UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under the
Securities Exchange Act of 1934
Telecom Italia S.p.A.
Piazza degli Affari 2,
20123 Milan, Italy
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or 40-F
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
YES ¨ - NO x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
This Report on Form 6-K shall be deemed to be incorporated by reference in the Registration Statement on Form F-3 of Telecom Italia Capital S.A. (Registration No. 333-127351) and Telecom Italia S.p.A. (Registration No. 333-127351-01) and to be a part thereof from the date on which this report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.
3 | ||
3 | ||
3 | ||
5 | ||
6 | ||
6 | ||
7 | ||
11 | ||
11 | ||
19 | ||
27 | ||
29 | ||
29 | ||
31 | ||
32 | ||
33 | ||
33 | ||
33 | ||
34 | ||
34 | ||
35 | ||
36 | ||
37 | ||
37 | ||
37 | ||
38 | ||
40 | ||
F-1 |
2
2008 Half-Yearly Financial Report | Introduction |
As used in this Report on Form 6-K, unless the context otherwise requires, the term Company means Telecom Italia S.p.A. the operating company for fixed and mobile telecommunications services in Italy and the holding company for various businesses, principally telecommunications, and the terms we, us and our refers to the Company, and, as applicable, the Company and its consolidated subsidiaries.
¢ Presentation of Certain Financial and Other Information
The financial information contained in this Report on Form 6-K has been prepared in accordance with International Financial Reporting Standards issued by the IASBInternational Accounting Standard Board (IFRS). IFRS also include all effective International Accounting Standards (IAS) and all Interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC), comprising those previously issued by the Standing Interpretations Committee (SIC).
Furthermore, pursuant to SEC Release No. 33-8879, Acceptance from Foreign Private Issuers of Financial Statements Prepared in Accordance with International Financial Reporting Standards Without Reconciliation to U.S. GAAP, Telecom Italia includes Selected Financial Data prepared in compliance with IFRS, without reconciliation to U.S. GAAP.
The currency used by Telecom Italia in preparing its consolidated financial statements is the euro.
References to , euro and Euro are to the euro.
References to U.S. dollars, dollars, U.S.$, USD or $ are to U.S. dollars.
References to BRL are to the Brasilian Reais.
For the purpose of this Report on Form 6-K, billion means a thousand million.
¢ Cautionary Statement for Purposes of the Safe Harbor Provisions of the United States Private Securities Litigation Reform Act of 1995
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements, which reflect managements current views with respect to certain future events, trends and financial performance. Actual results may differ materially from those projected or implied in the forward-looking statements. Such forward-looking information is based on certain key assumptions which we believe to be reasonable but forward-looking information by its nature involves risks and uncertainties, which are outside of our control, that could significantly affect expected results of future events.
The following important factors could cause actual results to differ materially from those projected or implied in any forward-looking statements:
| the continuing impact of increased competition in a liberalized market, including competition from established domestic competitors and global and regional alliances formed by other telecommunications operators in our core Italian domestic fixed-line and wireless markets; |
| our ability to refinance existing indebtedness when due under the current uncertain conditions in the capital and bank markets; such uncertain conditions might also adversely impact liquidity already raised for refinancing purposes; |
3
2008 Half-Yearly Financial Report | Introduction |
| our ability to utilize our relationship with Telefónica (through our new shareholder structure) to attain synergies primarily in areas such as network, IT, purchasing, sales activities in Germany and international mobile roaming; |
| our ability to introduce new services to stimulate increased usage of our fixed and wireless networks to offset declines in the traditional fixed-line voice business due to the continuing impact of regulatory required price reductions, market share loss, pricing pressures generally and shifts in usage patterns; |
| our ability to successfully implement our internet and broadband strategy both in Italy and abroad; |
| our ability to successfully achieve our debt reduction targets; |
| the impact of regulatory decisions and changes in the regulatory environment in Italy and other countries in which we operate; |
| the impact of economic development generally on our international business and on our foreign investments and capital expenditures; |
| our services are technology-intensive and the development of new technologies could render such services non-competitive; |
| the impact of political and economic developments in Italy and other countries in which we operate; |
| the impact of fluctuations in currency exchange and interest rates; |
| our ability to successfully implement our strategy over the 2008-2010 period; |
| our ability to build up our business in adjacent markets and in international markets (particularly Brazil in mobile telecommunications and EuropeGermanyin broadband), due to our specialist and technical resources; |
| our ability to achieve the expected return on the investments and capital expenditures we have made and continue to make in Brazil on mobile and in Europe on broadband; |
| the amount and timing of any future impairment charges for our licenses, goodwill or other assets; and |
| the outcome of litigation, disputes and investigations in which we are involved or may become involved. |
The foregoing factors should not be construed as exhaustive. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the result of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereof, including, without limitation, changes in our business or acquisition strategy or planned capital expenditures, or to reflect the occurrence of unanticipated events.
For additional information, see Item 3. Key InformationRisk Factors and the related cautionary statement under Item 5. Operating and Financial Review and Prospects included in our 2007 Form 20-F.
4
2008 Half-Yearly Financial Report | Key Definitions |
The following terms appearing in this Report on Form 6-K have the meanings set forth below.
EU | means the European Union. | |
IASB | means the International Accounting Standards Board. | |
IFRS | means International Financial Reporting Standards issued by the IASB. IFRS also include all effective International Accounting Standards (IAS) and all Interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC), comprising those previously issued by the Standing Interpretations Committee (SIC). | |
Merger | means the merger of Old Telecom Italia into Olivetti, which became effective on August 4, 2003. | |
Old Telecom Italia and Old Telecom Italia Group | means Telecom Italia as well as Telecom Italia and its consolidated subsidiaries, respectively, as they existed immediately prior to the effective date of the Merger. | |
Olivetti | unless otherwise indicated, means Olivetti S.p.A., the holding company and controlling shareholder of Old Telecom Italia. | |
Olivetti Group | means Olivetti and its consolidated subsidiaries, including Old Telecom Italia. | |
Ordinary Shares | means the Ordinary Shares, 0.55 par value each, of Telecom Italia. | |
Parent | means Telecom Italia S.p.A.. | |
Savings Shares | means the Savings Shares, 0.55 par value each, of Telecom Italia. | |
Telecom Italia | means the entity which resulted from the Merger. | |
Telecom Italia Group and Group | means the Company and its consolidated subsidiaries. | |
Telecom Italia Media | Telecom Italia Media is the Telecom Italia Groups subsidiary operating in the Media business. | |
TIM | means Telecom Italia Mobile S.p.A., the Telecom Italia Groups subsidiary which operated in the mobile telecommunications business, and merged with and into Telecom Italia, with Telecom Italia as the surviving company, effective as from June 30, 2005. | |
Tim Italia | means the company deriving from the spin-off of TIMs domestic mobile operations, effective as from March 1, 2005. After the merger of TIM with and into Telecom Italia, Tim Italia became a wholly-owned subsidiary of Telecom Italia. Subsequently Tim Italia merged with and into Telecom Italia, with Telecom Italia as the surviving company, effective as from March 1, 2006. |
5
2008 Half-Yearly Financial Report | Description Of Telecom Italia |
Telecom Italia is a joint-stock company established under Italian law with registered offices in Milan at Piazza degli Affari 2, 20123 Milan, Italy. The telephone number is +39-02-85951. The company is recorded in the Milan Companies Register at number 00488410010, R.E.A. number 1580695, R.A.E.E. number IT08020000000799. The duration of the company, as stated in the companys Bylaws, extends until December 31, 2100.
¢ Overview of the Telecom Italia Groups Major Business Areas
Telecom Italia is the parent company of the Telecom Italia Group.
Telecom Italia Groups Business Units as of June 30, 2008 were as follows:
6
2008 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
SUMMARY SELECTED FINANCIAL AND STATISTICAL INFORMATION
The summary selected financial data set forth below are consolidated financial data of the Telecom Italia Group as follows:
| with respect to the income statement data, the unaudited financial data for the six-month periods ended June 30, 2008 and 2007; and |
| with respect to the balance sheet data, the unaudited financial data as of June 30, 2008 and the audited financial data as of December 31, 2007. |
In the opinion of the management of Telecom Italia, the unaudited interim consolidated financial data of Telecom Italia reflects all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of Telecom Italias consolidated results of operations for the unaudited interim periods. Results for the six-month period ended June 30, 2008, are not necessarily indicative of results that may be expected for the entire year.
The summary selected financial data below should be read in conjunction with the Telecom Italia Groups Unaudited Interim Consolidated Financial Statements included elsewhere in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
7
2008 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
Six months ended June 30, | ||||||
Income Statement Data: | 2008(1) | 2007(1) | ||||
(Unaudited) (millions of Euro) |
||||||
Revenues |
14,838 | 15,337 | ||||
Other income |
158 | 164 | ||||
Total operating revenues and other income |
14,996 | 15,501 | ||||
Acquisition of goods and services |
(6,610 | ) | (6,739 | ) | ||
Employee benefits expenses |
(2,274 | ) | (1,893 | ) | ||
Other operating expenses |
(865 | ) | (824 | ) | ||
Changes in inventories |
17 | 21 | ||||
Internally generated assets |
271 | 269 | ||||
Depreciation and amortization |
(2,952 | ) | (2,793 | ) | ||
Gains (losses) on disposals of noncurrent assets |
26 | 12 | ||||
Impairment reversals (losses) on noncurrent assets |
(1 | ) | | |||
Operating profit |
2,608 | 3,554 | ||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
37 | 58 | ||||
Finance income |
1,515 | 1,256 | ||||
Finance expenses |
(2,731 | ) | (2,225 | ) | ||
Profit before tax from continuing operations |
1,429 | 2,643 | ||||
Income tax expense |
(173 | ) | (1,018 | ) | ||
Profit from continuing operations |
1,256 | 1,625 | ||||
Profit (loss) from Discontinued operations/Noncurrent assets held for sale |
(148 | ) | (123 | ) | ||
Profit for the period |
1,108 | 1,502 | ||||
Of which: |
||||||
Profit attributable to equity holders of the Parent |
1,140 | 1,500 | ||||
Profit (loss) attributable to Minority Interest |
(32 | ) | 2 | |||
Six months ended June 30, | ||||||
2008(1) | 2007(1) | |||||
(Unaudited) (thousands of Euro, except per share amounts) |
||||||
Financial Ratios: |
||||||
Revenues/Employees (average number in the Telecom Italia Group)(2) |
193.6 | 196.6 | ||||
Operating profit/Revenues (ROS)(%) |
17.6 | 23.2 | ||||
Basic and Diluted earnings per Share (EPS)(3): |
||||||
Ordinary Share |
0.06 | 0.07 | ||||
Savings Share |
0.07 | 0.08 | ||||
Of which: |
||||||
From continuing operations: |
||||||
Ordinary Share |
0.07 | 0.08 | ||||
Savings Share |
0.07 | 0.08 | ||||
From Discontinued operations/Non-current assets held for sale: |
||||||
Ordinary Share |
(0.01 | ) | (0.01 | ) | ||
Savings Share |
| | ||||
8
2008 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
As of June 30, 2008(1) |
As of December 31, 2007(1) | |||
(millions of Euro) | ||||
(Unaudited) | ||||
Balance Sheet Data: |
||||
Total Assets |
85,868 | 87,425 | ||
Equity: |
||||
Equity attributable to the equity holders of the Parent |
25,572 | 25,922 | ||
Equity attributable to Minority Interest |
886 | 1,063 | ||
Total Equity |
26,458 | 26,985 | ||
Total liabilities |
59,410 | 60,440 | ||
Total equity and liabilities |
85,868 | 87,425 | ||
Share capital(4) |
10,605 | 10,605 | ||
As of June 30, 2008(1) |
As of December 31, 2007(1) | |||
(Unaudited) | ||||
Financial Ratios: |
||||
Net financial debt/Net invested capital (debt ratio)(%)(5) |
58.4 | 57.0 | ||
Employees (number in the Telecom Italia Group at period-end, excluding employees relating to the consolidated companies considered as Discontinued operations/Non-current assets held for sale and including personnel with temporary work contracts) |
80,508 | 83,429 | ||
9
2008 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
As of and for the period ended | ||||||
June 30, 2008(1) |
December 31, 2007(1) |
June 30, 2007(1) | ||||
Statistical Data: |
||||||
Domestic fixed: |
||||||
Fixed network connections in Italy (thousands) |
20,952 | 22,124 | 22,836 | |||
Physical accesses (Consumer + Business) (thousands) |
18,146 | 19,221 | 19,811 | |||
Voice pricing plans (thousands) |
6,034 | 6,375 | 6,619 | |||
Broadband accesses in Italy (thousands) |
7,792 | 7,590 | 7,277 | |||
Virgilio page views powered by Alice (millions) |
8,111 | 14,737 | 7,549 | |||
Virgilio powered by Alice average daily single visitors (millions) |
2.4 | 2.1 | 2.1 | |||
Network infrastructure in Italy: |
||||||
access network in copper (millions of kmpair) |
106.8 | 106.8 | 106.8 | |||
access network and transport in optical fiber (millions of km of fiber) |
3.8 | 3.8 | 3.8 | |||
Network infrastructure abroad: |
||||||
European backbone (km of fiber) |
55,000 | 55,000 | 55,000 | |||
Mediterranean (km of submarine cable) |
7,000 | 7,000 | 7,000 | |||
South America (km of fiber) |
30,000 | 30,000 | 30,000 | |||
Domestic Mobile: |
||||||
Mobile telephone lines in Italy at period-end (thousands) |
35,796 | 36,331 | 34,312 | |||
Prepaid lines at period-end (thousands)(6) |
29,927 | 30,834 | 29,319 | |||
European Broadband: |
||||||
Broadband accesses in Europe at period-end (thousands)(7) |
2,522 | 2,537 | 2,352 | |||
Brazil Mobile: |
||||||
Mobile telephone lines in Brazil at period-end (thousands) |
33,815 | 31,254 | 27,478 | |||
Media: |
||||||
La7 average audience share Free to Air (analog mode) for the period (%) |
3.1 | 3.0 | 3.1 | |||
La7 average audience share Free to Air (analog mode) for the last month of the period (%) |
3.2 | 3.1 | 3.1 | |||
(1) | Starting from January 1, 2008, the Liberty Surf group is treated as Discontinued operations/Non-current assets held for sale. All periods presented for comparison purposes have been restated. |
(2) | The average number of employees in the Telecom Italia Group (excluding employees relating to the consolidated companies considered as Discontinued operations/Non-current assets held for sale and including personnel with temporary work contracts) was 76,660 in the six months ended June 30, 2008 and 78,002 in the six months ended June 30, 2007. |
(3) | In accordance with IAS 33 (Earnings per share), basic earnings per Ordinary Share is calculated by dividing the Telecom Italia Groups profit available to shareholders by the weighted average number of shares outstanding during the period, excluding treasury shares. Since Telecom Italia has both Ordinary and Savings Shares outstanding, the calculations also take into account the requirement that holders of Savings Shares are entitled to an additional dividend equal to 2% of the par value of shares above dividends paid on the Ordinary Shares. |
For the purpose of these calculations, the weighted average number of:
| Ordinary Shares was 13,254,975,913 for the six months ended June 30, 2008 and 13,254,926,715 for the six months ended June 30, 2007; and |
| Savings Shares was 6,026,120,661 for the six months ended June 30, 2008 and 2007. |
For diluted earnings per share the weighted average number of shares outstanding is adjusted assuming conversion of all dilutive potential shares. Potential shares are those securities that, if converted into shares, would increase the total number of shares outstanding and reduce the earnings attributable to each share. Potential shares include options, warrants and convertible securities. Telecom Italia Groups profit is also adjusted to reflect the impact of the conversion of potential shares net of the related tax effects.
(4) | Share capital represents share capital issued net of the par value of treasury shares. |
(5) | Net Financial Debt is a Non-GAAP Financial Measure as defined in Item 10 of Regulation S-K under the 1934 Act. For further details please see Capital Resources Net Financial Debt included elsewhere in this Telecom Italias 2008 Half-Yearly Financial Report 6-K. |
(6) | Excludes not-human Subscriber Identity Modules (SIM). |
(7) | The data presented excludes broadband accesses of the Liberty Surf group (973 thousand at June 30, 2008, 902 thousand at December 31, 2007 and 847 thousand at June 30, 2007). |
10
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
TELECOM ITALIA GROUP RESULTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2008 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2007
The information in this section should be read in conjunction with the Telecom Italia Groups Unaudited Interim Consolidated Financial Statements, and the Notes thereto, included elsewhere in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
¢ Telecom Italia Group Consolidated Results
For the six months ended June 30, 2008, consolidated profit attributable to equity holders of the Parent was 1,140 million (profit for the period before Minority Interest was 1,108 million), compared to consolidated profit attributable to equity holders of the Parent of 1,500 million (profit for the period before Minority Interest was 1,502 million) for the six months ended June 30, 2007.
The decrease of 360 million was principally due to the following factors:
| operating profit decreased by 946 million; |
| share of profits of associates and joint ventures accounted for using the equity method decreased by 21 million; |
| higher finance expenses, net of finance income of 247 million; |
| lower income tax expense of 845 million; |
| higher loss from Discontinued operations/Non-current assets held for sale of 25 million; |
| higher loss attributable to Minority Interest (an increase of 34 million). |
11
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
The following table summarizes the main factors which affected the change in consolidated profit attributable to equity holders of the Parent in the six months ended June 30, 2008:
v REVENUES
Our consolidated revenues in the six months ended June 30, 2008 were 14,838 million, a decrease of 499 million compared to 15,337 million in the six months ended June 30, 2007.
In the six months ended June 30, 2008, in particular, revenues for the Domestic Business Unit decreased by 718 million and were partly adversely affected by the following regulatory changes:
| application of the Bersani Decree starting from March 2007 (a decrease in revenue of 125 million); |
| reduction in the termination rates which occurred in the second half of 2007 (a decrease in revenue of 131 million); |
| rate adjustments for international roaming traffic within the EU, in accordance with European Commission rulings (a decrease in revenue of 90 million); |
| change in the prices of regulated wholesale bitstream services (interconnection services which consist of the supply, by Telecom Italia, of the transmission capacity between the location of an end customer and an interconnection point of an OLO which, in turn, offers broadband services), unbundling and shared access (a decrease in revenue of 48 million). |
Overall, compared to the six months ended June 30, 2007, these regulatory changes generated a decrease in revenues of 394 million. Other factors which caused a reduction in revenues are the renegotiation of the national roaming contract with H3G (a negative effect of 31 million) and the termination of certain international wholesale transit contracts from the second quarter of 2007 (a negative effect of 166 million).
12
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
In addition to the impact of the above :
| in fixed telecommunications, the increase in Internet revenues as a result of the continuing and strong growth of broadband and Content and the increase in national Wholesale service revenues, thanks mainly to regulated services, did not compensate for the contraction in Retail Telephone revenues, particularly pertaining to access and traffic. With regard to traffic, this decrease comes from volumes and prices mainly relating to fixed-mobile domestic traffic: minor volumes reflect the migration of traffic from the fixed to the mobile network and the reduction in the average customer base; while prices, instead, are affected by the reduction in fixed-mobile termination rates and higher penetration of flat offers. As for access, the reduction is entirely due to the contraction of the average customer base. Data Business revenues were also down due to stronger competition on the Corporate client market and the revision of contract prices with the Public Administration which were only compensated in part by a positive performance by ICT services and products. A decline was also recorded in international Wholesale services due to the reduction in transit revenues generated by the termination of some contracts during the second quarter of 2007; |
| in mobile telecommunications, there was a positive trend in value-added service revenues, particularly interactive services and mobile broadband, countered by the effects of the application of the new termination rates, the Bersani Decree and the adjustment of international roaming traffic rates. |
The European BroadBand Business Unit contributed to higher revenues in the six months ended June 30, 2008.
The growth of the Brazil Mobile Business Unit was driven by the expansion of voice and value-added services supported by the increase of the customer base.
The Media Business Unit had an increase in revenues, reflecting the increase in revenues from Digital Terrestrial TV following the positive contribution resulting from the agreements reached with Mediaset and Telecom Italia for broadcasting the audio-visual content of Premier League soccer games on the DTT and DVBH platforms.
The Olivetti Business Unit revenues recorded a slight decrease compared to the same period of the prior year: the improvement in the special printers segment owing to an important supply contract for postal printers was offset by the reduction in the sales of traditional ink-jet products, faxes and accessories.
The table below sets forth, for the periods indicated, gross revenues and consolidated revenues by Business Unit and the percentage of their contributions to our consolidated revenues:
Six months ended June 30, | ||||||||||||
2008 | 2007 | |||||||||||
Gross Revenues (1) |
Consolidated Revenues (2) |
% of Consolidated Revenues |
Gross Revenues (1) |
Consolidated Revenues (2) |
% of Consolidated Revenues | |||||||
(millions of Euro, except percentages) | ||||||||||||
Domestic |
11,420 | 11,331 | 76.4 | 12,182 | 12,124 | 79.0 | ||||||
European BroadBand |
642 | 635 | 4.3 | 512 | 512 | 3.3 | ||||||
Brazil Mobile |
2,537 | 2,533 | 17.1 | 2,322 | 2,318 | 15.1 | ||||||
Media |
148 | 130 | 0.9 | 125 | 116 | 0.8 | ||||||
Olivetti |
180 | 157 | 1.0 | 192 | 165 | 1.1 | ||||||
Other Operations(3) |
98 | 52 | 0.3 | 109 | 102 | 0.7 | ||||||
Total revenues |
15,025 | 14,838 | 100.0 | 15,442 | 15,337 | 100.0 | ||||||
(1) | Gross revenues are total revenues of the various business units of the Telecom Italia Group before elimination of intercompany sales (but after elimination of sales between companies within the same major business area). |
(2) | Data include revenues recorded by each business area on a consolidated basis after elimination of intercompany sales. |
(3) | The Other Operations of the Telecom Italia Group consist of the financial companies and other minor companies not associated with the core business of the Telecom Italia Group. |
13
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
Foreign revenues (based on customer geographical location) amounted to 4,268 million in the six months ended June 30, 2008 (4,249 million in the six months ended June 30, 2007); 58.8% of the total came from Brazil (54.2% in the six months ended June 30, 2007).
The table below sets forth, for the periods indicated, revenues by geographical area and the percentage of total consolidated revenues:
Six months ended June 30, | ||||||||||
2008 | 2007 | |||||||||
Geographical area | (millions of Euro, except percentages) | |||||||||
Italy |
10,570 | 71.2 | % | 11,088 | 72.3 | % | ||||
Other European countries |
1,257 | 8.5 | % | 1,328 | 8.7 | % | ||||
Latin America |
2,639 | 17.8 | % | 2,463 | 16.1 | % | ||||
Other countries |
372 | 2.5 | % | 458 | 2.9 | % | ||||
Total outside Italy |
4,268 | 28.8 | % | 4,249 | 27.7 | % | ||||
Total consolidated revenues |
14,838 | 100 | % | 15,337 | 100 | % | ||||
v OTHER INCOME
Other income amounted to 158 million in the six months ended June 30, 2008, a decrease of 6 million compared to 164 million in the six months ended June 30, 2007.
Details are as follows:
Six months ended June 30, | ||||
2008 | 2007 | |||
(millions of Euro) | ||||
Compensations for late payment of regulated telephone services |
46 | 46 | ||
Recovery of employee benefits expenses and services rendered |
28 | 20 | ||
Grants related to assets and grants related to income |
24 | 18 | ||
Damage compensations and penalties |
40 | 34 | ||
Sundry income |
20 | 46 | ||
Total |
158 | 164 | ||
v OPERATING EXPENSES
The table below sets forth, for the periods indicated, total consolidated operating expenses by major components and expressed as a percentage of total consolidated revenues.
Six months ended June 30, | ||||||||||||
2008 | 2007 | |||||||||||
(millions of Euro, except percentages) | ||||||||||||
Acquisition of goods and services |
6,610 | 44.6 | % | 6,739 | 44.0 | % | ||||||
Employee benefits expenses |
2,274 | 15.3 | % | 1,893 | 12.3 | % | ||||||
Other operating expenses |
865 | 5.8 | % | 824 | 5.4 | % | ||||||
Changes in inventories |
(17 | ) | (0.1 | )% | (21 | ) | (0.1 | )% | ||||
Internally generated assets |
(271 | ) | (1.8 | )% | (269 | ) | (1.8 | )% | ||||
Depreciation and amortization |
2,952 | 19.9 | % | 2,793 | 18.2 | % | ||||||
(Gains) losses on disposals of non-current assets |
(26 | ) | (0.2 | )% | (12 | ) | (0.1 | )% | ||||
Impairment (reversals) losses on non-current assets |
1 | | | | ||||||||
Total operating expenses |
12,388 | 83.5 | % | 11,947 | 77.9 | % | ||||||
14
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
Our operating expenses increased by 441 million in the six months ended June 30, 2008 compared to the six months ended June 30, 2007; such increase is detailed as follows:
| Acquisition of goods and services decreased by 129 million, or 1.9%, from 6,739 million in the six months ended June 30, 2007 to 6,610 million in the six months ended June 30, 2008. |
The reduction in costs for the portion of revenues to be paid to other operators and for commercial and advertising expenses of the Domestic Business Unit were partly compensated by the increase in the interconnection costs of the European Broadband and Brazil Mobile Business Units in particular.
The percentage of the acquisition of goods and services to revenues was 44.6% (44.0% in the six months ended June 30, 2007);
| Employee benefits expenses increased by 381 million, or 20.1%, from 1,893 million in the six months ended June 30, 2007 to 2,274 million in the six months ended June 30, 2008. |
Such increase relates to employees in Italy (366 million) and outside Italy (15 million).
In particular, with regard to the employee benefits expenses in Italy, the lower costs arising from the reduction in the average number of the salaried workforce (a decrease of 1,899 units compared to the first half of 2007 on a comparable consolidation basis) was countered by higher costs due to the effect of the increase in the minimum labor contract terms of October 2007 and June 2008 established by the July 31, 2007 Agreement for the TLC collective national labor contract, for the two economic years 2007 and 2008.
Moreover, expenses were recognized for:
- | 287 million, following the start of the mobility procedures under Law 223/91 begun at the end of June by the Parent, Telecom Italia; |
- | 24 million for inclusion in the scope of consolidation of the company Shared Service Center. |
It should also be noted that employee benefits expenses in the first six months of 2007 included the positive effect of the profit bonus accrued in 2006 and then eliminated as a result of agreements reached with the unions in June 2007 (a decrease of 79 million), in addition to the positive impact of the new law regarding supplementary pension benefits on the actuarial calculation of the provision for employee severance indemnity (a decrease of 31 million).
As for employees outside Italy, employee benefit expenses were impacted by the increase in the number of the workforce of the Tim Brasil group and BBNed and the effect of the consolidation of AOL Germany for the entire first half of 2008 (in the first half of 2007 it had been consolidated for only four months). Such effects are partly compensated by lower costs as a result of the deconsolidation of Entel Bolivia starting April 1, 2008.
As of June 30, 2008 the number of employees was 80,508 units (excluding employees related to Discontinued operations/Non-current assets held for sale and including personnel with temp work contracts) compared to 82,069 units as of December 31, 2007. The breakdown by geographic area is as follows:
15
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
As of | ||||
June 30, 2008 |
December 31, 2007 | |||
(Units) | ||||
Italy |
66,787 | 66,951 | ||
Outside Italy |
13,721 | 15,118 | ||
Total employees (excluding employees related to Discontinued operations/Non-current assets held for sale) (*) |
80,508 | 82,069 | ||
Employees related to Discontinued operations/Non-current assets held for sale (outside Italy) |
1,292 | 1,360 | ||
Total employees |
81,800 | 83,429 | ||
(*) | Includes employees with temp work contracts: 1,861 as of June 30, 2008 and 1,969 as of December 31, 2007. |
Excluding employees relating to Non-current assets held for sale (Liberty Surf group), the employees of the Group shows a reduction of 1,561 employees, compared to December 31, 2007, due to:
| the exclusion from the scope of consolidation of Entel Bolivia (1,475 employees); |
| the sale of the On Air business by MTV Italia (14 employees); |
| the hiring of 2,848 employees and the termination of 2,812 employees; |
| the reduction of 108 employees with temp work contracts. |
The percentage of employee benefits expenses to revenues was 15.3% (12.3% in the six months ended June 30, 2007).
| Other operating expenses increased by 41 million (or 5%), from 824 million in the six months ended June 30, 2007 to 865 million in the six months ended June 30, 2008. |
Such operating expenses consist of the following:
Six months ended June 30, | ||||
2008 | 2007 | |||
(millions of Euro) | ||||
Impairments for bad debts and charges for non-financial credit management |
373 | 338 | ||
Provision charges |
71 | 81 | ||
TLC operating fees |
159 | 130 | ||
Taxes on revenues of South American companies |
135 | 122 | ||
Duties and indirect taxes |
72 | 72 | ||
Penalties, compensations and administrative fines |
21 | 25 | ||
Association fees, donations scholarships and traineeships |
13 | 13 | ||
Other expenses |
21 | 43 | ||
Total other operating expenses |
865 | 824 | ||
Impairments for bad debts and charges for non-financial credit management include 172 million referring to the Domestic Business Unit (201 million in the first six months of 2007) and 183 million to the Brazil Mobile Business Unit (126 million in the first six months of 2007).
Provision charges, recognized mainly for pending disputes, include 48 million referring to the Domestic Business Unit (68 million in the first six months of 2007, comprising an accrual of 20 million for the fine levied against Telecom Italia by the Antitrust) and 20 million to the Brazil Mobile Business Unit (8 million in the first six months of 2007).
16
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
| Depreciation and amortization increased by 159 million (or 5.7%), from 2,793 million in the six months ended June 30, 2007 to 2,952 million in the six months ended June 30, 2008. Such increase was due to amortization of intangible assets with a finite useful life (88 million) and depreciation of tangible assets (owned and held under finance lease) (71 million). |
The percentage of depreciation and amortization to revenue was 19.9% in the six months ended June 30, 2008 (18.2% in the six months ended June 30, 2007).
| (Gains) losses on disposals of non-current assets changed from a net gain of 12 million in the six months ended June 30, 2007 to a net gain of 26 million in the six months ended June 30, 2008 (a change of 14 million), mainly due to disposals of property. |
v OPERATING PROFIT
Operating profit decreased by 946 million (or 26.6%), from 3,554 million in the six months ended June 30, 2007 to 2,608 million in the six months ended June 30, 2008. As a percentage of revenues, operating profit was 17.6% in the six months ended June 30, 2008 (23.2% in the six months ended June 30, 2007).
v SHARE OF PROFITS (LOSSES) OF ASSOCIATES AND JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD
The Share of profits (losses) of associates and joint ventures accounted for using the equity method recorded profits of 37 million in the six months ended June 30, 2008 (profits of 58 million in the six months ended June 30, 2007).
This item covers the following investments:
Six months ended June 30, | |||||
2008 | 2007 | ||||
(millions of Euro) | |||||
ETECSA. |
29 | 26 | |||
Sofora Telecomunicaciones S.A. |
14 | 10 | |||
Tiglio I and Tiglio II |
(3 | ) | 19 | ||
Other investments |
(3 | ) | 3 | ||
Total share of profits (losses) of associates and joint ventures accounted for using the equity method |
37 | 58 | |||
v FINANCE INCOME AND EXPENSES, NET
Total finance income and expenses showed a net expense balance of 1,216 million in the six months ended June 30, 2008 (a net expense balance of 969 million in the six months ended June 30, 2007).
The percentage of net finance expenses to revenues was 8.2% in the six months ended June 30, 2008 compared with 6.3% in the six months ended June 30, 2007.
The financial management balance was influenced by the following factors:
| the valuation at fair value of the call options on 50% of the share capital of Sofora Telecomunicaciones, resulting in a negative adjustment of 110 million in the six months ended June 30, 2008 (a positive adjustment of 93 million in the six months ended June 30, 2007); |
| an increase in interest rates on floating rate debt and the change in the fair value of derivatives recorded under hedge accounting. |
It should also be noted that the first six months of 2008 include income on the repurchase of own bonds by the Parent, Telecom Italia, for 46 million; in the six months ended June 30, 2007, income included 36 million from the closing of cash-flow hedge derivatives put into place following the early redemption of 1,000 million of underlying debt.
17
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
v PROFIT BEFORE TAX FROM CONTINUING OPERATIONS
Profit before tax from continuing operations decreased by 1,214 million, from 2,643 million in the six months ended June 30, 2007 to 1,429 million in the six months ended June 30, 2008.
As a percentage of revenues, profit before tax from continuing operations was 9.6% in the six months ended June 30, 2008 (17.2% in the six months ended June 30, 2007).
v INCOME TAX EXPENSE
Income tax expense decreased by 845 million, from 1,018 million in the six months ended June 30, 2007 to 173 million in the six months ended June 30, 2008.
The reduction is due to lower profit before taxes from continuing operations, lower tax rates and, for 515 million, deferred income taxes on accelerated depreciation recorded in prior years reversed to income, net of the substitute tax, as allowed by the 2008 Budget Law.
The percentage of income tax expense to revenues was 1.2% in the six months ended June 30, 2008 (6.6% in the six months ended June 30, 2007).
v PROFIT FROM CONTINUING OPERATIONS
Profit from continuing operations decreased by 369 million, from 1,625 million in the six months ended June 30, 2007 to 1,256 million in the six months ended June 30, 2008.
As a percentage of revenues, profit from continuing operations was 8.5% in the six months ended June 30, 2008 (10.6% in the six months ended June 30, 2007).
v PROFIT (LOSS) FROM DISCONTINUED OPERATIONS/NON-CURRENT ASSETS HELD FOR SALE
Loss from Discontinued operations/Non-current assets held for sale increased by 25 million, from 123 million in the six months ended June 30, 2007 to 148 million in the six months ended June 30, 2008 and included the loss of the Liberty Surf group.
v PROFIT FOR THE PERIOD
Profit for the period decreased by 394 million, from 1,502 million in the six months ended June 30, 2007 to 1,108 million in the six months ended June 30, 2008.
As a percentage of revenues, profit for the period was 7.5% in the six months ended June 30, 2008 (9.8% in the six months ended June 30, 2007).
In particular:
| profit attributable to equity holders of the Parent was 1,140 million in the six months ended June 30, 2008 and 1,500 million to in the six months ended June 30, 2007, a decrease of 360 million; |
| profit (loss) attributable to Minority Interest was a loss of 32 million in the six months ended June 30, 2008 compared to a profit of 2 million in the six months ended June 30, 2007. |
18
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
¢ Business Units Financial Data
The Telecom Italia Group is organized by business segment as follows:
| Domestic Business Unit: includes the domestic operations of Fixed Telecommunications (divided into Retail Telephone, Internet, Data business and Wholesale) and Mobile Telecommunications as well as the relative support activities; |
| European BroadBand Business Unit: comprises broadband services in Germany and the Netherlands; |
| Brazil Mobile Business Unit: includes Mobile Telecommunications operations in Brazil; |
| Media Business Unit: comprises Television and News activities; |
| Olivetti Business Unit: includes operations for the manufacture of digital printing systems, ink-jet office products, ink-jet print heads and Micro Electro-Mechanical Systems (MEMS); |
| Other Operations include the financial companies and other minor companies not strictly related to the core business of the Telecom Italia Group. |
The table below sets forth revenues, operating profit (loss), capital expenditures and number of employees by Business Units, for the periods indicated.
Domestic | European Broad Band |
Brazil Mobile |
Media | Olivetti | Other Operations |
Adjustments and eliminations |
Consolidated Total | |||||||||||||||
(millions of Euro, except number of employees) | ||||||||||||||||||||||
Revenues(1) |
2008 first half 2007 first half |
11,420 12,182 |
642 512 |
2,537 2,322 |
|
148 125 |
|
180 192 |
|
98 109 |
(187 (105 |
) ) |
14,838 15,337 | |||||||||
Operating profit (loss) |
2008 first half 2007 first half |
2,679 3,456 |
2 52 |
(2 69 |
)
|
(69 (52 |
) ) |
(16 (24 |
) ) |
14 25 |
28 |
|
2,608 3,554 | |||||||||
Capital expenditures |
2008 first half 2007 first half |
1,952 1,895 |
189 190 |
824 271 |
|
27 46 |
|
1 5 |
|
1 5 |
(38 |
)
|
2,956 2,412 | |||||||||
Number of employees(2) |
As of June 30, 2008 As of Dec.31,2007(3) |
64,234 64,362 |
3,081 3,191 |
10,239 10,030 |
|
1,032 1,016 |
|
1,239 1,279 |
|
683 2,191 |
|
|
80,508 82,069 | |||||||||
(1) | Revenues are total revenues of the various business units of the Telecom Italia Group before elimination of intercompany sales (but after elimination of sales between companies within the same major business area). |
(2) | The number of employees at period-end excludes employees relating to the consolidated companies considered as Discontinued operations/Non-current assets held for sale, and includes personnel with temp work contracts. |
(3) | For purposes of comparison, the data at December 31, 2007 have been restated in order to exclude 1,360 employees of the Liberty Surf group which starting from January 1, 2008, are considered as Discontinued operations/Non-current assets held for sale. |
19
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
v DOMESTIC
The following table sets forth, for the periods indicated, certain financial and other data for the Domestic Business Unit.
