) | | | | | | (231) | | |
| | | | | 117,244 | | | | | | 126,479 | | |
Property, plant and equipment, net | | | | ||||||||||
Exploration & Production
|
| | | | 61,495 | | | | | | 64,428 | | |
Gas & Power
|
| | | | 1,882 | | | | | | 1,692 | | |
Refining & Marketing and Chemical
|
| | | | 4,664 | | | | | | 4,642 | | |
Corporate and other activities
|
| | | | 418 | | | | | | 368 | | |
Elimination of intragroup profits
|
| | | | (454) | | | | | | (337) | | |
| | | | | 68,005 | | | | | | 70,793 | | |
|
(€ million)
|
| |
Net book
amount at the beginning of the year |
| |
Additions
|
| |
Amortization
|
| |
Net
impairments/ reversals |
| |
Write-off
|
| |
Currency
translation differences |
| |
Reclassification
to discontinued operations and assets held for sale |
| |
Other
changes |
| |
Net book
amount at the end of the year |
| |
Gross book
amount at the end of the year |
| |
Provisions
for amortization and impairments |
| |||||||||||||||||||||||||||||||||
2015 | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets with finite useful lives | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exploration expenditures
|
| | | | 1,081 | | | | | | 8 | | | | | | (63) | | | | | | (369) | | | | | | (10) | | | | | | 102 | | | | | | | | | | | | (14) | | | | | | 735 | | | | | | 2,195 | | | | | | 1,460 | | |
Concessions, licenses, trademarks and similar items | | | | | 479 | | | | | | 8 | | | | | | (117) | | | | | | (2) | | | | | | | | | | | | (1) | | | | | | (4) | | | | | | | | | | | | 363 | | | | | | 2,499 | | | | | | 2,136 | | |
Industrial patents and intellectual property rights | | | | | 285 | | | | | | 26 | | | | | | (74) | | | | | | | | | | | | | | | | | | 1 | | | | | | (31) | | | | | | 69 | | | | | | 276 | | | | | | 1,407 | | | | | | 1,131 | | |
Service concession arrangements | | | | | 32 | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | 32 | | | | | | 51 | | | | | | 19 | | |
Intangible assets in progress and advances | | | | | 179 | | | | | | 54 | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | (7) | | | | | | (71) | | | | | | 148 | | | | | | 153 | | | | | | 5 | | |
Other intangible assets
|
| | | | 167 | | | | | | 29 | | | | | | (47) | | | | | | (5) | | | | | | | | | | | | 2 | | | | | | (1) | | | | | | 21 | | | | | | 166 | | | | | | 2,576 | | | | | | 2,410 | | |
| | | | | 2,223 | | | | | | 125 | | | | | | (303) | | | | | | (383) | | | | | | (10) | | | | | | 104 | | | | | | (43) | | | | | | 7 | | | | | | 1,720 | | | | | | 8,881 | | | | | | 7,161 | | |
Intangible assets with indefinite useful lives | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill
|
| | | | 2,197 | | | | | | | | | | | | | | | | | | (161) | | | | | | | | | | | | 34 | | | | | | (363) | | | | | | (393) | | | | | | 1,314 | | | | | ||||||||||
| | | | | 4,420 | | | | | | 125 | | | | | | (303) | | | | | | (544) | | | | | | (10) | | | | | | 138 | | | | | | (406) | | | | | | (386) | | | | | | 3,034 | | | | | ||||||||||
2016 | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets with finite useful lives | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exploration expenditures
|
| | | | 735 | | | | | | 15 | | | | | | (18) | | | | | | 385 | | | | | | (61) | | | | | | 36 | | | | | | | | | | | | | | | | | | 1,092 | | | | | | 2,216 | | | | | | 1,124 | | |
Concessions, licenses, trademarks and similar items | | | | | 363 | | | | | | 6 | | | | | | (113) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | 255 | | | | | | 2,462 | | | | | | 2,207 | | |
Industrial patents and intellectual property rights | | | | | 276 | | | | | | 26 | | | | | | (81) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38 | | | | | | 259 | | | | | | 1,467 | | | | | | 1,208 | | |
Service concession arrangements | | | | | 32 | | | | | | 1 | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31 | | | | | | 52 | | | | | | 21 | | |
Intangible assets in progress and advances | | | | | 148 | | | | | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (49) | | | | | | 148 | | | | | | 153 | | | | | | 5 | | |
Other intangible assets
|
| | | | 166 | | | | | | 16 | | | | | | (39) | | | | | | 4 | | | | | | | | | | | | (4) | | | | | | | | | | | | 21 | | | | | | 164 | | | | | | 2,599 | | | | | | 2,435 | | |
| | | | | 1,720 | | | | | | 113 | | | | | | (253) | | | | | | 389 | | | | | | (61) | | | | | | 32 | | | | | | | | | | | | 9 | | | | | | 1,949 | | | | | | 8,949 | | | | | | 7,000 | | |
Intangible assets with indefinite useful lives | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill
|
| | | | 1,314 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 1,320 | | | | | ||||||||||
| | | | | 3,034 | | | | | | 113 | | | | | | (253) | | | | | | 389 | | | | | | (61) | | | | | | 38 | | | | | | | | | | | | 9 | | | | | | 3,269 | | | | | | | | | | | | | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Proved license and leasehold property acquisition costs
|
| | | | 90 | | | | | | 497 | | |
Unproved license and leasehold property acquisition costs
|
| | | | 611 | | | | | | 579 | | |
Other mineral interests
|
| | | | 34 | | | | | | 16 | | |
| | | | | 735 | | | | | | 1,092 | | |
|
(%)
|
| | ||
Exploration rights
|
| |
14 - 33
|
|
Concessions, licenses, trademarks and similar items
|
| |
3 - 33
|
|
Industrial patents and intellectual property rights
|
| |
20 - 33
|
|
Service concession arrangements
|
| |
2 - 4
|
|
Other intangible assets
|
| |
4 - 25
|
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Gas & Power
|
| | | | 1,025 | | | | | | 1,025 | | |
Exploration & Production
|
| | | | 196 | | | | | | 202 | | |
Refining & Marketing
|
| | | | 93 | | | | | | 93 | | |
| | | | | 1,314 | | | | | | 1,320 | | |
|
| | | | | |||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| ||||||
Impairment losses | | | | ||||||||||
Tangible assets
|
| | | | (5,993) | | | | | | (1,067) | | |
Intangible assets
|
| | | | (544) | | | | | | | | |
| | | | | (6,537) | | | | | | (1,067) | | |
less: | | | | ||||||||||
- reversal of tangible assets
|
| | | | 3 | | | | | | 1,153 | | |
- reversal of intangible assets
|
| | | | | | | | | | 389 | | |
| | | | | (6,534) | | | | | | 475 | | |
|
| | | | | |||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| ||||||
Impairment losses | | | | ||||||||||
Exploration & Production
|
| | | | 4,682 | | | | | | 740 | | |
Gas & Power
|
| | | | 153 | | | | | | 167 | | |
Refining & Marketing and Chemical
|
| | | | 1,138 | | | | | | 120 | | |
Corporate and other activities
|
| | | | 20 | | | | | | 40 | | |
| | | | | 5,993 | | | | | | 1,067 | | |
Tax effects | | | | ||||||||||
Exploration & Production
|
| | | | 1,837 | | | | | | 216 | | |
Gas & Power
|
| | | | 38 | | | | | | 35 | | |
Refining & Marketing and Chemical
|
| | | | 38 | | | | | | 32 | | |
Corporate and other activities
|
| | | | 2 | | | | | | | | |
| | | | | 1,915 | | | | | | 283 | | |
Impairments net of the relevant tax effects | | | | ||||||||||
Exploration & Production
|
| | | | 2,845 | | | | | | 524 | | |
Gas & Power
|
| | | | 115 | | | | | | 132 | | |
Refining & Marketing and Chemical
|
| | | | 1,100 | | | | | | 88 | | |
Corporate and other activities
|
| | | | 18 | | | | | | 40 | | |
| | | | | 4,078 | | | | | | 784 | | |
|
| | | | | |||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| ||||||
Impairments (reversal), net | | | | ||||||||||
Impairments of tangible assets
|
| | | | 4,682 | | | | | | 740 | | |
Impairments of intangible assets
|
| | | | 530 | | | | | | | | |
Reversals of tangible assets
|
| | | | | | | | | | (1,055) | | |
Reversals of intangible assets
|
| | | | | | | | | | (385) | | |
| | | | | 5,212 | | | | | | (700) | | |
Tax effects | | | | ||||||||||
Impairments of tangible assets
|
| | | | 1,837 | | | | | | 216 | | |
Impairments of intangible assets
|
| | | | 106 | | | | |||||
Reversals of tangible assets
|
| | | | | | | | | | (315) | | |
Reversals of intangible assets
|
| | | | | | | | | | (120) | | |
| | | | | 1,943 | | | | | | (219) | | |
Impairments (reversal) net of the relevant tax effects | | | | ||||||||||
Impairments of tangible assets
|
| | | | 2,845 | | | | | | 524 | | |
Impairments of intangible assets
|
| | | | 424 | | | | |||||
Reversals of tangible assets
|
| | | | | | | | | | (740) | | |
Reversals of intangible assets
|
| | | | | | | | | | (265) | | |
| | | | | 3,269 | | | | | | (481) | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Domestic gas market
|
| | | | 835 | | | | | | 835 | | |
European gas market
|
| | | | 190 | | | | | | 190 | | |
- of which European market
|
| | | | 188 | | | | | | 188 | | |
| | | | | 1,025 | | | | | | 1,025 | | |
|
(€ million)
|
| |
Book
amount at the beginning of the year |
| |
Additions
and subscriptions |
| |
Divestments
and reimbursements |
| |
Share of
profit of equity- accounted investments |
| |
Share of
loss of equity- accounted investments |
| |
Deduction
for dividends |
| |
Changes in
the scope of consolidation |
| |
Currency
translation differences |
| |
Other
changes |
| |
Book
amount at the end of the year |
| ||||||||||||||||||||||||||||||
2015 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated entities controlled by Eni |
| | | | 196 | | | | | | 8 | | | | | | | | | | | | 66 | | | | | | (18) | | | | | | (92) | | | | | | 15 | | | | | | 17 | | | | | | (17) | | | | | | 175 | | |
Joint ventures
|
| | | | 1,269 | | | | | | 93 | | | | | | (8) | | | | | | 59 | | | | | | (60) | | | | | | (28) | | | | | | | | | | | | 74 | | | | | | (124) | | | | | | 1,275 | | |
Associates
|
| | | | 1,707 | | | | | | 124 | | | | | | | | | | | | 25 | | | | | | (537) | | | | | | (22) | | | | | | | | | | | | 168 | | | | | | (62) | | | | | | 1,403 | | |
| | | | | 3,172 | | | | | | 225 | | | | | | (8) | | | | | | 150 | | | | | | (615) | | | | | | (142) | | | | | | 15 | | | | | | 259 | | | | | | (203) | | | | | | 2,853 | | |
2016 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated entities controlled by Eni |
| | | | 175 | | | | | | 8 | | | | | | | | | | | | 10 | | | | | | (8) | | | | | | (2) | | | | | | 5 | | | | | | 5 | | | | | | (25) | | | | | | 168 | | |
Joint ventures
|
| | | | 1,275 | | | | | | 1,085 | | | | | | | | | | | | 50 | | | | | | (208) | | | | | | (45) | | | | | | 564 | | | | | | 12 | | | | | | (58) | | | | | | 2,675 | | |
Associates
|
| | | | 1,403 | | | | | | 63 | | | | | | (138) | | | | | | 17 | | | | | | (154) | | | | | | (53) | | | | | | | | | | | | 29 | | | | | | 30 | | | | | | 1,197 | | |
| | | | | 2,853 | | | | | | 1,156 | | | | | | (138) | | | | | | 77 | | | | | | (370) | | | | | | (100) | | | | | | 569 | | | | | | 46 | | | | | | (53) | | | | | | 4,040 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Share of
profit of equity- accounted investments |
| |
Deduction for
dividends |
| |
Eni’s interest
(%) |
| |
Share of
profit of equity- accounted investments |
| |
Deduction for
dividends |
| |
Eni’s interest
(%) |
| ||||||||||||||||||
PetroJunín SA
|
| | | | 29 | | | | | | | | | | | | 40.00 | | | | | | 30 | | | | | | | | | | | | 40.00 | | |
United Gas Derivatives Co
|
| | | | 20 | | | | | | 21 | | | | | | 33.33 | | | | | | 14 | | | | | | 14 | | | | | | 33.33 | | |
Gas Distribution Company of Thessaloniki – Thessaly SA | | | | | 11 | | | | | | 8 | | | | | | 49.00 | | | | | | 10 | | | | | | 10 | | | | | | 49.00 | | |
Eni BTC Ltd
|
| | | | 59 | | | | | | 90 | | | | | | 100.00 | | | | | | 6 | | | | | | | | | | | | 100.00 | | |
Eteria Parohis Aeriou Thessalias AE | | | | | 5 | | | | | | 4 | | | | | | 49.00 | | | | | | 3 | | | | | | 5 | | | | |||||
Unión Fenosa Gas SA
|
| | | | | | | | | | 13 | | | | | | 50.00 | | | | | | 2 | | | | | | | | | | | | 50.00 | | |
PetroSucre SA
|
| | | | | | | | | | | | | | | | 26.00 | | | | | | | | | | | | 30 | | | | | | 26.00 | | |
Unimar Llc
|
| | | | | | | | | | | | | | | | 50.00 | | | | | | | | | | | | 16 | | | | | | 50.00 | | |
Other investments
|
| | | | 26 | | | | | | 6 | | | | | | | | | | | | 12 | | | | | | 25 | | | | |||||
| | | | | 150 | | | | | | 142 | | | | | | | | | | | | 77 | | | | | | 100 | | | | | | | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||
(€ million)
|
| |
Share of
loss of equity- accounted investments |
| |
Eni’s interest
(%) |
| |
Share of
loss of equity- accounted investments |
| |
Eni’s interest
(%) |
| ||||||||||||
Saipem SpA
|
| | | | | | | | | | | | | | | | 144 | | | | | | 30.76 | | |
PetroSucre SA
|
| | | | 66 | | | | | | 26.00 | | | | | | 92 | | | | | | 26.00 | | |
Angola LNG Ltd
|
| | | | 469 | | | | | | 13.60 | | | | | | 62 | | | | | | 13.60 | | |
PetroBicentenario SA
|
| | | | | | | | | | 40.00 | | | | | | 26 | | | | | | 40.00 | | |
CARDÓN IV SA
|
| | | | 4 | | | | | | 50.00 | | | | | | 20 | | | | | | 50.00 | | |
Matrìca SpA
|
| | | | 17 | | | | | | 50.00 | | | | | | 4 | | | | | | 50.00 | | |
Newco Tech SpA
|
| | | | 5 | | | | | | 81.59 | | | | | | 4 | | | | | | 80.00 | | |
Unión Fenosa Gas SA
|
| | | | 25 | | | | | | 50.00 | | | | | | | | | | | | 50.00 | | |
Unimar Llc
|
| | | | 7 | | | | | | 50.00 | | | | | | | | | | | | 50.00 | | |
Westgasinvest Llc
|
| | | | 1 | | | | | | 50.01 | | | | | | 3 | | | | | | 50.01 | | |
Other investments
|
| | | | 21 | | | | | | | | | | | | 15 | | | | | | | | |
| | | | | 615 | | | | | | | | | | | | 370 | | | | | | | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Net carrying
amount |
| |
Number of
shares held |
| |
Eni’s interest
(%) |
| |
Net carrying
amount |
| |
Number of
shares held |
| |
Eni’s interest
(%) |
| ||||||||||||||||||
Investments in unconsolidated entities controlled by Eni | | | | | | | | ||||||||||||||||||||||||||||||
Eni BTC Ltd
|
| | | | 96 | | | | | | 34,000,000 | | | | | | 100.00 | | | | | | 106 | | | | | | 34,000,000 | | | | | | 100.00 | | |
Other investments (*)
|
| | | | 79 | | | | | | | | | | | | | | | | | | 62 | | | | | ||||||||||
| | | | | 175 | | | | | | | | | | | | | | | | | | 168 | | | | | ||||||||||
Joint ventures | | | | | | | | ||||||||||||||||||||||||||||||
Saipem
|
| | | | | | | | | | | | | | | | | | | | | | 1,497 | | | | | | 3,087,679,689 | | | | | | 30.76 | | |
Unión Fenosa Gas SA
|
| | | | 503 | | | | | | 273,100 | | | | | | 50.00 | | | | | | 434 | | | | | | 273,100 | | | | | | 50.00 | | |
PetroJunín SA
|
| | | | 174 | | | | | | 44,424,000 | | | | | | 40.00 | | | | | | 211 | | | | | | 44,424,000 | | | | | | 40.00 | | |
CARDÓN IV SA
|
| | | | 211 | | | | | | 8,605 | | | | | | 50.00 | | | | | | 197 | | | | | | 8,605 | | | | | | 50.00 | | |
Gas Distribution Company of Thessaloniki – Thessaly SA | | | | | 109 | | | | | | 94,839,500 | | | | | | 49.00 | | | | | | 150 | | | | | | 130,491,508 | | | | | | 49.00 | | |
Lotte Versalis Elastomers Co Ltd
|
| | | | 64 | | | | | | 16,520,000 | | | | | | 50.00 | | | | | | 74 | | | | | | 19,200,000 | | | | | | 50.00 | | |
Unimar Llc
|
| | | | 57 | | | | | | 50 | | | | | | 50.00 | | | | | | 42 | | | | | | 50 | | | | | | 50.00 | | |
Eteria Parohis Aeriou Thessalias AE
|
| | | | 43 | | | | | | 35,652,008 | | | | | | 49.00 | | | | | | |||||||||||||||
PetroBicentenario SA
|
| | | | 27 | | | | | | 40,000 | | | | | | 40.00 | | | | | | | | | | | | 40,000 | | | | | | 40.00 | | |
Other investments (*)
|
| | | | 87 | | | | | | | | | | | | | | | | | | 70 | | | | | ||||||||||
| | | | | 1,275 | | | | | | | | | | | | | | | | | | 2,675 | | | | | ||||||||||
Associates | | | | | | | | ||||||||||||||||||||||||||||||
Angola LNG Ltd
|
| | | | 1,019 | | | | | | 1,591,200,000 | | | | | | 13.60 | | | | | | 916 | | | | | | 1.551.760.000 | | | | | | 13.60 | | |
United Gas Derivatives Co
|
| | | | 113 | | | | | | 950,000 | | | | | | 33.33 | | | | | | 117 | | | | | | 950,000 | | | | | | 33.33 | | |
Novamont SpA
|
| | | | 77 | | | | | | 6,667 | | | | | | 25.00 | | | | | | 77 | | | | | | 6,667 | | | | | | 25.00 | | |
AET - Raffineriebeteiligungsgesellschaft mbH | | | | | | | | | | | | | | | | | 33.33 | | | | | | 34 | | | | | | 1 | | | | | | 33.33 | | |
PetroSucre SA
|
| | | | 123 | | | | | | 5,727,800 | | | | | | 26.00 | | | | | | | | | | | | 5,727,800 | | | | | | 26.00 | | |
Other investments (*)
|
| | | | 71 | | | | | | | | | | | | | | | | | | 53 | | | | | ||||||||||
| | | | | 1,403 | | | | | | | | | | | | | | | | | | 1,197 | | | | | ||||||||||
| | | | | 2,853 | | | | | | | | | | | | | | | | | | 4,040 | | | | | | | | | | | | | | |
|
| | |
Number of
shares held |
| |
Eni’s interest
(%) |
| |
Share price
(€) |
| |
Market value
(€ million) |
| ||||||||||||
Saipem SpA
|
| | | | 3,087,679,689 | | | | | | 30.76 | | | | | | 0.535 | | | | | | 1,652 | | |
(€ million)
|
| |
December 31,
2015 |
| |
December 31,
2016 |
| ||||||
Industria Siciliana Acido Fosforico – ISAF – SpA (in liquidation) |
| | | | 93 | | | | | | 95 | | |
VIC CBM Ltd
|
| | | | 10 | | | | | | 34 | | |
Société Centrale Eletrique du Congo SA
|
| | | | 8 | | | | | | 7 | | |
Agip Oleoducto de Crudos Pesados BV
|
| | | | | | | | | | 7 | | |
PetroBicentenario SA
|
| | | | | | | | | | 6 | | |
Polimeri Europa Elastomeres France SA
|
| | | | 8 | | | | |||||
Other investments
|
| | | | 7 | | | | | | 2 | | |
| | | | | 126 | | | | | | 151 | | |
(€ million)
|
| |
Net book
amount at the beginning of the year |
| |
Additions
|
| |
Divestments
and reimbursements |
| |
Valuation
at fair value |
| |
Currency
translation differences |
| |
Other
changes |
| |
Value at
the end of the year |
| |
Gross book
amount at the end of the year |
| |
Accumulated
impairment charges |
| |||||||||||||||||||||||||||
2015 | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated entities controlled by Eni | | | | | 14 | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | 25 | | | | | | 26 | | | | | | 1 | | |
Associates
|
| | | | 12 | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | (3) | | | | | | 10 | | | | | | 10 | | | | |||||
Other investments:
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
- valued at fair value
|
| | | | 1,744 | | | | | | | | | | | | (1,425) | | | | | | 49 | | | | | | | | | | | | | | | | | | 368 | | | | | | 368 | | | | |||||
- valued at cost
|
| | | | 245 | | | | | | | | | | | | (10) | | | | | | | | | | | | 21 | | | | | | 1 | | | | | | 257 | | | | | | 260 | | | | | | 3 | | |
| | | | | 2,015 | | | | | | 3 | | | | | | (1,435) | | | | | | 49 | | | | | | 22 | | | | | | 6 | | | | | | 660 | | | | | | 664 | | | | | | 4 | | |
2016 | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated entities controlled by Eni | | | | | 25 | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | 29 | | | | | | 30 | | | | | | 1 | | |
Associates
|
| | | | 10 | | | | | | 3 | | | | | | | | | | | | | | | | | | (2) | | | | | | (1) | | | | | | 10 | | | | | | 10 | | | | |||||
Other investments
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
- valued at fair value
|
| | | | 368 | | | | | | | | | | | | (368) | | | | | | | | | ||||||||||||||||||||||||||||||
- valued at cost
|
| | | | 257 | | | | | | | | | | | | (31) | | | | | | | | | | | | 6 | | | | | | 5 | | | | | | 237 | | | | | | 240 | | | | | | 3 | | |
| | | | | 660 | | | | | | 8 | | | | | | (399) | | | | | | | | | | | | 4 | | | | | | 3 | | | | | | 276 | | | | | | 280 | | | | | | 4 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Net carrying
amount |
| |
Number of
shares held |
| |
Eni’s interest
(%) |
| |
Net carrying
amount |
| |
Number of
shares held |
| |
Eni’s interest
(%) |
| ||||||||||||||||||
Investments in unconsolidated entities controlled by Eni (*) | | | | | 25 | | | | | | | | | | | | | | | | | | 29 | | | | | ||||||||||
Associates
|
| | | | 10 | | | | | | | | | | | | | | | | | | 10 | | | | | ||||||||||
Other investments: | | | | | | | | ||||||||||||||||||||||||||||||
- Nigeria LNG Ltd
|
| | | | 109 | | | | | | 118,373 | | | | | | 10.40 | | | | | | 112 | | | | | | 118,373 | | | | | | 10.40 | | |
- Darwin LNG Pty Ltd
|
| | | | 60 | | | | | | 213,995,164 | | | | | | 10.99 | | | | | | 49 | | | | | | 213,995,164 | | | | | | 10.99 | | |
- Snam SpA
|
| | | | 368 | | | | | | 77,680,883 | | | | | | 2.22 | | | | | | |||||||||||||||
- other(*)
|
| | | | 88 | | | | | | | | | | | | | | | | | | 76 | | | | | ||||||||||
| | | | | 625 | | | | | | | | | | | | | | | | | | 237 | | | | | ||||||||||
| | | | | 660 | | | | | | | | | | | | | | | | | | 276 | | | | | | | | | | | | | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Receivables held for operating purposes
|
| | | | 949 | | | | | | 1,785 | | |
Securities held for operating purposes
|
| | | | 77 | | | | | | 75 | | |
| | | | | 1,026 | | | | | | 1,860 | | |
|
(€ million)
|
| |
Amount at
December 31, 2015 |
| |
Additions
|
| |
Currency
translation differences |
| |
Amount at
December 31, 2016 |
| ||||||||||||
Reserve of allowance for doubtful accounts of financing receivables | | | |
|
347
|
| | | | | 121 | | | | | | 12 | | | | |
|
480
|
| |
|
| | |
Amortized
cost (€ million) |
| |
Nominal
value (€ million) |
| |
Fair
Value (€ million) |
| |
Nominal
rate of return (%) |
| |
Maturity
date |
| |
Rating -
Moody’s |
| |
Rating -
S&P |
| |||||||||
Sovereign states | | | | | | | | | |||||||||||||||||||||||
Fixed rate bonds | | | | | | | | | |||||||||||||||||||||||
Italy
|
| | | | 24 | | | | | | 24 | | | | | | 26 | | | |
from 0.45 to 4.75
|
| |
from 2017 to 2025
|
| |
Baa2
|
| |
BBB-
|
|
Spain
|
| | | | 15 | | | | | | 14 | | | | | | 15 | | | |
from 1.40 to 4.30
|
| |
from 2019 to 2020
|
| |
Baa2
|
| |
BBB+
|
|
Ireland
|
| | | | 9 | | | | | | 8 | | | | | | 9 | | | |
from 4.40 to 4.50
|
| |
from 2018 to 2019
|
| |
A3
|
| |
A+
|
|
Iceland
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | | |
2.50
|
| |
2020
|
| |
A3
|
| |
BBB+
|
|
Poland
|
| | | | 3 | | | | | | 2 | | | | | | 3 | | | |
4.20
|
| |
2020
|
| |
A2
|
| |
BBB+
|
|
Slovenia
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | | |
4.13
|
| |
2020
|
| |
Baa3
|
| |
A
|
|
Belgium
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | | |
1.40
|
| |
2018
|
| |
Aa3
|
| |
AA
|
|
Floating rate bonds | | | | | | | | | |||||||||||||||||||||||
Italy
|
| | | | 11 | | | | | | 11 | | | | | | 11 | | | | | | |
from 2018 to 2019
|
| |
Baa2
|
| |
BBB-
|
|
Mozambique
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | |
from 2017 to 2019
|
| |
Caa3
|
| |
B-
|
|
Total sovereign states
|
| | | | 71 | | | | | | 68 | | | | | | 73 | | | | | | | ||||||||
European Investment Bank |
| | | | 4 | | | | | | 4 | | | | | | 4 | | | | | | |
2018
|
| |
Aaa
|
| |
AAA
|
|
| | | | | 75 | | | | | | 72 | | | | | | 77 | | | | | | | | | | | | | | |
|
(€ million)
|
| |
Amount at
December 31, 2015 |
| |
Additions
|
| |
Deductions
|
| |
Currency
translation differences |
| |
Other
changes |
| |
Amount at
December 31, 2016 |
| ||||||||||||||||||
Deferred tax assets
|
| | | | 8,952 | | | | | | 2,994 | | | | | | (1,208) | | | | | | 185 | | | | | | (1,511) | | | | | | 9,412 | | |
Provisions for impairments
|
| | | | (5,099) | | | | | | (667) | | | | | | 254 | | | | | | (80) | | | | | | (30) | | | | | | (5,622) | | |
| | | | | 3,853 | | | | | | 2,327 | | | | | | (954) | | | | | | 105 | | | | | | (1,541) | | | | | | 3,790 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Tax receivables from: | | | | ||||||||||
- Italian tax authorities | | | | ||||||||||
- income tax
|
| | | | 44 | | | | | | 73 | | |
- interest on tax credits
|
| | | | 63 | | | | | | 64 | | |
| | | | | 107 | | | | | | 137 | | |
- non-Italian tax authorities
|
| | | | 287 | | | | | | 365 | | |
| | | | | 394 | | | | | | 502 | | |
Other receivables: | | | | ||||||||||
- related to divestments
|
| | | | 567 | | | | | | 222 | | |
- other non-current
|
| | | | 46 | | | | | | 52 | | |
| | | | | 613 | | | | | | 274 | | |
Fair value of derivative financial instruments
|
| | | | 218 | | | | | | 108 | | |
Other asset
|
| | | | 533 | | | | | | 464 | | |
| | | | | 1,758 | | | | | | 1,348 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Commercial papers
|
| | | | 4,962 | | | | | | 2,738 | | |
Banks
|
| | | | 142 | | | | | | 155 | | |
Other financial institutions
|
| | | | 616 | | | | | | 503 | | |
| | | | | 5,720 | | | | | | 3,396 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Euro
|
| | | | 3,056 | | | | | | 1,405 | | |
U.S. dollar
|
| | | | 2,616 | | | | | | 1,982 | | |
Other currencies
|
| | | | 48 | | | | | | 9 | | |
| | | | | 5,720 | | | | | | 3,396 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Trade payables
|
| | | | 9,605 | | | | | | 11,038 | | |
Advances
|
| | | | 637 | | | | | | 526 | | |
Other payables
|
| | | ||||||||||
- related to capital expenditures
|
| | | | 1,884 | | | | | | 2,158 | | |
- others
|
| | | | 2,816 | | | | | | 2,981 | | |
| | | | | 4,700 | | | | | | 5,139 | | |
| | | | | 14,942 | | | | | | 16,703 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Payables related to capital expenditures due to | | | | ||||||||||
Suppliers in relation to investing activities
|
| | | | 1,544 | | | | | | 1,835 | | |
Joint venture operators in exploration and production activities
|
| | | | 283 | | | | | | 219 | | |
Other
|
| | | | 57 | | | | | | 104 | | |
| | | | | 1,884 | | | | | | 2,158 | | |
Other payables | | | | ||||||||||
Joint venture operators in exploration and production activities
|
| | | | 1,750 | | | | | | 2,057 | | |
Employees
|
| | | | 207 | | | | | | 180 | | |
Social security entities
|
| | | | 100 | | | | | | 94 | | |
Non-financial government entities
|
| | | | 5 | | | | | | 6 | | |
Other
|
| | | | 754 | | | | | | 644 | | |
| | | | | 2,816 | | | | | | 2,981 | | |
| | | | | 4,700 | | | | | | 5,139 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Italian subsidiaries
|
| | | | 65 | | | | | | 97 | | |
Non-Italian subsidiaires
|
| | | | 366 | | | | | | 329 | | |
| | | | | 431 | | | | | | 426 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Excise and customs duties
|
| | | | 716 | | | | | | 634 | | |
Other taxes and duties
|
| | | | 738 | | | | | | 659 | | |
| | | | | 1,454 | | | | | | 1,293 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Fair value of derivatives financial instruments
|
| | | | 4,261 | | | | | | 2,108 | | |
Other liabilities
|
| | | | 451 | | | | | | 491 | | |
| | | | | 4,712 | | | | | | 2,599 | | |
|
| | |
At December 31,
|
| | | | | | | |
Long-term maturity
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Maturity
range |
| |
2015
|
| |
2016
|
| |
Current
maturity 2017 |
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
After
|
| |
Total
|
| |||||||||||||||||||||||||||
Banks
|
| |
2017 – 2032
|
| | | | 3,920 | | | | | | 4,286 | | | | | | 272 | | | | | | 864 | | | | | | 1,485 | | | | | | 484 | | | | | | 341 | | | | | | 840 | | | | | | 4,014 | | |
Ordinary bonds
|
| |
2017 – 2043
|
| | | | 17,608 | | | | | | 19,003 | | | | | | 2,959 | | | | | | 1,168 | | | | | | 2,503 | | | | | | 2,422 | | | | | | 940 | | | | | | 9,011 | | | | | | 16,044 | | |
Convertible bonds
|
| |
2022
|
| | | | 339 | | | | | | 383 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383 | | | | | | 383 | | |
Other financial institutions | | |
2017 – 2031
|
| | | | 206 | | | | | | 171 | | | | | | 48 | | | | | | 48 | | | | | | 50 | | | | | | 3 | | | | | | 3 | | | | | | 19 | | | | | | 123 | | |
| | | | | | | | 22,073 | | | | | | 23,843 | | | | | | 3,279 | | | | | | 2,080 | | | | | | 4,038 | | | | | | 2,909 | | | | | | 1,284 | | | | | | 10,253 | | | | | | 20,564 | | |
|
| | |
Amount
|
| |
Discount
on bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate %
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
from
|
| |
to
|
| |
from
|
| |
to
|
| ||||||||||||||||||||||||||||||||||||
Issuing entity | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Euro Medium Term Notes | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Eni SpA
|
| | | | 1,500 | | | | | | 15 | | | | | | 1,515 | | | | | | EUR | | | | | | | | | | | | 2019 | | | | | | | | | | | | 4.125 | | |
Eni SpA
|
| | | | 1,250 | | | | | | 6 | | | | | | 1,256 | | | | | | EUR | | | | | | | | | | | | 2017 | | | | | | | | | | | | 4.750 | | |
Eni SpA
|
| | | | 1,200 | | | | | | 17 | | | | | | 1,217 | | | | | | EUR | | | | | | | | | | | | 2025 | | | | | | | | | | | | 3.750 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 36 | | | | | | 1,036 | | | | | | EUR | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.250 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 31 | | | | | | 1,031 | | | | | | EUR | | | | | | | | | | | | 2018 | | | | | | | | | | | | 3.500 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 26 | | | | | | 1,026 | | | | | | EUR | | | | | | | | | | | | 2029 | | | | | | | | | | | | 3.625 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 19 | | | | | | 1,019 | | | | | | EUR | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.000 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 6 | | | | | | 1,006 | | | | | | EUR | | | | | | | | | | | | 2026 | | | | | | | | | | | | 1.500 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 6 | | | | | | 1,006 | | | | | | EUR | | | | | | | | | | | | 2023 | | | | | | | | | | | | 3.250 | | |
Eni SpA
|
| | | | 900 | | | | | | (7) | | | | | | 893 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 0.625 | | |
Eni SpA
|
| | | | 800 | | | | | | 1 | | | | | | 801 | | | | | | EUR | | | | | | | | | | | | 2021 | | | | | | | | | | | | 2.625 | | |
Eni SpA
|
| | | | 800 | | | | | | (3) | | | | | | 797 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.625 | | |
Eni SpA
|
| | | | 750 | | | | | | 13 | | | | | | 763 | | | | | | EUR | | | | | | | | | | | | 2019 | | | | | | | | | | | | 3.750 | | |
Eni SpA
|
| | | | 750 | | | | | | 6 | | | | | | 756 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 1.750 | | |
Eni SpA
|
| | | | 700 | | | | | | | | | | | | 700 | | | | | | EUR | | | | | | | | | | | | 2022 | | | | | | | | | | | | 0.750 | | |
Eni SpA
|
| | | | 600 | | | | | | (6) | | | | | | 594 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.125 | | |
Eni Finance International SA
|
| | | | 527 | | | | | | 14 | | | | | | 541 | | | | | | GBP | | | | | | 2018 | | | | | | 2021 | | | | | | 4.750 | | | | | | 6.125 | | |
Eni Finance International SA
|
| | | | 395 | | | | | | 5 | | | | | | 400 | | | | | | EUR | | | | | | 2017 | | | | | | 2043 | | | | | | 3.750 | | | | | | 5.441 | | |
Eni Finance International SA
|
| | | | 170 | | | | | | 1 | | | | | | 171 | | | | | | YEN | | | | | | 2019 | | | | | | 2037 | | | | | | 1.955 | | | | | | 2.810 | | |
| | | | | 16,342 | | | | | | 186 | | | | | | 16,528 | | | | | | | | |||||||||||||||||||||||||
Other bonds | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Eni SpA
|
| | | | 1,109 | | | | | | 10 | | | | | | 1,119 | | | | | | EUR | | | | | | | | | | | | 2017 | | | | | | | | | | | | 4.875 | | |
Eni SpA
|
| | | | 427 | | | | | | 3 | | | | | | 430 | | | | | | USD | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.150 | | |
Eni SpA
|
| | | | 333 | | | | | | | | | | | | 333 | | | | | | USD | | | | | | | | | | | | 2040 | | | | | | | | | | | | 5.700 | | |
Eni SpA
|
| | | | 215 | | | | | | 1 | | | | | | 216 | | | | | | EUR | | | | | | | | | | | | 2017 | | | | | | | | | | | | variable | | |
Eni USA Inc
|
| | | | 379 | | | | | | (2) | | | | | | 377 | | | | | | USD | | | | | | | | | | | | 2027 | | | | | | | | | | | | 7.300 | | |
| | | | | 2,463 | | | | | | 12 | | | | | | 2,475 | | | | | | | | |||||||||||||||||||||||||
| | | | | 18,805 | | | | | | 198 | | | | | | 19,003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(€ million)
|
| |
Amount
|
| |
Discount on
bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate%
|
| ||||||||||||||||||
