zk1008618.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended June 30, 2010
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from _______________________ to_______________
Commission file number 0-538
AMPAL-AMERICAN ISRAEL CORPORATION
|
(Exact Name of Registrant as Specified in Its Charter)
|
New York
|
|
13-0435685
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer)
|
Incorporation of Organization)
|
|
Identification Number
|
|
|
|
555 Madison Avenue
New York, NY, USA
|
|
10022
|
(Address of Principal Executive Offices)
|
|
(Zip code)
|
|
|
|
Registrant’s Telephone Number, Including Area Code (866) 447-8636
|
|
Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer", "accelerated filer” and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
The number of shares outstanding of the issuer’s Class A Stock, par value $1.00 per share, its only authorized common stock, is 56,133,764 (as of July 26, 2010).
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
Index to Form 10-Q
|
|
|
Page
|
Part I
|
|
Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-2
|
|
|
|
|
|
|
|
3-4
|
|
|
|
|
|
|
|
5-6
|
|
|
|
|
|
|
|
7-8
|
|
|
|
|
|
|
|
9-19
|
|
|
|
|
|
|
|
19-29
|
|
|
|
|
|
|
|
30-31
|
|
|
|
|
|
|
|
31
|
|
|
|
|
Part II.
|
|
Other Information |
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
32
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
ASSETS AS OF
|
|
June 30,
2010
|
|
|
December 31, 2009
|
|
(U.S. Dollars in thousands)
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
22,442 |
|
|
$ |
71,377 |
|
Marketable securities
|
|
|
13,987 |
|
|
|
29,345 |
|
Accounts receivable (Net of allowance for doubtful amounts of $2.6 and $1.4)
|
|
|
169,902 |
|
|
|
99,655 |
|
Deposits, notes and loans receivable
|
|
|
9,842 |
|
|
|
10,102 |
|
Inventories
|
|
|
29,473 |
|
|
|
28,556 |
|
Other assets
|
|
|
20,963 |
|
|
|
20,135 |
|
Total current assets
|
|
|
266,609 |
|
|
|
259,170 |
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Investments
|
|
|
371,222 |
|
|
|
371,305 |
|
Fixed assets, less accumulated depreciation of $46,326 and $21,038
|
|
|
192,230 |
|
|
|
148,738 |
|
Deposits, notes and loans receivable
|
|
|
37,347 |
|
|
|
35,154 |
|
Deferred income taxes
|
|
|
33,941 |
|
|
|
30,907 |
|
Other assets
|
|
|
11,790 |
|
|
|
13,071 |
|
Goodwill
|
|
|
111,359 |
|
|
|
51,878 |
|
Intangible assets
|
|
|
193,391 |
|
|
|
10,377 |
|
Total Non-current assets
|
|
|
951,280 |
|
|
|
661,430 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
1,217,889 |
|
|
$ |
920,600 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
LIABILITIES AND EQUITY AS OF
|
|
June 30,
2010
|
|
|
December 31, 2009
|
|
(U.S. Dollars in thousands, except share amounts)
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Notes and loans payable and current maturities
|
|
$ |
208,541 |
|
|
$ |
170,922 |
|
Accounts payable, accrued expenses and others
|
|
|
150,682 |
|
|
|
76,292 |
|
Total current liabilities
|
|
|
359,223 |
|
|
|
247,214 |
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Notes and loans payable
|
|
|
336,434 |
|
|
|
126,905 |
|
Notes to partners
|
|
|
94,586 |
|
|
|
97,091 |
|
Debentures
|
|
|
210,609 |
|
|
|
215,325 |
|
Deferred income taxes
|
|
|
3,107 |
|
|
|
2,933 |
|
Other long term liabilities
|
|
|
8,012 |
|
|
|
9,137 |
|
Total long term liabilities
|
|
|
652,748 |
|
|
|
451,391 |
|
Total liabilities
|
|
|
1,011,971 |
|
|
|
698,605 |
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Ampal's shareholders' equity:
|
|
|
|
|
|
|
|
|
Class A Stock $1 par value; authorized 100,000,000 and 100,000,000 shares; issued 63,277,321
and 63,277,321 shares; outstanding 56,133,764 and 56,133,764 shares
|
|
|
63,277 |
|
|
|
63,277 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
192,428 |
|
|
|
191,984 |
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
244 |
|
|
|
10,260 |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(23,231 |
) |
|
|
(14,688 |
) |
|
|
|
|
|
|
|
|
|
Treasury stock, at cost
|
|
|
(28,763 |
) |
|
|
(28,763 |
) |
|
|
|
|
|
|
|
|
|
Total Ampal shareholders’ equity
|
|
|
203,955 |
|
|
|
222,070 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
1,963 |
|
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
205,918 |
|
|
|
221,995 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$ |
1,217,889 |
|
|
$ |
920,600 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|
|
|
|
|
|
SIX MONTHS ENDED JUNE 30,
|
|
2010
|
|
|
2009
|
|
(U.S. Dollars in thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
REVENUES:
|
|
|
|
|
|
|
Chemical income
|
|
$ |
227,216 |
|
|
$ |
186,293 |
|
Communication income
|
|
|
130,155 |
|
|
|
- |
|
Real estate income
|
|
|
- |
|
|
|
94 |
|
Realized gains on investments
|
|
|
814 |
|
|
|
522 |
|
Realized and unrealized gains (losses) on marketable securities
|
|
|
86 |
|
|
|
(155 |
) |
Translation gain
|
|
|
10,612 |
|
|
|
11,959 |
|
Interest income
|
|
|
528 |
|
|
|
2,600 |
|
Leisure-time income
|
|
|
1,470 |
|
|
|
1,308 |
|
Gain from redemption of debt, gain from change in ownership interest in a subsidiary and other income
|
|
|
961 |
|
|
|
3,376 |
|
Total revenues
|
|
|
371,842 |
|
|
|
205,997 |
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
Chemical expense - cost of goods sold
|
|
|
211,020 |
|
|
|
171,804 |
|
Communication expense - cost of goods sold
|
|
|
92,569 |
|
|
|
- |
|
Equity in losses of affiliates
|
|
|
198 |
|
|
|
275 |
|
Interest expense
|
|
|
25,030 |
|
|
|
13,405 |
|
Loss from sale of fixed assets
|
|
|
2 |
|
|
|
29 |
|
Marketing and sales expense
|
|
|
26,053 |
|
|
|
3,358 |
|
General, administrative and other
|
|
|
25,770 |
|
|
|
16,389 |
|
Total expenses
|
|
|
380,642 |
|
|
|
205,260 |
|
Gain (loss) before income taxes
|
|
|
(8,800 |
) |
|
|
737 |
|
Provision for tax benefits
|
|
|
(1,471 |
) |
|
|
(1,563 |
) |
Net (loss) income
|
|
|
(7,329 |
) |
|
|
2,300 |
|
Less: Net income attributable to noncontrolling interests
|
|
|
2,687 |
|
|
|
3,210 |
|
Net loss attributable to Ampal's shareolders
|
|
|
(10,016 |
) |
|
|
(910 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted EPS:
|
|
|
|
|
|
|
|
|
Loss per share
|
|
$ |
(0.18 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
Shares used in EPS calculation (in thousands)
|
|
|
56,134 |
|
|
|
56,168 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
THREE MONTHS ENDED JUNE 30,
|
|
2010
|
|
|
2009
|
|
(U.S. Dollars in thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
REVENUES:
|
|
|
|
|
|
|
Chemical income
|
|
$ |
112,824 |
|
|
$ |
91,620 |
|
Communication income
|
|
|
78,058 |
|
|
|
- |
|
Realized gains on investments
|
|
|
710 |
|
|
|
522 |
|
Realized and unrealized gains on marketable securities
|
|
|
7 |
|
|
|
100 |
|
Translation gain
|
|
|
14,027 |
|
|
|
- |
|
Interest income
|
|
|
290 |
|
|
|
1,936 |
|
Leisure-time income
|
|
|
809 |
|
|
|
615 |
|
Gain from redemption of debt, gain from change in ownership interest in a subsidiary and other income
|
|
|
384 |
|
|
|
535 |
|
Total revenues
|
|
|
207,109 |
|
|
|
95,328 |
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
Chemical expense - cost of goods sold
|
|
|
104,512 |
|
|
|
85,031 |
|
Communication expense - cost of goods sold
|
|
|
56,217 |
|
|
|
- |
|
Equity in losses of affiliates
|
|
|
215 |
|
|
|
231 |
|
Interest expense
|
|
|
15,990 |
|
|
|
6,131 |
|
Translation loss
|
|
|
- |
|
|
|
14,632 |
|
Loss from sale of fixed assets
|
|
|
4 |
|
|
|
5 |
|
Marketing and sales expense
|
|
|
15,215 |
|
|
|
1,741 |
|
General, administrative and other
|
|
|
13,188 |
|
|
|
8,771 |
|
Total expenses
|
|
|
205,341 |
|
|
|
116,542 |
|
Gain (loss) before income taxes
|
|
|
1,768 |
|
|
|
(21,214 |
) |
Provision for tax benefits
|
|
|
(1,239 |
) |
|
|
(1,982 |
) |
Net income (loss)
|
|
|
3,007 |
|
|
|
(19,232 |
) |
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
4,218 |
|
|
|
(5,828 |
) |
Net loss attributable to Ampal's shareolders
|
|
|
(1,211 |
) |
|
|
(13,404 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted EPS:
|
|
|
|
|
|
|
|
|
Loss per share
|
|
$ |
(0.02 |
) |
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
Shares used in EPS calculation (in thousands)
|
|
|
56,134 |
|
|
|
56,134 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30,
|
|
2010
|
|
|
2009
|
|
(U.S. Dollars in thousands)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income (loss) for the period
|
|
$ |
(7,329 |
) |
|
$ |
2,300 |
|
Adjustments to reconcile net loss for the period to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Equity in losses of affiliates
|
|
|
198 |
|
|
|
275 |
|
Realized and unrealized gain on investments, net
|
|
|
(900 |
) |
|
|
(367 |
) |
Depreciation and amortization expense
|
|
|
29,480 |
|
|
|
6,864 |
|
Loss from sale of fixed assets
|
|
|
2 |
|
|
|
29 |
|
Non cash stock based compensation
|
|
|
636 |
|
|
|
878 |
|
Translation gain
|
|
|
(10,612 |
) |
|
|
(11,959 |
) |
Increase in other assets
|
|
|
(7,214 |
) |
|
|
(3,977 |
) |
Decrease (increase) in inventories
|
|
|
(1,667 |
) |
|
|
10,763 |
|
Decrease (increase) in accounts receivable
|
|
|
(4,732 |
) |
|
|
20,167 |
|
Increase (decrease) in accounts payable, accrued expenses and other
|
|
|
12,717 |
|
|
|
(8,394 |
) |
Proceeds from sale of trading securities
|
|
|
1,512 |
|
|
|
1,069 |
|
Dividends received from affiliates
|
|
|
332 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,423 |
|
|
|
18,220 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Deposits, notes and loans receivable collected
|
|
|
5,356 |
|
|
|
7,252 |
|
Deposits, notes and loans receivable granted
|
|
|
(5,338 |
) |
|
|
- |
|
Purchase and improvements of fixed assets
|
|
|
(8,058 |
) |
|
|
(29,824 |
) |
Investments made in affiliates and others
|
|
|
(1,776 |
) |
|
|
(602 |
) |
Investments made in available for sale shares
|
|
|
(6,270 |
) |
|
|
(7,783 |
) |
Proceeds from sale of available for sale shares
|
|
|
18,698 |
|
|
|
28,772 |
|
Payment for rights of use of communication lines and other
|
|
|
(7,407 |
) |
|
|
- |
|
Acquisition of the business of 012 (1)
|
|
|
(319,102 |
) |
|
|
- |
|
Acquisition of noncontrolling interests
|
|
|
(841 |
) |
|
|
- |
|
Proceeds from sale of investments
|
|
|
1,976 |
|
|
|
546 |
|
Proceeds from sale of fixed assets
|
|
|
234 |
|
|
|
349 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(322,528 |
) |
|
|
(1,290 |
) |
(1) Assets and liabilities purchased in acquisition of the business of 012 – see Note 8
The accompanying notes are an integral part of these condensed consolidated financial statements.