Six months ended June 30, | ||||
2008 | 2007 | |||
(millions of Euro, except percentage and employees) | ||||
Gross revenues |
11,420 | 12,182 | ||
Operating profit |
2,679 | 3,456 | ||
% of gross revenues |
23.5 | 28.4 | ||
Number of employees at period end |
64,234 | 64,362 | ||
Gross revenues decreased by 762 million, from 12,182 million in the six months ended June 30, 2007 to 11,420 million in the six months ended June 30, 2008.
Gross revenues were negatively impacted by 394 million as a result of certain already described regulatory changes, such as: reduction in the termination rates, application of the Bersani Decree, rate adjustments for international roaming traffic within the EU, change in the prices of regulated wholesale bitstream services, unbundling and shared access.
Gross revenues also decreased following the renegotiation of the national roaming contract with H3G (a negative effect of 31 million) and the termination of certain international wholesale transit contracts from the second quarter of 2007 (a negative effect of 166 million).
The further reduction in the Business Units revenues basically comes from the retail telephone area of fixed telecommunications, especially traffic (lower volumes and prices) and access (contraction of the average customer base).
A breakdown of the various components of the Business Units revenues is as follows:
Six months ended June 30, | ||||||
2008 | 2007 | |||||
(millions of Euro) | ||||||
Gross revenues |
11,420 | 12,182 | ||||
of which: |
||||||
- Fixed Telecommunications |
7,485 | 7,983 | ||||
- Mobile Telecommunications |
4,669 | 4,916 | ||||
- Eliminations and central functions contribution |
(734 | ) | (717 | ) | ||
An analysis of the main components of the Business Units revenues is as follows:
| Revenues from Fixed Telecommunications decreased by 498 million, from 7,983 million in the six months ended June 30, 2007 to 7,485 million in the six months ended June 30, 2008. |
The performance of the major business areas was as follows:
Retail Telephone
Retail Telephone services consist mainly of services offered using traditional technology (PSTN and ISDN) as well as innovative technology (VoIP). Retail telephone services include: access to the network, traffic (in terms of minutes of retail traffic and tariff packages), equipment rental and assurance and value added services for voice. Retail Telephone revenues consist mainly of traffic revenues, fee revenues and sales revenues. In particular, traffic revenues are directly related to traffic volumes, tariffs and fees for tariff packages; fees are attributable to access fees, fees for additional services and for equipment rental and assurance; sales revenues are related to sales of equipment (telephones).
20
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
Revenues from Retail Telephone services decreased by 390 million, from 4,285 million in the six months ended June 30, 2007 to 3,895 million in the six months ended June 30, 2008.
Such reduction was mainly due to traffic (a decrease of 195 million, or 10.7%) and access (a decrease of 120 million, or 6.0%). With respect to traffic, the decrease was due to lower volumes and prices, especially on fixed-mobile traffic and national traffic. The first was affected by the migration of volumes from fixed to mobile traffic and the reduction of the average customer base while the second was hurt by the cut in fixed-mobile termination rates and by the decline in the prices associated with a higher penetration of flat rate plans. The smaller customer base also led to a strong contraction in traditional access revenues.
Internet
Revenues from Retail Internet consist primarily of revenues from ADSL (mass market broadband access) for access fees and traffic, and revenues from Internet dial-up traffic revenues.
Revenues generated by the Internet area increased by 94 million, from 716 million in the six months ended June 30, 2007 to 810 million in the six months ended June 30, 2008. The increase is due to the continuing growth of broadband (an increase of 12.6%) and content (an increase of 90%) revenues.
The overall portfolio of broadband accesses on the domestic market reached 7.8 million customers, of which 6.5 million were Retail. The strategy encouraging the migration of customers to innovative broadband access solutions continues; in particular, Flat rate plans reached 75% of the entire retail customer base and the VoIP customer portfolio grew to 1.7 million accesses representing about 25% of total Retail broadband accesses. Expansion is also moving forward in IPTV services on the Consumer market (a portfolio of 180,000 customers, an increase of 100,000 compared to December 31, 2007) and in the development of web content and services through Virgilio/Alice website.
Data Business
Data Business consist primarily of data transmission and network services for business customers and leased lines (trunk lines offering a customer-subscriber a permanent connection for telecommunication services between two geographically separate points). This kind of connection can be used to handle high volume voice, data or video transmission.
Revenues from the Data Business area, equal to 801 million in the six months ended June 30, 2008, declined by 40 million (4.8%) compared to the six months ended June 30, 2007. This decline is due to ever-fiercer competition on the Corporate client market and the revision of contract prices with the Public Administration. ICT services continued to register dynamic growth, with an increase of 14 million (4.4%) compared to the six months ended June 30, 2007.
Wholesale
Wholesale consists of domestic and international services to other domestic and international operators. Services offered to other domestic operators (wireline and wireless operators as well as Internet service providers) consist mainly of interconnection to Telecom Italias network, in terms of access and traffic (carried traffic and transits), broadband access (ADSL and XDSL access), and leased lines. Services offered to international operators consist mainly of traffic (carried traffic and transits) and data access.
Revenues from Wholesale services amounted to 1,814 million in the six months ended June 30, 2008 and showed an overall decrease of 136 million (or 7.0%) compared to 1,950 million in the six months ended June 30, 2007.
Revenues from national Wholesale services amount to 1,165 million, which is in line with the corresponding period of 2007. Excluding the change in regulations, national Wholesale revenues would increase by 49 million due to a growth in the customer base of the regulated Data and Services component. Revenues from international Wholesale services total 649 million and decreased by 137 million, or 17.4%, compared to the first half of 2007 due to the decline in revenues from transit traffic generated by the termination of some contracts starting from the second quarter of 2007.
21
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
| Revenues from Mobile Telecommunications decreased by 247 million, or 5%, from 4,916 million in the six months ended June 30, 2007 to 4,669 million in the six months ended June 30, 2008. |
The reduction of 247 million is entirely due to changes that are unrelated to market competition dynamics and refer to the regulatory scenario (the Bersani Decree, the reduction in incoming termination rates and international roaming rates in the EU, all of which caused a negative impact of 316 million), in addition to the renegotiation of the roaming contract with H3G (with a negative effect of 31 million compared to 2007).
Excluding these items, revenues would have increased thanks to a higher usage of traditional voice services and higher revenues from value-added services (VAS). The latter total 1,037 million and record an increase of 13.2% compared to the first half of 2007 owing to the greater penetration of interactive services, especially Mobile broadband (revenues from domestic browsing are up +45%). The percentage of VAS revenues to total service revenues is now 23.9% (19.9% in the first half of 2007). Telephone revenues (related to incoming and outgoing traffic) amount to 3,148 million, with a decrease of 314 million (or 9%) compared to the first half of 2007. This reduction is entirely attributable to the aforementioned negative impact of regulatory changes.
Revenues from the sale of handsets total 325 million; this is a slight increase of 3 million compared to the same period of 2007 owing to a better mix of products sold.
At June 30, 2008, the number of Telecom Italia mobile lines was 35.8 million (of which 6.5 million were UMTS, accounting for 18.2% of total lines), with a decrease of 1.5% compared to December 31, 2007, and a market share at 39.4%. The changes in the customer portfolio in the first half of 2008 feature a higher percentage of subscriptions and on the business segment. This is part of the strategy directed to higher-value customers.
The contribution of the Domestic Business Unit to our consolidated revenues amounted to 11,331 million in the six months ended June 30, 2008 and 12,124 million in the six months ended June 30, 2007.
Operating profit decreased by 777 million, or 22.5%, from 3,456 million in the six months ended June 30, 2007 to 2,679 million in the six months ended June 30, 2008, with the percentage of Operating profit to revenues at 23.5% (28.4% in the six months ended June 30, 2007).
Operating profit was adversely impacted by the above-mentioned regulatory changes which reduced operating profit by 292 million, in addition to the effect of the renegotiation of the roaming contract with H3G for 31 million and employee benefits expenses linked to the start of the mobility procedures under Law 223/91 for 287 million.
With respect to changes in costs:
| acquisition of goods and services decreased by 361 million, or 7.4% in the six months ended June 30, 2008, from 4,901 million in the six months ended June 30, 2007 to 4,540 million in the six months ended June 30, 2008. The decline is mainly due to the reduction in the portion to be paid to other operators and lower international Wholesale transit traffic. Furthermore, commercial costs recorded a reduction; |
| employee benefits expenses increased by 335 million, or 20.4% in the six months ended June 30, 2008, from 1,641 million in the six months ended June 30, 2007 to 1,976 million in the six months ended June 30, 2008 mainly as a result of the recognition of expenses and charges for accruals for 287 million owing to the start, at the end of June, of the mobility procedures under Law 223/91. It should also be noted that employee benefits expenses in the first six months of 2007 included the positive effect, for a total of 106 million, of the profit bonus accrued in 2006 and then eliminated as a result of agreements reached with the unions in June 2007, in addition to the positive impact of the new law regarding supplementary pension benefits on the actuarial calculation of the provision for Employee severance indemnity; |
| other operating expenses decreased by 64 million in the six months ended June 30, 2008, from 416 million in the six months ended June 30, 2007 to 352 million in the six months ended June 30, 2008. The change is principally attributable to lower expenses connected with credit management and lower provision (in the first half of 2007, a charge for an accrual was recorded for 20 million as a result of the fine levied against Telecom Italia by the Antitrust). |
22
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
Operating profit performance was also impacted by:
| the increase in depreciation and amortization charges by 103 million. Such increase was due to amortization of intangible assets with a finite useful life (31 million) and depreciation of tangible assets (owned and held under finance lease) (72 million); |
| the increase by 14 million in the net balance of gains/losses realized on non-current assets. |
v EUROPEAN BROADBAND
The following table sets forth, for the periods indicated, certain financial and other data for the European BroadBand Business Unit.
Six months ended June 30, | ||||
2008 | 2007 | |||
(millions of Euro, except percentages and employees) | ||||
Gross revenues |
642 | 512 | ||
Operating profit |
2 | 52 | ||
% of gross revenues |
0.3 | 10.2 | ||
Number of employees at period end |
3,081 | 3,191 | ||
Gross revenues increased by 130 million, or 25.4% from 512 million in the six months ended June 30, 2007 to 642 million in the six months ended June 30, 2008.
The broadband customer portfolio at June 30, 2008 reached 2.5 million accesses. The Narrowband customer portfolio reached 0.6 million accesses at June 30, 2008 compared to 0.8 million at December 31, 2007.
Revenues from business conducted in Germany increased by 125 million, or 26.3% from 476 million in the six months ended June 30, 2007 to 601 million in the six months ended June 30, 2008. The broadband customer portfolio in Germany at June 30, 2008 reached 2.4 million accesses, stable in respect to December 31, 2007.
Revenues from business conducted in The Netherlands increased by 5 million, or 13.9% from 36 million in the six months ended June 30, 2007 to 41 million in the six months ended June 30, 2008. The customer portfolio in The Netherlands at June 30, 2008 reached 161 thousand units, with a reduction of 11 thousand in respect to June 30, 2007, due to the loss of ADSL Wholesale lines (a decrease of 48 thousand lines), Fiber Wholesale and Voice (a decrease of 8 thousand customers), which was partly compensated by the increase in the Retail area in both ADSL (an increase of 37 thousand lines) and Fiber (an increase of 8 thousand units).
The contribution of the European BroadBand Business Unit to our consolidated revenues amounted to 635 million in the six months ended June 30, 2008 and 512 million in the six months ended June 30, 2007.
Operating profit decreased by 50 million, or 96.2%, from 52 million in the six months ended June 30, 2007 to 2 million in the six months ended June 30, 2008.
Such decrease was due to a considerable increase in costs. The increase in costs was attributable to the following:
| acquisition of goods and services increased by 132 million, or 40.1% from 329 million in the six months ended June 30, 2007 to 461 million in the six months ended June 30, 2008, due in part to the growth of business and in part to the change in the scope of consolidation as a result of the acquisition of AOL Germany in March 2007; |
23
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
| employee benefits expenses increased by 6 million, or 10.2% from 59 million in the six months ended June 30, 2007 to 65 million in the six months ended June 30, 2008, as a result of the acquisition of AOL Germany; |
| depreciation and amortization increased by 41 million, or 53.9%, from 76 million in the six months ended June 30, 2007 to 117 million in the six months ended June 30, 2008. Such charges were due to both significant investments in network infrastructures and information support systems made at the end of 2007 and costs incurred for the activation of new customers. |
v BRAZIL MOBILE
The following table sets forth, for the periods indicated, certain financial and other data for Brazil Mobile Business Unit.
Six months ended June 30, | ||||||||||
2008 | 2007 | 2008 | 2007 | |||||||
(millions of Euro, except percentage and employees) |
(millions of BRL, except percentage and employees) | |||||||||
Gross revenues |
2,537 | 2,322 | 6,582 | 6,313 | ||||||
Operating profit (loss) |
(2 | ) | 69 | (6 | ) | 189 | ||||
% of gross revenues |
(0.1 | ) | 3.0 | (0.1 | ) | 3.0 | ||||
Number of employees at period end |
10,239 | 10,030 | 10,239 | 10,030 | ||||||
Gross revenues increased by BRL269 million, or 4.3%, from BRL6,313 million in the six months ended June 30, 2007 to BRL6,582 million in the six months ended June 30, 2008, recording an increase of 6.7% in revenues from services alone compared to the same period of 2007. The strong increase in the customer base, especially in the prepaid area, greater penetration in the customer bracket with lower purchasing power and competitive factors such as promotions, especially on net offerings, led to a reduction in ARPU of BRL 5.2 (from BRL 36.7 in the six months ended June 30, 2007 to BRL 31.5 in the six months ended June 30, 2008).
The contribution of the Brazil Mobile Business Unit to our consolidated revenues amounted to 2,533 million in the six months ended June 30, 2008 and 2,318 million in the six months ended June 30, 2007.
Operating profit (loss) was a loss of BRL6 million in the six months ended June 30, 2008, compared to a profit of BRL189 million in the six months ended June 30, 2007, a decrease of BRL195 million.
The reduction was mainly due to the competition which generated an erosion of prices and thus of the margins of Services and higher charges for uncollectible receivables in the Televendita sales channel (BRL475 million in the six months ended June 30, 2008 compared to BRL341 million in the six months ended June 30, 2007).
Such decrease was also due to a considerable increase in costs. The increase in costs was attributable to the following:
| acquisition of goods and services increased by BRL239 million, or 6.9%, from BRL3,465 million in the six months ended June 30, 2007 to BRL3,704 million in the six months ended June 30, 2008, due to higher interconnection costs and other selling costs; |
| employee benefits expenses increased by BRL22 million, or 7.6%, from BRL291 million in the six months ended June 30, 2007 to BRL313 million in the six months ended June 30, 2008, as a result of the increase in the workforce numbers. Employee benefits expenses as a percentage of gross revenues were 4.8% in the six months ended June 30, 2008 (4.6% in the six months ended June 30, 2007); |
24
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
| other operating expenses increased by BRL235 million, or 22.9%, from BRL1,027 million in the six months ended June 30, 2007 to BRL1,262 million in the six months ended June 30, 2008. They include taxes on revenues, indirect taxes and TLC operating fees (BRL720 million in the six months ended June 30, 2008 compared to BRL634 million in the six months ended June 30, 2007), impairments and losses on receivables (BRL475 million in the six months ended June 30, 2008 compared to BRL341 million in the six months ended June 30, 2007) and other charges for accruals and miscellaneous items (BRL67 million in the six months ended June 30, 2008 compared to BRL52 million in the six months ended June 30, 2007). |
v MEDIA
The following table sets forth, for the periods indicated, certain financial and other data for the Media Business Unit.
Six months ended June 30, | ||||||
2008 | 2007 | |||||
(millions of Euro, except employees) |
||||||
Gross revenues |
148 | 125 | ||||
Operating loss |
(69 | ) | (52 | ) | ||
% of gross revenues |
(46.6 | )% | (41.6 | )% | ||
Number of employees at period end |
1,032 | 1,016 | ||||
Gross revenues increased by 23 million, or 18.4%, from 125 million in the six months ended June 30, 2007 to 148 million in the six months ended June 30, 2008.
In particular:
| revenues from analog Free to Air amounted to 81 million in the six months ended June 30, 2008, a decrease of 5 million, or 5.2%, compared to the six months ended June 30, 2007, as a result of the reduction in advertising on MTV (a decrease of 12.5%); |
| revenues from the Multimedia sector amounted to 16 million in the six months ended June 30, 2008, an increase of 25.8% compared to the six months ended June 30, 2007. The sector benefits from the increase in the activities of the Content Competence Center (3 million), operational since April 2007, and higher revenues from the Sky Satellite Channels which now air five channels (three in 2007); |
| revenues from Digital Terrestrial TV (DTT) operations amounted to 46 million in the six months ended June 30, 2008, an increase of 24 million, or 110.5% compared to the six months ended June 30, 2007. The increase in revenues benefited from development of the commercial La7 Cartapiù offering and was achieved partly as a result of the positive contribution deriving from the agreements reached with Mediaset and Telecom Italia for broadcasting the audio-visual content of Premier League soccer games on the DTT and DVB-H platforms; |
| revenues from the News sector amounted to 5 million in the six months ended June 30, 2008, an increase of 2.1% compared to the six months ended June 30, 2007. |
The contribution of the Media Business Unit to our consolidated revenues amounted to 130 million in the six months ended June 30, 2008 and 116 million in the six months ended June 30, 2007.
Operating loss increased by 17 million, or 32.7%, from 52 million in the six months ended June 30, 2007 to 69 million in the six months ended June 30, 2008.
In particular:
| Free to Air activities, besides being affected by the reduction in revenues noted above, showed a decrease in margins due to higher costs connected with developing and improving the program |
25
2008 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2008 |
scheduling and a strengthening of audience share with higher investments by La7 in Entertainment and Sport programs (audience share in early evening programs increased by 20%, from 2.2% in the first half of 2007 to 2.7% in the first half of 2008). |
MTV was also hurt by higher costs for program scheduling owing to the launch of new programs compared to the first half of 2007. In 2007, instead, programming was concentrated in the second half in conjunction with the tenth anniversary of the channel.
| The operating performance of Digital Terrestrial TV activities, which decreased by 1 million compared to the same period of 2007, was particularly impacted by higher costs incurred for the acquisition of Pay Per View soccer rights, which were only partly compensated by the improvement in the margins of the activities of the network operator. |
| Profitability of the Multimedia sector recorded an improvement of 2 million, from 4 million in the six months ended June 30, 2007 to 6 million in the six months ended June 30, 2008. |
The increase in operating loss, was also due to higher amortization charges for television rights on La7 and depreciation charges for DTT infrastructures.
v OLIVETTI
The following table sets forth, for the periods indicated, certain financial and other data for the Olivetti Business Unit.
Six months ended June 30, | ||||||
2008 | 2007 | |||||
(millions of Euro, except percentage and employees) |
||||||
Gross revenues |
180 | 192 | ||||
Operating loss |
(16 | ) | (24 | ) | ||
% of gross revenues |
(8.9 | )% | (12.5 | )% | ||
Number of employees at period end |
1,239 | 1,279 | ||||
Gross revenues decreased by 12 million, or 6.3%, from 192 million in the six months ended June 30, 2007 to 180 million in the six months ended June 30, 2008.
During the first half of 2008 there was a reduction in the sales of traditional inkjet products, faxes and accessories due to the fewer faxes installed.
The sales volumes of multi-functional ink-jet products were stable as a result of a supply contract with an important customer which will be completed by the end of 2008.
Printers for banking teller applications, although they decreased in price owing to the reduction in the value of the U.S. dollar against the euro, grew by 20% in terms of sales volumes during the first half of 2008 compared to the corresponding period of 2007, thanks especially to the results reached on foreign markets.
The improvement in the results reached in the Italian market is due to the supply of 9,000 printers to Poste Italiane S.p.A. and the growing importance of the volumes of fiscal cash registers.
Professional products for the office, copiers and relative accessories were in line with the first half of 2007, with a sharp increase in the color laser copier segment (+31% in quantity) and a reduction in the black and white models.
The contribution of the Olivetti Business Unit to our consolidated revenues was 157 million in the six months ended June 30, 2008 and 165 million in the six months ended June 30, 2007.
Operating loss decreased by 8 million, or 33.3% , from 24 million in the six months ended June 30, 2007 to 16 million in the six months ended June 30, 2008. The improvement is essentially due to the reduction in fixed overheads. At the product level, the reduction in the sales volumes of ink-jet fax accessories and the negative effect of greater competition in the office segment were compensated by the good results achieved in the specialized printers segment.
26
2008 Half-Yearly Financial Report | Liquidity |
The Telecom Italia Groups primary source of liquidity is cash generated from operations and its principal uses of funds are the payment of operating expenses, capital expenditures and investments, the servicing of debt and the payment of dividends to shareholders.
The table below summarizes, for the periods indicated, the Telecom Italia Groups cash flows.
Six months ended June 30, | ||||||
2008 | 2007 | |||||
(millions of Euro) | ||||||
Cash flows from (used in) operating activities |
3,621 | 4,351 | ||||
Cash flows from (used in) investing activities |
(2,780 | ) | (2,947 | ) | ||
Cash flows from (used in) financing activities |
(2,969 | ) | (5,019 | ) | ||
Cash flows from (used in) Discontinued operations/Non-current assets held for sale |
(26 | ) | 52 | |||
Aggregate cash flows (A) |
(2,154 | ) | (3,563 | ) | ||
Net cash and cash equivalents (*) at beginning of the period (B) |
6,204 | 6,960 | ||||
Net foreign exchange differences on net cash and cash equivalents (C) |
7 | 21 | ||||
Net cash and cash equivalents (*) at end of the period (D=A+B+C) |
4,057 | 3,418 | ||||
(*) | For further details please see the Unaudited Interim Consolidated Cash Flow Statements for the six months ended June 30, 2008 and 2007 in the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K. |
Cash flows from operating activities. Cash flows from operating activities were 3,621 million in the six months ended June 30, 2008 and decreased by 730 million compared to the six months ended June 30, 2007 (4,351 million) primarily as a result of the following:
| the negative effect of the net change in deferred tax assets and liabilities equal to 1,391 million (from a net source of 925 million in the six months ended June 30, 2007 to a net use of 466 million in the six months ended June 30, 2008); |
| the negative effect of change in trade payables of 896 million (from a net use of 180 million in the six months ended June 30, 2007 to a net use of 1,076 million in the six months ended June 30, 2008); |
| a reduction of 369 million in profit from continuing operations (from a profit of 1,625 million in the six months ended June 30, 2007 to a profit of 1,256 million in the six months ended June 30, 2008). |
Such reductions in cash flows were partially offset by:
| the positive effect of net change in miscellaneous receivables/payables and other assets/liabilities of 657 million (from a net use of 77 million in the six months ended June 30, 2007 to a net source of 580 million in the six months ended June 30, 2008); |
| the positive effect of change in trade receivables and net receivables on construction contracts of 559 million (from a net use of 503 million in the six months ended June 30, 2007 to a net source of 56 million in the six months ended June 30, 2008); |
| the positive effect of change in employee benefits of 323 million (from a net use of 31 million in the six months ended June 30, 2007 to a net source of 292 million in the six months ended June 30, 2008); |
| a positive effect of 214 million in impairment losses (reversals) on noncurrent assets (including investments) (from a net use of 103 million in the six months ended June 30, 2007 to a net source of 111 million in the six months ended June 30, 2008); |
| an increase in depreciation and amortization of 159 million (from a net source of 2,793 million in the six months ended June 30, 2007 to a net source of 2,952 million in the six months ended June 30, 2008). |
27
2008 Half-Yearly Financial Report | Liquidity |
Cash flows used in investing activities. Cash flows used in investing activities were 2,780 million in the six months ended June 30, 2008 and decreased by 167 million compared to the six months ended June 30, 2007 (2,947 million) primarily as a result of the following:
| a decrease in acquisitions of subsidiaries and businesses, net of cash acquired of 669 million (no acquisitions occurred in the six months ended June 30, 2008, compared to the purchase of the controlling interest of the Internet activities of AOL Germany in the six months ended June 30, 2007). |
Such effects were partially offset by:
| an increase in capital expenditures on a cash basis (tangible and intangible assets) of 228 million (from 2,725 million in the six months ended June 30, 2007 to 2,953 million in the six months ended June 30, 2008); |
| a decrease in change in financial receivables and other financial assets of 292 million (from a net source of 405 million in the six months ended June 30, 2007 to a net source of 113 million in the six months ended June 30, 2008). |
Cash flows used in financing activities. Cash flows used in financing activities were 2,969 million in the six months ended June 30, 2008 and decreased by 2,050 million compared to the six months ended June 30, 2007 (5,019 million).
Cash flows used in financing activities in the six months ended June 30, 2008 reflected the following:
| a decrease in financial liabilities and other of 1,305 million, mainly as a result of repayments of non-current financial liabilities (2,997 million) partially offset by the proceeds arising from the issuance of new debt (1,918 million); |
| the payment of dividends of 1,664 million. |
Cash flows used in financing activities in the six months ended June 30, 2007 reflected the following:
| a decrease in financial liabilities and other of 2,189 million, mainly as a result of repayments of non-current financial liabilities (3,230 million) partially offset by the proceeds arising from the issuance of new debt (1,454 million); |
| the payment of dividends of 2,830 million. |
Cash flows from (used in) Discontinued operations/Non-current assets held for sale.
Cash flows used in Discontinued operations/Non-current assets held for sale were 26 million in the six months ended June 30, 2008 compared to a Cash flows from Discontinued operations/Non-current assets held for sale of 52 million in the six months ended June 30, 2007.
28
2008 Half-Yearly Financial Report | Capital Resources |
Net Financial Debt is a non-GAAP financial measure as defined in Item 10 of Regulation S-K under the 1934 Act, but is widely used in Italy by financial institutions to assess liquidity and the adequacy of a companys financial structure. Telecom Italia believes that Net Financial Debt provides an accurate indicator of the ability to meet financial obligations (represented by gross debt) by available liquidity, represented by the other items shown in the reconciliation table. Net Financial Debt allows Telecom Italia to show investors the trend in net financial condition over the periods presented. The limitation on the use of Net Financial Debt is that it effectively assumes that gross debt can be reduced by cash and other liquid assets. In fact, it is unlikely that Telecom Italia would use all of its liquid assets to reduce its gross debt all at once, as such assets must also be available to pay employees, suppliers, and taxes, and to meet other operating needs and capital expenditure requirements. Net Financial Debt and its ratio to equity (including Minority Interest), or leverage, are used to evaluate financial structure in terms of sufficiency and cost of capital, level of debt, debt rating and funding cost, and whether financial structure is adequate to achieve business plan and financial targets (which include debt ratio, or Net Financial Debt divided by net invested capital, the latter meaning net assets excluding Net Financial Debt).
Telecom Italia management monitors the Net Financial Debt and leverage or similar measures as reported by other telecommunications operators in Italy and outside Italy, and by other major listed companies in Italy, in order to assess its liquidity and financial structure relative to such companies. Telecom Italia also monitor the trends in its Net Financial Debt and leverage in order to optimize the use of internally generated funds versus funds from third parties.
On a consolidated basis, at June 30, 2008 Net Financial Debt was 37,172 million compared to 35,701 million at December 31, 2007 (an increase of 1,471 million).
29
2008 Half-Yearly Financial Report | Capital Resources |
Net Financial Debt is detailed in the following table:
As of June 30, 2008 |
As of December 31, 2007 | |||
(Unaudited) | ||||
(millions of Euro) | ||||
GROSS FINANCIAL DEBT |
||||
Non-current financial liabilities (Long-term debt) |
||||
Financial payables |
35,459 | 35,241 | ||
Finance lease liabilities |
1,766 | 1,809 | ||
Other financial liabilities |
1 | 1 | ||
37,226 | 37,051 | |||
Current financial liabilities (Short-term debt), excluding financial liabilities directly associated with Discontinued operations/Noncurrent assets held for sale |
||||
Financial payables |
5,330 | 6,315 | ||
Finance lease liabilities |
260 | 262 | ||
Other financial liabilities |
7 | 8 | ||
5,597 | 6,585 | |||
Financial liabilities directly associated with Discontinued operations/Noncurrent assets held for sale |
823 | | ||
TOTAL GROSS FINANCIAL DEBT (A) |
43,646 | 43,636 | ||
FINANCIAL ASSETS |
||||
Non-current financial assets |
||||
Securities other than investments |
14 | 9 | ||
Financial receivables and other non-current financial assets |
727 | 686 | ||
741 | 695 | |||
Current financial assets, excluding financial assets classified under Discontinued operations/Non-current assets held for sale |
||||
Securities other than investments |
166 | 390 | ||
Financial receivables and other current financial assets |
1,124 | 377 | ||
Cash and cash equivalents |
4,413 | 6,473 | ||
5,703 | 7,240 | |||
Financial assets classified under Discontinued operations/Non-current assets held for sale |
30 | | ||
TOTAL FINANCIAL ASSETS (B) |
6,474 | 7,935 | ||
NET FINANCIAL DEBT (A-B) |
37,172 | 35,701 | ||
30
2008 Half-Yearly Financial Report | Capital Resources |
In particular, besides the positive cash flows from operating activities and the payment of the dividends (for a total amount of 1,664), in the six months ended June 30, 2008 net financial debt was impacted by the following:
| capital expenditures on an accrual basis, were 2,956 million in the six months ended June 30, 2008, an increase of 544 million, or 22.6%, compared to the six months ended June 30, 2007 (2,412 million), mainly as a result of the purchase of the mobile licenses for the 3G service by the Brazil Mobile Business Unit (477 million). |
Details are as follows
Six months ended June 30, | |||||
2008 | 2007 | ||||
(millions of Euro) | |||||
Domestic |
1,952 | 1,895 | |||
European BroadBand |
189 | 190 | |||
Brazil Mobile |
824 | 271 | |||
Media, Olivetti and other activities |
29 | 56 | |||
Adjustments |
(38 | ) | | ||
Total |
2,956 | 2,412 | |||
| Sale of investments and other disposals of 60 million in the six months ended June 30, 2008 (41 million in the six months ended June 30, 2007) mainly referring to the sale of non-current assets, reimbursements of capital and dividends distributed by associates. |
There were no financial investments during the six months ended June 30, 2008 whereas in the same period of the prior year financial investments totaled 669 million and referred to the acquisition of the AOL internet activities in Germany.
On a consolidated basis, at June 30, 2008, our gross financial debt amounted to 43,646 million (46,636 million at December 31, 2007) and included non-current financial liabilities (long-term debt) of 37,226 million (37,051 million at December 31, 2007), current financial liabilities (short-term debt) of 5,597 million (6,585 million at December 31, 2007), and financial liabilities directly associated with Discontinued operations/Noncurrent assets held for sale of 823 million (nil at December 31, 2007).
As of June 30, 2008 approximately 68% of our gross financial debt was denominated in Euro, while the remainder was primarily denominated in U.S. Dollars, Pound Sterling, Brazilian Reais and Japanese Yen.
For information regarding the currency composition of our gross financial debt, and the analysis of gross financial debt by effective interest rate please see Note Financial liabilities (current and non-current) of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
Long-term debt includes notes we have issued in order to reduce our dependence on short-term debt, extend the average life of our financial debt and expand our investor base. For this purpose, we have issued long-term debt in the capital markets under, among others:
| the Telecom Italia Euro Medium Term Note (EMTN) Programme. On December 21, 2005, the Board of Directors of Telecom Italia S.p.A. set a new maximum ceiling for its EMTN Programme, which regulates the placement, also for more than one transaction, for more than one tranche and for more than one currency, of bonds by Telecom Italia S.p.A. and/or its wholly-owned subsidiary Telecom Italia Finance S.A. under a guarantee by Telecom Italia S.p.A. The new maximum ceiling was raised to 15 billion against the previous 10 billion; |
| the Form F-3 registration statement, filed with the Securities and Exchange Commission on August 9, 2005 and effective as of August 30, 2005 which allows issuances for a total amount of U.S.$10 billion in debt at various terms, rates and maturities; |
31
2008 Half-Yearly Financial Report | Capital Resources |
| the Olivetti Euro Medium Term Note Programme, as updated and amended on June 8, 2001 and May 14, 2002, which allowed for the issuance of a total amount of 15 billion in debt (or the equivalent in other currencies), at various terms, rates and maturities; |
| the Old Telecom Italia Global Medium Term Note Program (Global Note Program), which allowed for the issuance of a total amount of U.S.$12 billion in debt (or the equivalent in other currencies), at various terms, rates and maturities. |
¢ NOTES AND BONDS (INCLUDING CONVERTIBLE BONDS)
As of June 30, 2008 the non-current and current portions of notes and bonds (including convertible bonds) amounted to 29,671 million (32,080 million at December 31, 2007) and consisted of the following:
As of June 30, 2008 | As of December 31, 2007 | |||||||||||
Non-current portion |
Current portion | Total | Non-current portion |
Current portion |
Total | |||||||
(millions of Euro) | (millions of Euro) | |||||||||||
Notes and bonds |
26,015 | 3,127 | 29,142 | 27,048 | 4,514 | 31,562 | ||||||
Convertible bonds |
526 | 3 | 529 | 511 | 7 | 518 | ||||||
Total |
26,541 | 3,130 | 29,671 | 27,559 | 4,521 | 32,080 | ||||||
As of June 30, 2008 the nominal repayment amount for notes and bonds (including convertible bonds) amounted to 29,269 million (31,286 million at December 31, 2007) and consisted of the following:
As of June 30, 2008 |
As of December 31, 2007 | |||
(millions of Euro) | ||||
Notes and bonds |
28,695 | 30,712 | ||
Convertible bonds |
574 | 574 | ||
Total |
29,269 | 31,286 | ||
With regard to notes and bonds (including convertible bonds), the related changes occurred during the six months ended June 30, 2008 are analyzed as follows.
Repayments
During the six months ended June 30, 2008 the following notes and bonds reached maturity and were repaid:
| Telecom Italia Finance S.A. 5.875% due 2008: on January 24, 2008, Telecom Italia Finance S.A. repaid the bonds for an amount of 1,659 million (the originally issued amount of 1,750 million was reduced as a result of the repurchase of bonds on the market and their subsequent cancellation); |
| Telecom Italia S.p.A. Floating Rate Notes Euribor 3M+ 0.22% due 2008: on June 9, 2008, Telecom Italia S.p.A. repaid the 750 million notes. |
Repurchase of the bonds Telecom Italia S.p.A., euro 850 million 5.25% due 2055
During the six months ended June 30, 2008 Telecom Italia S.p.A. repurchased its bonds for a total nominal amount of 170 million and recorded a gain in the income statement for 46 million.
New issue of Telecom Italia Capital S.A. bonds for a total of U.S.$2 billion
On June 4, 2008, Telecom Italia Capital S.A. placed two tranches for U.S.$1 billion each on the USA bond market. The bonds are guaranteed by Telecom Italia S.p.A. and mature on June 4, 2018 and June 4, 2038, respectively.
The two tranches pay a coupon interest rate of 6.999% and 7.721%, respectively. The bonds were issued under the Groups U.S.$10 billion Shelf Registration Statement (Form F-3).