Issuing entity | | | | | | | | ||||||||||||||||||||||||||||||
Eni SpA
|
| | | | 400 | | | | | | (17) | | | | | | 383 | | | | | | EUR | | | | | | 2022 | | | | | | 0.000 | | |
| | | | | 400 | | | | | | (17) | | | | | | 383 | | | | | | | | | | | | | | | | | | | | |
|
| | |
December 31,
2015 (€ million) |
| |
Average rate
(%) |
| |
December 31,
2016 (€ million) |
| |
Average rate
(%) |
| ||||||||||||
Euro
|
| | | | 19,623 | | | | | | 3.2 | | | | | | 21,545 | | | | | | 2.7 | | |
U.S. dollar
|
| | | | 1,660 | | | | | | 5.0 | | | | | | 1,587 | | | | | | 5.2 | | |
British pound
|
| | | | 629 | | | | | | 5.3 | | | | | | 540 | | | | | | 5.3 | | |
Japanese yen
|
| | | | 161 | | | | | | 2.6 | | | | | | 171 | | | | | | 2.6 | | |
| | | | | 22,073 | | | | | | | | | | | | 23,843 | | | | | | | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Ordinary bonds
|
| | | | 18,984 | | | | | | 20,501 | | |
Convertible bonds
|
| | | | 341 | | | | | | 435 | | |
Banks
|
| | | | 4,356 | | | | | | 4,244 | | |
Other financial institutions
|
| | | | 218 | | | | | | 178 | | |
| | | | | 23,899 | | | | | | 25,358 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-
current |
| |
Total
|
| |
Current
|
| |
Non-
current |
| |
Total
|
| ||||||||||||||||||
A. Cash and cash equivalents
|
| | | | 5,209 | | | | | | | | | | | | 5,209 | | | | | | 5,674 | | | | | | | | | | | | 5,674 | | |
B. Held-for-trading financial assets
|
| | | | 5,028 | | | | | | | | | | | | 5,028 | | | | | | 6,166 | | | | | | | | | | | | 6,166 | | |
C. Available-for-sale financial assets
|
| | | | | | | | | | | | | | | | | | | | | | 238 | | | | | | | | | | | | 238 | | |
D. Liquidity (A+B+C)
|
| | | | 10,237 | | | | | | | | | | | | 10,237 | | | | | | 12,078 | | | | | | | | | | | | 12,078 | | |
E. Financing receivables
|
| | | | 685 | | | | | | | | | | | | 685 | | | | | | 385 | | | | | | | | | | | | 385 | | |
F. Short-term debt towards banks
|
| | | | 142 | | | | | | | | | | | | 142 | | | | | | 155 | | | | | | | | | | | | 155 | | |
G. Long-term debt towards banks
|
| | | | 455 | | | | | | 3,465 | | | | | | 3,920 | | | | | | 272 | | | | | | 4,014 | | | | | | 4,286 | | |
H. Bonds
|
| | | | 2,176 | | | | | | 15,771 | | | | | | 17,947 | | | | | | 2,959 | | | | | | 16,427 | | | | | | 19,386 | | |
I. Short-term debt towards related parties
|
| | | | 208 | | | | | | | | | | | | 208 | | | | | | 191 | | | | | | | | | | | | 191 | | |
L. Other short-term liabilities
|
| | | | 5,370 | | | | | | | | | | | | 5,370 | | | | | | 3,050 | | | | | | | | | | | | 3,050 | | |
M. Other long-term liabilities
|
| | | | 45 | | | | | | 161 | | | | | | 206 | | | | | | 48 | | | | | | 123 | | | | | | 171 | | |
N. Total borrowings (F+G+H+I+L+M)
|
| | | | 8,396 | | | | | | 19,397 | | | | | | 27,793 | | | | | | 6,675 | | | | | | 20,564 | | | | | | 27,239 | | |
O. Net borrowings (N-D-E)
|
| | | | (2,526) | | | | | | 19,397 | | | | | | 16,871 | | | | | | (5,788) | | | | | | 20,564 | | | | | | 14,776 | | |
|
(€ million)
|
| |
Carrying
amount at December 31, 2015 |
| |
New or
increased provisions |
| |
Initial
recognition and changes in estimates |
| |
Accretion
discount |
| |
Utilization
|
| |
Reversal
of unutilized provisions |
| |
Currency
translation differences |
| |
Other
changes |
| |
Carrying
amount at December 31, 2016 |
| |||||||||||||||||||||||||||
Provision for decommissioning and social projects |
| | | | 8,998 | | | | | | | | | | | | (647) | | | | | | 297 | | | | | | (336) | | | | | | (1) | | | | | | 55 | | | | | | 53 | | | | | | 8,419 | | |
Environmental provision
|
| | | | 2,737 | | | | | | 235 | | | | | | | | | | | | 8 | | | | | | (249) | | | | | | (37) | | | | | | | | | | | | (3) | | | | | | 2,691 | | |
Provision for litigations
|
| | | | 1,725 | | | | | | 177 | | | | | | | | | | | | | | | | | | (1,099) | | | | | | (25) | | | | | | 1 | | | | | | 175 | | | | | | 954 | | |
Provision for taxes
|
| | | | 484 | | | | | | 258 | | | | | | | | | | | | | | | | | | (30) | | | | | | (2) | | | | | | 21 | | | | | | 1 | | | | | | 732 | | |
Loss adjustments and actuarial provisions for Eni’s insurance companies |
| | | | 323 | | | | | | 52 | | | | | | | | | | | | | | | | | | (184) | | | | | | | | | | | | | | | | | | 16 | | | | | | 207 | | |
Provision for redundancy incentives | | | | | 201 | | | | | | 1 | | | | | | | | | | | | 3 | | | | | | (13) | | | | | | (8) | | | | | | | | | | | | (8) | | | | | | 176 | | |
Provision for onerous contracts | | | | | 273 | | | | | | 6 | | | | | | | | | | | | 3 | | | | | | (103) | | | | | | (6) | | | | | | (7) | | | | | | (1) | | | | | | 165 | | |
Provision for losses on investments | | | | | 128 | | | | | | 41 | | | | | | | | | | | | | | | | | | | | | | | | (11) | | | | | | 2 | | | | | | (7) | | | | | | 153 | | |
Provision for OIL insurance cover |
| | | | 72 | | | | | | 16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88 | | |
Provision for disposal and restructuring | | | | | 80 | | | | | | 7 | | | | | | | | | | | | | | | | | | (16) | | | | | | (11) | | | | | | (2) | | | | | | | | | | | | 58 | | |
Provision for green certificates | | | | | 190 | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | (1) | | | | | | | | | | | | (175) | | | | | | 1 | | |
Other (*)
|
| | | | 164 | | | | | | 213 | | | | | | | | | | | | 1 | | | | | | (72) | | | | | | (7) | | | | | | 4 | | | | | | (51) | | | | | | 252 | | |
| | | | | 15,375 | | | | | | 1,006 | | | | | | (647) | | | | | | 312 | | | | | | (2,115) | | | | | | (109) | | | | | | 74 | | | | | | | | | | | | 13,896 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
TFR
|
| | | | 281 | | | | | | 298 | | |
Foreign defined benefit plans
|
| | | | 533 | | | | | | 276 | | |
Supplementary medical reserve for Eni managers (FISDE) and other foreign medical plans | | | | | 156 | | | | | | 124 | | |
Other foreign long-term benefit plans
|
| | | | 153 | | | | | | 170 | | |
| | | | | 1,123 | | | | | | 868 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
Fisde
and other foreign medical plans |
| |
Other
long-term benefit plans |
| |
Total
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
Fisde
and other foreign medical plans |
| |
Other
long-term benefit plans |
| |
Total
|
| ||||||||||||||||||||||||||||||
Present value of benefit liabilities at beginning of year | | | | | 376 | | | | | | 1,282 | | | | | | 174 | | | | | | 191 | | | | | | 2,023 | | | | | | 281 | | | | | | 1,240 | | | | | | 156 | | | | | | 153 | | | | | | 1,830 | | |
Current cost
|
| | | | | | | | | | 41 | | | | | | 2 | | | | | | 54 | | | | |
|
97
|
| | | | | | | | | | | 28 | | | | | | 2 | | | | | | 56 | | | | |
|
86
|
| |
Interest cost
|
| | | | 6 | | | | | | 41 | | | | | | 3 | | | | | | 1 | | | | |
|
51
|
| | | | | 6 | | | | | | 34 | | | | | | 3 | | | | | | 1 | | | | |
|
44
|
| |
Remeasurements:
|
| | | | (26) | | | | | | (20) | | | | | | (1) | | | | | | (17) | | | | |
|
(64)
|
| | | | | 19 | | | | | | 22 | | | | | | (17) | | | | | | 1 | | | | |
|
25
|
| |
- actuarial (gains) losses due to changes in demographic assumptions | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | |
|
(5)
|
| | | | | (2) | | | | | | (2) | | | | | | (1) | | | | | | (2) | | | | |
|
(7)
|
| |
- actuarial (gains) losses due to changes in financial assumptions | | | | | | | | | | | 4 | | | | | | 2 | | | | | | (14) | | | | |
|
(8)
|
| | | | | 11 | | | | | | 30 | | | | | | (2) | | | | | | 2 | | | | |
|
41
|
| |
- experience (gains) losses
|
| | | | (26) | | | | | | (19) | | | | | | (3) | | | | | | (3) | | | | |
|
(51)
|
| | | | | 10 | | | | | | (6) | | | | | | (14) | | | | | | 1 | | | | |
|
(9)
|
| |
Past service cost and (gains) losses settlements | | | | | | | | | | | (9) | | | | | | (1) | | | | | | 13 | | | | |
|
3
|
| | | | | | | | | | | (7) | | | | | | 2 | | | | | | (3) | | | | |
|
(8)
|
| |
Plan contributions: | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| |
- employee contributions
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| |
Benefits paid
|
| | | | (25) | | | | | | (56) | | | | | | (7) | | | | | | (53) | | | | |
|
(141)
|
| | | | | (8) | | | | | | (33) | | | | | | (6) | | | | | | (31) | | | | |
|
(78)
|
| |
Reclassification to discontinued operations and asset held for sale | | | | | (52) | | | | | | (181) | | | | | | (23) | | | | | | (41) | | | | |
|
(297)
|
| | | | | | | |||||||||||||||||||||||||
Currency translation differences and other changes | | | | | 2 | | | | | | 141 | | | | | | 9 | | | | | | 5 | | | | |
|
157
|
| | | | | | | | | | | (390) | | | | | | (16) | | | | | | (7) | | | | |
|
(413)
|
| |
Present value of benefit liabilities at end of year (a) | | | | | 281 | | | | | | 1,240 | | | | | | 156 | | | | | | 153 | | | | | | 1,830 | | | | | | 298 | | | | | | 895 | | | | | | 124 | | | | | | 170 | | | | | | 1,487 | | |
Plan assets at beginning of year
|
| | | | | | | | | | 710 | | | | | | | | | | | | | | | | | | 710 | | | | | | | | | | | | 707 | | | | | | | | | | | | | | | | | | 707 | | |
Interest income
|
| | | | | | | | | | 24 | | | | | | | | | | | | | | | | |
|
24
|
| | | | | | | | | | | 20 | | | | | | | | | | | | | | | | |
|
20
|
| |
Return on plan assets
|
| | | | | | | | | | (11) | | | | | | | | | | | | | | | | |
|
(11)
|
| | | | | | | | | | | 42 | | | | | | | | | | | | | | | | |
|
42
|
| |
Past service cost and (gains) losses settlements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | |
|
(3)
|
| |
Administration expenses paid
|
| | | | | | | | | | (1) | | | | | | | | | | | | | | | | |
|
(1)
|
| | | | | | | |||||||||||||||||||||||||
Plan contributions:
|
| | | | | | | | | | 42 | | | | | | | | | | | | | | | | |
|
42
|
| | | | | | | | | | | 25 | | | | | | | | | | | | | | | | |
|
25
|
| |
- employee contributions
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| |
- employer contributions
|
| | | | | | | | | | 41 | | | | | | | | | | | | | | | | |
|
41
|
| | | | | | | | | | | 24 | | | | | | | | | | | | | | | | |
|
24
|
| |
Benefits paid
|
| | | | | | | | | | (24) | | | | | | | | | | | | | | | | |
|
(24)
|
| | | | | | | | | | | (19) | | | | | | | | | | | | | | | | |
|
(19)
|
| |
Reclassification to discontinued operations and asset held for sale | | | | | | | | | | | (86) | | | | | | | | | | | | | | | | |
|
(86)
|
| | | | | | | |||||||||||||||||||||||||
Currency translation differences and other changes | | | | | | | | | | | 53 | | | | | | | | | | | | | | | | |
|
53
|
| | | | | | | | | | | (153) | | | | | | | | | | | | | | | | |
|
(153)
|
| |
Plan assets at end of year (b)
|
| | | | | | | | | | 707 | | | | | | | | | | | | | | | | | | 707 | | | | | | | | | | | | 619 | | | | | | | | | | | | | | | | | | 619 | | |
Net liability recognized at end of year (a-b)
|
| | | | 281 | | | | | | 533 | | | | | | 156 | | | | | | 153 | | | | | | 1,123 | | | | | | 298 | | | | | | 276 | | | | | | 124 | | | | | | 170 | | | | | | 868 | | |
|
(€ million)
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
Fisde and
other foreign medical plans |
| |
Other
long-term benefit plans |
| |
Total
|
| |||||||||||||||
2015 | | | | | | | |||||||||||||||||||||||||
Current cost
|
| | | | | | | | | | 41 | | | | | | 2 | | | | | | 54 | | | | | | 97 | | |
Past service cost and (gains) losses on settlements |
| | | | | | | | | | (9) | | | | | | (1) | | | | | | 13 | | | | | | 3 | | |
Interest cost (income), net: | | | | | | | |||||||||||||||||||||||||
- interest cost on liabilities
|
| | | | 6 | | | | | | 41 | | | | | | 3 | | | | | | 1 | | | | | | 51 | | |
- interest income on plan assets
|
| | | | | | | | | | (24) | | | | | | | | | | | | | | | | | | (24) | | |
Total interest cost (income), net
|
| | | | 6 | | | | | | 17 | | | | | | 3 | | | | | | 1 | | | | | | 27 | | |
- of which recognized in “Payroll and related cost” | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | |
- of which recognized in “Financial income (expense)” | | | | | 6 | | | | | | 17 | | | | | | 3 | | | | | | | | | | | | 26 | | |
Remeasurements for long-term plans
|
| | | | | | | | | | | | | | | | | | | | | | (17) | | | | | | (17) | | |
Other costs/Administration expenses paid | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | 1 | | |
Total | | | | | 6 | | | | | | 50 | | | | | | 4 | | | | | | 51 | | | | | | 111 | | |
- of which recognized in “Payroll and related cost” | | | | | | | | | | | 33 | | | | | | 1 | | | | | | 51 | | | | | | 85 | | |
- of which recognized in “Financial income (expense)” | | | | | 6 | | | | | | 17 | | | | | | 3 | | | | | | | | | | | | 26 | | |
2016 | | | | | | | |||||||||||||||||||||||||
Current cost
|
| | | | | | | | | | 28 | | | | | | 2 | | | | | | 56 | | | | | | 86 | | |
Past service cost and (gains) losses on settlements |
| | | | | | | | | | (4) | | | | | | 2 | | | | | | (3) | | | | | | (5) | | |
Interest cost (income), net: | | | | | | | |||||||||||||||||||||||||
- interest cost on liabilities
|
| | | | 6 | | | | | | 34 | | | | | | 3 | | | | | | 1 | | | | | | 44 | | |
- interest income on plan assets
|
| | | | | | | | | | (20) | | | | | | | | | | | | | | | | | | (20) | | |
Total interest cost (income), net
|
| | | | 6 | | | | | | 14 | | | | | | 3 | | | | | | 1 | | | | | | 24 | | |
- of which recognized in “Payroll and related cost” | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | |
- of which recognized in “Financial income (expense)” | | | | | 6 | | | | | | 14 | | | | | | 3 | | | | | | | | | | | | 23 | | |
Remeasurements for long-term plans | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (1) | | |
Total
|
| | | | 6 | | | | | | 38 | | | | | | 7 | | | | | | 53 | | | | | | 104 | | |
- of which recognized in “Payroll and related cost” | | | | | | | | | | | 24 | | | | | | 4 | | | | | | 53 | | | | | | 81 | | |
- of which recognized in “Financial income (expense)” | | | | | 6 | | | | | | 14 | | | | | | 3 | | | | | | | | | | | | 23 | | |
|
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
Fisde and
other foreign medical plans |
| |
Total
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
Fisde and
other foreign medical plans |
| |
Other
benefit plans |
| |
Total
|
| |||||||||||||||||||||||||||
Remeasurements | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Actuarial (gains)/losses due to changes in demographic assumptions | | | | | | | | | | | (5) | | | | | | | | | | |
|
(5)
|
| | | | | (2) | | | | | | (2) | | | | | | (1) | | | | | | 1 | | | | |
|
(4)
|
| |
Actuarial (gains)/losses due to changes in financial assumptions | | | | | | | | | | | 4 | | | | | | 2 | | | | |
|
6
|
| | | | | 11 | | | | | | 30 | | | | | | (2) | | | | | | 1 | | | | |
|
40
|
| |
Experience (gains) losses
|
| | | | (26) | | | | | | (19) | | | | | | (3) | | | | |
|
(48)
|
| | | | | 10 | | | | | | (6) | | | | | | (14) | | | | | | | | | | |
|
(10)
|
| |
Return on plan assets
|
| | | | | | | | | | 11 | | | | | | | | | | |
|
11
|
| | | | | | | | | | | (42) | | | | | | | | | | | | | | | | |
|
(42)
|
| |
| | | | | (26) | | | | | | (9) | | | | | | (1) | | | | | | (36) | | | | | | 19 | | | | | | (20) | | | | | | (17) | | | | | | 2 | | | | | | (16) | | |
|
(€ million)
|
| |
Cash and
cash equivalents |
| |
Equity
securities |
| |
Debt
securities |
| |
Real
estate |
| |
Derivatives
|
| |
Investment
funds |
| |
Assets
held by insurance company |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
December 31, 2015 | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Plan assets with a quoted market price
|
| | | | 41 | | | | | | 96 | | | | | | 254 | | | | | | 10 | | | | | | 2 | | | | | | 2 | | | | | | 23 | | | | | | 273 | | | | |
|
701
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | |
|
6
|
| |
| | | | | 41 | | | | | | 96 | | | | | | 254 | | | | | | 10 | | | | | | 2 | | | | | | 2 | | | | | | 29 | | | | | | 273 | | | | | | 707 | | |
December 31, 2016 | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Plan assets with a quoted market price
|
| | | | 105 | | | | | | 49 | | | | | | 270 | | | | | | 11 | | | | | | 1 | | | | | | 65 | | | | | | 14 | | | | | | 101 | | | | |
|
616
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |
|
3
|
| |
| | | | | 105 | | | | | | 49 | | | | | | 270 | | | | | | 11 | | | | | | 1 | | | | | | 65 | | | | | | 17 | | | | | | 101 | | | | | | 619 | | |
|
| | | | | |
TFR
|
| |
Foreign defined
benefit plans |
| |
FISDE
and other foreign medical plans |
| |
Other
long-term benefit plans |
| ||||||||||||
2015 | | | | | | | ||||||||||||||||||||||
Discount rate
|
| |
(%)
|
| | | | 2.0 | | | | | | 0.8-15.3 | | | | | | 2.0 | | | | | | 0.5-2.0 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 3.0 | | | | | | 2.0-13.3 | | | | | ||||||||||
Rate of price inflation
|
| |
(%)
|
| | | | 2.0 | | | | | | 0.6-9.7 | | | | | | 2.0 | | | | | | 2.0 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-24 | | | | | | 24 | | | | |||||
2016 | | | | | | | ||||||||||||||||||||||
Discount rate
|
| |
(%)
|
| | | | 1.0 | | | | | | 0.6-17.5 | | | | | | 1.0 | | | | | | 0.0-1.0 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 2.0 | | | | | | 1.0-15.0 | | | | | ||||||||||
Rate of price inflation
|
| |
(%)
|
| | | | 1.0 | | | | | | 0.6-13.5 | | | | | | 1.0 | | | | | | 1.0 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-24 | | | | | | 24 | | | | | | | | |
|
| | | | | |
Euro
area |
| |
Rest
of Europe |
| |
Africa
|
| |
Other
areas |
| |
Foreign
defined benefit plans |
| |||||||||||||||
2015 | | | | | | | | |||||||||||||||||||||||||||
Discount rate
|
| |
(%)
|
| | | | 2.0 | | | | | | 0.8-3.8 | | | | | | 3.5-15.3 | | | | | | 9.4-9.5 | | | | |
|
0.8-15.3
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 2.0-3.0 | | | | | | 2.5-4.7 | | | | | | 5.0-13.3 | | | | | | 10.0 | | | | |
|
2.0-13.3
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 2.0 | | | | | | 0.6-3.0 | | | | | | 3.5-9.7 | | | | | | 5.5-8.2 | | | | |
|
0.6-9.7
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-22 | | | | | | 22-24 | | | | | | 13-15 | | | | | | | | | | |
|
13-24
|
| |
2016 | | | | | | | | |||||||||||||||||||||||||||
Discount rate
|
| |
(%)
|
| | | | 1.0-2.0 | | | | | | 0.6-2.7 | | | | | | 3.5-17.5 | | | | | | 7.3-8.1 | | | | |
|
0.6-17.5
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.0-3.0 | | | | | | 2.3-3.8 | | | | | | 5.0-15.0 | | | | | | 7.8-10.0 | | | | |
|
1.0-15.0
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 1.0-1.8 | | | | | | 0.6-3.4 | | | | | | 3.5-13.5 | | | | | | 5.0-5.5 | | | | |
|
0.6-13.5
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-22 | | | | | | 23-24 | | | | | | 13-15 | | | | | | | | | | |
|
13-24
|
| |
|
| | |
Discount rate
|
| |
Rate
of price inflation |
| |
Rate of
increases in pensionable salaries |
| |
Healthcare
cost trend rate |
| |
Rate of
increases to pensions in payment |
| |||||||||||||||||||||
(€ million)
|
| |
0.5% Increase
|
| |
0.5% Decrease
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| ||||||||||||||||||
December 31, 2015 | | | | | | | | ||||||||||||||||||||||||||||||
Effect on DBO | | | | | | | | ||||||||||||||||||||||||||||||
TFR
|
| | | | (17) | | | | | | 18 | | | | | | 12 | | | | | | |||||||||||||||
Foreign defined benefit plans
|
| | | | (75) | | | | | | 84 | | | | | | 46 | | | | | | 26 | | | | | | | | | | | | 54 | | |
FISDE and other foreign medical plans
|
| | | | (8) | | | | | | 9 | | | | | | | | | | | | | | | | | | 9 | | | | |||||
Other long-term benefit plans |
| | | | (2) | | | | | | 2 | | | | | | 1 | | | | | | |||||||||||||||
December 31, 2016 | | | | | | | | ||||||||||||||||||||||||||||||
Effect on DBO | | | | | | | | ||||||||||||||||||||||||||||||
TFR
|
| | | | (15) | | | | | | 16 | | | | | | 10 | | | | | | |||||||||||||||
Foreign defined benefit plans
|
| | | | (57) | | | | | | 66 | | | | | | 33 | | | | | | 15 | | | | | | | | | | | | 23 | | |
FISDE and other foreign medical plans
|
| | | | (7) | | | | | | 8 | | | | | | | | | | | | | | | | | | 8 | | | | |||||
Other long-term benefit plans |
| | | | (2) | | | | | | 2 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | |
|
(€ million)
|
| |
TFR
|
| |
Foreign
defined benefit plans |
| |
FISDE and
other foreign medical plans |
| |
Other
long-term benefits |
| ||||||||||||
December 31, 2015 | | | | | | ||||||||||||||||||||
2016
|
| | | | 4 | | | | | | 31 | | | | | | 5 | | | | | | 31 | | |
2017
|
| | | | 5 | | | | | | 33 | | | | | | 5 | | | | | | 37 | | |
2018
|
| | | | 6 | | | | | | 43 | | | | | | 5 | | | | | | 57 | | |
2019
|
| | | | 8 | | | | | | 34 | | | | | | 5 | | | | | | 2 | | |
2020
|
| | | | 10 | | | | | | 37 | | | | | | 6 | | | | | | 2 | | |
2021 and thereafter
|
| | | | 248 | | | | | | 355 | | | | | | 130 | | | | | | 47 | | |
December 31, 2016 | | | | | | ||||||||||||||||||||
2017
|
| | | | 13 | | | | | | 31 | | | | | | 5 | | | | | | 37 | | |
2018
|
| | | | 14 | | | | | | 44 | | | | | | 5 | | | | | | 59 | | |
2019
|
| | | | 15 | | | | | | 33 | | | | | | 5 | | | | | | 52 | | |
2020
|
| | | | 17 | | | | | | 33 | | | | | | 5 | | | | | | 3 | | |
2021
|
| | | | 19 | | | | | | 38 | | | | | | 5 | | | | | | 3 | | |
2022 and thereafter
|
| | | | 220 | | | | | | 97 | | | | | | 99 | | | | | | 42 | | |
|
| | | | | | | | |
TFR
|
| |
Foreign
defined benefit plans |
| |
FISDE and
other foreign medical plans |
| |
Other
long-term benefits |
| ||||||||||||
2015 | | | | | | | |||||||||||||||||||||||||
Weighted average duration
|
| | | | (years) | | | | | | 12.0 | | | | | | 16.5 | | | | | | 14.1 | | | | | | 4.3 | | |
2016 | | | | | | | |||||||||||||||||||||||||
Weighted average duration
|
| | | | (years) | | | | | | 10.3 | | | | | | 17.9 | | | | | | 13.9 | | | | | | 3.4 | | |
|
(€ million)
|
| |
Amount at
December 31, 2015 |
| |
Additions
|
| |
Deductions
|
| |
Currency
translation differences |
| |
Other
changes |
| |
Amount at
December 31, 2016 |
| ||||||||||||||||||
| | | | | 7,425 | | | | | | 1,796 | | | | | | (1,486) | | | | | | 229 | | | | | | (1,297) | | | | |
|
6,667
|
| |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Deferred tax liabilities
|
| | | | 10,780 | | | | | | 10,953 | | |
Deferred tax assets available for offset
|
| | | | (3,355) | | | | | | (4,286) | | |
| | | | | 7,425 | | | | | | 6,667 | | |
Deferred tax assets not available for offset
|
| | | | (3,853) | | | | | | (3,790) | | |
Net deferred tax liabilities
|
| | | | 3,572 | | | | | | 2,877 | | |
|
(€ million)
|
| |
Carrying
amount at December 31, 2015 |
| |
Additions
|
| |
Deductions
|
| |
Currency
translation differences |
| |
Other
changes |
| |
Carrying
amount at December 31, 2016 |
| ||||||||||||||||||
Deferred tax liabilities | | | | | | | | ||||||||||||||||||||||||||||||
Accelerated tax depreciation
|
| | | | 8,424 | | | | | | 1,527 | | | | | | (583) | | | | | | 168 | | | | | | (637) | | | | | | 8,899 | | |
Difference between the fair value and the carrying amount of assets acquired |
| | | | 1,150 | | | | | | 114 | | | | | | (207) | | | | | | 42 | | | | | | 170 | | | | | | 1,269 | | |
Site restoration and abandonment (tangible assets)
|
| | | | 644 | | | | | | | | | | | | (171) | | | | | | 20 | | | | | | (145) | | | | | | 348 | | |
Application of the weighted average cost method in evaluation of inventories |
| | | | 46 | | | | | | 41 | | | | | | (7) | | | | | | 1 | | | | | | | | | | | | 81 | | |
Capitalized interest expense
|
| | | | 77 | | | | | | | | | | | | (9) | | | | | | 1 | | | | | | (53) | | | | | | 16 | | |
Other
|
| | | | 439 | | | | | | 114 | | | | | | (509) | | | | | | (3) | | | | | | 299 | | | | | | 340 | | |
| | | | | 10,780 | | | | | | 1,796 | | | | | | (1,486) | | | | | | 229 | | | | | | (366) | | | | | | 10,953 | | |
Deferred tax assets, gross | | | | | | | | ||||||||||||||||||||||||||||||
Carry-forward tax losses
|
| | | | (3,598) | | | | | | (1,377) | | | | | | 95 | | | | | | (88) | | | | | | 246 | | | | | | (4,722) | | |
Site restoration and abandonment (provisions for contingencies) | | | | | (2,415) | | | | | | (768) | | | | | | 186 | | | | | | 5 | | | | | | 111 | | | | | | (2,881) | | |
Timing differences on depreciation and amortization
|
| | | | (2,195) | | | | | | (253) | | | | | | 140 | | | | | | (63) | | | | | | 111 | | | | | | (2,260) | | |
Accruals for impairment losses and provisions for contingencies | | | | | (1,380) | | | | | | (370) | | | | | | 337 | | | | | | | | | | | | | | | | | | (1,413) | | |
Impairment losses
|
| | | | (902) | | | | | | (121) | | | | | | 224 | | | | | | (2) | | | | | | (105) | | | | | | (906) | | |
Employee benefits
|
| | | | (171) | | | | | | (33) | | | | | | 16 | | | | | | | | | | | | 25 | | | | | | (163) | | |
Unrealized intercompany profits
|
| | | | (257) | | | | | | | | | | | | 3 | | | | | | 2 | | | | | | 134 | | | | | | (118) | | |
Other
|
| | | | (1,389) | | | | | | (72) | | | | | | 207 | | | | | | (39) | | | | | | 58 | | | | | | (1,235) | | |
| | | | | (12,307) | | | | | | (2,994) | | | | | | 1,208 | | | | | | (185) | | | | | | 580 | | | | | | (13,698) | | |
Impairments of deferred tax assets
|
| | | | 5,099 | | | | | | 667 | | | | | | (254) | | | | | | 80 | | | | | | 30 | | | | | | 5,622 | | |
Deferred tax assets, net
|
| | | | (7,208) | | | | | | (2,327) | | | | | | 954 | | | | | | (105) | | | | | | 610 | | | | | | (8,076) | | |
Net deferred tax liabilities
|
| | | | 3,572 | | | | | | (531) | | | | | | (532) | | | | | | 124 | | | | | | 244 | | | | | | 2,877 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Fair value of derivatives financial instruments
|
| | | | 98 | | | | | | 161 | | |
Current income tax liabilities
|
| | | | 23 | | | | | | 35 | | |
Other payables towards tax authorities
|
| | | | 29 | | | | | | 9 | | |
Cautionary deposits
|
| | | | 267 | | | | | | 265 | | |
Other payables
|
| | | | 81 | | | | | | 51 | | |
Other liabilities
|
| | | | 1,354 | | | | | | 1,247 | | |
| | | | | 1,852 | | | | | | 1,768 | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of
Fair value |
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of
Fair value |
| ||||||||||||||||||
Non-hedging derivatives | | | | | | | | ||||||||||||||||||||||||||||||
Derivatives on exchange rate | | | | | | | | ||||||||||||||||||||||||||||||
- Currency swap
|
| | | | 223 | | | | | | 311 | | | | | | 2 | | | | | | 188 | | | | | | 268 | | | | | | 2 | | |
- Interest currency swap
|
| | | | 97 | | | | | | 33 | | | | | | 2 | | | | | | 38 | | | | | | 83 | | | | | | 2 | | |
- Outright
|
| | | | 7 | | | | | | 2 | | | | | | 2 | | | | | | 17 | | | | | | 15 | | | | | | 2 | | |
| | | | | 327 | | | | | | 346 | | | | | | | | | | | | 243 | | | | | | 366 | | | | |||||
Derivatives on interest rate | | | | | | | | ||||||||||||||||||||||||||||||
- Interest rate swap
|
| | | | 30 | | | | | | 20 | | | | | | 2 | | | | | | 10 | | | | | | 12 | | | | | | 2 | | |
| | | | | 30 | | | | | | 20 | | | | | | | | | | | | 10 | | | | | | 12 | | | | |||||
Derivatives on commodities | | | | | | | | ||||||||||||||||||||||||||||||
- Future
|
| | | | 1,586 | | | | | | 1,483 | | | | | | 1 | | | | | | 624 | | | | | | 611 | | | | | | 2 | | |
- Over the counter
|
| | | | 550 | | | | | | 491 | | | | | | 2 | | | | | | 133 | | | | | | 120 | | | | | | 1 | | |
- Options
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 2 | | |
- Other
|
| | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | 5 | | | | | | 2 | | |
| | | | | 2,136 | | | | | | 1,974 | | | | | | | | | | | | 761 | | | | | | 737 | | | | |||||
| | | | | 2,493 | | | | | | 2,340 | | | | | | | | | | | | 1,014 | | | | | | 1,115 | | | | |||||
Trading derivatives | | | | | | | | ||||||||||||||||||||||||||||||
Derivatives on commodities | | | | | | | | ||||||||||||||||||||||||||||||
- Over the counter
|
| | | | 2,647 | | | | | | 3,054 | | | | | | 2 | | | | | | 1,495 | | | | | | 1,490 | | | | | | 2 | | |
- Future
|
| | | | 409 | | | | | | 559 | | | | | | 1 | | | | | | 561 | | | | | | 574 | | | | | | 1 | | |
- Options
|
| | | | 153 | | | | | | 176 | | | | | | 2 | | | | | | 211 | | | | | | 157 | | | | | | 2 | | |
| | | | | 3,209 | | | | | | 3,789 | | | | | | | | | | | | 2,267 | | | | | | 2,221 | | | | |||||
Cash flow hedge derivatives | | | | | | | | ||||||||||||||||||||||||||||||
- Over the counter
|
| | | | 19 | | | | | | 614 | | | | | | 2 | | | | | | 309 | | | | | | 150 | | | | | | 2 | | |
- Future
|
| | | | 107 | | | | | | | | | | | | 1 | | | | | | 1 | | | | | | 18 | | | | | | 1 | | |
| | | | | 126 | | | | | | 614 | | | | | | | | | | | | 310 | | | | | | 168 | | | | |||||
Embedded derivatives | | | | | 20 | | | | | | | | | | |
|
2
|
| | | | | |||||||||||||||
Option embedded in convertible bonds | | | | | | | | | | | 26 | | | | |
|
2
|
| | | | | 46 | | | | | | 46 | | | | |
|
2
|
| |
Gross amount | | | | | 5,848 | | | | | | 6,769 | | | | | | | | | | | | 3,637 | | | | | | 3,550 | | | | |||||
Offsetting
|
| | | | (2,410) | | | | | | (2,410) | | | | | | | | | | | | (1,281) | | | | | | (1,281) | | | | |||||
Net amount | | | | | 3,438 | | | | | | 4,359 | | | | | | | | | | | | 2,356 | | | | | | 2,269 | | | | |||||
Of which: | | | | | | | | ||||||||||||||||||||||||||||||
- current
|
| | | | 3,220 | | | | | | 4,261 | | | | | | | | | | | | 2,248 | | | | | | 2,108 | | | | |||||
- non-current
|
| | | | 218 | | | | | | 98 | | | | | | | | | | | | 108 | | | | | | 161 | | | | | | | | |
|
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Revenues
|
| | | | 11,644 | | | | | | 10,277 | | | | |||||
Operating expenses
|
| | | | 12,731 | | | | | | 12,199 | | | | |||||
Operating profit
|
| | | | (1,087) | | | | | | (1,922) | | | | |||||
Finance income (expense)
|
| | | | 116 | | | | | | 60 | | | | |||||
Income (expense) from investments
|
| | | | 24 | | | | | | 30 | | | | | | (413) | | |
Profit before income taxes
|
| | | | (947) | | | | | | (1,832) | | | | | | (413) | | |
Income taxes
|
| | | | (2) | | | | | | (142) | | | | |||||
Net profit
|
| | | | (949) | | | | | | (1,974) | | | | | | (413) | | |
- attributable to Eni
|
| | | | (417) | | | | | | (826) | | | | | | (413) | | |
- attributable to non-controlling interest
|
| | | | (532) | | | | | | (1,148) | | | | |||||
Earnings per share (€ per share)
|
| | | | (0.12) | | | | | | (0.23) | | | | | | (0.12) | | |
Net cash provided by operating activities
|
| | | | 273 | | | | | | (1,226) | | | | |||||
Net cash flow from investing activities
|
| | | | (684) | | | | | | (456) | | | | |||||
Net cash used in financing activities
|
| | | | 126 | | | | | | (57) | | | | |||||
Capital expenditures
|
| | | | 694 | | | | | | 561 | | | | |||||
|
| | |
Net profit
|
| |
Shareholders’ equity
|
| ||||||||||||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| |
December 31,
2015 |
| |
December 31,
2016 |
| ||||||||||||
Saipem SpA
|
| | | | (600) | | | | | | | | | | | | 1,872 | | | | |||||
Others
|
| | | | 5 | | | | | | 7 | | | | | | 44 | | | | | | 49 | | |
| | | | | (595) | | | | | | 7 | | | | | | 1,916 | | | | | | 49 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Share capital
|
| | | | 4,005 | | | | | | 4,005 | | |
Legal reserve
|
| | | | 959 | | | | | | 959 | | |
Reserve for treasury shares
|
| | | | 581 | | | | | | 581 | | |
Reserve related to the fair value of cash flow hedging derivatives net of the tax effect | | | | | (474) | | | | | | 189 | | |
Reserve related to the fair value of available-for-sale securities net of the tax effect
|
| | | | 8 | | | | | | 4 | | |
Reserve related to the defined benefit plans net of tax effect
|
| | | | (101) | | | | | | (112) | | |
Other reserves
|
| | | | 180 | | | | | | 211 | | |
Cumulative currency translation differences
|
| | | | 9,129 | | | | | | 10,319 | | |