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
SIX MONTHS ENDED JUNE 30,
|
|
2010
|
|
|
2009
|
|
(U.S. Dollars in thousands)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from notes issued and loans received
|
|
$ |
274,677 |
|
|
$ |
26,468 |
|
Notes and loans payable repaid
|
|
|
(8,553 |
) |
|
|
(32,191 |
) |
Debentures repaid and shares repurchased
|
|
|
- |
|
|
|
(5,995 |
) |
Net cash (used in) provided by financing activities
|
|
|
266,124 |
|
|
|
(11,718 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(4,954 |
) |
|
|
3,970 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(48,935 |
) |
|
|
9,182 |
|
Cash and cash equivalents at beginning of period
|
|
|
71,377 |
|
|
|
68,682 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
22,442 |
|
|
$ |
77,864 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars in thousands)
Unaudited
|
|
Equity attributable to Ampal American Israel Corporation shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of shares*
|
|
|
Amount
|
|
|
Additional
paid in
capital
|
|
|
Retained
earnings
|
|
|
Accumulated
other
comprehensive
income (loss)
|
|
|
Treasury
stock
|
|
|
Non-controlling
interests
|
|
|
Total
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT JANUARY 1, 2010
|
|
|
63,277 |
|
|
|
63,277 |
|
|
|
191,984 |
|
|
|
10,260 |
|
|
|
(14,688 |
) |
|
|
(28,763 |
) |
|
|
(75 |
) |
|
|
221,995 |
|
CHANGES DURING 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,016 |
) |
|
|
|
|
|
|
|
|
|
|
2,687 |
|
|
|
(7,329 |
) |
Unrealized loss from marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
323 |
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(369 |
) |
|
|
|
|
|
|
|
|
|
|
(369 |
) |
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,497 |
) |
|
|
|
|
|
|
(649 |
) |
|
|
(9,146 |
) |
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,521 |
) |
Share based compensation expense
|
|
|
|
|
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
444 |
|
|
|
|
63,277 |
|
|
|
63,277 |
|
|
|
192,428 |
|
|
|
244 |
|
|
|
(23,231 |
) |
|
|
(28,763 |
) |
|
|
1,963 |
|
|
|
205,918 |
|
*In thousands
The accompanying notes are an integral part of these condensed consolidated financial statements.
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars in thousands)
Unaudited
|
|
Equity attributable to Ampal American Israel Corporation shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of shares*
|
|
|
Amount
|
|
|
Additional
paid in
capital
|
|
|
Retained
earnings
|
|
|
Accumulated
other
comprehensive
income (loss)
|
|
|
Treasury
stock
|
|
|
Non-controlling
interests
|
|
|
Total
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT JANUARY 1, 2009
|
|
|
63,277 |
|
|
|
63,277 |
|
|
|
191,263 |
|
|
|
31,062 |
|
|
|
(17,876 |
) |
|
|
(28,500 |
) |
|
|
869 |
|
|
|
240,095 |
|
CHANGES DURING 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(910 |
) |
|
|
|
|
|
|
|
|
|
|
3,210 |
|
|
|
2,300 |
|
Unrealized loss from marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,453 |
) |
|
|
|
|
|
|
|
|
|
|
(1,453 |
) |
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,348 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
(1,373 |
) |
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(526 |
) |
Purchase of 292,103 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(263 |
) |
|
|
|
|
|
|
(263 |
) |
Share based compensation expense
|
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
|
63,277 |
|
|
|
63,277 |
|
|
|
191,636 |
|
|
|
30,152 |
|
|
|
(20,677 |
) |
|
|
(28,763 |
) |
|
|
4,054 |
|
|
|
239,679 |
|
*In thousands
The accompanying notes are an integral part of these condensed consolidated financial statements.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
|
As used in these financial statements, the term the “Company” refers to Ampal-American Israel Corporation (“Ampal”) and its consolidated subsidiaries.
|
2.
|
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”), in the United States of America, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full year. You should read these interim condensed consolidated financial statements in conjunction with the audited consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2009, filed with the Securities and Exchange Commission.
|
Reference should be made to the Company’s consolidated financial statements for the year ended December 31, 2009 for a description of the critical accounting policies. Also, reference should be made to the notes to the Company’s December 31, 2009 consolidated financial statements for additional information regarding the Company’s consolidated financial condition, results of operations and cash flows.
3.
|
Recently Adopted and Recently Issued Accounting Pronouncements
|
ASC 810 (formerly SFAS No. 167)
In June 2009, the Financial Accounting Standards Board ("FASB") issued accounting guidance contained within ASC 810, “Consolidation,” regarding the consolidation of variable interest entities (formerly SFAS No. 167, “Amendments to FASB Interpretation No. 46(R)”). Amendments to FASB Interpretation No. 46(R), ASC 810, are intended to improve financial reporting by providing additional guidance to companies involved with variable interest entities and by requiring additional disclosures about a company’s involvement with variable interest entities. This standard was effective for interim and annual periods beginning after November 15, 2009. The adoption did not have a material impact on the Company's financial statements.
ASC 820 (formerly SFAS No. 157)
In January 2010, the FASB issued Accounting Standards Update No. 2010-06 for Fair Value Measurements and Disclosures (Topic 820): “Improving Disclosures about Fair Value Measurements”. This Update requires new disclosures for transfers in and out of Level 1 and 2 fair value measurements and separate presentation of parchases, sales, issuance and settlements in the reconciliation of activity in Level 3 fair value measurements. This Update also clarifies existing disclosures for level of disaggregation and about inputs and valuation techniques. The new disclosures were effective for interim and annual periods beginning after December 15, 2009, except for the Level 3 disclosures, which were effective for fiscal years beginning after December 15, 2010 and for interim periods within those years. The adoption did not have a material impact on the Company's financial statements.
ASU 2009-13 (formerly : EITF 08-1):
In October 2009, the FASB issued ASU No. 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (a consensus of the FASB Emerging Issues Task Force)” (“ASU 2009-13”) which amends ASC 605-25, “Revenue Recognition: Multiple-Element Arrangements.” ASU 2009-13 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate consideration to each unit of accounting in the arrangement. ASU 2009-13 replaces all references to fair value as the measurement criteria with the term selling price and establishes a hierarchy for determining the selling price of a deliverable. ASU No. 2009-13 also eliminates the use of the residual value method for determining the allocation of arrangement consideration. Additionally, ASU 2009-13 requires expanded disclosures and is effective for fiscal years beginning on or after June 15, 2010. Earlier application is permitted with required transition disclosures based on the period of adoption. The Company is currently evaluating the potential impact of ASU 2009-13 on its financial statements.
4. Cash and cash equivalents
Cash equivalents are short-term, highly liquid investments (bank accounts and bank deposits) that have original maturity dates of three months or less and are readily convertible into cash.
Cash equivalents equal to $1.5 million have been allocated as a compensating balance for various loans provided to the Company and would therefore be unavailable if the Company wished to pledge them in order to provide an additional source of cash.
5.
|
Inventories – mainly chemicals and other materials intended for sale are valued at the lower of cost or market. Cost is determined based on the moving average basis.
|
6.
|
East Mediterranean Gas Company
|
East Mediterranean Gas Company S.A.E, an Egyptian joint stock company ("EMG"), organized in 2000 in accordance with the Egyptian Special Free Zones system, has been granted the right to export natural gas from Egypt to Israel, other locations in the East Mediterranean basin and to other countries. EMG has linked the Israeli energy market with the Egyptian national gas grid via an East Mediterranean pipeline with the first gas delivery occurring in May 2008. EMG is the developer and owner of the pipeline and its associated facilities on shore in both the point of departure at El Arish, Egypt and the point of entry in Ashkelon, Israel. EMG signed the following gas supply contracts with its Israeli customers:
|
·
|
In late 2005, a contract was signed with the Israel Electric Corporation ("IEC") for up to 2.1 billion cubic meters ("BCM") annually over 15-20 years, which was last amended on September 17, 2009. The current total contracted gas supply to IEC is approximately 42 BCM and the total value of the contract is approximately $6 billion.
|
|
·
|
In December 2007, a contract was signed with Dorad Energy, Ltd. ("Dorad") (an independent power producer) which was last amended in March 2010. The contract determines that the duration of the gas supply will be for 17 years with an option to Dorad to extend the term for 5 more years, subject to certain conditions. The total contracted gas supply is expected to be between 12.5 BCM to 16 BCM and the total annual amount of income is expected to be between $125 million to $150 million.
|
|
·
|
On October 19, 2009, EMG entered into three contracts with respect to three combined cycle cogeneration plants (Ashdod Energy Ltd., Ramat Negev Energy Ltd. and Solad Energy Ltd.) with a total production capacity of 270 Megawatts and 240 tons of steam per hour. The contracts provide for gas deliveries over an 18 year contract period.
|
|
·
|
In November 2009, a contract was signed with Haifa Chemicals South Ltd., for gas supply for its industrial uses. The total value of the contract will be between $70 million to $100 million, over a contract term of 5-8 years. The gas delivery will start in the last quarter of 2010.
|
|
·
|
In December 2009, a contract was signed with Makhteshim-Agan for gas supply for its industrial uses over a contract term of 5 years. The gas delivery is scheduled to begin in the last quarter of 2010.
|
In June 2009, EMG and its upstream supplier in Egypt entered into an amendment (“Amendment”) to the Gas Sales & Purchase Agreement (“GSPA”) with regard to repricing gas sold to EMG. The Amendment to the GSPA includes price increases, periodic price adjustments and new gas delivery targets. Subsequently, EMG entered into negotiations with both of its then contracted clients, IEC and Dorad, in order to amend their contracts to reflect the provisions contained in the Amendment. The Dorad amendment was signed in July 2009 and the IEC amendment was signed on September 17, 2009 and received all required approvals by the IEC in February 2010.
EMG is in the process of negotiating several additional agreements covering much of the anticipated 7.0 BCM annually earmarked for the Israeli market. This project is governed by an agreement signed between Israel and Egypt which designates EMG as the authorized exporter of Egyptian gas, secures EMG’s tax exemption in Israel and provides for the Egyptian government’s guarantee for the delivery of the gas to the Israeli market.
In May 2008, the Government of Egypt adopted legislation that purports to revoke the tax free status of existing free zone companies operating in the iron, cement, steel, petroleum, liquefaction and transport of natural gas industries. The legislation, by its terms, would apply to EMG. Ampal understands that the impact of this change in law would be to impose a 20% tax on EMG’s net future income. It is not clear to what extent the legislation will be enforced or whether it is valid under Egyptian legal principles. Ampal understands that the validity and enforceability of the legislation is currently being challenged by several parties (not including EMG). It is unclear what impact, if any, the legislation will have on EMG.
On November 29, 2007, Ampal and the Israel Infrastructure Fund ("IIF"), leading a group of institutional investors ("Investors"), purchased a 4.3% interest in EMG, through Merhav Ampal Energy Holdings, LP, an Israeli limited partnership (the “Joint Venture”), from Merhav (M.N.F) Ltd. ("Merhav") for a purchase price of approximately $95.4 million, using funds provided by the Investors. In addition to the Joint Venture’s purchase from Merhav, Ampal contributed into the Joint Venture an additional 4.3% interest in EMG already held by Ampal. The Joint Venture now holds a total of 8.6% of the outstanding shares of EMG. Ampal’s contribution was valued at the same price per EMG share as the Joint Venture’s purchase. This amount is equivalent to the purchase price (on a per share basis) paid by Ampal for its December 2006 purchase of EMG shares from Merhav.
As of June 30, 2010, the Company’s Financial Statements reflect a 16.8% interest in shares of EMG, with 8.2% held directly and 8.6% held through the Joint Venture (of which Ampal owns 50%).
7.
|
Gadot Chemical Tankers and Terminals Ltd. (“Gadot”)
|
Gadot, a wholly owned subsidiary of Ampal (99.99% on a fully diluted basis), was founded in 1958 as a privately held Israeli company with operations in distribution and marketing of liquid chemicals for raw materials used for industrial purposes. Since then, Gadot has expanded into a group of companies, which currently forms Israel’s leading chemical distribution organization. Through its subsidiaries, Gadot ships, stores, and distributes liquid chemicals, oils, and a large variety of materials to countries across the globe, with an emphasis on Israel and Western Europe. In our description of Gadot’s business operations, the term “Gadot” refers to Gadot and its consolidated subsidiaries. Gadot listed its shares for trading on the Tel Aviv Stock Exchange ("TASE") in 2003 and was delisted from trade on October 16, 2008, following Ampal's successful tender offers to purchase Gadot's publicly held shares.
Gadot’s business is influenced by certain economic factors, which include (i) global changes in demand for chemicals used as raw materials for industrial purposes, (ii) price fluctuations of chemicals and raw materials, (iii) price fluctuations of shipping costs, ship leases and ship fuel, (iv) general global financial stability, and (v) currency fluctuations between the New Israeli Shekel and other currencies, primarily the U.S. dollar.
Gadot’s operations are divided into three main service sectors:
|
·
|
Importing, marketing and sale of chemicals and other raw materials in Israel and Europe;
|
|
·
|
Shipping, primarily between the European ports of the Atlantic ocean and the Mediterranean sea port and Agency Services for Shipping Companies and Docked Ships; and
|
|
·
|
Logistical services in Israel and Europe;
|
These service sectors are synergistic and complimentary, so that Gadot provides its customers with a full range of services, from acquiring chemicals based on a customer’s needs, logistical handling including shipping and transport, offloading, storage and delivery. Members of the Gadot group of companies also provide services for other members of the group, strengthening the group as a whole.