32
2008 Half-Yearly Financial Report | Capital Resources |
Other
| the Telecom Italia S.p.A. 2002-2022 bonds, reserved for subscription by employees of the Group, total 334 million (nominal amount) at June 30, 2008 and increased by 37 million during the first half of 2008 (297 million at December 31, 2007); |
| with regard to Telecom Italia Finance S.A. bonds (2,000 million, rate 7.25% with a maturity date of April 2011), the coupons were increased by 0.25% due to a change in the credit rating by S&Ps in March 2008. The step-up applies beginning from the April 2008 coupon; the new rate thus is equal to 7.50%; |
| in accordance with the Terms and Conditions of the Telecom Italia Finance S.A. Euro 499,669,000 Guaranteed Floating Rate Extendable Notes due 2008, the holders of the bonds for a notional amount of 360,839,000 renounced the right to possibly extend the maturity date to 2010 and this amount was be repaid on September 14, 2008. On June 12, 2008, bonds were issued for the residual amount and are denominated Telecom Italia Finance S.A. Euro 138,830,000 Guaranteed Floating Rate Extendable Notes due 2010 maturing on June 14, 2010. |
¢ REVOLVING CREDIT FACILITY AND TERM LOAN
The composition and the draw down of the syndicated committed credit lines available at June 30, 2008, represented by the Term Loan of 1.5 billion expiring January 2010 and the Revolving Credit Facility of 8 billion expiring August 2014, are presented as follows:
Term Loan expiring 2010 | Revolving Credit Facility expiring 2014 |
Total | ||||||||||
(billions of Euro) | Committed | Drawn down | Committed | Drawn down | Committed | Drawn down | ||||||
As of December 31, 2007 |
1.5 | 1.5 | 8.0 | 1.5 | 9.5 | 3.0 | ||||||
As of June 30, 2008 |
1.5 | 1.5 | 8.0 | 1.5 | 9.5 | 3.0 | ||||||
The Telecom Italia Groups debt to equity ratio, calculated as the ratio of consolidated net financial debt to equity (including Minority Interest), was 140.5% as of June 30, 2008 and 132.3% as of December 31, 2007.
¢ RATIO OF EARNINGS TO FIXED CHARGES
Our consolidated ratios of earnings to fixed charges calculated in accordance with IFRS for the six months ended June 30, 2008 and 2007 and for the fiscal years ended December 31, 2007, 2006, 2005 and 2004 are as follows:
Six months ended June 30, (1) |
Year ended December 31, (1) (2) | |||||||||
2008 |
2007 |
2007 |
2006 |
2005 |
2004 | |||||
(Unaudited) |
||||||||||
2.25 | 3.14 | 2.75 | 3.27 | 3.15 | 3.39 | |||||
(1) | Starting from January 1, 2008, the Liberty Surf group is treated as Discontinued operations/Non-current assets held for sale. All periods presented for comparison purposes have been restated. |
(2) | Pursuant to SEC Release No. 33-8567, First-Time Application of International Financial Reporting Standards, Telecom Italia is only required to include financial information for 2007, 2006, 2005 and 2004 and subsequent periods (earlier periods are not required to be included). |
33
2008 Half-Yearly Financial Report | Capital Resources |
For purposes of calculating the ratio of earnings to fixed charges:
| Earnings is calculated by adding: |
- | profit before tax from continuing operations; |
- | fixed charges (as defined below); |
- | amortization of capitalized interest and issue debt discounts or premiums; |
- | dividends from associates and joint ventures accounted for using the equity method; and |
- | share of losses of associates and joint ventures accounted for using the equity method; |
- | and then subtracting: |
- | capitalized interest for the applicable period; and |
- | share of earnings of associates and joint ventures accounted for using the equity method. |
| Fixed charges is calculated by adding: |
- | interest expenses (both expensed and capitalized); |
- | issue costs and any original issue debt discounts or premiums; and |
- | an estimate of the interest within rental expense for operating leases. |
As of June 30, 2008 the Telecom Italia S.p.A. credit ratings were as follows:
- | Moodys: Baa2, stable outlook (change the outlook from negative to stable on May 12, 2008); |
- | Standard and Poors: BBB, stable outlook (change from BBB+ to BBB and change the outlook from negative to stable on March 17, 2008); |
- | Fitch Ratings: BBB+, stable outlook (rating confirmed on September 5, 2008). |
For a discussion on financial instrument contractual clauses related to credit rating changes, please see the NoteFinancial liabilities (current and non-current) of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
¢ OFF-BALANCE SHEET ARRANGEMENTS
Please see Note 18Potential liabilities and assets, commitments and other guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
34
2008 Half-Yearly Financial Report | Capital Resources |
¢ CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The following tables aggregate our contractual obligations and commitments with definitive payment terms which will require significant cash outlays in the future in terms of nominal amounts and carrying values.
The average maturity of non-current financial liabilities was equal to 8.01 years.
As of June 30, 2008, the carrying amounts of payables and the relating expiration dates were as follows:
Maturities of gross financial debt carrying amount(1) (2):
Amounts due as of June 30, | ||||||||||||||
2009(3) | 2010 | 2011 | 2012 | 2013 | After 2013 |
Total | ||||||||
(millions of Euro) | ||||||||||||||
Notes and bonds |
3,130 | 4,535 | 3,454 | 3,281 | 1,843 | 13,428 | 29,671 | |||||||
Loans and other debts |
785 | 2,036 | 523 | 420 | 151 | 5,789 | 9,704 | |||||||
Finance lease liabilities |
260 | 220 | 174 | 145 | 114 | 1,113 | 2,026 | |||||||
Total non-current financial liabilities |
4,175 | 6,791 | 4,151 | 3,846 | 2,108 | 20,330 | 41,401 | |||||||
Current financial liabilities |
1,422 | | | | | | 1,422 | |||||||
Total, excluding financial liabilities directly associated with discontinued operations/Non-current assets held for sale |
5,597 | 6,791 | 4,151 | 3,846 | 2,108 | 20,330 | 42,823 | |||||||
Financial liabilities directly associated with discontinued operations/Non-current assets held for sale (4) |
823 | | | | | | 823 | |||||||
Total gross financial debt |
6,420 | 6,791 | 4,151 | 3,846 | 2,108 | 20,330 | 43,646 | |||||||
(1) | Carrying amounts take into account fair value adjustments and amortized cost. |
(2) | Financial commitments include accrued expenses and deferred income, of which 1 million is in non-current financial liabilities maturing besides 12 months and 821 million is in non-current financial liabilities maturing within 12 months and 18 million is in current financial liabilities. |
(3) | Of which 362 million matures on September 14, 2008 and refers to Telecom Italia Finance S.A. extendable bonds on which the bondholders renounced the possibility of extending the maturity date. |
(4) | These represent payables of the Liberty Surf group to companies of the Telecom Italia group for 811 million and others for 12 million. |
35
2008 Half-Yearly Financial Report | Capital Resources |
As of June 30, 2008, the nominal repayment amounts of payables and the relating expiration dates were as follows:
Maturities of gross financial debt nominal repayment amount:
Amounts due as of June 30, | ||||||||||||||
2009(1) | 2010 | 2011 | 2012 | 2013 | After 2013 |
Total | ||||||||
(millions of Euro) | ||||||||||||||
Notes and bonds |
2,605 | 4,566 | 3,448 | 3,265 | 1,850 | 13,535 | 29,269 | |||||||
Loans and other debts |
513 | 2,030 | 517 | 409 | 150 | 5,782 | 9,401 | |||||||
Finance lease liabilities |
242 | 220 | 174 | 145 | 114 | 1,113 | 2,008 | |||||||
Total non-current financial liabilities |
3,360 | 6,816 | 4,139 | 3,819 | 2,114 | 20,430 | 40,678 | |||||||
Current financial liabilities |
1,386 | | | | | | 1,386 | |||||||
Total, excluding financial liabilities directly associated with discontinued operations/Non-current assets held for sale |
4,746 | 6,816 | 4,139 | 3,819 | 2,114 | 20,430 | 42,064 | |||||||
Financial liabilities directly associated with discontinued operations/Non-current assets held for sale (2) |
815 | | | | | | 815 | |||||||
Total gross financial debt |
5,561 | 6,816 | 4,139 | 3,819 | 2,114 | 20,430 | 42,879 | |||||||
(1) | Of which 360.84 million matures on September 14, 2008 and refers to Telecom Italia Finance S.A. extendable bonds on which the bondholders renounced the possibility of extending the maturity date. |
(2) | These represent payables of the Liberty Surf group to companies of the Telecom Italia group for 803 million and others for 12 million. |
As of June 30, 2008, current financial assets amounted to 5,703 million (7,240 million at December 31, 2007) and together with the total unused committed credit lines of 6.5 billion permit a broad coverage of estimated maturities. Furthermore, 811 million (of which 16 million classified as Cash and cash equivalents and 795 million as Financial receivables and other current financial assets), refer to financial assets of the Group companies due from the Liberty Surf group, classified in Discontinued operations/non-current assets held for sale.
Current financial assets at June 30, 2008 included:
- | cash and cash equivalents amounting to 4,413 million (6,473 million at December 31, 2007). The different technical forms used for the investment of available resources at June 30, 2008 can be analyzed as follows: |
| Maturities: investments have a maximum maturity date of three months; |
| Counterpart risk: investments are made with leading banks and financial institutions with high creditworthiness with at least an A rating; |
| Country risk: investments are mainly made on major European financial markets; |
- | financial receivables and other current financial assets amounting to 1,124 million (377 million at December 31, 2007). They include the current portion of loans receivable from employees (13 million), the current portion of financial receivables for lessors net investments (147 million), hedging derivatives classified as current assets/liabilities of a financial nature (144 million), non-hedging derivatives (5 million), other current financial assets (20 million) and financial receivables from the Liberty Surf group (795 million); |
- | securities other than investments, maturing beyond three months, equal to 166 million (390 million at December 31, 2007), referring to bonds issued by counterparts with at least an A rating with different maturities, but all with an active trading market and therefore readily convertible into cash. |
36
2008 Half-Yearly Financial Report | Research, Development And Innovation |
RESEARCH, DEVELOPMENT AND INNOVATION
Telecom Italia Lab (TILab) is the Department whose remit is the supervision of technological innovation for the Group, scouting for new technologies and engineering operations for services and network platforms.
The technological innovation of the Telecom Italia Group is also the outcome of strategic partnerships with the main producers of telecommunications equipment and systems and with Research Centres of excellence at the most highly qualified national and international academic institutions (Turin and Milan Polytechnics, Berkley University, MIT). In this sphere, in the first six months of 2008, 15 new contracts were concluded with as many universities, covering research into various types of technology, encryption algorithms, services concepts, new paradigms of communication.
Scrolling through the various technological areas across which TILabs innovative operations range, reveals the areas of mobile access and fixed access, terminals and the home network, transport, control and tiers of services.
In the course of the first six months of 2008, in the field of mobile phone access, solutions were developed based on femtocell, which is an innovative way of making radio access possible.
In the sphere of the evolution of the converging Network architectures and of the diffusion of broadband, work has been conducted on the determination of likely solutions to support the evolution of optical access under the various scenarios available in the coming years.
In the sphere of the development of services based on content and applications, the development of innovations for specific groups of clients has continued. In particular:
| the e-tourism solutions have been upgraded with a solution that allows access to and visualization of the tourist portal in a dynamic way, based on the profile of the terminal used; |
| preparations have been made for the first trials of solutions based on Mobile Payments SIM tool kit (based on SMS); |
| the new approach of the TIM service has been developed, providing the inclusion of all services within the native contacts list of the telephone, allowing the client to see immediately and directly from the list which services are available; |
| the TIM SKY Mobile TV/Radio has been launched allowing the client to enjoy 10 SKY channels and 25 radio stations for 2G and 3G users, with the conversion of the radio/TV channels from ON AIR DVB broadcast on IP format to 3GPP on IP; |
| preparations have been made for the evolution of high quality video communication by ADSL 2+ and NGN 2 access, with the evolution of the graphic interface and the improvement of its usability; |
| the first steps have been taken towards a new broadband television with the launch of Yalp (www.yalp.it) the first Community TV on the Internet; |
| new Alice for business solutions have been developed; |
| preparations have been made for a demonstrator version of the system of monitoring consumption in the domestic environment by means of a videophone using intelligent sockets (Energy@Home); |
| on the international level, TILab has pledged a substantial commitment to the task of standardization, through which future solutions will be made possible, influencing the manufacturers roadmap. |
The Olivetti Group devotes a significant share of its resources to the technological Research and Development sector. In its research centres in Italy and abroad, it employs more than 200 people, equal to more than 16% of its entire workforce.
In the course of the first six months of 2008, Olivettis research centres worked on the development of products and terminals for automating counters and on ink-jet technology.
37
2008 Half-Yearly Financial Report | Recent Developments |
Sale of Alice France to Iliad
On August 26, 2008, the sale of Liberty Surf group to Iliad S.A. has been completed, after having received the authorization from the French Antitrust Authority.
The sale of Liberty Surf group, the Internet Service Provider that operates in France mainly with Telecom Italias Alice brand, was carried out on the basis of an enterprise value of 800 million with a net debt reduction for the Telecom Italia Group of approximately 750 million.
Agreement reached with trade unions for 5,000 redundancies
On September 19, 2008, that the final meeting between Telecom Italia and trade unions regarding redundancy proceeding ex lege 223/1991, begun on June 26, 2008 for 5,000 employees in excess of the companys technical needs, took place at the Ministry for Labor.
The meeting ended with the signing of a union agreement in which the parties established that by December 31, 2010, 5,000 employees, among those who attain the requisite pension contributions during the redundancy period, will be made redundant. The Company will complete the redundancy package with a sum that will guarantee that 90% of an employees regular monthly pay cheque is received.
In the context of the overall agreement, Telecom Italia has committed to recruiting 600 workers in the two-year period 2009-2010 and from January 1, 2009 to convert 300 temporary contracts into permanent ones. Further, the Company will transfer 1,600 workers at the Telecontact center from 50% part-time contracts to 75% part-time contracts over the period 20092010.
The parties also agreed to a detailed programme of training and professional re-training interventions.
The agreement is part of the efficiency and re-organization plan announced on June 4, 2008 and will bring a cost reduction of approximately 300 million a year upon completion. The agreement entails a one-time restructuring charge of 287 million, as already announced, which was already recorded in the unaudited interim consolidated financial statements at June 30, 2008.
Shares buy-back
On September 26, 2008, Telecom Italia announced that it has purchased the maximum number of own shares authorized by the Shareholders Meeting on April 16, 2007, concluding the first tranche of the buy-back plan announced on August 8, 2008 in service of the plan for the free assignment of Telecom Italia ordinary shares reserved for the Groups top management.
The 25,000,000 Telecom Italia ordinary shares were purchased through an intermediary on the regulated Italian electronic share market Mercato Telematico Azionario (MTA), operated by Borsa Italiana.
The price per share was between a minimum and maximum corresponding to the weighted average of the official prices of the shares being purchased recorded by Borsa Italiana during the last ten days of trading prior to the date of purchase, decreased or increased by 10%, respectively. Financial coverage of the entire buy-back plan (for a total value of 27,099,200.00, plus commissions) did not require recourse to additional gross financial debt.
When the plan was initiated, Telecom Italia held 1,272,014 ordinary own shares (corresponding to 0.01% of the share class). At the conclusion of the foregoing transactions, it held 26,272,014 (corresponding to 0.20% of the share class). The Luxembourg-based Telecom Italia Finance S.A., fully owned by Telecom Italia, holds a further 124,544,373 ordinary shares in the Parent Company (corresponding to 0.93% of the share class).
Furthermore, the second tranche of the aforementioned plan to buy back own shares has not yet been executed by Telecom Italia. This second tranche refers to a maximum of an additional 11,400,000 ordinary own shares to be bought back by October 14, 2009 (as authorized by the Shareholders Meeting on April 14, 2008) in service of the stock option plan reserved for the top management of Telecom Italia.
38
2008 Half-Yearly Financial Report | Recent Developments |
For a description of other recent developments please see NoteEvents Subsequent to June 30, 2008 of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
39
2008 Half-Yearly Financial Report | Legal Proceedings |
WIND
In August 2008 Telecom Italia and Wind signed an agreement for the out-of-court settlement of various disputes and, in particular, of the action against Telecom Italia before the Milan Court of Appeal for anti-competitive conduct (following Antitrust Authority Case A/351, which ended with Telecom Italia being ordered to pay for alleged abuses of dominant position).
The settlement agreement does not cover the action brought by Wind in January of 2008 related to the alleged abuse by Telecom Italia in the market for the supply of wholesale services and in the market for retail services to residential and micro-business customers, as further described in Note 18Potential liabilities and assets, commitments and other guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly financial Report 6-K.
Argentina
On October 6, 2008, Telecom Italia S.p.A., Telecom Italia International N.V. and some board members of the companies of the Telecom Argentina group nominated by Telecom Italia were notified of a lawsuit filed by W de ArgentinaInversiones SL, Adrián Werthein, Gerardo Werthein, Daniel Werthein and Darío Werthein before the commercial court of Buenos Aires, before which the companies of the Telecom Argentina group are also defendants. The plaintiffs requested a declaration by the commercial court of the existence of an alleged permanent conflict of interest (in relation to the indirect participation of Telefónica in the share capital of Telecom Italia) of Telecom Italia, Telecom Italia International N.V. and their nominees to the boards of directors of the companies of the Telecom Argentina group and of a consequent prohibition on participating in meetings of shareholders and boards of directors.
With reference to the related preliminary injunction proceedings previously filed against the Telecom Argentina group companies (as described further in Notes 18Potential liabilities and assets, commitments and other guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K), in which Telecom Italia and Telecom Italia International have not been formally notified, an interventor informante with supervisory duties in the Telecom Argentina group companies, has been appointed by the judge.
* * *
For a description of other legal proceedings please see Note 18Potential liabilities and assets, commitments and other guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements included elsewhere herein in this Telecom Italias 2008 Half-Yearly Financial Report 6-K.
40
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
F-1
Unaudited Interim Consolidated Financial Statements | Consolidated Balance Sheets |
CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2008 AND
AS OF DECEMBER 31, 2007 ASSETS
Note | As of June 30, 2008 |
As of December 31, 2007 | ||||
Unaudited | ||||||
(millions of Euro) | ||||||
NONCURRENT ASSETS |
||||||
Intangible assets |
||||||
Goodwill |
4 | 44,222 | 44,420 | |||
Intangible assets with a finite useful life |
5 | 7,052 | 6,985 | |||
51,274 | 51,405 | |||||
Tangible assets |
6 | |||||
Property, plant and equipment owned |
15,029 | 15,484 | ||||
Assets held under finance leases |
1,412 | 1,450 | ||||
16,441 | 16,934 | |||||
Other noncurrent assets |
||||||
Investments in associates and joint ventures accounted for using the equity method |
7 | 472 | 484 | |||
Other investments |
7 | 59 | 57 | |||
Securities, financial receivables and other noncurrent financial assets |
7 | 741 | 695 | |||
Miscellaneous receivables and other noncurrent assets |
7 | 786 | 866 | |||
Deferred tax assets |
238 | 247 | ||||
2,296 | 2,349 | |||||
TOTAL NONCURRENT ASSETS (A) |
70,011 | 70,688 | ||||
CURRENT ASSETS |
||||||
Inventories |
327 | 308 | ||||
Trade and miscellaneous receivables and other current assets |
8 | 8,953 | 9,088 | |||
Current income tax receivables |
104 | 101 | ||||
Investments |
39 | | ||||
Securities other than investments |
166 | 390 | ||||
Financial receivables and other current financial assets |
1,124 | 377 | ||||
Cash and cash equivalents |
4,413 | 6,473 | ||||
Current assets subtotal |
15,126 | 16,737 | ||||
Discontinued operations/Noncurrent assets held for sale |
9 | |||||
- of a financial nature |
30 | | ||||
- of a nonfinancial nature |
701 | | ||||
731 | | |||||
TOTAL CURRENT ASSETS (B) |
15,857 | 16,737 | ||||
TOTAL ASSETS (A+B) |
85,868 | 87,425 | ||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-2
Unaudited Interim Consolidated Financial Statements | Consolidated Balance Sheets |
CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2008 AND
AS OF DECEMBER 31, 2007 EQUITY AND LIABILITIES
Note | As of June 30, 2008 |
As of December 31, 2007 |
||||||
Unaudited | ||||||||
(millions of Euro) | ||||||||
EQUITY |
10 | |||||||
Share capital issued |
10,674 | 10,674 | ||||||
Less: treasury shares |
(69 | ) | (69 | ) | ||||
Share capital |
10,605 | 10,605 | ||||||
Paidin capital |
1,689 | 1,689 | ||||||
Other reserves and retained earnings (accumulated losses) including profit for the period |
13,278 | 13,628 | ||||||
Equity attributable to equity holders of the Parent |
25,572 | 25,922 | ||||||
Equity attributable to Minority Interest |
886 | 1,063 | ||||||
TOTAL EQUITY (A) |
26,458 | 26,985 | ||||||
NONCURRENT LIABILITIES |
||||||||
Noncurrent financial liabilities |
11 | 37,226 | 37,051 | |||||
Employee benefits |
12 | 1,350 | 1,151 | |||||
Deferred tax liabilities |
109 | 586 | ||||||
Provisions |
13 | 775 | 903 | |||||
Miscellaneous payables and other noncurrent liabilities |
15 | 1,629 | 1,587 | |||||
TOTAL NONCURRENT LIABILITIES (B) |
41,089 | 41,278 | ||||||
CURRENT LIABILITIES |
||||||||
Current financial liabilities |
11 | 5,597 | 6,585 | |||||
Trade and miscellaneous payables and other current liabilities |
14 | 11,183 | 12,380 | |||||
Current income tax payables |
15 | 501 | 197 | |||||
Current liabilities subtotal |
17,281 | 19,162 | ||||||
Liabilities directly associated with Discontinued operations/Noncurrent assets held for sale |
9 | |||||||
- of a financial nature |
823 | | ||||||
- of a nonfinancial nature |
217 | | ||||||
1,040 | | |||||||
TOTAL CURRENT LIABILITIES (C) |
18,321 | 19,162 | ||||||
TOTAL LIABILITIES (D=B+C) |
59,410 | 60,440 | ||||||
TOTAL EQUITY AND LIABILITIES (A+D) |
85,868 | 87,425 | ||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-3
Unaudited Interim Consolidated Financial Statements | Consolidated Income Statements |
CONSOLIDATED INCOME STATEMENTS FOR THE SIX MONTHS ENDED
JUNE 30, 2008 AND 2007
Six months ended June 30, | ||||||||
Note | 2008 | 2007 | ||||||
Unaudited | ||||||||
(millions of Euro) | ||||||||
Revenues |
14,838 | 15,337 | ||||||
Other income |
158 | 164 | ||||||
Total operating revenues and other income |
14,996 | 15,501 | ||||||
Acquisition of goods and services |
(6,610 | ) | (6,739 | ) | ||||
Employee benefits expenses |
(2,274 | ) | (1,893 | ) | ||||
Other operating expenses |
(865 | ) | (824 | ) | ||||
Changes in inventories |
17 | 21 | ||||||
Internally generated assets |
271 | 269 | ||||||
Depreciation and amortization |
(2,952 | ) | (2,793 | ) | ||||
Gains (losses) on disposals of noncurrent assets |
26 | 12 | ||||||
Impairment reversals (losses) on noncurrent assets |
(1 | ) | | |||||
Operating profit |
2,608 | 3,554 | ||||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
37 | 58 | ||||||
Finance income |
19 | 1,515 | 1,256 | |||||
Finance expenses |
20 | (2,731 | ) | (2,225 | ) | |||
Profit before tax from continuing operations |
1,429 | 2,643 | ||||||
Income tax expense |
(173 | ) | (1,018 | ) | ||||
Profit from continuing operations |
1,256 | 1,625 | ||||||
Profit (loss) from Discontinued operations/Noncurrent assets held for sale |
(148 | ) | (123 | ) | ||||
Profit for the period |
1,108 | 1,502 | ||||||
Of which: |
||||||||
Profit attributable to equity holders of the Parent |
1,140 | 1,500 | ||||||
Profit (loss) attributable to Minority Interest |
(32 | ) | 2 | |||||
Six months ended June 30, | ||||||||
2008 | 2007 | |||||||
Basic and Diluted Earnings Per Share (EPS) |
(Euro) | |||||||
- Ordinary Share |
0.06 | 0.07 | ||||||
- Savings Share |
0.07 | 0.08 | ||||||
Of which: |
||||||||
- From continuing operations |
||||||||
- Ordinary Share |
0.07 | 0.08 | ||||||
- Savings Share |
0.07 | 0.08 | ||||||
- From Discontinued operations/Noncurrent assets held for sale |
||||||||
- Ordinary Share |
(0.01 | ) | (0.01 | ) | ||||
- Savings Share |
| | ||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-4
Unaudited Interim Consolidated Financial Statements | Consolidated Statements of Changes in Equity Consolidated Cash Flow Statements |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED
JUNE 30, 2007 AND 2008
Equity attributable to equity holders of the Parent | ||||||||||||||||||
Share capital |
Paidin capital |
Exchange differences on translating foreign operations |
Other reserves and retained earnings (accumulated losses) including profit for the period |
Total | Equity attributable to Minority Interest |
Total equity |
||||||||||||
Unaudited | ||||||||||||||||||
(millions of Euro) | ||||||||||||||||||
Balance at December 31, 2006 |
10,605 | 1,689 | 686 | 13,038 | 26,018 | 1,080 | 27,098 | |||||||||||
Changes in equity in the first half of 2007: |
||||||||||||||||||
Availableforsale financial assets: |
||||||||||||||||||
Valuation gains or losses taken to equity |
| | | (17 | ) | (17 | ) | | (17 | ) | ||||||||
Gains or losses transferred to the income statement |
| | | 1 | 1 | | 1 | |||||||||||
Cash flow hedges: |
||||||||||||||||||
Gains or losses taken to equity |
| | | 39 | 39 | | 39 | |||||||||||
Gains or losses transferred to the income statement |
| | | 39 | 39 | | 39 | |||||||||||
Exchange differences on translating foreign operations |
| | 241 | | 241 | 64 | 305 | |||||||||||
Tax on items taken directly to or transferred from equity |
| | | (17 | ) | (17 | ) | | (17 | ) | ||||||||
Net income (loss) recognized directly in equity |
| | 241 | 45 | 286 | 64 | 350 | |||||||||||
Profit for the period |
| | | 1,500 | 1,500 | 2 | 1,502 | |||||||||||
Total recognized income and expense for the period |
| | 241 | 1,545 | 1,786 | 66 | 1,852 | |||||||||||
Dividends approved |
| | | (2,766 | ) | (2,766 | ) | (73 | ) | (2,839 | ) | |||||||
Other changes |
| | | (9 | ) | (9 | ) | (1 | ) | (10 | ) | |||||||
Balance at June 30, 2007 |
10,605 | 1,689 | 927 | 11,808 | 25,029 | 1,072 | 26,101 | |||||||||||
Equity attributable to equity holders of the Parent | ||||||||||||||||||
Share capital |
Paidin capital |
Exchange differences on translating foreign operations |
Other reserves and retained earnings (accumulated losses) including profit for the period |
Total | Equity attributable to Minority Interest |
Total equity |
||||||||||||
Unaudited | ||||||||||||||||||
(millions of Euro) | ||||||||||||||||||
Balance at December 31, 2007 |
10,605 | 1,689 | 834 | 12,794 | 25,922 | 1,063 | 26,985 | |||||||||||
Changes in equity in the first half of 2008: |
||||||||||||||||||
Availableforsale financial assets: |
||||||||||||||||||
Valuation gains or losses taken to equity |
| | | 4 | 4 | | 4 | |||||||||||
Gains or losses transferred to the income statement |
| | | | | | | |||||||||||
Cash flow hedges: |
||||||||||||||||||
Gains or losses taken to equity |
| | | (363 | ) | (363 | ) | | (363 | ) | ||||||||
Gains or losses transferred to the income statement |
| | | 381 | 381 | | 381 | |||||||||||
Exchange differences on translating foreign operations |
| | 94 | | 94 | 29 | 123 | |||||||||||
Tax on items taken directly to or transferred from equity |
| | | (3 | ) | (3 | ) | | (3 | ) | ||||||||
Net income (loss) recognized directly in equity |
| | 94 | 19 | 113 | 29 | 142 | |||||||||||
Profit for the period |
| | | 1,140 | 1,140 | (32 | ) | 1,108 | ||||||||||
Total recognized income and expense for the period |
| | 94 | 1,159 | 1,253 | (3 | ) | 1,250 | ||||||||||
Dividends approved |
| | | (1,609 | ) | (1,609 | ) | (59 | ) | (1,668 | ) | |||||||
Change in the scope of consolidation |
| | | | | (117 | ) | (117 | ) | |||||||||
Other changes |
| | | 6 | 6 | 2 | 8 | |||||||||||
Balance at June 30, 2008 |
10,605 | 1,689 | 928 | 12,350 | 25,572 | 886 | 26,458 | |||||||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-5
Unaudited Interim Consolidated Financial Statements | Consolidated Statements of Changes in Equity Consolidated Cash Flow Statements |
CONSOLIDATED CASH FLOW STATEMENTS FOR THE SIX MONTHS ENDED
JUNE 30, 2008 AND 2007
Six months ended June 30, |
||||||||
Note | 2008 | 2007 | ||||||
Unaudited | ||||||||
(millions of Euro) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Profit from continuing operations |
1,256 | 1,625 | ||||||
Adjustments for: |
||||||||
Depreciation and amortization |
2,952 | 2,793 | ||||||
Impairment losses (reversals) on noncurrent assets (including investments) |
111 | (103 | ) | |||||
Net change in deferred tax assets and liabilities |
(466 | ) | 925 | |||||
Losses (gains) realized on disposals of noncurrent assets (including investments) |
(26 | ) | (14 | ) | ||||
Share of losses (profits) of associates and joint ventures accounted for using the equity method |
(37 | ) | (58 | ) | ||||
Change in employee benefits |
292 | (31 | ) | |||||
Change in inventories |
(21 | ) | (26 | ) | ||||
Change in trade receivables and net receivables on construction contracts |
56 | (503 | ) | |||||
Change in trade payables |
(1,076 | ) | (180 | ) | ||||
Net change in miscellaneous receivables/payables and other assets/liabilities |
580 | (77 | ) | |||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (A) |
3,621 | 4,351 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of intangible assets on an accrual basis |
5 | (1,432 | ) | (1,003 | ) | |||
Purchase of tangible assets on an accrual basis |
6 | (1,524 | ) | (1,409 | ) | |||
Total purchase of intangible and tangible assets on an accrual basis |
(2,956 | ) | (2,412 | ) | ||||
Change in amounts due to fixed asset suppliers |
3 | (313 | ) | |||||
Total purchase of intangible and tangible assets on a cash basis |
(2,953 | ) | (2,725 | ) | ||||
Acquisitions of subsidiaries and businesses, net of cash acquired |
| (669 | ) | |||||
Change in financial receivables and other financial assets |
113 | 405 | ||||||
Proceeds from sale of subsidiaries, net of cash disposed of |
| 1 | ||||||
Proceeds from sale/repayments of intangible, tangible and other noncurrent assets |
60 | 41 | ||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (B) |
(2,780 | ) | (2,947 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Change in current financial liabilities and other |
(226 | ) | (413 | ) | ||||
Proceeds from noncurrent financial liabilities (including current portion) |
1,918 | 1,454 | ||||||
Repayments of noncurrent financial liabilities (including current portion) |
(2,997 | ) | (3,230 | ) | ||||
Dividends paid |
(1,664 | ) | (2,830 | ) | ||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (C) |
(2,969 | ) | (5,019 | ) | ||||
CASH FLOWS FROM (USED IN) DISCONTINUED OPERATIONS/NONCURRENT ASSETS HELD FOR SALE (D) |
9 | (26 | ) | 52 | ||||
AGGREGATE CASH FLOWS (E=A+B+C+D) |
(2,154 | ) | (3,563 | ) | ||||
NET CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD (F) |
6,204 | 6,960 | ||||||
Net foreign exchange differences on net cash and cash equivalents (G) |
7 | 21 | ||||||
NET CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (H=E+F+G) |
4,057 | 3,418 | ||||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-6
Unaudited Interim Consolidated Financial Statements | Consolidated Statements of Changes in Equity Consolidated Cash Flow Statements |
CONSOLIDATED CASH FLOW STATEMENTS FOR THE SIX MONTHS ENDED
JUNE 30, 2008 AND 2007
Six months ended June 30, | ||||||
2008 | 2007 | |||||
Unaudited (millions of Euro) |
||||||
ADDITIONAL CASH FLOW INFORMATION: |
||||||
Income taxes (paid) received |
(84 | ) | (67 | ) | ||
Interest expense paid |
(1,728 | ) | (2,230 | ) | ||
Interest income received |
418 | 805 | ||||
Dividends received |
22 | 13 | ||||
ANALYSIS OF NET CASH AND CASH EQUIVALENTS: |
||||||
NET CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD: |
||||||
Cash and cash equivalents from continuing operations |
6,449 | 7,260 | ||||
Bank overdrafts repayable on demand from continuing operations |
(275 | ) | (258 | ) | ||
Cash and cash equivalents from Discontinued operations/Noncurrent assets held for sale |
30 | 5 | ||||
Bank overdrafts repayable on demand from Discontinued operations/Noncurrent assets held for sale |
| (47 | ) | |||
6,204 | 6,960 | |||||
NET CASH AND CASH EQUIVALENTS AT END OF THE PERIOD: |
||||||
Cash and cash equivalents from continuing operations |
4,413 | 3,662 | ||||
Bank overdrafts repayable on demand from continuing operations |
(360 | ) | (254 | ) | ||
Cash and cash equivalents from Discontinued operations/Noncurrent assets held for sale |
20 | 14 | ||||
Bank overdrafts repayable on demand from Discontinued operations/Noncurrent assets held for sale |
(16 | ) | (4 | ) | ||
4,057 | 3,418 | |||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-7
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 1FORM AND CONTENT AND OTHER GENERAL INFORMATION
FORM AND CONTENT
Telecom Italia S.p.A. is a corporation organized under the laws of the Republic of Italy. Telecom Italia S.p.A. and its subsidiaries (the Telecom Italia Group or the Group) operate mainly in Europe, the Mediterranean Basin and South America.
The Group is engaged principally in the communications sector and, particularly, in telephone and data services on fixed lines, for final retail customers and other national wholesale providers, in the development of fiber optic networks for wholesale customers, in broadband services, in Internet services, in domestic and international mobile telecommunications (especially in Brazil), in the television sector using both analog and digital terrestrial technology and in the office products sector.
The head office of the Parent, Telecom Italia, is located in Milan, Italy.
The unaudited interim consolidated financial statements of the Telecom Italia Group are expressed in millions of euro which is also the currency of the primary economies in which the Group operates. Foreign subsidiaries are included in the unaudited interim consolidated financial statements in accordance with the accounting policies described in the Note Accounting policies in the consolidated financial statements at December 31, 2007.
The unaudited interim consolidated financial statements at June 30, 2008 of the Telecom Italia Group have been prepared in accordance with International Financial Reporting Standards issued by the IASB - International Accounting Standards Board (IFRS).
In the first half of 2008, the Group did not elect the early adoption of any IFRS.
The unaudited interim consolidated financial statements at June 30, 2008 of the Telecom Italia Group have been prepared in accordance with IAS 34 (Interim Financial Reporting) and, as permitted by this standard, do not include all the information that would be required in annual financial statements; accordingly, these financial statements should be read together with the 2007 consolidated financial statements of the Telecom Italia Group.
For purposes of comparison, the balance sheet at December 31, 2007, the income statement and the cash flow statement in the first half of 2007 as well as the statement of changes in equity in the first half of 2007 have been presented in accordance with IAS 1 (Presentation of Financial Statements).
FINANCIAL STATEMENT FORMATS
The financial statement formats adopted are consistent with those indicated in IAS 1. In particular:
| the consolidated balance sheet has been prepared by classifying assets and liabilities according to current and non-current criterion and separately indicating on two lines Discontinued operations/Non-current assets held for sale and Liabilities directly associated with Discontinued operations/Non-current assets held for sale as required by IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); |
| the consolidated income statement has been prepared by classifying the operating expenses by nature of expense, since this form of presentation is considered more appropriate and representative of the specific business of the Group, conforms to internal reporting and is in line with the industrial sector of reference. Moreover, results from continuing operations are shown separately from the Profit (loss) from Discontinued operations/Non-current assets held for sale as required by IFRS 5; |
| the consolidated cash flow statement has been prepared by presenting cash flows from operating activities according to the indirect method, as permitted by IAS 7, and separately showing cash flows from Discontinued operations/Non-current assets held for sale, as required by IFRS 5. |
F-8
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
SEGMENT INFORMATION
The Telecom Italia Group is organized by business segment as follows:
| Domestic Business Unit: includes the domestic operations of Fixed Telecommunications (divided into Retail Telephone, Internet, Data business and Wholesale) and Mobile Telecommunications as well as the relative support activities; |
| European Broadband Business Unit: comprises Broadband services in Germany and the Netherlands; |
| Brazil Mobile Business Unit: includes Mobile Telecommunications operations in Brazil; |
| Media Business Unit: includes Television and News activities; |
| Olivetti Business Unit: includes activities for the manufacture of digital printing systems, ink-jet office products, ink-jet print heads and Micro Electro-Mechanical Systems (MEMS); |
| Other Operations: include the financial companies and other minor companies not strictly related to the core business of the Telecom Italia Group. |
SEASONAL FACTORS AFFECTING REVENUES
| Domestic |
The trend of revenues from basic subscription charges and traffic relating to fixed telecommunications was not significantly affected by seasonal factors in the comparison between the first half of 2008 and the first half of 2007.