Treasury shares
|
| | | | (581) | | | | | | (581) | | |
Retained earnings
|
| | | | 51,985 | | | | | | 40,367 | | |
Interim dividend
|
| | | | (1,440) | | | | | | (1,441) | | |
Net loss for the year
|
| | | | (8,778) | | | | | | (1,464) | | |
Other items of comprehensive income related to discontinued operations
|
| | | | 20 | | | | |||||
| | | | | 55,493 | | | | | | 53,037 | | |
|
| | |
Cash flow hedge derivatives
|
| |
Available-for-sale
financial instruments |
| |
Defined benefit plans
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| ||||||||||||||||||||||||||||||||||||
Reserve as of December 31, 2014
|
| | | | (384) | | | | | | 100 | | | | | | (284) | | | | | | 13 | | | | | | (2) | | | | | | 11 | | | | | | (154) | | | | | | 32 | | | | | | (122) | | | | | | (525) | | | | | | 130 | | | | | | (395) | | |
Changes of the year 2015
|
| | | | (439) | | | | | | 108 | | | | |
|
(331)
|
| | | | | (4) | | | | | | 1 | | | | |
|
(3)
|
| | | | | 34 | | | | | | (20) | | | | |
|
14
|
| | | | | (409) | | | | | | 89 | | | | |
|
(320)
|
| |
Reclassification to discontinued operations | | | | | 5 | | | | | | (1) | | | | |
|
4
|
| | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | (2) | | | | |
|
8
|
| | | | | 15 | | | | | | (3) | | | | |
|
12
|
| |
Foreign currency translation differences | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | |
|
(1)
|
| | | | | (1) | | | | | | | | | | |
|
(1)
|
| |
Reversal of the year 2015
|
| | | | 181 | | | | | | (44) | | | | |
|
137
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181 | | | | | | (44) | | | | |
|
137
|
| |
Reserve as of December 31, 2015
|
| | | | (637) | | | | | | 163 | | | | | | (474) | | | | | | 9 | | | | | | (1) | | | | | | 8 | | | | | | (111) | | | | | | 10 | | | | | | (101) | | | | | | (739) | | | | | | 172 | | | | | | (567) | | |
Changes of the year 2016
|
| | | | 360 | | | | | | (90) | | | | |
|
270
|
| | | | | (3) | | | | | | | | | | |
|
(3)
|
| | | | | 16 | | | | | | (35) | | | | |
|
(19)
|
| | | | | 373 | | | | | | (125) | | | | |
|
248
|
| |
Foreign currency translation differences | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | 12 | | | | |
|
8
|
| | | | | (4) | | | | | | 12 | | | | |
|
8
|
| |
Reversal of the year 2016
|
| | | | 523 | | | | | | (130) | | | | |
|
393
|
| | | | | (1) | | | | | | | | | | |
|
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | 522 | | | | | | (130) | | | | |
|
392
|
| |
Reserve as of December 31, 2016
|
| | | | 246 | | | | | | (57) | | | | | | 189 | | | | | | 5 | | | | | | (1) | | | | | | 4 | | | | | | (99) | | | | | | (13) | | | | | | (112) | | | | | | 152 | | | | | | (71) | | | | | | 81 | | |
|
| | |
Net profit
|
| |
Shareholders’ equity
|
| ||||||||||||||||||
(€ million)
|
| |
2015
|
| |
2016
|
| |
December 31,
2015 |
| |
December 31,
2016 |
| ||||||||||||
As recorded in Eni SpA’s Financial Statements
|
| | | | 2,183 | | | | | | 4,521 | | | | | | 39,562 | | | | | | 41,935 | | |
Excess of net equity stated in the separate accounts of consolidated subsidiaries over the corresponding carrying amounts of the parent company |
| | | | (10,778) | | | | | | (5,480) | | | | | | 18,508 | | | | | | 12,384 | | |
Consolidation adjustments: | | | | | | ||||||||||||||||||||
- difference between purchase cost and underlying carrying amounts of net equity
|
| | | | (58) | | | | | | (44) | | | | | | 308 | | | | | | 240 | | |
- adjustments to comply with Group account policies
|
| | | | (523) | | | | | | (188) | | | | | | 1,137 | | | | | | 461 | | |
- elimination of unrealized intercompany profits
|
| | | | 96 | | | | | | (56) | | | | | | (1,219) | | | | | | (801) | | |
- deferred taxation
|
| | | | (270) | | | | | | (210) | | | | | | (880) | | | | | | (1,133) | | |
- other adjustments
|
| | | | (23) | | | | | | | | | | | | (7) | | | | | | | | |
| | | | | (9,373) | | | | | | (1,457) | | | | | | 57,409 | | | | | | 53,086 | | |
Non-controlling interest
|
| | | | 595 | | | | | | (7) | | | | | | (1,916) | | | | | | (49) | | |
As recorded in Consolidated Financial Statements
|
| | | | (8,778) | | | | | | (1,464) | | | | | | 55,493 | | | | | | 53,037 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Investment in consolidated subsidiaries and businesses | | | | | |||||||||||||||
Current assets
|
| | | | 96 | | | | | ||||||||||
Non-current assets
|
| | | | 265 | | | | | ||||||||||
Net borrowings
|
| | | | (19) | | | | | ||||||||||
Current and non-current liabilities
|
| | | | (291) | | | | | ||||||||||
Net effect of investments
|
| | | | 51 | | | | | ||||||||||
Fair value of investments held before the acquisition of control
|
| | | | (15) | | | | | ||||||||||
Purchase price
|
| | | | 36 | | | | | ||||||||||
less: | | | | | |||||||||||||||
Cash and cash equivalents | | | | | |||||||||||||||
Investment in consolidated subsidiaries and businesses net of cash and cash equivalent |
| | | | 36 | | | | | ||||||||||
Disposal of consolidated subsidiaries and businesses | | | | | |||||||||||||||
Current assets
|
| | | | 5 | | | | | | 44 | | | | | | 6,526 | | |
Non-current assets
|
| | | | 2 | | | | | | 125 | | | | | | 8,615 | | |
Net borrowings
|
| | | | | | | | | | (77) | | | | | | (5,415) | | |
Current and non-current liabilities
|
| | | | (2) | | | | | | (45) | | | | | | (6,334) | | |
Net effect of disposals
|
| | | | 5 | | | | | | 47 | | | | | | 3,392 | | |
Reclassification of foreign currency translation differences among other items of comprehensive income | | | | | | | | | | | (34) | | | | | | 7 | | |
Fair value of share capital held after the sale of control
|
| | | | | | | | | | | | | | | | (1,006) | | |
Gain (loss) on disposal
|
| | | | (5) | | | | | | 66 | | | | | | 11 | | |
Non-controlling interest
|
| | | | | | | | | | | | | | | | (1,872) | | |
Selling price
|
| | | | | | | | | | 79 | | | | | | 532 | | |
less: | | | | | |||||||||||||||
Cash and cash equivalents
|
| | | | | | | | | | (6) | | | | | | (894) | | |
Disposal of consolidated subsidiaries and businesses net of cash and cash equivalent
|
| | | | | | | | | | 73 | | | | | | (362) | | |
|
| | |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Unsecured
guarantees |
| |
Other
guarantees |
| |
Total
|
| |
Unsecured
guarantees |
| |
Other
guarantees |
| |
Total
|
| ||||||||||||||||||
Eni | | | | | | | | ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | 7,929 | | | | | | 7,929 | | | | | | | | | | | | 5,869 | | | | | | 5,869 | | |
Unconsolidated subsidiaries
|
| | | | | | | | | | 113 | | | | | | 113 | | | | | | | | | | | | 246 | | | | | | 246 | | |
Consolidated joint operations
|
| | | | | | | | | | 6 | | | | | | 6 | | | | | | |||||||||||||||
Joint ventures and associates
|
| | | | 6,122 | | | | | | 75 | | | | | | 6,197 | | | | | | 6,124 | | | | | | 2,112 | | | | | | 8,236 | | |
Others
|
| | | | 7 | | | | | | 216 | | | | | | 223 | | | | | | | | | | | | 202 | | | | | | 202 | | |
| | | | | 6,129 | | | | | | 8,339 | | | | | | 14,468 | | | | | | 6,124 | | | | | | 8,429 | | | | | | 14,553 | | |
Engineering & Construction | | | | | | | | ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | 3,349 | | | | | | 3,349 | | | | | | |||||||||||||||
Joint ventures and associates
|
| | | | 150 | | | | | | 68 | | | | | | 218 | | | | | | |||||||||||||||
| | | | | 150 | | | | | | 3,417 | | | | | | 3,567 | | | | | | | | | | | | | | | | | | | | |
| | | | | 6,279 | | | | | | 11,756 | | | | | | 18,035 | | | | | | 6,124 | | | | | | 8,429 | | | | | | 14,553 | | |
|
(€ million)
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| ||||||
Commitments
|
| | | | 21,241 | | | | | | 20,682 | | |
Risks
|
| | | | 422 | | | | | | 605 | | |
| | | | | 21,663 | | | | | | 21,287 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Interest rate(a)
|
| | | | 6.21 | | | | | | 2.45 | | | | | | 4.06 | | | | | | 4.40 | | | | | | 5.27 | | | | | | 2.55 | | | | | | 3.62 | | | | | | 3.42 | | |
Exchange rate(a)
|
| | | | 0.52 | | | | | | 0.05 | | | | | | 0.13 | | | | | | 0.13 | | | | | | 0.34 | | | | | | 0.04 | | | | | | 0.14 | | | | | | 0.17 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Commercial exposures Management Portfolio(a) |
| | | | 61.91 | | | | | | 3.37 | | | | | | 26.82 | | | | | | 3.37 | | | | | | 19.03 | | | | | | 4.23 | | | | | | 10.24 | | | | | | 9.41 | | |
Trading(b) | | | | | 4.07 | | | | | | 0.40 | | | | | | 1.38 | | | | | | 0.55 | | | | | | 2.58 | | | | | | 0.27 | | | | | | 0.87 | | | | | | 1.35 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Strategic liquidity(a)
|
| | | | 0.31 | | | | | | 0.25 | | | | | | 0.29 | | | | | | 0.25 | | | | | | 0.42 | | | | | | 0.23 | | | | | | 0.35 | | | | | | 0.35 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2015 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Non-current financial liabilities
|
| | | | 2,336 | | | | | | 3,013 | | | | | | 2,038 | | | | | | 3,827 | | | | | | 2,599 | | | | | | 8,001 | | | | |
|
21,814
|
| |
Current financial liabilities
|
| | | | 5,720 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
5,720
|
| |
Fair value of derivative instruments
|
| | | | 4,261 | | | | | | 56 | | | | | | 1 | | | | | | 33 | | | | | | | | | | | | 8 | | | | |
|
4,359
|
| |
| | | | | 12,317 | | | | | | 3,069 | | | | | | 2,039 | | | | | | 3,860 | | | | | | 2,599 | | | | | | 8,009 | | | | | | 31,893 | | |
Interest on finance debt
|
| | | | 737 | | | | | | 654 | | | | | | 525 | | | | | | 453 | | | | | | 354 | | | | | | 1,673 | | | | |
|
4,396
|
| |
Financial guarantees
|
| | | | 169 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
169
|
| |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2016 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Non-current financial liabilities
|
| | | | 2,988 | | | | | | 2,090 | | | | | | 4,044 | | | | | | 2,914 | | | | | | 1,285 | | | | | | 10,332 | | | | |
|
23,653
|
| |
Current financial liabilities
|
| | | | 3,396 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
3,396
|
| |
Fair value of derivative instruments
|
| | | | 2,108 | | | | | | 36 | | | | | | 76 | | | | | | | | | | | | 46 | | | | | | 3 | | | | |
|
2,269
|
| |
| | | | | 8,492 | | | | | | 2,126 | | | | | | 4,120 | | | | | | 2,914 | | | | | | 1,331 | | | | | | 10,335 | | | | | | 29,318 | | |
Interest on finance debt
|
| | | | 696 | | | | | | 557 | | | | | | 486 | | | | | | 386 | | | | | | 277 | | | | | | 1,605 | | | | |
|
4,007
|
| |
Financial guarantees
|
| | | | 84 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
84
|
| |
|
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2016
|
| |
2017-2020
|
| |
2021 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2015 | | | | | | ||||||||||||||||||||
Trade payables
|
| | | | 9,605 | | | | | | | | | | | | | | | | |
|
9,605
|
| |
Other payables and advances
|
| | | | 5,337 | | | | | | 58 | | | | | | 23 | | | | |
|
5,418
|
| |
| | | | | 14,942 | | | | | | 58 | | | | | | 23 | | | | | | 15,023 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2017
|
| |
2018-2021
|
| |
2022 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2016 | | | | | | ||||||||||||||||||||
Trade payables
|
| | | | 11,038 | | | | | | | | | | | | | | | | |
|
11,038
|
| |
Other payables and advances
|
| | | | 5,665 | | | | | | 29 | | | | | | 22 | | | | |
|
5,716
|
| |
| | | | | 16,703 | | | | | | 29 | | | | | | 22 | | | | | | 16,754 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
Operating lease obligations(a)
|
| | | | 593 | | | | | | 353 | | | | | | 257 | | | | | | 231 | | | | | | 199 | | | | | | 785 | | | | | | 2,418 | | |
Decommissioning liabilities(b)
|
| | | | 253 | | | | | | 580 | | | | | | 417 | | | | | | 400 | | | | | | 184 | | | | | | 14,447 | | | | | | 16,281 | | |
Environmental liabilities
|
| | | | 281 | | | | | | 249 | | | | | | 255 | | | | | | 202 | | | | | | 71 | | | | | | 1,631 | | | | | | 2,689 | | |
Purchase obligations(c)
|
| | | | 10,891 | | | | | | 9,265 | | | | | | 9,511 | | | | | | 8,839 | | | | | | 7,961 | | | | | | 73,758 | | | | | | 120,225 | | |
- Gas | | | | | | | | | |||||||||||||||||||||||||||||||||||
- take-or-pay contracts
|
| | | | 8,429 | | | | | | 7,912 | | | | | | 8,277 | | | | | | 7,916 | | | | | | 7,312 | | | | | | 70,851 | | | | | | 110,697 | | |
- ship-or-pay contracts
|
| | | | 1,569 | | | | | | 1,053 | | | | | | 943 | | | | | | 724 | | | | | | 478 | | | | | | 1,853 | | | | | | 6,620 | | |
- Other take-or-pay or ship-or-pay obligations | | | | | 114 | | | | | | 105 | | | | | | 101 | | | | | | 96 | | | | | | 80 | | | | | | 228 | | | | | | 724 | | |
- Other purchase obligations(d)
|
| | | | 779 | | | | | | 195 | | | | | | 190 | | | | | | 103 | | | | | | 91 | | | | | | 826 | | | | | | 2,184 | | |
Other obligations
|
| | | | 9 | | | | | | 3 | | | | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | 111 | | | | | | 129 | | |
- Memorandum of intent relating Val d’Agri |
| | | | 9 | | | | | | 3 | | | | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | 111 | | | | | | 129 | | |
| | | | | 12,027 | | | | | | 10,450 | | | | | | 10,442 | | | | | | 9,674 | | | | | | 8,417 | | | | | | 90,732 | | | | | | 141,742 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021 and
thereafter |
| |
Total
|
| ||||||||||||||||||
Committed projects
|
| | | | 6,733 | | | | | | 6,679 | | | | | | 4,218 | | | | | | 2,441 | | | | | | 3,685 | | | | | | 23,756 | | |
|
| | | | | |||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Carrying
amount |
| |
Finance income (expense)
recognized in |
| |
Carrying
amount |
| |
Finance income (expense)
recognized in |
| ||||||||||||||||||||||||
|
Profit
and loss account |
| |
Other
comprehensive income |
| |
Profit
and loss account |
| |
Other
comprehensive income |
| ||||||||||||||||||||||||||
Held-for-trading financial instruments | | | | | | | | ||||||||||||||||||||||||||||||
Securities(a) | | | | | 5,028 | | | | | | 3 | | | | | | | | | | | | 6,166 | | | | | | (21) | | | | |||||
Non-hedging and trading derivatives(b)
|
| | | | (921) | | | | | | (327) | | | | | | | | | | | | 87 | | | | | | (465) | | | | |||||
Held-to-maturity financial instruments | | | | | | | | ||||||||||||||||||||||||||||||
Securities(a) | | | | | 77 | | | | | | 1 | | | | | | | | | | | | 75 | | | | | ||||||||||
Available-for-sale financial instruments | | | | | | | | ||||||||||||||||||||||||||||||
Securities(a) | | | | | 282 | | | | | | 8 | | | | | | (4) | | | | | | 238 | | | | | | 9 | | | | | | (4) | | |
Investments valued at fair value | | | | | | | | | | | | | |||||||||||||||||||||||||
Non-current investments(c)
|
| | | | 368 | | | | | | 286 | | | | | | | ||||||||||||||||||||
Receivables and payables and other assets/liabilities valued at amortized cost | | | | | | | | ||||||||||||||||||||||||||||||
Trade receivables and other(d)
|
| | | | 19,946 | | | | | | (716) | | | | | | | | | | | | 17,324 | | | | | | (1,116) | | | | |||||
Financing receivables(a)
|
| | | | 3,256 | | | | | | (118) | | | | | | | | | | | | 2,328 | | | | | | 128 | | | | |||||
Trade payables and other(e)
|
| | | | 15,023 | | | | | | 83 | | | | | | | | | | | | 16,754 | | | | | | 287 | | | | |||||
Financing payables(a)
|
| | | | 27,793 | | | | | | (812) | | | | | | | | | | | | 27,239 | | | | | | (291) | | | | |||||
Net assets (liabilities) for hedging derivatives(f) | | | | | | | | | | | (179) | | | | | | (256) | | | | | | | | | | | | (524) | | | | | | 883 | | |
|
(€ million)
|
| |
Gross amount
of financial assets and liabilities |
| |
Gross amount
of financial assets and liabilities subject to offsetting |
| |
Net amount of
financial assets and liabilities |
| |||||||||
December 31, 2015 | | | | | |||||||||||||||
Financial assets | | | | | |||||||||||||||
Trade and other receivables
|
| | | | 22,351 | | | | | | 711 | | | | | | 21,640 | | |
Other current assets
|
| | | | 6,052 | | | | | | 2,410 | | | | | | 3,642 | | |
Financial liabilities | | | | | |||||||||||||||
Trade and other liabilities
|
| | | | 15,653 | | | | | | 711 | | | | | | 14,942 | | |
Other current liabilities
|
| | | | 7,122 | | | | | | 2,410 | | | | | | 4,712 | | |
December 31, 2016 | | | | | |||||||||||||||
Financial assets | | | | | |||||||||||||||
Trade and other receivables
|
| | | | 18,489 | | | | | | 896 | | | | | | 17,593 | | |
Other current assets
|
| | | | 3,872 | | | | | | 1,281 | | | | | | 2,591 | | |
Financial liabilities | | | | | |||||||||||||||
Trade and other liabilities
|
| | | | 17,599 | | | | | | 896 | | | | | | 16,703 | | |
Other current liabilities
|
| | | | 3,880 | | | | | | 1,281 | | | | | | 2,599 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Revenues from sales and services
|
| | | | 98,256 | | | | | | 72,290 | | | | | | 55,764 | | |
Change in contract work in progress
|
| | | | (38) | | | | | | (4) | | | | | | (2) | | |
| | | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Excise taxes
|
| | | | 12,289 | | | | | | 11,889 | | | | | | 11,913 | | |
Exchanges of oil sales (excluding excise taxes)
|
| | | | 1,586 | | | | | | 1,154 | | | | | | 878 | | |
Services recharged to joint venture partners
|
| | | | 5,191 | | | | | | 5,609 | | | | | | 4,441 | | |
Sales to service station managers for sales billed to holders of credit cards | | | | | 1,804 | | | | | | 1,643 | | | | | | 1,553 | | |
| | | | | 20,870 | | | | | | 20,295 | | | | | | 18,785 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Gains on price adjustments under overlifting/underlifting transactions | | | | | 390 | | | | | | 253 | | | | | | 238 | | |
Compensation for damages
|
| | | | 43 | | | | | | 36 | | | | | | 122 | | |
Lease and rental income
|
| | | | 92 | | | | | | 85 | | | | | | 81 | | |
Contract penalties and other trade revenues
|
| | | | 37 | | | | | | 36 | | | | | | 72 | | |
Gains from sale of assets
|
| | | | 84 | | | | | | 457 | | | | | | 14 | | |
Other proceeds(*)
|
| | | | 433 | | | | | | 385 | | | | | | 404 | | |
| | | | | 1,079 | | | | | | 1,252 | | | | | | 931 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Production costs - raw, ancillary and consumable materials and goods | | | | | 60,987 | | | | | | 39,812 | | | | | | 27,783 | | |
Production costs - services
|
| | | | 12,414 | | | | | | 13,197 | | | | | | 12,727 | | |
Operating leases and other
|
| | | | 2,655 | | | | | | 2,205 | | | | | | 1,672 | | |
Net provisions for contingencies
|
| | | | 340 | | | | | | 644 | | | | | | 505 | | |
Expenses for price variation on overliftling and underlifting operations | | | | | 409 | | | | | | 278 | | | | | | 240 | | |
Other expenses
|
| | | | 918 | | | | | | 1,135 | | | | | | 1,512 | | |
| | | | | 77,723 | | | | | | 57,271 | | | | | | 44,439 | | |
less: | | | | | |||||||||||||||
- capitalized direct costs associated with self-constructed assets -
tangible assets |
| | | | (238) | | | | | | (323) | | | | | | (297) | | |
- capitalized direct costs associated with self-constructed assets -
intangible assets |
| | | | (81) | | | | | | (100) | | | | | | (18) | | |
| | | | | 77,404 | | | | | | 56,848 | | | | | | 44,124 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
To be paid: | | | | | |||||||||||||||
- within 1 year
|
| | | | 522 | | | | | | 495 | | | | | | 593 | | |
- between 2 and 5 years
|
| | | | 1,114 | | | | | | 1,061 | | | | | | 1,040 | | |
- beyond 5 years
|
| | | | 726 | | | | | | 809 | | | | | | 785 | | |
| | | | | 2,362 | | | | | | 2,365 | | | | | | 2,418 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Wages and salaries
|
| | | | 2,590 | | | | | | 2,648 | | | | | | 2,491 | | |
Social security contributions
|
| | | | 445 | | | | | | 453 | | | | | | 445 | | |
Cost related to employee benefit plans
|
| | | | 73 | | | | | | 85 | | | | | | 81 | | |
Other costs
|
| | | | 160 | | | | | | 182 | | | | | | 202 | | |
| | | | | 3,268 | | | | | | 3,368 | | | | | | 3,219 | | |
less: | | | | | |||||||||||||||
- capitalized direct costs associated with self-constructed assets - tangible assets
|
| | | | (278) | | | | | | (203) | | | | | | (215) | | |
- capitalized direct costs associated with self-constructed assets - intangible assets
|
| | | | (61) | | | | | | (46) | | | | | | (10) | | |
| | | | | 2,929 | | | | | | 3,119 | | | | | | 2,994 | | |
|
| | | | | |||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||||||||||||||
(number)
|
| |
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| ||||||||||||||||||
Senior managers
|
| | | | 1,049 | | | | | | 25 | | | | | | 1,044 | | | | | | 17 | | | | | | 1,018 | | | | | | 18 | | |
Junior managers
|
| | | | 8,912 | | | | | | 121 | | | | | | 9,091 | | | | | | 108 | | | | | | 9,160 | | | | | | 109 | | |
Employees
|
| | | | 18,143 | | | | | | 595 | | | | | | 17,685 | | | | | | 379 | | | | | | 17,180 | | | | | | 384 | | |
Workers
|
| | | | 6,358 | | | | | | 559 | | | | | | 5,895 | | | | | | 303 | | | | | | 5,703 | | | | | | 294 | | |
| | | | | 34,462 | | | | | | 1,300 | | | | | | 33,715 | | | | | | 807 | | | | | | 33,061 | | | | | | 805 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Wages and salaries
|
| | | | 25 | | | | | | 26 | | | | | | 26 | | |
Post-employment benefits
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | |
Other long-term benefits
|
| | | | 10 | | | | | | 12 | | | | | | 12 | | |
Indemnities upon termination of employment
|
| | | | 6 | | | | | | 2 | | | | | | 4 | | |
| | | | | 43 | | | | | | 42 | | | | | | 44 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Net income (loss) on cash flow hedging derivatives
|
| | | | (133) | | | | | | 2 | | | | | | (1) | | |
Net income (loss) on other derivatives
|
| | | | 278 | | | | | | (487) | | | | | | 17 | | |
| | | | | 145 | | | | | | (485) | | | | | | 16 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Depreciation, depletion and amortization: | | | | | |||||||||||||||
- tangible assets
|
| | | | 7,356 | | | | | | 8,646 | | | | | | 7,308 | | |
- intangible assets
|
| | | | 326 | | | | | | 303 | | | | | | 253 | | |
| | | | | 7,682 | | | | | | 8,949 | | | | | | 7,561 | | |
less: | | | | | |||||||||||||||
- capitalized direct costs associated with self-constructed assets - tangible assets | | | | | (6) | | | | | | (9) | | | | | | (2) | | |
| | | | | 7,676 | | | | | | 8,940 | | | | | | 7,559 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Impairments: | | | | | |||||||||||||||
- tangible assets
|
| | | | 1,196 | | | | | | 5,993 | | | | | | 1,067 | | |
- intangible assets
|
| | | | 138 | | | | | | 544 | | | | | | | | |
| | | | | 1,334 | | | | | | 6,537 | | | | | | 1,067 | | |
less: | | | | | |||||||||||||||
- reversal of impairments - tangible assets
|
| | | | (64) | | | | | | (3) | | | | | | (1,153) | | |
- reversal of impairments - intangible assets
|
| | | | | | | | | | | | | | | | (389) | | |
| | | | | 1,270 | | | | | | 6,534 | | | | | | (475) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Write-off | | | | | |||||||||||||||
- tangible assets
|
| | | | 936 | | | | | | 678 | | | | | | 289 | | |
- intangible assets
|
| | | | 262 | | | | | | 10 | | | | | | 61 | | |
| | | | | 1,198 | | | | | | 688 | | | | | | 350 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Finance income (expense) | | | | | |||||||||||||||
Finance income
|
| | | | 5,701 | | | | | | 8,635 | | | | | | 5,850 | | |
Finance expense
|
| | | | (7,057) | | | | | | (10,104) | | | | | | (6,232) | | |
Net finance income (expense) from financial assets held for trading |
| | | | 24 | | | | | | 3 | | | | | | (21) | | |
| | | | | (1,332) | | | | | | (1,466) | | | | | | (403) | | |
Income (expense) from derivative financial instruments
|
| | | | 165 | | | | | | 160 | | | | | | (482) | | |
| | | | | (1,167) | | | | | | (1,306) | | | | | | (885) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Finance income (expense) related to net borrowings | | | | | |||||||||||||||
Interest and other finance expense on ordinary bonds
|
| | | | (759) | | | | | | (740) | | | | | | (639) | | |
Interest due to banks and other financial institutions
|
| | | | (112) | | | | | | (98) | | | | | | (118) | | |
Interest and other income from financial receivables and securities held for non-operating purposes | | | | | 26 | | | | | | 2 | | | | | | 37 | | |
Interest from banks
|
| | | | 19 | | | | | | 19 | | | | | | 15 | | |
Net finance income (expense) from financial assets held for trading |
| | | | 24 | | | | | | 3 | | | | | | (21) | | |
| | | | | (802) | | | | | | (814) | | | | | | (726) | | |
Exchange differences | | | | | |||||||||||||||
Positive exchange differences
|
| | | | 5,430 | | | | | | 8,400 | | | | | | 5,579 | | |
Negative exchange differences
|
| | | | (5,845) | | | | | | (8,754) | | | | | | (4,903) | | |
| | | | | (415) | | | | | | (354) | | | | | | 676 | | |
Other finance income (expense) | | | | | |||||||||||||||
Capitalized finance expense
|
| | | | 163 | | | | | | 166 | | | | | | 106 | | |
Interest and other income on financing receivables and securities held for operating purposes | | | | | 74 | | | | | | 120 | | | | | | 143 | | |
Finance expense due to the passage of time (accretion discount)(a) | | | | | (293) | | | | | | (291) | | | | | | (312) | | |
Other finance (expense)
|
| | | | (59) | | | | | | (293) | | | | | | (290) | | |
| | | | | (115) | | | | | | (298) | | | | | | (353) | | |
| | | | | (1,332) | | | | | | (1,466) | | | | | | (403) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Options
|
| | | | 68 | | | | | | 33 | | | | | | 24 | | |
Derivatives on exchange rate
|
| | | | 51 | | | | | | 96 | | | | | | (494) | | |
Derivatives on interest rate
|
| | | | 46 | | | | | | 31 | | | | | | (12) | | |
| | | | | 165 | | | | | | 160 | | | | | | (482) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Share of profit from equity-accounted investments
|
| | | | 188 | | | | | | 150 | | | | | | 77 | | |
Share of loss from equity-accounted investments
|
| | | | (77) | | | | | | (615) | | | | | | (370) | | |
Decreases (increases) in the provision for losses on investments from equity accounted investments | | | | | (1) | | | | | | (6) | | | | | | (33) | | |
| | | | | 110 | | | | | | (471) | | | | | | (326) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Dividends
|
| | | | 385 | | | | | | 402 | | | | | | 143 | | |
Net gain (loss) on disposals
|
| | | | 160 | | | | | | 164 | | | | | | (14) | | |
Other net income (expense)
|
| | | | (179) | | | | | | 10 | | | | | | (183) | | |
| | | | | 366 | | | | | | 576 | | | | | | (54) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Current taxes: | | | | | |||||||||||||||
- Italian subsidiaries
|
| | | | (573) | | | | | | 155 | | | | | | 195 | | |
- subsidiaries of the Exploration & Production segment - outside Italy
|
| | | | 6,512 | | | | | | 4,015 | | | | | | 2,671 | | |
- other subsidiaries - outside Italy
|
| | | | 116 | | | | | | 218 | | | | | | 133 | | |
| | | | | 6,055 | | | | | | 4,388 | | | | | | 2,999 | | |
Net deferred taxes: | | | | | |||||||||||||||
- Italian subsidiaries
|
| | | | 369 | | | | | | 881 | | | | | | (243) | | |
- subsidiaries of the Exploration & Production segment - outside Italy
|
| | | | 79 | | | | | | (2,156) | | | | | | (813) | | |
- other subsidiaries - outside Italy
|
| | | | (37) | | | | | | 9 | | | | | | (7) | | |
| | | | | 411 | | | | | | (1,266) | | | | | | (1,063) | | |
| | | | | 6,466 | | | | | | 3,122 | | | | | | 1,936 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Profit (loss) before taxation
|
| | | | 8,274 | | | | | | (4,277) | | | | | | 892 | | |
Tax rate (IRES) (%)
|
| | | | 27.5 | | | | | | 27.5 | | | | | | 27.5 | | |
Statutory corporation tax charge (credit) on profit or loss
|
| | | | 2,275 | | | | | | (1,176) | | | | | | 245 | | |
Increase (decrease) resulting from: | | | | | |||||||||||||||
- higher tax charges related to subsidiaries outside Italy
|
| | | | 4,065 | | | | | | 2,576 | | | | | | 1,152 | | |
- impact pursuant to the write-off of deferred tax assets and recalculation of tax rates
|
| | | | 1,002 | | | | | | 1,514 | | | | | | 397 | | |
- effect due to the tax regime provided for intercompany dividends
|
| | | | 51 | | | | | | 114 | | | | | | 87 | | |
- Italian regional income tax (IRAP)
|
| | | | 5 | | | | | | 100 | | | | | | 42 | | |
- effect due to non-taxable gains/losses on sales of investments | | | | | 25 | | | | | | (39) | | | | | | 8 | | |
- impact pursuant to redetermination of the Italian Windfall Corporate tax as per Law 7/2009 | | | | | (825) | | | | | ||||||||||
- effect due to discontinued operations
|
| | | | (97) | | | | | | (288) | | | | |||||
- other adjustments
|
| | | | (35) | | | | | | 321 | | | | | | 5 | | |
| | | | | 4,191 | | | | | | 4,298 | | | | | | 1,691 | | |
Effective tax charge
|
| | | | 6,466 | | | | | | 3,122 | | | | | | 1,936 | | |
|
| | | | | | | | |||||||||||||||
| | | | | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Weighted average number of shares used for the calculation of the basic and diluted earnings per share | | | | | | | | 3,610,387,582 | | | | | | 3,601,140,133 | | | | | | 3,601,140,133 | | |
Eni’s net profit
|
| |
(€ million)
|
| | | | 1,303 | | | | | | (8,778) | | | | | | (1,464) | | |
Basic and diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | 0.36 | | | | | | (2.44) | | | | | | (0.41) | | |
Eni’s net profit - Continuing operations
|
| |
(€ million)
|
| | | | 1,720 | | | | | | (7,952) | | | | | | (1,051) | | |
Basic and diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | 0.48 | | | | | | (2.21) | | | | | | (0.29) | | |
Eni’s net profit - Discontinued operations
|
| |
(€ million)
|
| | | | (417) | | | | | | (826) | | | | | | (413) | | |
Basic and diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | (0.12) | | | | | | (0.23) | | | | | | (0.12) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Revenues related to exploration activity and evaluation
|
| | | | 1 | | | | | | 68 | | | | | | 4 | | |
Exploration activity and evaluation costs | | | | | |||||||||||||||
- write-off of exploration and evaluation costs
|
| | | | 1,110 | | | | | | 617 | | | | | | 170 | | |
- other exploration costs
|
| | | | 368 | | | | | | 254 | | | | | | 204 | | |
Exploration expense for the year
|
| | | | 1,478 | | | | | | 871 | | | | | | 374 | | |
Intangible assets: proved and unproved exploration licence and leasehold property acquisition costs |
| | | | 1,081 | | | | | | 735 | | | | | | 1,092 | | |
Tangible assets: capitalized exploration and evaluation costs | | | | | 2,577 | | | | | | 2,637 | | | | | | 2,818 | | |
Total tangible and intangible assets
|
| | | | 3,658 | | | | | | 3,372 | | | | | | 3,910 | | |
Provision for decommissioning related to exploration activity and evaluation |
| | | | 126 | | | | | | 131 | | | | | | 118 | | |
Exploration expenditure (net cash used in investing activities) | | | | | 1,030 | | | | | | 566 | | | | | | 417 | | |
Geological and geophysical costs (cash flow from operating activities) |
| | | | 368 | | | | | | 254 | | | | | | 204 | | |
Total exploration effort
|
| | | | 1,398 | | | | | | 820 | | | | | | 621 | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discontinued
operations |
| | | | | | | | | | | | | | ||||||||||||||||||||
(€ million)
|
| |
Exploration &
Production |
| |
Gas &
Power |
| |
Refining &
Marketing and Chemical |
| |
Engineering &
Construction |
| |
Corporate
and other activities |
| |
Adjustments
of intragroup profits |
| |
Total
|
| |
Engineering &
Construction |
| |
Intragroup
eliminations |
| |
Continuing
operations |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||