8.
|
Acquisition of the business of 012 Smile Communications Ltd.
|
|
On January 31, 2010 ("the Closing Date"), Ampal, through its indirect wholly owned subsidiary Merhav Ampal Energy Ltd. (“MAE”) and MAE's wholly owned subsidiary 012 Smile Telecom Ltd. ("012 Smile," formerly Ampal Investments and Communications 2009 Ltd.), closed the transaction to purchase the business of 012 Smile Communications Ltd. (“012”), pursuant to an Asset Purchase Agreement (the "012 Agreement") between MAE (on behalf of 012 Smile) and 012, dated November 16, 2009, as amended on January 26, 2010 ("012 Acquisition") for 1.2 billion New Israeli Shekels ("NIS"), or approximately $322 million. Ampal, through its subsidiaries, acquired substantially all the assets and liabilities of 012, including all of its customer and supplier agreements, management, employees, infrastructure, equipment and other assets, but excluding (i) certain retained cash and other customary excluded assets, (ii) the rights and obligations of 012 related to the acquisition of Bezeq – The Israeli Telecommunications Corporation Ltd. and (iii) certain indebtedness and other liabilities. Prior to closing of the acquisition, 012 Smile received all required licenses for the conduct continuing of the business from the Israeli Ministry of Communications ("Ministry of Communications").
|
|
The purchase of 012’s business further diversified Ampal's business and added the communication sector to Ampal's holdings.
|
|
Ampal's management has been managing the strategy and day to day operations of the acquired business since January 1, 2010. In the period from January 1, 2010 to the Closing Date, the operations Ampal purchased generated cash in the amount of $3.1 million. This amount transferred from 012 to 012 Smile on the Closing Date and was deducted from the purchase price in accordance with the requirements of the US GAAP.
|
|
As a result of the 012 acquisition, 012 Smile has become a leading provider of communication services in Israel, offering a wide range of broadband and traditional voice services. 012 Smile's broadband services include broadband Internet access with a suite of value-added services, specialized data services and server hosting, as well as new innovative services such as local telephony via voice over broadband and a WiFi network of hotspots across Israel. Traditional voice services include outgoing and incoming international telephony, hubbing, roaming and signaling and calling card services. 012 Smile services residential and business customers, as well as Israeli cellular operators and international communication services providers through its integrated multipurpose network, which allows 012 Smile to provide services to almost all of the homes and businesses in Israel.
|
|
Ampal financed the 012 transaction with a combination of (i) available cash, (ii) the proceeds of a new 012 Credit Facility, dated January 31, 2010 (the “012 Credit Facility”), between 012 Smile, Bank Leumi Le'Israel B.M. ("Leumi") and Israel Discount Bank Ltd. ("Discount," and together with Leumi, the "Bank Lenders"), for 800 million NIS, (approximately $215 million) and (iii) a Loan Agreement, dated January 31, 2010 (the "012 Loan Agreement"), between MAE, 012 Smile, Harel Insurance Company Ltd. and its affiliates (collectively, "Harel") and Menora Mivtachim Insurance Ltd. and its affiliates (collectively, "Menora," and together with Harel, the "Institutional Lenders"), for 220 million NIS (approximately $59 million). Ampal has guaranteed the obligations of 012 Smile under the 012 Credit Facility.
|
|
The purchase price was $319 million, consisting of $322 million paid in cash at closing and reduced by the $3.1 million of cash that was transferred from 012 to 012 Smile on the 012 Closing Date representing the cash generated during the period from January 1, 2010 through the closing.
|
|
The purchase price was allocated to the tangible assets and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the remaining unallocated purchase price recorded as goodwill. The fair value assigned to identifiable intangible assets acquired has been determined primarily by using the income approach and a variation of the income approach known as the profit allocation method, which discounts expected future cash flows to present value using estimates and assumptions determined by management. Purchased identifiable intangible assets are amortized on a straight-line basis over their respective useful lives. Our allocation of the purchase price is summarized in the table below (in thousands):
|
|
|
(In thousands)
|
|
Accounts receivable - trade
|
|
|
59,327 |
|
Accounts receivable - other
|
|
|
3,763 |
|
Accounts payable - trade
|
|
|
(44,687 |
) |
Accounts payable - other
|
|
|
(21,519 |
) |
Property and equipment
|
|
|
49,288 |
|
Intangible assets
|
|
|
104,896 |
|
Other
|
|
|
(1,415 |
) |
Trade names
|
|
|
20,831 |
|
Customer base
|
|
|
74,619 |
|
Other intangible assets
|
|
|
10,388 |
|
Goodwill
|
|
|
63,611 |
|
|
|
|
319,102 |
|
|
Our estimated useful life of the identifiable intangible assets acquired is thirteen years for the trade name, nine years for customer base and one year for other intangibles.
|
|
Customer base - The customer base, was valued using a variation of the income approach. Under this approach, the Company estimated the present value of expected future cash flows resulting from the existing customer relationships, considering attrition and charges for contributory assets utilized in the business. The customer relationships are amortized to depreciation and amortization, over a weighted average amortization period of eight years, based on the expected discounted future net cash flows by year.
|
|
Trade names - The trade names were valued using a “relief from royalty” method, an approach under which fair value is estimated to be the present value of royalties saved. The trade names were valued in three parts based on 012’s three primary segments. The trade names are amortized to depreciation and amortization, on a straight-line basis, over 13 years.
|
|
Set forth below are the pro forma combined condensed income statements for the six months and three months ended June 30, 2010 and 2009, assuming that the acquisition of 012 had occurred on January 1, 2010 and 2009, respectively, after giving effect to certain adjustments, including amortization of identifiable intangible assets of 012, the elimination of intercompany transactions and profits not yet realized outside the Company.
|
The pro forma financial information is not necessarily indicative of the combined results that would have been attained had the acquisition taken place at the beginning of 2010 or 2009, nor is it necessarily indicative of future results.
|
|
Six months ended June 30,
|
|
|
Three months ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
$ In thousands
(except per share data)
|
|
|
$ In thousands
(except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
398,037 |
|
|
|
335,407 |
|
|
|
207,109 |
|
|
|
140,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(10,341 |
) |
|
|
(5,050 |
) |
|
|
(1,211 |
) |
|
|
(20,735 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - primary and diluted
|
|
|
(0.18 |
) |
|
|
(0.09 |
) |
|
|
(0.02 |
) |
|
|
( 0.37 |
) |
9.
|
Sugarcane Ethanol Production Project
|
On December 31, 2009, Ampal signed an option exercise agreement (the “Exercise Agreement”) with Merhav pursuant to which it exercised, subject to certain conditions, its option (the “Option”) to convert Ampal’s existing loan to Merhav (consisting of $20 million of principal plus accrued interest) (the “Loan”) into a 25% equity interest in the sugarcane ethanol production project in Colombia (the “Project”) being developed by Merhav. The Loan is evidenced by an Amended and Restated Promissory Note, dated December 25, 2008 (the “Note”), issued by Merhav in favor of Ampal, and is secured by Merhav’s pledge of its shares of Class A Stock of Ampal, pursuant to that certain Pledge Agreement, dated December 24, 2007, between Merhav and Ampal (the “Pledge Agreement”). Merhav’s obligations under the Note are guaranteed by Mr. Yosef A. Maiman pursuant to a personal guaranty, dated as of December 25, 2008 (the “Guaranty”). The Option is evidenced by an Option Agreement, dated December 25, 2007, between Merhav and Ampal, as amended on December 25, 2008 (the “Option Agreement”). The Loan, Option and related transactions are summarized in previously filed annual and periodic reports.
Pursuant to the Exercise Agreement, the conversion of the Loan into a 25% equity interest in the Project will take the form of the issuance to Ampal of 25% of all of the issued and outstanding equity interests in Merhav Renewable Energies Limited, a Cyprus corporation and subsidiary of Merhav (“Merhav Energies”). The purchase price for the 25% equity stake in Merhav Energies, to be paid at closing, is the outstanding balance of the Note on December 31, 2009, or approximately $22.249 million. The closing of the purchase of the 25% equity stake and the conversion of the Loan is subject to, among other things, (i) the initial disbursement of (or other evidence of) long term debt financing for the Project obtained from Banco do Brasil or any other unaffiliated third party lender (the date such financing is obtained, the “Qualified Financing Date”), (ii) the payment in full of all outstanding amounts due and payable under the Note, and (iii) the delivery at closing of the Shareholders’ Agreement (as defined below) by Merhav and Ampal, setting forth certain agreements relating to the governance of Merhav Energies. At closing, the Note and the Guaranty shall be cancelled and the pledge of Merhav’s shares of Class A Stock under the Pledge Agreement shall be released. The closing is to occur on the Qualified Financing Date or as soon as practicable thereafter, but no later than December 31, 2010. The Exercise Agreement contains other customary closing conditions, as well as customary representations and warranties.
Pursuant to the Exercise Agreement, the Note was amended to extend its maturity date to the earlier of the Qualified Financing Date or December 31, 2010. Additionally, Merhav and Ampal have agreed that, under certain circumstances, each will arrange for loans to Merhav Energies from to time to time through third parties, directly or indirectly, for up to $15 million.
As stated above, as a condition to closing Ampal’s purchase of a 25% equity stake in Merhav Energies, Merhav, Ampal and Merhav Energies will enter into a Shareholders’ Agreement (the “Shareholders’ Agreement”), to provide for, among other things, (i) restrictions on the transfer of shares of Merhav Energies, (ii) a right of first refusal on transfers of shares of Merhav Energies, (iii) tag-along and drag-along rights on the transfer of shares of Merhav Energies, (iv) preemptive rights on the issuance of new shares of capital stock (or other equity interest) by Merhav Energies, subject to the anti-dilution rights of Ampal, and (v) the right of Ampal to designate 25% of the directors of Merhav Energies. In addition to preemptive rights under the Shareholders’ Agreement, Ampal has been granted anti-dilution protection, which may result in the issuance of additional shares of Merhav Energies to Ampal, in the event that, prior to end of the 180 day period following the commencement of the Project’s operations, Merhav sells, or Merhav Energies issues, shares of Merhav Energies at a per share price that is less than the per share price paid by Ampal under the Exercise Agreement.
Merhav is a multinational corporation with interests in a range of sectors, including energy, infrastructure projects and agriculture. Merhav is a significant shareholder of Ampal and is wholly owned by Mr. Yosef A. Maiman, the President, CEO and member of the controlling shareholder group of Ampal. Because of the foregoing relationship, a special committee of the Board of Directors of Ampal composed of Ampal’s independent directors negotiated and approved the transaction. Houlihan Lokey Howard & Zukin Financial Advisors, Inc., which has been retained as financial advisor to the special committee, advised the special committee on this transaction.
10. Services and Management Agreements
Ampal and Gadot entered into a services agreement pursuant to which Gadot shall pay Ampal management fees, calculated as a percentage of Gadot's profits, in consideration for management services rendered by Ampal to Gadot.
Ampal and Merhav entered into an agreement pursuant to which Ampal shall pay Merhav annual management fees totaling in the aggregate NIS 10 million ($2.6 million), in consideration for management, marketing, financial, development and other administrative services rendered by Merhav to Ampal.
As stipulated above, Yosef A. Maiman, the Chairman, President and CEO of Ampal and a member of the controlling shareholders group of Ampal, is the sole owner of Merhav. Because of the foregoing relationship, a special committee of the Board of Directors composed of Ampal’s independent directors negotiated and approved the transaction between Ampal and Merhav.
Ampal and 012 Smile entered into a services agreement pursuant to which 012 Smile shall pay Ampal an annual management fee of NIS 15 million ($ 3.9 million) linked to the Israeli Consumer Price Index, in consideration for management services rendered by Ampal to 012 Smile.
11. Derivatives and Other Financial Instruments
The Company is exposed to certain risks relating to its ongoing business operations, including financial, market, political, and economic risks. The following discussion provides information regarding the Company's exposure to the risks of changing commodity prices, interest rates, and foreign currency exchange rates.
The Company’s derivative activities are subject to management's discretion.
The interest rate and foreign exchange contracts are held for purposes other than trading. They are used primarily to mitigate uncertainty and volatility, and to in order to cover underlying exposures. A swap contract was entered into to convert some of the Company's New Israeli Shekel denominated debt in the amount of NIS 150 million ($43.9 million) into U.S. Dollar denominated debt and to convert Israeli interest rates into LIBOR interest rates.
On April 1, 2009, the Company signed a interest rate swap contract in order to convert some of the company's LIBOR interest rate denominated debt in the amount of $43.7 million into fixed interest rate debt.
We use foreign currency forward contracts to mitigate fluctuations in foreign currency exchange rates due to variations in payment or receipt of currencies other than the Company's functional currency. We use contracts to purchase U.S. Dollars and sell Euros, contracts to purchase Euros and sell U.S. Dollars and contracts to purchase U.S. Dollars and sell New Israeli Shekels.