The trend of voice traffic relating to domestic mobile telephony in the comparison of the first half of 2008 and the first half of 2007 was not influenced by seasonal factors associated with marketing campaigns, which, however have an effect on the level of revenues from sales and marginally also on revenues from Valued-Added Services (VAS). Nevertheless, there are seasonal phenomena in connection with changes in the number of holidays during the months or periods in the reporting calendar.
| Brazil Mobile |
The trend of revenues relating to the Brazil Mobile business was only marginally affected by seasonal factors connected with marketing campaigns but were influenced by seasonal phenomena relating to changes in the number of holidays during the months or periods in the reporting calendar.
SCOPE OF CONSOLIDATION
Changes in the scope of consolidation at June 30, 2008, excluding Discontinued operations/Non-current assets held for sale (analyzed later in the notes) are listed below.
Compared to December 31, 2007:
(a) | included in the scope of consolidation - none; |
(b) | exclusions from the scope of consolidation: |
- | Entel S.A. Empresa Nacional de Telecomunicaciones - Bolivia (together with its subsidiary Datacom S.A.), classified, as Available-for-sale financial assets, in Current assets (effective April 2008); |
- | Mediterranean Nautilus Inc. (liquidated and cancelled from the register of companies in May 2008); |
- | Milano Design Studio S.r.l. (sold in January 2008); |
F-9
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
- | Olivetti Colombiana S.A. (liquidated and cancelled from the register of companies at the beginning of 2008); |
- | Saturn Venture Partners LLC (liquidated in May 2008); |
- | SCS Comunicazione Integrata S.p.A. (liquidated and cancelled from the register of companies in March 2008); |
- | Telsi Unlimited (liquidated in May 2008); |
(c) | merged: |
- | Telecom Italia America Latina S.A. merged with Telecom Italia Latam S.A. ex-Olivetti do Brasil S.A. (effective January 2008); |
- | Tiemme Sistemi S.r.l. merged with Olivetti S.p.A. (effective April 2008); |
- | Tim International N.V. merged with Telecom Italia International N.V. (effective January 2008). |
Compared to June 30, 2007, in addition to the above mentioned information:
(a) | inclusions in the scope of consolidation: |
- | InterNLnet B.V. (acquired in July 2007); |
- | Milano Design Studio S.r.l. (set up in December 2007); |
- | Shared Service Center S.r.l. (for the acquisition of 50% of the company from the other shareholder after the end of the reorganization process in October 2007); |
(b) | exclusions from the scope of consolidation: |
- | Olivetti Chile S.A. (liquidated and cancelled from the register of companies in July 2007); |
- | Olivetti Mexicana S.A. (liquidated and cancelled from the register of companies at the end of 2007); |
- | Liberty Surf Communications Ltd (liquidated and cancelled from the register of companies in August 2007); |
- | O&B Costruzioni Generali S.r.l. (liquidated and cancelled from the register of companies in November 2007); |
- | Trainet S.p.A. (liquidated and cancelled from the register of companies in December 2007); |
(c) | merged: |
- | Consorzio Mael merged with Olivetti S.p.A. (effective August 2007); |
- | HMC S.p.A. and HMC Pubblicità S.p.A. merged with Telecom Italia Media S.p.A. (effective July 2007); |
- | Progetto Italia S.p.A. merged with Telecom Italia S.p.A. (effective October 2007). |
F-10
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
At June 30, 2008 and December 31, 2007, Telecom Italia subsidiaries, associates and joint ventures can be broken down as follows:
As of June 30, 2008 | ||||||
Companies: | Italy | Abroad | Total | |||
Unaudited | ||||||
subsidiaries consolidated line-by-line (*) |
36 | 71 | 107 | |||
joint ventures accounted for using the equity method |
2 | 1 | 3 | |||
associates accounted for using the equity method |
18 | 8 | 26 | |||
Total companies |
56 | 80 | 136 | |||
As of December 31, 2007 | ||||||
Companies:
|
Italy | Abroad | Total | |||
subsidiaries consolidated line-by-line (*) |
38 | 80 | 118 | |||
joint ventures accounted for using the equity method |
2 | 1 | 3 | |||
associates accounted for using the equity method |
20 | 8 | 28 | |||
Total companies |
60 | 89 | 149 | |||
|
||||||
(*) Including the companies held for sale. |
For further details, see the Note List of companies of the Telecom Italia Group.
Entel Bolivia Group
Following the enactment, on May 1, 2008, of a decree whereby the Bolivian government authorized the nationalization of the shares of Entel Bolivia S.A., the investment in that company was excluded from the scope of consolidation and classified as an available-for-sale financial asset under current assets, specifically, in investments. The carrying amount of this investment, equal to 39.5 million, corresponds to the carrying amount, considered recoverable, which this investment had in the interim consolidated financial statements at March 31, 2008.
The data used for purposes of the consolidation of Entel Bolivia S.A. and its subsidiary Datacom S.A. (Entel Bolivia group) is as follows:
| income statement data for the first half of 2008, for the first half of 2007 and for the year 2007; |
| net financial position at June 30, 2007 and December 31, 2007. |
(millions of euro) | 1st Half 2008 (3 months) |
1st Half 2007 | Year 2007 |
|||||
Unaudited | ||||||||
Revenues |
52 | 102 | 210 | |||||
Profit for the period, including the profit (loss) attributable to Minority Interest |
10 | 27 | 60 | |||||
(millions of euro) | June 30, 2007 |
December 31, 2007 |
||||||
Unaudited | ||||||||
Net financial position: debt/(cash) |
(67 | ) | (101 | ) | ||||
For additional details on the nationalization of Entel Bolivia and the resulting dispute with the Bolivian government, reference should be made to the Note 18Potential liabilities and assets, commitments and other guarantees.
F-11
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The accounting policies and principles of consolidation adopted for the preparation of the unaudited interim consolidated financial statements at June 30, 2008 have been applied on a basis consistent with those used for the annual consolidated financial statements at December 31, 2007, to which reference should be made, except for the changes required for purposes of interim financial reporting.
Specifically, in the unaudited interim consolidated financial statements at June 30, 2008, the income taxes of the individual consolidated companies are calculated according to the best possible estimate based on available information and on a reasonable forecast of performance up to the end of the tax period. Conventionally, the income tax liabilities (current and deferred) on the income for the interim period of the individual consolidated companies are recorded net of advances and tax receivables (excluding receivables for which refunds have been requested) as well as deferred tax assets, and classified in Deferred tax liabilities; if the balance between deferred tax assets and deferred tax liabilities is an asset it is conventionally recognized in Deferred tax assets.
NEW STANDARDS AND INTERPRETATIONS ADOPTED BY THE GROUP AS FROM JANUARY 1, 2008
As required by IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, paragraph 28, new Standards and Interpretations in force from January 1, 2008 are herewith reported and briefly summarized.
IFRIC 11 (IFRS 2 Group and Treasury Share Transactions)
This Interpretation clarifies that share-based payment transactions in which an entity receives services (for example, from employees) as consideration for its own equity instruments shall be accounted for as equity-settled. This applies regardless of whether the entity chooses or is required to buy those equity instruments from another party to satisfy its obligations to its employees under the share-based payment arrangement.
The application of this interpretation did not have any effect on the unaudited interim consolidated financial statements at June 30, 2008.
IFRIC 12 (Service Concession Arrangements)
Such interpretation, issued by IFRIC in November 2006, draws a distinction between two types of service concession arrangement. In one, the operator receives a financial asset, for instance, an unconditional contractual right to receive cash or another financial asset from the government in return for constructing or upgrading the public sector asset. In the other, the operator receives an intangible asset, for instance, no more than a right to charge for use of the public sector asset that it constructs or upgrades. A right to charge users is not an unconditional right to receive cash because the amounts are contingent on the extent to which the public uses the service. IFRIC 12 allows for the possibility that both types of arrangement may exist within a single contract: to the extent that the government has given an unconditional guarantee of payment for the construction of the public sector asset, the operator has a financial asset; to the extent that the operator has to rely on the public using the service in order to obtain payment, the operator has an intangible asset.
The application of this interpretation did not have any effect on the unaudited interim consolidated financial statements at June 30, 2008.
IFRIC 14 (IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction)
Such Interpretation is currently not applicable for the Telecom Italia Group.
F-12
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NEW STANDARDS AND INTERPRETATIONS NOT YET IN FORCE AT JUNE 30, 2008
As required by IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, paragraph 30, the following Standards and Interpretations are not yet in force at June 30, 2008 and a brief description of their contents is included in NoteAccounting Policies of the Notes to our 2007 Consolidated Financial Statements included in our 2007 Form 20-F:
| IFRS 8 (Operating Segments); |
| Amendment to IAS 23 (Borrowing Costs); |
| IFRIC 13 (Customer Loyalty Programmes); |
| Amendment to IAS 1 (Presentation of Financial Statements); |
| Amendment to IFRS 2 (Share-based PaymentVesting Conditions and Cancellations); |
| Revised IFRS 3 (Business Combinations) and amendments to IAS 27 (Consolidated and Separate Financial Statements); |
| Amendments to IAS 32 and IAS 1 (Puttable Financial Instruments). |
Telecom Italia is currently analyzing the effects of the above mentioned Standards and Interpretations on the consolidated financial statements.
Further Standards and Interpretations issued by IASB and not yet in force at June 30, 2008 are herewith briefly summarized.
Improvements to IFRSs
On May 22, 2008 the IASB issued a series of amendments to IFRS (Improvements), of which the most relevant are herewith detailed:
| IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations): this amendment will be in force as of January 1, 2010 and requires an entity, that is committed to a sale plan involving loss of control of a subsidiary, to classify all the assets and liability of that subsidiary as held for sale, regardless of whether the entity will retain a non-controlling interest in its former subsidiary after the sale; |
| IAS 1 (Presentation of Financial Statements): this amendment will be in force as of January 1, 2009 and requires an entity to classify assets and liabilities arising from derivative financial instruments that are not classified as held for trading between current and non-current assets/liabilities; |
| IAS 16 (Property, Plant and Equipment): this amendment will be in force as of January 1, 2009 and requires an entity that in the course of its ordinary activities routinely sells items of property, plant and equipment that it has held for rental to others, to transfer such assets to inventories when they cease to be rented and become held for sale. Consequently, the proceeds from the sale of such assets shall be recognised as revenue. Cash payments to manufacture or acquire assets held for rental to others or subsequently held for sale are classified as cash flows from operating activities (and not from investing activities); |
| IAS 19 (Employee Benefits): this amendment will be applied prospectively from January 1, 2009 to changes in benefits that occur after that date. It clarifies that: |
Ø | when a plan amendment reduces benefits, the effect of the reduction for future service is a curtailment and the effect of any reduction for past service is a negative past service cost; |
Ø | negative past service cost arises when a change in the benefits attributable to past service results in a reduction in the present value of the defined benefit obligation; and |
Ø | a curtailment may arise from a reduction in the extent to which future salary increases are linked to the benefits payable for past service. |
F-13
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The IASB also revised the definition of short-term employee benefits and other long-term employee benefits and the definition of a return on plan assets, stating that this amount should be net of any costs for administering the plan (other than those included in the measurement of the defined benefit obligation);
| IAS 20 (Government Grants and Disclosure of Government Assistance): this amendment will be applied prospectively from January 1, 2009 and states that the benefit of a government loan at a below-market rate of interest shall be treated as a government grant and then accounted for in accordance with IAS 20; |
| IAS 23 (Borrowing Costs): this amendment will be in force as of January 1, 2009 and revises the definition of borrowing costs; |
| IAS 28 (Investments in Associates): this amendment will be in force as of January 1, 2009 (with prospective application also permitted), requires that for investments accounted for using the equity method a recognised impairment loss should not be allocated to any asset (and in particular goodwill) that forms part of the carrying amount of the investment in the associate, but to the carrying amount of the investment overall. Accordingly any reversal of that impairment loss is recognised in full; |
| IAS 28 (Investments in Associates), and IAS 31 (Investments in Joint Ventures): these amendments will be in force as of January 1, 2009 and require specific new disclosures to be made for investments in associates and joint ventures measured at fair value in accordance with IAS 39. IFRS 7 (Financial Instruments: Disclosures) and IAS 32 (Financial Instruments: Presentation) have accordingly also been amended; |
| IAS 36 (Impairment of Assets): this amendment will be in force as of January 1, 2009 and requires additional disclosures to be made in the case in which an entity determines the recoverable amount of a cash-generating unit using discounted cash flows; |
| IAS 38 (Intangible Assets): this amendment will be in force as of January 1, 2009, and requires expenditure on advertising and promotional activities to be recognised in the income statement. Further, it states that when expenditures are incurred to provide future economic benefits to an entity, but no intangible assets is recognized, in the case of the supply of goods, the entity recognizes such expenditures as expense when it has the right to access the goods and, in the case of the supply of services, when it receives the services. Moreover, this amendment allows entities to use the Unit of Production Method for determining the amortization charge for an intangible asset with a finite useful life; |
| IAS 39 (Financial Instruments: Recognition and Measurement): this amendment will be in force as of January 1, 2009. It clarifies how to calculate the revised effective interest rate on ceasing fair value hedge accounting and notes additionally that the prohibition on the reclassification of financial instruments into or out of the fair value through profit or loss category after initial recognition should not prevent a derivative from being accounted for at fair value through profit or loss when it does not qualify for hedge accounting and vice versa. Finally, in order to eliminate conflict with IFRS 8 (Operating Segments), it removes the reference to designating and documenting hedges at sector level. |
Telecom Italia is currently analyzing the effects of these Improvements on the consolidated financial statements.
IFRIC 15 (Agreements for the Construction of Real Estate)
Such Interpretation is currently not applicable for the Telecom Italia Group.
F-14
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
IFRIC 16 (Hedges of a Net Investment in a Foreign Operation)
On July 3, 2008, the IFRIC issued an interpretation, IFRIC 16 Hedges of a Net Investment in a Foreign Operation. The main change expected to arise from this interpretation is the elimination of the possibility for an entity to apply hedge accounting for a hedge of the foreign exchange differences between the functional currency of a foreign operation and the presentation currency of the parents consolidated financial statements. Moreover, the interpretation clarifies that in a hedge of a net investment in a foreign operation the hedging instrument may be held by any entity or entities within the group and that IAS 21 The effects of changes in Foreign Exchange rates shall be applied to determine the amount that needs to be reclassified from equity to income statement for the hedged item when an entity disposes of the investment.
Telecom Italia is currently analyzing the effects of this Interpretation on the consolidated financial statements.
Amendments to IAS 39 (Eligible Hedged Items)
On July 31, 2008, IASB published amendments to IAS 39, which will be in force as from January 1, 2010.
Such amendments provide clarification on two issues in relation to hedge accounting:
| identifying inflation as a hedged risk; and |
| hedging with options. |
The amendments clarify that inflation may only be hedged in the instance where changes in inflation are a contractually-specified portion of cash flows of a recognized financial instrument (for example, when an entity acquires or issues inflation-linked debt).
Furthermore, the amendments clarify that only the intrinsic value (and not also the time value) of an option reflects a one-sided risk (for example, changes in future cash flows resulting from a price increase of a forecast commodity purchase) and therefore changes in the time value of the option will be recognized immediately in income statement and not in other comprehensive income.
Telecom Italia is currently analyzing the effects of these amendments on the consolidated financial statements.
NOTE 3FINANCIAL RISK MANAGEMENT
The Telecom Italia Group is exposed to the following financial risks in the ordinary course of its business operations:
| liquidity risk: connected with the need to meet short-term financial commitments; |
| credit risk: representing the risk of the non-fulfillment of the obligations undertaken by the counterpart with regard to the liquidity investments of the Group; |
| market risk: stemming from changes in interest rates and exchange rates in connection with financial assets that have been originated and financial liabilities that have been assumed. |
Liquidity risk and credit risk
With regard to liquidity risk, the Group pursues the objective of achieving an adequate level of financial flexibility which is expressed by maintaining a margin of current treasury resources which allows it to cover refinancing requirements at least for the next 12 months using irrevocable bank lines and liquidity.
Specifically, current financial assets at June 30, 2008 amounting to 5,703 million, together with unused committed credit lines totaling 6.5 billion, ensure a broad coverage of short-term financial commitments.
As for credit risk, the Groups liquidity is invested in deposits, generally for periods of less than three months, with high-credit-quality banking and financial institutions, with at least an A rating (according to Standard & Poors or an equivalent rating by another agency).
F-15
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Market risk
The Group normally hedges its exposure in foreign currency, but not the risk of investment in foreign operations expressed in foreign currency. Therefore, fluctuations in the euro exchange rates against other currencies (especially the Brazilian real) could impact the results of the Group. The increase in the value of the euro against other currencies in specific countries in which the Group operates or has made investments would reduce the relative amount of revenues or assets of the Group in those countries and, therefore, could negatively impact the results or financial position of the Group.
The Group utilizes, or could further utilize in future, loans denominated in currencies other than the euro, mainly U.S. dollar or Pound sterling. The Group systematically hedges its exposure to exchange rate risk on liabilities denominated in currencies other than the euro using Cross Currency and Interest Rate Swaps (CCIRS).
The Telecom Italia Group also concluded derivative transactions to hedge the risk of fluctuations in interest rates and to diversify debt parameters in order to reduce borrowing costs and volatility to within pre-set limits.
The Group defines an optimum fixed-rate and floating-rate debt composition and uses derivative financial instruments to achieve that prefixed composition. Taking into account the Groups operations in various sectors, in terms of risk, volatility and the amount of expected operating cash flows, the optimum blend of medium/long-term non-current financial liabilities has been established, on the basis of the nominal amount, at 60%-70% for the fixed-rate component and 30%-40% for the floating-rate component.
An improper management of financial risks could negatively impact the Groups margins.
Compared to December 31, 2007, goodwill went from 44,420 million to 44,222 million. The amount reclassified to Discontinued operations/Non-current assets held for sale for 249 million refers to the Liberty Surf group.
Details of goodwill by business segment and the changes during the period are presented in the following tables:
As of December 31, 2007 |
Discontinued operations |
Exchange differences |
As of June 30, 2008 | ||||||
Unaudited | |||||||||
(millions of Euro) | |||||||||
Domestic |
41,953 | | | 41,953 | |||||
European BroadBand |
942 | (249 | ) | | 693 | ||||
Brazil Mobile |
1,295 | | 51 | 1,346 | |||||
Media |
230 | | | 230 | |||||
Total |
44,420 | (249 | ) | 51 | 44,222 | ||||
Goodwill under IAS 36 is not amortized but is tested for impairment annually or more frequently if specific events or circumstances indicate that it may be impaired. To test for impairment, goodwill must be allocated to Cash-Generating Units (CGUs) or groups of cash-generating units which must not be at a level higher than the business segment determined in accordance with IAS 14. The criteria followed for the allocation of goodwill considers the lowest level at which goodwill is monitored for internal management purposes.
F-16
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The business units (or groups of units) to which goodwill was allocated are as follows:
Sector |
Group of units | |
Domestic | Fixed | |
Mobile | ||
European BroadBand | HanseNet | |
BBNed | ||
Brazil Mobile | Tim Brasil | |
Media | Telecom Italia Media |
The recoverable amount is the higher of the value in use and the fair value less costs to sell.
The configuration of value used to determine the recoverable amount of the business units (or groups of units) to which the goodwill was allocated was the following:
ü | for Domestic (fixed and mobile) and for Brazil Mobile, the value in use; |
ü | for Telecom Italia Media, the fair value calculated on the market capitalization at June 30, 2008; |
ü | for Hansenet and BBNed, the fair value net of costs to sell as estimated on the basis of current stock market multiples of a sample of comparable European companies (value map). |
The most representative basic assumptions for the calculation of the value in use of each group of cash-generating units are presented in the following table:
Domestic Fixed |
Domestic Mobile |
Brazil Mobile | ||
EBITDA margin (EBITDA/sales) during the period of the plan | EBITDA margin (EBITDA /sales) during the period of the plan | Growth rate of sales during the explicit forecast period (20082010) | ||
Investments to maintain profit capability (in proportion to sales) | Investments to maintain profit capability (in proportion to sales) | EBITDA margin (EBITDA /sales) during the period of the plan | ||
BRL/Euro exchange rate | ||||
Cost of capital | Cost of capital | Cost of capital | ||
Longterm growth rate | Longterm growth rate | Longterm growth rate |
To determine the value in use, the Group used the 2008 forecast data and the 2009/2010 plan data adjusted to take into account only negative changes in the forecast results. The 2009/2010 plan data used as the basis for determining the value in use are taken from the 2008/2010 plan approved by the board of directors meeting held on March 6, 2008 and do not consider the benefits arising from the efficiency and employee reduction plan announced on June 4, 2008.
The nominal growth rates used to estimate the end amount are the following (the growth rate of Brazil refers to flows in Brazilian reais):
Domestic Fixed |
Domestic Mobile |
Brazil Mobile | ||
-0.5% |
+0.5% | +2.92% | ||
Such rates fall within the range of growth rates applied by the analysts following Telecom Italia stock (as can be seen from the reports published after the announcement of the Groups first-quarter 2008 results).
The cost of capital was estimated by considering the following:
a) | the criteria for the estimate of the cost of capital CAPM - Capital Asset Pricing Model (the same critera used by the Group to estimate the value in use and referred to in Annex A of IAS 36); |
F-17
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
b) | the Beta coefficient for business segments arrived at by using the Beta coefficients of the European multibusiness incumbents, including Telecom Italia itself, adjusted to take into account the target financial structure; |
c) | the average credit spread of Telecom Italia in the second quarter of 2008. |
On the basis of these elements, the post-tax Weighted Average Cost of Capital and the capitalization rate (WACC after-tax - g) were estimated for each business unit (Brazilian reais are used for Brazil) as follows:
Domestic Fixed |
Domestic Mobile |
Brazil Mobile |
|||||||
WACC after tax |
7.1 | % | 7.4 | % | 11.72 | % | |||
WACC after taxg |
7.6 | % | 6.9 | % | 8.8 | % | |||
Having considered the nominal flows of the result for the estimate of the value in use, the discount rates are also expressed in nominal terms (in Brazilian reais for Brazil).
The capitalization rate (WACC post-tax g) was then compared with the corresponding rate:
a) | used by other telephone operators to check the recoverability of the value of goodwill; |
b) | used by equity analysts who follow the Telecom Italia stock, in relation to the principal business sectors of the Group. |
A sensitivity analysis of the results was also carried out for those units for which the value in use was estimated: for all CGUs, the value in use remains higher than the carrying amounts up to an increase in the weighted average cost of capital of 50 basis point (hundredths of a percentage point), with the exception of the Domestic Mobile CGU for which the value in use would be equal to the carrying amount in the financial statements with an increase in the weighted average cost of capital of 36 basis points. The excess of the value in use over the carrying amount of the CGU at June 30, 2008 would be equal to about 1.2 billion.
The second level of impairment testing was effected by considering the total recoverable amount of the entire Domestic segment consisting of the Domestic Fixed and Domestic Mobile units of business and the Domestic Central Functions. Specifically, the recoverable amount of the Domestic Central Functions (corporate) units was negative since this unit is a cost center. The total recoverable amount of the Domestic segment was compared to the carrying amount of the total operating capital referring to the same group of units. There was no impairment at this second level of testing either.
Finally, a third level of impairment testing was effected by considering the total recoverable amount of all the units of business of the Group, including those without any goodwill allocation (Olivetti, Central Functions and Other Operations). The total recoverable amount of all the units of business of the Group was compared to the carrying amount of the total operating capital referring to the same units/segments. There was no impairment at this last level of testing either.
F-18
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 5INTANGIBLE ASSETS WITH A FINITE USEFUL LIFE
Intangible assets with a finite useful life increased from 6,985 million at December 31, 2007 to 7,052 million. Details on the composition and movements during the period are as follows:
As of December 31, 2007 |
Discontinued operations |
Additions | Amortization | Disposals | Exchange differences |
Other changes |
As of June 30, 2008 | |||||||||||||
Unaudited | ||||||||||||||||||||
(millions of Euro) | ||||||||||||||||||||
Industrial patents and intellectual property rights |
2,796 | (42 | ) | 427 | (880 | ) | (2 | ) | 18 | 444 | 2,761 | |||||||||
Concessions, licenses, trademarks and similar rights |
3,089 | (149 | ) | 571 | (163 | ) | | 34 | 26 | 3,408 | ||||||||||
Other intangible assets |
363 | (25 | ) | 150 | (172 | ) | | 2 | 1 | 319 | ||||||||||
Work in progress and advance payments |
737 | (19 | ) | 284 | | | | (438 | ) | 564 | ||||||||||
Total |
6,985 | (235 | ) | 1,432 | (1,215 | ) | (2 | ) | 54 | 33 | 7,052 | |||||||||
Additions made during the first half of 2008 include 171 million of internally generated assets (158 million in the first half of 2007).
Industrial patents and intellectual property rights at June 30, 2008 consist almost entirely of applications software purchased outright and user license rights acquired for an indefinite time period (amortized over the period of useful benefit estimated in three years). They mainly refer to Telecom Italia S.p.A. (2,145 million) and to Brazil Mobile (486 million).
Concessions, licenses, trademarks and similar rights at June 30, 2008 mainly refer to:
| the residual unamortized cost of the mobile licenses for 3G services throughout the Brazilian territory equal to 488 million (477 million of additions gross of the amortization charge of 5 million plus the positive exchange effect of 16 million); |
| the residual unamortized cost of UMTS and PCS licenses (1,823 million for Telecom Italia S.p.A. and 576 million for the Brazil Mobile Business Unit); |
| Indefeasible Rights of Use-IRU (181 million); |
| TV frequencies of the Media business unit (141 million); |
| costs incurred by the European BroadBand companies for Local Loop Unbundling (160 million). |
Other intangible assets at June 30, 2008 mainly include:
| 212 million for the capitalization of subscriber acquisition costs referring to some sales offerings of Telecom Italia S.p.A. (152 million), the Tim Brasil group (58 million) and Hansenet (2 million); |
| 97 million for the residual amount attributed to the customer relationship (86 million) and the audience agreement (11 million) of the AOL German companies; |
| 1 million for the customer list of InterNLnet B.V.. |
F-19
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 6TANGIBLE ASSETS (OWNED AND UNDER FINANCE LEASES)
Property, plant and equipment owned
Property, plant and equipment owned decreased from 15,484 million at December 31, 2007 to 15,029 million. Details of the composition and movements during the period are as follows:
As of December 31, 2007 |
Discontinued operations |
Additions | Depreciation | Disposals | Exchange differences |
Other changes |
As of June 30, 2008 | |||||||||||||
Unaudited | ||||||||||||||||||||
(millions of Euro) | ||||||||||||||||||||
Land |
131 | | | | (2 | ) | | (6 | ) | 123 | ||||||||||
Buildings (civil and industrial) |
551 | | 1 | (22 | ) | (1 | ) | 1 | (12 | ) | 518 | |||||||||
Plant and equipment |
12,957 | (129 | ) | 1,016 | (1,433 | ) | (2 | ) | 38 | 111 | 12,558 | |||||||||
Manufacturing and distribution equipment |
48 | | 4 | (13 | ) | | | 3 | 42 | |||||||||||
Aircrafts and ships |
41 | | | (4 | ) | | | | 37 | |||||||||||
Other |
965 | | 147 | (202 | ) | (3 | ) | 11 | 56 | 974 | ||||||||||
Construction in progress and advance payments |
791 | (17 | ) | 331 | | | 1 | (329 | ) | 777 | ||||||||||
Total |
15,484 | (146 | ) | 1,499 | (1,674 | ) | (8 | ) | 51 | (177 | ) | 15,029 | ||||||||
Additions in the first half of 2008 include 100 million of internally generated assets (111 million in the first half of 2007).
Other changes include 166 million due to the exclusion of the Entel Bolivia group from the scope of consolidation.
Assets held under finance leases
Assets held under finance leases decreased from 1,450 million at December 31, 2007 to 1,412 million. Details on the composition and changes are as follows:
As of December 31, 2007 |
Additions | Depreciation | Other changes |
As of June 30, 2008 | ||||||||
Unaudited | ||||||||||||
(millions of Euro) | ||||||||||||
Buildings (civil and industrial) |
1,361 | 2 | (51 | ) | 7 | 1,319 | ||||||
Aircrafts and ships |
6 | | (2 | ) | | 4 | ||||||
Other |
30 | 3 | (10 | ) | | 23 | ||||||
Construction in progress and advance payments |
53 | 20 | | (7 | ) | 66 | ||||||
Total |
1,450 | 25 | (63 | ) | | 1,412 | ||||||
F-20
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 7OTHER NONCURRENT ASSETS
Other non-current assets decreased from 2,349 million at December 31, 2007 to 2,296 million and include:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Investments accounted for using the equity method: |
||||
- Associates |
419 | 446 | ||
- Joint ventures |
53 | 38 | ||
472 | 484 | |||
Other investments |
59 | 57 | ||
Securities, financial receivables and other noncurrent financial assets: |
||||
- Securities other than investments |
14 | 9 | ||
- Financial receivables and other noncurrent financial assets |
727 | 686 | ||
741 | 695 | |||
Miscellaneous receivables and other noncurrent assets: |
||||
- Miscellaneous receivables |
274 | 382 | ||
- Medium/longterm prepaid expenses |
512 | 484 | ||
786 | 866 | |||
Deferred tax assets |
238 | 247 | ||
Total |
2,296 | 2,349 | ||
Investments in associates accounted for using the equity method include the investments in ETECSA (279 million), the Italtel group (39 million), Tiglio I (58 million) and Tiglio II (4 million).
Investments in joint ventures accounted for using the equity method include the investments in Sofora Telecomunicaciones S.A., Perseo S.r.l. and Consorzio Tema Mobility, in which 50% stakes are held.
Financial receivables and other non-current financial assets amount to 727 million (686 million at December 31, 2007). The composition is as follows:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Financial receivables for lessors net investments |
281 | 279 | ||
Loans to employees |
62 | 67 | ||
Hedging derivatives relating to hedged items classified as noncurrent assets/liabilities of a financial nature |
334 | 286 | ||
Other financial receivables |
50 | 54 | ||
Total |
727 | 686 | ||
F-21
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The total amount (non-current and current portion) of Financial receivables for lessors net investments can be analyzed as follows:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Noncurrent portion |
281 | 279 | ||
Current portion |
147 | 149 | ||
Total |
428 | 428 | ||
Hedging derivatives relating to hedged items classified in non-current assets and liabilities of a financial nature refer to the mark-to-market component.
Additional information is provided in the Note Derivatives.
Miscellaneous receivables and other non-current assets amount to 786 million (866 million at December 31, 2007, of which 2 million relates to the Liberty Surf group).
They include:
| the fair value of the two call options on 50% of Sofora Telecomunicaciones capital for 150 million (260 million at December 31, 2007); |
| medium/long-term prepaid expenses relating to the deferral of costs in conjunction with the recognition of revenues of 512 million (484 million at December 31, 2007). |
NOTE 8TRADE AND MISCELLANEOUS RECEIVABLES AND OTHER CURRENT ASSETS
Trade and miscellaneous receivables and other current assets decreased from 9,088 million at December 31, 2007 to 8,953 million and consist of the following:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Amounts due on construction contracts |
26 | 23 | ||
Trade receivables: |
||||
Receivables from customers |
5,262 | 5,446 | ||
Receivables from other telecommunication operators |
1,910 | 1,864 | ||
7,172 | 7,310 | |||
Miscellaneous receivables and other current assets: |
||||
Other receivables |
1,193 | 1,294 | ||
Trade and miscellaneous prepaid expenses |
562 | 461 | ||
1,755 | 1,755 | |||
Total |
8,953 | 9,088 | ||
Trade receivables amount to 7,172 million (7,310 million at December 31, 2007), and are net of the provision for bad debts of 958 million (1,064 million at December 31, 2007).
Other receivables amount to 1,193 million (1,294 million at December 31, 2007), and are net of a provision account for 45 million (50 million at December 31, 2007). Details are as follows:
F-22
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Advances to suppliers |
38 | 76 | ||
Receivables from employees |
37 | 40 | ||
Tax receivables |
259 | 268 | ||
Receivables from factoring companies |
377 | 457 | ||
Sundry receivables |
482 | 453 | ||
Total |
1,193 | 1,294 | ||
NOTE 9DISCONTINUED OPERATIONS/NONCURRENT ASSETS HELD FOR SALE AND LIABILITIES DIRECTLY ASSOCIATED
In the balance sheet at June 30, 2008, Discontinued operations/Non-current assets held for sale and Liabilities directly associated with Discontinued operations/non-current assets held for sale include the Liberty Surf group (which operates in the Broadband segment in France), classified in Discontinued operations following the start of the steps taken for its disposal in the early months of 2008.
Discontinued operations/non-current assets held for sale amount to 731 million and include:
| assets of a financial nature for 30 million; |
| goodwill for 249 million; |
| other assets of a non-financial nature for 452 million. |
Liabilities directly associated with discontinued operations/non-current assets held for sale amount to 1,040 million and include:
| liabilities of a financial nature for 823 million. These comprise 811 million relating to financial transactions of the Liberty Surf group with other companies of the Telecom Italia Group. The corresponding entry of this amount in the balance sheet is to Financial receivables and other current financial assets (for 795 million) and Cash and cash equivalents (for 16 million) for the receivables recognized by the companies of the Telecom Italia Group from the Liberty Surf group. On July 31, 2008, the liabilities of a financial nature of the Liberty Surf group were partly reduced by a capital increase on the part of Telecom Italia for 630 million; |
| other liabilities of a non-financial nature for 217 million. |
F-23
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The impact on the income statement from Discontinued operations/Non-current assets held for sale can be represented as follows:
Six months ended June 30, | ||||||||
2008 | 2007 | |||||||
Unaudited | ||||||||
(millions of Euro) | ||||||||
Economic impact from Discontinued operations/Non-current assets held for sale |
||||||||
Revenues |
235 | 183 | ||||||
Other income |
2 | 3 | ||||||
Operating expenses |
(274 | ) | (226 | ) | ||||
Amortization and depreciation, capital gains/losses realized and impairment losses on non-current assets |
(86 | ) | (65 | ) | ||||
Operating loss |
(123 | ) | (105 | ) | ||||
Finance income (expenses) |
(23 | ) | (14 | ) | ||||
Loss before tax from Discontinued operations/Non-current assets held for sale |
(146 | ) | (119 | ) | ||||
Income tax benefit (expense) |
1 | 1 | ||||||
Loss after tax from Discontinued operations/Noncurrent assets held for sale |
(A) | (145 | ) | (118 | ) | |||
Economic effect on the seller entities: | ||||||||
Impairment losses/charges for accruals relating to non-current assets held for sale |
| (5 | ) | |||||
Transaction costs on the expected sale of Liberty Surf |
(1 | ) | | |||||
Income tax expense |
| 1 | ||||||
(B) | (1 | ) | (4 | ) | ||||
Adjustments and eliminations |
(C) | (2 | ) | (1 | ) | |||
Loss from Discontinued operations/Noncurrent assets held for sale |
(A+B+C) | (148 | ) | (123 | ) | |||
The Loss after tax from discontinued operations/non-current assets held for sale (A) refers entirely to the Liberty Surf group, whereas the Economic effect on the seller entities (B) in the first half of 2007 included 4 million of charges for accruals and expenses in connection with the disposal of Digitel Venezuela and the Buffetti group in 2006.
In the cash flow statement, the net cash flows used in such activities refer entirely to the Liberty Surf group. Details are as follows:
Six months ended June 30, | ||||||
2008 | 2007 | |||||
Unaudited | ||||||
(millions of Euro) | ||||||
Cash flows from operating activities |
29 | 97 | ||||
Cash flows from investing activities |
(4 | ) | (149 | ) | ||
Cash flows from financing activities |
1 | | ||||
26 | (52 | ) | ||||
The negotiations for the disposal of Liberty Surf Group S.A.S. (the holding company of the broadband segment in France), begun in the early months of 2008, took concrete form in May 2008 when a letter of exclusivity was signed with the company Iliad S.A., Frances third most important supplier of internet services.
F-24
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
On June 7, 2008, the agreements (Share Purchase Agreement, Transitional Services Agreement, Trademark License and Phase Out Agreement) with Iliad S.A. were finalized and on June 27, 2008, Iliads commitment to sign a purchase contract became irrevocable.
The signing of the agreement and the simultaneous transfer of the shares are expected to take place by the end of September 2008.