2014 | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales from operations(a)
|
| | | | 28,488 | | | | | | 73,434 | | | | | | 28,994 | | | | | | 12,873 | | | | | | 1,429 | | | | | | 54 | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||
Less: intersegment sales
|
| | | | (16,618) | | | | | | (14,251) | | | | | | (2,042) | | | | | | (1,244) | | | | | | (1,270) | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||
Net sales to customers
|
| | | | 11,870 | | | | | | 59,183 | | | | | | 26,952 | | | | | | 11,629 | | | | | | 159 | | | | | | 54 | | | | | | 109,847 | | | | | | (11,629) | | | | | | | | | | | | 98,218 | | | | | | | | | ||||||||||||
Operating profit
|
| | | | 10,727 | | | | | | 64 | | | | | | (2,811) | | | | | | 18 | | | | | | (518) | | | | | | 398 | | | | | | 7,878 | | | | | | (18) | | | | | | 1,105 | | | | | | 8,965 | | | | | | | | | ||||||||||||
Net provisions for contingencies
|
| | | | 29 | | | | | | (26) | | | | | | 152 | | | | | | 154 | | | | | | 188 | | | | | | (3) | | | | | | 494 | | | | | | (154) | | | | | | | | | | | | 340 | | | | | | | | | ||||||||||||
Depreciation and amortization
|
| | | | 6,916 | | | | | | 335 | | | | | | 381 | | | | | | 737 | | | | | | 70 | | | | | | (26) | | | | | | 8,413 | | | | | | (737) | | | | | | | | | | | | 7,676 | | | | | | | | | ||||||||||||
Net Impairments/reversal
|
| | | | 851 | | | | | | 25 | | | | | | 380 | | | | | | 420 | | | | | | 14 | | | | | | | | | | | | 1,690 | | | | | | (420) | | | | | | | | | | | | 1,270 | | | | | | | | | ||||||||||||
Write-off
|
| | | | 1,197 | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | 1,198 | | | | | | | | | | | | | | | | | | 1,198 | | | | | | | | | ||||||||||||
Share of profit (loss) of equity-accounted investments | | | | | 62 | | | | | | 42 | | | | | | 4 | | | | | | 21 | | | | | | 2 | | | | | | | | | | | | 131 | | | | | | (21) | | | | | | | | | | | | 110 | | | | | | | | | ||||||||||||
Identifiable assets(b)
|
| | | | 72,917 | | | | | | 19,342 | | | | | | 13,313 | | | | | | 14,210 | | | | | | 1,300 | | | | | | (486) | | | | | | 120,596 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29,770 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Equity-accounted investments
|
| | | | 2,016 | | | | | | 772 | | | | | | 228 | | | | | | 120 | | | | | | 36 | | | | | | | | | | | | 3,172 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Identifiable liabilities(c)
|
| | | | 19,152 | | | | | | 12,141 | | | | | | 4,093 | | | | | | 6,171 | | | | | | 3,903 | | | | | | (165) | | | | | | 45,295 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,430 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditure
|
| | | | 10,156 | | | | | | 172 | | | | | | 819 | | | | | | 694 | | | | | | 113 | | | | | | (82) | | | | | | 11,872 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
2015 | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales from operations(a)
|
| | | | 21,436 | | | | | | 52,096 | | | | | | 22,639 | | | | | | 11,507 | | | | | | 1,468 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Less: intersegment sales
|
| | | | (12,115) | | | | | | (9,917) | | | | | | (2,007) | | | | | | (1,243) | | | | | | (1,314) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Net sales to customers
|
| | | | 9,321 | | | | | | 42,179 | | | | | | 20,632 | | | | | | 10,264 | | | | | | 154 | | | | | | | | | | | | 82,550 | | | | | | (10,264) | | | | | | | | | | | | 72,286 | | | | | | | | | ||||||||||||
Operating profit
|
| | | | (959) | | | | | | (1,258) | | | | | | (1,567) | | | | | | (694) | | | | | | (497) | | | | | | (23) | | | | | | (4,998) | | | | | | 694 | | | | | | 1,228 | | | | | | (3,076) | | | | | | | | | ||||||||||||
Net provisions for contingencies
|
| | | | 221 | | | | | | 41 | | | | | | 148 | | | | | | 104 | | | | | | 226 | | | | | | 8 | | | | | | 748 | | | | | | (104) | | | | | | | | | | | | 644 | | | | | | | | | ||||||||||||
Depreciation and amortization
|
| | | | 8,080 | | | | | | 363 | | | | | | 454 | | | | | | 618 | | | | | | 71 | | | | | | (28) | | | | | | 9,558 | | | | | | (618) | | | | | | | | | | | | 8,940 | | | | | | | | | ||||||||||||
Net Impairments/reversal
|
| | | | 5,212 | | | | | | 152 | | | | | | 1,150 | | | | | | 590 | | | | | | 20 | | | | | | | | | | | | 7,124 | | | | | | (590) | | | | | | | | | | | | 6,534 | | | | | | | | | ||||||||||||
Write-off
|
| | | | 686 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 688 | | | | | | | | | | | | | | | | | | 688 | | | | | | | | | ||||||||||||
Share of profit (loss) of equity-accounted investments | | | | | (446) | | | | | | (2) | | | | | | (20) | | | | | | 17 | | | | | | (3) | | | | | | | | | | | | (454) | | | | | | (17) | | | | | | | | | | | | (471) | | | | | | | | | ||||||||||||
Identifiable assets(b)
|
| | | | 73,073 | | | | | | 14,290 | | | | | | 10,483 | | | | | | 13,608 | | | | | | 1,117 | | | | | | (543) | | | | | | 112,028 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,973 | | | | | | | | | | | | |||||||||||||||||||||||||||
Equity-accounted investments
|
| | | | 1,884 | | | | | | 690 | | | | | | 243 | | | | | | 134 | | | | | | 36 | | | | | | | | | | | | 2,987 | | | | | | (134) | | | | | | | | | | | | 2,853 | | | | | | | | | ||||||||||||
Identifiable liabilities(c)
|
| | | | 17,742 | | | | | | 9,313 | | | | | | 3,657 | | | | | | 5,861 | | | | | | 3,824 | | | | | | (199) | | | | | | 40,198 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,394 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Capital expenditure
|
| | | | 9,980 | | | | | | 154 | | | | | | 628 | | | | | | 561 | | | | | | 64 | | | | | | (85) | | | | | | 11,302 | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||
2016 | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales from operations(a)
|
| | | | 16,089 | | | | | | 40,961 | | | | | | 18,733 | | | | | | | | | | | | 1,343 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Less: intersegment sales
|
| | | | (9,711) | | | | | | (8,898) | | | | | | (1,605) | | | | | | | | | | | | (1,150) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Net sales to customers
|
| | | | 6,378 | | | | | | 32,063 | | | | | | 17,128 | | | | | | | | | | | | 193 | | | | | | | | | | | | 55,762 | | | | | | | | | | | | | | | | | | 55,762 | | | | | | | | | ||||||||||||
Operating profit
|
| | | | 2,567 | | | | | | (391) | | | | | | 723 | | | | | | | | | | | | (681) | | | | | | (61) | | | | | | 2,157 | | | | | | | | | | | | | | | | | | 2,157 | | | | | | | | | ||||||||||||
Net provisions for contingencies
|
| | | | 123 | | | | | | 50 | | | | | | 171 | | | | | | | | | | | | 438 | | | | | | (277) | | | | | | 505 | | | | | | | | | | | | | | | | | | 505 | | | | | | | | | ||||||||||||
Depreciation and amortization
|
| | | | 6,772 | | | | | | 354 | | | | | | 389 | | | | | | | | | | | | 72 | | | | | | (28) | | | | | | 7,559 | | | | | | | | | | | | | | | | | | 7,559 | | | | | | | | | ||||||||||||
Net Impairments/reversal
|
| | | | (700) | | | | | | 81 | | | | | | 104 | | | | | | | | | | | | 40 | | | | | | | | | | | | (475) | | | | | | | | | | | | | | | | | | (475) | | | | | | | | | ||||||||||||
Write-off
|
| | | | 153 | | | | | | 2 | | | | | | 195 | | | | | | | | | | | | | | | | | | | | | | | | 350 | | | | | | | | | | | | | | | | | | 350 | | | | | | | | | ||||||||||||
Share of profit (loss) of equity-accounted investments | | | | | (198) | | | | | | 19 | | | | | | (3) | | | | | | | | | | | | (144) | | | | | | | | | | | | (326) | | | | | | | | | | | | | | | | | | (326) | | | | | | | | | ||||||||||||
Identifiable assets(b)
|
| | | | 75,716 | | | | | | 12,014 | | | | | | 10,712 | | | | | | | | | | | | 1,146 | | | | | | (520) | | | | | | 99,068 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,477 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Equity-accounted investments
|
| | | | 1,626 | | | | | | 592 | | | | | | 289 | | | | | | | | | | | | 1,533 | | | | | | | | | | | | 4,040 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Identifiable liabilities(c)
|
| | | | 17,433 | | | | | | 8,923 | | | | | | 3,968 | | | | | | | | | | | | 3,939 | | | | | | (332) | | | | | | 33,931 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,528 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
Capital expenditure
|
| | | | 8,254 | | | | | | 120 | | | | | | 664 | | | | | | | | | | | | 55 | | | | | | 87 | | | | | | 9,180 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
(€ million)
|
| |
Italy
|
| |
Other
European Union |
| |
Rest of
Europe |
| |
Americas
|
| |
Asia
|
| |
Africa
|
| |
Other
areas |
| |
Total
|
| ||||||||||||||||||||||||
2014 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Identifiable assets(a)
|
| | | | 26,722 | | | | | | 15,254 | | | | | | 9,099 | | | | | | 8,559 | | | | | | 21,105 | | | | | | 37,976 | | | | | | 1,881 | | | | | | 120,596 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,757 | | | | | | 827 | | | | | | 1,378 | | | | | | 1,165 | | | | | | 1,904 | | | | | | 4,689 | | | | | | 152 | | | | | | 11,872 | | |
2015 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Identifiable assets(a)
|
| | | | 21,360 | | | | | | 12,370 | | | | | | 7,937 | | | | | | 7,442 | | | | | | 22,359 | | | | | | 38,927 | | | | | | 1,633 | | | | | | 112,028 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,320 | | | | | | 708 | | | | | | 1,151 | | | | | | 727 | | | | | | 2,326 | | | | | | 5,020 | | | | | | 50 | | | | | | 11,302 | | |
2016 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Identifiable assets(a)
|
| | | | 18,769 | | | | | | 7,370 | | | | | | 6,960 | | | | | | 5,397 | | | | | | 19,471 | | | | | | 39,812 | | | | | | 1,289 | | | | | | 99,068 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,163 | | | | | | 331 | | | | | | 460 | | | | | | 233 | | | | | | 1,978 | | | | | | 5,004 | | | | | | 11 | | | | | | 9,180 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Italy
|
| | | | 29,234 | | | | | | 24,405 | | | | | | 21,280 | | |
Other European Union
|
| | | | 29,298 | | | | | | 20,730 | | | | | | 15,808 | | |
Rest of Europe
|
| | | | 11,975 | | | | | | 7,125 | | | | | | 4,804 | | |
Americas
|
| | | | 5,763 | | | | | | 4,217 | | | | | | 3,212 | | |
Asia
|
| | | | 12,840 | | | | | | 9,086 | | | | | | 5,619 | | |
Africa
|
| | | | 8,786 | | | | | | 6,482 | | | | | | 4,865 | | |
Other areas
|
| | | | 322 | | | | | | 241 | | | | | | 174 | | |
| | | | | 98,218 | | | | | | 72,286 | | | | | | 55,762 | | |
|
(€ million)
|
| |
December 31, 2014
|
| |
2014
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| | | | | | | | | | | | | | | | | | | |
Goods
|
| |
Services
|
| |
Other
|
| |
Goods
|
| |
Services
|
| |
Other
|
| ||||||||||||||||||||||||
Continuing operations
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agiba Petroleum Co
|
| | | | 2 | | | | | | 60 | | | | | | | | | | | | | | | | | | 169 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Due | | | | | 120 | | | | | | 152 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Uno | | | | | 23 | | | | | | 12 | | | | | | 6,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EnBW Eni Verwaltungsgesellschaft mbH
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134 | | | | | | 2 | | | | | | | | | | | | | | |
InAgip doo
|
| | | | 52 | | | | | | 11 | | | | | | | | | | | | | | | | | | 44 | | | | | | | | | | | | 1 | | | | | | 7 | | | | | | | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 43 | | | | | | 233 | | | | | | | | | | | | 1,246 | | | | | | 320 | | | | | | 22 | | | | | | | | | | | | 20 | | | | | | | | | | | | | | |
KWANDA - Suporte Logistico Lda
|
| | | | 68 | | | | | | 15 | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Mellitah Oil & Gas BV
|
| | | | 98 | | | | | | 58 | | | | | | | | | | | | 10 | | | | | | 235 | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 32 | | | | | | 375 | | | | | | | | | | | | | | | | | | 603 | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | |
Petromar Lda
|
| | | | 93 | | | | | | 4 | | | | | | 21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
South Stream Transport BV
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | |||||
Unión Fenosa Gas Comercializadora SA
|
| | | | 15 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157 | | | | | | | | | | | | | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | | | | | | | | | | | | | 57 | | | | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other(*) | | | | | 122 | | | | | | 67 | | | | | | | | | | | | 17 | | | | | | 132 | | | | | | 18 | | | | | | 95 | | | | | | 61 | | | | | | 15 | | | | |||||
| | | | | 668 | | | | | | 988 | | | | | | 6,200 | | | | | | 1,273 | | | | | | 1,504 | | | | | | 41 | | | | | | 387 | | | | | | 99 | | | | | | 16 | | | | |||||
Unconsolidated entities controlled by Eni | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 342 | | | | | | 7 | | | | | | | | | | | | 32 | | | | | | 2 | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 167 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation) | | | | | 61 | | | | | | 1 | | | | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | |
Other(*) | | | | | 13 | | | | | | 52 | | | | | | 1 | | | | | | | | | | | | 11 | | | | | | | | | | | | 4 | | | | | | 2 | | | | | | 4 | | | | |||||
| | | | | 74 | | | | | | 53 | | | | | | 178 | | | | | | | | | | | | 353 | | | | | | 7 | | | | | | 4 | | | | | | 37 | | | | | | 6 | | | | |||||
| | | | | 742 | | | | | | 1,041 | | | | | | 6,378 | | | | | | 1,273 | | | | | | 1,857 | | | | | | 48 | | | | | | 391 | | | | | | 136 | | | | | | 22 | | | | |||||
Entities controlled by the Government | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Enel Group
|
| | | | 156 | | | | | | 122 | | | | | | | | | | | | | | | | | | 933 | | | | | | | | | | | | 181 | | | | | | 133 | | | | | | 1 | | | | | | 183 | | |
Snam Group
|
| | | | 147 | | | | | | 585 | | | | | | 7 | | | | | | 155 | | | | | | 1,867 | | | | | | 5 | | | | | | 235 | | | | | | 33 | | | | | | | | | | | | 13 | | |
Terna Group
|
| | | | 33 | | | | | | 65 | | | | | | | | | | | | 89 | | | | | | 154 | | | | | | 7 | | | | | | 120 | | | | | | 35 | | | | | | 44 | | | | | | 12 | | |
GSE - Gestore Servizi Energetici
|
| | | | 88 | | | | | | 124 | | | | | | | | | | | | 580 | | | | | | 2 | | | | | | 60 | | | | | | 172 | | | | | | 14 | | | | | | | | | | | | | | |
Other(*) | | | | | 44 | | | | | | 93 | | | | | | | | | | | | 8 | | | | | | 98 | | | | | | 3 | | | | | | 45 | | | | | | 2 | | | | | | 2 | | | |
|
| |||
| | | | | 468 | | | | | | 989 | | | | | | 7 | | | | | | 832 | | | | | | 3,054 | | | | | | 75 | | | | | | 753 | | | | | | 217 | | | | | | 47 | | | | | | 208 | | |
Pension funds and foundations
|
| | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | 4 | | | | | | 60 | | | | | | | ||||||||||||||||||||
| | | | | 1,210 | | | | | | 2,032 | | | | | | 6,385 | | | | | | 2,105 | | | | | | 4,915 | | | | | | 183 | | | | | | 1,144 | | | | | | 353 | | | | | | 69 | | | | | | 208 | | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
CEPAV (Consorzio Eni per l’Alta Velocità) Due | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159 | | | | | | | | | | | | | | | | | | 216 | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Uno | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | | | |
KWANDA - Suporte Logistico Lda
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 9 | | | | | | | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83 | | | | | ||||||||||
Petromar Lda
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | 61 | | | | | | | | | | | | | | |
South Stream Transport BV
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495 | | | | | | | | | | | | | | |
Other(*) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50 | | | | | | | | | | | | | | | | | | 31 | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223 | | | | | | 1 | | | | | | | | | | | | 909 | | | | | | | | | | | | | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155 | | | | | | | | | | | | | | |
Other(*) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | 155 | | | | | | | | | | | | | | |
Entities controlled by the Government | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Snam Group
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39 | | | | | ||||||||||
Other(*) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 43 | | | | | | | | | | | | | | |
Pension funds and foundations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238 | | | | | | 2 | | | | | | | | | | | | 1,107 | | | | | | | | | | | | | | |
| | | | | 1,210 | | | | | | 2,032 | | | | | | 6,385 | | | | | | 2,105 | | | | | | 5,153 | | | | | | 185 | | | | | | 1,144 | | | | | | 1,460 | | | | | | 69 | | | | | | 208 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2015
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| | | | | | | | | | | | | | | | | | | |
Goods
|
| |
Services
|
| |
Other
|
| |
Goods
|
| |
Services
|
| |
Other
|
| ||||||||||||||||||||||||
Continuing operations | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agiba Petroleum Co
|
| | | | 6 | | | | | | 60 | | | | | | | | | | | | | | | | | | 187 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Due | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Uno | | | | | | | | | | | | | | | | | 6,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 48 | | | | | | 171 | | | | | | | | | | | | 748 | | | | | | 403 | | | | | | 8 | | | | | | | | | | | | 10 | | | | | | | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 8 | | | | | | 16 | | | | | | | | | | | | 46 | | | | | | 339 | | | | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 16 | | | | | | 183 | | | | | | | | | | | | | | | | | | 543 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Petromar Lda
|
| | | | 2 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | 1 | | | | | | | | | | | | 57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | |
Other(*) | | | | | 118 | | | | | | 42 | | | | | | | | | | | | 27 | | | | | | 124 | | | | | | 1 | | | | | | 60 | | | | | | 70 | | | | | | 37 | | | | | | (2) | | |
| | | | | 199 | | | | | | 473 | | | | | | 6,185 | | | | | | 821 | | | | | | 1,596 | | | | | | 9 | | | | | | 60 | | | | | | 99 | | | | | | 37 | | | | | | (6) | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Eni México S. de RL de CV
|
| | | | | | | | | | | | | | | | 101 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation) | | | | | 65 | | | | | | 1 | | | | | | 9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |||||
Other(*) | | | | | 17 | | | | | | 19 | | | | | | 3 | | | | | | 2 | | | | | | 2 | | | | | | | | | | | | 4 | | | | | | 2 | | | | | | 2 | | | | | | | | |
| | | | | 82 | | | | | | 20 | | | | | | 113 | | | | | | 2 | | | | | | 2 | | | | | | | | | | | | 4 | | | | | | 5 | | | | | | 2 | | | | | | | | |
| | | | | 281 | | | | | | 493 | | | | | | 6,298 | | | | | | 823 | | | | | | 1,598 | | | | | | 9 | | | | | | 64 | | | | | | 104 | | | | | | 39 | | | | | | (6) | | |
Entities controlled by the Government | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Enel Group
|
| | | | 138 | | | | | | 203 | | | | | | | | | | | | | | | | | | 1,063 | | | | | | | | | | | | 196 | | | | | | 134 | | | | | | | | | | | | 90 | | |
Snam Group
|
| | | | 144 | | | | | | 522 | | | | | | 3 | | | | | | 137 | | | | | | 2,014 | | | | | | 5 | | | | | | 249 | | | | | | 24 | | | | | | 1 | | | | | | | | |
Terna Group
|
| | | | 18 | | | | | | 42 | | | | | | | | | | | | 109 | | | | | | 125 | | | | | | 14 | | | | | | 77 | | | | | | 19 | | | | | | 29 | | | | | | 12 | | |
GSE - Gestore Servizi Energetici
|
| | | | 44 | | | | | | 63 | | | | | | | | | | | | 419 | | | | | | 5 | | | | | | 35 | | | | | | 307 | | | | | | 43 | | | | | | | | | | | | | | |
Other(*) | | | | | 22 | | | | | | 38 | | | | | | | | | | | | | | | | | | 56 | | | | | | 6 | | | | | | 29 | | | | | | 1 | | | | | | | | | | | | | | |
| | | | | 366 | | | | | | 868 | | | | | | 3 | | | | | | 665 | | | | | | 3,263 | | | | | | 60 | | | | | | 858 | | | | | | 221 | | | | | | 30 | | | | | | 102 | | |
Pension funds and foundations
|
| | | | 1 | | | | | | 2 | | | | | | | | | | | | | | | | | | 4 | | | | | | 50 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Groupement Sonatrach - Agip and Organe Conjoint des Opérations | | | | | 185 | | | | | | 300 | | | | | | | | | | | | | | | | | | 453 | | | | | | 12 | | | | | | 35 | | | | | | 60 | | | | | ||||||||||
| | | | | 833 | | | | | | 1,663 | | | | | | 6,301 | | | | | | 1,488 | | | | | | 5,318 | | | | | | 131 | | | | | | 957 | | | | | | 385 | | | | | | 69 | | | | | | 96 | | |
Discontinued operations | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
CEPAV (Consorzio Eni per l’Alta Velocità) Due | | | | | 60 | | | | | | 99 | | | | | | 68 | | | | | | | | | | | | 101 | | | | | | | | | | | | | | | | | | 145 | | | | | | | | | | | | | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Uno | | | | | 9 | | | | | | 3 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | |
KWANDA - Suporte Logistico Lda
|
| | | | 69 | | | | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 9 | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | |||||||||||||||||||||||||
Petrobel Belayim Petroleum Co
|
| | | | 19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86 | | | | | ||||||||||
Petromar Lda
|
| | | | 97 | | | | | | 16 | | | | | | | | | | | | | | | | | | 16 | | | | | | | | | | | | | | | | | | 45 | | | | | ||||||||||
Other(*) | | | | | 14 | | | | | | 27 | | | | | | | | | | | | 10 | | | | | | 54 | | | | | | | | | | | | 1 | | | | | | 21 | | | | | | 1 | | | | |||||
| | | | | 277 | | | | | | 155 | | | | | | 68 | | | | | | 10 | | | | | | 181 | | | | | | 5 | | | | | | 1 | | | | | | 306 | | | | | | 1 | | | | |||||
Unconsolidated entities controlled by Eni | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other(*) | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | 2 | | | | | | | | |||||||||||||||||||||||||
| | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Entities controlled by the Government | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Snam Group
|
| | | | 25 | | | | | | 46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | | | | | | | | | |
Other(*) | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |||
| | | | | 25 | | | | | | 51 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | 36 | | | | | | | | | | | | | | |
Pension funds and foundations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | ||||||||||||||||||||
| | | | | 303 | | | | | | 207 | | | | | | 68 | | | | | | 10 | | | | | | 186 | | | | | | 6 | | | | | | 1 | | | | | | 342 | | | | | | 1 | | | | |||||
| | | | | 1,136 | | | | | | 1,870 | | | | | | 6,369 | | | | | | 1,498 | | | | | | 5,504 | | | | | | 137 | | | | | | 958 | | | | | | 727 | | | | | | 70 | | | | | | 96 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2016
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| | | | | | | | | | | | | | | | | | | |
Goods
|
| |
Services
|
| |
Other
|
| |
Goods
|
| |
Services
|
| |
Other
|
| ||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Agiba Petroleum Co
|
| | | | 1 | | | | | | 50 | | | | | | | | | | | | | | | | | | 156 | | | | | | | | |||||||||||||||||||||||||
Saipem Group
|
| | | | 64 | | | | | | 224 | | | | | | 8,094 | | | | | | | | | | | | 775 | | | | | | 6 | | | | | | 9 | | | | | | 37 | | | | | | 5 | | | | |||||
Karachaganak Petroleum Operating BV
|
| | | | 47 | | | | | | 187 | | | | | | | | | | | | 573 | | | | | | 333 | | | | | | 12 | | | | | | 7 | | | | | | 1 | | | | | | 19 | | | | |||||
Mellitah Oil & Gas BV
|
| | | | 7 | | | | | | 134 | | | | | | | | | | | | 5 | | | | | | 472 | | | | | | | | |||||||||||||||||||||||||
Petrobel Belayim Petroleum Co
|
| | | | 225 | | | | | | 532 | | | | | | | | | | | | | | | | | | 1,940 | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | |||||
Unión Fenosa Gas SA
|
| | | | | | | | | | | | | | | | 57 | | | | | | | | | | | | | | | | | | | | | | | | 93 | | | | | | | | | | | | 1 | | | | |||||
Other(*) | | | | | 114 | | | | | | 25 | | | | | | 1 | | | | | | 32 | | | | | | 113 | | | | | | | | | | | | 86 | | | | | | 44 | | | | | | 13 | | | | | | 47 | | |
| | | | | 458 | | | | | | 1,152 | | | | | | 8,152 | | | | | | 610 | | | | | | 3,789 | | | | | | 18 | | | | | | 195 | | | | | | 82 | | | | | | 40 | | | | | | 47 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 192 | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation) | | | | | 69 | | | | | | 1 | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | ||||||||||
Other(*) | | | | | 9 | | | | | | 16 | | | | | | 51 | | | | | | 4 | | | | | | 4 | | | | | | | | | | | | 6 | | | | | | 2 | | | | | | 2 | | | | |||||
| | | | | 78 | | | | | | 17 | | | | | | 246 | | | | | | 4 | | | | | | 4 | | | | | | | | | | | | 6 | | | | | | 4 | | | | | | 2 | | | | |||||
| | | | | 536 | | | | | | 1,169 | | | | | | 8,398 | | | | | | 614 | | | | | | 3,793 | | | | | | 18 | | | | | | 201 | | | | | | 86 | | | | | | 42 | | | | | | 47 | | |
Entities controlled by the Government | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Enel Group
|
| | | | 151 | | | | | | 254 | | | | | | | | | | | | 28 | | | | | | 780 | | | | | | | | | | | | 88 | | | | | | 95 | | | | | | 18 | | | | | | 182 | | |
Snam Group
|
| | | | 44 | | | | | | 541 | | | | | | 1 | | | | | | 125 | | | | | | 1,902 | | | | | | 5 | | | | | | 99 | | | | | | 14 | | | | | ||||||||||
Terna Group
|
| | | | 33 | | | | | | 46 | | | | | | | | | | | | 60 | | | | | | 165 | | | | | | 7 | | | | | | 61 | | | | | | 56 | | | | | | | | | | | | 13 | | |
GSE - Gestore Servizi Energetici
|
| | | | 58 | | | | | | 32 | | | | | | | | | | | | 206 | | | | | | 5 | | | | | | 32 | | | | | | 344 | | | | | | 68 | | | | | | 2 | | | | | | 5 | | |
Italgas Group
|
| | | | 54 | | | | | | 1 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | |||||||||||||||||||||||||
Other(*) | | | | | 43 | | | | | | 24 | | | | | | | | | | | | | | | | | | 37 | | | | | | | | | | | | 62 | | | | | | 6 | | | | | | | | | | | | | | |
| | | | | 383 | | | | | | 898 | | | | | | 1 | | | | | | 419 | | | | | | 2,893 | | | | | | 44 | | | | | | 654 | | | | | | 239 | | | | | | 20 | | | | | | 200 | | |
Pension funds and foundations
|
| | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | 4 | | | | | | 28 | | | | | | | ||||||||||||||||||||
Groupement Sonatrach - Agip and Organe Conjoint des Opérations | | | | | 176 | | | | | | 331 | | | | | | | | | | | | 5 | | | | | | 413 | | | | | | 5 | | | | | | | | | | | | 58 | | | | | | 12 | | | | |||||
| | | | | 1,095 | | | | | | 2,400 | | | | | | 8,399 | | | | | | 1,038 | | | | | | 7,103 | | | | | | 95 | | | | | | 855 | | | | | | 383 | | | | | | 74 | | | | | | 247 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2014
|
| |
2014
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |||||||||||||||
Continuing operations | | | | | | | |||||||||||||||||||||||||
Joint ventures and associates | | | | | | | |||||||||||||||||||||||||
CARDÓN IV SA
|
| | | | 621 | | | | | | | | | | | | | | | | | | | | | | | | 29 | | |
CEPAV (Consorzio Eni per l’Alta Velocità) Due
|
| | | | | | | | | | | | | | | | 150 | | | | | | | | | | | | 6 | | |
Matrìca SpA
|
| | | | 200 | | | | | | | | | | | | | | | | | | | | | | | | 5 | | |
Shatskmorneftegaz Sàrl
|
| | | | 56 | | | | | | | | | | | | | | | | | | 13 | | | | |||||
Société Centrale Electrique du Congo SA
|
| | | | 84 | | | | | | | | | | | | 2 | | | | | ||||||||||
Unión Fenosa Gas SA
|
| | | | | | | | | | 90 | | | | | | |||||||||||||||
Other(*) | | | | | 48 | | | | | | 13 | | | | | | 19 | | | | | | 28 | | | | | | 4 | | |
| | | | | 1,009 | | | | | | 103 | | | | | | 171 | | | | | | 41 | | | | | | 44 | | |
Unconsolidated entities controlled by Eni | | | | | | | |||||||||||||||||||||||||
Other(*) | | | | | 68 | | | | | | 73 | | | | | | 2 | | | | | | | | | | | | 1 | | |
| | | | | 68 | | | | | | 73 | | | | | | 2 | | | | | | | | | | | | 1 | | |
Entities controlled by the Government | | | | | | | |||||||||||||||||||||||||
Other(*) | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | 1,077 | | | | | | 181 | | | | | | 173 | | | | | | 41 | | | | | | 46 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2015
|
| |
2015
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |||||||||||||||
Continuing operations | | | | | | | |||||||||||||||||||||||||
Joint ventures and associates | | | | | | | |||||||||||||||||||||||||
CARDÓN IV SA
|
| | | | 1,112 | | | | | | | | | | | | | | | | | | | | | | | | 65 | | |
Matrìca SpA
|
| | | | 209 | | | | | | | | | | | | | | | | | | 10 | | | | | | 11 | | |
Shatskmorneftegaz Sàrl
|
| | | | 63 | | | | | | | | | | | | | | | | | | 21 | | | | |||||
Société Centrale Electrique du Congo SA
|
| | | | 94 | | | | | | | ||||||||||||||||||||
Unión Fenosa Gas SA
|
| | | | | | | | | | 90 | | | | | | |||||||||||||||
Other(*) | | | | | 52 | | | | | | 7 | | | | | | 12 | | | | | | 19 | | | | | | 5 | | |
| | | | | 1,530 | | | | | | 97 | | | | | | 12 | | | | | | 50 | | | | | | 81 | | |
Unconsolidated entities controlled by Eni | | | | | | | |||||||||||||||||||||||||
Other(*) | | | | | 51 | | | | | | 111 | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | 51 | | | | | | 111 | | | | | | | | | | | | | | | | | | 1 | | |
Entities controlled by the Government | | | | | | | |||||||||||||||||||||||||
Other(*) | | | | | 27 | | | | | | | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | 27 | | | | | | | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | 1,608 | | | | | | 208 | | | | | | 12 | | | | | | 50 | | | | | | 83 | | |
Discontinued operations | | | | | | | |||||||||||||||||||||||||
Joint ventures and associates | | | | | | | |||||||||||||||||||||||||
CEPAV (Consorzio Eni per l’Alta Velocità) Due
|
| | | | | | | | | | | | | | | | 150 | | | | | ||||||||||
Other(*) | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 5 | | | | | | | | | | | | 150 | | | | | | | | | | | | | | |
| | | | | 1,613 | | | | | | 208 | | | | | | 162 | | | | | | 50 | | | | | | 83 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | |
December 31, 2016
|
| |
2016
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |
Income
from equity instruments |
| ||||||||||||||||||
Continuing operations | | | | | | | | ||||||||||||||||||||||||||||||
Joint ventures and associates | | | | | | | | ||||||||||||||||||||||||||||||
CARDÓN IV SA
|
| | | | 1,054 | | | | | | | | | | | | | | | | | | | | | | | | 96 | | | | |||||
Matrìca SpA
|
| | | | 125 | | | | | | | | | | | | | | | | | | 93 | | | | | | 9 | | | | |||||
Shatskmorneftegaz Sarl
|
| | | | 69 | | | | | | | | | | | | | | | | | | 13 | | | | | | 4 | | | | |||||
Société Centrale Electrique du Congo SA
|
| | | | 78 | | | | | | | | | | | | | | | | | | 18 | | | | | ||||||||||
Unión Fenosa Gas SA
|
| | | | | | | | | | 85 | | | | | | | ||||||||||||||||||||
Saipem Group
|
| | | | | | | | | | | | | | | | 82 | | | | | | | | | | | | 43 | | | | | | 27 | | |
Other(*) | | | | | 52 | | | | | | | | | | | | 2 | | | | | | 17 | | | | | | 4 | | | | | | | | |
| | | | | 1,378 | | | | | | 85 | | | | | | 84 | | | | | | 141 | | | | | | 156 | | | | | | 27 | | |
Unconsolidated entities controlled by Eni | | | | | | | | ||||||||||||||||||||||||||||||
Eni BTC Ltd
|
| | | | | | | | | | 54 | | | | | | | ||||||||||||||||||||
Other(*) | | | | | 46 | | | | | | 52 | | | | | | | | | | | | 1 | | | | | | 1 | | | | |||||
| | | | | 46 | | | | | | 106 | | | | | | | | | | | | 1 | | | | | | 1 | | | | |||||
Entities controlled by the Government | | | | | | | | ||||||||||||||||||||||||||||||