We enter into derivative financial instruments, including swaps and forward agreements. We report the fair value of the derivatives on our balance sheet. The derivatives used are not designated as a hedging instrument under ASC 815. Changes in fair value are recognized in earnings in the period of change.
The following summarizes the gross fair market value of all derivative instruments and their location in our consolidated balance sheet, and indicates what instruments are in an asset or liability position.
Asset Derivatives
_________________________________________________________________________________
|
|
(U.S. Dollars in thousands) |
Derivative Instrument
|
Location
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
SWAP contracts
|
Other assets
|
889
|
3,123
|
1,512
|
Exchange rate contracts
|
Other assets
|
57
|
60
|
102
|
Liability Derivatives
_________________________________________________________________________________
|
|
(U.S. Dollars in thousands) |
Derivative Instrument
|
Location
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
SWAP contracts
|
Accounts payable, accrued expenses and others
|
293
|
-
|
798
|
Exchange rate contracts
|
Accounts payable, accrued expenses and others
|
29
|
39
|
419
|
Statement of Operations
_________________________________________________________________________________
|
|
(U.S. Dollars in thousands) |
|
|
Six months ended June 30,
|
Derivative Instrument
|
Location
|
2010
|
2009
|
SWAP contract
|
Translation gain (loss)
|
(624)
|
3,421
|
Interest rate SWAP contract
|
Interest gain (loss)
|
(1,903)
|
1,511
|
Exchange rate contracts
|
Translation loss
|
1
|
(1,576)
|
12. Fair Value Measurements
|
Fair value is defined fair value as the price that would be received to sell an asset or paid to transfer the liability (an exit price) in an orderly transaction between market participants and also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The fair value hierarchy used by the Company within ASC 820 distinguishes between three levels of inputs that may be utilized when measuring fair value including Level 1 inputs (using quoted prices in active markets for identical assets or liabilities), level 2 inputs (using inputs other than Level 1 prices such as quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability) and Level 3 inputs (unobservable inputs supported by little or no market activity based on the company's own assumptions used to measure assets and liabilities). A financial asset's or liability’s classification within the above hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
|
|
The following section describes the valuation methodologies used by the Company to measure derivative contracts at fair value, including an indication of the level in the fair value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models, the key inputs to those models, and any significant assumptions.
|
|
Derivative contracts are valued using quoted market prices and significant other observable and unobservable inputs. Such financial instruments consist of aluminum, energy, interest rate, and foreign exchange contracts. The fair values for the majority of these derivative contracts are based upon current quoted market prices. These financial instruments are typically exchange-traded and are generally classified within Level 1 or Level 2 of the fair value hierarchy depending on whether the exchange is deemed to be an active market or not.
|
Financial assets and liabilities measured at fair value on a recurring basis as at June 30, 2010 consisted of the following (in thousands):
Fair Value Measurements as Using at :
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
Trading securities *
|
|
$ |
583 |
|
|
$ |
- |
|
|
$ |
583 |
|
|
$ |
2,152 |
|
|
$ |
- |
|
|
$ |
2,152 |
|
Available for sale securities * |
|
|
13,404
|
|
|
|
-
|
|
|
|
13,404
|
|
|
|
27,193
|
|
|
|
-
|
|
|
|
27,193
|
|
Derivative assets **
|
|
|
- |
|
|
|
946 |
|
|
|
946 |
|
|
|
- |
|
|
|
3,183 |
|
|
|
3,183 |
|
Derivative liabilities **
|
|
|
- |
|
|
|
(322 |
) |
|
|
(322 |
) |
|
|
- |
|
|
|
(39 |
) |
|
|
(39 |
) |
Total
|
|
$ |
13,987 |
|
|
$ |
624 |
|
|
$ |
14,611 |
|
|
$ |
29,345 |
|
|
$ |
3,144 |
|
|
$ |
32,489 |
|
|
Marketable securities that are classified in Level 1 consist of available-for-sale and trading securities for which market prices are readily available. The fair value of derivative assets is determined based on inputs that can be derived from information available in publicly quoted markets. Unrealized gains or losses from available-for-sale securities are recorded in accumulated other comprehensive (loss) income.
|
|
* The trading securities and available for sale securities are mainly traded debentures
|
** See Note 11.
The carrying amount of the Company's traded debentures as of June 30, 2010 is $211 million. The market value of such debentures, based on the closing price of those debentures on June 30, 2010 on the TASE, was $227 million. The total carrying value of long-term loans as of June 30, 2010 was $431 million. The Company estimates that the fair value of the long-term loans approximates their carrying value, since substantially all of them bear non-fixed interest and there is no significant change in the credit risk of such loans.
13.
|
Segment information presented below, results primarily from operations in Israel.
|
The Chemical segment consists of Gadot which operates in the distribution and marketing of liquid chemicals for raw materials used in the chemical industry.
The Communication segment consists of 012 Smile which is a leading provider of communication services in Israel, offering a wide range of broadband and traditional voice services.
The Energy segment consists of the investment in EMG, an Egyptian joint stock company, which holds the right to supply and supplies natural gas to Israel through an underwater pipeline from Egypt to Israel. This investment is accounted for under the cost method.
The Leisure-time segment consists of an affiliate, Country Club Kfar Saba Ltd., the Company’s 51%-owned subsidiary, located in Israel.
The Finance segment consists of all other activities which are not part of any of the above segments.
|
SIX MONTHS ENDED JUNE 30,
|
|
2010
|
|
2009
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
Chemicals
|
|
$ |
227,216 |
|
|
$ |
186,293 |
|
|
Communications
|
|
|
130,155 |
|
|
|
- |
|
|
Finance
|
|
|
13,001 |
|
|
|
18,396 |
|
|
Leisure-time
|
|
|
1,470 |
|
|
|
1,308 |
|
|
Total consolidated revenues
|
|
|
371,842 |
|
|
|
205,997 |
|
|
|
|
|
|
|
|
|
|
Pre-tax Operating Gain (loss):
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
(1,377 |
) |
|
$ |
(529 |
) |
|
Communications
|
|
|
1,784 |
|
|
|
- |
|
|
Finance
|
|
|
(9,067 |
) |
|
|
1,273 |
|
|
Leisure-time
|
|
|
58 |
|
|
|
268 |
|
|
|
|
|
(8,602 |
) |
|
|
1,012 |
|
|
Equity in losses of affiliates
|
|
|
(198 |
) |
|
|
(275 |
) |
|
Total consolidated pretax (loss)
|
|
$ |
(8,800 |
) |
|
$ |
737 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets:
|
|
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
373,193 |
|
|
$ |
356,091 |
|
|
Communications
|
|
|
373,548 |
|
|
|
- |
|
|
Finance
|
|
|
536,497 |
|
|
|
499,785 |
|
|
Energy
|
|
|
361,323 |
|
|
|
361,323 |
|
|
Leisure-Time
|
|
|
4,047 |
|
|
|
3,323 |
|
|
Inter- segments adjustments
|
|
|
(430,719 |
) |
|
|
(323,381 |
) |
|
Total consolidated assets
|
|
$ |
1,217,889 |
|
|
$ |
897,141 |
|
14.
|
The following table summarizes securities that were not included in the calculations of diluted earnings per share of Class A Stock for the periods ended June 30, 2010 and 2009 because such shares are anti-dilutive.
|
|
(Shares in thousands)
|
|
Six Months ended
June 30,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares resulting from Options and Rights
|
|
|
3,783 |
|
|
|
2,921 |
|
15. LEGAL PROCEEDINGS:
Claims Against Subsidiaries and Affiliates
Legal claims arising in the normal course of business have been filed against subsidiaries and affiliates of the Company.
Gadot
Gadot has received third party notices in a number of lawsuits regarding pollution of the Kishon River in Israel. These lawsuits have been filed by various claimants who claim harm by the polluted water of the river, including soldiers from various units in the Israeli Defense Forces who trained in the river, fishermen who fished in the river, the Haifa rowing club and industrial companies that use the river. Some of the lawsuits are claims for monetary damages (some of the claims are unlimited in amount; one is for approximately $6 million) and some are for injunctions against further pollution of the river. Gadot denies liability in all these claims and has filed statements of defense for each claim. Part of Gadot’s storage tank facility is leased from the Haifa port authority. In 2001 the port authority requested that Gadot participate in an offer to find a consultant to examine ground contamination in the area surrounding the facility. Gadot has responded, denying the existence of ground contamination and, in any case, that it is the source of such contamination. Gadot believes that if there is contamination, its source is the contaminated waters of the Kishon River or the Mediterranean Sea.
012
Pursuant to the 012 Agreement, the following claims involving 012 have been assumed by 012 Smile, which will incur any of the liabilities or benefits resulting from such claims.
|
1.
|
On January 2, 2005, a claim was made against 012 and three other companies regarding alleged infringement of Israeli Patent No. 76993 of November 10, 1985, unjust enrichment, breach of statutory duties and conversion (the “2005 Claim”). The plaintiffs’ demands include payment of amounts of income generated from exploitation of the patent, payment of reasonable royalties for exploitation of the patent, punitive damages, litigation costs and attorneys’ fees, and payment of linkage differentials and interest from the date of creation of the debt until the date of actual payment. The 2005 Claim states that the monetary amount cannot be determined at this stage and that it has been assessed for the purpose of court fees only at NIS 10 million (approximately $2.6 million), against all defendants collectively and separately. On July 17, 2005, a statement of defense was filed against plaintiffs and a third party notice was filed against the providers of the telecommunications systems allegedly infringing on the patent (the “Third Party Defendants”), seeking indemnification and compensation for any liability that may be imposed in the context of the 2005 Claim (the “Third Party Proceedings”). The plaintiffs have also initiated similar proceedings against other telecommunication companies in other countries, including the United Kingdom and the United States. Some telecommunication companies, including one of the initial defendants named in this 2005 Claim, have settled with the plaintiffs and obtained a license, whereas other telecommunication companies have refused to settle. For example, the corresponding English patent was declared invalid following a legal action and appeals. In the 2005 Claim, a pre-trial hearing was held on February 14, 2010, and on said date the parties mutually exchanged affidavits in response to discovery requests and interrogatories. Another pre-trial hearing was held on June 30, 2010, at which time the court ordered the parties to complete all preliminary proceedings by no later than October 3, 2010. One of the Third Party Defendants in the Third Party Proceedings is Nortel Networks Israel (Sales and Marketing) Ltd. (“Nortel Israel”). In a separate proceeding, on January 19, 2009, the District Court of Tel Aviv issued an ex parte order according to which all legal proceedings to which Nortel Israel is a party, including the above-mentioned Third Party Proceedings, were stayed and the District Court also appointed Adv. Avi D. Pelossof and accountant Yaron Har-Zvi as Nortel Israel's Trustees. On February 25, 2009, 012 and another defendant in the 2005 Claim, filed a motion with the Court requesting that it allow 012 and the other applicant to continue the Third Party Proceedings against Nortel Israel. This motion was later granted by the Court. On November 24, 2009, the court approved Nortel Israel's proposed Creditors Arrangement. 012 and Nortel Israel's Trustees have reached a Settlement Agreement, resolving all disputes in connection with the Third Party Proceedings, between 012 and Nortel Israel (“Settlement Agreement”). Under the terms of the Settlement Agreement, Nortel Israel Nortel Israel paid 012 NIS 787,500 (approximately $203,200), which were paid by the trustees in full. In consideration, 012 agreed to dismiss the Third Party Proceedings against Nortel Israel and Telrad Networks Ltd. ("Telrad"). On February 14, 2010, the Court dismissed the Third Party Proceedings against Nortel Israel and Telrad.
|
|
2.
|
In April 2008, a motion to certify a class action was filed with various District Courts in Israel against several international telephony companies including 012, with respect to prepaid calling card services. The plaintiffs allege that: (i) the defendants unlawfully charged consumers in excess of the tariffs published by them, (ii) the prepaid calling cards provide an average of 50% of the units of time indicated to the purchasers of the cards, (iii) the defendants deducted from the prepaid calling card the time spent when a user unsuccessfully attempts to make a call utilizing the card, (iv) the defendants calculated and collected payment not by units of round minutes indicated, (v) the defendants provided misleading information about the number of “units” on the card, and (vi) the defendants formed a cartel that arranged and raised the prices of calling cards. In the event the lawsuit is certified as a class action, the total amount claimed against 012 is NIS 226.4 million (approximately $58.4 million). 012 Smile, as successor to 012 filed its summation on June 13, 2010, the plaintiffs' respondent summation was filed on July 22, 2010 and the parties are currently awaiting the court's decision.
|
|
3.
|
In November 2008, a motion to certify a class action was filed with the Tel Aviv District Court in Israel against 012. The action alleges that 012 unlawfully raised the monthly tariffs for its Internet services. The total amount of the claim is NIS 81.5 million (approximately $21.0 million). 012 replied to the motion on May 2009. A pre-trial hearing was held on January 2010. The case is scheduled for an additional pre-trial hearing on November 3, 2010.