The sale price will be finalized on the basis of the net financial position at the closing date and will take into account price adjustment mechanisms such as the failure to utilize tax loss carryforwards.
At June 30, 2008, considering an Enterprise Value of 800 million and an estimated net financial debt at the time of sale of approximately 300 million, after giving consideration to benefits from the recapitalization on the part of Telecom Italia S.p.A. of 630 million effected on July 31, 2008, we expect a positive impact on the Group net financial debt of approximately 750 million.
Equity includes:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Equity attributable to equity holders of the Parent |
25,572 | 25,922 | ||
Equity attributable to Minority Interest |
886 | 1,063 | ||
Total |
26,458 | 26,985 | ||
The following refers to the Equity attributable to the equity holders of the Parent.
The movements in share capital during the first half of 2008 are presented in the following tables:
Reconciliation between the number of shares outstanding at December 31, 2007 and June 30, 2008
Shares as of December 31, 2007 |
Shares issued as a result of bond conversion |
Shares as of June 30, 2008 |
||||||
Unaudited | ||||||||
(number of shares) | ||||||||
Issued Ordinary Shares (a) |
13,380,776,313 | 18,162 | 13,380,794,475 | |||||
Less: Treasury Shares (b) |
(125,816,387 | ) | | (125,816,387 | ) | |||
Outstanding Ordinary Shares (c) |
13,254,959,926 | 18,162 | 13,254,978,088 | |||||
Issued and Outstanding Savings Shares (d) |
6,026,120,661 | | 6,026,120,661 | |||||
Total shares issued by Telecom Italia S.p.A. (a+d) |
19,406,896,974 | 18,162 | 19,406,915,136 | |||||
Total shares of Telecom Italia S.p.A. outstanding (c+d) |
19,281,080,587 | 18,162 | 19,281,098,749 | |||||
F-25
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Reconciliation between the value of the shares outstanding as of December 31, 2007 and June 30, 2008
Share capital as of December 31, 2007 |
Changes in share capital as a result of bond conversions |
Share capital as of June 30, 2008 |
||||||
Unaudited | ||||||||
(millions of Euro) | ||||||||
Issued Ordinary Shares (a) |
7,360 | | 7,360 | |||||
Less: Treasury Shares (b) |
(69 | ) | | (69 | ) | |||
Outstanding Ordinary Shares (c) |
7,291 | | 7,291 | |||||
Issued and Outstanding Savings Shares (d) |
3,314 | | 3,314 | |||||
Total share issued by Telecom Italia S.p.A (a+d). |
10,674 | | 10,674 | |||||
Total shares of Telecom Italia S.p.A. outstanding (c+d) |
10,605 | | 10,605 | |||||
The share capital subscribed to and paid-in amounts to euro 10,673,803,324.80 at June 30, 2008, divided into 13,380,794,475 ordinary shares of par value euro 0.55 each, equal to 68.95% of share capital, and 6,026,120,661 savings shares of par value euro 0.55 each, equal to 31.05% of share capital. The shares are listed with Borsa Italiana S.p.A..
The ordinary and savings shares of the Company are listed on the NYSE in the form of American Depositary Shares, each of which corresponds to 10 shares of ordinary or savings shares, respectively, represented by ADRs issued by JPMorgan Chase Bank.
Paid-in capital is 1,689 million at June 30, 2008 and unchanged compared to December 31, 2007.
Exchange differences on translating foreign operations show a positive balance of 928 million at June 30, 2008 and increased by 94 million compared to December 31, 2007. These mainly refer to exchange differences in euro from the translation of the financial statements of the Brazilian mobile telephone companies.
Other reserves and retained earnings (accumulated losses), including profit for the period and excluding exchange differences on translating foreign operations at June 30, 2008, amount to 12,350 million and decreased by 444 million compared to December 31, 2007 mainly due to the sum of the following:
| profit for the period attributable to the equity holders of the Parent, equal to 1,140 million (1,500 million in the first half of 2007); |
| dividends approved for 1,609 million (2,766 million in the first half of 2007). |
Dividends payable to ordinary and savings shareholders are, respectively, 1,061 million (0.08 per share) and 548 million (0.091 per share).
Equity attributable to Minority Interest, of 886 million decreased by 177 million compared to December 31, 2007 basically due to the sum of the result for the period (-32 million), dividends approved (-59 million), the positive change in Exchange differences on translating foreign operations (29 million) and the negative change in the scope of consolidation related to Entel Bolivia (117 million). The equity attributable to Minority Interest consists mainly of the equity attributable to the minority interests of the mobile telephone companies in Brazil and the Media business unit.
* * *
F-26
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Future potential changes in share capital
The following table shows the future potential changes in share capital by reason of the conversion of bonds and the exercise of options in the stock option plans still outstanding at June 30, 2008:
Outstanding bonds /options rights at June 30, 2008 |
Conversion/ grant ratio |
Number of maximum shares issuable |
Par value (thousands of Euro) |
Paidin capital (thousands of Euro) |
Subscription price per share (Euro) | |||||||
Unaudited | ||||||||||||
Additional increases approved (Ordinary Shares) |
||||||||||||
Telecom Italia 1.5% 20012010 bonds |
484,838,696 | 0.471553 | 228,627,141 | 125,745 | 359,094 | | ||||||
Stock Option Plan 2002 Top |
5,100,000.67 | 3.300871 | 16,834,436 | 9,259 | 37,676 | 2.788052 | ||||||
Stock Option Plan 2002 |
10,426,104.58 | 3.300871 | 34,414,996 | 18,929 | 81,036 | | ||||||
Of which: |
||||||||||||
- Grants March 2002 |
9,957,104.28 | 3.300871 | 32,866,892 | 18,077 | 78,158 | 2.928015 | ||||||
- Grants August 2002 |
469,000.30 | 3.300871 | 1,548,104 | 852 | 2,878 | 2.409061 | ||||||
Stock Option Plans 20002002 ex TIM |
9,268,991.00 | 1.73 | 16,035,266 | 8,819 | 50,687 | 3.710983 | ||||||
Stock Option Plans 20022003 ex TIM |
16,285,000.00 | 1.73 | 28,173,050 | 15,495 | 76,841 | 3.277457 | ||||||
Stock Option Plans 20032005 ex TIM |
1,266,800.00 | 1.73 | 2,191,563 | 1,205 | 5,217 | 2.930636 | ||||||
Total additional increases approved (Ordinary Shares) |
326,276,452 | 179,452 | 610,551 | |||||||||
Additional increases not yet approved (Ordinary Shares) |
1,600,000,000 | 880,000 | ||||||||||
Additional details on the stock option plans are disclosed in the Note Stock option plans of the Telecom Italia Group.
Authorization for share capital increases, convertible bond issues and treasury share purchases
The Telecom Italia S.p.A. shareholders meeting held on May 6, 2004 also granted the directors the right (which, to date, has not been exercised), for a maximum period of five years beginning May 6, 2004, to increase against payment, at one or more times, share capital for a maximum total amount of 880,000,000, through the issue of a maximum of 1,600,000,000 ordinary shares, in whole or in part:
(i) | to be offered as option rights to the shareholders and convertible bondholders |
or
(ii) | to be offered for subscription to the employees of Telecom Italia S.p.A. or to the companies which it controls, with the exclusion of the pre-emptive right, pursuant to the combined provision of art. 2441, last paragraph, of the Italian Civil Code, and art. 134, second paragraph, of Legislative Decree 58/1998. |
The resolutions for capital increases passed by the board of directors in exercising the aforementioned right shall establish the subscription price (including any paid-in-capital) and shall fix a specific deadline for the subscription of the shares; they may also provide that, in the event the increase voted by the board is not fully subscribed to by the deadline set each time for that purpose, the capital shall be increased for an amount equal to the subscriptions received up to that deadline date.
The same shareholders meeting gave the board of directors the right (which to date has not been exercised) to issue at one or more time and for five years, starting May 6, 2004, convertible bonds for a maximum amount of 880,000,000.
The shareholders meeting of Telecom Italia S.p.A. held on April 16, 2007 passed a resolution to authorize, for the maximum period allowed by the applicable law starting from the date of the shareholders resolution, the purchase, at one or more times and at any date, of Telecom Italia S.p.A. ordinary shares for a maximum of 25,000,000 ordinary shares and thus up to 0.129% of share capital. This authorization for the purchase of
F-27
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
treasury shares, in effect until October 16, 2008, is in relation to the implementation, approved by the board of directors in its meeting held August 8, 2008, of the plan for granting bonus Telecom Italia S.p.A. ordinary shares to resources who hold key roles as employees or collaborators of Telecom Italia S.p.A. or subsidiaries, approved by the same shareholders meeting held on April 16, 2007.
The shareholders meeting of Telecom Italia held on April 14, 2008 also passed a resolution to authorize, for the maximum period allowed by the applicable law starting from the date of the shareholders resolution, the purchase, at one or more times and at any date, of Telecom Italia S.p.A. ordinary shares for a maximum of 11,400,000 ordinary shares and thus up to 0.059% of share capital.
This authorization for the purchase of treasury shares, in effect until October 14, 2009, is in relation to the implementation, approved by the board of directors in its meeting held April 15, 2008, of the stock option plan reserved for the chairman and chief executive officer in office of Telecom Italia S.p.A. approved by the same shareholders meeting held on April 14, 2008.
The board of directors in its meeting of August 8, 2008 approved the start of the buyback of ordinary treasury shares relating to both the authorizations.
The price for the purchases shall be between a minimum and a maximum corresponding to the weighted average official stock prices of ordinary shares recorded by Borsa Italiana S.p.A. in the last ten days of trading prior to the date of purchase, respectively decreased or increased by 10%. The same limits shall be applied to the definition of the total cost of any derivatives.
The purchase of treasury shares shall in any case take place within the limits of the available reserves, as shown in the most recent financial statements approved at the time the purchase is carried out. The purchases shall be made on regulated markets, according to the manner allowed by the regulations and laws in force.
F-28
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 11FINANCIAL LIABILITIES (CURRENT AND NONCURRENT)
Financial liabilities are composed as follows:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Financial payables (medium/longterm): |
||||
Bonds |
26,015 | 27,048 | ||
Convertible bonds |
526 | 511 | ||
26,541 | 27,559 | |||
Amounts due to banks |
6,034 | 5,543 | ||
Hedging derivatives relating to hedged items classified as Noncurrent assets/liabilities of a financial nature |
2,709 | 1,942 | ||
Other financial payables |
175 | 197 | ||
35,459 | 35,241 | |||
Finance lease liabilities (medium/longterm) |
1,766 | 1,809 | ||
Other financial liabilities (medium/longterm) |
1 | 1 | ||
Total non current financial liabilities (A) |
37,226 | 37,051 | ||
Financial payables (shortterm): |
||||
Bonds |
3,127 | 4,514 | ||
Convertible bonds |
3 | 7 | ||
3,130 | 4,521 | |||
Amounts due to banks |
932 | 1,049 | ||
Hedging derivatives relating to hedged items classified as current assets/liabilities of a financial nature |
436 | 363 | ||
Non hedging derivatives |
46 | 9 | ||
Other financial payables |
786 | 373 | ||
5,330 | 6,315 | |||
Finance lease liabilities |
260 | 262 | ||
Other financial liabilities |
7 | 8 | ||
Total current financial liabilities (B) |
5,597 | 6,585 | ||
Total financial liabilities (C)= (A)+(B) |
42,823 | 43,636 | ||
Liabilities directly associated with Discontinued operations/Non-current assets held for sale (D) |
823 | | ||
Total gross financial debt (C+D) |
43,646 | 43,636 | ||
Bonds are composed as follows:
As of June 30, 2008 |
As of December 31, 2007 |
|||||
Unaudited | ||||||
(millions of Euro) | ||||||
Noncurrent portion |
26,015 | 27,048 | ||||
Current portion |
3,127 | 4,514 | ||||
Total carrying amounts |
29,142 | 31,562 | ||||
Fair value adjustment and measurement at amortized cost |
(447 | ) | (850 | ) | ||
Total nominal repayment amount |
28,695 | 30,712 | ||||
The decrease in the nominal amount of 2,017 million compared to December 31, 2007 is mainly due to the repayments /new issues by Telecom Italia S.p.A., Telecom Italia Finance S.A. and Telecom Italia Capital S.A. during the first half of 2008 and the difference in the U.S.$/ exchange rate.
F-29
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The following table lists the bonds issued to third parties by companies of the Telecom Italia Group, divided by issuing company, expressed at the nominal repayment amount and at market value:
Currency |
Amount in original currency (million) |
Nominal repayment amount in Euro (million) |
Coupon | Issue date | Maturity date | Issue price (%) | Market price as of June 30, 2008 (%) |
Market value as of June 30, 2008 (millions of Euro) | ||||||||||
Unaudited | ||||||||||||||||||
Notes and bonds issued by Telecom Italia S.p.A. | ||||||||||||||||||
Euro |
110 | 110 | 3 month Euribor +0.60% | 04/08/2004 | 03/30/2009 | 100 | 100.238 | 110 | ||||||||||
Euro |
850 | 850 | 3 month Euribor +0.20% | 06/07/2007 | 06/07/2010 | 99.915 | 98.006 | 833 | ||||||||||
Euro |
750 | 750 | 4.500% | 01/29/2004 | 01/28/2011 | 99.560 | 96.106 | 721 | ||||||||||
Euro |
1,250 | 1,250 | 6.250% | 02/01/2002 | 02/01/2012 | 98.952 | 99.302 | 1,241 | ||||||||||
Euro |
1,000 | 1,000 | 3 month Euribor +0.53% | 12/06/2005 | 12/06/2012 | 100 | 95.879 | 959 | ||||||||||
Euro |
500 | 500 | 3 month Euribor +0.63% | 07/19/2007 | 07/19/2013 | 100 | 94.829 | 474 | ||||||||||
Euro |
750 | 750 | 4.750% | 05/19/2006 | 05/19/2014 | 99.156 | 91.605 | 687 | ||||||||||
Euro |
120 | 120 | 3 month Euribor +0.66% | 11/23/2004 | 11/23/2015 | 100 | 103.668 | 124 | ||||||||||
GBP |
500 | 631 | 5.625% | 06/29/2005 | 12/29/2015 | 99.878 | 89.047 | 562 | ||||||||||
Euro |
400 | 400 | 3 month Euribor +0.79% | 06/07/2007 | 06/07/2016 | 100 | 104.598 | 418 | ||||||||||
Euro |
1,250 | 1,250 | 5.375% | 01/29/2004 | 01/29/2019 | 99.070 | 87.679 | 1,096 | ||||||||||
GBP |
850 | 1,073 | 6.375% | 06/24/2004 | 06/24/2019 | 98.850 | 91.759 | 984 | ||||||||||
Euro |
334 | 334 | 6 month Euribor (base 365) | 01/01/2002 | 01/01/2022 | 100 | 100 | 334 | ||||||||||
GBP |
400 | 505 | 5.875% | 05/19/2006 | 05/19/2023 | 99.622 | 84.879 | 429 | ||||||||||
Euro |
680 | 680 | 5.250% | 03/17/2005 | 03/17/2055 | 99.667 | 69.976 | 476 | ||||||||||
SubTotal |
10,203 | 9,448 | ||||||||||||||||
Notes and bonds issued by Telecom Italia Finance S.A. and guaranteed by Telecom Italia S.p.A. | ||||||||||||||||||
Euro |
360.84 | 361 | 3 month Euribor +1.3% | 09/14/2006 | 09/14/2008 | 100 | 100.1556 | 362 | ||||||||||
Euro |
1,500 | 1,500 | 5.150% | (b) | 02/09/1999 | 02/09/2009 | 99.633 | 99.353 | 1,490 | |||||||||
Euro |
2,210 | 2,210 | 6.575% | (c) | 07/30/1999 | 07/30/2009 | 98.649 | (*) | 100.663 | 2,225 | ||||||||
Euro |
138.83 | 139 | 3 month Euribor +1.3% | (d) | 06/12/2008 | 06/14/2010 | 100 | 100.099 | 139 | |||||||||
Euro |
2,000 | 2,000 | 7.50% | (a) | 04/20/2001 | 04/20/2011 | 99.214 | 102.750 | 2,055 | |||||||||
Euro |
1,000 | 1,000 | 7.250% | 04/24/2002 | 04/24/2012 | 101.651 | (*) | 102.350 | 1,024 | |||||||||
Euro |
850 | 850 | 6.875% | 01/24/2003 | 01/24/2013 | 99.332 | 101.281 | 861 | ||||||||||
JPY |
20,000 | 120 | 3.550% | 04/22/2002 | 05/14/2032 | 99.250 | 75.710 | 91 | ||||||||||
Euro |
1,050 | 1,050 | 7.750% | 01/24/2003 | 01/24/2033 | 109.646 | (*) | 101.628 | 1,067 | |||||||||
SubTotal |
9,230 | 9,314 | ||||||||||||||||
Notes and bonds issued by Telecom Italia Capital S.A. and guaranteed by Telecom Italia S.p.A. | ||||||||||||||||||
USD |
1,000 | 634.4 | 4.000% | 10/29/2003 | 11/15/2008 | 99.953 | 99.560 | 632 | ||||||||||
USD |
1,250 | 793 | 4.000% | 10/06/2004 | 01/15/2010 | 99.732 | 98.138 | 778 | ||||||||||
USD |
700 | 444 | 4.875% | 09/28/2005 | 10/01/2010 | 99.898 | 98.764 | 439 | ||||||||||
USD |
400 | 254 | 3 month U.S.$ Libor +0.48% | 09/28/2005 | 02/01/2011 | 100 | 95.942 | 243 | ||||||||||
USD |
850 | 539 | 3 month U.S.$ Libor +0.61% | 07/18/2006 | 07/18/2011 | 100 | 95.291 | 514 | ||||||||||
USD |
750 | 476 | 6.200% | 07/18/2006 | 07/18/2011 | 99.826 | 100.923 | 480 | ||||||||||
USD |
2,000 | 1,269 | 5.250% | 10/29/2003 | 11/15/2013 | 99.742 | 94.562 | 1,200 | ||||||||||
USD |
1,250 | 793 | 4.950% | 10/06/2004 | 09/30/2014 | 99.651 | 91.934 | 729 | ||||||||||
USD |
1,400 | 888 | 5.250% | 09/28/2005 | 10/01/2015 | 99.370 | 92.082 | 818 | ||||||||||
USD |
1,000 | 634.4 | 6.999% | 06/04/2008 | 06/04/2018 | 100 | 100.750 | 639 | ||||||||||
USD |
1,000 | 634.4 | 6.375% | 10/29/2003 | 11/15/2033 | 99.558 | 88.666 | 562 | ||||||||||
USD |
1,000 | 634.4 | 6.000% | 10/06/2004 | 09/30/2034 | 99.081 | 85.756 | 544 | ||||||||||
USD |
1,000 | 634.4 | 7.200% | 07/18/2006 | 07/18/2036 | 99.440 | 97.257 | 617 | ||||||||||
USD |
1,000 | 634.4 | 7.721% | 06/04/2008 | 06/04/2038 | 100 | 101.965 | 647 | ||||||||||
SubTotal |
9,262 | 8,842 | ||||||||||||||||
Total |
28,695 | 27,604 | ||||||||||||||||
Notes (a), (b), (c): see the following paragraph Mechanism describing how coupons change on stepup/stepdown bonds in relation to a change in the rating.
(d) | Bonds with a 2-year extension option as elected by the bondholder. The last redemption date is March 14, 2012. |
(*) | Weighted average issue price for bonds issued with more than one tranche. |
F-30
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The regulations and/or Offering Circulars relating to the bonds described above are available on the corporate website http://www.telecomitalia.it.
Mechanism describing how coupons change on step-up/step-down bonds in relation to a change in the rating
The mechanism for coupon changes on step-up/step-down bonds is described in the 2007 consolidated financial statements and on the corporate website (http://www.telecomitalia.it) under Investors.
Changes in Telecom Italias ratings
Ratings at June 30, 2008 of Telecom Italia by the major Rating Agencies are the following:
S&Ps |
Moodys |
Fitch Ratings | ||||||||
Most recent revision March 17, 2008 |
Most recent revision May 12, 2008 |
Most recent revision March 10, 2008 | ||||||||
Rating |
Outlook |
Rating |
Outlook |
Rating |
Outlook | |||||
BBB |
Stable | Baa2 | Stable | BBB+ | Stable |
Convertible bonds can be analyzed as follows:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Noncurrent portion |
526 | 511 | ||
Current portion |
3 | 7 | ||
Total carrying amounts |
529 | 518 | ||
Measurement at amortized cost |
45 | 56 | ||
Total nominal repayment amount |
574 | 574 | ||
The following table shows the Telecom Italia S.p.A. 1.5% 2001-2010 convertible bonds with a repayment premium, expressed at the nominal repayment amount and at market value:
Original Currency |
Nominal repayment amount (millions of Euro) |
Coupon | Underlying shares |
Issue date | Maturity date | Issue price (%) |
Market price as of June 30, 2008 (%) |
Market value as of June 30, 2008 (millions of Euro) | |||||||||
Unaudited | |||||||||||||||||
Convertible bonds issued by Telecom Italia S.p.A. |
|||||||||||||||||
Euro |
574 | 1.500 | % | Telecom Italia S.p.A. | 11/23/2001 | 01/01/2010 | 100 | 110.523 | 536 |
Medium/long-term Amounts due to banks total 6,034 million (5,543 million at December 31, 2007) and increased by 491 million mainly as a result of two new loans secured from the European Investment Bank for 344 million (a nominal amount of 342 million). Short-term amounts due to banks total 932 million, decreased by 117 million (1,049 million at December 31, 2007) and include 330 million for the current portion of medium/long-term transactions due within 1 year.
Hedging derivatives relating to hedged items classified as non-current assets/liabilities of a financial nature amount to 2,709 million (1,942 million at December 31, 2007); the negative mark-to-market change is connected principally with the decrease in the value of the U.S. dollar and the Pound sterling against the Euro and is basically compensated by a positive change in the underlying amounts. Hedging derivatives relating to hedged items classified as current assets/liabilities of a financial nature total 436 million (363 million at December 31, 2007). Additional details are provided in the Note Derivatives.
F-31
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Medium/long-term Other financial payables amount to 175 million (197 million at December 31, 2007). They include 118 million for the Telecom Italia Finance S.A. loan of JPY 20,000 million due in 2029 and 43 million of payables to the Ministry of Economic Development. Short-term other financial payables amount to 786 million (373 million at December 31, 2007) and include 450 million relating to the present value of the residual amount due to Anatel (the Brazilian regulatory authority) for the purchase of 3G licenses in Brazil, due by December 10, 2008.
Medium-long term Finance lease liabilities total 1,766 million (1,809 million at December 31, 2007) and mainly refer to building sale and leaseback transactions recorded in accordance with IAS 17. Short-term finance lease liabilities amount to 260 million (262 million at December 31, 2007).
Short-term Non-hedging derivatives total 46 million (9 million at December 31, 2007) and refer to the measurement of derivatives which, although put into place for hedging purposes, do not possess the formal requisites to be considered as such under IFRS.
At June 30, 2008, Telecom Italia Groups unused credit lines amount to 7,911 million (8,111 million at December 31, 2007) and include the 6,500 million of the Revolving Credit Facility expiring in August 2014 (8 billion secured, of which 1.5 billion is drawn down).
Approximately 98% of credit lines is denominated in Euro and linked to a floating interest rate.
Gross financial debt according to the original currency of the transaction is as follows:
As of June 30, 2008 | As of December 31, 2007 | |||||||
(millions of foreign currency) |
(millions of Euro) |
(millions of foreign currency) |
(millions of Euro) | |||||
Unaudited | ||||||||
USD |
14,921 | 9,465 | 12,805 | 8,699 | ||||
GBP |
1,756 | 2,217 | 1,783 | 2,431 | ||||
BRL |
3,368 | 1,342 | 1,946 | 746 | ||||
JPY |
54,999 | 330 | 31,922 | 193 | ||||
EURO |
| 29,469 | | 31,567 | ||||
42,823 | 43,636 | |||||||
Discontinued operations |
823 | | ||||||
43,646 | 43,636 | |||||||
The analysis of gross financial debt by effective interest rate bracket excluding the effect of derivative hedging instruments, if any, is the following:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Up to 2.5% |
1,047 | 85 | ||
From 2.5% to 5% |
10,006 | 12,305 | ||
From 5% to 7.5% |
21,912 | 22,521 | ||
From 7.5% to 10% |
4,845 | 4,615 | ||
Over 10% |
1,185 | 723 | ||
Accruals/deferrals, MTM and derivatives |
3,828 | 3,387 | ||
42,823 | 43,636 | |||
Discontinued operations |
823 | | ||
43,646 | 43,636 | |||
F-32
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
However, as a result of the use of derivative hedging instruments, gross financial debt by nominal interest rate bracket is the following:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Up to 2.5% |
1,036 | 854 | ||
From 2.5% to 5% |
14,675 | 15,463 | ||
From 5% to 7.5% |
19,659 | 20,599 | ||
From 7.5% to 10% |
2,575 | 2,610 | ||
Over 10% |
1,050 | 723 | ||
Accruals/deferrals, MTM and derivatives |
3,828 | 3,387 | ||
42,823 | 43,636 | |||
Discontinued operations |
823 | | ||
43,646 | 43,636 | |||
Gross financial debt by maturity date (divided between medium/long-term and short-term) at June 30, 2008 is as follows (carrying amounts):
Medium/long term debt |
Short-term debt |
Total (excluding Discontinued operations) |
Discontinued operations (***) |
Total (*) | ||||||
Unaudited | ||||||||||
(millions of Euro) | ||||||||||
By June 30, 2009 |
(**)4,175 | 1,422 | 5,597 | 823 | 6,420 | |||||
By June 30, 2010 |
6,791 | | 6,791 | | 6,791 | |||||
By June 30, 2011 |
4,151 | | 4,151 | | 4,151 | |||||
By June 30, 2012 |
3,846 | | 3,846 | | 3,846 | |||||
By June 30, 2013 |
2,108 | | 2,108 | | 2,108 | |||||
Beyond June 30, 2014 |
20,330 | | 20,330 | | 20,330 | |||||
Total |
41,401 | 1,422 | 42,823 | 823 | 43,646 | |||||
(*) | Financial commitments include accrued liabilities and deferred income, of which 1 million is in non-current financial liabilities due beyond 1 year, 821 million in non-current financial liabilities due within 1 year and 18 million in other current financial liabilities. |
(**) | Of which 362 million matures on September 14, 2008 and refers to Telecom Italia Finance S.A. extendable bonds on which bondholders elected not to extend the maturity date. |
(***) | These represent payables by the Liberty Surf group to other companies of the Telecom Italia Group for 811 million and to third parties for 12 million. |
Covenants and negative pledges relating to outstanding positions at June 30, 2008
The bonds do not contain financial covenants or clauses that would force the early redemption of the bonds in relation to events other than the insolvency of the Telecom Italia Group. Furthermore, the redemption of the bonds and the payment of interest are not covered by specific guarantees nor are there commitments provided relative to the assumption of future guarantees, except for the full and unconditional guarantees provided by Telecom Italia S.p.A. for the bonds issued by Telecom Italia Finance S.A. and Telecom Italia Capital S.A.. None of the securities carry any other interest rate structures or structural complexities.
Since these bonds have been placed principally with institutional investors in major world capital markets (Euromarket and the U.S.), the terms which regulate the bonds are in line with market practice for similar transactions effected on these same markets; as a result, there are, for example, commitments not to use the companys assets as collateral for loans (negative pledges).
F-33
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
With reference to loans received by Telecom Italia S.p.A. from the European Investment Bank (EIB), two of them, respectively for nominal amounts of 350 million and 200 million (on a total of a nominal amount of 2,092 million at June 30, 2008) are not secured by bank guarantees but there are covenants which cover the following:
| in the event the company becomes the target of a merger, demerger or contribution of a business segment outside the Group, or sells, disposes or transfers assets or business segments, it shall immediately inform EIB which shall have the right to ask for guarantees to be provided or changes to be made to the loan contract; |
| if Telecom Italias rating is lower than BBB for S&Ps, Baa2 for Moodys and BBB for Fitch, the company shall immediately inform EIB which shall have the right to ask for suitable guarantees to be provided, indicating a date for setting up these guarantees. After that date and if Telecom Italia fails to provide the guarantees, EIB shall have the right to demand immediate repayment of the amount disbursed; |
| the company is obliged to promptly advise the bank about changes in the allocation of share capital among the shareholders which could bring about a change in control. Failure to communicate this information would result in the termination of the contract. The contract shall also be terminated when a shareholder, which, at the date of signing the contract does not hold at least 2% of the share capital, comes to hold more than 50% of the voting rights in the shareholders meeting or, in any case, a number of shares such that it represents more than 50% of the share capital, whenever, in the banks reasonable opinion, this fact could cause a detriment to the bank or could compromise the execution of the investment project underlying the EIB loan. |
The syndicated bank lines of Telecom Italia do not contain financial covenants which would oblige Telecom Italia to automatically repay the outstanding loan if the covenants are not observed. Mechanisms are provided for adjusting the cost of funding in relation to Telecom Italias credit rating, with a spread compared to the Euribor of between a minimum of 0.15% and a maximum of 0.425% for the line expiring in 2010 and a minimum of 0.0875% and a maximum of 0.2625% for the line expiring in 2014.
The two syndicated bank lines contain the usual other types of covenants, including the commitment not to use the companys assets as collateral for loans (negative pledges), the commitment not to change the business purpose or sell the assets of the company unless specific conditions exist (e.g. the sale takes place at fair market value). The same negative pledge conditions are also found in the export credit loan agreements.
The syndicated bank lines (as well as an export credit agreement for a residual nominal amount of 125 million at June 30, 2008) consider the case where a party, other than the current relative majority shareholder or permitted acquiring shareholders (permitted acquiring shareholders, including the shareholders of Telco S.p.A.), acquires control of Telecom Italia, individually or jointly. In that case, a 30-day period is established during which the parties shall negotiate the terms with which to continue the relationship.
In the documentation of loans granted to certain companies of the Tim Brasil group, the companies must generally respect certain financial ratios (e.g. capitalization ratios, ratios for servicing debt, profit ratios and debt ratios) as well as the usual other pledge clauses, under pain of a request for the early repayment of the loan.
With the understanding that there are no financial covenants on the loan contracts of the Group, it should be pointed out, finally, that at June 30, 2008, no covenant of any other type, negative pledge clause or other clause relating to the above-described debt position, has in any way been breached or violated.
F-34
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Employee benefits increased from 1,169 million at December 31, 2007 to 1,455 million. Details are as follows:
As of December 31, 2007 |
Increases | Decreases | As of June 30, 2008 | |||||||||
Unaudited | ||||||||||||
(millions of Euro) | ||||||||||||
Provision for employee severance indemnities |
(A | ) | 1,120 | 29 | (17 | ) | 1,132 | |||||
Provision for pension plans |
31 | 1 | (8 | ) | 24 | |||||||
Provision for termination benefit incentives |
18 | 283 | (2 | ) | 299 | |||||||
Total other provisions for employee benefits (*) |
(B | ) | 49 | 284 | (10 | ) | 323 | |||||
Total |
(A+B | ) | 1,169 | 313 | (27 | ) | 1,455 | |||||
Of which : |
||||||||||||
Noncurrent portion |
1,151 | 1,350 | ||||||||||
Current portion (*) |
18 | 105 | ||||||||||
| ||||||||||||
(*) The Current portions refers only to Other provisions for employee benefits. |
Provision for employee severance indemnities refers only to the Italian companies of the Group. The balance increased by 12 million as a result of the employee severance indemnity expense charged to the income statement (25 million) and the actuarial losses arising also from the increase in the inflation rate reported during the six months (4 million). The increase was partly compensated by utilizations for indemnities paid to employees who terminated employment and advances (for a total of 17 million).
The effect on the income statement (Employee benefits expenses) is as follows:
Six months ended June 30, | |||||
2008 | 2007 | ||||
Unaudited | |||||
(millions of Euro) | |||||
Current service cost (*) |
| 59 | |||
Finance expenses |
25 | 25 | |||
Net actuarial (gains) losses recognized during the period |
4 | 2 | |||
Actuarial (gains) losses resulting from 2007 pension reform |
| (31 | ) | ||
Total expense |
29 | 55 | |||
Effective return on plan assets |
n/a | n/a | |||
|
(*) | In the first half of 2008, the portions assigned to the INPS Treasury Fund or to supplementary pension funds were recorded in Employee benefits expense under Social security expenses except for 0.1 million of the current portions relating to employees with less than 50 employees, while in the first half of 2007 they had been recorded, conventionally and in the absence of the relative detailed disclosure elements, in Employee severance indemnities expenses. |
Provision for pension plans principally refer to pension plans operating in foreign companies of the Group. The reduction mainly refers to the exclusion of Entel Bolivia from the scope of consolidation.
Provision for termination benefit incentives increased in respect of the mobility procedure under Law 223/91 begun on June 26, 2008 by the Parent, Telecom Italia.
F-35
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Provisions decreased from 1,547 million at December 31, 2007 (of which 1 million relates to the Liberty Surf group) to 1,406 million. The composition and changes in provisions are as follows:
As of December 31, 2007 |
Increases | Used through Income statement |
Used directly |
Exchange differences and other |
As of June 30, 2008 | ||||||||||
Unaudited | |||||||||||||||
(millions of Euro) | |||||||||||||||
Provision for taxation and tax risks |
330 | 64 | | (2 | ) | 2 | 394 | ||||||||
Provision for restoration costs |
427 | 13 | | (10 | ) | 3 | 433 | ||||||||
Provision for legal disputes |
385 | 71 | | (155 | ) | 2 | 303 | ||||||||
Provision for commercial risks |
95 | 5 | (2 | ) | (2 | ) | (1 | ) | 95 | ||||||
Provision for risks and charges on investments and corporaterelated transactions |
208 | 1 | | (12 | ) | (78 | ) | 119 | |||||||
Other provisions |
102 | 1 | | (32 | ) | (9 | ) | 62 | |||||||
Total |
1,547 | 155 | (2 | ) | (213 | ) | (81 | ) | 1,406 | ||||||
Of which : |
|||||||||||||||
Noncurrent portion |
903 | 775 | |||||||||||||
Current portion |
644 | 631 | |||||||||||||
Provision for taxation and tax risks increased following adjustments made in respect of disputes in progress.
Provision for legal disputes decreased mainly as a result of transaction by the Parent, Telecom Italia, relating to disputes with Fastweb and H3G.
Provisions for risks and charges on investments and corporate-related transactions decreased by 78 million following the nationalization of Entel Bolivia, which led to the deconsolidation of the investment and the consequent reclassification of the provision to reduce the carrying amount of the investment; provisions also decreased by 12 million largely for the use of the provision for the payment to Telvenco (10 million) for guarantees provided at the time of Digitel Venezuelas disposal.
F-36
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 14TRADE AND MISCELLANEOUS PAYABLES AND OTHER CURRENT LIABILITIES
Trade and miscellaneous payables and other current liabilities decreased from 12,380 million at December 31, 2007 to 11,183 million. The composition is as follows:
As of June 30, 2008 |
As of December 31, 2007 | ||||||
Unaudited | |||||||
(millions of Euro) | |||||||
Payables on construction work |
(A | ) | 25 | 23 | |||
Trade payables: |
|||||||
Payables to suppliers |
4,384 | 6,053 | |||||
Payables to other telecommunications operators |
1,793 | 1,822 | |||||
(B | ) | 6,177 | 7,875 | ||||
Tax payables |
(C | ) | 1,005 | 549 | |||
Miscellaneous payables and other current liabilities: |
|||||||
Payables for employee compensation |
479 | 505 | |||||
Payables to social security agencies |
353 | 411 | |||||
Trade and miscellaneous deferred income |
857 | 833 | |||||
Advances received |
15 | 28 | |||||
Customerrelated items |
1,175 | 1,148 | |||||
Payables for the TLC operating fee |
25 | 44 | |||||
Dividends approved, but not yet paid to shareholders |
28 | 25 | |||||
Other current liabilities |
308 | 277 | |||||
Employee benefits (except for Employee severance indemnities) for current portions expected to be settled within 1 year |
105 | 18 | |||||
Provisions for current portions expected to be settled within 1 year |
631 | 644 | |||||
(D | ) | 3,976 | 3,933 | ||||
Total |
(A+B+C+D | ) | 11,183 | 12,380 | |||
Trade payables (all due within 1 year) of 6,177 million (7,875 million at December 31, 2007) mainly refer to Telecom Italia (4,438 million) and the Tim Brasil group (755 million).