Other(*) | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | |
| | | | | 1,424 | | | | | | 191 | | | | | | 84 | | | | | | 145 | | | | | | 157 | | | | | | 27 | | |
|
| | |
December 31, 2014
|
| |
December 31, 2015
|
| |
December 31, 2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Trade and other receivables
|
| | | | 28,601 | | | | | | 1,973 | | | | | | 6.90 | | | | | | 21,640 | | | | | | 1,985 | | | | | | 9.17 | | | | | | 17,593 | | | | | | 1,100 | | | | | | 6.25 | | |
Other current assets
|
| | | | 4,385 | | | | | | 43 | | | | | | 0.98 | | | | | | 3,642 | | | | | | 50 | | | | | | 1.37 | | | | | | 2,591 | | | | | | 57 | | | | | | 2.20 | | |
Other non-current financial assets
|
| | | | 1,042 | | | | | | 259 | | | | | | 24.86 | | | | | | 1,026 | | | | | | 396 | | | | | | 38.60 | | | | | | 1,860 | | | | | | 1,349 | | | | | | 72.53 | | |
Other non-current assets
|
| | | | 2,773 | | | | | | 12 | | | | | | 0.43 | | | | | | 1,758 | | | | | | 10 | | | | | | 0.57 | | | | | | 1,348 | | | | | | 13 | | | | | | 0.96 | | |
Discontinued operations and assets held for sale | | | | | 456 | | | | | | | | | | | | | | | | | | 15,533 | | | | | | 308 | | | | | | 1.98 | | | | | | 14 | | | | | ||||||||||
Current financial liabilities
|
| | | | 2,716 | | | | | | 181 | | | | | | 6.66 | | | | | | 5,720 | | | | | | 208 | | | | | | 3.64 | | | | | | 3,396 | | | | | | 191 | | | | | | 5.62 | | |
Trade and other payables
|
| | | | 23,703 | | | | | | 1,954 | | | | | | 8.24 | | | | | | 14,942 | | | | | | 1,544 | | | | | | 10.33 | | | | | | 16,703 | | | | | | 2,289 | | | | | | 13.70 | | |
Other current liabilities
|
| | | | 4,489 | | | | | | 58 | | | | | | 1.29 | | | | | | 4,712 | | | | | | 96 | | | | | | 2.04 | | | | | | 2,599 | | | | | | 88 | | | | | | 3.39 | | |
Other non-current liabilities
|
| | | | 2,285 | | | | | | 20 | | | | | | 0.88 | | | | | | 1,852 | | | | | | 23 | | | | | | 1.24 | | | | | | 1,768 | | | | | | 23 | | | | | | 1.30 | | |
Discontinued operations and liabilities directly associated to assets held for sale | | | | | 165 | | | | | | | | | | | | | | | | | | 6,485 | | | | | | 207 | | | | | | 3.19 | | | | | | | | | | | | | | | | | | | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Continuing operations | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Net sales from operations
|
| | | | 98,218 | | | | | | 1,497 | | | | | | 1.52 | | | | | | 72,286 | | | | | | 1,342 | | | | | | 1.86 | | | | | | 55,762 | | | | | | 1,238 | | | | | | 2.22 | | |
Other income and revenues
|
| | | | 1,079 | | | | | | 69 | | | | | | 6.39 | | | | | | 1,252 | | | | | | 69 | | | | | | 5.51 | | | | | | 931 | | | | | | 74 | | | | | | 7.95 | | |
Purchases, services and other
|
| | | | 77,404 | | | | | | 7,143 | | | | | | 9.23 | | | | | | 56,848 | | | | | | 6,882 | | | | | | 12.11 | | | | | | 44,124 | | | | | | 8,212 | | | | | | 18.61 | | |
Payroll and related costs
|
| | | | 2,929 | | | | | | 60 | | | | | | 2.05 | | | | | | 3,119 | | | | | | 55 | | | | | | 1.76 | | | | | | 2,994 | | | | | | 24 | | | | | | 0.80 | | |
Other operating (expense) income | | | | | 145 | | | | | | 208 | | | | | | — | | | | | | (485) | | | | | | 96 | | | | | | — | | | | | | 16 | | | | | | 247 | | | | | | — | | |
Financial income
|
| | | | 5,701 | | | | | | 46 | | | | | | 0.81 | | | | | | 8,635 | | | | | | 83 | | | | | | 0.96 | | | | | | 5,850 | | | | | | 157 | | | | | | 2.69 | | |
Financial expense
|
| | | | (7,057) | | | | | | (41) | | | | | | 0.58 | | | | | | (10,104) | | | | | | (50) | | | | | | 0.49 | | | | | | (6,232) | | | | | | (145) | | | | | | 2.33 | | |
Derivative financial instruments
|
| | | | 165 | | | | | | | | | | | | | | | | | | 160 | | | | | | | | | | | | | | | | | | (482) | | | | | | 27 | | | | | | — | | |
Discontinued operations | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues
|
| | | | 11,644 | | | | | | 1,107 | | | | | | 9.51 | | | | | | 10,277 | | | | | | 344 | | | | | | 3.35 | | | | | | |||||||||||||||
Operating costs
|
| | | | 12,731 | | | | | | 240 | | | | | | 1.89 | | | | | | 12,199 | | | | | | 202 | | | | | | 1.66 | | | | | | | | | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2014
|
| |
2015
|
| |
2016
|
| |||||||||
Revenues and other income
|
| | | | 1,566 | | | | | | 1,411 | | | | | | 1,312 | | |
Costs and other expenses
|
| | | | (6,022) | | | | | | (5,786) | | | | | | (5,623) | | |
Other operating income (loss)
|
| | | | 208 | | | | | | 96 | | | | | | 247 | | |
Net change in trade and other receivables and liabilities
|
| | | | 164 | | | | | | 105 | | | | | | 182 | | |
Net interests
|
| | | | 46 | | | | | | 82 | | | | | | 133 | | |
Net cash provided from operating activities — Continuing operations
|
| | | | (4,038) | | | | | | (4,092) | | | | | | (3,749) | | |
Net cash provided from operating activities — Discontinued operations
|
| | | | 835 | | | | | | 126 | | | | | | | | |
Net cash provided from operating activities
|
| | | | (3,203) | | | | | | (3,966) | | | | | | (3,749) | | |
Capital expenditure in tangible and intangible assets
|
| | | | (1,181) | | | | | | (1,151) | | | | | | (2,613) | | |
Disposal of investments
|
| | | | | | | | | | | | | | | | 463 | | |
Net change in accounts payable and receivable in relation to investments | | | | | (114) | | | | | | (238) | | | | | | 252 | | |
Change in financial receivables
|
| | | | (163) | | | | | | (194) | | | | | | 5,650 | | |
Net cash used in investing activities
|
| | | | (1,458) | | | | | | (1,583) | | | | | | 3,752 | | |
Change in financial liabilities
|
| | | | (99) | | | | | | 13 | | | | | | (192) | | |
Net cash used in financing activities
|
| | | | (99) | | | | | | 13 | | | | | | (192) | | |
Total financial flows to related parties
|
| | | | (4,760) | | | | | | (5,536) | | | | | | (189) | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2015
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Cash provided from operating activities | | | | | 14,742 | | | | | | (3,203) | | | | | | — | | | | | | 11,649 | | | | | | (3,966) | | | | | | — | | | | | | 7,673 | | | | | | (3,749) | | | | | | — | | |
Cash used in investing activities
|
| | | | (8,575) | | | | | | (1,458) | | | | | | 17.00 | | | | | | (10,923) | | | | | | (1,583) | | | | | | 14.49 | | | | | | (4,443) | | | | | | 3,752 | | | | | | — | | |
Cash used in financing activities
|
| | | | (5,062) | | | | | | (99) | | | | | | 1.96 | | | | | | (1,351) | | | | | | 13 | | | | | | — | | | | | | (3,651) | | | | | | (192) | | | | | | 5.26 | | |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
% Ownership
|
| ||||||||||||
Eni SpA(#)
|
| | | | Rome | | | | | | Italy | | | | EUR | | | | | 4,005,358,876 | | | | Cassa Depositi e Prestiti SpA |
| | | | 25.76 | | |
| | | | | | | | | | | | | | | | | | | | | | | | Ministero dell’Economia e delle Finanze |
| | | | 4.34 | | |
| | | | | | | | | | | | | | | | | | | | | | | | Eni SpA | | | | | 0.91 | | |
| | | | | | | | | | | | | | | | | | | | | | | | Other shareholders | | | | | 68.99 | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
% Ownership
|
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Angola SpA
|
| | San Donato Milanese (MI) |
| | Angola | | | EUR | | | | | 20,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mediterranea Idrocarburi
SpA |
| | Gela (CL) | | | Italy | | | EUR | | | | | 5,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambico SpA
|
| | San Donato Milanese (MI) |
| | Mozambique | | | EUR | | | | | 200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Timor Leste SpA
|
| | San Donato Milanese (MI) |
| |
Timor Leste
|
| | EUR | | | | | 6,841,517 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Africa SpA
|
| | San Donato Milanese (MI) |
| | Angola | | | EUR | | | | | 10,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Zubair SpA
(in liquidation) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Floaters SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 200,120,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc SpA
|
| | San Donato Milanese (MI) |
| | Egypt | | | EUR | | | | | 18,331,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Società Petrolifera
Italiana SpA |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 24,103,200 | | | | Eni SpA Third parties |
| |
99.96
0.04 |
| | | | 99.96 | | | | | | F.C. | | |
Tecnomare - Società per lo Sviluppo delle Tecnologie Marine SpA
|
| | Venezia Marghera (VE) |
| | Italy | | | EUR | | | | | 2,064,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Agip Caspian Sea BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Energy and Natural Resources (Nigeria) Ltd
|
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 5,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
95.00
5.00 |
| | | | 100.00 | | | | | | F.C. | | |
Agip Karachaganak BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Oil Ecuador BV
|
| | Amsterdam (Netherlands) |
| | Ecuador | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Oleoducto de Crudos Pesados BV
|
| | Amsterdam (Netherlands) |
| | Ecuador | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Burren (Cyprus) Holdings Ltd (in liquidation)
|
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 1,710 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | | | | | | | Co. | | |
Burren Energy (Bermuda) Ltd
|
| | Hamilton (Bermuda) |
| | United Kingdom |
| | USD | | | | | 12,002 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Congo Ltd
|
| | Tortola (British Virgin Islands) |
| | Republic of the Congo |
| | USD | | | | | 50,000 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy (Egypt) Ltd
|
| | London (United Kingdom) |
| | Egypt | | | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Burren Energy India Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Ltd (in liquidation)
|
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 3,420 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Plc
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 28,819,023 | | | | Eni UK Holding Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy (Services)
Ltd (in liquidation) |
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Ship Management Ltd (in liquidation)
|
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 3,420 | | | | Burren(Cyp)Hold.Ltd (L) Burren En.(Berm)Ltd |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Burren Energy Shipping
and Transportation Ltd (in liquidation) |
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 3,420 | | | | Burren(Cyp)Hold.Ltd (L) Burren En.(Berm)Ltd |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Burren Shakti Ltd
|
| | Hamilton (Bermuda) |
| | United Kingdom |
| | USD | | | | | 65,300,000 | | | |
Burren En. India Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Abu Dhabi BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni AEP Ltd
|
| | London (United Kingdom) |
| | Pakistan | | | GBP | | | | | 73,471,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria
Exploration BV |
| | Amsterdam (Netherlands) |
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Ltd Sàrl
|
| | Luxembourg (Luxembourg) |
| | Algeria | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Production
BV |
| | Amsterdam (Netherlands) |
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ambalat Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni America Ltd
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 72,000 | | | | Eni UHL Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Angola Exploration
BV |
| | Amsterdam (Netherlands) |
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Angola Production
BV |
| | Amsterdam (Netherlands) |
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Argentina Exploración y Explotación SA
|
| | Buenos Aires (Argentina) |
| | Argentina | | | ARS | | | | | 24,136,336 | | | | Eni International BV Eni Oil Holdings BV |
| |
95.00
5.00 |
| | | | | | | | | | Eq. | | |
Eni Arguni I Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Australia BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Australia Ltd
|
| | London (United Kingdom) |
| | Australia | | | GBP | | | | | 20,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni BB Petroleum Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni BTC Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 34,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Bukat Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Bulungan BV
|
| | Amsterdam (Netherlands) |
| | Indonesia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Canada Holding
Ltd |
| | Calgary (Canada) |
| | Canada | | | USD | | | | | 1,453,200,001 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni CBM Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 2,210,728 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni China BV
|
| | Amsterdam (Netherlands) |
| | China | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Congo SA
|
| | Pointe - Noire (Republic of the Congo) |
| | Republic of the Congo |
| | USD | | | | | 17,000,000 | | | | Eni E&P Holding BV Eni Int. NA NV Sàrl Eni International BV |
| |
99.99
(—) (—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Côte d’Ivoire Ltd (former Eni Ivory Coast Ltd) |
| | London (United Kingdom) |
| |
Ivory Coast
|
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Croatia BV
|
| | Amsterdam (Netherlands) |
| | Croatia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Cyprus Ltd
|
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 2,004 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Dación BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 90,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Denmark BV
|
| | Amsterdam (Netherlands) |
| | Greenland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni do Brasil Investimentos em Exploração e Produção de Petróleo Ltda
|
| | Rio De Janeiro (Brazil) |
| | Brazil | | | BRL | | | | | 1,593,415,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Eni East Sepinggan
Ltd |
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Elgin/Franklin Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Energy Russia BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Engineering E&P Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 40,000,001 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Exploration & Production
Holding BV |
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 29,832,777.12 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gabon SA
|
| |
Libreville (Gabon)
|
| | Gabon | | | XAF | | | | | 13,132,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ganal Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Gas & Power LNG Australia BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 10,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ghana
Exploration and Production Ltd |
| | Accra (Ghana) | | | Ghana | | | GHS | | | | | 21,412,500 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hewett Ltd
|
| | Aberdeen (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 3,036,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hydrocarbons Venezuela Ltd
|
| | London (United Kingdom) |
| | Venezuela | | | GBP | | | | | 8,050,500 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni India Ltd
|
| | London (United Kingdom) |
| | India | | | GBP | | | | | 44,000,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Indonesia Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 100 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Indonesia Ots 1
Ltd |
| | Grand Cayman (Cayman Islands) |
| | Indonesia | | | USD | | | | | 1.01 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International NA
NV Sàrl |
| | Luxembourg (Luxembourg) |
| | United Kingdom |
| | USD | | | | | 25,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Investments Plc
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 750,050,000 | | | | Eni SpA Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Iran BV
|
| | Amsterdam (Netherlands) |
| | Iran | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Iraq BV
|
| | Amsterdam (Netherlands) |
| | Iraq | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ireland BV
|
| | Amsterdam (Netherlands) |
| | Ireland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Isatay BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 03-13 Ltd
|
| | London (United Kingdom) |
| | Australia | | | GBP | | | | | 250,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 06-105
Pty Ltd |
| | Perth (Australia) |
| | Australia | | | AUD | | | | | 80,830,576 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 11-106 BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 50,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Kenya BV
|
| | Amsterdam (Netherlands) |
| | Kenya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Krueng Mane Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Lasmo Plc
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 337,638,724.25 | | | | Eni Investments Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Liberia BV
|
| | Amsterdam (Netherlands) |
| | Liberia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Liverpool Bay Operating Co Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 5,001,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni LNS Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 80,400,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Marketing Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Maroc BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni México S.
de RL de CV |
| | Lomas De Chapultepec, Mexico City (Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Middle East BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Middle East Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni MOG Ltd (in liquidation)
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 220,711,147.50 | | | | Eni Lasmo Plc Eni LNS Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Montenegro BV
|
| | Amsterdam (Netherlands) |
| | Montenegro | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Mozambique Engineering Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambique LNG Holding BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Muara Bakau BV
|
| | Amsterdam (Netherlands) |
| | Indonesia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Myanmar BV
|
| | Amsterdam (Netherlands) |
| | Myanmar | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Norge AS
|
| | Forus (Norway) |
| | Norway | | | NOK | | | | | 278,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Africa BV
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Ganal Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil & Gas Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 100,800 | | | | Eni America Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Algeria Ltd
|
| | London (United Kingdom) |
| | Algeria | | | GBP | | | | | 1,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Holdings BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 450,000 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan Ltd
|
| | London (United Kingdom) |
| | Pakistan | | | GBP | | | | | 90,087 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan (M) Ltd Sàrl
|
| | Luxembourg (Luxembourg) |
| | Pakistan | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum Co Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 156,600,000 | | | | Eni SpA Eni International BV |
| |
63.86
36.14 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum US Llc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni BB Petroleum Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Portugal BV
|
| | Amsterdam (Netherlands) |
| | Portugal | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Rapak Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni RD Congo SA
|
| | Kinshasa (Democratic Republic of Congo) |
| | Democratic Republic of Congo |
| | CDF | | | | | 750,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni South Africa BV
|
| | Amsterdam (Netherlands) |
| | Republic of South Africa |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni South China Sea Ltd Sàrl
|
| | Luxembourg (Luxembourg) |
| | China | | | USD | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni TNS Ltd
|
| | Aberdeen (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Togo BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Trinidad and Tobago Ltd
|
| | Port Of Spain (Trinidad and Tobago) |
| | Trinidad and Tobago |
| | TTD | | | | | 1,181,880 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Tunisia BV
|
| | Amsterdam (Netherlands) |
| | Tunisia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Turkmenistan Ltd
|
| | Hamilton (Bermuda) |
| | Turkmenistan | | | USD | | | | | 20,000 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UHL Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UKCS Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Holding Plc
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 424,050,000 | | | | Eni Lasmo Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 250,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Holdings BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Llc
|
| | Kiev (Ukraine) |
| | Ukraine | | | UAH | | | | | 42,004,757.64 | | | | Eni Ukraine Hold.BV Eni International BV |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine
Shallow Waters BV |
| | Amsterdam (Netherlands) |
| | Ukraine | | | EUR | | | | | 20,000 | | | |
Eni Ukraine Hold.BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni ULT Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 93,215,492.25 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni ULX Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 200,010,000 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Gas Marketing Llc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 10,000 | | | | Eni Marketing Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | | Eni Oil & Gas Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni US Operating Co Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela BV
|
| | Amsterdam (Netherlands) |
| | Venezuela | | | EUR | | | | | 20,000 | | | |
Eni Venezuela E&P H
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela E&P
Holding SA |
| | Bruxelles (Belgium) |
| | Belgium | | | USD | | | | | 963,800,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ventures Plc (in liquidation) |
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 278,050,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | | | | | | | Co. | | |
Eni Vietnam BV
|
| | Amsterdam (Netherlands) |
| | Vietnam | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Timor Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Yemen Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1,000 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eurl Eni Algérie
|
| | Algiers (Algeria) |
| | Algeria | | | DZD | | | | | 1,000,000 | | | |
Eni Algeria Ltd Sàrl
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
First Calgary Petroleums LP
|
| | Wilmington (USA) |
| | Algeria | | | USD | | | | | 1 | | | | Eni Canada Hold. Ltd FCP Partner Co ULC |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
First Calgary
Petroleums Partner Co ULC |
| | Calgary (Canada) |
| | Canada | | | CAD | | | | | 10 | | | |
Eni Canada Hold. Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc Exploration BV
|
| | Amsterdam (Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc Production BV
|
| | Amsterdam (Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Lasmo Sanga Sanga Ltd
|
| | Hamilton (Bermuda) |
| | Indonesia | | | USD | | | | | 12,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Liverpool Bay Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | USD | | | | | 29,075,343 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Nigerian Agip CPFA Ltd
|
| | Lagos (Nigeria) |
| | Nigeria | | | NGN | | | | | 1,262,500 | | | | NAOC Ltd Agip En Nat Res.Ltd Nigerian Agip E. Ltd |
| |
98.02
0.99 0.99 |
| | | | | | | | | | Co. | | |
Nigerian Agip Exploration Ltd
|
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 5,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Nigerian Agip Oil Co Ltd
|
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 1,800,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.89
0.11 |
| | | | 100.00 | | | | | | F.C. | | |
OOO ‘Eni Energhia’
|
| | Moscow (Russia) |
| | Russia | | | RUB | | | | | 2,000,000 | | | | Eni Energy Russia BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Tecnomare Egypt Ltd
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 50,000 | | | | Tecnomare SpA Eni SpA |
| |
99.00
1.00 |
| | | | | | | | | | Eq. | | |
Zetah Congo Ltd
|
| | Nassau (Bahamas) |
| | Republic of the Congo |
| | USD | | | | | 300 | | | | Eni Congo SA Burren En.Congo Ltd |
| |
66.67
33.33 |
| | | | | | | | | | Co. | | |
Zetah Kouilou Ltd
|
| | Nassau (Bahamas) |
| | Republic of the Congo |
| | USD | | | | | 2,000 | | | | Eni Congo SA Burren En.Congo Ltd Third parties |
| |
54.50
37.00 8.50 |
| | | | | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Eni Gas e Luce SpA (former Eni Medio Oriente SpA) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 6,655,992 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Gas Transport
Services Srl |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Trading &
Shipping SpA |
| | Rome | | | Italy | | | EUR | | | | | 60,036,650 | | | | Eni SpA Eni Gas & Power NV |
| |
94.73
5.27 |
| | | | 100.00 | | | | | | F.C. | | |
EniPower Mantova SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 144,000,000 | | | | EniPower SpA Third parties |
| |
86.50
13.50 |
| | | | 86.50 | | | | | | F.C. | | |
EniPower SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 944,947,849 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
LNG Shipping SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 240,900,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Servizi Fondo Bombole
Metano SpA |
| | Rome | | | Italy | | | EUR | | | | | 13,580,000.20 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Trans Tunisian Pipeline
Co SpA |
| | San Donato Milanese (MI) |
| | Tunisia | | | EUR | | | | | 1,098,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adriaplin Podjetje za
distribucijo zemeljskega plina doo Ljubljana |
| | Ljubljana (Slovenia) |
| | Slovenia | | | EUR | | | | | 12,956,935 | | | | Eni SpA Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | F.C. | | |
Distrigas LNG
Shipping SA |
| | Bruxelles (Belgium) |
| | Belgium | | | EUR | | | | | 788,579.55 | | | | LNG Shipping SpA Eni Gas & Power NV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni G&P France BV
|
| | Amsterdam (Netherlands) |
| | France | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni G&P Trading BV
|
| | Amsterdam (Netherlands) |
| | Turkey | | | EUR | | | | | 70,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gas & Power
France SA |
| | Levallois Perret (France) |
| | France | | | EUR | | | | | 29,937,600 | | | | Eni G&P France BV Third parties |
| |
99.87
0.13 |
| | | | 99.87 | | | | | | F.C. | | |
Eni Gas & Power NV
|
| | Vilvoorde (Belgium) |
| | Belgium | | | EUR | | | | | 31,925,264 | | | | Eni SpA Eni International BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Trading &
Shipping Inc |
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 36,000,000 | | | | Ets SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Wind Belgium NV
|
| | Vilvoorde (Belgium) |
| | Belgium | | | EUR | | | | | 5,494,500 | | | | Eni Gas & Power NV Eni International BV |
| |
99.77
0.23 |
| | | | 100.00 | | | | | | F.C. | | |
Société de Service du
Gazoduc Transtunisien SA - Sergaz SA |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 99,000 | | | | Eni International BV Third parties |
| |
66.67
33.33 |
| | | | 66.67 | | | | | | F.C. | | |
Société pour la
Construction du Gazoduc Transtunisien SA - Scogat SA |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | | Eni International BV Eni SpA Eni Gas & Power NV Trans Tunis.P.Co SpA |
| |
99.85
0.05 0.05 0.05 |
| | | | 100.00 | | | | | | F.C. | | |
Tigáz Gepa Kft
(in liquidation) |
| | Hajdúszoboszló (Hungary) |
| | Hungary | | | HUF | | | | | 52,780,000 | | | | Tigáz Zrt | | |
100.00
|
| | | | | | | | | | Eq. | | |
Tigáz-Dso
Földgázelosztó kft |
| | Hajdúszoboszló (Hungary) |
| | Hungary | | | HUF | | | | | 62,066,000 | | | | Tigáz Zrt | | |
100.00
|
| | | | 98.99 | | | | | | F.C. | | |
Tigáz Tiszántúli Gázszolgáltató
Zártkörûen Mûködõ Részvénytársaság |
| | Hajdúszoboszló (Hungary) |
| | Hungary | | | HUF | | | | | 8,486,070,500 | | | | Eni SpA Third parties |
| |
98.99
1.01 |
| | | | 98.99 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Consorzio AgipGas Sabina
(in liquidation) |
| |
Cittaducale (RI)
|
| | Italy | | | EUR | | | | | 5,160 | | | | Eni Fuel SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Ecofuel SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 52,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Fuel SpA (former Eni Rete oil&nonoil SpA) |
| | Rome | | | Italy | | | EUR | | | | | 58,944,310 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Raffineria di Gela SpA
|
| | Gela (CL) | | | Italy | | | EUR | | | | | 15,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Eni Austria GmbH
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 78,500,000 | | | | Eni International BV Eni Deutsch.GmbH |
| |
75.00
25.00 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Benelux BV
|
| | Rotterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 1,934,040 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Deutschland
GmbH |
| | Munich (Germany) |
| | Germany | | | EUR | | | | | 90,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
89.00
11.00 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ecuador SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 103,142.08 | | | | Eni International BV Esain SA |
| |
99.93
0.07 |
| | | | 100.00 | | | | | | F.C. | | |
Eni France Sàrl
|
| | Lyon (France) |
| | France | | | EUR | | | | | 56,800,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Iberia SLU
|
| | Alcobendas (Spain) |
| | Spain | | | EUR | | | | | 17,299,100 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Lubricants Trading
(Shanghai) Co Ltd |
| | Shanghai (China) |
| | China | | | EUR | | | | | 5,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Marketing
Austria GmbH |
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 19,621,665.23 | | | | Eni Mineralölh.GmbH Eni International BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Mineralölhandel GmbH
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 34,156,232.06 | | | | Eni Austria GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Schmiertechnik GmbH
|
| | Wurzburg (Germany) |
| | Germany | | | EUR | | | | | 2,000,000 | | | | Eni Deutsch.GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Suisse SA
|
| | Lausanne (Switzerland) |
| | Switzerland | | | CHF | | | | | 102,500,000 | | | | Eni International BV Third parties |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni USA R&M Co Inc
|
| | Wilmington (USA) |
| | USA | | | USD | | | | | 11,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Esacontrol SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 60,000 | | | | Eni Ecuador SA Third parties |