|
|
4.
|
In November 2009, a motion to certify a class action was filed against 012 with the Central District Court in Israel. Together with the filing of the motion, the plaintiff filed a motion for a temporary restrictive order to prevent 012 from deleting or changing data from its database with regard to the plaintiff's claims in the motion. The motion alleges that 012 has violated the Israeli "anti spam" law by sending advertising materials to its customers. The amount of the plaintiff's personal claim is set at NIS 10,000 (approximately $2,600). The estimated amount of the entire claim is yet to be known. On November 29, 2009, the court granted a temporary order which prevents 012 from deleting or changing data from its database with regard to specific messages which according to the motion were sent by the plaintiff to 012. 012 Smile, as successor to 012, filed its response to the motion on February 2010. A court hearing was held on March 2010 and the court ordered the plaintiff to notify the Court by May 17, 2010 whether he intends to litigate the claim and the request or to submit a motion to withdrawal. On May 13, 2010, the plaintiff filed a motion to withdraw the suit, subject to payment of the plaintiff's legal fees by 012 Smile. On June 13, 2010, the court declined the motion and the plaintiff notified the court of his intention to litigate the suit and to file a motion to amend his suit and request on September 15, 2010.
|
|
5.
|
In November 2009, a motion to certify a class action was filed against 012 with the Tel-Aviv District Court in Israel. The motion alleges that 012 unlawfully charges its customers who do not pay their debts on time with collection expenses. The estimated amount of the entire claim is NIS 21.75 Million (approximately $5.6 million). 012 Smile, as successor to 012, has replied to the motion on June 14, 2010. The motion is scheduled to be heard on October 7, 2010.
|
|
6.
|
In December 2009, a motion to certify a class action was filed against 012 with the Central District Court in Israel. The motion alleges that 012 unlawfully intervenes with web traffic, especially as it relates to Peer to Peer websites. The estimated amount of the entire claim is NIS 40 Million (approximately $10.3 million). 012 Smile, as successor to 012, has not yet replied to the motion. The motion is scheduled to be heard on September 7, 2010.
|
|
7.
|
In January 2010, a motion to certify a class action was filed against 012, 012's subsidiary, 012 Telecom Ltd., and others with the Central District Court in Israel. The motion alleges that 012 unlawfully charges its customers when placing calls to 012's support center. The total amount of the action against 012 and its subsidiary is approximately NIS 48.6 million (approximately $12.5 million). 012 Smile's response to the motion is due by August 22, 2010.
|
|
8.
|
In May 2010, a motion to certify a class action was filed against 012 Smile with the Tel-Aviv District Court in Israel. The motion alleges that 012 Smile unlawfully charges its customers with higher tariffs than the tariffs agreed. The total amount of the action against 012 Smile is approximately NIS 3.0 million (approximately $0.8 million ). 012 Smile has not yet replied to the motion. The motion is not scheduled to be heard yet.
|
16. Subsequent Events
|
On July 1, 2010, Gadot entered into an assignment and assumption agreement (the “Assignment Agreement”) with its wholly owned subsidiary Gadot Sales and Distribution Ltd. (“Gadot Sales”), whereby Gadot assigned to Gadot Sales all of its rights and obligations under a stock purchase agreement with Mr. Yosef A. Maiman, the Chairman, President and CEO of the Company, to purchase all of the issued share capital (the “Shares”) of Merhav Agro Ltd. (“Agro”). Pursuant to the terms of the stock purchase agreement, Mr. Maiman was given notice of the assignment. The acquisition closed on July 1, 2010, and Gadot Sales purchased the Shares from Mr. Maiman for a purchase price of NIS 108,000,000 (approximately $28.7 million), subject to certain post-closing working capital adjustments and adjustments for changes in Agro’s indebtedness between signing and closing.
|
|
To fund the purchase price, Gadot Sales obtained a short term credit facility in the aggregate principal amount of NIS 108,000,000 (approximately $28.7 million) from Israel Discount Bank Ltd. Gadot Sales intends to replace the short term credit facility with long term financing from Israeli banks.
|
|
Mr. Yosef A. Maiman is the Chairman, President and CEO of the Company and is a member of the Company’s controlling shareholder group. In addition, Mr. Maiman is Chairman of the board of directors of Gadot. A special committee composed solely of independent directors from the Company's Board of Directors approved the purchase of Agro from Mr. Maiman, and Houlihan Lokey Howard & Zukin Financial Advisors, Inc. acted as financial advisors to the special committee.
|
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
CRITICAL ACCOUNTING POLICIES
The preparation of Ampal – American Israel Corporation's ("Ampal", and collectively with its subsidiaries, the "Company") consolidated financial statements is in conformity with accounting principles generally accepted in the United States ("GAAP") which requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related footnotes. Actual results may differ from these estimates. To facilitate the understanding of Ampal’s business activities, described below are certain Ampal accounting policies that are relatively more important to the portrayal of its financial condition and results of operations and that require management’s subjective judgments. Ampal bases its judgments on its experience and various other assumptions that it believes to be reasonable under the circumstances. Please refer to Note 1 to Ampal’s consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 for a summary of all of Ampal’s significant accounting policies.
No significant updates have occurred since our last annual report on form 10-K.
Revenue Recognition
Revenue is recognized when (a) the significant risks and rewards of ownership of the goods have been transferred to the buyer; (b) the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; (c) the amount of revenue can be measured reliably; (d) it is probable that the economic benefits associated with the transaction will flow to the Company; and (e) the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Chemical income derives from the following activities: sales of a wide range of liquid chemicals, providing maritime shipping services of chemicals by ships and providing other services which include logistics and storage services for chemicals.
Revenue from services is recognized as follows:
|
·
|
Revenues arising from the provision of marine transport services proportionally over the period of the marine transport services. As to voyages uncompleted in which a loss is expected, a full provision is made in the amount of the expected loss. |
|
·
|
Revenues from chemical brokerage commissions are recognized when the right to receive them is created. |
|
·
|
Rental income is recorded over the rental period. Revenues from services provided to country-club subscribers are recognized ratably over the contractual period. |
|
·
|
Income from other services is recognized over the period during which those services are performed. |
Revenue derived from usage of the Company’s networks, including business, residential and carrier long distance traffic, data and Internet traffic services revenues is recognized when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed or product delivered and collectability of the resulting receivable is reasonably assured.
For traditional voice services, revenue is earned based on the number of minutes of a call and is recorded upon completion of a call. Revenue for a period is calculated based on information received through the Company’s network switches. Revenue on prepaid calling cards is recognized as service is provided until expiration when all unused minutes, which are no longer available to customers, are recognized as revenue.
For broadband and data services, revenue is earned on a fixed monthly fee basis for the provision of services. Broadband and data services include monthly fees collected for the provision of dedicated and dial-up access at various speeds and bandwidths, and also web and server hosting. These fees are recognized as services are provided. The Company records payments received in advance for services and services to be provided under contractual agreements, such as Internet broadband, as deferred revenue until such related services are provided.
The Company also offers value-added services including web faxing services, anti-spam and anti-virus protection. Generally, these enhanced features and data applications generate additional service revenues through monthly subscription fees or increased usage through utilization of the features and applications. Revenues from enhanced features and optional services are recognized when earned.
Revenues from sales of equipment such as routers, that are not contingent upon the delivery of additional products or services are recognized when products are delivered to and accepted by customers. Pursuant to ASC 605-25, "Multiple-Element Arrangements" (formerly Emerging Issues Task Force (“EITF”) No. 00-21, “Revenue Arrangements with Multiple Deliverables,”) the Company determined that the sale of equipment with accompanying services constitutes a revenue arrangement with multiple deliverables. Accordingly, consideration received for equipment, that is not contingent upon the delivery of additional items (such as the services), is recognized as equipment revenue, based on their relative fair value, upon the delivery of the equipment to the subscriber and when all other revenue recognition criteria are met. Consideration for services is recognized as services revenue when earned.
The Company reports any taxes assessed by a governmental authority that is directly imposed on a revenue-producing transaction between the Company and a customer on a net basis (excluded from revenues).
Recently adopted and recently Issued Accounting Pronouncements
ASC 810 (formerly SFAS No. 167)
In June 2009, the Financial Accounting Standards Board ("FASB") issued accounting guidance contained within ASC 810, “Consolidation,” regarding the consolidation of variable interest entities (formerly SFAS No. 167, “Amendments to FASB Interpretation No. 46(R)”). Amendments to FASB Interpretation No. 46(R), ASC 810, are intended to improve financial reporting by providing additional guidance to companies involved with variable interest entities and by requiring additional disclosures about a company’s involvement with variable interest entities. This standard was effective for interim and annual periods beginning after November 15, 2009. The adoption did not have a material impact on the Company's financial statements.
ASC 820 (formerly SFAS No. 157)
In January 2010, the FASB issued Accounting Standards Update No. 2010-06 for Fair Value Measurements and Disclosures (Topic 820): “Improving Disclosures about Fair Value Measurements”. This Update requires new disclosures for transfers in and out of Level 1 and 2 fair value measurements and separate presentation of parchases, sales, issuance and settlements in the reconciliation of activity in Level 3 fair value measurements. This Update also clarifies existing disclosures for level of disaggregation and about inputs and valuation techniques. The new disclosures were effective for interim and annual periods beginning after December 15, 2009, except for the Level 3 disclosures, which were effective for fiscal years beginning after December 15, 2010 and for interim periods within those years. The adoption did not have a material impact on the Company's financial statements.
ASU 2009-13 (formerly : EITF 08-1):
In October 2009, the FASB issued ASU No. 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (a consensus of the FASB Emerging Issues Task Force)” (“ASU 2009-13”) which amends ASC 605-25, “Revenue Recognition: Multiple-Element Arrangements.” ASU 2009-13 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate consideration to each unit of accounting in the arrangement. ASU 2009-13 replaces all references to fair value as the measurement criteria with the term selling price and establishes a hierarchy for determining the selling price of a deliverable. ASU No. 2009-13 also eliminates the use of the residual value method for determining the allocation of arrangement consideration. Additionally, ASU 2009-13 requires expanded disclosures and is effective for fiscal years beginning on or after June 15, 2010. Earlier application is permitted with required transition disclosures based on the period of adoption. The Company is currently evaluating the potential impact of ASU 2009-13 on its financial statements.
Results of Operations
Chemicals
Changes in pricing and demand for chemicals
The overall demand for chemical products, especially commodity chemicals, is highly dependent on general economic conditions. In the past quarter, the price of crude oil slightly increased and led to a moderate price increase of commodity chemicals, however, the demand for commodity chemicals remained the same during the first half of 2010 and similar to the second half of 2009. Recent economic indicators, especially in the US markets, show a slow down for chemical demand along with price stability.
In the six months ended June 30, 2010 and 2009, the Company included the following certain data of Gadot Chemical Tankers and Terminals Ltd. ("Gadot"):
|
|
2010
|
|
|
2009
|
|
|
|
(U.S. dollars in millions)
|
|
Chemical income
|
|
$ |
227.2 |
|
|
$ |
186.3 |
|
Chemical expense
|
|
$ |
211.0 |
|
|
$ |
171.8 |
|
Marketing and sales expense
|
|
$ |
3.9 |
|
|
$ |
3.4 |
|
Other expense (mainly general and administrative)
|
|
$ |
10.6 |
|
|
$ |
8.6 |
|
Interest expense
|
|
$ |
2.9 |
|
|
$ |
3.5 |
|
Communication
We acquired the business of 012 Smile Communications Ltd. ("012") through our indirect wholly owned subsidiary 012 Smile Telecom Ltd. ("012 Smile", formerly Ampal Investments and Communications 2009 Ltd.). Through this business we offer services to residential and business customers, as well as to Israeli cellular operators and international communication services providers, or carriers, through our integrated multipurpose network, which allows us to provide services to almost all of the homes and businesses in Israel. We estimate our market share of the international telephony market was 36% based on the number of incoming and outgoing minutes in Israel. We estimate that our market share of the broadband Internet access market was 33% based on previous broadband market analysis by 012. We provided services to approximately one million registered household customers and approximately 91,000 registered business customers.
We operate in a highly regulated industry in Israel, which has undergone significant changes in the past decade, transitioning from a slow moving market, with a single state-owned carrier, Bezeq, to one that, although still highly-regulated, has grown rapidly and is highly competitive in nearly every segment.
In the six months ended June 30, 2010, the Company included the following certain data of 012 Smile relating to the period from the Closing Date on January 31, 2010 to June 30, 2010:
|
|
2010
|
|
|
|
(U.S. dollars in millions)
|
|
Communication income
|
|
$ |
130.2 |
|
Communication expense
|
|
$ |
92.6 |
|
Marketing and sales expense
|
|
$ |
22.1 |
|
Other expense (mainly general and administrative)
|
|
$ |
6.2 |
|
Interest expense
|
|
$ |
7.5 |
|
Ampal's management has been managing the strategy and day to day operations of the acquired business since January 1, 2010. According to US GAAP the net income in the amount of $0.6 million that was generated by the acquired business in the period from January 1, 2010 to the Closing Date on January 31, 2010 were not included in Ampal's statement of operations in the six months ended June 30, 2010.