Tax payables, of 1,005 million (549 million at December 31, 2007), particularly refer to the Parent for a total of 792 million (which include VAT payable for 624 million and the government concession tax for 106 million) and the Brazilian mobile telephone companies for 182 million. The increase in tax payables is due to a higher balance of VAT payable since the payable at the end of the year was reduced by the VAT payment on account.
F-37
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 15INCOME TAX PAYABLES (CURRENT AND NON-CURRENT)
Income tax payables are composed as follows:
As of June 30, 2008 |
As of December 31, 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Medium/long term income tax payables (substitute tax) |
160 | | ||
Current income tax payables: |
||||
Substitute tax |
373 | | ||
Income taxes |
128 | 197 | ||
501 | 197 | |||
Total income tax payables (current and non-current) |
661 | 197 | ||
Telecom Italia and some Italian subsidiaries took advantage of the right, established by Law 244 dated December 24, 2007 (Budget Law 2008) to:
- | adjust, for certain balance sheet items, the relative tax amounts to the statutory amounts existing at December 31, 2007; these differences, arising as a result of the off-book deduction of accelerated depreciation and other expenses in the tax returns, have been subjected to the substitute tax of IRES and IRAP. Specifically, exercising this right meant: |
| recognition of a substitute tax of 532 million, of which 372 million is included in Current income tax payables and 160 million in Non-current income tax payables - Medium/long-term income tax payables; |
| recognition of income tax benefits, under income taxes, equal to 1,046 million, arising from the reversal of deferred income tax liabilities posted in respect of tax deductions taken off-books; |
- | apply the substitute tax, for certain balance sheet items of the companies participating in the national consolidated tax return, to the amount of the differences between the relative statutory amounts and the tax amounts. Exercising this right meant: |
| recognition of a substitute tax of 1 million in Current income tax payables; |
| recognition of income tax benefits, under income taxes, of 2 million against Deferred tax assets. |
Current income tax payables not only include the above substitute tax but also the liability due to the tax authorities by Telecom Italia for 2007 income taxes equal to 102 million, in respect of the liability arising from the adoption of the national consolidated tax return.
Derivative financial instruments are used by the Telecom Italia Group to manage its exposure to foreign exchange rate and interest rate risks and to diversify the parameters of debt so that costs and volatility can be reduced to within predetermined operational limits.
Derivative financial instruments at June 30, 2008 are principally used to manage debt positions. They include interest rate swaps (IRS) and interest rate options (IRO) to reduce interest rate exposure on fixed-rate and floating-rate bank loans and bonds, as well as cross currency and interest rate swaps (CCIRS), currency forwards and currency options to convert the loans secured in different foreign currencies to the functional currencies of the various companies of the Group.
IRS and IRO transactions, respectively, involve or can involve, at specified maturity dates, the exchange of flows of interest calculated on the notional amount at the agreed fixed or floating rates, with the counterparts.
F-38
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The same also applies to CCIRS transactions which, in addition to the settlement of periodic interest flows, can involve the exchange of principal, in the respective currencies of denomination, at maturity and at another date.
The following tables show the derivative transactions put into place by the Telecom Italia Group at June 30, 2008, divided between Fair value hedge derivatives (Table 1 Fair Value Hedge Derivatives), Cash flow hedge derivatives (Table 2 Cash Flow Hedge Derivatives) and Non-hedge accounting derivatives (Table 3 Non-Hedge Accounting Derivatives) in accordance with IAS 39:
Table 1 - Fair Value Hedge Derivatives
Description | Notional Amount (millions of Euro) |
Mark-to-Market (Clean Price) (millions of Euro) |
|||
Unaudited | |||||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing November 2008 on the U.S.$ 1,000 million (equivalent amount of 634 million at 6/30/2008) 5-year tranche of the bonds issued by Telecom Italia Capital S.A. for a total amount of U.S.$ 4,000 million in October 2003 |
850 | (216 | ) | ||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing May 2032 on Telecom Italia Finance S.A. bonds of JPY 20 billion (equivalent amount of 120 million at 6/30/2008) originally issued by Olivetti Finance N.V. (2002-2032) |
172 | (88 | ) | ||
CCIRS transactions put into place by Telecom Italia Capital S.A. on bonds issued by Telecom Italia Capital S.A. in October 2004 for a total amount of U.S.$ 3,500 million (equivalent amount of 2,220 million at 6/30/2008) (5-year tranche of U.S.$ 1,250 million, 10-year tranche of U.S.$ 1,250 million and 30-year tranche of U.S.$ 1,000 million) |
2,831 | (639 | ) | ||
CCIRS transactions put into place by Telecom Italia Capital S.A. on bonds issued by Telecom Italia Capital S.A. in September 2005 for a total amount of U.S.$ 2,500 million (equivalent amount of 1,586 million at 6/30/2008) (5-year tranche of U.S.$ 700 million, 5.35-year tranche of U.S.$ 400 million and 10-year tranche of U.S.$ 1,400 million) |
2,068 | (491 | ) | ||
CCIRS transactions put into place by Telecom Italia Capital S.A. maturing in July 2011 on bonds issued by Telecom Italia Capital S.A. in July 2006 for a total amount of U.S.$ 2,600 million on the two 5-year tranches for a total of U.S.$ 1,600 million (equivalent amount of 1,015 million at 6/30/2008) |
1,264 | (236 | ) | ||
Total Fair Value Hedge Derivatives |
7,185 | (1,670 | ) | ||
| On the tranche maturing in November 2008 for U.S.$1,000 million (850 million) relating to the bonds issued in October 2003 by Telecom Italia Capital S.A. for a total amount of U.S.$4,000 million, CCIRS contracts were put in place converting the coupon rate of 4% in U.S.$ to the 3-month Euribor. |
| For 172 million, on the bonds 2002-2032 of JPY 20 billion with a 3.55% fixed rate coupon maturing May 2032, originally issued by Olivetti Finance N.V. and now carried by Telecom Italia Finance S.A., the following transactions were put into place: |
- | by Telecom Italia Finance S.A., an IRS contract under which Telecom Italia Finance S.A. receives the semiannual coupon of 3.55% in JPY and pays a semiannual floating rate in JPY; |
- | by Telecom Italia S.p.A., a CCIRS contract, on a floating rate intragroup loan in JPY, under which Telecom Italia S.p.A. receives 6-month Libor in JPY and pays 6-month Euribor. |
| On the bonds of U.S.$3,500 million issued by Telecom Italia Capital S.A. in October 2004, Telecom Italia Capital S.A. put in place CCIRS contracts for 2,831 million converting the coupon fixed rate in U.S.$ to the 6-month Euribor. |
| On the bonds of U.S.$2,500 million issued by Telecom Italia Capital S.A. in September 2005, Telecom Italia Capital S.A. put in place CCIRS contracts for 2,068 million converting the coupon rate in U.S.$ to the 6-month Euribor. |
| On the two tranches maturing July 2011 for U.S.$1,600 million (1,264 million) of bonds for a total of U.S.$2,600 million issued by Telecom Italia Capital S.A. in July 2006, Telecom Italia Capital S.A. put into place CCIRS contracts converting the coupon rate (respectively, of 6.2% in U.S.$ and the U.S.$ 3-month Libor +0.61%) to the 6-month Euribor. |
F-39
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The selected method to test the effectiveness, retrospectively and prospectively, of Fair Value Hedge derivatives is the Volatility Risk Reduction (VRR) Test. This test assesses the ratio between the portfolio risk (where the portfolio means the derivative and the item hedged) and the risk of the hedged item taken separately. In short, the portfolio risk must be significantly less than the risk of the item hedged.
Table 2 - Cash Flow Hedge Derivatives
Description | Notional Amount (millions of Euro) |
Mark-to-Market (Clean Price) (millions of Euro) |
|||
Unaudited | |||||
Forward purchase transactions of U.S.$ 1 million put into place by Telecom Media News S.p.A. maturing up to December 2008 |
1 | | |||
U.S.$ Call / EUR Put options purchased by Telecom Media News S.p.A. maturing December 2009, December 2010 and February 2011 |
3 | | |||
Forward purchase transactions of U.S.$ 6 million maturing June 2013 put into place by Elettra TLC S.p.A. |
4 | | |||
U.S.$/EUR collar options purchased by Elettra TLC S.p.A. to hedge contractual flows of U.S.$ 68 million maturing up to June 2013 |
38 | 1 | |||
Commodity swap transaction on energy indexes put into place by Telenergia S.r.l. maturing December 2008 for a total of 700 thousand MWh (equivalent amount of 45 million) |
45 | 2 | |||
IRS transactions put into place by Telecom Italia S.p.A. maturing March 2009 on bonds of 110 million issued by Telecom Italia S.p.A. (2004-2009) |
110 | 2 | |||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing November 2013 on the 10-year tranche of U.S.$ 2,000 million (equivalent amount of 1,269 million at 6/30/2008) on the bonds issued by Telecom Italia Capital S.A. in October 2003 for a total amount of U.S.$ 4,000 million |
1,709 | (391 | ) | ||
IRS transactions put into place by Telecom Italia S.p.A. maturing November 2015 on bonds of 120 million issued by Telecom Italia S.p.A. (2004-2015) |
120 | 12 | |||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing December 2015 on bonds of GBP 500 million (equivalent amount of 631 million at 6/30/2008) issued by Telecom Italia S.p.A. in June 2005 |
751 | (96 | ) | ||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing June 2019 on bonds of GBP 850 million (equivalent amount of 1,073 million at 6/30/2008) issued by Telecom Italia S.p.A. in June 2004 |
1,258 | (168 | ) | ||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing May 2023 on bonds of GBP 400 million (equivalent amount of 505 million at 6/30/2008) issued by Telecom Italia S.p.A. in May 2006 |
587 | (82 | ) | ||
IRS transaction put into place by Telecom Italia S.p.A. maturing December 2010 on floating-rate bonds of 1,000 million issued by Telecom Italia S.p.A. in December 2005 and maturing December 2012 |
1,000 | 31 | |||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing October 2029 related to the Dual-Currency loan with a notional principal of JPY 20 billion (equivalent amount of 120 million at 6/30/2008) originally received by Olivetti International Finance N.V. and now carried by Telecom Italia Finance S.A. |
174 | (67 | ) | ||
CCIRS transactions put into place by Telecom Italia S.p.A. maturing November 2033 on the 30-year tranche of U.S.$ 1,000 million (equivalent amount of 634 million at 6/30/2008) on the bonds issued by Telecom Italia Capital S.A. in October 2003 for a total amount of U.S.$ 4,000 million |
849 | (210 | ) | ||
CCIRS transactions put into place by Telecom Italia Capital S.A. maturing July 2036 on the 30-year tranche of U.S.$ 1,000 million (equivalent amount of 634 million at 6/30/2008) on the bonds issued by Telecom Italia Capital S.A. in July 2006 for a total amount of U.S.$ 2,600 million |
791 | (50 | ) | ||
IRS transactions put into place by Telecom Italia S.p.A. maturing July 2013 on floating-rate bonds of 500 million issued by Telecom Italia S.p.A. in July 2007 |
500 | 17 | |||
CCIRS transactions put into place by Telecom Italia Capital S.A. maturing June 2018 on the 10-year tranche of U.S.$ 1,000 million (equivalent amount of 634 million at 6/30/2008) on the bonds issued by Telecom Italia Capital S.A. in June 2008 for a total of U.S.$ 2,000 million |
642 | (3 | ) | ||
CCIRS transactions put into place by Telecom Italia Capital S.A. maturing June 2038 on the 30-year tranche of U.S.$ 1,000 million (equivalent amount of 634 million at 6/30/2008) on the bonds issued by Telecom Italia Capital S.A. in June 2008 for a total of U.S.$ 2,000 million |
645 | (10 | ) | ||
Total Cash Flow Hedge Derivatives |
9,227 | (1,012 | ) | ||
F-40
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| Forward purchase transactions in U.S.$, for an equivalent amount of 1 million, put into place by Telecom Media News S.p.A. to hedge the exchange rate risk on the commitment to make monthly payments in U.S.$ originally from January 2007 to December 2008. |
| U.S.$ call / EUR put options, for an equivalent amount of 3 million, purchased by Telecom Media News S.p.A. to hedge the exchange rate risk on the commitment to make monthly payments in U.S.$ from January 2009 to February 2011. |
| Forward purchase transactions for U.S.$ 6 million (maturing June 2013) for an equivalent of a total of 4 million, put into place by Elettra TLC S.p.A. to hedge the exchange rate risk on its contractual flows from ship charter activities. |
| U.S.$/EUR collar options purchased by Elettra TLC S.p.A. to hedge the exchange rate risk of its contractual flows from ship charter activities equal to U.S.$ 50 million maturing up to June 2013 (monthly maturities); by virtue of these hedging transactions the equivalent amount is set in range of between 33 and 38 million. |
| On the supply contract for electricity contracted by Telenergia with the counterparts Edison and Eni for the year 2008, for a notional amount of 45 million, two Commodity Swaps were put into place converting the variable PE and Et energy prices to fixed annual prices, respectively, equal to 66.10/MWh and 61.80/MWh. |
| On the bonds 2004-2009 of 110 million at a quarterly floating rate issued by Telecom Italia S.p.A. maturing March 2009, Telecom Italia S.p.A. put into place an IRS contract converting the 3-month Euribor to an annual fixed rate of 3.35%. |
| On the tranche maturing in November 2013 of U.S.$ 2,000 million (1,709 million) relating to the bonds issued in October 2003 by Telecom Italia Capital S.A. for a total amount of U.S.$ 4,000 million, Telecom Italia S.p.A. put in place CCIRS contracts converting the coupon rate of 5.25% in U.S.$ to a fixed rate of 5.035% in euro. |
| On the bonds of 120 million at a quarterly floating rate issued by Telecom Italia S.p.A. maturing in November 2015, Telecom Italia S.p.A. put in place IRS contracts converting the 3-month Euribor to an annual fixed rate of 4.161%. |
| On the bonds 2005-2015 of GBP 500 million (751 million) issued by Telecom Italia S.p.A. in June 2005, Telecom Italia S.p.A. put in place CCIRS contracts converting a rate of 5.625% in GBP to a fixed rate of 4.34% in euro. |
| On the GBP 850 million bonds issued by Telecom Italia S.p.A. in June 2004, Telecom Italia S.p.A. put into place CCIRS contracts for 1,258 million, maturing June 2019, converting the fixed rate of 6.375% in GBP to a fixed rate of 5.31% in euro. |
| On the bonds 2006-2023 of GBP 400 million (587 million) issued by Telecom Italia S.p.A. in May 2006, Telecom Italia S.p.A. put into place CCIRS contracts converting a rate of 5.875% in GBP to a fixed rate of 5.53% in euro. |
| On the bonds 2005-2012 of 1,000 million issued by Telecom Italia S.p.A. in December 2005, Telecom Italia S.p.A. put into place IRS contracts converting the Euribor +0.53% coupon rate to a fixed rate of 4.54% in euro up to December 2010. |
| With reference to the Dual Currency loan with a notional principal of JPY 20 billion (U.S.$ 186 million) and a 5% fixed interest rate with a step-up of +0.45% in U.S.$ maturing October 2029, originally received by Olivetti International Finance N.V., now carried by Telecom Italia Finance S.A., the following was put into place for 174 million: |
- | by Telecom Italia Finance S.A., an IRS contract converting the 5% fixed rate in U.S.$ to the 6-month Libor in JPY; |
F-41
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
- | by Telecom Italia S.p.A., a CCIRS contract with which Telecom Italia S.p.A., with regard to the intragroup loan in JPY, receives 6-month Libor in JPY and pays 6-month Euribor; |
- | by Telecom Italia S.p.A. an IRS contract converting the semiannual floating rate in euro to a 6.94% fixed rate up to maturity. |
| On the tranche of U.S.$ 1,000 million (849 million) maturing in November 2033 relating to the bonds issued in October 2003 by Telecom Italia Capital S.A. for a total amount of U.S.$ 4,000 million, CCIRS contracts were put into place converting the coupon rate of 6.375% in U.S.$ to the fixed rate of 6% in euro. |
| On the tranche of U.S.$ 1,000 million (791 million) maturing in July 2036 on bonds issued in July 2006 by Telecom Italia Capital S.A. for a total of U.S.$ 2,600 million, CCIRS contracts were put into place converting the coupon rate of 7.20% in U.S.$ to the fixed rate of 5.88% in euro. |
| On the bonds of 500 million issued by Telecom Italia S.p.A. at a quarterly variable rate maturing July 2013, an IRS was put into place converting the quarterly Euribor rate to an annual fixed rate of 4.334%. |
| On the tranche of USD 1,000 million (642 million) maturing June 2018 on bonds issued in June 2008 by Telecom Italia Capital S.A. for a total amount of USD 2,000 million, CCIRS contracts were put into place converting the coupon rate of 6.999% in USD to a fixed rate of 7.0123% in euro. |
| On the tranche of USD 1,000 million (645 million) maturing June 2038 on bonds issued in June 2008 by Telecom Italia Capital S.A. for a total amount of USD 2,000 million, CCIRS were put into place converting the coupon rate of 7.721% in USD to a fixed rate of 7.4512% in euro. |
The hedge of cash flows by derivatives designated as Cash Flow Hedges at June 30, 2008 was highly effective and led to:
| recognition of an unrealized gain in equity of 18 million; |
| the transfer from equity to the income statement of net losses from exchange rate adjustments of 375 million. |
Furthermore, in the first half of 2008, movements in the Reserve for fair value adjustments of hedging instruments included transactions put into place and concluded during the period. In particular, in relation to the Term Loan secured in December 2004 and due in January 2010, during the first half the Group put into place interest rate swaps for a total notional amount of 1.5 billion. These derivatives were closed early in the month of March 2008 and the Group terminated the related cash flow hedging transaction. This transaction will produce its effects on the income statement when financial amortization is taken on the underlying hedge. At June 30, 2008, the total gain of the hedging instrument remaining recognized in the Reserve for fair value adjustments of hedging instruments amounts to 4 million. The positive impact released to the income statement in the first half of 2008 amounts to 1 million.
F-42
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The transaction hedged by Cash Flow Hedges generate cash flows and will produce economic effects on the income statement in the periods indicated in the following table:
Currency of |
Notional amount in |
Start of period |
End of period |
Rate applied |
Interest period | |||||
Unaudited | ||||||||||
(million) | ||||||||||
EURO | 110 | Jul-08 | Mar-09 | 3-month Euribor +0.60% | QUARTERLY | |||||
U.S.$ | 2,000 | Jul-08 | Oct-13 | 5.25% | SEMIANNUALLY | |||||
EURO | 120 | Jul-08 | Nov-15 | 3-month Euribor +0.66% | QUARTERLY | |||||
GBP | 500 | Jul-08 | Jun-15 | 5.63% | ANNUALLY | |||||
GBP | 850 | Jul-08 | Jun-19 | 6.38% | ANNUALLY | |||||
GBP | 400 | Jul-08 | May-23 | 5.88% | ANNUALLY | |||||
EURO | 1,000 | Jul-08 | Dec-10 | 3-month Euribor +0.53% | QUARTERLY | |||||
U.S.$ | 186 | Jul-08 | Oct-29 | 5.45% | SEMIANNUALLY | |||||
U.S.$ | 1,000 | Jul-08 | Nov-33 | 6.38% | SEMIANNUALLY | |||||
U.S.$ | 1,000 | Jul-08 | Jul-36 | 7.20% | SEMIANNUALLY | |||||
EURO | 500 | Jul-08 | Jul-13 | 3-month Euribor + 0.63% | QUARTERLY | |||||
U.S.$ | 1,000 | Jul-08 | Jun-18 | 6.999% | SEMIANNUALLY | |||||
U.S.$ | 1,000 | Jul-08 | Jun-38 | 7.721% | SEMIANNUALLY | |||||
EURO | 1,500 | Jul-08 | Jan-10 | EURIBOR + 0.30% | VARIABLE |
The selected method to test the effectiveness, retrospectively and prospectively, of Cash Flows Hedge derivatives, whenever the main terms do not fully coincide, is the Volatility Risk Reduction (VRR) Test. This test assesses the ratio between the portfolio risk (where the portfolio means the derivative and the item hedged) and the risk of the hedged item taken separately. In short, the portfolio risk must be significantly less than the risk of the item hedged.
The ineffective portion recognized in the income statement from designated Cash Flow Hedges in the first half of 2008 is immaterial.
Table 3 Non-Hedge Accounting Derivatives
Description | Notional amount (millions of Euro) |
Mark-to-Market (Clean Price) (millions of Euro) |
|||
Unaudited | |||||
IRS transactions maturing July 2011 put into place on bonds of USD 850 million issued by Telecom Italia Capital S.A. (2006-2011) |
100 | (2 | ) | ||
IRS transactions maturing November 2012 put into place by Telecom Italia Finance S.A. |
100 | | |||
FRA transaction maturing between October 2008 and March 2009 put into place by Telecom Italia Finance S.A. |
600 | | |||
Interest rate and foreign exchange contracts put into place by Group companies |
722 | (33 | ) | ||
Total Non-Hedge Accounting Derivatives |
1,522 | (35 | ) | ||
| On the 2006-2011 bonds of USD 850 million maturing July 2011 issued by Telecom Italia Capital S.A., Telecom Italia Finance S.A. put into place IRS for a total of 100 million under which Telecom Italia Finance S.A. receives the floating rate in euro plus a spread if the 10-year USD rate is higher than the 2-year USD rate and pays a semiannual floating rate in euro. |
| IRS transactions maturing November 2012 put into place by Telecom Italia Finance S.A. for 100 million under which Telecom Italia Finance S.A. pays the difference between the 2-year USD swap rate and the 2-year U.S. government rate and receives an average fixed rate of 0.8225%. The company is not exposed to any foreign currency exchange risk. |
F-43
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| Forward Rate Agreement transactions with maturities between October 2008 and March 2009 put into place by Telecom Italia Finance S.A. for 600 million. |
| Interest rate and foreign exchange rate contracts of 722 million comprise: |
- | foreign exchange rate transactions of Telecom Italia S.p.A. for 18 million; |
- | foreign exchange rate transactions of Telecom Italia Finance S.A. for 133 million; |
- | foreign exchange rate transactions of Telecom Italia Capital S.A. for 5 million; |
- | foreign exchange rate transactions of Telecom Italia Sparkle S.p.A. for 9 million; |
- | interest rate and foreign exchange rate transactions of Tim Celular S.A. for 515 million; |
- | interest rate and foreign exchange rate transactions of Tim Nordeste S.A. for 42 million. |
The following table presents the derivatives of the Telecom Italia Group by type:
Type |
Hedged risk |
Notional amount as of June 30, 2008 |
Notional amount as of December 31, 2007 |
Mark to Market Spot (Clean Price) as of June 30, 2008 |
Mark to Market Spot (Clean Price) as of December 31, 2007 |
|||||||
Unaudited | Unaudited | |||||||||||
(millions of Euro) | ||||||||||||
Cross Currency and Interest Rate Swaps |
Interest Rate Risk and Foreign Currency Exchange Rate Risk | 7,185 | 7,185 | (1,670 | ) | (1,266 | ) | |||||
Total Fair Value Hedge Derivatives |
7,185 | 7,185 | (1,670 | ) | (1,266 | ) | ||||||
Interest Rate Swaps |
Interest Rate Risk | 1,730 | 1,230 | 62 | 26 | |||||||
Cross Currency and Interest Rate Swaps |
Foreign Currency Exchange Rate Risk | 7,406 | 6,119 | (1,077 | ) | (686 | ) | |||||
Commodity Swap |
Commodity Risk | 45 | | 2 | | |||||||
Forward and Forex Options |
Foreign currency exchange rate risk | 46 | 60 | 1 | | |||||||
Total Cash Flow Hedge Derivatives |
9,227 | 7,409 | (1,012 | ) | (660 | ) | ||||||
NonHedge Accounting Derivatives |
1,522 | 724 | (35 | ) | 3 | |||||||
Total Telecom Italia Group Derivatives |
17,934 | 15,318 | (2,717 | ) | (1,923 | ) | ||||||
NOTE 17ASSETS PLEDGED AS COLLATERAL FOR FINANCIAL LIABILITIES
The contracts for easy-term loans granted by the Brazilian development bank BNDES (Banco Nacional de Desenvolvimento Econômico e Social) to certain operating companies of the Tim Brasil group for a total equivalent amount of 429 million are guaranteed by a part of the receipts of those companies which pass
F-44
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
through bank accounts that are pledged in favor of BNDES. The bank will have access to such amounts only in the case of default by the company, otherwise the funds are automatically transferred to accounts on which the company has full access.
NOTE 18POTENTIAL LIABILITIES AND ASSETS, COMMITMENTS AND OTHER GUARANTEES
The main legal, arbitration and tax proceedings in which companies of the Telecom Italia Group were involved at June 30, 2008 are described below. For the disputes considered likely to have an adverse outcome, the Group has made provisions totaling 370 million; for those where an adverse outcome is considered unlikely or for which a reliable estimate cannot be made of the amount, no provisions have been made.
In addition to the potential liabilities reported below, this note also describes the potential asset in connection with the restitution of the 1998 licence fee, amounting to 529 million plus interest.
a) Potential liabilities
FASTWEB
In June 2008 Telecom Italia and Fastweb signed an agreement for the out-of-court settlement of various disputes between the parties, pending or threatened, discussed in the Annual Report for 2007 and the first Quarterly Report for 2008.
In particular, the settlement covered:
| Fastwebs claim for damages in connection with allegedly anti-competitive conduct by Telecom Italia, sanctioned by the Antitrust Authority at the conclusion of Case A/351; |
| the arbitration proceeding initiated by Fastweb in December 2006 concerning the mobile termination fees charged by Telecom Italia up to December 31, 2006; and |
| the arbitration proceeding initiated by Telecom Italia in December 2005 concerning the fixed termination fees charged by Fastweb from December 2003 onwards, in part decided and in part suspended by an arbitration award issued on May 15, 2007. |
***
Still pending before the Milan Court of Appeal is the action brought for damages of 970 million by Fastweb in October 2007 in relation to the alleged abusiveness of Telecom Italias win-back strategy in the markets for the supply of fixed voice telephony services to residential users and non-residential users and retail broadband Internet access.
The action brought by Fastweb on the merits of the case is based on the order issued on May 16, 2006 in which the Milan Court of Appeal, upholding an urgent appeal by Fastweb, had prohibited Telecom Italia from continuing with allegedly abusive conduct consisting in the use of information on former clients by its marketing departments for targeted win-back activities, the encouragement of its sales network through increased commissions with a view to excluding Fastweb from the markets concerned, and the denigration of Fastweb. Telecom Italia has defended the case, contesting Fastwebs claims.
It should also be noted that in July 2008 the Antitrust Authority extended the deadline for assessing the undertakings proposed by Telecom Italia in connection with the investigation of win-back activities from June 15, 2008 to December 15, 2008.
WIND
Following Antitrust Authority Case A/351, which ended with Telecom Italia being ordered to pay a fine of 115 million for alleged abuses of dominant position, in November 2007 Wind initiated an action against Telecom Italia before the Milan Court of Appeal with a request for damages of 545 million for anti-competitive conduct.
Wind alleged that Telecom Italias abusive conduct had prevented it from increasing its sales of fixed communication services (voice telephony and value-added services, data transmission, Internet access and services to other operators) and mobile telephony services to business customers.
F-45
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Telecom Italia defended the case, arguing that Winds assertions and claims for damages were unfounded. In August 2008 Telecom Italia and Wind reached an out-of-court settlement of the dispute.
***
In January 2008 Wind brought an action for damages of approximately 600 million under Article 82 of the EC Treaty before the Milan Court as a result of allegedly abusive conduct by Telecom Italia in the market for the supply of wholesale services and in the market for retail services to residential and micro-business customers.
In particular, Wind asserted that Telecom Italia had engaged in illegitimate conduct consisting in aggressive retention and win-back campaigns aimed at retaining customers who were about to switch to Wind or recovering former customers who had already switched to Wind, including by means of the use of confidential commercial information, and in systematically preparing irregular commercial offers which often could not be promptly replicated by competitors. Telecom Italia has defended the case, contesting Winds assertions and claims for damages.
It should be noted that in July 2008 the Antitrust Authority extended the deadline for assessing the undertakings proposed by Telecom Italia in connection with the investigation of win-back activities from June 15, 2008 to December 15, 2008.
VODAFONE
Proceedings are still under way before the Milan Court of Appeal in the action brought under Article 33 of Law 287/1990 by Vodafone against Telecom Italia in July 2006 for damages, initially quantified at approximately 525 million and subsequently revised to 759 million, in relation to Telecom Italias alleged abuse of dominant position consisting in the exploitation of its position in fixed telephony markets to strengthen its position in the contiguous market for mobile communication services, with exclusionary effects to the detriment of its competitor.
According to Vodafone, Telecom Italia had abused its dominant position in the fixed telephony market and taken advantage of its market power in the supply of mobile telephony services and the restructuring of the Group with the organizational and functional integration of Telecom Italia and Tim by: (a) exploiting the information it held as the incumbent fixed telephony operator to create client profiles and offer targeted mobile communication services and combined fixed/mobile services; (b) using strategic information regarding fixed telephony to compete in the mobile telephony market with offers that competitors could not replicate; (c) offering discounts for fixed telephony services to take clients away from Vodafone in the mobile telephony market; and (d) using the 187 service to promote mobile communication services.
The conduct in question is alleged to have concerned business customers as well as residential customers and to have also involved violation of the law on the protection of personal data.
Telecom Italia has defended the case, contesting Vodafones assertions and the admissibility of its claims.
H3G
The two disputes with H3G reported in the Annual Report for 2007 were the subject of an out-of-court settlement reached between the parties in April 2008.
Under the agreement the actions for damages brought by H3G before the Milan Court, based respectively on allegedly anti-competitive conduct by Telecom Italia against H3G referred to in the Antitrust Authority Case A/357 and allegedly illegitimate retention and win-back practices used in campaigns aimed at H3G mobile customers, have been dropped. The settlement has also made it possible to conclude a dispute pending before the Communications Regulatory Authority concerning texts originating on the Telecom Italia network and terminating on the H3G network and to close a number of questions involving commercial matters.
APPEALS AGAINST THE LICENCE FEE
Some appeals are still pending before the Lazio Regional Administrative Court in which judgment is not expected in the near future. They were filed by Telecom Italia and Tim and concern the base for calculating the licence fee. In particular:
F-46
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| the appeal submitted by Telecom Italia in 2003 for the annulment of the letter dated July 9, 2003 ordering the Company to pay 72 million as the balance of the licence fees for the years 1997-98, of which 31 million for 1997 and 41 million for 1998; |
| the appeal submitted by Tim in 2003 for the annulment of the letter dated May 23, 2002, in which the Ministry of Communications had requested payment of the balance of the licence fees for the years 1996-98 amounting to 14 million. |
TAX DISPUTES
| Between October and November 2007 the Company received four reports from the Finance Police for the tax periods from 2002 to 2006 concerning Telecom Italia and the companies merged into it (Old Telecom Italia, Tim and Tim Italia). The most important objections concerned the write-down of the Old Telecom Italia shares held by Olivetti (2002 financial statements), the criteria for deducting the levy on telephony (2002 financial statements of Old Telecom Italia and Tim) and for the taxation of the prior-year profit stated in the 2004 financial statements after the Lazio Regional Administrative Court ruled that such levy was not due for the year 1999, and the tax treatment applied in 2003 to the disposal of the equity interest in the so-called new Seat, fruit of the spin-off of Seat Pagine Gialle (now Telecom Italia Media). |
The competent offices of the tax authorities have decided not to pursue the objection concerning the deduction of the levy on mobile telephony in 2002 and are still examining the others.
On January 29, 2008 the Revenue Agencys Milan 1 Office sent a request for clarifications under the fourth paragraph of Article 37-bis of Presidential Decree 600/1973 concerning the merger of Old Telecom Italia into Olivetti and the spin-off of Seat Pagine Gialle.
On March 6, 2008 the Company filed an exhaustive response to the above questionnaire.
The objections set out in the reports, except for that concerning the deduction of the levy on mobile telephony in 2002, would involve additional income taxes of 2.5 billion.
The Company considers that it can prove that it interpreted and applied the rules correctly.
| As already stated in the financial reports for 2006 and 2007, on January 26, 2007 the Company received the report containing the Revenue Agencys conclusions with regard to the tax audit of the 2002 merger of BLU into Tim. |
On December 12, 2007 it received the consequent notice of assessment.
This calls for the payment of 436 million additional corporate income tax and regional tax on productive activities, plus fines and interest amounting to about 492 million. The Company has filed an appeal before the Turin Provincial Tax Commission.
Lastly, on May 7, 2008 the Company received the call for payment based on the assessment notice of half the tax in relation to the main complaint (use of BLUs tax losses) plus legal additions, for a total of 182 million. On May 13, 2008 the Company applied for the suspension of the collection of the above amount and on June 26, 2008 the Turin Provincial Tax Commission issued an order in Telecom Italias favour, granting a suspension until the judgment on the appeal against the assessment notice.
It should be noted that the disputes described above are the subject of technical meetings between the Company and the Revenue Agency to verify the possibility of arriving at a settlement of the questions still open, using the instruments available under the law currently in force (especially assessment with adhesion and judicial settlement). The allocations made to tax provisions have been determined partly on the basis of a reasonable estimate of the amount that could result from such a settlement.
***
It should also be noted that in 2007 Telecom Italia Sparkle received various requests for information from the judicial authorities in connection with an investigation of one of its suppliers for an alleged value-added-tax fraud perpetrated in complicity with other (Italian and foreign) persons operating in the market for Premium telecommunications services. In brief, Telecom Italia Sparkle had concluded standard Virtual Transit Service contracts under which it collected traffic generated by Premium services and aggregated by its EU customers abroad and then routed it towards the terminal destinations managed by the supplier.
F-47
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As a precaution, Telecom Italia Sparkle has interrupted business relationships with the persons under investigation. The Company, among other things on the basis of the opinions of outside advisors, considers that it acted in compliance with the legislation in force.
COMMITAL FOR TRIAL OF TELECOM ITALIA S.P.A. UNDER LEGISLATIVE DECREE 231/2001
In July 2008 Telecom Italia S.p.A. was notified of the filing of the concluding documents of the investigation, and the simultaneous notification of the Companys being under investigation for administrative offences under Legislative Decree 231/2001 following the inquiry carried out by the public prosecutor at the Milan court into the matters that involved the Companys Security Function. In this case some former employees and collaborators of the Company are under investigation among other things for allegedly having committed the crime under Legislative Decree 231/2001 of corruption of public officials.
It should be noted that in the meantime Telecom Italia has declared itself a victim of the conduct of some of the persons under investigation and, on the one hand, will continue to cooperate with the judicial authorities while preparing an appropriate defense with regard to its liability under Legislative Decree 231/2001 and, on the other, has instructed its lawyers to take all the steps necessary against the persons who in various ways are responsible for the material and reputational harm suffered by the Group. In this context the Company will intervene as a civil party in the criminal proceeding.
At all events, without prejudice to the possibility of having recourse to the alternative plea bargaining procedure, the risk Telecom Italia runs, if its responsibility under Legislative Decree 231/2001 is confirmed, is to incur a fine of up to about 1.5 million, increasable by a maximum of three times. In the case in question the application of interdictive sanctions is considered to be highly unlikely.
There is instead a different risk of potential liabilities, not connected with the Companys responsibility under Legislative Decree 231/2001, deriving from persons who deem themselves to have been harmed by the matters under investigation bringing actions against the Companys former employees and requesting payment of damages by the Company as well in view of its civil liability. Telecom Italia considers this risk to be possible but not quantifiable, so that under IAS 37 it has not set aside a provision in its accounts in this respect.
ENTEL BOLIVIA
On March 29, 2007, as part of its plans to nationalize various private firms, the Bolivian government issued a legislative measure creating a ministerial committee to start, conduct and conclude, within 30 days of the publication of the measure, negotiations aimed at recovering to the Bolivian state the company Entel Bolivia S.A. (acquired in 1995 for USD 610 million by the Telecom Italia Group by means of the Dutch vehicle company ETI, wholly owned by Telecom Italia International N.V.). The measure accuses Entel Bolivia and ETI of a series of administrative and tax irregularities. Telecom Italia took part in the meetings with the committee for the sole purpose of learning the position of the government on the recovery of Entel Bolivia and declared it was not guilty of any of the alleged irregularities.
Subsequently, on April 23, 2007 the Bolivian government adopted two other measures abrogating all the legislative acts on the basis of which the previous executive had recognized Entel Bolivias fulfilment of the undertakings entered into at the time of the privatization and declaring all the initiatives performed under the abrogated acts (especially the reduction of Entel Bolivias capital at the end of 2005) to have been illegitimate. At the same time the Bolivian government annulled a series of administrative measures, including the acts adopted in 1995 to prepare the way for the privatization of Entel Bolivia.