| |
87.00
13.00 |
| | | | | | | | | | Eq. | | |
Esain SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 30,000 | | | | Eni Ecuador SA Tecnoesa SA |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Oléoduc du Rhône SA
|
| | Valais (Switzerland) |
| | Switzerland | | | CHF | | | | | 7,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
OOO ‘‘Eni-Nefto’’
|
| | Moscow (Russia) |
| | Russia | | | RUB | | | | | 1,010,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.01
0.99 |
| | | | | | | | | | Eq. | | |
Tecnoesa SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 36,000 | | | | Eni Ecuador SA Esain SA |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Versalis SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 1,364,790,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Consorzio Industriale Gas Naturale (in liquidation)
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 124,000 | | | | Versalis SpA Raff. di Gela SpA Eni SpA Syndial SpA Raff. Milazzo ScpA |
| |
53.55
18.74 15.37 0.76 11.58 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Dunastyr Polisztirolgyártó Zártkoruen Mukodo Részvénytársaság
|
| | Budapest (Hungary) |
| | Hungary | | | HUF | | | | | 8,092,160,000 | | | | Versalis SpA Versalis Deutsc.GmbH Versalis Int.SA |
| |
96.34
1.83 1.83 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Chemicals
Trading (Shanghai) Co Ltd (in liquidation) |
| | Shanghai (China) |
| | China | | | USD | | | | | 5,000,000 | | | | Versalis SpA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Versalis Americas
Inc |
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 100,000 | | | | Versalis International SA |
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Congo
Sarlu |
| | Pointe-Noire (Republic of Congo) |
| | Republic of Congo |
| | CDF | | | | | 1,000,000 | | | | Versalis International SA |
| |
100.00
|
| | | | | | | | | | Eq. | | |
Versalis
Deutschland GmbH |
| | Eschborn (Germany) |
| | Germany | | | EUR | | | | | 100,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis France SAS
|
| | Mardyck (France) |
| | France | | | EUR | | | | | 126,115,582.90 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis International SA
|
| | Bruxelles (Belgium) |
| | Belgium | | | EUR | | | | | 15,449,173.88 | | | | Versalis SpA Versalis Deutsc.GmbH Dunastyr Zrt Versalis France |
| |
59.00
23.71 14.43 2.86 |
| | | | 100.00 | | | | | | F.C. | | |
Versalis Kimya Ticaret Limited Sirketi
|
| | Istanbul (Turkey) |
| | Turkey | | | TRY | | | | | 20,000 | | | | Versalis Int.SA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Versalis Pacific
(India) Private Ltd |
| | Mumbai (India) |
| | India | | | INR | | | | | 238,700 | | | | Versalis Pacific Trading Third parties |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Versalis Pacific
Trading (Shanghai) Co Ltd |
| | Shanghai (China) |
| | China | | | CNY | | | | | 1,000,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis UK Ltd
|
| | Lyndhurst, Hampshire (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 4,004,042 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered office
|
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Agenzia Giornalistica
Italia SpA |
| | Rome | | | Italy | | | EUR | | | | | 2,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Adfin SpA
|
| | Rome | | | Italy | | | EUR | | | | | 85,537,498.80 | | | | Eni SpA Third parties |
| |
99.65
0.35 |
| | | | 99.65 | | | | | | F.C. | | |
Eni Corporate University SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 3,360,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
EniServizi SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 13,427,419.08 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Serfactoring SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 5,160,000 | | | | Eni Adfin SpA Third parties |
| |
49.00
51.00 |
| | | | 48.83 | | | | | | F.C. | | |
Servizi Aerei SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 79,817,238 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banque Eni SA
|
| | Bruxelles (Belgium) |
| | Belgium | | | EUR | | | | | 50,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Finance International SA
|
| | Bruxelles (Belgium) |
| | Belgium | | | USD | | | | | 2,474,225,632 | | | | Eni International BV Eni SpA |
| |
66.39
33.61 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Finance USA Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 15,000,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Insurance Designated Activity Company
(former Eni Insurance Ltd) |
| | Dublin (Ireland) |
| | Ireland | | | EUR | | | | | 500,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 641,683,425 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International Resources Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 50,000 | | | | Eni SpA Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
%
Equity ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Anic Partecipazioni SpA
(in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 23,519,847.16 | | | | Syndial SpA Third parties |
| |
99.96
0.04 |
| | | | | | | | | | Eq. | | |
Eni New Energy SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 5,000,000.00 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Industria Siciliana Acido
Fosforico - ISAF - SpA (in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 1,300,000 | | | | Syndial SpA Third parties |
| |
52.00
48.00 |
| | | | | | | | | | Eq. | | |
Ing. Luigi Conti Vecchi SpA
|
| |
Assemini (CA)
|
| | Italy | | | EUR | | | | | 5,518,620.64 | | | | Syndial SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Syndial Servizi Ambientali SpA (former Syndial SpA – Attività Diversificate) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 422,269,480.70 | | | | Eni SpA Third parties |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Oleodotto del Reno SA
|
| | Coira (Switzerland) |
| | Switzerland | | | CHF | | | | | 1,550,000 | | | | Syndial SpA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Eni East Africa
SpA(†) |
| | San Donato Milanese (MI) |
| | Mozambique | | | EUR | | | | | 20,000,000 | | | | Eni SpA Third parties |
| |
71.43
28.57 |
| | | | 71.43 | | | | | | J.O. | | |
Società Oleodotti
Meridionali - SOM SpA(†) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 3,085,000 | | | | Eni SpA Third parties |
| |
70.00
30.00 |
| | | | 70.00 | | | | | | J.O. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Agiba Petroleum
Co(†) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Angola LNG Ltd
|
| | Hamilton (Bermuda) |
| | Angola | | | USD | | | | | 11,277,000,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | | | | | | | Eq. | | |
Ashrafi Island
Petroleum Co |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Barentsmorneftegaz
Sàrl(†) |
| | Luxembourg (Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | | Eni Energy Russia BV Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Cabo Delgado
Gas Development Limitada(†) |
| | Maputo (Mozambique) |
| | Mozambique | | | MZN | | | | | 2,500,000 | | | | Eni Mozam.LNG H. BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
CARDÓN IV
SA(†) |
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 17,210,000 | | | | Eni Venezuela BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Compañia Agua
Plana SA |
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 100 | | | | Eni Venezuela BV Third parties |
| |
26.00
74.00 |
| | | | | | | | | | Co. | | |
East Delta
Gas Co |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | | | | Co. | | |
East Kanayis Petroleum Co(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
East Obaiyed Petroleum Company(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
El-Fayrouz
Petroleum Co(†) (in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
El Temsah
Petroleum Co |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Enstar Petroleum Ltd
|
| | Calgary (Canada) |
| | Canada | | | CAD | | | | | 0.10 | | | | Unimar Llc | | |
100.00
|
| | | ||||||||||
Fedynskmorneftegaz
Sàrl(†) |
| | Luxembourg (Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | | Eni Energy Russia BV Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
InAgip doo(†)
|
| | Zagreb (Croatia) |
| | Croatia | | | HRK | | | | | 54,000 | | | | Eni Croatia BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Karachaganak Petroleum Operating BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | | Agip Karachag.BV Third parties |
| |
29.25
70.75 |
| | | | | | | | | | Co. | | |
Karachaganak
Project Development Ltd (KPD) |
| | Reading, Berkshire (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 100 | | | | Agip Karachag.BV Third parties |
| |
38.00
62.00 |
| | | | | | | | | | Eq. | | |
Khaleej Petroleum
Co Wll |
| | Safat (Kuwait) |
| | Kuwait | | | KWD | | | | | 250,000 | | | | Eni Middle E. Ltd Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
Liberty National Development
Co Llc |
| | Wilmington (USA) |
| | USA | | | USD | | | | | 0(a) | | | | Eni Oil & Gas Inc Third parties |
| |
32.50
67.50 |
| | | | | | | | | | Eq. | | |
Llc ‘Westgasinvest’(†)
|
| | Lviv (Ukraine) |
| | Ukraine | | | UAH | | | | | 2,000,000 | | | | Eni Ukraine Hold.BV Third parties |
| |
50.01
49.99 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Mediterranean Gas Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Mellitah Oil & Gas BV(†)
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | | Eni North Africa BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Nile Delta Oil Co Nidoco
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
North Bardawil
Petroleum Co |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
30.00
70.00 |
| | | | | | | Co. | | |
North El Burg
Petroleum Company |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc SpA Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Petrobel Belayim
Petroleum Co(†) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
PetroBicentenario SA(†)
|
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 410,500,000 | | | | Eni Lasmo Plc Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroJunín SA(†)
|
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 2,591,100,000 | | | | Eni Lasmo Plc Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroSucre SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 220,300,000 | | | | Eni Venezuela BV Third parties |
| |
26.00
74.00 |
| | | | | | | Eq. | | |
Pharaonic Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Port Said Petroleum Co(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Raml Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
22.50
77.50 |
| | | | | | | Co. | | |
Ras Qattara Petroleum
Co |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
Rovuma Basin LNG
Land Limitada(†) |
| | Maputo (Mozambique) |
| | Mozambique | | | MZN | | | | | 140,000 | | | | Eni East Africa SpA Third parties |
| |
33.33
66.67 |
| | | | | | | Co. | | |
Shatskmorneftegaz Sàrl(†)
|
| | Luxembourg (Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | | Eni Energy Russia BV Third parties |
| |
33.33
66.67 |
| | | | | | | Eq. | | |
Shorouk Petroleum
Company(†) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Société Centrale Electrique
du Congo SA |
| | Pointe-Noire (Republic of the Congo) |
| | Republic of the Congo |
| | XAF | | | | | 44,732,000,000 | | | | Eni Congo SA Third parties |
| |
20.00
80.00 |
| | | | | | | Eq. | | |
Société Italo Tunisienne
d’Exploitation Pétrolière SA(†) |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 5,000,000 | | | | Eni Tunisia BV Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Sodeps - Société de Developpement et d’Exploitation du Permis
du Sud SA(†) |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 100,000 | | | | Eni Tunisia BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Tapco Petrol Boru
Hatti Sanayi ve Ticaret AS(†) |
| | Istanbul (Turkey) |
| | Turkey | | | TRY | | | | | 7,850,000 | | | | Eni International BV Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Tecninco Engineering Contractors Llp(†)
|
| | Aksai (Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 29,478,455 | | | | Tecnomare SpA Third parties |
| |
49.00
51.00 |
| | | | | | | Eq. | | |
Thekah Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Unimar Llc(†)
|
| | Houston (USA) |
| | USA | | | USD | | | | | 0(a) | | | | Eni America Ltd Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
United Gas
Derivatives Co |
| | Cairo (Egypt) |
| | Egypt | | | USD | | | | | 285,000,000 | | | | Eni International BV Third parties |
| |
33.33
66.67 |
| | | | | | | Eq. | | |
VIC CBM Ltd(†)
|
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 1,315,912 | | | | Eni Lasmo Plc Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Virginia Indonesia Co
CBM Ltd(†) |
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 631,640 | | | | Eni Lasmo Plc Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Virginia Indonesia Co
Llc |
| | Wilmington (USA) |
| | Indonesia | | | USD | | | | | 10 | | | | Unimar Llc | | |
100.00
|
| | | |||||||
Virginia International
Co Llc |
| | Wilmington (USA) |
| | Indonesia | | | USD | | | | | 10 | | | | Unimar Llc | | |
100.00
|
| | | |||||||
West Ashrafi
Petroleum Co(†) (in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Zetah Noumbi Ltd
|
| | Nassau (Bahamas) |
| | Republic of the Congo |
| | USD | | | | | 100 | | | | Burren En.Congo Ltd Third parties |
| |
37.00
63.00 |
| | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mariconsult SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Società EniPower
Ferrara Srl(†) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 170,000,000 | | | | EniPower SpA Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | J.O. | | |
Transmed SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 240,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Blue Stream Pipeline
Co BV(†) |
| | Amsterdam (Netherlands) |
| | Russia | | | USD | | | | | 22,000 | | | | Eni International BV Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Egyptian International Gas Technology Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 100,000,000 | | | | Eni International BV Third parties |
| |
40.00
60.00 |
| | | | | | | | | | Co. | | |
Gas Distribution Company of
Thessaloniki - Thessaly SA(†) (former Eteria Parohis Aeriou Thessalonikis AE) |
| | Ampelokipi- Menemeni (Greece) |
| | Greece | | | EUR | | | | | 266,309,200 | | | | Eni SpA Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
GreenStream BV(†)
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 200,000,000 | | | | Eni North Africa BV Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Premium Multiservices SA
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | | Sergaz SA Third parties |
| |
49.99
50.01 |
| | | | | | | | | | Eq. | | |
SAMCO Sagl
|
| | Lugano (Switzerland) |
| | Switzerland | | | CHF | | | | | 20,000 | | | | Eni International BV Transmed.Pip.Co Ltd Third parties |
| |
5.00
90.00 5.00 |
| | | | | | | | | | Eq. | | |
Transmediterranean Pipeline
Co Ltd(†) |
| | St. Helier (Jersey) |
| | Jersey | | | USD | | | | | 10,310,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Turul Gázvezeték Építõ es Vagyonkezelõ Részvénytársaság(†)
|
| | Tatabànya (Hungary) |
| | Hungary | | | HUF | | | | | 404,000,000 | | | | Tigáz Zrt Third parties |
| |
58.42
41.58 |
| | | | | | | | | | Eq. | | |
Unión Fenosa Gas SA(†)
|
| | Madrid (Spain) |
| | Spain | | | EUR | | | | | 32,772,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arezzo Gas SpA(†)
|
| | Arezzo | | | Italy | | | EUR | | | | | 394,000 | | | | Eni Fuel SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
CePIM Centro Padano Interscambio Merci SpA
|
| |
Fontevivo (PR)
|
| | Italy | | | EUR | | | | | 6,642,928.32 | | | | Ecofuel SpA Third parties |
| |
34.93
65.07 |
| | | | | | | | | | Eq. | | |
Consorzio Operatori GPL
di Napoli |
| | Napoli | | | Italy | | | EUR | | | | | 102,000 | | | | Eni Fuel SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Costiero Gas Livorno SpA(†)
|
| | Livorno | | | Italy | | | EUR | | | | | 26,000,000 | | | | Eni Fuel SpA Third parties |
| |
65.00
35.00 |
| | | | 65.00 | | | | | | J.O. | | |
Disma SpA
|
| | Segrate (MI) | | | Italy | | | EUR | | | | | 2,600,000 | | | | Eni Fuel SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
PETRA SpA(†)
|
| | Ravenna | | | Italy | | | EUR | | | | | 723,100 | | | | Ecofuel SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Petrolig Srl(†)
|
| | Genova | | | Italy | | | EUR | | | | | 104,000 | | | | Ecofuel SpA Third parties |
| |
70.00
30.00 |
| | | | 70.00 | | | | | | J.O. | | |
Petroven Srl(†)
|
| | Genova | | | Italy | | | EUR | | | | | 156,000 | | | | Ecofuel SpA Third parties |
| |
68.00
32.00 |
| | | | 68.00 | | | | | | J.O. | | |
Porto Petroli di Genova SpA
|
| | Genova | | | Italy | | | EUR | | | | | 2,068,000 | | | | Ecofuel SpA Third parties |
| |
40.50
59.50 |
| | | | | | | | | | Eq. | | |
Raffineria di Milazzo ScpA(†)
|
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 171,143,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
SeaPad SpA(†)
|
| | Genova | | | Italy | | | EUR | | | | | 12,400,000 | | | | Ecofuel SpA Third parties |
| |
80.00
20.00 |
| | | | | | | | | | Eq. | | |
Seram SpA
|
| |
Fiumicino (RM)
|
| | Italy | | | EUR | | | | | 852,000 | | | | Eni SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Servizi Milazzo Srl(†)
|
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 100,000 | | | |
Raff. Milazzo ScpA
|
| |
100.00
|
| | | | 50.00 | | | | | | J.O. | | |
Sigea Sistema Integrato Genova Arquata SpA
|
| | Genova | | | Italy | | | EUR | | | | | 3,326,900 | | | | Ecofuel SpA Third parties |
| |
35.00
65.00 |
| | | | | | | | | | Eq. | | |
Termica Milazzo Srl(†)
|
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 100,000 | | | |
Raff. Milazzo ScpA
|
| |
100.00
|
| | | | 50.00 | | | | | | J.O. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AET - Raffineriebeteiligungs
gesellschaft mbH |
| | Schwedt (Germany) |
| | Germany | | | EUR | | | | | 27,000 | | | | Eni Deutsch.GmbH Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Bayernoil Raffineriegesellschaft mbH(†)
|
| | Vohburg (Germany) |
| | Germany | | | EUR | | | | | 10,226,000 | | | | Eni Deutsch.GmbH Third parties |
| |
20.00
80.00 |
| | | | 20.00 | | | | | | J.O. | | |
City Carburoil SA(†)
|
| | Rivera (Switzerland) |
| | Switzerland | | | CHF | | | | | 6,000,000 | | | | Eni Suisse SA Third parties |
| |
49.91
50.09 |
| | | | | | | | | | Eq. | | |
ENEOS Italsing Pte Ltd
|
| | Singapore (Singapore) |
| | Singapore | | | SGD | | | | | 12,000,000 | | | | Eni International BV Third parties |
| |
22.50
77.50 |
| | | | | | | | | | Eq. | | |
FSH Flughafen Schwechat Hydranten-Gesellschaft OG
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 7,098,752.57 | | | | Eni Market.A.GmbH Eni Mineralölh.GmbH Eni Austria GmbH Third parties |
| |
14.29
14.29 14.28 57.14 |
| | | | | | | | | | Co. | | |
Fuelling Aviation
Services GIE |
| | Tremblay en France (France) |
| | France | | | EUR | | | | | 1 | | | | Eni France Sàrl Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Mediterranée Bitumes
SA |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 1,000,000 | | | | Eni International BV Third parties |
| |
34.00
66.00 |
| | | | | | | | | | Eq. | | |
Routex BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 67,500 | | | | Eni International BV Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
Saraco SA
|
| | Meyrin (Switzerland) |
| | Switzerland | | | CHF | | | | | 420,000 | | | | Eni Suisse SA Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Co. | | |
Supermetanol CA(†)
|
| | Jose Puerto La Cruz (Venezuela) |
| | Venezuela | | | VEF | | | | | 12,086,744.84 | | | | Ecofuel SpA Supermetanol CA Third parties |
| |
34.51(a)
30.07 35.42 |
| | | | 50.00 | | | | | | J.O. | | |
TBG Tanklager Betriebsgesellschaft GmbH(†)
|
| | Salzburg (Austria) |
| | Austria | | | EUR | | | | | 43,603.70 | | | | Eni Market.A.GmbH Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Weat Electronic Datenservice GmbH
|
| | Düsseldorf (Germany) |
| | Germany | | | EUR | | | | | 409,034 | | | | Eni Deutsch.GmbH Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| | Ecofuel SpA Third parties |
| | 50.00 50.00 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brindisi Servizi Generali
Scarl |
| | Brindisi | | | Italy | | | EUR | | | | | 1,549,060 | | | | Versalis SpA Syndial SpA EniPower SpA Third parties |
| |
49.00
20.20 8.90 21.90 |
| | | | | | | Eq. | | |
IFM Ferrara ScpA
|
| | Ferrara | | | Italy | | | EUR | | | | | 5,270,466 | | | | Versalis SpA Syndial SpA S.E.F. Srl Third parties |
| |
19.74
11.58 10.70 57.98 |
| | | | | | | Eq. | | |
Matrìca SpA(†)
|
| |
Porto Torres (SS)
|
| | Italy | | | EUR | | | | | 37,500,000 | | | | Versalis SpA Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Newco Tech SpA(†)
|
| | Novara | | | Italy | | | EUR | | | | | 500,000 | | | | Versalis SpA Genomatica Inc. |
| |
80.00
20.00 |
| | | | | | | Eq. | | |
Novamont SpA
|
| | Novara | | | Italy | | | EUR | | | | | 13,333,500 | | | | Versalis SpA Third parties |
| |
25.00
75.00 |
| | | | | | | Eq. | | |
Priolo Servizi ScpA
|
| | Melilli (SR) | | | Italy | | | EUR | | | | | 28,100,000 | | | | Versalis SpA Syndial SpA Third parties |
| |
33.16
4.38 62.46 |
| | | | | | | Eq. | | |
Ravenna Servizi
Industriali ScpA |
| | Ravenna | | | Italy | | | EUR | | | | | 5,597,400 | | | | Versalis SpA EniPower SpA Ecofuel SpA Third parties |
| |
42.13
30.37 1.85 25.65 |
| | | | | | | Eq. | | |
Servizi Porto
Marghera Scarl |
| | Porto Marghera (VE) |
| | Italy | | | EUR | | | | | 8,695,718 | | | | Versalis SpA Syndial SpA Third parties |
| |
48.44
38.39 13.17 |
| | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Lotte Versalis Elastomers
Co Ltd(†) |
| | Yeosu (South Korea) |
| |
South Korea
|
| | KRW | | | | | 192,000,010,000 | | | | Versalis SpA Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Filatura Tessile Nazionale
Italiana - FILTENI SpA (in liquidation) |
| |
Ferrandina (MT)
|
| | Italy | | | EUR | | | | | 4,644,000 | | | | Syndial SpA Third parties |
| |
59.56(a)
40.44 |
| | | | | | | Co. | | |
Ottana Sviluppo ScpA
(in liquidation) |
| | Nuoro | | | Italy | | | EUR | | | | | 516,000 | | | | Syndial SpA Third parties |
| |
30.00
70.00 |
| | | | | | | Eq. | | |
Saipem SpA(#)(†)
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 2,191,384,693 | | | | Eni SpA Saipem SpA Third parties |
| |
30.54(b)
0.70 68.76 |
| | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| | Syndial SpA Third parties |
| | 48.00 52.00 |
|
|
(b)
Controlling interest:
|
| | Eni SpA Third parties |
| | 30.76 69.24 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consorzio Universitario in Ingegneria per
la Qualità e l’Innovazione |
| | Pisa | | | Italy | | | EUR | | | | | 135,000 | | | | Eni SpA Third parties |
| |
16.67
83.33 |
| | | | | | | Co. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Administradora del Golfo de Paria
Este SA |
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 100 | | | | Eni Venezuela BV Third parties |
| |
19.50
80.50 |
| | | | | | | Co. | | |
Brass LNG Ltd
|
| | Lagos (Nigeria) |
| | Nigeria | | | USD | | | | | 1,000,000 | | | | Eni Int. NA NV Sàrl Third parties |
| |
20.48
79.52 |
| | | | | | | Co. | | |
Darwin LNG
Pty Ltd |
| | West Perth (Australia) |
| | Australia | | | AUD | | | | | 845,104,523.19 | | | | Eni G&P LNG Aus. BV Third parties |
| |
10.99
89.01 |
| | | | | | | Co. | | |
New Liberty Residential
Co Llc |
| | West Trenton (USA) |
| | USA | | | USD | | | | | 0(a) | | | | Eni Oil & Gas Inc Third parties |
| |
17.50
82.50 |
| | | | | | | Co. | | |
Nigeria LNG Ltd
|
| | Port Harcourt (Nigeria) |
| | Nigeria | | | USD | | | | | 1,138,207,000 | | | | Eni Int. NA NV Sàrl Third parties |
| |
10.40
89.60 |
| | | | | | | Co. | | |
Norsea Pipeline Ltd
|
| | Woking Surrey (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 7,614,062 | | | | Eni SpA Third parties |
| |
10.32
89.68 |
| | | | | | | Co. | | |
North Caspian Operating Co NV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 128,520 | | | | Agip Caspian Sea BV Third parties |
| |
16.81
83.19 |
| | | | | | | Co. | | |
OPCO - Sociedade
Operacional Angola LNG SA |
| | Luanda (Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | | | | Co. | | |
Petrolera Güiria SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VEF | | | | | 1,000,000 | | | | Eni Venezuela BV Third parties |
| |
19.50
80.50 |
| | | | | | | Co. | | |
Point Fortin LNG Exports Ltd
|
| | Port Of Spain (Trinidad and Tobago) |
| | Trinidad and Tobago |
| | USD | | | | | 10,000 | | | | Eni T&T Ltd Third parties |
| |
17.31
82.69 |
| | | | | | | Co. | | |
SOMG - Sociedade de Operações e Manutenção de Gasodutos SA
|
| | Luanda (Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | | | | Co. | | |
Torsina Oil Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
12.50
87.50 |
| | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Angola LNG Supply Services
Llc |
| | Wilmington (USA) |
| | USA | | | USD | | | | | 19,278,782 | | | | Eni USA Gas M. Llc Third parties |
| |
13.60
86.40 |
| | | | | | | Co. | | |
Norsea Gas GmbH
|
| | Emden (Germany) |
| | Germany | | | EUR | | | | | 1,533,875.64 | | | | Eni International BV Third parties |
| |
13.04
86.96 |
| | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consorzio Obbligatorio
degli Oli Usati |
| | Rome | | | Italy | | | EUR | | | | | 36,149 | | | | Eni SpA Third parties |
| |
13.27
86.73 |
| | | | | | | Co. | | |
Società Italiana Oleodotti di
Gaeta SpA(1) |
| | Rome | | | Italy | | | ITL | | | | | 360,000,000 | | | | Eni SpA Third parties |
| |
72.48
27.52 |
| | | | | | | Co. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BFS Berlin Fuelling
Services GbR |
| | Hamburg (Germany) |
| | Germany | | | EUR | | | | | 145,758 | | | | Eni Deutsch.GmbH Third parties |
| |
12.50
87.50 |
| | | | | | | Co. | | |
Compania de Economia
Mixta ‘Austrogas’ |
| | Cuenca (Ecuador) |
| | Ecuador | | | USD | | | | | 3,028,749 | | | | Eni Ecuador SA Third parties |
| |
13.31
86.69 |
| | | | | | | Co. | | |
Dépot Pétrolier de Fos SA
|
| | Fos-Sur-Mer (France) |
| | France | | | EUR | | | | | 3,954,196.40 | | | | Eni France Sàrl Third parties |
| |
16.81
83.19 |
| | | | | | | Co. | | |
Dépôt Pétrolier de la Côte
dAzur SAS |
| | Nanterre (France) |
| | France | | | EUR | | | | | 207,500 | | | | Eni France Sàrl Third parties |
| |
18.00
82.00 |
| | | | | | | Co. | | |
Joint Inspection Group Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 0(a) | | | | Eni SpA Third parties |
| |
12.50
87.50 |
| | | | | | | Co. | | |
S.I.P.G. Socété Immobilier Pétrolier de Gestion Snc
|
| | Tremblay-En- France (France) |
| | France | | | EUR | | | | | 40,000 | | | | Eni France Sàrl Third parties |
| |
12.50
87.50 |
| | | | | | | Co. | | |
Sistema Integrado de Gestion
de Aceites Usados |
| | Madrid (Spain) |
| | Spain | | | EUR | | | | | 175,713 | | | | Eni Iberia SLU Third parties |
| |
15.44
84.56 |
| | | | | | | Co. | | |
Tanklager - Gesellschaft Tegel (TGT) GbR
|
| | Hamburg (Germany) |
| | Germany | | | EUR | | | | | 23 | | | | Eni Deutsch.GmbH Third parties |
| |
12.50
87.50 |
| | | | | | | Co. | | |
TAR - Tankanlage
Ruemlang AG |
| | Ruemlang (Switzerland) |
| | Switzerland | | | CHF | | | | | 3,259,500 | | | | Eni Suisse SA Third parties |
| |
16.27
83.73 |
| | | | | | | Co. | | |
Tema Lube Oil Co Ltd
|
| | Accra (Ghana) |
| | Ghana | | | GHS | | | | | 258,309 | | | | Eni International BV Third parties |
| |
12.00
88.00 |
| | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Emittenti Titoli SpA
|
| | Milan | | | Italy | | | EUR | | | | | 4,264,000 | | | | Eni SpA Emittenti Titoli SpA Third parties |
| |
10.00 (a)
0.78 89.22 |
| | | | | | | Co. | | |
Mip Politecnico di Milano - Graduate School of Business ScpA
|
| | Milan | | | Italy | | | EUR | | | | | 150,000 | | | | Eni Corporate U.SpA Third parties |
| |
10.67
89.33 |
| | | | | | | Co. | | |
|
(a)
Controlling interest:
|
| | Eni SpA Third parties |
| | 10.08 89.92 |
|
Company name
|
| |
Registered office
|
| |
Operating office
|
| |
Business segment
|
| |
% ownership
interest |
| |
% voting
rights |
|
Joint venture | | | | | | | ||||||||||
CARDÓN IV SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | Exploration & Production |
| | 50.00 | | | 50.00 | |
Gas Distribution Company of Thessaloniki - Thessaly SA
|
| | Ampelokipi- Menemeni (Greece) |
| | Greece | | | Gas & Power | | | 49.00 | | | 49.00 | |
PetroJunín SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | Exploration & Production |
| | 40.00 | | | 40.00 | |
Saipem SpA
|
| | San Donato Milanese (MI) (Italy) |
| | Italia | | |
Other Activities
|
| | 30.54 | | | 30.76 | |
Unión Fenosa Gas SA
|
| | Madrid (Spain) |
| | Spain | | | Gas & Power | | | 50.00 | | | 50.00 | |
Joint Operation | | | | | | | ||||||||||
Blue Stream Pipeline
Co BV |
| | Amsterdam (Netherlands) |
| | Russia | | | Gas & Power | | | 50.00 | | | 50.00 | |
Eni East Africa SpA
|
| | San Donato Milanese (MI) (Italy) |
| | Mozambique | | | Exploration & Production |
| | 71.43 | | | 71.43 | |
Raffineria di Milazzo
ScpA |
| | Milazzo (ME) (Italy) |
| | Italy | | | Refining & Marketing |
| | 50.00 | | | 50.00 | |
Associates | | | | | | | ||||||||||
Angola LNG Ltd
|
| | Hamilton (Bermuda) |
| | Angola | | | Exploration & Production |
| | 13.60 | | | 13.60 | |
United Gas Derivatives Co
|
| | Cairo (Egypt) |
| | Egypt | | | Exploration & Production |
| | 33.33 | | | 33.33 | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
CARDÓN
IV SA |
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Petro
Junín SA |
| |
Unión
Fenosa Gas SA |
| |
Other
joint ventures |
| |
Saipem
SpA |
| |
CARDÓN
IV SA |
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Petro
Junín SA |
| |
Unión
Fenosa Gas SA |
| |
Other
joint ventures |
| |||||||||||||||||||||||||||||||||
Current assets
|
| | | | 1,125 | | | | | | 61 | | | | | | 197 | | | | | | 695 | | | | | | 326 | | | | | | 7,783 | | | | | | 451 | | | | | | 34 | | | | | | 336 | | | | | | 651 | | | | | | 209 | | |
- of which cash and cash equivalent
|
| | | | 27 | | | | | | 34 | | | | | | 5 | | | | | | 55 | | | | | | 113 | | | | | | 1,892 | | | | | | 31 | | | | | | 8 | | | | | | 2 | | | | | | 25 | | | | | | 56 | | |
Non-current assets
|
| | | | 2,951 | | | | | | 204 | | | | | | 623 | | | | | | 1,156 | | | | | | 1,086 | | | | | | 6,500 | | | | | | 3,628 | | | | | | 285 | | | | | | 703 | | | | | | 1,037 | | | | | | 886 | | |
Total assets
|
| | | | 4,076 | | | | | | 265 | | | | | | 820 | | | | | | 1,851 | | | | | | 1,412 | | | | | | 14,283 | | | | | | 4,079 | | | | | | 319 | | | | | | 1,039 | | | | | | 1,688 | | | | | | 1,095 | | |
Current liabilities
|
| | | | 3,356 | | | | | | 19 | | | | | | 361 | | | | | | 294 | | | | | | 705 | | | | | | 5,668 | | | | | | 455 | | | | | | 13 | | | | | | 480 | | | | | | 232 | | | | | | 469 | | |
- current financial
liabilities |
| | | | 2,223 | | | | | | | | | | | | | | | | | | 55 | | | | | | 496 | | | | | | 206 | | | | | | | | | | | | | | | | | | | | | | | | 61 | | | | | | 299 | | |
Non-current liabilities
|
| | | | 298 | | | | | | 23 | | | | | | 25 | | | | | | 697 | | | | | | 167 | | | | | | 3,730 | | | | | | 3,230 | | | | | | | | | | | | 32 | | | | | | 650 | | | | | | 339 | | |