Six months ended June 30, 2010 compared to six months ended June 30, 2009
The Company recorded a consolidated net loss of $10.0 million for the six months ended June 30, 2010, compared to a net loss of $0.9 million for the corresponding period in 2009. The loss in 2010 is primarily attributable to the interest expenses resulting from the loans obtained for the financing of the purchase of 012's business and depreciation of the intangible assets.
In the six months ended June 30, 2010, the Company recorded $26.1 million of marketing and sales expense, as compared to a $3.4 million marketing and sales expense in the corresponding period in 2009. These expenses are attributable to Gadot and 012 Smile and composed mainly of salary and commission expenses. The increase is primarily the result of the marketing and sales expense of 012 Smile which the Company included for the first time in 2010, amounting to $22.1 million.
In the six months ended June 30, 2010, the Company recorded a $25.8 million of general, administrative and other expense, as compared to $16.4 million in the corresponding period in 2009. The increase is primarily the result of the general, administrative and other expense of 012 Smile which the Company included for the first time in 2010.
In the six months ended June 30, 2010, the Company recorded a $2.7 million of net gain attributable to noncontrolling interests, as compared to $3.2 million of net gain attributable to noncontrolling interests in the corresponding period in 2009. These gains are mainly attributable to translation gain in the notes issued to the partners in Merhav Ampal Energy, LP, an Israeli limited partnership (the "Joint Venture"), resulting from the revaluation of the New Israeli Shekel compared to the U.S. Dollar.
In the six months ended June 30, 2010, the Company recorded a $25.0 million interest expense, as compared to a $13.4 million interest expense for the corresponding period in 2009. The interest expense relates to the financing the Company obtained in order to purchase 012's on-going business and Gadot, the Company's debentures, the Company's notes payable and the interest expense resulting from the swap agreements.
In the six months ended June 30, 2010, the Company recorded a $10.6 million translation gain, as compared to a $12.0 million translation gain for the corresponding period in 2009. The decrease in translation gain is related to a change in the valuation of the New Israeli Shekel as compared to the U.S. Dollar, which increased 2.4% in the six months ended June 30, 2010, as compared to an increase of 3.6% for the corresponding period in 2009.
The Company recorded a $0.2 million net loss in Equity in losses of affiliates for the six months ended June 30, 2010, compared to a $0.3 million net loss in Equity in losses of affiliates for the corresponding period in 2009.
Results of operations analyzed by segments for six months ended June 30:
|
|
|
|
|
|
2010
|
|
2009
|
|
|
(U.S. Dollars in thousands)
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
227,216 |
|
|
$ |
186,293 |
|
Communications
|
|
|
130,155 |
|
|
|
- |
|
Finance
|
|
|
13,001 |
|
|
|
18,396 |
|
Leisure-time
|
|
|
1,470 |
|
|
|
1,308 |
|
Total
|
|
|
371,842 |
|
|
|
205,997 |
|
The Chemicals income relates solely to Gadot and was derived from the following activities: sales of a wide range of liquid chemicals, providing maritime shipping services of chemicals by ships and providing other services which include logistics and storage services for chemicals.
In the six months ended June 30, 2010, the Company recorded $371.8 million in revenue which was comprised of $227.2 million in the Chemicals segment, $130.2 million in the Communications segment, $13.0 million in the Finance segment and $1.5 million in the Leisure-time segment, as compared to $206.0 million for the same period in 2009, which was comprised of $186.3 million in the Chemicals segment, $18.4 million in the Finance segment and $1.3 million in the Leisure-time segment. The increase in Chemicals revenues is primarily attributable to the recovery in the markets, especially in Europe, which led to the increase in quantities sold and product prices. The demand for chemical carrier was still weak during the first six months of 2010. Average freight prices are slightly higher mainly as a result of a rise in prices for the Mediterranean to U.S. voyages.
The Communications income relates solely to 012 Smile and was derived mainly from the sale of broadband and traditional voice services. Revenues from the Communication segment continued to grow in the second quarter of 2010. The Company continues to increase its market share in the local telephony market in Israel.
Broadband services revenues primarily consist of monthly subscriptions for broadband access to the Internet. We also earn revenues from offering a diverse suite of value-added services that are incremental to our core broadband Internet access services, such as e-mail, global remote access, wireless and wired home networking, various security services and virtual private network services. We also provide specialized data services to bandwidth-intensive organizations and international carriers, allowing them to transmit electronic data from point to point or from point to multi-points. Our fee structure for these services depends on three main factors: capacity, distance and the type of technology used.
Revenues from traditional voice services are generated from payments based on the number of minutes the service is used by subscribers and the destination of the calls. In addition, we bill Israeli carriers for their customers’ use of our services. We provide termination services to over 80 international carriers for their calls originating outside of Israel. We also provide hubbing-traffic routing to our international carrier customers and roaming and signaling services for cellular operators.
|
|
2010
|
|
|
2009
|
|
|
|
(U.S. Dollars in thousands)
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
228,591 |
|
|
$ |
188,007 |
|
Communications
|
|
|
128,371 |
|
|
|
- |
|
Finance
|
|
|
22,068 |
|
|
|
15,938 |
|
Leisure-time
|
|
|
1,412 |
|
|
|
1,040 |
|
|
|
|
380,442 |
|
|
|
204,985 |
|
Equity in losses of affiliates
|
|
|
198 |
|
|
|
275 |
|
Total
|
|
$ |
380,640 |
|
|
$ |
205,260 |
|
In the six months ended June 30, 2010, the Company recorded $380.6 million in expenses which was comprised of $228.6 million of expenses in the Chemicals segment, $128.4 million of expenses in the Communications segment, $22.1 million of expenses in the Finance segment, $1.3 million of expenses in the Leisure-time segment and a $0.2 million loss in Equity in earnings of affiliates, as compared to $205.0 million in expenses for the same period in 2009 which was comprised of $188.0 million of expenses in the Chemicals segment, $15.9 million of expenses in the Finance segment, $1.0 million of expenses in the Leisure-time segment and a $0.3 million loss in Equity in earnings of affiliates. The chemical commodity pricing is a derivative of the crude oil pricing. During the period of six months ended June 30, 2010, the crude oil's price slightly increase and led to a moderate increase in the Chemical commodity prices.
Our Communication expenses consist primarily of costs of network services, salaries and related expenses, direct cost of the equipment sold to customers, selling and marketing expenses, facilities costs, and depreciation and amortization expenses.
The main cost items for the broadband services are the Internet connectivity costs and the technical support costs. The Internet connectivity costs include the connections between our regional network operations centers, points of presence and the Internet backbone. For the traditional voice services, the main cost item is the international and local termination costs. We have entered into interconnect agreements with several international carriers to allow us to provide global connectivity to our customers, and have spent significant sums on acquiring rights of use, or ROU, of international submarine fiber-optic cables to ensure the availability of adequate domestic and international bandwidth.
Three months ended June 30, 2010 compared to three months ended June 30, 2009
The Company recorded a consolidated net loss of $1.2 million for the three months ended June 30, 2010, compared to a net loss of $13.4 million for the corresponding period in 2009. The decrease in loss in the three months ended June 30, 2010 is primarily attributable to the translation gain during the period as compared to translation loss in the corresponding period in 2009.
In the three months ended June 30, 2010, the Company recorded $15.2 million of marketing and sales expense, as compared to a $1.7 million marketing and sales expense in the corresponding period in 2009. These expenses are attributable to Gadot and 012 Smile and composed mainly of salary and commission expenses. The increase is primarily the result of the marketing and sales expense of 012 Smile which the Company included for the first time in 2010, amounting to $13.5 million.
In the three months ended June 30, 2010, the Company recorded a $13.2 million of general, administrative and other expense, as compared to $8.8 million in the corresponding period in 2009. The increase is primarily the result of the general, administrative and other expense of 012 Smile which the Company included for the first time in 2010.
In the three months ended June 30, 2010, the Company recorded a $4.2 million of net gain attributable to noncontrolling interests, as compared to $5.8 million of net loss attributable to noncontrolling interests in the corresponding period in 2009. These gains and losses are mainly attributable to translation in the notes issued to the partners in Merhav Ampal Energy, LP, an Israeli limited partnership (the "Joint Venture"), resulting from the devaluation of the New Israeli Shekel compared to the U.S. Dollar.
In the three months ended June 30, 2010, the Company recorded a $16.0 million interest expense, as compared to a $6.1 million interest expense for the corresponding period in 2009. The interest expense relates to the financing the Company obtained in order to purchase 012's on-going business and to Gadot, the Company's debentures, the Company's notes payable and the interest expense resulting from the swap agreements.
In the three months ended June 30, 2010, the Company recorded a $14.0 million translation gain, as compared to a $14.6 million translation loss for the corresponding period in 2009. The net translation gain is related to a change in the valuation of the New Israeli Shekel as compared to the U.S. Dollar, which increased 4.4% in the three months ended June 30, 2010, as compared to a decrease of 6.4% for the corresponding period in 2009.
The Company recorded a minor net loss in Equity in earnings of affiliates for the three months ended June 30, 2010, compared to a minor net loss in Equity in losses of affiliates for the corresponding period in 2009.
Results of operations analyzed by segments for three months ended June 30:
|
2010
|
|
2009
|
|
|
(U.S. Dollars in thousands)
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
112,824 |
|
|
$ |
91,620 |
|
Communications
|
|
|
78,058 |
|
|
|
- |
|
Finance
|
|
|
15,418 |
|
|
|
3,093 |
|
Leisure-time
|
|
|
809 |
|
|
|
615 |
|
Total
|
|
$ |
207,109 |
|
|
$ |
95,328 |
|
The Chemicals income relates solely to Gadot and was derived from the following activities: sales of a wide range of liquid chemicals, providing maritime shipping services of chemicals by ships and providing other services which include logistics and storage services for chemicals.
In the three months ended June 30, 2010, the Company recorded $207.1 million in revenue which was comprised of $112.8 million in the Chemicals segment, $78.1 million in the Communications segment, $15.4 million in the Finance segment and $0.8 million in the Leisure-time segment, as compared to $95.3 million for the same period in 2009, which was comprised of $91.6 million in the Chemicals segment, $3.1 million in the Finance segment and $0.6 million in the Leisure-time segment. The increase in Chemicals revenues is primarily attributable to the recovery in the markets, especially in Europe, which led to the increase in quantities sold and product prices. The demand for chemical carrier was still weak during the first six months of 2010. Average freight prices are slightly higher mainly as a result of a rise in prices for the Mediterranean to U.S. voyages.
The Communications income relates solely to 012 Smile and was derived mainly from the sale of broadband and traditional voice services. Revenues from the Communication segment continued to grow in the second quarter of 2010. The Company continues to increase its market share in the local telephony market in Israel.
Broadband services revenues primarily consist of monthly subscriptions for broadband access to the Internet. We also earn revenues from offering a diverse suite of value-added services that are incremental to our core broadband Internet access services, such as e-mail, global remote access, wireless and wired home networking, various security services and virtual private network services. We also provide specialized data services to bandwidth-intensive organizations and international carriers, allowing them to transmit electronic data from point to point or from point to multi-points. Our fee structure for these services depends on three main factors: capacity, distance and the type of technology used.
Revenues from traditional voice services are generated from payments based on the number of minutes the service is used by subscribers and the destination of the calls. In addition, we bill Israeli carriers for their customers’ use of our services. We provide termination services to over 80 international carriers for their calls originating outside of Israel. We also provide hubbing-traffic routing to our international carrier customers and roaming and signaling services for cellular operators.
The decrease in the Finance segment revenue is primarily attributable to the translation gain and the repurchase of the Company's debentures in 2009.
|
|
2010
|
|
|
2009
|
|
|
|
(U.S. Dollars in thousands)
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals
|
|
$ |
112,356 |
|
|
$ |
93,057 |
|
Communications
|
|
|
78,218 |
|
|
|
- |
|
Finance
|
|
|
13,714 |
|
|
|
22,728 |
|
Leisure-time
|
|
|
838 |
|
|
|
526 |
|
|
|
|
205,126 |
|
|
|
116,311 |
|
Equity in losses of affiliates
|
|
|
215 |
|
|
|
231 |
|
Total
|
|
$ |
205,341 |
|
|
$ |
116,542 |
|
In the three months ended June 30, 2010, the Company recorded $205.3 million in expenses which was comprised of $112.4 million of expenses in the Chemicals segment, $78.2 million of expenses in the Communications segment, $13.7 million of expenses in the Finance segment, a $0.8 million of expenses in the Leisure-time segment and a $0.2 million loss in Equity in losses of affiliates, as compared to $116.5 million in expenses for the same period in 2009 which was comprised of $93.1 million in the Chemicals segment, $22.7 million in the Finance segment, $0.5 million in the Leisure-time segment and a $0.2 million loss in Equity in losses of affiliates. During the period of three months ended June 30, 2010, the crude oil's price slightly increase and led to a moderate increase in the Chemical commodity prices.