On October 12, 2007, after an unsuccessful attempt to reach an agreement, ETI filed a request for arbitration with the International Centre for Settlement of Investment Disputes (ICSID), a World Bank institution located in Washington, citing the violation of the international treaty for the protection of foreign investment in Bolivia and applying for damages to compensate for the losses incurred as a result of the measures adopted by the Bolivian government.
On October 31, 2007 ICSID announced the registration of the request for arbitration filed by ETI against the Bolivian government. At present the arbitration board is in the process of being set up in accordance with ICSIDs arbitration rules.
F-48
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
On May 1, 2008 a decree was published providing for the nationalization of the shares in Entel Bolivia held by the Telecom Italia Group. The decree also provided for a price to be determined for the nationalized shares within 60 days of its publication, deducting all the reported and potential liabilities of Entel S.A. shown in the annual financial statements for 2007 and the quarterly report for the three months ended on March 31, 2008.
To date the Bolivian government has not implemented the provisions regarding the determination of the price.
In view of the entirely arbitrary nature of the nationalization measure and of the violation of the international agreements between Bolivia and the Netherlands, ETI, the company directly controlling Entel Bolivia, applied to the US and English courts and obtained the precautionary sequestration of Entel Bolivia assets held on foreign accounts amounting to more than 50 million. At the same time it declared that it would take all possible steps to protect its investment. Subsequently Entel Bolivia and the Bolivian government applied for the release of the amounts sequestered. On July 28, 2008 Londons Court of Appeal revoked the English sequestration on procedural grounds; in the US proceeding the court revoked the sequestration on July 30, 2008. ETI is taking all the steps necessary to defend its position in the US case.
ARGENTINA
On June 27, 2008 W de Argentina - Inversiones SL (Los W), partner of Telecom Italia S.p.A. and Telecom Italia International N.V. in Sofora Telecomunicaciones S.A., brought an action against Telecom Italia International N.V. before the Buenos Aires commercial court for the call option signed by Telecom Italia International N.V. and Los W in 2003 to be declared null and void because it allegedly violated law. On the same date a precautionary injunction, granted inaudita altera parte, was notified, requiring to Sofora Telecomunicaciones S.A. to note the existence of the proceeding in its share registers. Telecom Italia will take all the steps necessary to have the case dismissed as unfounded and remains firm in its intention to obtain control of the company.
On June 26, 2008 Secom (the Argentine telecommunications authority) sent Telecom Italia S.p.A. and Telecom Italia International N.V. a Note requiring the two companies to obtain advance authorization from Secom before signing any contract or performing any act that would have the effect of: (i) increasing, in any way, their direct or indirect holdings in companies belonging to the Telecom Argentina group; (ii) transferring Telecom Italia/Telecom Italia Internationals rights in respect of Sofora shares or call options on Sofora shares to third parties; and (iii) making transfers to third parties with distortionary effects on competition or harmful effects on the general economic interest.
***
OTHER LIABILITIES CONNECTED WITH DISPOSALS OF ASSETS AND EQUITY INTERESTS
As part of the major disposals of assets and companies in prior years, the Telecom Italia Group undertook to indemnify the buyers, normally up to a percentage of the purchase price, in respect of contingent liabilities arising from guarantees contained in the contracts and disputes in the legal, tax, social security and labour law fields.
At June 30, 2008, in respect of these potential liabilities totaling about 700 million, provisions have been set aside only for the cases where a disbursement is deemed likely and they amount to 110 million.
The Telecom Italia Group also undertook to indemnify buyers in other cases for which no maximum amount was fixed, and in these cases it is not possible to estimate how much the Telecom Italia Group might be called upon to pay.
b) Potential assets
LICENCE FEE FOR 1998
On February 21, 2008 the European Court of Justice issued a ruling in favour of the Telecom Italia Group on the question of the incompatibility with Community law of the provisions of Italian law (Article 20 of Law 488/1998) that, in an already liberalized market, had extended the obligation to pay the licence fee to 1998.
F-49
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As is well known, in May 2006 the Lazio Regional Administrative Court, acting on appeals submitted by Telecom Italia and Tim regarding their right to restitution of the licence fee they paid for 1998 (386 million for Telecom Italia and 143 million for Tim, plus interest) had suspended the national proceeding and applied to the European Court of Justice for a ruling on the preliminary question, considering the above-mentioned provisions of Italian law to be potentially in conflict with Directive 97/13 regarding rights and charges for individual licences.
It is now expected that the Lazio Regional Administrative Court, upon resuming the administrative proceeding, will rule - in the sense indicated by the European Court of Justice on the incompatibility of the provisions of national law challenged by the Telecom Italia Group with the provisions of Community law referred to above.
c) Commitments and other guarantees
Guarantees provided amounted to 279 million net of 165 million of counter-guarantees received, and consisted mainly of sureties provided by Telecom Italia on behalf of related companies (91 million) and for other medium and long-term financial transactions.
In addition, the 47.80% equity interest in Tiglio I has been pledged to the banks that financed the related company.
Purchase and sale commitments at June 30, 2008 amounted to 450 million and 2 million respectively and referred to the part of commitments not falling within the normal operating cycle of the Company still to be fulfilled.
The purchase commitments referred mainly to:
- | 121 million of orders to suppliers of Telenergia in relation to the electricity supply agreements reached with Endesa for the three-year period 2006-08, with Edison Energia for the three-year period 2007-09, and with Eni for the year 2008; |
- | 307 million of DVB-H contracts concluded by Telecom Italia with the main Italian television operators, in particular the Mediaset Group and Sky Italia, to provide the Tim-TV service; |
- | 6 million in respect of the commitment to subscribe for units of the Clessidra fund. |
The companies included in the consolidated accounts issued weak letters of patronage for a total of 133 million, mainly on behalf of related companies, to guarantee insurance policies and credit lines and facilities.
Guarantees provided by third parties for 2,983 million of obligations of Group companies referred to loans (1,802 million) and the performance of contracts (1,181 million).
F-50
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The detail of the major sureties at June 30, 2008 is as follows:
As of June 30, 2008 | ||
Unaudited | ||
(millions of euro) | ||
Sureties issued by: |
||
BBVA - Banco Bilbao Vizcaya Argentaria |
716 | |
Intesa San Paolo |
190 | |
Sumitomo |
129 | |
Banca Nazionale del Lavoro |
242 | |
Bank of TokyoMitsubishi UFJ |
200 | |
Banco Santander |
86 | |
Other banks in respect of EIB (1) |
145 | |
Others for guarantees referred to the acquisition of 3G licences in Brazil |
330 | |
| ||
(1) related to EIB loans for the following projects: Tim Rete Mobile, Telecom Italia Breitband Infrastruktur Deutschland, Telecom Italia Media Digital Network, Telecom Italia Broadband France and Telecom Italia Banda Larga Mezzogiorno. |
F-51
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Finance income amounts to 1,515 million an increase of 259 million compared to the first half of 2007.
Details are as follows:
Six months ended June 30, | ||||||
2008 | 2007 | |||||
Unaudited | ||||||
(millions of Euro) | ||||||
Income from investments |
(A) | 2 | 4 | |||
Other finance income: |
||||||
Income from financial receivables classified as noncurrent assets |
5 | 7 | ||||
Income from securities other than investments, classified as noncurrent assets |
1 | 2 | ||||
Income from securities other than investments, classified as current assets |
9 | 6 | ||||
Income other than the above: |
||||||
- Interest income |
140 | 112 | ||||
- Foreign exchange gains |
340 | 147 | ||||
- Income from fair value hedging derivatives |
189 | 237 | ||||
- Reversal of the Reserve for fair value adjustment of cash flow hedge derivatives (interest rate component) to the income statement |
255 | 241 | ||||
- Income from nonhedging derivatives |
16 | 18 | ||||
- Miscellaneous finance income |
72 | 43 | ||||
(B) | 1,027 | 813 | ||||
Positive fair value adjustments to: |
||||||
Fair value hedge derivatives |
20 | 40 | ||||
Underlying financial assets and liabilities of fair value hedge derivatives |
444 | 296 | ||||
Nonhedging derivatives |
22 | 103 | ||||
(C) | 486 | 439 | ||||
Total |
(A+B+C) | 1,515 | 1,256 | |||
Foreign exchange gains amount to 340 million and increased by 193 million compared to the first half of 2007 (147 million). This amount was reduced by 376 million for the foreign exchange losses originating from the Reversal of the Reserve for cash flow hedge derivatives to the income statement (88 million in the first half of 2007). The counterpart of foreign exchange gains is represented by foreign exchange losses (321 million in the first half of 2008, 143 million in the first half of 2007). Additional information is provided in the Note Finance expenses.
Income from fair value hedge derivatives (189 million) decreased by 48 million compared to the first half of 2007 (237 million) and refers to CCIRS contracts for 121 million and IRS contracts for 68 million.
The positive effect of the Reversal of the Reserve for fair value adjustment of cash flow hedge derivatives (interest rate component) to the income statement (255 million) increased by 14 million compared to the first half of 2007 (241 million). It refers to CCIRS contracts for 136 million and IRS contracts for 119 million which include 10 million for the positive effect of the early closing of cash flow hedge derivatives on 1,500 million of underlying debt relating to the term loan totaling 3,000 million expiring in 2010.
Income from non-hedging derivatives (16 million) decreased by 2 million compared to the first half of 2007 (18 million) and refers to IRS contracts for 15 million and other derivative contracts for 1 million.
Miscellaneous finance income (72 million) increased by 29 million compared to the first half of 2007 (43 million) and includes higher income arising from the purchase of own bonds (46 million).
Positive fair value adjustments to fair value hedge derivatives of 20 million decreased by 20 million compared to the first half of 2007 (40 million). The counterpart of this amount is represented by negative fair value adjustments to the underlying financial assets and liabilities of fair value hedge derivatives which amount to 55 million (49 million in the first half of 2007).
F-52
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Positive fair value adjustments to the underlying financial assets and liabilities of fair value hedge derivatives of 444 million increased by 148 million compared to the first half of 2007 (296 million). The counterpart of this amount is represented by negative fair value adjustments to the corresponding fair value hedge derivatives equal to 436 million (297 million in the first half of 2007).
Positive fair value adjustments to non-hedging derivatives of 22 million decreased by 81 million compared to the first half of 2007 (103 million) due to the elimination of the positive effect of the valuation of the Sofora Telecomunicaciones option (93 million in the first half of 2007).
Finance expenses amount to 2,731 million, an increase of 506 million compared to the first half of 2007.
Details are as follows:
Six months ended June 30, | ||||||
2008 | 2007 | |||||
Unaudited | ||||||
(millions of Euro) | ||||||
Interest expenses and other finance expenses: |
||||||
Interest expenses and other costs relating to bonds |
837 | 906 | ||||
Interest expenses to banks |
178 | 177 | ||||
Interest expenses to others |
102 | 113 | ||||
1,117 | 1,196 | |||||
Commissions |
8 | 11 | ||||
Foreign exchange losses |
321 | 143 | ||||
Charges from fair value hedge derivatives |
247 | 219 | ||||
Reversal of the Reserve for fair value adjustment of cash flow hedge derivatives (interest rate component) to the income statement |
261 | 192 | ||||
Charges from nonhedging derivatives |
28 | 21 | ||||
Miscellaneous finance expenses |
86 | 85 | ||||
(A) |
2,068 | 1,867 | ||||
Negative fair value adjustments to: |
||||||
Fair value hedge derivatives |
436 | 297 | ||||
Underlying financial assets and liabilities of fair value hedge derivatives |
55 | 49 | ||||
Nonhedging derivatives |
171 | 11 | ||||
(B) |
662 | 357 | ||||
Impairment losses on financial assets |
(C) |
1 | 1 | |||
Total |
(A+B+C) |
2,731 | 2,225 | |||
Interest expenses and other financial expenses (1,117 million) decreased by 79 million compared to the first half of 2007 (1,196 million).
Foreign exchange losses (321 million) increased by 178 million compared to the first half of 2007 (143 million). This amount was reduced by 1 million for the foreign exchange gains originating from the Reversal of the Reserve for cash flow hedge derivatives to the income statement. The counterpart of foreign exchange losses is represented by foreign exchange gains (340 million in the first half of 2008; 147 million in the first half of 2007).
Charges from fair value hedge derivatives (247 million) increased by 28 million compared to the first half of 2007 (219 million), and refer to CCIRS contracts for 194 million and IRS contracts for 53 million.
The negative effect of the reversal of the Reserve for fair value adjustment of cash flow hedge derivatives to the income statement for the interest rate component (261 million) increased by 69 million compared to the first half of 2007 (192 million), and refer to CCIRS contracts for 184 million and IRS contracts for 77 million.
F-53
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Charges from non-hedging derivatives (28 million) increased by 7 million compared to the first half of 2007 (21 million) and refer to IRS contracts for 26 million and other derivative contracts for 2 million.
Negative fair value adjustments to fair value hedge derivatives (436 million) increased by 139 million compared to the first half of 2007 (297 million). The counterpart of this amount is represented by the positive fair value adjustments to the underlying hedged financial assets and liabilities of fair value hedge derivatives (444 million; 296 million in the first half of 2007).
Negative fair value adjustments to underlying financial assets and liabilities of fair value hedge derivatives (55 million) increased by 6 million compared to the first half of 2007 (49 million). The counterpart of this amount is represented by the positive fair value adjustments to the corresponding fair value hedge derivatives (20 million in the first half of 2008; 40 million in the first half of 2007).
Negative fair value adjustments to non-hedging derivatives of 171 million increased by 160 million compared to the first half of 2007 (11 million) and are mainly due to the negative effect of the valuation of the Sofora Telecomunicaciones option (110 million in the first half of 2008).
a) Information by business segment
The Telecom Italia Group is organized by business segment as follows:
- | Domestic |
- | European BroadBand |
- | Brazil Mobile |
- | Media |
- | Olivetti |
- | Other operations |
In order to facilitate the comparability of the data, the segment information of prior periods has been restated.
F-54
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
UNAUDITED INTERIM CONSOLIDATED INCOME STATEMENTS BY BUSINESS SEGMENT
Domestic | European Broadband |
Brazil Mobile | Media | Olivetti | Other Operations | Adjustments and eliminations |
Consolidated total |
|||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||
(millions of Euro) | ||||||||||||||||||||||||||||||||||||||||||||||||
Thirdparty revenues |
11,331 | 12,124 | 635 | 512 | 2,533 | 2,318 | 130 | 116 | 157 | 165 | 52 | 102 | | | 14,838 | 15,337 | ||||||||||||||||||||||||||||||||
Intragroup revenues |
89 | 58 | 7 | | 4 | 4 | 18 | 9 | 23 | 27 | 46 | 7 | (187 | ) | (105 | ) | | | ||||||||||||||||||||||||||||||
Revenues by segment |
11,420 | 12,182 | 642 | 512 | 2,537 | 2,322 | 148 | 125 | 180 | 192 | 98 | 109 | (187 | ) | (105 | ) | 14,838 | 15,337 | ||||||||||||||||||||||||||||||
Other income |
120 | 130 | 9 | 10 | 26 | 16 | 1 | 5 | 6 | 5 | 1 | 7 | (5 | ) | (9 | ) | 158 | 164 | ||||||||||||||||||||||||||||||
Total operating revenues and other income |
11,540 | 12,312 | 651 | 522 | 2,563 | 2,338 | 149 | 130 | 186 | 197 | 99 | 116 | (192 | ) | (114 | ) | 14,996 | 15,501 | ||||||||||||||||||||||||||||||
Acquisition of goods and services |
(4,540 | ) | (4,901 | ) | (461 | ) | (329 | ) | (1,427 | ) | (1,274 | ) | (137 | ) | (107 | ) | (154 | ) | (173 | ) | (42 | ) | (57 | ) | 151 | 102 | (6,610 | ) | (6,739 | ) | ||||||||||||||||||
Employee benefits expenses |
(1,976 | ) | (1,641 | ) | (65 | ) | (59 | ) | (121 | ) | (107 | ) | (44 | ) | (38 | ) | (39 | ) | (38 | ) | (30 | ) | (12 | ) | 1 | 2 | (2,274 | ) | (1,893 | ) | ||||||||||||||||||
of which charges for accruals to employee severance indemnities |
(27 | ) | (84 | ) | | | | | (1 | ) | (2 | ) | | | (2 | ) | | | | (30 | ) | (86 | ) | |||||||||||||||||||||||||
Other operating expenses |
(352 | ) | (416 | ) | (16 | ) | (13 | ) | (486 | ) | (378 | ) | (3 | ) | (7 | ) | (4 | ) | (5 | ) | (3 | ) | (6 | ) | (1 | ) | 1 | (865 | ) | (824 | ) | |||||||||||||||||
of which bad debts expenses and charges for accruals to provisions |
(220 | ) | (269 | ) | (16 | ) | (10 | ) | (203 | ) | (134 | ) | (1 | ) | (1 | ) | (4 | ) | (4 | ) | | (1 | ) | | | (444 | ) | (419 | ) | |||||||||||||||||||
Changes in inventories |
26 | 13 | 1 | | (8 | ) | 6 | | 1 | (1 | ) | 2 | (1 | ) | | | (1 | ) | 17 | 21 | ||||||||||||||||||||||||||||
Internally generated assets |
233 | 252 | 9 | 7 | | | | | | | | | 29 | 10 | 271 | 269 | ||||||||||||||||||||||||||||||||
Depreciation and amortization |
(2,278 | ) | (2,175 | ) | (117 | ) | (76 | ) | (522 | ) | (515 | ) | (34 | ) | (31 | ) | (4 | ) | (8 | ) | (9 | ) | (16 | ) | 12 | 28 | (2,952 | ) | (2,793 | ) | ||||||||||||||||||
Gains (losses) on disposals of noncurrent assets |
27 | 12 | | | (1 | ) | (1 | ) | | | | 1 | | | | | 26 | 12 | ||||||||||||||||||||||||||||||
Impairment reversals (losses) on noncurrent assets |
(1 | ) | | | | | | | | | | | | | | (1 | ) | | ||||||||||||||||||||||||||||||
Operating profit |
2,679 | 3,456 | 2 | 52 | (2 | ) | 69 | (69 | ) | (52 | ) | (16 | ) | (24 | ) | 14 | 25 | | 28 | 2,608 | 3,554 | |||||||||||||||||||||||||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
(7 | ) | 20 | | | | | | | | | 44 | 38 | | | 37 | 58 | |||||||||||||||||||||||||||||||
Finance income |
1,515 | 1,256 | ||||||||||||||||||||||||||||||||||||||||||||||
Finance expenses |
(2,731 | ) | (2,225 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Profit before tax from continuing operations |
1,429 | 2,643 | ||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense |
(173 | ) | (1,018 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Profit from continuing operations |
1,256 | 1,625 | ||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) from Discontinued operations /Noncurrent assets held for sale |
(148 | ) | (123 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
1,108 | 1,502 | ||||||||||||||||||||||||||||||||||||||||||||||
of which: |
||||||||||||||||||||||||||||||||||||||||||||||||
Profit attributable to equity holders of the Parent |
1,140 | 1,500 | ||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) attributable to Minority Interest |
(32 | ) | 2 | |||||||||||||||||||||||||||||||||||||||||||||
F-55
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
CAPITAL EXPENDITURES BY BUSINESS SEGMENT
Domestic | European Broadband |
Brazil Mobile | Media | Olivetti | Other Operations | Adjustments and eliminations |
Consolidated total | ||||||||||||||||||||||||||
Six months ended June 30, | |||||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||||||||||
Unaudited | |||||||||||||||||||||||||||||||||
(millions of Euro) | |||||||||||||||||||||||||||||||||
Purchase of intangible assets |
719 | 725 | 97 | 60 | 624 | 180 | 20 | 38 | | | | | (28 | ) | | 1,432 | 1,003 | ||||||||||||||||
Purchase of tangible assets |
1,233 | 1,170 | 92 | 130 | 200 | 91 | 7 | 8 | 1 | 5 | 1 | 5 | (10 | ) | | 1,524 | 1,409 | ||||||||||||||||
Total |
1,952 | 1,895 | 189 | 190 | 824 | 271 | 27 | 46 | 1 | 5 | 1 | 5 | (38 | ) | | 2,956 | 2,412 | ||||||||||||||||
EMPLOYEES AT THE PERIOD END BY BUSINESS SEGMENT
Domestic | European Broadband | Brazil Mobile | Media | Olivetti | Other Operations | Consolidated Total | ||||||||||||||||||||||||
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of June 30, 2008 |
As of December 31, 2007 (restated) |
As of December 31, 2007 (historical) | ||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||
(number of employees) | ||||||||||||||||||||||||||||||
Employees(*) |
64,234 | 64,362 | 3,081 | 3,191 | 10,239 | 10,030 | 1,032 | 1,016 | 1,239 | 1,279 | 683 | 2,191 | 80,508 | 82,069 | 83,429 | |||||||||||||||
(*) | Employees at period end do not take account the number of employees relating to Discontinued operations/Noncurrent assets held for sale. |
F-56
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
OTHER INFORMATION BY BUSINESS SEGMENT
Domestic | European Broadband |
Brazil Mobile |
Media | Olivetti | Other Operations |
Adjustments and eliminations |
Consolidated Total | |||||||||||||||||||||||||||||
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of June 30, 2008 |
As of Decem- ber 31, 2007 (restated) |
As of Decem- ber 31, 2007 (historical) | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||
(millions of Euro) | ||||||||||||||||||||||||||||||||||||
Operating assets by segment |
68,681 | 69,056 | 1,785 | 1,696 | 6,428 | 5,919 | 659 | 653 | 239 | 249 | 222 | 595 | (248 | ) | (245 | ) | 77,766 | 77,923 | 78,600 | |||||||||||||||||
Investments accounted for using the equity method |
120 | 129 | 1 | 1 | | | | | 1 | 1 | 350 | 353 | | | 472 | 484 | 484 | |||||||||||||||||||
Discontinued operations/Noncurrent assets held for sale |
| | | | | | | | | | | | | | 731 | 768 | | |||||||||||||||||||
Unallocated assets |
| | | | | | | | | | | | | | 6,899 | 9,001 | 8,341 | |||||||||||||||||||
Total assets |
85,868 | 88,176 | 87,425 | |||||||||||||||||||||||||||||||||
Operating liabilities by segment |
12,707 | 13,041 | 365 | 397 | 1,225 | 1,648 | 194 | 194 | 191 | 225 | 67 | 157 | (199 | ) | (196 | ) | 14,550 | 15,466 | 15,637 | |||||||||||||||||
Liabilities directly associated with Discontinued operations/Noncurrent assets held for sale |
1,040 | 932 | | |||||||||||||||||||||||||||||||||
Unallocated liabilities |
43,820 | 44,793 | 44,803 | |||||||||||||||||||||||||||||||||
Equity |
26,458 | 26,985 | 26,985 | |||||||||||||||||||||||||||||||||
Total equity and liabilities |
85,868 | 88,176 | 87,425 | |||||||||||||||||||||||||||||||||
F-57
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
b) Information by geographical segment
Geographical segment information on revenues by geographical location of the Groups customers
Six months ended June 31, | ||||
2008 | 2007 | |||
Unaudited | ||||
(millions of Euro) | ||||
Italy |
10,570 | 11,088 | ||
Europe (excluding Italy) |
1,257 | 1,328 | ||
Latin America |
2,639 | 2,463 | ||
Other countries |
372 | 458 | ||
Total |
14,838 | 15,337 | ||
F-58
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 22 RELATED PARTY TRANSACTIONS
Related party transactions, including intragroup transactions, are neither unusual nor exceptional but fall under the normal business operations of the companies of the Group. Such transactions, when not concluded at standard conditions or dictated by specific laws, are in any case conducted at arms length.
The following tables present the balance relating to transactions with related parties and the effects of such amounts on the unaudited interim consolidated income statement, balance sheet and cash flow statement.
The income statement and capital expenditure figures are compared with those of the first half of 2007, while the balance sheet figures are compared with those at December 31, 2007.
(millions of Euro) | Transactions with relatedparties in the six months ended June 30, |
Corresponding captions in consolidated financial statements in the six months ended June 30, |
% impact of related parties in the six months ended June 30, | |||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||
Unaudited | ||||||||||||
Revenues |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
80 | 142 | ||||||||||
subsidiaries of associates and jointventures |
10 | 9 | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
430 | 18 | ||||||||||
pension funds |
| | ||||||||||
520 | 169 | 14,838 | 15,337 | 3.5 | 1.1 | |||||||
Other income |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
2 | 1 | ||||||||||
subsidiaries of associates and jointventures |
4 | | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
| | ||||||||||
pension funds |
| | ||||||||||
6 | 1 | 158 | 164 | 3.8 | 0.6 | |||||||
Acquisition of goods and services |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
53 | 47 | ||||||||||
subsidiaries of associates and jointventures |
14 | 9 | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
302 | 34 | ||||||||||
pension funds |
| | ||||||||||
369 | 90 | 6,610 | 6,739 | 5.6 | 1.3 | |||||||
Employee benefits expenses |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
| | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
2 | 1 | ||||||||||
pension funds |
46 | 14 | ||||||||||
remuneration to key managers |
22 | 13 | ||||||||||
70 | 28 | 2,274 | 1,893 | 3.1 | 1.5 | |||||||
F-59
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(millions of Euro) | Transactions with relatedparties in the six months ended June 30, |
Corresponding captions in consolidated financial statements in the six months ended June 30, |
%impact of related parties in the six months ended June 30, | |||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||
Unaudited | ||||||||||||
Finance income |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
1 | 1 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
30 | 6 | ||||||||||
pension funds |
| | ||||||||||
31 | 7 | 1,515 | 1,256 | 2.0 | 0.6 | |||||||
Finance expenses |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
17 | 15 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
52 | 9 | ||||||||||
pension funds |
| | ||||||||||
69 | 24 | 2,731 | 2,225 | 2.5 | 1.1 | |||||||
Capital expenditure for intangible and tangible assets |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
1 | 37 | ||||||||||
subsidiaries of associates and jointventures |
150 | 145 | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
22 | 51 | ||||||||||
pension funds |
| | ||||||||||
173 | 233 | 2,956 | 2,412 | 5.9 | 9.7 | |||||||
Dividends paid |
||||||||||||
Of which attributable to transactions with: |
||||||||||||
associates and jointventures |
| | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
267 | 344 | ||||||||||
pension funds |
| | ||||||||||
267 | 344 | 1,664 | 2,830 | 16.0 | 12.2 | |||||||
F-60
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(millions of Euro) | Balances with related parties |
Corresponding captions in consolidated financial statements |
% impact of related parties | |||||||||
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 | |||||||
Unaudited | Unaudited | Unaudited | ||||||||||
Securities, financial receivables and other financial assets |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and jointventures |
26 | 25 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
5 | | ||||||||||
pension funds |
| | ||||||||||
31 | 25 | 741 | 695 | 4.2 | 3.6 | |||||||
Securities other than investments (Current assets) |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and joint ventures |
| | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
| 7 | ||||||||||
pension funds |
| | ||||||||||
| 7 | 166 | 390 | 0.0 | 1.8 | |||||||
Financial receivables and other current financial assets |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and jointventures |
| | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
10 | 13 | ||||||||||
pension funds |
| | ||||||||||
10 | 13 | 1,124 | 377 | 0.9 | 3.4 | |||||||
F-61
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(millions of Euro) | Balances with related parties |
Corresponding captions in consolidated financial statements |
% impact of related parties | |||||||||
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 | |||||||
Unaudited | Unaudited | Unaudited | ||||||||||
Cash and cash equivalents |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and jointventures |
5 | 1 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
332 | 277 | ||||||||||
pension funds |
| | ||||||||||
337 | 278 | 4,413 | 6,473 | 7.6 | 4.3 | |||||||
Discontinued operations/Non-current assets held for sale |
||||||||||||
of a financial nature |
| | 30 | | | | ||||||
Noncurrent financial liabilities |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and joint ventures |
272 | 279 | ||||||||||
subsidiaries of associates and joint ventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
621 | 581 | ||||||||||
pension funds |
| | ||||||||||
893 | 860 | 37,226 | 37,051 | 2.4 | 2.3 | |||||||
F-62
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(millions of Euro) | Balances with related parties |
Corresponding captions in consolidated financial statements |
% impact of related parties | |||||||||
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 | |||||||
Unaudited | Unaudited | Unaudited | ||||||||||
Current financial liabilities |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and jointventures |
138 | 141 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
288 | 164 | ||||||||||
pension funds |
| | ||||||||||
426 | 305 | 5,597 | 6,585 | 7.6 | 4.6 | |||||||
Discontinued operations/Non-current assets held for sale |
||||||||||||
of a financial nature |
| | 823 | | | | ||||||
Total net financial debt |
||||||||||||
Of which attributable to relationships with: |
||||||||||||
associates and jointventures |
379 | 394 | ||||||||||
subsidiaries of associates and jointventures |
| | ||||||||||
other related parties through Directors, Statutory Auditors and key managers |
562 | 448 | ||||||||||
pension funds |
| | ||||||||||
941 | 842 | 37,172 | 35,701 | 2.5 | 2.4 | |||||||
F-63
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(millions of Euro) | Balances with related parties |
Corresponding captions in consolidated financial statements |
% impact of related parties | ||||||||||
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 |
As of June 30, 2008 |
As of December 31, 2007 | ||||||||
Unaudited | Unaudited | Unaudited | |||||||||||
Miscellaneous receivables and other non-current assets |
|||||||||||||
Of which attributable to relationships with: |
|||||||||||||
associates and jointventures |
6 | 7 | |||||||||||
subsidiaries of associates and jointventures |
| | |||||||||||
other related parties through Directors, Statutory Auditors and key managers |
| | |||||||||||
pension funds |
| | |||||||||||
6 | 7 | 786 | 866 | 0.8 | 0.8 | ||||||||
Trade and miscellaneous receivables and other current assets |
|||||||||||||
Of which attributable to relationships with: |
|||||||||||||
associates and jointventures |
124 | 156 | |||||||||||
subsidiaries of associates and jointventures |
7 | 9 | |||||||||||
other related parties through Directors, Statutory Auditors and key managers |
366 | 369 | |||||||||||
pension funds |
| | |||||||||||
497 | 534 | 8,953 | 9,088 | 5.6 | 5.9 | ||||||||
Miscellaneous payables and other non- current liabilities |
|||||||||||||
Of which attributable to relationships with: |
|||||||||||||
associates and jointventures |
| | |||||||||||
subsidiaries of associates and jointventures |
23 | 23 | |||||||||||
other related parties through Directors, Statutory Auditors and key managers |
3 | 1 | |||||||||||
pension funds |
| | |||||||||||
26 | 24 | 1,629 | 1,587 | 1.6 | 1.5 | ||||||||
Trade and miscellaneous payables and other current liabilities |
|||||||||||||
Of which attributable to relationships with: |
|||||||||||||
associates and jointventures |
55 | 54 | |||||||||||
subsidiaries of associates and jointventures |
78 | 56 | |||||||||||
other related parties through Directors, Statutory Auditors and key managers |
331 | 200 | |||||||||||
pension funds |
31 | 31 | |||||||||||
495 | 341 | ||||||||||||
Transaction of discontinued operations with related parties |
(1 | ) | | ||||||||||
Net of discontinued operations |
494 | 341 | 11,183 | 12,380 | 4.4 | 2.8 | |||||||
The following tables present the major economic, balance sheet and financial transactions and balances between companies consolidated line-by-line on one hand and associates and jointly controlled companies on the other.
F-64
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Transactions with related parties in the six months |
||||||
Items |
2008 |
2007 |
Main transactions | |||
Unaudited | ||||||
Revenues | 80 million | 142 million | These refer to revenues from: Teleleasing S.p.A. 72 million (122 million in first half 2007), LI.SIT. S.p.A. 5 million (6 million in first half 2007), ETECSA 2 million (3 million in first half 2007) and other minor revenues 1 million.
In first half 2007 there were revenues from Telbios S.p.A. 1 million and Shared Service Center S.r.l. (consolidated line-by-line from October 1, 2007) 9 million. | |||
Other income | 2 million | 1 million | This mainly refers to cost recoveries for off-site personnel by certain subsidiaries and associates. | |||
Acquisition of goods and services | 53 million | 47 million | These refer to: costs for rent from Tiglio I S.r.l. 2 million (3 million in first half 2007), TLC services from ETECSA 29 million (3 million in first half 2007), TLC equipment from Teleleasing S.p.A. 18 million (7 million in first half 2007), remote medicine services from Telbios S.p.A. 2 million (4 million in first half 2007), software services from NordCom S.p.A. 1 million (1 million in first half 2007) and other minor costs 1 million.
In first half 2007 there were: costs for rent from Tiglio II S.r.l. 1 million, sponsorship costs from Luna Rossa Challenge 2007 S.L. 12 million, accessories and consumables costs from Baltea S.r.l. 2 million, and costs from Shared Service Center S.r.l. (consolidated line-by-line from October 1, 2007) 14 million. | |||
Finance income | 1 million | 1 million | These refer to interest income on loans granted to Aree Urbane S.r.l.. | |||
Finance expenses | 17 million | 15 million | These refer to interest expenses on finance leases from Teleleasing S.p.A.. | |||
Capital expenditures in tangible and intangible assets (on an accrual basis) | 1 million | 37 million | These refer to the acquisition of computer solutions from Movenda S.p.A. 1 million. In first half 2007 there were purchases of computer projects and equipment from Shared Service Center S.r.l. (consolidated line-by-line from October 1, 2007) 35 million and from Telbios S.p.A. 2 million. |
F-65
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Balances with related parties as of |
||||||
Items |
June 30, 2008 |
December 31, 2007 |
Main transactions | |||
Unaudited | ||||||
Securities, financial receivables and other noncurrent financial assets | 26 million | 25 million | These refer to medium/long-term loans made to Aree Urbane S.r.l.. | |||
Miscellaneous receivables and other noncurrent assets | 6 million | 7 million | These refer to receivables from LI.SIT S.p.A. for residual paid-in capital paid. | |||
Trade and miscellaneous receivables and other current assets | 124 million | 156 million | These refer to receivables from:: LI.SIT. S.p.A. 71 million (94 million at 12/31/2007), Teleleasing S.p.A. 33 million (56 million at 12/31/2007), ETECSA 16 million (3 million at 12/31/2007), Telbios S.p.A. 1 million (2 million at 12/31/2007), Nord.Com S.p.A. 1 million (1 million at 12/31/2007), Asscom S.r.l. 1 million and Im.Ser S.p.A. 1 million. | |||
Cash and cash equivalents | 5 million | 1 million | These refer to the current account balance for the treasury account service with Teleleasing S.p.A. 3 million and Perseo S.r.l. 2 million (1 million at 12/31/2007). | |||
Noncurrent financial liabilities | 272 million | 279 million | These refer to non-current financial payables (i) to Teleleasing S.p.A. 269 million (271 million at 12/31/2007) for finance leases e (ii) to Tiglio I S.r.l. 2 million (7 million at 12/31/2007) and Tiglio II S.r.l. 1 million (1 million at 12/31/2007) for building rent. | |||
Current financial liabilities | 138 million | 141 million | These refer to current financial payables to Teleleasing S.p.A. for finance leases. | |||
Trade and miscellaneous payables and other current liabilities | 55 million | 54 million | These refer to payables, for supply contracts connected with operating and investment activities to: Teleleasing S.p.A. 9 million (10 million at 12/31/2007), ETECSA 20 million (16 million at 12/31/2007), Telbios S.p.A. 2 million (3 million at 12/31/2007), Im.Ser S.p.A. 1 million, Asscom S.r.l. 1 million (1 million at 12/31/2007), NordCom S.p.A. 1 million (3 million at 12/31/2007), Movenda S.p.A. 1 million (1 million at 12/31/2007) and Tiglio I S.r.l. 3 million (2 million at 12/31/2007), and deferred income from LI.SIT. S.p.A. 17 million relating to the accrued portion of investment income (16 million at 12/31/2007). At 12/31/2007 there were also trade payables to Baltea S.r.l. 1 million and other minor payables 1 million. |
The following tables present the major economic, balance sheet and financial transactions and balance between companies consolidated line-by-line on one hand and companies controlled by associates and companies controlled by jointly controlled companies on the other (the companies of the Italtel group, a related party through the investment in the parent Italtel Group S.p.A. and the companies of the Telecom Argentina group related through Sofora Telecomunicaciones S.A.).