- non-current financial liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 590 | | | | | | 76 | | | | | | 3,194 | | | | | | 2,108 | | | | | | | | | | | | | | | | | | 547 | | | | | | 281 | | |
Total liabilities
|
| | | | 3,654 | | | | | | 42 | | | | | | 386 | | | | | | 991 | | | | | | 872 | | | | | | 9,398 | | | | | | 3,685 | | | | | | 13 | | | | | | 512 | | | | | | 882 | | | | | | 808 | | |
Net equity
|
| | | | 422 | | | | | | 223 | | | | | | 434 | | | | | | 860 | | | | | | 540 | | | | | | 4,885 | | | | | | 394 | | | | | | 306 | | | | | | 527 | | | | | | 806 | | | | | | 287 | | |
Eni’s ownership
interest (%) |
| | | | 50.00 | | | | | | 49.00 | | | | | | 40.00 | | | | | | 50.00 | | | | | | | | | | | | 30.76 | | | | | | 50.00 | | | | | | 49.00 | | | | | | 40.00 | | | | | | 50.00 | | | | |||||
Book value of the investment
|
| | | | 211 | | | | | | 109 | | | | | | 174 | | | | | | 503 | | | | | | 264 | | | | | | 1,497 | | | | | | 197 | | | | | | 150 | | | | | | 211 | | | | | | 434 | | | | | | 146 | | |
Revenues and other operating income
|
| | | | 189 | | | | | | 137 | | | | | | 84 | | | | | | 1,770 | | | | | | 447 | | | | | | 10,009 | | | | | | 738 | | | | | | 152 | | | | | | 105 | | | | | | 905 | | | | | | 275 | | |
Operating expense
|
| | | | (73) | | | | | | (92) | | | | | | (67) | | | | | | (1,739) | | | | | | (297) | | | | | | (9,100) | | | | | | (233) | | | | | | (98) | | | | | | (60) | | | | | | (921) | | | | | | (280) | | |
Other operating
profit (loss) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5) | | |
Depreciation, amortization and impairments
|
| | | | (29) | | | | | | (14) | | | | | | (33) | | | | | | (137) | | | | | | (178) | | | | | | (2,408) | | | | | | (87) | | | | | | (22) | | | | | | (40) | | | | | | (131) | | | | | | (169) | | |
Operating profit
|
| | | | 87 | | | | | | 31 | | | | | | (16) | | | | | | (106) | | | | | | (28) | | | | | | (1,499) | | | | | | 418 | | | | | | 32 | | | | | | 5 | | | | | | (147) | | | | | | (179) | | |
Finance (expense) income
|
| | | | (84) | | | | | | | | | | | | 107 | | | | | | (53) | | | | | | (5) | | | | | | (154) | | | | | | (206) | | | | | | | | | | | | 94 | | | | | | 31 | | | | | | (19) | | |
Income (expense) from investments
|
| | | | | | | | | | | | | | | | | | | | | | 29 | | | | | | (7) | | | | | | 18 | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | |||||
Profit before income taxes
|
| | | | 3 | | | | | | 31 | | | | | | 91 | | | | | | (130) | | | | | | (40) | | | | | | (1,635) | | | | | | 212 | | | | | | 32 | | | | | | 99 | | | | | | (103) | | | | | | (198) | | |
Income taxes
|
| | | | (11) | | | | | | (9) | | | | | | (18) | | | | | | 31 | | | | | | 1 | | | | | | (445) | | | | | | (252) | | | | | | (12) | | | | | | (24) | | | | | | 23 | | | | | | (20) | | |
Net profit
|
| | | | (8) | | | | | | 22 | | | | | | 73 | | | | | | (99) | | | | | | (39) | | | | | | (2,080) | | | | | | (40) | | | | | | 20 | | | | | | 75 | | | | | | (80) | | | | | | (218) | | |
Other comprehensive income
|
| | | | 44 | | | | | | | | | | | | 30 | | | | | | 25 | | | | | | 26 | | | | | | 48 | | | | | | 12 | | | | | | | | | | | | 18 | | | | | | 29 | | | | | | (2) | | |
Total other comprehensive
income |
| | | | 36 | | | | | | 22 | | | | | | 103 | | | | | | (74) | | | | | | (13) | | | | | | (2,032) | | | | | | (28) | | | | | | 20 | | | | | | 93 | | | | | | (51) | | | | | | (220) | | |
Net profit attributable
to Eni |
| | | | (4) | | | | | | 11 | | | | | | 29 | | | | | | (74) | | | | | | (14) | | | | | | (144) | | | | | | (20) | | | | | | 10 | | | | | | 30 | | | | | | (82) | | | | | | (125) | | |
Dividends received by the joint venture
|
| | | | | | | | | | 8 | | | | | | | | | | | | 13 | | | | | | 8 | | | | | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 35 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Angola LNG
Ltd |
| |
PetroSucre
SA |
| |
United Gas
Derivatives Co |
| |
Other
associates |
| |
Angola LNG
Ltd |
| |
PetroSucre
SA |
| |
United Gas
Derivatives Co |
| |
Other
associates |
| ||||||||||||||||||||||||
Current assets
|
| | | | 111 | | | | | | 950 | | | | | | 329 | | | | | | 215 | | | | | | 507 | | | | | | 1,119 | | | | | | 253 | | | | | | 219 | | |
- of which cash and cash equivalent | | | | | 11 | | | | | | 2 | | | | | | 234 | | | | | | 29 | | | | | | 339 | | | | | | 3 | | | | | | 146 | | | | | | 29 | | |
Non-current assets
|
| | | | 8,092 | | | | | | 618 | | | | | | 126 | | | | | | 417 | | | | | | 8,376 | | | | | | | | | | | | 140 | | | | | | 569 | | |
Total assets
|
| | | | 8,203 | | | | | | 1,568 | | | | | | 455 | | | | | | 632 | | | | | | 8,883 | | | | | | 1,119 | | | | | | 393 | | | | | | 788 | | |
Current liabilities
|
| | | | 498 | | | | | | 1,013 | | | | | | 101 | | | | | | 165 | | | | | | 284 | | | | | | 1,049 | | | | | | 41 | | | | | | 183 | | |
- current financial liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 50 | | | | | | | | | | | | | | | | | | | | | | | | 25 | | |
Non-current liabilities
|
| | | | 215 | | | | | | 81 | | | | | | 14 | | | | | | 130 | | | | | | 1,863 | | | | | | 70 | | | | | | 1 | | | | | | 200 | | |
- non-current financial liabilities
|
| | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | 1,699 | | | | | | | | | | | | | | | | | | 78 | | |
Total liabilities
|
| | | | 713 | | | | | | 1,094 | | | | | | 115 | | | | | | 295 | | | | | | 2,147 | | | | | | 1,119 | | | | | | 42 | | | | | | 383 | | |
Net equity
|
| | | | 7,490 | | | | | | 474 | | | | | | 340 | | | | | | 337 | | | | | | 6,736 | | | | | | | | | | | | 351 | | | | | | 405 | | |
Eni’s ownership interest (%)
|
| | | | 13.60 | | | | | | 26.00 | | | | | | 33.33 | | | | | | | | | | | | 13.60 | | | | | | 26.00 | | | | | | 33.33 | | | | |||||
Book value of the investment
|
| | | | 1,019 | | | | | | 123 | | | | | | 113 | | | | | | 150 | | | | | | 916 | | | | | | | | | | | | 117 | | | | | | 167 | | |
Revenues and other operating income | | | | | | | | | | | 466 | | | | | | 142 | | | | | | 487 | | | | | | 84 | | | | | | 315 | | | | | | 102 | | | | | | 924 | | |
Operating expense
|
| | | | (255) | | | | | | (452) | | | | | | (59) | | | | | | (415) | | | | | | (281) | | | | | | (224) | | | | | | (61) | | | | | | (827) | | |
Other operating profit (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2) | | |
Depreciation, depletion, amortization and impairments | | | | | (3,180) | | | | | | (197) | | | | | | (28) | | | | | | (36) | | | | | | (188) | | | | | | (568) | | | | | | (13) | | | | | | (57) | | |
Operating profit
|
| | | | (3,435) | | | | | | (183) | | | | | | 55 | | | | | | 36 | | | | | | (385) | | | | | | (477) | | | | | | 28 | | | | | | 38 | | |
Finance (expense) income
|
| | | | (10) | | | | | | (11) | | | | | | 18 | | | | | | (4) | | | | | | (70) | | | | | | 228 | | | | | | 11 | | | | | | (4) | | |
Income (expense) from investments | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit before income taxes
|
| | | | (3,445) | | | | | | (194) | | | | | | 73 | | | | | | 33 | | | | | | (455) | | | | | | (249) | | | | | | 39 | | | | | | 34 | | |
Income taxes
|
| | | | | | | | | | (60) | | | | | | (12) | | | | | | (7) | | | | | | | | | | | | (103) | | | | | | 5 | | | | | | (5) | | |
Net profit
|
| | | | (3,445) | | | | | | (254) | | | | | | 61 | | | | | | 26 | | | | | | (455) | | | | | | (352) | | | | | | 44 | | | | | | 29 | | |
Other comprehensive income
|
| | | | 992 | | | | | | 71 | | | | | | 35 | | | | | | 9 | | | | | | 200 | | | | | | (8) | | | | | | 11 | | | | | | 1 | | |
Total other comprehensive income |
| | | | (2,453) | | | | | | (183) | | | | | | 96 | | | | | | 35 | | | | | | (255) | | | | | | (360) | | | | | | 55 | | | | | | 30 | | |
Net profit attributable to Eni
|
| | | | (469) | | | | | | (66) | | | | | | 20 | | | | | | 3 | | | | | | (62) | | | | | | (92) | | | | | | 14 | | | | | | 4 | | |
Dividends received by the associate | | | | | | | | | | | | | | | | | 21 | | | | | | 1 | | | | | | | | | | | | 30 | | | | | | 14 | | | | | | 9 | | |
|
(€ million)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2015
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property
|
| | | | 15,280 | | | | | | 15,110 | | | | | | 26,904 | | | | | | | | | | | | 35,241 | | | | | | 3,364 | | | | | | 10,424 | | | | | | 16,156 | | | | | | 2,037 | | | | | | 124,516 | | |
Unproved property
|
| | | | 18 | | | | | | 297 | | | | | | 444 | | | | | | | | | | | | 2,443 | | | | | | 1 | | | | | | 1,229 | | | | | | 874 | | | | | | 203 | | | | | | 5,509 | | |
Support equipment and facilities
|
| | | | 355 | | | | | | 42 | | | | | | 1,758 | | | | | | | | | | | | 1,318 | | | | | | 112 | | | | | | 34 | | | | | | 74 | | | | | | 15 | | | | | | 3,708 | | |
Incomplete wells and other
|
| | | | 1,114 | | | | | | 3,501 | | | | | | 2,280 | | | | | | | | | | | | 4,932 | | | | | | 8,900 | | | | | | 1,665 | | | | | | 729 | | | | | | 123 | | | | | | 23,244 | | |
Gross Capitalized Costs
|
| | | | 16,767 | | | | | | 18,950 | | | | | | 31,386 | | | | | | | | | | | | 43,934 | | | | | | 12,377 | | | | | | 13,352 | | | | | | 17,833 | | | | | | 2,378 | | | | | | 156,977 | | |
Accumulated depreciation, depletion and amortization
|
| | | | (12,184) | | | | | | (11,431) | | | | | | (20,268) | | | | | | | | | | | | (25,235) | | | | | | (1,422) | | | | | | (9,691) | | | | | | (13,344) | | | | | | (1,122) | | | | | | (94,697) | | |
Net Capitalized Costs consolidated subsidiaries(a) | | | | | 4,583 | | | | | | 7,519 | | | | | | 11,118 | | | | | | | | | | | | 18,699 | | | | | | 10,955 | | | | | | 3,661 | | | | | | 4,489 | | | | | | 1,256 | | | | | | 62,280 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | 3 | | | | | | 89 | | | | | | | | | | | | 23 | | | | | | | | | | | | 624 | | | | | | 2,010 | | | | | | | | | | | | 2,749 | | |
Unproved property
|
| | | | | | | | | | 17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93 | | | | | | | | | | | | | | | | | | 110 | | |
Support equipment and facilities
|
| | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | 14 | | |
Incomplete wells and other
|
| | | | | | | | | | 10 | | | | | | 5 | | | | | | | | | | | | 1,508 | | | | | | | | | | | | 23 | | | | | | 112 | | | | | | | | | | | | 1,658 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 30 | | | | | | 102 | | | | | | | | | | | | 1,531 | | | | | | | | | | | | 740 | | | | | | 2,128 | | | | | | | | | | | | 4,531 | | |
Accumulated depreciation, depletion and amortization
|
| | | | | | | | | | (23) | | | | | | (77) | | | | | | | | | | | | (441) | | | | | | | | | | | | (628) | | | | | | (338) | | | | | | | | | | | | (1,507) | | |
Net Capitalized Costs equity-accounted entities(a) | | | | | | | | | | | 7 | | | | | | 25 | | | | | | | | | | | | 1,090 | | | | | | | | | | | | 112 | | | | | | 1,790 | | | | | | | | | | | | 3,024 | | |
2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property
|
| | | | 15,951 | | | | | | 18,678 | | | | | | 28,754 | | | | | | 15,262 | | | | | | 38,539 | | | | | | 10,790 | | | | | | 11,680 | | | | | | 17,127 | | | | | | 2,085 | | | | | | 143,604 | | |
Unproved property
|
| | | | 18 | | | | | | 301 | | | | | | 471 | | | | | | 55 | | | | | | 2,461 | | | | | | 1 | | | | | | 1,155 | | | | | | 903 | | | | | | 210 | | | | | | 5,520 | | |
Support equipment and facilities
|
| | | | 357 | | | | | | 42 | | | | | | 1,830 | | | | | | 203 | | | | | | 1,375 | | | | | | 111 | | | | | | 37 | | | | | | 77 | | | | | | 15 | | | | | | 3,844 | | |
Incomplete wells and other
|
| | | | 724 | | | | | | 242 | | | | | | 4,175 | | | | | | 1,828 | | | | | | 5,117 | | | | | | 2,565 | | | | | | 2,248 | | | | | | 317 | | | | | | 134 | | | | | | 15,522 | | |
Gross Capitalized Costs
|
| | | | 17,050 | | | | | | 19,263 | | | | | | 35,230 | | | | | | 17,348 | | | | | | 47,492 | | | | | | 13,467 | | | | | | 15,120 | | | | | | 18,424 | | | | | | 2,444 | | | | | | 168,490 | | |
Accumulated depreciation, depletion and amortization
|
| | | | (13,022) | | | | | | (12,113) | | | | | | (22,396) | | | | | | (11,022) | | | | | | (27,264) | | | | | | (1,608) | | | | | | (11,000) | | | | | | (14,301) | | | | | | (1,227) | | | | | | (102,931) | | |
Net Capitalized Costs consolidated subsidiaries(a) | | | | | 4,028 | | | | | | 7,150 | | | | | | 12,834 | | | | | | 6,326 | | | | | | 20,228 | | | | | | 11,859 | | | | | | 4,120 | | | | | | 4,123 | | | | | | 1,217 | | | | | | 65,559 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | 2 | | | | | | 82 | | | | | | | | | | | | 14 | | | | | | | | | | | | 657 | | | | | | 2,037 | | | | | | | | | | | | 2,792 | | |
Unproved property
|
| | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96 | | | | | | | | | | | | | | | | | | 111 | | |
Support equipment and facilities
|
| | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 15 | | |
Incomplete wells and other
|
| | | | | | | | | | 9 | | | | | | 5 | | | | | | | | | | | | 1,596 | | | | | | | | | | | | 24 | | | | | | 253 | | | | | | | | | | | | 1,887 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 26 | | | | | | 95 | | | | | | | | | | | | 1,610 | | | | | | | | | | | | 777 | | | | | | 2,297 | | | | | | | | | | | | 4,805 | | |
Accumulated depreciation, depletion and amortization
|
| | | | | | | | | | (20) | | | | | | (72) | | | | | | | | | | | | (482) | | | | | | | | | | | | (682) | | | | | | (602) | | | | | | | | | | | | (1,858) | | |
Net Capitalized Costs equity-accounted entities(a) | | | | | | | | | | | 6 | | | | | | 23 | | | | | | | | | | | | 1,128 | | | | | | | | | | | | 95 | | | | | | 1,695 | | | | | | | | | | | | 2,947 | | |
|
(€ million)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2014
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | 29 | | | | | | 188 | | | | | | 227 | | | | | | | | | | | | 635 | | | | | | | | | | | | 160 | | | | | | 139 | | | | | | 20 | | | | | | 1,398 | | |
Development(a)
|
| | | | 1,382 | | | | | | 2,395 | | | | | | 955 | | | | | | | | | | | | 3,479 | | | | | | 572 | | | | | | 1,118 | | | | | | 1,169 | | | | | | 122 | | | | | | 11,192 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 1,411 | | | | | | 2,583 | | | | | | 1,182 | | | | | | | | | | | | 4,114 | | | | | | 572 | | | | | | 1,278 | | | | | | 1,308 | | | | | | 142 | | | | | | 12,590 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33 | | | | | | 1 | | | | | | | | | | | | 36 | | |
Development(b)
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | 22 | | | | | | | | | | | | 38 | | | | | | 375 | | | | | | | | | | | | 436 | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 2 | | | | | | 1 | | | | | | | | | | | | 22 | | | | | | | | | | | | 71 | | | | | | 376 | | | | | | | | | | | | 472 | | |
2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | 28 | | | | | | 176 | | | | | | 289 | | | | | | | | | | | | 196 | | | | | | | | | | | | 71 | | | | | | 54 | | | | | | 6 | | | | | | 820 | | |
Development(a)
|
| | | | 207 | | | | | | 1,006 | | | | | | 1,574 | | | | | | | | | | | | 2,957 | | | | | | 819 | | | | | | 1,332 | | | | | | 745 | | | | | | 18 | | | | | | 8,658 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 235 | | | | | | 1,182 | | | | | | 1,863 | | | | | | | | | | | | 3,153 | | | | | | 819 | | | | | | 1,403 | | | | | | 799 | | | | | | 24 | | | | | | 9,478 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Exploration
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14 | | | | | | 1 | | | | | | | | | | | | 16 | | |
Development(b)
|
| | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | 112 | | | | | | | | | | | | 35 | | | | | | 554 | | | | | | | | | | | | 703 | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 2 | | | | | | 1 | | | | | | | | | | | | 112 | | | | | | | | | | | | 49 | | | | | | 555 | | | | | | | | | | | | 719 | | |
2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | 2 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Exploration
|
| | | | 27 | | | | | | 51 | | | | | | 364 | | | | | | 306 | | | | | | 70 | | | | | | | | | | | | 80 | | | | | | 26 | | | | | | 3 | | | | | | 621 | | |
Development(a)
|
| | | | 387 | | | | | | 437 | | | | | | 2,446 | | | | | | 1,752 | | | | | | 2,019 | | | | | | 651 | | | | | | 1,232 | | | | | | (5) | | | | | | 1 | | | | | | 7,168 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 414 | | | | | | 488 | | | | | | 2,812 | | | | | | 2,060 | | | | | | 2,089 | | | | | | 651 | | | | | | 1,312 | | | | | | 21 | | | | | | 4 | | | | | | 7,791 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 14 | | |
Development(b)
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | 28 | | | | | | | | | | | | 12 | | | | | | 95 | | | | | | | | | | | | 136 | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | 28 | | | | | | | | | | | | 25 | | | | | | 95 | | | | | | | | | | | | 150 | | |
|
2014 (€ million) |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 3,028 | | | | | | 2,721 | | | | | | 2,010 | | | | | | 4,716 | | | | | | 346 | | | | | | 589 | | | | | | 1,691 | | | | | | 67 | | | | | | 15,168 | | |
- sales to third parties
|
| | | | | | | | | | 596 | | | | | | 7,415 | | | | | | 1,369 | | | | | | 976 | | | | | | 774 | | | | | | 129 | | | | | | 299 | | | | | | 11,558 | | |
Total revenues
|
| | | | 3,028 | | | | | | 3,317 | | | | | | 9,425 | | | | | | 6,085 | | | | | | 1,322 | | | | | | 1,363 | | | | | | 1,820 | | | | | | 366 | | | | | | 26,726 | | |
Operations costs
|
| | | | (423) | | | | | | (687) | | | | | | (694) | | | | | | (935) | | | | | | (208) | | | | | | (223) | | | | | | (357) | | | | | | (124) | | | | | | (3,651) | | |
Production taxes
|
| | | | (293) | | | | | | | | | | | | (291) | | | | | | (648) | | | | | | | | | | | | (33) | | | | | | | | | | | | (15) | | | | | | (1,280) | | |
Exploration expenses
|
| | | | (36) | | | | | | (245) | | | | | | (72) | | | | | | (681) | | | | | | | | | | | | (204) | | | | | | (171) | | | | | | (69) | | | | | | (1,478) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (819) | | | | | | (1,082) | | | | | | (1,330) | | | | | | (1,985) | | | | | | (90) | | | | | | (860) | | | | | | (1,295) | | | | | | (175) | | | | | | (7,636) | | |
Other income (expenses)
|
| | | | (184) | | | | | | (96) | | | | | | (773) | | | | | | (358) | | | | | | (251) | | | | | | (124) | | | | | | (78) | | | | | | (30) | | | | | | (1,894) | | |
Pretax income from producing activities
|
| | | | 1,273 | | | | | | 1,207 | | | | | | 6,265 | | | | | | 1,478 | | | | | | 773 | | | | | | (81) | | | | | | (81) | | | | | | (47) | | | | | | 10,787 | | |
Income taxes
|
| | | | (503) | | | | | | (785) | | | | | | (3,992) | | | | | | (1,155) | | | | | | (291) | | | | | | (102) | | | | | | 29 | | | | | | 43 | | | | | | (6,756) | | |
Results of operations from E&P activities of consolidated subsidiaries |
| | | | 770 | | | | | | 422 | | | | | | 2,273 | | | | | | 323 | | | | | | 482 | | | | | | (183) | | | | | | (52) | | | | | | (4) | | | | | | 4,031 | | |
Equity-accounted entities | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | | | | | | | 87 | | | | | | 232 | | | | | | | | | | | | 338 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | | | | | | | 87 | | | | | | 232 | | | | | | | | | | | | 338 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (11) | | | | | | | | | | | | | | | | | | (11) | | | | | | (27) | | | | | | | | | | | | (49) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | (94) | | | | | | | | | | | | (97) | | |
Exploration expenses
|
| | | | | | | | | | (1) | | | | | | (2) | | | | | | | | | | | | | | | | | | (31) | | | | | | (1) | | | | | | | | | | | | (35) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | (1) | | | | | | (2) | | | | | | | | | | | | | | | | | | (40) | | | | | | (60) | | | | | | | | | | | | (103) | | |
Other income (expenses)
|
| | | | | | | | | | (1) | | | | | | 1 | | | | | | (32) | | | | | | | | | | | | (3) | | | | | | (41) | | | | | | | | | | | | (76) | | |
Pretax income from producing activities
|
| | | | | | | | | | (3) | | | | | | 2 | | | | | | (32) | | | | | | | | | | | | 2 | | | | | | 9 | | | | | | | | | | | | (22) | | |
Income taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | (23) | | | | | | (18) | | | | | | | | | | | | (43) | | |
Results of operations from E&P activities of equity-accounted entities |
| | | | | | | | | | (3) | | | | | | | | | | | | (32) | | | | | | | | | | | | (21) | | | | | | (9) | | | | | | | | | | | | (65) | | |
|
2015 (€ million) |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
- sales to consolidated entities
|
| | | | 2,124 | | | | | | 1,828 | | | | | | 1,403 | | | | | | 3,514 | | | | | | 231 | | | | | | 628 | | | | | | 1,118 | | | | | | 29 | | | | | | 10,875 | | |
- sales to third parties
|
| | | | | | | | | | 501 | | | | | | 5,681 | | | | | | 914 | | | | | | 659 | | | | | | 854 | | | | | | 131 | | | | | | 226 | | | | | | 8,966 | | |
Total revenues
|
| | | | 2,124 | | | | | | 2,329 | | | | | | 7,084 | | | | | | 4,428 | | | | | | 890 | | | | | | 1,482 | | | | | | 1,249 | | | | | | 255 | | | | | | 19,841 | | |
Operations costs
|
| | | | (403) | | | | | | (642) | | | | | | (948) | | | | | | (1,099) | | | | | | (239) | | | | | | (235) | | | | | | (453) | | | | | | (108) | | | | | | (4,127) | | |
Production taxes
|
| | | | (184) | | | | | | | | | | | | (240) | | | | | | (405) | | | | | | | | | | | | (30) | | | | | | | | | | | | (9) | | | | | | (868) | | |
Exploration expenses
|
| | | | (35) | | | | | | (205) | | | | | | (164) | | | | | | (216) | | | | | | | | | | | | (210) | | | | | | (35) | | | | | | (6) | | | | | | (871) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (750) | | | | | | (2,022) | | | | | | (2,938) | | | | | | (3,835) | | | | | | (109) | | | | | | (1,491) | | | | | | (1,775) | | | | | | (111) | | | | | | (13,031) | | |
Other income (expenses)
|
| | | | (215) | | | | | | (142) | | | | | | (564) | | | | | | (290) | | | | | | (156) | | | | | | (282) | | | | | | (9) | | | | | | (23) | | | | | | (1,681) | | |
Pretax income from producing activities |
| | | | 537 | | | | | | (682) | | | | | | 2,230 | | | | | | (1,417) | | | | | | 386 | | | | | | (766) | | | | | | (1,023) | | | | | | (2) | | | | | | (737) | | |
Income taxes
|
| | | | (182) | | | | | | 589 | | | | | | (2,148) | | | | | | 272 | | | | | | (142) | | | | | | 90 | | | | | | 406 | | | | | | (25) | | | | | | (1,140) | | |
Results of operations from E&P activities of consolidated subsidiaries |
| | | | 355 | | | | | | (93) | | | | | | 82 | | | | | | (1,145) | | | | | | 244 | | | | | | (676) | | | | | | (617) | | | | | | (27) | | | | | | (1,877) | | |
Equity-accounted entities | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | | | | | | | 68 | | | | | | 248 | | | | | | | | | | | | 335 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | | | | | | | 68 | | | | | | 248 | | | | | | | | | | | | 335 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (9) | | | | | | | | | | | | | | | | | | (13) | | | | | | (49) | | | | | | | | | | | | (71) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | (82) | | | | | | | | | | | | (85) | | |
Exploration expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16) | | | | | | | | | | | | | | | | | | (16) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | (1) | | | | | | (3) | | | | | | (432) | | | | | | | | | | | | (77) | | | | | | (78) | | | | | | | | | | | | (591) | | |
Other income (expenses)
|
| | | | | | | | | | (3) | | | | | | (1) | | | | | | (35) | | | | | | | | | | | | (6) | | | | | | (48) | | | | | | | | | | | | (93) | | |
Pretax income from producing activities |
| | | | | | | | | | (4) | | | | | | 3 | | | | | | (467) | | | | | | | | | | | | (44) | | | | | | (9) | | | | | | | | | | | | (521) | | |
Income taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | 8 | | | | | | (29) | | | | | | | | | | | | (24) | | |
Results of operations from E&P activities of equity-accounted entities |
| | | | | | | | | | (4) | | | | | | | | | | | | (467) | | | | | | | | | | | | (36) | | | | | | (38) | | | | | | | | | | | | (545) | | |
|
2016 (€ million) |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 1,217 | | | | | | 1,673 | | | | | | 941 | | | | | | 9 | | | | | | 3,178 | | | | | | 252 | | | | | | 1,027 | | | | | | 833 | | | | | | 4 | | | | | | 9,125 | | |
- sales to third parties
|
| | | | | | | | | | 432 | | | | | | 4,312 | | | | | | 1,471 | | | | | | 485 | | | | | | 606 | | | | | | 114 | | | | | | 102 | | | | | | 165 | | | | | | 6,216 | | |
Total revenues
|
| | | | 1,217 | | | | | | 2,105 | | | | | | 5,253 | | | | | | 1,480 | | | | | | 3,663 | | | | | | 858 | | | | | | 1,141 | | | | | | 935 | | | | | | 169 | | | | | | 15,341 | | |
Operations costs
|
| | | | (311) | | | | | | (599) | | | | | | (807) | | | | | | (356) | | | | | | (968) | | | | | | (269) | | | | | | (215) | | | | | | (325) | | | | | | (49) | | | | | | (3,543) | | |
Production taxes
|
| | | | (96) | | | | | | | | | | | | (176) | | | | | | | | | | | | (282) | | | | | | | | | | | | (17) | | | | | | | | | | | | (5) | | | | | | (576) | | |
Exploration expenses
|
| | | | (35) | | | | | | (40) | | | | | | (87) | | | | | | (42) | | | | | | (142) | | | | | | | | | | | | (39) | | | | | | (28) | | | | | | (3) | | | | | | (374) | | |
D.D. & A. and Provision for abandonment(a) |
| | | | (923) | | | | | | (943) | | | | | | (1,366) | | | | | | (691) | | | | | | (1,093) | | | | | | (129) | | | | | | (952) | | | | | | (480) | | | | | | (67) | | | | | | (5,953) | | |
Other income (expenses)
|
| | | | (342) | | | | | | (232) | | | | | | (466) | | | | | | (265) | | | | | | (917) | | | | | | (57) | | | | | | (130) | | | | | | (120) | | | | | | (8) | | | | | | (2,272) | | |
Pretax income from producing activities |
| | | | (490) | | | | | | 291 | | | | | | 2,351 | | | | | | 126 | | | | | | 261 | | | | | | 403 | | | | | | (212) | | | | | | (18) | | | | | | 37 | | | | | | 2,623 | | |
Income taxes
|
| | | | 159 | | | | | | (1) | | | | | | (1,707) | | | | | | (89) | | | | | | 97 | | | | | | (139) | | | | | | 32 | | | | | | (9) | | | | | | (9) | | | | | | (1,577) | | |
Results of operations from E&P activities of consolidated subsidiaries |
| | | | (331) | | | | | | 290 | | | | | | 644 | | | | | | 37 | | | | | | 358 | | | | | | 264 | | | | | | (180) | | | | | | (27) | | | | | | 28 | | | | | | 1,046 | | |
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | 493 | | | | | | | | | | | | 544 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | 493 | | | | | | | | | | | | 544 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (9) | | | | | | | | | | | | | | | | | | | | | | | | (10) | | | | | | (54) | | | | | | | | | | | | (73) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (121) | | | | | | | | | | | | (124) | | |
Exploration expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | (13) | | |
D.D. & A. and Provision for abandonment |
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (26) | | | | | | | | | | | | (32) | | | | | | (240) | | | | | | | | | | | | (299) | | |
Other income (expenses)
|
| |
|
| | | | (3) | | | | | | (1) | | | |
|
| | | | (26) | | | |
|
| | | | (16) | | | | | | (25) | | | |
|
| | | | (71) | | | ||||||||||||
Pretax income from producing activities |
| | | | | | | | | | (3) | | | | | | 1 | | | | | | | | | | | | (52) | | | | | | | | | | | | (35) | | | | | | 53 | | | | | | | | | | | | (36) | | |
Income taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | (162) | | | | | | | | | | | | (170) | | |
Results of operations from E&P activities of equity-accounted entities |
| | | | | | | | | | (3) | | | | | | (1) | | | | | | | | | | | | (52) | | | | | | | | | | | | (41) | | | | | | (109) | | | | | | | | | | | | (206) | | |
|
(million barrels)
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
2014
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2013
|
| | | | 220 | | | | | | 330 | | | | | | 830 | | | | | | 723 | | | | | | 679 | | | | | | 128 | | | | | | 147 | | | | | | 22 | | | | | | 3,079 | | |
of which: developed
|
| | | | 177 | | | | | | 179 | | | | | | 561 | | | | | | 465 | | | | | | 295 | | | | | | 38 | | | | | | 96 | | | | | | 20 | | | | | | 1,831 | | |
undeveloped
|
| | | | 43 | | | | | | 151 | | | | | | 269 | | | | | | 258 | | | | | | 384 | | | | | | 90 | | | | | | 51 | | | | | | 2 | | | | | | 1,248 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | |
Revisions of Previous Estimates
|
| | | | 49 | | | | | | 35 | | | | | | 32 | | | | | | 70 | | | | | | 35 | | | | | | 16 | | | | | | 22 | | | | | | (7) | | | | | | 252 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | 3 | | | | | | 1 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | 6 | | |
Extensions and Discoveries
|
| | | | 1 | | | | | | | | | | | | 2 | | | | | | 36 | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 44 | | |
Production
|
| | | | (27) | | | | | | (34) | | | | | | (91) | | | | | | (84) | | | | | | (19) | | | | | | (13) | | | | | | (27) | | | | | | (2) | | | | | | (297) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (1) | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8) | | |
Reserves at December 31, 2014
|
| | | | 243 | | | | | | 331 | | | | | | 776 | | | | | | 739 | | | | | | 697 | | | | | | 131 | | | | | | 147 | | | | | | 13 | | | | | | 3,077 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2013
|
| | | | | | | | | | | | | | | | 16 | | | | | | 15 | | | | | | | | | | | | 1 | | | | | | 116 | | | | | | | | | | | | 148 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 16 | | | | | | | | | | | | | | | | | | | | | | | | 19 | | | | | | | | | | | | 35 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 1 | | | | | | 97 | | | | | | | | | | | | 113 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | (1) | | | | | | 3 | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 7 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | (1) | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (6) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2014
|
| | | | | | | | | | | | | | | | 14 | | | | | | 17 | | | | | | | | | | | | 1 | | | | | | 117 | | | | | | | | | | | | 149 | | |
Reserves at December 31, 2014
|
| | | | 243 | | | | | | 331 | | | | | | 790 | | | | | | 756 | | | | | | 697 | | | | | | 132 | | | | | | 264 | | | | | | 13 | | | | | | 3,226 | | |
Developed
|
| | | | 184 | | | | | | 174 | | | | | | 534 | | | | | | 477 | | | | | | 306 | | | | | | 64 | | | | | | 142 | | | | | | 12 | | | | | | 1,893 | | |
consolidated subsidiaries
|
| | | | 184 | | | | | | 174 | | | | | | 521 | | | | | | 470 | | | | | | 306 | | | | | | 64 | | | | | | 116 | | | | | | 12 | | | | | | 1,847 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 13 | | | | | | 7 | | | | | | | | | | | | | | | | | | 26 | | | | | | | | | | | | 46 | | |
Undeveloped
|
| | | | 59 | | | | | | 157 | | | | | | 256 | | | | | | 279 | | | | | | 391 | | | | | | 68 | | | | | | 122 | | | | | | 1 | | | | | | 1,333 | | |
consolidated subsidiaries
|
| | | | 59 | | | | | | 157 | | | | | | 255 | | | | | | 269 | | | | | | 391 | | | | | | 67 | | | | | | 31 | | | | | | 1 | | | | | | 1,230 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 1 | | | | | | 10 | | | | | | | | | | | | 1 | | | | | | 91 | | | | | | | | | | | | 103 | | |
|
2015
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2014
|
| | | | 243 | | | | | | 331 | | | | | | 776 | | | | | | 739 | | | | | | 697 | | | | | | 131 | | | | | | 147 | | | | | | 13 | | | | | | 3,077 | | |
of which: developed