Our Communication expenses consist primarily of costs of network services, salaries and related expenses, direct cost of the equipment sold to customers, selling and marketing expenses, facilities costs, and depreciation and amortization expenses.
The main cost items for the broadband services are the Internet connectivity costs and the technical support costs. The Internet connectivity costs include the connections between our regional network operations centers, points of presence and the Internet backbone. For the traditional voice services, the main cost item is the international and local termination costs. We have entered into interconnect agreements with several international carriers to allow us to provide global connectivity to our customers, and have spent significant sums on acquiring rights of use, or ROU, of international submarine fiber-optic cables to ensure the availability of adequate domestic and international bandwidth.
Income taxes
In the six month period ended June 30, 2010, the Company reported a tax benefit of $1.5 million as compared to approximately $1.6 million of tax benefit in the corresponding period in 2009. In the three month period ended June 30, 2010, the Company reported a tax benefit of $1.2 million as compared to approximately $2.0 million of tax benefit in the corresponding period in 2009. The tax benefit which was recorded pertains mainly to losses of the Company for tax purpose and losses from affiliates for which we created a deferred tax asset. The Company intends to apply a tax planning strategy of selling all or a portion of its cost method investment, which currently has sufficient unrealized gains, to fully utilize the net deferred tax assets that are attributable to foreign tax credits and loss carryforwards arising in the U.S., due to unrealized gain from several investments which the Company holds.
Liquidity and Capital Resources
Cash Flows
On June 30, 2010, cash, cash equivalents and marketable securities were $36.4 million, as compared with $100.7 million at December 31, 2009. The decrease is mainly attributable to the acquisition of 012's business.
As of June 30, 2010, the Company had $14.0 million of marketable securities as compared to $29.3 million as of December 31, 2009. The decrease is attributable to the sale of marketable securities to finance the acquisition of 012's business.
The Company may also receive cash from operations and investing activities and amounts available under credit facilities, as described below. The Company believes that these sources are sufficient to fund the current requirements of operations, capital expenditures, investing activities and other financial commitments of the Company for the next 12 months. However, to the extent that contingencies and payment obligations described below and in other parts of this report require the Company to make unanticipated payments, the Company would need to further utilize these sources of cash. The Company may need to draw upon its other sources of cash, which may include additional borrowing, refinancing of its existing indebtedness or liquidating other assets, the value of which may also decline.
On June 30, 2010 the ratio between the current assets and the current liabilities was less than 1. The Company’s short term debt for June 30, 2010 is approximately $209 million, consisting of approximately $79 million of working capital, $70 million revolving credit lines and approximately $17 million of short term loans. These facilities typically take the form of short term loans to the Company. The Company has the ability and intends to renew these facilities so that the repayment obligations are extended beyond June 30, 2011. Therefore these facilities and the expected future operating cash flow from operations will be sufficient to fund the financial commitments of the Company for the next 12 months.
In addition, Ampal’s interest in Gadot has been pledged and cash equivalents equal to $1.5 million has been allocated as a compensating balance for various loans provided to the Company.
Cash flows from operating activities
Net cash provided by operating activities totaled approximately $12.4 million for the six months ended June 30, 2010, compared to approximately $18.2 million provided by operating activities for the corresponding period in 2009. The decrease in cash provided by operating activities is primarily attributable to the decrease in accounts payable and increase in accounts receivable and inventories as compared to the corresponding period in 2009.
Cash flows from investing activities
Net cash used in investing activities totaled approximately $322.5 million for the six months ended June 30, 2010, compared to approximately $1.3 million used by investing activities for the corresponding period in 2009. The change in cash used in investing activities is primarily attributable to the acquisition of 012's business.
Cash flows from financing activities
Net cash provided by financing activities was approximately $266.1 million for the six months ended June 30, 2010, compared to approximately $11.7 million of net cash used in financing activities for the corresponding period in 2009. The change in cash provided in financing activities is primarily attributable to the notes payable received for the acquisition of 012's business.
Investments
In the six months ended June 30, 2010, the Company made additional investments in the amount of a $0.4 million loan to Bay Heart Ltd. ("Bay Heart").
Debt
Notes issued to institutional investors in Israel, the convertible note issued to Merhav M.N.F Ltd. ("Merhav") and other loans payable pursuant to bank borrowings are either in U.S. Dollars, linked to the Consumer Price Index ("CPI") in Israel or in unlinked New Israeli Shekels, with interest rates varying depending upon their linkage provision and mature between 2010-2019.
The Company finances its general operations and other financial commitments through bank loans from Bank Hapoalim, Union Bank of Israel Ltd. ("UBI") and Israel Discount Bank Ltd. ("IDB"). As of June 30, 2010, the outstanding indebtedness under these bank loans totaled $545.0 million, and the loans mature through 2010-2019.
In November, 2006, the Company entered into a trust agreement with Hermetic Trust (1975) Ltd. pursuant to which the Company issued Series A debentures to institutional investors in Israel in the principal aggregate amount of NIS 250.0 million (approximately $58.0 million) with an interest rate of 5.75%, which is linked to the Israeli consumer price index. The debentures were registered for trading on the TASE in August 2007. The debentures rank pari passu with our unsecured indebtedness. The debentures will be repaid in five equal annual installments commencing on November 20, 2011, and the interest is paid semi-annually. As of June 30, 2010, the outstanding debt under the debentures amounts to $66.3 million.
On April 29, 2008, Ampal completed a public offering in Israel of NIS 577.8 million (approximately $166.8 million) aggregate principal amount of its Series B debentures, due in 2016. The debentures are linked to the Israeli consumer price index and carry an annual interest rate of 6.6%. The debentures rank pari passu with Ampal’s unsecured indebtedness. The debentures will be repaid in five equal annual installments commencing on January 31, 2012, and the interest will be paid semi-annually. As of June 30, 2010, the outstanding debt under the debentures amounts to $140.0 million, due to the change in valuation of the New Israeli Shekel as compared to the U.S. dollar and to the repurchase plan. Ampal deposited an amount equal to $44.6 million with Clal Finance Trusties 2007 Ltd. in accordance with a trust agreement dated April 6, 2008, to secure the first four years worth of payments of interest on the debentures. As of June 30, 2010, the outstanding amount of the deposit was $19.8 million. The debt offering was made solely to certain non-U.S. institutional investors in accordance with Regulation S under the U.S. Securities Act of 1933, as amended. The notes have not been and will not be registered under the U.S. securities laws, or any state securities laws, and may not be offered or sold in the United States or to United States persons without registration unless an exemption from such registration is available. Midroog Ltd. (an affiliate of Moody's Investors Service) currently rates Ampal's Series A and Series B Debentures as A3.
Ampal funded the Gadot acquisition with a combination of available cash and the proceeds of the credit facility, dated November 29, 2007 (the "Credit Facility"), between Merhav Ampal Energy Ltd. ("MAE") and IDB, for approximately $60.7 million, which amount was increased, on the same terms and conditions, on June 3, 2008 by approximately $11.3 million in order to fund the second stage of the transaction and on September 23, 2008 by approximately $15.4 million in order to fund the third stage of the transaction. The Credit Facility is divided into two equal loans of approximately $43.7 million. The first loan is a revolving loan that has no principal payments and may be repaid in full or in part on December 31 of each year until 2019, when a single balloon payment will become due. The second loan also matures in 2019, has no principal payments for the first one and a half years, and shall thereafter be paid in equal installments over the remaining 9.5 years of the term, As of June 30, 2010, the outstanding debt under the loan amounts to $39.8 million. Interest on both loans accrues at a floating rate equal to LIBOR plus 2% and is payable on a current basis. Ampal has guaranteed all the obligations of MAE under the Credit Facility and Ampal’s interest in Gadot has also been pledged to IDB as a security for the Credit Facility. Yosef Maiman has agreed with IDB to maintain ownership of a certain amount of the Company’s Class A Common Stock. The Credit Facility contains customary affirmative and negative covenants for credit facilities of this type.
As of June 30, 2010, the Company has a $5.0 million loan with UBI that bears interest at the rate of LIBOR plus 2% to be repaid in six annual installments commencing on April 2, 2008 and various other loans with UBI in the aggregate amount of $5.2 million linked to the CPI bearing interest of 2.9% to be repaid during 2010 and 2011.
As of June 30, 2010, the Company has a $13.5 million loan with Bank Hapoalim as part of a $27 million dollar loan facility. The funds borrowed under the loan facility are due in six annual installments commencing on December 31, 2007 and bear interest at an annual rate of LIBOR plus 2%. The related loan agreement contains financial and other covenants including an acceleration of payment upon the occurrence of certain changes in the ownership of the Company’s Class A Stock. As of June 30, 2010, the Company is in compliance with its debt covenants.
As of June 30, 2010, the Company has a $94.6 million loan from institutional investors who own 50% of Merhav Ampal Energy Holdings, LP. The loan is not linked to the Consumer Price Index in Israel, bears no interest and is repayable upon agreement by both parties.
The Company has a short term loan from Bank Hapoalim in the aggregate amount of $3.5 million bearing interest of 2.88%, to be repaid by July 31, 2010.
As of June 30, 2010, Gadot had $4.4 million outstanding under its other debentures. These debentures are not convertible into shares and are repayable in five equal annual installments on September 15 of each of the years 2008 through 2012. The outstanding balance of the principal of the debentures bears annual interest at the rate of 5.3%. The principal and interest of the debentures are linked to the Consumer Price Index in Israel and the interest is payable in semi-annual installments on March 15 and September 15 of each of the years 2006 through 2012.
As of June 30, 2010, Gadot, a wholly owned subsidiary of Ampal, has short term loans, including current maturities, payable in the amount of $93.0 million and long term loans payable in the amount of $77.6 million. The various short term loans payable are either unlinked or linked to the USD or Euro and bear interest at rates between 2.2% to 6.0%. The various long term loans payable are either unlinked or linked to the Consumer Price Index in Israel or linked to the USD or Euro and bear interest at rates between 1.8% to 9.1%.
As of June 30, 2010, 012 Smile, a wholly owned subsidiary of Ampal, has short term loans, including current maturities, payable in the amount of $44.3 million and long term loans payable in the amount of $159.9 million.
The weighted average interest rates and the balances of these short-term borrowings at June 30, 2010 and December 31, 2009 were 3.0% on $208.6 million and 2.9% on $141.9 million, respectively.
Pursuant to the Loan Agreement, dated January 31, 2010 (the "012 Loan Agreement"), between MAE, 012 Smile, Harel Insurance Company Ltd. and its affiliates (collectively, "Harel") and Menora Mivtachim Insurance Ltd. and its affiliates (collectively, "Menora" and together with Harel, the "Institutional Lenders"), the 220 million NIS (or approximately $59 million) principal of the loan is payable in equal semi-annual installments on January 31 and July 31 of each year, with the first payment due on January 31, 2012. The interest on the loan accrues at a rate of 7% per year, payable in equal semi-annual installments on January 31 and July 31 of each year, with the first payment due on January 31, 2011. The principal and interest payments are linked to the Israeli consumer price index. The loan is also subject to a semi-annual fee at a rate of 0.5% of the unpaid principal and a semi-annual fee based, among other things, on the EBIDTA of 012 Smile. As of June 30, 2010, the outstanding amount of the loan is $57.0 million.
012 Smile's rights and assets are pledged to the Institutional Lenders as security for the 012 Loan Agreement. MAE also pledged to the Institutional Lenders all the equity and debt it holds in or is owed by 012 Smile. The Company has also guaranteed all the obligations of 012 Smile under the 012 Loan Agreement. An amount of NIS 20 million (or approximately $5.2 Million) from the loan amount was also deposited in a special account, which was pledged by MAE in favor of the Institutional Lenders.
The loan under the 012 Credit Facility, dated January 31, 2010 (the "012 Credit Facility"), between 012 Smile, Bank Leumi Le' Israel B.M ("Leumi") and IDB (together with Leumi, the "Bank Lenders"), was funded 80% by Leumi and 20% by IDB. Leumi was appointed arranger on behalf of the Bank Lenders. The 012 Credit Facility, denominated in NIS, is divided into three tranches as follows: 500 million NIS (or approximately $129 Million), 200 million NIS (or approximately $51.6 Million) and 100 million NIS (or approximately $25.8 Million), respectively, which are subject to the following terms:
|
·
|
The first tranche matures in 2017, with the principal payable in fourteen equal semi-annual installments, with the first payment due on July 31, 2010. The interest on the first tranche accrues at a rate of 4.2% per year, payable every three months, and the first payment was due on April 30, 2010. The principal and interest payments are linked to the Israeli consumer price index.
|
|
·
|
The second tranche has no principal payments until maturity in 2017, when a single balloon payment will become due. The interest on the second tranche accrues at a rate of 5.1% per year, payable every three months, and the first payment was due on April 30, 2010. The principal and interest payments are linked to the Israeli consumer price index.
|
|
·
|
The third tranche is a revolving loan for terms of three, six or twelve months, at the discretion of 012 Smile, provided that the final maturity of the loan is no later than July 31, 2013. The interest on the third tranche is based on the prime interest plus a spread and accrues at a rate of prime plus 0.75% per year, is payable every three months, with the first payment due three months after receipt of the relevant loan amount.
|
012 Smile's rights and assets have been pledged to Leumi and IDB as security for the 012 Credit Facility. The Company and MAE have also guaranteed all the obligations of 012 Smile under the 012 Credit Facility, as well as up to 43 million New Israeli Shekels (or approximately $11.1 million) of additional credit from Leumi and IDB. MAE also pledged Leumi and IDB all the equity it holds in or debt owed to it by 012 Smile. Yosef Maiman has agreed with Leumi and IDB to remain the controlling stockholder of the Company. The 012 Credit Facility contains customary affirmative and negative covenants for credit facilities of this type.
|
|
|
Payments due by period as of June 30, 2010 (in thousands)
|
|
|
|
|
Total
|
|
|
Less than
1 year
|
|
1 – 3 years
|
|
3-5 years
|
|
More than
5 years
|
|
Short-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gadot – working capital
|
|
|
$ |
78,638 |
|
|
$ |
78,638 |
|
|
|
|
|
|
|
Ampal – revolving credit line
|
|
|
$ |
43,736 |
|
|
$ |
43,736 |
|
|
|
|
|
|
|
012 – revolving credit line
|
|
|
$ |
25,806 |
|
|
$ |
25,806 |
|
|
|
|
|
|
|
Current maturities |
|
|
$ |
43,043 |
|
|
$ |
43,043 |
|
|
|
|
|
|
|
Other
|
|
|
$ |
17,318 |
|
|
$ |
17,318 |
|
|
|
|
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ampal
|
|
|
$ |
193,464 |
|
|
|
|
|
|
$ |
13,878 |
|
|
$ |
20,909 |
|
|
$ |
158,677 |
|
Gadot:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels
|
|
|
$ |
68,951 |
|
|
|
|
|
|
$ |
16,297 |
|
|
$ |
6,246 |
|
|
$ |
46,408 |
|
Other
|
|
|
$ |
8,689 |
|
|
|
|
|
|
$ |
8,254 |
|
|
$ |
435 |
|
|
$ |
- |
|
012 |
|
|
$ |
159,916 |
|
|
|
|
|
|
$ |
35,679 |
|
|
$ |
36,122 |
|
|
$ |
88,115 |
|
Debentures
|
|
|
$ |
210,609 |
|
|
|
|
|
|
$ |
58,870 |
|
|
$ |
82,509 |
|
|
$ |
69,230 |
|
Total
|
|
|
$ |
850,170 |
|
|
$ |
208,541 |
|
|
$ |
132,978 |
|
|
$ |
146,221 |
|
|
$ |
362,430 |
|
As of June 30, 2010, the Company had issued guarantees in the aggregate principal amount of $45.3 million. These include:
1.
|
A $8.2 million guarantee on indebtedness incurred by Bay Heart in connection with the development of property. There can be no guarantee that Bay Heart will generate sufficient cash to repay its outstanding indebtedness without relying on the Company’s guarantee.
|
2.
|
A $30.4 million guarantee of outstanding indebtedness of Gadot.
|
3.
|
A $6.7 million guarantee of outstanding indebtedness of 012 Smile. |
Off-Balance Sheet Arrangements
Other than the foreign currency contracts specified below, the Company has no off-balance sheet arrangements.
FOREIGN CURRENCY CONTRACTS
The Company’s derivative financial instruments consist of foreign currency forward exchange contracts to purchase or sell U.S. dollars. These contracts are utilized by the Company, from time to time, to manage risk exposure to movements in foreign exchange rates. None of these contracts have been designated as hedging instruments. These contracts are recognized as assets or liabilities on the balance sheet at their fair value, which is the estimated amount at which they could be settled, based on market prices or dealer quotes, where available, or based on pricing models. Changes in fair value are recognized currently in earnings.
As of June 30, 2010, the Company had open foreign currency forward exchange contracts to purchase U.S. Dollars and sell New Israeli Shekels in the amount of $2.5 million and contracts to purchase Euros and sell New Israeli Shekels in the amount of $2.5 million.
FORWARD LOOKING STATEMENTS
This Quarterly Report (including but not limited to factors discussed above, in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as those discussed elsewhere in this Quarterly Report on Form 10-Q) includes forward-looking statements (within the meaning of Section 27A of the Securities Act of 1993 and Section 21E of the Securities Exchange Act of 1934) and information relating to the Company that are based on the beliefs of management of the Company as well as assumptions made by and information currently available to the management of the Company. When used in this Quarterly Report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and similar expressions, as they relate to the Company or the management of the Company, identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events or future financial performance of the Company, the outcome of which is subject to certain risks and other factors which could cause actual results to differ materially from those anticipated by the forward-looking statements, including among others, the economic and political conditions in Israel and the Middle East and the global business and economic conditions in the different sectors and markets where the Company’s portfolio companies operate.
Should any of those risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary from those described herein as anticipated, believed, estimated, expected, intended or planned. These risks and uncertainties may include, but are not limited to, those described in this report, in Part II, Item 1A. Risk Factors and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2009, and those described from time to time in our future reports filed with the Securities and Exchange Commission. The Company assumes no obligation to update or revise any forward-looking statements.
MARKET RISKS AND SENSITIVITY ANALYSIS
The Company is exposed to various market risks, including changes in interest rates, foreign currency exchange rates, index rates and equity price changes. The following analysis presents the hypothetical loss in earnings, cash flows and fair values of the financial instruments which were held by the Company at June 30, 2010, and are sensitive to the above market risks.
During the six months ended June 30, 2010, there have been no material changes in the market risk exposures facing the Company as compared to those the Company faced in the fiscal year ended December 31, 2009.
Interest Rate Risks
On May 15, 2008, the Company entered into a swap agreement with respect to its Series B debentures, in the principal amount of $134.3 million, due 2016. As a result of this agreement the Company is currently paying an effective interest rate of LIBOR plus 5.12% on $43.9 million of these debentures, as compared to the original 6.6% fixed rate which is linked to the Israeli consumer price index.
On April 1, 2009, the Company entered into a interest rate swap agreement with respect to its loan to finance the purchase of Gadot in the principal amount of $43.7 million, due 2019. As a result of this agreement the Company is currently paying a fixed interest rate of 2.95% as compared to LIBOR in the original loan agreement.
As of June 30, 2010, the value of the currency swap's contracts resulted in $0.9 million in other assets, $0.3 million in other liabilities and $2.4 million in interest and translation expenses.
As of June 30, 2010, the Company had financial assets totaling $68.2 million and financial liabilities totaling $850.2 million. For fixed rate financial instruments, interest rate changes affect the fair market value but do not impact earnings or cash flows. Conversely, for variable rate financial instruments, interest rate changes generally do not affect the fair market value but do impact future earnings and cash flows, assuming other factors are held constant.
As of June 30, 2010, the Company did not have fixed rate financial assets and had variable rate financial assets of $68.2 million. A ten percent decrease in interest rates would not increase the unrealized fair value of the fixed rate assets.
As of June 30, 2010, the Company had fixed rate debt of $369.0 million and variable rate debt of $481.2 million. A ten percent decrease in interest rates would increase the unrealized fair value of the financial debts in the form of the fixed rate debt by approximately $3.2 million.
The net decrease in earnings and cash flows for the next year resulting from a ten percent interest rate increase would be approximately $0.9 million, holding other variables constant.
Foreign Currency Exchange Rate Sensitivity Analysis
The Company’s exchange rate exposure on its financial instruments results from its investments and ongoing operations. As of June 30, 2010, the Company had open foreign currency forward exchange contracts to purchase U.S. Dollars and sell New Israeli Shekels in the amount of $2.5 million and contracts to purchase Euros and sell New Israeli Shekels in the amount of $2.5 million. Holding other variables constant, if there were a ten percent devaluation of each of the foreign currencies, the Company’s cumulative translation loss reflected in the Company’s accumulated other comprehensive loss would increase by $6.9 million, and regarding the statements of operations, a ten percent increase in the U.S. Dollar exchange rate would result in a net increase in losses and cash flows of $21.7 million, and a ten percent increase in the Euro exchange rate would result in a net increase in losses and cash flows of $5.6 million.
On May 15, 2008, the Company entered into a swap agreement with respect to its Series B debentures, in the principal amount of $165.7 million, due 2016. As a result of these agreements the Company is currently paying an effective interest rate of LIBOR plus 5.12% on $43.9 million of these notes, as compared to the original 6.6% fixed rate which is linked to the Israeli consumer price index. As of June 30, 2010, the value of the currency swap resulted in $0.9 million in other assets and $0.5 million in translation loss.
On April 1, 2009, the Company entered into a interest rate swap agreement with respect to its loan to finance the purchase of Gadot in the principal amount of $43.7 million, due 2019. As a result of this agreement the Company is currently paying a fixed interest rate of 2.95% as compared to LIBOR in the original loan agreement. As of June 30, 2010, the value of the currency swap resulted in a $0.3 million in other liabilities and a $1.9 in interest expense.
Equity Price Risk
The Company’s investments at June 30, 2010 included trading marketable securities which are recorded at a fair value of $0.6 million, including a net unrealized gain of $0.1 million, and $13.4 million of trading securities that are classified as available for sale, including a net unrealized loss of $0.3 million. Those securities have exposure to equity price risk. The estimated potential loss in fair value resulting from a hypothetical ten percent decrease in prices quoted on stock exchanges is approximately $1.4 million. There would be no impact on cash flow resulting from a hypothetical ten percent decrease in prices quoted on stock exchanges.
Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.
Internal Control Over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.
For information on the legal proceedings, please see Note 15 to the financial statements incorporated in this 10-Q.
For additional information on legal proceedings in 2010, see Part II, "Item 1. Legal Proceedings" of the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2010.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Defaults upon Senior Securities
|
None.
None.
10.1
|
Stock Purchase Agreement between Gadot Chemical Tankers and Terminals Ltd. and Mr. Yosef A. Maiman, dated June 15, 2010.
|
10.2
|
Assignment and Assumption Agreement between Gadot Chemical Tankers and Terminals Ltd. and Gadot Sales and Distribution Ltd., dated July 1, 2010.
|
10.3
|
Amended and Restated Promissory Note, dated as of December 25, 2008, by Merhav M.N.F. Ltd. in favor of Ampal (previously filed as Exhibit 10gg to the Company's Annual Report on Form 10-k for the year ended December 31, 2008 and is being re-filed with this Quarterly Report on Form 10-Q to include all schedules and exhibits thereto).
|
11.1
|
Schedule Setting Forth Computation of Earnings Per Share of Class A Stock.
|
31.1
|
Certification of Yosef A. Maiman pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Irit Eluz pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Yosef A. Maiman and Irit Eluz pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
AMPAL-AMERICAN ISRAEL CORPORATION
|
|
|
|
By: /s/ Yosef A. Maiman
|
|
|
Yosef A. Maiman
|
|
Chairman of the Board
|
|
President & Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
By: /s/ Irit Eluz
|
|
|
Irit Eluz
|
|
CFO and Senior Vice President,
|
|
Finance and Treasurer
|
|
(Principal Financial Officer)
|
|
|
|
By: /s/ Zahi Ben-Atav
|
|
|
Zahi Ben-Atav
|
|
VP Accounting and Controller
|
|
(Principal Accounting Officer)
|
|
|
Date: August 4, 2010
|
|
AMPAL-AMERICAN ISRAEL CORPORATION AND SUBSIDIARIES
Exhibit Index
10.1
|
Stock Purchase Agreement between Gadot Chemical Tankers and Terminals Ltd. and Mr. Yosef A. Maiman, dated June 15, 2010.
|
10.2
|
Assignment and Assumption Agreement between Gadot Chemical Tankers and Terminals Ltd. and Gadot Sales and Distribution Ltd., dated July 1, 2010.
|
10.3
|
Amended and Restated Promissory Note, dated as of December 25, 2008, by Merhav M.N.F. Ltd. in favor of Ampal (previously filed as Exhibit 10gg to the Company's Annual Report on Form 10-k for the year ended December 31, 2008 and is being re-filed with this Quarterly Report on Form 10-Q to include all schedules and exhibits thereto).
|
11.1
|
Schedule Setting Forth Computation of Earnings Per Share of Class A Stock.
|
31.1
|
Certification of Yosef A. Maiman pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Irit Eluz pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Yosef A. Maiman and Irit Eluz pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
34