|
| | | | 184 | | | | | | 174 | | | | | | 521 | | | | | | 470 | | | | | | 306 | | | | | | 64 | | | | | | 116 | | | | | | 12 | | | | | | 1,847 | | |
undeveloped
|
| | | | 59 | | | | | | 157 | | | | | | 255 | | | | | | 269 | | | | | | 391 | | | | | | 67 | | | | | | 31 | | | | | | 1 | | | | | | 1,230 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | 10 | | | | | | 5 | | | | | | 139 | | | | | | 143 | | | | | | 94 | | | | | | 159 | | | | | | 64 | | | | | | (2) | | | | | | 612 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | 2 | | | | | | 14 | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | 22 | | |
Production
|
| | | | (25) | | | | | | (31) | | | | | | (98) | | | | | | (93) | | | | | | (20) | | | | | | (28) | | | | | | (28) | | | | | | (2) | | | | | | (325) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | (16) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16) | | |
Reserves at December 31, 2015
|
| | | | 228 | | | | | | 305 | | | | | | 821 | | | | | | 787 | | | | | | 771 | | | | | | 262 | | | | | | 189 | | | | | | 9 | | | | | | 3,372 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2014
|
| | | | | | | | | | | | | | | | 14 | | | | | | 17 | | | | | | | | | | | | 1 | | | | | | 117 | | | | | | | | | | | | 149 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | 7 | | | | | | | | | | | | | | | | | | 26 | | | | | | | | | | | | 46 | | |
undeveloped
|
| | | | | | | | | | | | | | | | 1 | | | | | | 10 | | | | | | | | | | | | 1 | | | | | | 91 | | | | | | | | | | | | 103 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | 45 | | | | | | | | | | | | 44 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (1) | | | | | | (4) | | | | | | | | | | | | (6) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | 16 | | | | | | | | | | | | | | | | | | 158 | | | | | | | | | | | | 187 | | |
Reserves at December 31, 2015
|
| | | | 228 | | | | | | 305 | | | | | | 834 | | | | | | 803 | | | | | | 771 | | | | | | 262 | | | | | | 347 | | | | | | 9 | | | | | | 3,559 | | |
Developed | | | | | 171 | | | | | | 237 | | | | | | 555 | | | | | | 517 | | | | | | 355 | | | | | | 126 | | | | | | 178 | | | | | | 9 | | | | | | 2,148 | | |
consolidated subsidiaries
|
| | | | 171 | | | | | | 237 | | | | | | 542 | | | | | | 511 | | | | | | 355 | | | | | | 126 | | | | | | 149 | | | | | | 9 | | | | | | 2,100 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 13 | | | | | | 6 | | | | | | | | | | | | | | | | | | 29 | | | | | | | | | | | | 48 | | |
Undeveloped | | | | | 57 | | | | | | 68 | | | | | | 279 | | | | | | 286 | | | | | | 416 | | | | | | 136 | | | | | | 169 | | | | | | | | | | | | 1,411 | | |
consolidated subsidiaries
|
| | | | 57 | | | | | | 68 | | | | | | 279 | | | | | | 276 | | | | | | 416 | | | | | | 136 | | | | | | 40 | | | | | | | | | | | | 1,272 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 129 | | | | | | | | | | | | 139 | | |
|
(million barrels)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2016
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2015
|
| | | | 228 | | | | | | 305 | | | | | | 821 | | | | | | 327 | | | | | | 787 | | | | | | 771 | | | | | | 262 | | | | | | 189 | | | | | | 9 | | | | | | 3,372 | | |
of which: developed
|
| | | | 171 | | | | | | 237 | | | | | | 542 | | | | | | 230 | | | | | | 511 | | | | | | 355 | | | | | | 126 | | | | | | 149 | | | | | | 9 | | | | | | 2,100 | | |
undeveloped
|
| | | | 57 | | | | | | 68 | | | | | | 279 | | | | | | 97 | | | | | | 276 | | | | | | 416 | | | | | | 136 | | | | | | 40 | | | | | | | | | | | | 1,272 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | (35) | | | | | | (4) | | | | | | (7) | | | | | | (26) | | | | | | 113 | | | | | | 20 | | | | | | 73 | | | | | | (1) | | | | | | 1 | | | | | | 160 | | |
Improved Recovery
|
| | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Extensions and Discoveries
|
| | | | | | | | | | 2 | | | | | | 9 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | |
Production
|
| | | | (17) | | | | | | (40) | | | | | | (89) | | | | | | (28) | | | | | | (91) | | | | | | (24) | | | | | | (28) | | | | | | (25) | | | | | | (1) | | | | | | (315) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | 176 | | | | | | 264 | | | | | | 735 | | | | | | 281 | | | | | | 809 | | | | | | 767 | | | | | | 307 | | | | | | 163 | | | | | | 9 | | | | | | 3,230 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 16 | | | | | | | | | | | | | | | | | | 158 | | | | | | | | | | | | 187 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 29 | | | | | | | | | | | | 48 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 129 | | | | | | | | | | | | 139 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | (13) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | (6) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 140 | | | | | | | | | | | | 168 | | |
Reserves at December 31, 2016
|
| | | | 176 | | | | | | 264 | | | | | | 748 | | | | | | 281 | | | | | | 824 | | | | | | 767 | | | | | | 307 | | | | | | 303 | | | | | | 9 | | | | | | 3,398 | | |
Developed
|
| | | | 132 | | | | | | 228 | | | | | | 505 | | | | | | 205 | | | | | | 515 | | | | | | 556 | | | | | | 124 | | | | | | 165 | | | | | | 8 | | | | | | 2,233 | | |
consolidated subsidiaries
|
| | | | 132 | | | | | | 228 | | | | | | 492 | | | | | | 205 | | | | | | 507 | | | | | | 556 | | | | | | 124 | | | | | | 143 | | | | | | 8 | | | | | | 2,190 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 22 | | | | | | | | | | | | 43 | | |
Undeveloped
|
| | | | 44 | | | | | | 36 | | | | | | 243 | | | | | | 76 | | | | | | 309 | | | | | | 211 | | | | | | 183 | | | | | | 138 | | | | | | 1 | | | | | | 1,165 | | |
consolidated subsidiaries
|
| | | | 44 | | | | | | 36 | | | | | | 243 | | | | | | 76 | | | | | | 302 | | | | | | 211 | | | | | | 183 | | | | | | 20 | | | | | | 1 | | | | | | 1,040 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 118 | | | | | | | | | | | | 125 | | |
|
(billion cubic feet)
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
2014
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2013
|
| | | | 1,532 | | | | | | 1,247 | | | | | | 5,231 | | | | | | 2,374 | | | | | | 1,957 | | | | | | 744 | | | | | | 509 | | | | | | 848 | | | | | | 14,442 | | |
of which: developed
|
| | | | 1,266 | | | | | | 904 | | | | | | 2,432 | | | | | | 1,295 | | | | | | 1,488 | | | | | | 286 | | | | | | 310 | | | | | | 561 | | | | | | 8,542 | | |
undeveloped
|
| | | | 266 | | | | | | 343 | | | | | | 2,799 | | | | | | 1,079 | | | | | | 469 | | | | | | 458 | | | | | | 199 | | | | | | 287 | | | | | | 5,900 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21 | | |
Revisions of Previous Estimates
|
| | | | 113 | | | | | | 99 | | | | | | 668 | | | | | | 214 | | | | | | 165 | | | | | | 156 | | | | | | 23 | | | | | | (1) | | | | | | 1,437 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | 19 | | | | | | 341 | | | | | | | | | | | | 59 | | | | | | 16 | | | | | | | | | | | | 435 | | |
Production
|
| | | | (213) | | | | | | (195) | | | | | | (627) | | | | | | (185) | | | | | | (73) | | | | | | (113) | | | | | | (80) | | | | | | (40) | | | | | | (1,526) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | |
Reserves at December 31, 2014
|
| | | | 1,432 | | | | | | 1,171 | | | | | | 5,291 | | | | | | 2,744 | | | | | | 2,049 | | | | | | 846 | | | | | | 468 | | | | | | 807 | | | | | | 14,808 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2013
|
| | | | | | | | | | | | | | | | 15 | | | | | | 330 | | | | | | | | | | | | 28 | | | | | | 3,353 | | | | | | | | | | | | 3,726 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 14 | | | | | | 5 | | | | | | | | | | | | 34 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | 330 | | | | | | | | | | | | 14 | | | | | | 3,348 | | | | | | | | | | | | 3,692 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | 2 | | | | | | 25 | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | 25 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (2) | | | | | | (4) | | | | | | | | | | | | (8) | | | | | | | | | | | | | | | | | | (14) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2014
|
| | | | | | | | | | | | | | | | 15 | | | | | | 351 | | | | | | | | | | | | 18 | | | | | | 3,353 | | | | | | | | | | | | 3,737 | | |
Reserves at December 31, 2014
|
| | | | 1,432 | | | | | | 1,171 | | | | | | 5,306 | | | | | | 3,095 | | | | | | 2,049 | | | | | | 864 | | | | | | 3,821 | | | | | | 807 | | | | | | 18,545 | | |
Developed
|
| | | | 1,192 | | | | | | 887 | | | | | | 2,125 | | | | | | 1,360 | | | | | | 1,553 | | | | | | 271 | | | | | | 399 | | | | | | 675 | | | | | | 8,462 | | |
consolidated subsidiaries
|
| | | | 1,192 | | | | | | 887 | | | | | | 2,110 | | | | | | 1,271 | | | | | | 1,553 | | | | | | 261 | | | | | | 393 | | | | | | 675 | | | | | | 8,342 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 15 | | | | | | 89 | | | | | | | | | | | | 10 | | | | | | 6 | | | | | | | | | | | | 120 | | |
Undeveloped
|
| | | | 240 | | | | | | 284 | | | | | | 3,181 | | | | | | 1,735 | | | | | | 496 | | | | | | 593 | | | | | | 3,422 | | | | | | 132 | | | | | | 10,083 | | |
consolidated subsidiaries
|
| | | | 240 | | | | | | 284 | | | | | | 3,181 | | | | | | 1,473 | | | | | | 496 | | | | | | 585 | | | | | | 75 | | | | | | 132 | | | | | | 6,466 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | 262 | | | | | | | | | | | | 8 | | | | | | 3,347 | | | | | | | | | | | | 3,617 | | |
|
(billion cubic feet)
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
2015
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| |||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2014
|
| | | | 1,432 | | | | | | 1,171 | | | | | | 5,291 | | | | | | 2,744 | | | | | | 2,049 | | | | | | 846 | | | | | | 468 | | | | | | 807 | | | | | | 14,808 | | |
of which: developed
|
| | | | 1,192 | | | | | | 887 | | | | | | 2,110 | | | | | | 1,271 | | | | | | 1,553 | | | | | | 261 | | | | | | 393 | | | | | | 675 | | | | | | 8,342 | | |
undeveloped
|
| | | | 240 | | | | | | 284 | | | | | | 3,181 | | | | | | 1,473 | | | | | | 496 | | | | | | 585 | | | | | | 75 | | | | | | 132 | | | | | | 6,466 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | 68 | | | | | | 74 | | | | | | 163 | | | | | | 145 | | | | | | 385 | | | | | | 24 | | | | | | 69 | | | | | | 5 | | | | | | 933 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | 4 | | | | | | | | | | | | 124 | | | | | | | | | | | | | | | | | | 114 | | | | | | | | | | | | | | | | | | 242 | | |
Production
|
| | | | (200) | | | | | | (201) | | | | | | (780) | | | | | | (171) | | | | | | (80) | | | | | | (106) | | | | | | (94) | | | | | | (41) | | | | | | (1,673) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (8) | | |
Reserves at December 31, 2015
|
| | | | 1,304 | | | | | | 1,044 | | | | | | 4,798 | | | | | | 2,714 | | | | | | 2,354 | | | | | | 878 | | | | | | 439 | | | | | | 771 | | | | | | 14,302 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2014
|
| | | | | | | | | | | | | | | | 15 | | | | | | 351 | | | | | | | | | | | | 18 | | | | | | 3,353 | | | | | | | | | | | | 3,737 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 15 | | | | | | 89 | | | | | | | | | | | | 10 | | | | | | 6 | | | | | | | | | | | | 120 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | 262 | | | | | | | | | | | | 8 | | | | | | 3,347 | | | | | | | | | | | | 3,617 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | | | | | | | 3 | | | | | | 253 | | | | | | | | | | | | 292 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | (9) | | | | | | (25) | | | | | | | | | | | | (36) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | 387 | | | | | | | | | | | | 12 | | | | | | 3,581 | | | | | | | | | | | | 3,993 | | |
Reserves at December 31, 2015
|
| | | | 1,304 | | | | | | 1,044 | | | | | | 4,811 | | | | | | 3,101 | | | | | | 2,354 | | | | | | 890 | | | | | | 4,020 | | | | | | 771 | | | | | | 18,295 | | |
Developed
|
| | | | 1,051 | | | | | | 919 | | | | | | 2,579 | | | | | | 1,475 | | | | | | 1,830 | | | | | | 194 | | | | | | 1,668 | | | | | | 585 | | | | | | 10,301 | | |
consolidated subsidiaries
|
| | | | 1,051 | | | | | | 919 | | | | | | 2,566 | | | | | | 1,390 | | | | | | 1,830 | | | | | | 185 | | | | | | 373 | | | | | | 585 | | | | | | 8,899 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 13 | | | | | | 85 | | | | | | | | | | | | 9 | | | | | | 1,295 | | | | | | | | | | | | 1,402 | | |
Undeveloped
|
| | | | 253 | | | | | | 125 | | | | | | 2,232 | | | | | | 1,626 | | | | | | 524 | | | | | | 696 | | | | | | 2,352 | | | | | | 186 | | | | | | 7,994 | | |
consolidated subsidiaries
|
| | | | 253 | | | | | | 125 | | | | | | 2,232 | | | | | | 1,324 | | | | | | 524 | | | | | | 693 | | | | | | 66 | | | | | | 186 | | | | | | 5,403 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | 302 | | | | | | | | | | | | 3 | | | | | | 2,286 | | | | | | | | | | | | 2,591 | | |
|
| | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
2016
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reserves at December 31, 2015
|
| | | | 1,304 | | | | | | 1,044 | | | | | | 4,798 | | | | | | 947 | | | | | | 2,714 | | | | | | 2,354 | | | | | | 878 | | | | | | 439 | | | | | | 771 | | | | | | 14,302 | | |
of which: developed
|
| | | | 1,051 | | | | | | 919 | | | | | | 2,566 | | | | | | 822 | | | | | | 1,390 | | | | | | 1,830 | | | | | | 185 | | | | | | 373 | | | | | | 585 | | | | | | 8,899 | | |
undeveloped
|
| | | | 253 | | | | | | 125 | | | | | | 2,232 | | | | | | 125 | | | | | | 1,324 | | | | | | 524 | | | | | | 693 | | | | | | 66 | | | | | | 186 | | | | | | 5,403 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | (155) | | | | | | 18 | | | | | | 496 | | | | | | 25 | | | | | | 223 | | | | | | 224 | | | | | | 200 | | | | | | 8 | | | | | | 12 | | | | | | 1,026 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | 4,767 | | | | | | 4,767 | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 4,782 | | |
Production
|
| | | | (172) | | | | | | (184) | | | | | | (803) | | | | | | (219) | | | | | | (170) | | | | | | (93) | | | | | | (90) | | | | | | (94) | | | | | | (42) | | | | | | (1,648) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | 977 | | | | | | 878 | | | | | | 9,258 | | | | | | 5,520 | | | | | | 2,767 | | | | | | 2,485 | | | | | | 1,003 | | | | | | 353 | | | | | | 741 | | | | | | 18,462 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 387 | | | | | | | | | | | | 12 | | | | | | 3,581 | | | | | | | | | | | | 3,993 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 85 | | | | | | | | | | | | 9 | | | | | | 1,295 | | | | | | | | | | | | 1,402 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 302 | | | | | | | | | | | | 3 | | | | | | 2,286 | | | | | | | | | | | | 2,591 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | (8) | | | | | | | | | | | | (1) | | | | | | (4) | | | | | | | | | | | | (9) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (11) | | | | | | | | | | | | (7) | | | | | | (93) | | | | | | | | | | | | (113) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 368 | | | | | | | | | | | | 4 | | | | | | 3,484 | | | | | | | | | | | | 3,871 | | |
Reserves at December 31, 2016
|
| | | | 977 | | | | | | 878 | | | | | | 9,273 | | | | | | 5,520 | | | | | | 3,135 | | | | | | 2,485 | | | | | | 1,007 | | | | | | 3,837 | | | | | | 741 | | | | | | 22,333 | | |
Developed
|
| | | | 845 | | | | | | 801 | | | | | | 2,546 | | | | | | 799 | | | | | | 1,755 | | | | | | 2,239 | | | | | | 284 | | | | | | 2,120 | | | | | | 559 | | | | | | 11,149 | | |
consolidated subsidiaries
|
| | | | 845 | | | | | | 801 | | | | | | 2,531 | | | | | | 799 | | | | | | 1,651 | | | | | | 2,239 | | | | | | 280 | | | | | | 338 | | | | | | 559 | | | | | | 9,244 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 104 | | | | | | | | | | | | 4 | | | | | | 1,782 | | | | | | | | | | | | 1,905 | | |
Undeveloped
|
| | | | 132 | | | | | | 77 | | | | | | 6,727 | | | | | | 4,721 | | | | | | 1,380 | | | | | | 246 | | | | | | 723 | | | | | | 1,717 | | | | | | 182 | | | | | | 11,184 | | |
consolidated subsidiaries
|
| | | | 132 | | | | | | 77 | | | | | | 6,727 | | | | | | 4,721 | | | | | | 1,116 | | | | | | 246 | | | | | | 723 | | | | | | 15 | | | | | | 182 | | | | | | 9,218 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264 | | | | | | | | | | | | | | | | | | 1,702 | | | | | | | | | | | | 1,966 | | |
|
(€ million)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Italy
|
| |
Rest of
Europe |
| |
North
Africa* |
| |
*Egypt
(of which) |
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
December 31, 2014 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | 24,951 | | | | | | 29,140 | | | | | | 96,372 | | | | | | | | | | | | 65,853 | | | | | | 55,740 | | | | | | 13,664 | | | | | | 10,955 | | | | | | 4,849 | | | | | | 301,524 | | |
Future production costs
|
| | | | (6,374) | | | | | | (6,856) | | | | | | (19,906) | | | | | | | | | | | | (18,236) | | | | | | (9,878) | | | | | | (4,158) | | | | | | (2,680) | | | | | | (1,092) | | | | | | (69,180) | | |
Future development and abandonment costs |
| | | | (4,698) | | | | | | (5,292) | | | | | | (9,673) | | | |
|
| | | | (9,139) | | | | | | (4,576) | | | | | | (4,600) | | | | | | (1,892) | | | | | | (356) | | | | | | (40,226) | | | |||
Future net inflow before income tax
|
| | | | 13,879 | | | | | | 16,992 | | | | | | 66,793 | | | | | | | | | | | | 38,478 | | | | | | 41,286 | | | | | | 4,906 | | | | | | 6,383 | | | | | | 3,401 | | | | | | 192,118 | | |
Future income tax
|
| | | | (3,583) | | | | | | (10,595) | | | | | | (35,484) | | | | | | | | | | | | (20,514) | | | | | | (10,400) | | | | | | (1,462) | | | | | | (2,401) | | | | | | (989) | | | | | | (85,428) | | |
Future net cash flows
|
| | | | 10,296 | | | | | | 6,397 | | | | | | 31,309 | | | | | | | | | | | | 17,964 | | | | | | 30,886 | | | | | | 3,444 | | | | | | 3,982 | | | | | | 2,412 | | | | | | 106,690 | | |
10% discount factor
|
| | | | (4,064) | | | | | | (1,464) | | | | | | (13,905) | | | | | | | | | | | | (7,164) | | | | | | (19,699) | | | | | | (1,900) | | | | | | (1,353) | | | | | | (1,106) | | | | | | (50,655) | | |
Standardized measure of discounted future net cash flows |
| | | | 6,232 | | | | | | 4,933 | | | | | | 17,404 | | | | | | | | | | | | 10,800 | | | | | | 11,187 | | | | | | 1,544 | | | | | | 2,629 | | | | | | 1,306 | | | | | | 56,035 | | |
Equity-accounted entities
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | | | | | | | | | | | | | 485 | | | | | | | | | | | | 3,861 | | | | | | | | | | | | 200 | | | | | | 18,871 | | | | | | | | | | | | 23,417 | | |
Future production costs
|
| | | | | | | | | | | | | | | | (165) | | | | | | | | | | | | (692) | | | | | | | | | | | | (33) | | | | | | (5,724) | | | | | | | | | | | | (6,614) | | |
Future development and abandonment costs
|
| | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | (104) | | | | | | | | | | | | (51) | | | | | | (2,032) | | | | | | | | | | | | (2,205) | | |
Future net inflow before income tax
|
| | | | | | | | | | | | | | | | 302 | | | | | | | | | | | | 3,065 | | | | | | | | | | | | 116 | | | | | | 11,115 | | | | | | | | | | | | 14,598 | | |
Future income tax
|
| | | | | | | | | | | | | | | | (23) | | | | | | | | | | | | (426) | | | | | | | | | | | | (45) | | | | | | (4,608) | | | | | | | | | | | | (5,102) | | |
Future net cash flows
|
| | | | | | | | | | | | | | | | 279 | | | | | | | | | | | | 2,639 | | | | | | | | | | | | 71 | | | | | | 6,507 | | | | | | | | | | | | 9,496 | | |
10% discount factor
|
| | | | | | | | | | | | | | | | (158) | | | | | | | | | | | | (1,442) | | | | | | | | | | | | (11) | | | | | | (4,327) | | | | | | | | | | | | (5,938) | | |
Standardized measure of discounted future net cash flows |
| | | | | | | | | | | | | | | | 121 | | | | | | | | | | | | 1,197 | | | | | | | | | | | | 60 | | | | | | 2,180 | | | | | | | | | | | | 3,558 | | |
Total consolidated subsidiaries and equity-accounted entities | | | | | 6,232 | | | | | | 4,933 | | | | | | 17,525 | | | | | | | | | | | | 11,997 | | | | | | 11,187 | | | | | | 1,604 | | | | | | 4,809 | | | | | | 1,306 | | | | | | 59,593 | | |
December 31, 2015 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | 16,760 | | | | | | 18,692 | | | | | | 58,390 | | | | | | | | | | | | 44,114 | | | | | | 34,589 | | | | | | 13,027 | | | | | | 8,101 | | | | | | 3,519 | | | | | | 197,192 | | |
Future production costs
|
| | | | (4,995) | | | | | | (5,554) | | | | | | (13,481) | | | | | | | | | | | | (14,645) | | | | | | (8,846) | | | | | | (4,585) | | | | | | (3,091) | | | | | | (804) | | | | | | (56,001) | | |
Future development and abandonment costs
|
| | | | (4,299) | | | | | | (4,379) | | | | | | (9,457) | | | | | | | | | | | | (9,359) | | | | | | (4,108) | | | | | | (4,964) | | | | | | (1,644) | | | | | | (218) | | | | | | (38,428) | | |
Future net inflow before income tax
|
| | | | 7,466 | | | | | | 8,759 | | | | | | 35,452 | | | | | | | | | | | | 20,110 | | | | | | 21,635 | | | | | | 3,478 | | | | | | 3,366 | | | | | | 2,497 | | | | | | 102,763 | | |
Future income tax
|
| | | | (1,657) | | | | | | (4,349) | | | | | | (17,195) | | | | | | | | | | | | (8,222) | | | | | | (4,682) | | | | | | (1,230) | | | | | | (933) | | | | | | (604) | | | | | | (38,872) | | |
Future net cash flows
|
| | | | 5,809 | | | | | | 4,410 | | | | | | 18,257 | | | | | | | | | | | | 11,888 | | | | | | 16,953 | | | | | | 2,248 | | | | | | 2,433 | | | | | | 1,893 | | | | | | 63,891 | | |
10% discount factor
|
| | | | (2,077) | | | | | | (817) | | | | | | (7,844) | | | | | | | | | | | | (4,976) | | | | | | (10,561) | | | | | | (1,276) | | | | | | (970) | | | | | | (901) | | | | | | (29,422) | | |
Standardized measure of discounted future net cash flows |
| | | | 3,732 | | | | | | 3,593 | | | | | | 10,413 | | | | | | | | | | | | 6,912 | | | | | | 6,392 | | | | | | 972 | | | | | | 1,463 | | | | | | 992 | | | | | | 34,469 | | |
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | | | | | | | | | | | | | 313 | | | | | | | | | | | | 3,047 | | | | | | | | | | | | 85 | | | | | | 18,519 | | | | | | | | | | | | 21,964 | | |
Future production costs
|
| | | | | | | | | | | | | | | | (177) | | | | | | | | | | | | (1,021) | | | | | | | | | | | | (32) | | | | | | (5,370) | | | | | | | | | | | | (6,600) | | |
Future development and abandonment costs
|
| | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | (95) | | | | | | | | | | | | (22) | | | | | | (2,118) | | | | | | | | | | | | (2,240) | | |
Future net inflow before income tax
|
| | | | | | | | | | | | | | | | 131 | | | | | | | | | | | | 1,931 | | | | | | | | | | | | 31 | | | | | | 11,031 | | | | | | | | | | | | 13,124 | | |
Future income tax
|
| | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (251) | | | | | | | | | | | | (10) | | | | | | (4,088) | | | | | | | | | | | | (4,357) | | |
Future net cash flows
|
| | | | | | | | | | | | | | | | 123 | | | | | | | | | | | | 1,680 | | | | | | | | | | | | 21 | | | | | | 6,943 | | | | | | | | | | | | 8,767 | | |
10% discount factor
|
| | | | | | | | | | | | | | | | (70) | | | | | | | | | | | | (1,016) | | | | | | | | | | | | (2) | | | | | | (4,358) | | | | | | | | | | | | (5,446) | | |
Standardized measure of discounted future net cash flows |
| | | | | | | | | | | | | | | | 53 | | | | | | | | | | | | 664 | | | | | | | | | | | | 19 | | | | | | 2,585 | | | | | | | | | | | | 3,321 | | |
Total consolidated subsidiaries and equity-accounted entities | | | | | 3,732 | | | | | | 3,593 | | | | | | 10,466 | | | | | | | | | | | | 7,576 | | | | | | 6,392 | | | | | | 991 | | | | | | 4,048 | | | | | | 992 | | | | | | 37,790 | | |
December 31, 2016 | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | 9,627 | | | | | | 12,898 | | | | | | 64,371 | | | | | | 33,524 | | | | | | 38,271 | | | | | | 26,903 | | | | | | 12,263 | | | | | | 5,789 | | | | | | 2,815 | | | | | | 172,937 | | |
Future production costs
|
| | | | (4,136) | | | | | | (5,240) | | | | | | (15,408) | | | | | | (7,927) | | | | | | (13,913) | | | | | | (9,247) | | | | | | (3,498) | | | | | | (2,935) | | | | | | (658) | | | | | | (55,035) | | |
Future development and abandonment costs
|
| | | | (3,641) | | | | | | (3,575) | | | | | | (12,885) | | | | | | (6,981) | | | | | | (9,392) | | | | | | (3,268) | | | | | | (5,047) | | | | | | (1,313) | | | | | | (270) | | | | | | (39,391) | | |
Future net inflow before income tax
|
| | | | 1,850 | | | | | | 4,083 | | | | | | 36,078 | | | | | | 18,616 | | | | | | 14,966 | | | | | | 14,388 | | | | | | 3,718 | | | | | | 1,541 | | | | | | 1,887 | | | | | | 78,511 | | |
Future income tax
|
| | | | (237) | | | | | | (1,308) | | | | | | (15,194) | | | | | | (5,941) | | | | | | (4,525) | | | | | | (2,596) | | | | | | (953) | | | | | | (298) | | | | | | (341) | | | | | | (25,452) | | |
Future net cash flows
|
| | | | 1,613 | | | | | | 2,775 | | | | | | 20,884 | | | | | | 12,675 | | | | | | 10,441 | | | | | | 11,792 | | | | | | 2,765 | | | | | | 1,243 | | | | | | 1,546 | | | | | | 53,059 | | |
10% discount factor
|
| | | | (241) | | | | | | (365) | | | | | | (12,115) | | | | | | (8,055) | | | | | | (4,594) | | | | | | (6,536) | | | | | | (1,266) | | | | | | (501) | | | | | | (724) | | | | | | (26,342) | | |
Standardized measure of discounted future net cash flows |
| | | | 1,372 | | | | | | 2,410 | | | | | | 8,769 | | | | | | 4,620 | | | | | | 5,847 | | | | | | 5,256 | | | | | | 1,499 | | | | | | 742 | | | | | | 822 | | | | | | 26,717 | | |
Equity-accounted entities | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Future cash inflows
|
| | | | | | | | | | | | | | | | 259 | | | | | | | | | | | | 2,429 | | | | | | | | | | | | 33 | | | | | | 16,430 | | | | | | | | | | | | 19,151 | | |
Future production costs
|
| | | | | | | | | | | | | | | | (143) | | | | | | | | | | | | (974) | | | | | | | | | | | | (20) | | | | | | (4,614) | | | | | | | | | | | | (5,751) | | |
Future development and abandonment costs
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (64) | | | | | | | | | | | | | | | | | | (1,186) | | | | | | | | | | | | (1,251) | | |
Future net inflow before income tax
|
| | | | | | | | | | | | | | | | 115 | | | | | | | | | | | | 1,391 | | | | | | | | | | | | 13 | | | | | | 10,630 | | | | | | | | | | | | 12,149 | | |
Future income tax
|
| | | | | | | | | | | | | | | | (21) | | | | | | | | | | | | (115) | | | | | | | | | | | | (4) | | | | | | (3,667) | | | | | | | | | | | | (3,807) | | |
Future net cash flows
|
| | | | | | | | | | | | | | | | 94 | | | | | | | | | | | | 1,276 | | | | | | | | | | | | 9 | | | | | | 6,963 | | | | | | | | | | | | 8,342 | | |
10% discount factor
|
| | | | | | | | | | | | | | | | (46) | | | | | | | | | | | | (734) | | | | | | | | | | | | | | | | | | (4,441) | | | | | | | | | | | | (5,221) | | |
Standardized measure of discounted future net cash flows |
| | | | | | | | | | | | | | | | 48 | | | | | | | | | | | | 542 | | | | | | | | | | | | 9 | | | | | | 2,522 | | | | | | | | | | | | 3,121 | | |
Total consolidated subsidiaries and equity-accounted entities | | | | | 1,372 | | | | | | 2,410 | | | | | | 8,817 | | | | | | 4,620 | | | | | | 6,389 | | | | | | 5,256 | | | | | | 1,508 | | | | | | 3,264 | | | | | | 822 | | | | | | 29,838 | | |
|
(€ million)
|
| | | | |||||||||||||||
| | |
Consolidated
subsidiaries |
| |
Equity-
accounted entities |
| |
Total
|
| |||||||||
Standardized measure of discounted future net cash flows at December 31, 2013 | | | | | 56,177 | | | | | | 2,327 | | | | | | 58,504 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (21,795) | | | | | | (192) | | | | | | (21,987) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (12,053) | | | | | | (500) | | | | | | (12,553) | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 1,667 | | | | | | | | | | | | 1,667 | | |
- changes in estimated future development and abandonment costs
|
| | | | (6,047) | | | | | | 223 | | | | | | (5,824) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 8,745 | | | | | | 451 | | | | | | 9,196 | | |
- revisions of quantity estimates
|
| | | | 8,085 | | | | | | (325) | | | | | | 7,760 | | |
- accretion of discount
|
| | | | 11,064 | | | | | | 512 | | | | | | 11,576 | | |
- net change in income taxes
|
| | | | 7,049 | | | | | | 704 | | | | | | 7,753 | | |
- purchase of reserves in-place
|
| | | | 67 | | | | | | | | | | | | 67 | | |
- sale of reserves in-place
|
| | | | (271) | | | | | | | | | | | | (271) | | |
- changes in production rates (timing) and other
|
| | | | 3,347 | | | | | | 358 | | | | | | 3,705 | | |
Net increase (decrease)
|
| | | | (142) | | | | | | 1,231 | | | | | | 1,089 | | |
Standardized measure of discounted future net cash flows at December 31, 2014 | | | | | 56,035 | | | | | | 3,558 | | | | | | 59,593 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (14,846) | | | | | | (179) | | | | | | (15,025) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (70,909) | | | | | | (2,858) | | | | | | (73,767) | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 524 | | | | | | | | | | | | 524 | | |
- changes in estimated future development and abandonment costs
|
| | | | (1,711) | | | | | | (241) | | | | | | (1,952) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 8,960 | | | | | | 604 | | | | | | 9,564 | | |
- revisions of quantity estimates
|
| | | | 12,322 | | | | | | 915 | | | | | | 13,237 | | |
- accretion of discount
|
| | | | 11,288 | | | | | | 629 | | | | | | 11,917 | | |
- net change in income taxes
|
| | | | 29,530 | | | | | | 530 | | | | | | 30,060 | | |
- purchase of reserves in-place
|
| | | | |||||||||||||||
- sale of reserves in-place
|
| | | | (114) | | | | | | | | | | | | (114) | | |
- changes in production rates (timing) and other
|
| | | | 3,390 | | | | | | 363 | | | | | | 3,753 | | |
Net increase (decrease)
|
| | | | (21,566) | | | | | | (237) | | | | | | (21,803) | | |
Standardized measure of discounted future net cash flows at December 31, 2015 | | | | | 34,469 | | | | | | 3,321 | | | | | | 37,790 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (11,222) | | | | | | (347) | | | | | | (11,569) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (24,727) | | | | | | (1,586) | | | | | | (26,313) | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 4,563 | | | | | | | | | | | | 4,563 | | |
- changes in estimated future development and abandonment costs
|
| | | | (2,357) | | | | | | 650 | | | | | | (1,707) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 7,578 | | | | | | 151 | | | | | | 7,729 | | |
- revisions of quantity estimates
|
| | | | 2,840 | | | | | | (131) | | | | | | 2,709 | | |
- accretion of discount
|
| | | | 5,705 | | | | | | 514 | | | | | | 6,219 | | |
- net change in income taxes
|
| | | | 9,200 | | | | | | 386 | | | | | | 9,586 | | |
- purchase of reserves in-place
|
| | | | |||||||||||||||
- sale of reserves in-place
|
| | | | |||||||||||||||
- changes in production rates (timing) and other
|
| | | | 668 | | | | | | 163 | | | | | | 831 | | |
Net increase (decrease)
|
| | | | (7,752) | | | | | | (200) | | | | | | (7,952) | | |
Standardized measure of discounted future net cash flows at December 31, 2016 | | | | | 26,717 | | | | | | 3,121 | | | | | | 29,838 | | |
|
| Eni SpA | |
| /s/ Andrea Simoni | |
|
|
|
| Andrea Simoni | |
|
Title: Executive Vice President Accounting and Financial Statements Department
|
|