F-66
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Transactions with related parties in the six months |
||||||
Items |
2008 |
2007 |
Main transactions | |||
Unaudited | ||||||
Revenues | 10 million | 9 million | These refer to revenues from the Telecom Argentina group 9 million (8 million in first half 2007) and from the Italtel group 1 million ( 1 million in first half 2007). | |||
Other income | 4 million | | This refers to income from the Italtel group. | |||
Acquisition of goods and services | 14 million | 9 million | These refer to costs for maintenance and assistance contracts from the Italtel group 11 million (6 million in first half 2007) and TLC services from the Telecom Argentina group 3 million (3 million in first half 2007). | |||
Capital expenditures in tangible and intangible assets (on an accrual basis) | 150 million | 145 million | These refer to the purchase of telephone equipment from the Italtel group. |
Balances with related parties as of |
||||||
Items |
June 30, 2008 |
December 31, 2007 |
Main transactions | |||
Unaudited | ||||||
Trade and miscellaneous receivables and other current assets | 7 million | 9 million | These refer to receivables for telecommunications services from the Telecom Argentina group 7 million (8 million at 12/31/2007). At 12/31/2007 there were trade receivables from the Italtel group 1 million. | |||
Miscellaneous payables and other noncurrent liabilities | 23 million | 23 million | These refer to the medium/long-term portion of the deferred revenues relating to the supply of IRU transmission capacity to Telecom Argentina S.A.. | |||
Trade and miscellaneous payables and other current liabilities | 78 million | 56 million | These refer to payables for the supply contracts connected with investment and operating activities to the Italtel group 75 million (52 million at 12/31/2007), for telecommunications activities to the Telecom Argentina group 3 million (4 million at 12/31/2007) of which 2 million represents the short-term portion of the deferral relating to the supply of IRU transmission capacity to Telecom Argentina S.A.. |
The Telecom Italia Group has also provided guarantees on behalf of associates and companies controlled by associates for a total of 91 million (95 million at December 31, 2007) of which, on behalf of Tiglio I S.r.l. 54 million (54 million at December 31, 2007), Aree Urbane S.r.l. 11 million (11 million at December 31, 2007), Italtel group 16 million (19 million at December 31, 2007) and other minor companies for 10 million (11 million at December 31, 2007).
The following tables present the major economic, balance sheet and financial transactions and balance between companies consolidated line-by-line on one hand and parties related to Telecom Italia S.p.A. through Directors, Statutory Auditors and Key Managers on the other.
With the election of the board of directors approved by the shareholders meeting held on April 14, 2008 and with the expiry of the term of office of the directors Stefano Cao and Renzo Capra, the companies of the Eni and Asm groups are no longer considered related parties; accordingly, the economic and capital expenditure transactions with those companies refer to the period to March 31, 2008.
F-67
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Instead, beginning April 1, 2008, the companies reporting to the new directors Tarak Ben Ammar, Roland Berger, Elio Cosimo Catania and Berardino Libonati have been considered related parties.
With regard to the subsidiaries or other investee companies held by FB Group S.r.l., the majority shareholder, Franco Bernabè, resigned from all positions held in those companies from the time of his appointment in Telecom Italia and immediately commenced the sale (which has now been perfected) of Xaltia and Net Team.
Transactions with related parties in the six months |
||||||
Items |
2008 |
2007 |
Main transactions | |||
Unaudited | ||||||
Revenues | 430 million | 18 million | These refer to revenues: (i) for TLC services and leased movable property from the Eni group 8 million (2 million in first half 2007), (ii) TLC services from: the Telefónica group 326 million, the Intesa SanPaolo group 63 million, the Edizione Holding group 5 million (4 million in first half 2007), the Generali group 25 million (4 million in first half 2007) and the Mediobanca group 3 million (1 million in first half 2007).
In first half 2007 there were revenues for a total of 7 million from the Pirelli group, F.C. Internazionale Milano S.p.A. and the Merloni group. | |||
Acquisition of goods and services | 302 million | 34 million | These refer to sponsorships and commissions paid for the sale of prepaid telephone cards to Autogrill S.p.A. (Edizione Holding group) (Edizione Holding group) 1 million (1 million in first half 2007), supply of fuel by the Eni group 22 million (8 million in first half 2007), insurance premiums and building leases by the Generali group 12 million (4 million in first half 2007), TLC services by the Telefónica group 252 million, costs for credit recovery activities and factoring commissions by the Intesa SanPaolo group 11 million and services and applications for document management for final customers for 4 million by Net Team. In first half 2007 there were costs for a total of 21 million from the Pirelli group, F.C. Internazionale Milano S.p.A. and Camfin S.p.A.. | |||
Employee benefits expenses | 2 million | 1 million | These refer to non-obligatory insurance for employees from the Generali group. | |||
Finance income | 30 million | 6 million | This refers to income from the Intesa SanPaolo group 26 million and income from derivative contracts with the Mediobanca group 4 million (6 million in first half 2007). | |||
Finance expenses | 52 million | 9 million | These refer to expenses on derivative contracts from the Mediobanca group 19 million (9 million in first half 2007) and interest expenses on short-term payables, finance leases and the sale of receivables with the Intesa SanPaolo group 33 million. | |||
Capital expenditures in tangible and intangible assets (on an accrual basis) | 22 million | 51 million | These refer to the capitalization of costs in connection with (i) unbundling from the Telefónica group 21 million and (ii) the supply of hardware and software development relating to the operation of mini-sites accessible on the Mobile portal from Xaltia 1 million. In first half 2007 there were expenditures of 51 million for the purchase of modems and ADSL equipment from the Pirelli group. |
F-68
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Balances with related parties as of |
||||||
Items |
June 30, 2008 |
December 31, 2007 |
Main transactions | |||
Unaudited | ||||||
Securities, financial receivables and other financial assets | 5 million | | These refer to fair value hedge derivatives put into place with the Intesa SanPaolo group. | |||
Trade and miscellaneous receivables and other current assets | 366 million | 369 million | These mainly refer to the above-mentioned services under revenues from the Telefónica group 88 million (91 million at 12/31/2007), from the Edizione Holding group 2 million (2 million at 12/31/2007), from the Generali group 34 million (9 million at 12/31/2007), from the Intesa SanPaolo group 242 million 262 million at 12/31/2007). At 12/31/2007 there were receivables from the Eni group 4 million and the Mediobanca group 1 million. | |||
Securities other than investments (current assets) | | 7 million | At 12/31/2007 these referred to securities issued by the Mediobanca group. | |||
Financial receivables and other current financial assets | 10 million | 13 million | These refer to fair value hedge derivatives put into place with the Intesa SanPaolo group 9 million (12 million at 12/31/2007) and with the Mediobanca group 1 million (1 million at 12/31/2007). | |||
Cash and cash equivalents | 332 million | 277 million | These refer to current accounts and bank deposits with the Intesa SanPaolo group. | |||
Non-current financial liabilities | 621 million | 581 million | These refer to non-current financial payables relating to the Term Loan Facility 68 million (68 million at 12/31/2007), the Revolving Credit Facility 62 million (62 million at 12/31/2007) and cash flow hedge derivatives 2 million with the Mediobanca group. They also refer to non-current financial payables relating to the Term Loan Facility 272 million (259 million at 12/31/2007), the Revolving Credit Facility 136 million (126 million at 12/31/2007) and fair value hedge derivatives 55 million (41 million at 12/31/2007), loans 14 million (9 million at 12/31/2007) and finance lease liabilities 12 million (16 million at 12/31/2007) with the Intesa SanPaolo group. | |||
Miscellaneous payables and other non-current liabilities | 3 million | 1 million | These refer to the deferral relating to the supply of IRU transmission capacity to the Telefónica group. | |||
Current financial liabilities | 288 million | 164 million | These refer to fair value hedge derivatives put into place with the Mediobanca group 56 million (44 million at 12/31/2007). These also refer to current accounts 180 million (66 million at 12/31/2007), fair value hedge derivatives 5 million (5 million at 12/31/2007), finance lease liabilities 7 million (6 million at 12/31/2007) and financial payables 40 million (43 million al 212/31/2007) with the Intesa SanPaolo group. |
F-69
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Balances with related parties as of |
||||||
Items |
June 30, 2008 |
December 31, 2007 |
Main transactions | |||
Unaudited | ||||||
Trade and miscellaneous payables and other current liabilities | 331 million | 200 million | These refer to payables to: the Telefónica group 127 million (103 million at 12/31/2007), the Intesa SanPaolo group 198 million (80 million at 12/31/2007), the Mediobanca group 1 million (2 million at 12/31/2007), the Generali group 2 million and Net Team 3 million. At 12/31/2007 there were trade payables to the Eni group 14 million and the Edizione Holding group 1 million. |
The following tables present the major economic, balance sheet and financial transactions and balances between companies consolidated line-by-line on one hand and pension funds for employees of the companies of the Telecom Italia Group on the other.
Transactions with related parties in the six months ended |
||||||
Items |
June 30, 2008 |
June 30, 2007 |
Main transactions | |||
Unaudited | ||||||
Employee benefits expenses | 46 million | 14 million | These refer to the contribution made to pension funds of which 35 million for Telemaco (9 million in first half 2007), 7 million for Fontedir (3 million in first half 2007) and 4 million for other Italian and foreign pension funds (2 million in first half 2007). |
Balances with related parties as of |
||||||
Items |
June 30, 2008 |
December 31, 2007 |
Main transactions | |||
Unaudited | ||||||
Trade and miscellaneous payables and other current liabilities | 31 million | 31 million | These refer to contributions payable to pension funds of which 24 million for Telemaco (24 million al 12/31/2007), 5 million for Fontedir (5 million al 12/31/2007) and 2 million for other Italian and foreign pension funds (2 million al 12/31/2007). |
The following is a brief description of the contents of the main contracts between the Telecom Italia Group and related parties.
Contracts with:
Aree Urbane S.r.l.
Revenue related
These refer to a medium/long-term loan made and regulated by the shareholders agreements.
Asscom Insurance Brokers S.r.l.
Revenue related/Expense related
This refers to an insurance broker and consulting contract regarding the policies of the Italian and foreign companies of the Group, transactions with insurance companies and the transfer of a portion of the sales commissions on the insurance premiums to Telecom Italia.
F-70
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
ETECSA
Revenue related
The main contracts relate to:
| international telecommunications and roaming services; |
| technical assistance supplied by Telecom Italia S.p.A.; |
| recovery of costs for off-site personnel. |
Expense related
The main contracts relate to international telecommunications and roaming services.
LI.SIT S.p.A.
Revenue related
The contract refers to the information network for the social health system of the Lombardy Region, rendering online services available to all the regional health structures, by supplying:
| cards with microchips for all citizens and health operators in Lombardy; |
| outsourcing services for the management of the Internet Data Center and hardware and software system; |
| professional consulting and applications for the implementation and management of the system. |
Movenda S.p.A.
Expense related
The main contracts refer to:
| purchase and development of computer solutions; |
| SIM card analyses, development and certification; |
| applications software development for SIM card laboratories and mobile handsets. |
NordCom S.p.A.
Revenue related
The main contracts refer to the supply of data network connections and software applications, call center services and the recovery of costs for off-site personnel.
Expense related
The main contract refers to the purchase and development of computer solutions.
Telbios S.p.A.
Revenue related
The main contracts cover the supply of telephone services, ADSL lines, the recovery of cost for off-site personnel and the sale of a building.
Expense related
The main contracts refer to the supply of call center services, professional services, audio/video products and hardware systems and software for the remote medicine offering.
Teleleasing S.p.A.
Revenue related
The contracts relate to the application of the cooperation agreement signed in 2000. By virtue of this agreement, Telecom Italia assigned Teleleasing the role of financial partner for its commercial offerings to customers that purchase by lease instead of by outright purchase. Telecom Italia sells the equipment to Teleleasing which, in turn, signs the lease contract with the customer; Telecom Italia sees to the collection of the lease payments.
Expense related
The main contracts refer both to the finance lease of telephone systems to Telecom Italia and its subsidiaries, the purchase cost of assets sold under leasing arrangements to Telecom Italia customers which did not exercise the purchase option and the finance lease of a building.
F-71
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Tiglio I S.r.l.
Revenue related
The main contracts call for the supply of telephone services.
Expense related
The main contracts refer to:
| lease of buildings (also premises housing telecommunications equipment) with an expiration date in 2021 and the possibility of tacit renewal, unless notice of termination is given by Telecom Italia, for successive periods of six years, at the same terms and conditions as originally agreed; |
| lease of buildings solely for office use, for standard lease periods. |
Tiglio II S.r.l.
Expense related
The main contracts refer to the lease of buildings (also premises housing telecommunications equipment) with an expiration date of 2021 and the possibility of tacit renewal, unless notice of termination is given, by Telecom Italia for successive periods of six years, at the same terms and conditions as originally agreed.
* * *
Telecom Argentina Group
Revenue related
The main contracts refer to:
| technical assistance provided by Telecom Italia for broadband development and for the study and implementation of Value Added Services; |
| supply of evolved platforms; |
| data and voice services and the supply of IRU transmission capacity; |
| international telecommunications and roaming services. |
Expense related
The main contracts relate to international telecommunications and roaming services.
Italtel Group
Revenue related
The main contracts provide for the supply of telephone, data transmission and contact center services and the sale of LAN and MAN networks.
Expense related
The main contracts provide for:
| supply and maintenance of traditional switching and innovative switching (VoIP) equipment and the relative installation services; |
| supply of innovative equipment and their maintenance for the data networks using CISCO technology; |
| software upgrades to meet security and changes in data transfer standards; |
| development and upgrades for legacy and innovative platforms; |
| supply of products and services for expansion of the network. |
* * *
Asm Group
Revenue related
The main contracts refer to the supply of telephone services.
Expense related
The main contracts provide for the supply of gas and electricity.
F-72
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
A.T.M. Group
Revenue related
The main contracts refer to the supply of the company data network and personalized services.
Edizione Holding Group
Revenue related
The main contracts provide for the supply of telephone and data transmission services that are operated by outsourcing with dedicated assistance.
Expense related
The main contracts refer to:
| company sponsorships and sports events; |
| television rights and internet rights connected with sports events; |
| commissions paid to Autogrill S.p.A. for the sale of prepaid telephone cards; |
| occupancy charges for the public telephones located at structures; |
| remuneration for the post of director held in Telecom Italia. |
Eni Group
Revenue related
The main contracts provide for the supply of telephone and data transmission services, remote control satellite services and leasing of registered movable assets.
Expense related
The main contracts provide for the supply of fuel for cars, gas for heating, air transportation services and news information services.
FB Group
Revenue related
The main contracts refer to the sale of devices, the supply of connections (ADSL, ISDN, etc.) and telecommunications services.
Expense related
The main contracts refer to:
| supply of services and applications for document management to the end customers of Telecom Italia S.p.A. by the company Net Team; |
| consulting and pre-sale design projects of security solutions, including the relative installation and maintenance, provided to end customers of Telecom Italia S.p.A. by Net Team; |
| supply of hardware and software development relating to the operation of mini-sites accessible on the Telecom Italia S.p.A.s mobile portal by the Xaltia. |
Generali Group
Revenue related
The main contracts provide for the supply of:
| peripheral data networks; |
| high-speed data access and internet; |
| WAN and MAN fiber connections; |
| outsourcing of data networks and central and peripheral telephone systems; |
| telephone services and marketing of devices; |
| applications storage and services (security, certified e-mailing, call center management, applications software assistance). |
It should be noted that as a result of an agreement signed in 2007, Telecom Italia is the sole supplier of telecommunications products and services for all of Generalis foreign affiliates (in France, Portugal, Germany, Belgium, Austria and Spain); the contract is for five-year period.
Expense related
The main contracts refer to:
| insurance policies to cover company risks through ASSCOM; |
F-73
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| property leases through Società Generali Properties S.p.A.; |
| telephone assistance for social services campaign. |
Intesa SanPaolo Group
Revenue related
The main contracts refer to:
| current accounts, bank deposits and the sale of receivables by companies of the Telecom Italia Group; |
| fair value hedge derivatives on Telecom Italia Capital S.A. USD 1,000 million 6% bonds maturing 9/30/2034; |
| telephone services; |
| MPLS data network; |
| router rental; |
| applications platform and specialist services for managing the contact center; |
| LAN network management and security services; |
| Web hosting sites and text messaging; |
| ICT services. |
Expense related
The contracts refer to the following:
| Term Loan Facility (expiring 1/28/2010) and a Revolving Credit Facility (expiring 8/4/2014); |
| loans, current accounts and finance lease liabilities; |
| credit recovery activities; |
| sale of trade receivables; |
| offering of mobile banking services (account balances, account movements, securities movements, etc.) and top-up services through ATMs, internet, mobile banking; |
| trade payables taken over by Mediofactoring following the sale by the original creditor; |
| remuneration for the posts of directors held in Telecom Italia. |
Mediobanca Group
Revenue related
The main contracts refer to:
| fair value hedge derivatives relating to hedged items classified in current financial assets of a financial nature put into place by Telecom Italia S.p.A.; |
| telephone services, marketing of data and VoIP devices, risk management platform, MPLS national and international network outsourcing, internet access and SSL security solutions. |
Expense related
The main contracts refer to the following:
| Term Loan facility (expiring 1/28/2010) and Revolving Credit Facility (expiring 8/4/2014) where Mediobanca is one of the Initial Mandated Lead Arrangers and Bookrunners; |
| fair value hedge derivatives relating to CCIRS on Telecom Italia Capital S.A. bonds for USD 1,000 million, 4%, maturing 11/15/2008; |
| credit recovery and management of receivables arising from damages caused by third parties to Telecom Italia S.p.A. structures; |
| remuneration for the posts of directors held in Telecom Italia. |
Telefónica Group
Revenue related
The main contracts refer to:
| supply of software for vocal synthesis and recognition, integrated within the solutions that the companies sell to large public and private companies; |
| supply of IRU transmission capacity; |
F-74
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| interconnection and roaming services; |
| broadband access fees. |
Expense related
The main contracts refer to:
| interconnection, roaming services, site sharing and co-billing arrangements; |
| broadband linesharing and unbundling; |
| remuneration for the posts of directors held in Telecom Italia. |
***
Pension funds
Transactions regarding supplementary pension funds refer to payment of contributions for employer portion and employee portion.
***
Remuneration to key managers
Key managers, that are those who have the power and responsibility, directly or indirectly, for the planning, direction and control of the operations of Telecom Italia, from January 1 to June 30, 2008 are the following:
Directors: | ||
Gabriele Galateri di Genola | Chairman | |
Franco Bernabè | Chief Executive Officer | |
Managers: | ||
Paolo Annunziato | Head of Public Affairs | |
Filippo Bettini 1 | Head of Strategy | |
Gustavo Bracco 2 | Head of Human Resources, Organization and Industrial Relations | |
Antonio Campo DallOrto 3 | Chief Executive Officer of Telecom Italia Media S.p.A. Head of Media Business Unit | |
Massimo Castelli 4 | Head of Domestic Fixed Services | |
Francesco Chiappetta | Head of General Counsel & Corporate and Legal Affairs | |
Oscar Cicchetti 5 | Head of Domestic Market Operations | |
Luca Luciani | Head of Domestic Mobile Services | |
Antonio Migliardi 6 | Head of Human Resources and Organization | |
Enrico Parazzini 7 | Head of Finance, Administration and Control | |
Stefano Pileri | Head of Technology & Operations | |
Germanio Spreafico | Head of Purchasing | |
Giovanni Stella 8 | Executive Deputy Chairman and Chief Executive Officer of Telecom Italia Media S.p.A. Head of Media Business Unit | |
Giampaolo Zambeletti 1 | Head of International Affairs |
(1) |
To February 3, 2008. |
(2) |
To April 30, 2008. |
(3) |
To May 8, 2008. |
(4) |
To March 9, 2008. |
(5) |
From February 4, 2008. |
(6) |
From May 9, 2008. |
(7) |
To August 8, 2008. |
(8) |
From May 9, 2008. |
F-75
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The total remuneration recorded for the period by Telecom Italia S.p.A. or by companies controlled by the Group in respect of key managers, amounts to 22 million (13 million in the first half of 2007) and can be broken down as follows:
Six months ended June 30, | ||||||
(millions of Euro) | 2008 | 2007 | ||||
Unaudited | ||||||
Short-term remuneration |
8 | (1) | 10 | (4) | ||
Long-term remuneration |
0.1 | (2) | 3 | (5) | ||
Employment termination benefit incentives |
14 | (3) | | |||
22.1 | 13 | |||||
(1) | of which 0.4 million recorded by the subsidiary TI Media S.p.A.. |
(2) | of which 0.1 million recorded by the subsidiary TI Media S.p.A.. |
(3) | of which 2 million recorded by the subsidiary TI Media S.p.A.. |
(4) | of which 0.4 million recorded by the subsidiary TI Media S.p.A.. |
(5) | of which 0.1 million recorded by the subsidiary TI Media S.p.A.. |
NOTE 23STOCK OPTION PLANS OF THE TELECOM ITALIA GROUP
Telecom Italia S.p.A. Stock Option Plans
In the tables and in the descriptions of the stock option plans herein in order to render the representation of the options homogeneous with that of the underlying subscribable shares and to facilitate their measurement on the basis of the relevant subscription prices, the Group has used the concept of equivalent options, that means a quantity of options equal to the number of Telecom Italia ordinary shares actually subscribable following transactions which involved the Group (the merger of Telecom Italia S.p.A. in Olivetti S.p.A. in 2003 and the merger of TIM S.p.A. in Telecom Italia S.p.A. in 2005) post-merger. In this manner, the weighted average prices and the exercise prices indicated are consistent and directly comparable among each other.
F-76
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The main features of the Telecom Italia stock option plans existing at December 31, 2007 and June 30, 2008 are summarized below:
Original Grant | Exercise Period | Equivalent Options Outstanding at | ||||||||||||||||||||
Stock Option (Date of |
BoD Grant Date (Grantees) |
Lot | Exchange Ratio (1) |
Exercise Price of Options (euro) (2) |
Exercise Price for Equivalent Options (euro) (3) |
No. of Options |
No. of Equivalent Options |
from | to | 12/31/2007 | 6/30/2008 | |||||||||||
Unaudited |
Unaudited | |||||||||||||||||||||
2008 Top Plan (4/14/2008) |
4/15/2008 (Executive Directors) |
single | 1 | 1.95 | 1.95 | 11,400,000 | 11,400,000 | 4/15/11 | 4/15/08 | | 11,400,000 | |||||||||||
2002 Top Plan (6/12/2001- 5/26/2003) |
2/13/2002 (16 Top |
1°(*) | 3.300871 | 9.203 | 2.788052 | 3,540,000 | 11,685,083 | 2/18/03 | 2/18/08 | 6,535,721 | | |||||||||||
2° | 3.300871 | 9.203 | 2.788052 | 3,540,000 | 11,685,083 | 2/18/04 | 2/18/09 | 6,535,721 | 6,535,721 | |||||||||||||
3° | 3.300871 | 9.203 | 2.788052 | 4,720,000 | 15,580,111 | 2/18/05 | 2/18/10 | 10,958,889 | 10,298,715 | |||||||||||||
2002 Plan granted in March (12/15/1998 - 8/10/2000 - 5/3/2001- 5/26/2003) |
3/26/2002 (Managers of the Group) |
|||||||||||||||||||||
1°(*) | 3.300871 | 9.665 | 2.928015 | 8,987,400 | 29,666,248 | 3/3/03 | 3/3/08 | 13,824,437 | | |||||||||||||
2° | 3.300871 | 9.665 | 2.928015 | 8,987,400 | 29,666,248 | 3/3/04 | 3/3/09 | 14,713,214 | 13,476,384 | |||||||||||||
3° | 3.300871 | 9.665 | 2.928015 | 11,983,200 | 39,554,997 | 3/3/05 | 3/3/10 | 21,039,616 | 19,390,508 | |||||||||||||
2002 Plan granted in August (12/15/1998 - 8/10/2000 - 5/3/2001- 5/26/2003) |
8/1/2002 (Managers of the Group) |
1°(*) | 3.300871 | 7.952 | 2.409061 | 252,000 | 831,819 | 3/3/03 | 3/3/08 | 663,473 | | |||||||||||
2° | 3.300871 | 7.952 | 2.409061 | 252,000 | 831,819 | 3/3/04 | 3/3/09 | 663,473 | 663,473 | |||||||||||||
3° | 3.300871 | 7.952 | 2.409061 | 336,000 | 1,109,093 | 3/3/05 | 3/3/10 | 884,631 | 884,631 | |||||||||||||
2000-2002 Plan (12/18/1998 - 4/07/2005) |
12/22/1999 (Managers |
1° | 1.730000 | 6.420 | 3.710983 | 7,070,000 | 12,231,100 | 5/1/00 | 12/31/08 | | | |||||||||||
2° | 1.730000 | 6.420 | 3.710983 | 7,070,000 | 12,231,100 | 6/1/01 | 12/31/08 | 8,002,395 | 7,783,262 | |||||||||||||
3° | 1.730000 | 6.420 | 3.710983 | 7,070,000 | 12,231,100 | 6/1/02 | 12/31/08 | 8,471,136 | 8,252,004 | |||||||||||||
2002-2003 Plan (10/10/2000 - 4/07/2005) |
2/12/2002 (Managers and employees of the Group ) |
1° | 1.730000 | 5.670 | 3.277457 | 12,755,000 | 22,066,150 | 12/17/02 | 12/31/08 | 14,449,825 | 14,086,525 | |||||||||||
2° | 1.730000 | 5.670 | 3.277457 | 12,755,000 | 22,066,150 | 12/1/03 | 12/31/08 | 14,449,825 | 14,086,525 | |||||||||||||
2003-2005 Plan (10/10/2000 - 4/7/2005) |
5/6/2002 (Managers and employees of the Group) |
1°(*) | 1.730000 | 5.070 | 2.930636 | 16,685,667 | 28,866,204 | 5/2/03 | 5/31/08 | 725,042 | | |||||||||||
2° | 1.730000 | 5.070 | 2.930636 | 16,685,666 | 28,866,202 | 5/24/04 | 5/31/09 | 920,186 | 920,186 | |||||||||||||
3° | 1.730000 | 5.070 | 2.930636 | 16,685,667 | 28,866,204 | 12/22/04 | 5/31/10 | 1,271,377 | 1,271,377 | |||||||||||||
Total |
124,108,961 | 109,049,311 | ||||||||||||||||||||
(1) | Number of Telecom Italia ordinary shares granted for the exercise of one option. |
(2) | Original exercise price determined for the exercise of one option. |
(3) | Subscription price of Telecom Italia ordinary shares that come from the exercise of the equivalent options. |
(*) | Lot with deadlines for the exercise of the options expired in the first half of 2008. |
During the first half of 2008 no options were exercised for any of the stock option plans.
The market value of Telecom Italia ordinary shares at June 30, 2008 and December 31, 2007 was respectively 1.273 and 2.13, both lower than the exercise prices per equivalent options for all the stock option plans at the respective dates.
Aggregate movements in all Telecom Italia stock option plans from December 31, 2007 to June 30, 2008 are presented in the following table:
Number of Equivalent Options |
Weighted Average Price per Equivalent Option | |||
(Euro) | ||||
Options outstanding at December 31, 2007 |
124,108,961 | 3.08 | ||
New grants (Unaudited) |
11,400,000 | 1.95 | ||
Lapsed (1) (Unaudited) |
5,445,746 | 3.02 | ||
Expired (2) (Unaudited) |
21,013,904 | 2.87 | ||
Options outstanding at June 30, 2008 (Unaudited) |
109,049,311 | 3.00 | ||
|
(1) | These options lapsed since they could no longer be exercised as a result of the termination of employment and/or for other reasons (e.g. relinquished by the interested party). |
(2) | These equivalent options expired since they were not exercised during the stated period. |
F-77
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The following tables present, with reference to the Telecom Italia stock option plans existing at June 30, 2008 and December 31, 2007, grouped by the range of exercise price, the residual weighted average life and the weighted average grant price of the equivalent options:
Equivalent options outstanding at June 30, 2008 | Equivalent options exercisable at June 30, 2008 | |||||||||
Range of Prices (Euro) |
Equivalent Options |
Residual Weighted Average Life |
Weighted Average Grant Price |
Equivalent Options |
Weighted Average Grant Price | |||||
Unaudited | ||||||||||
(years) | (Euro) | (Euro) | ||||||||
1.95 |
11,400,000 | 5.79 | 1.95 | |||||||
2.41 |
1,548,104 | 1.24 | 2.40 | 1,548,104 | 2.40 | |||||
2.78-2.94 |
51,892,891 | 1.27 | 2.88 | 51,892,891 | 2.88 | |||||
3.27-3.72 |
44,208,316 | 0.50 | 3.43 | 44,208,316 | 3.43 | |||||
109,049,311 | 97,649,311 | |||||||||
Range of Prices | Equivalent Options Outstanding and Exercisable at December 31, 2007 | |||||
(Euro) |
Equivalent Options |
Residual Weighted Average Life |
Weighted Average Grant Price | |||
(years) | (Euro) | |||||
2.41 |
2,211,577 | 1.27 | 2.41 | |||
2.78-2.94 |
76,524,203 | 1.33 | 2.88 | |||
3.27-3.72 |
45,373,181 | 1.00 | 3.43 | |||
124,108,961 | ||||||
Additional information on the stock option plan approved by the shareholders meeting and introduced in the first half of 2008 is presented below.
The ordinary shareholders meeting of Telecom Italia S.p.A. held on April 14, 2008 approved the 2008 Top Plan and the related transaction for the purchase and disposal of treasury shares to service the plan, conferring every power necessary and required to implement the purchase and the plan to the board of directors of the Company. The board, in its meeting held on April 15, 2008 approved the implementation of the plan, granting 3,000,000 options in favor of the chairman and 8,400,000 in favor of the chief executive officer, at an exercise price of 1.95 per option.
The options can be exercised at the end of the vesting period, which will be for a period of three years starting from the grant date, on condition that the grantees remain as directors of the Company up to the date of the shareholders meeting called to approve the financial statements for the year 2010 and except in the case of pre-set hypotheses for early vesting of part of the options granted.
The exercisability of 75% of the options granted is not dependent on performance parameters while the remaining 25% of the options granted are subject to the relative performance of the Total Shareholder Return (TSR) of Telecom Italia compared to the Total Shareholder Return of the 10 major companies (in terms of their weight in the index) in the DJ STOXX TLC.
At the moment of vesting, the following can be exercised:
- | 100% of the options subject to performance indicators if the TSR of Telecom Italia reaches the third quartile of the panel of reference; |
- | 50% of the options subject to performance indicators if the TSR of Telecom Italia reaches the mid-point of the panel of reference. |
F-78
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The options subject to performance indicators will lapse if the TSR of Telecom Italia does not reach the mid-point of the panel of reference.
The number of options exercisable will be ascertained at the end of the performance measuring period.
The exercisability of the options is valid for a period of three years starting from the end of the vesting date (or from the time of the early vesting date). Options that are not exercised by end of the exercisability period will lapse. Subject to maintenance of the directorships, for one year from the Vesting date a maximum of 50% of the Shares acquirable by exercising the exercisable Options will be available to the Beneficiaries.
The fair value of the options of the 2008 Top Plan was determined by reference to the grant date (April 15, 2008), applying the Montecarlo method and using the following calculation parameters:
| exercise price: 1.95 per share; |
| current price: in relation to the performance targets set in the Plan, the market prices at the grant date of Telecom Italia and other shares of leading companies in the telecommunications sector were considered; |
| volatility: in relation to the performance targets set in the Plan, the volatility values were considered for Telecom Italia and other shares of leading companies in the telecommunications sector; at the measurement date, the implicit volatility of the relevant shares was assumed to be that observed on options negotiated for maturities of one year and where not available the volatility of the options closest to that maturity; finally, in the absence of options for that period, the volatility values were assumed to be the historical volatility of one year; |
| option period: three years for the vesting period (from April 15, 2008 to April 15, 2011) and three years for the exercise period (from April 15, 2011 to April 15, 2014); |
| expected dividends: dividends were assumed to be constant over the life of the options on the basis of the latest dividends paid; |
| risk-free interest rate: this is considered the rate of the government securities of the Federal Republic of Germany (the market benchmark for transactions in euro) with maturities commensurate with the life of the option. |
The fair value of the options of the 2008 Top Plan was determined at 2.6 million in total and will be recognized in equity over the vesting period of the options with a corresponding entry to Employee benefits expenses in the income statement. The amount recorded for the first half of 2008 refers to the period April 15 to June 30, 2008.
Share Granting Performance Plan
The Telecom Italia board of directors in its meeting of August 8, 2008 passed a resolution to implement the ordinary shares bonus granting plan Performance Share Granting approved by the shareholders meeting held on April 16, 2007. The plan consists of granting the beneficiaries (identified as resources with key roles in Telecom Italia or its subsidiaries) the right to the bonus granting of shares for a pre-set maximum and variable number according to the period of each single grantees effective participation in the plan and the extent to which the pre-set share performance targets have been reached (reference should be made to the specific prospectus published on August 9, 2008).
F-79
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Telecom Italia Media S.p.A. Stock Option Plans
The main features of the Telecom Italia Media stock option plans existing at December 31, 2007 and June 30, 2008 are summarized below:
Exercise period | Options outstanding at | ||||||||||||||||||
Stock Option Plans (Date of shareholders meeting) |
BoD Grant Date |
Lot | Exchange ratio (1) |
Exercise Price of Options (euro) |
No. of Options Originally granted |
from | to | 12/31/2007 | 6/30/2008 | ||||||||||
Unaudited |
Unaudited | ||||||||||||||||||
2002 Key People Plan (11/20/2000 and additions of 5/10/2001, 7/30/2001 and 12/11/2001) |
5/17/2002 (Managers and employees of the Group) | 1 | °(*) | 1.000 | 0.8532 | 13,920,000 | 5/1/03 | 5/31/08 | 675,000 | | |||||||||
2 | °(*) | 1.000 | 0.8532 | 13,920,000 | 5/1/04 | 5/31/08 | 675,000 | | |||||||||||
3 | °(*) | 1.000 | 0.8532 | 18,560,000 | 5/1/05 | 5/31/08 | 900,000 | | |||||||||||
2005 Plan (11/20/2000 and additions of 5/10/2001, 7/30/2001 and 12/11/2001) |
2/23/2005 (Managers and employees of the Group) | 1 | ° | 1.000 | 0.3826 | 15,890,000 | 7/11/05 | 12/31/08 | 2,114,830 | 2,114,830 | |||||||||
2 | ° | 1.000 | 0.3826 | 11,917,500 | 1/5/06 | 12/31/08 | 5,237,500 | 5,080,000 | |||||||||||
3 | ° | 1.000 | 0.3826 | 11,917,500 | 1/8/07 | 12/31/08 | 9,450,000 | 8,767,500 | |||||||||||
Total |
19,052,330 | 15,962,330 | |||||||||||||||||
(1) | Number of Telecom Italia Media ordinary shares granted for the exercise of one option. |
(*) | During the first half of 2008, the stated period expired for the exercise of the options of the 2002 Key People Plan. |
During the first half of 2008, no new stock option plans were introduced and no options were exercised for the existing stock option plans.
The market value of Telecom Italia Media ordinary shares at June 30, 2008 and December 31, 2007 was equal respectively to 0.0984 and 0.24, both lower than the exercise price for the options of each stock option plan.
Aggregate movements in all Telecom Italia Media stock option plans from December 31, 2007 to June 30, 2008 are presented in the following table:
Number of Options |
Weighted Average Price per Option | |||
(Euro) | ||||
Options outstanding at December 31, 2007 |
19,052,330 | 0.44 | ||
Lapsed (1) (Unaudited) |
840,000 | 0.38 | ||
Expired (2) (Unaudited) |
2,250,000 | 0.85 | ||
Options outstanding at June 30, 2008 (Unaudited) |
15,962,330 | 0.38 | ||
| ||||
(1) These options lapsed since they could no longer be exercised as a result of the termination of employment and/or for other reasons (e.g. relinquished by the interested party). | ||||
(2) These equivalent options expired since they were not exercised during the stated period. |
F-80
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The following tables present, with reference to the Telecom Italia Media stock option plans existing at June 30, 2008 and December 31, 2007, grouped by the range of exercise price, the residual weighted average life and the weighted average grant price of the options:
Range of Prices | Options Outstanding and Exercisable at June 30, 2008 | |||||
(Euro) |
Options | Residual Weighted Average Life |
Weighted Average Grant Price | |||
Unaudited | ||||||
(years) | (Euro) | |||||
0.38 |
15,962,330 | 0.5 | 0.38 | |||
15,962,330 | ||||||
Range of Prices | Options Outstanding and Exercisable at December 31, 2007 | |||||
(Euro) |
Options | Residual Weighted Average Life |
Weighted Average Grant Price | |||
(years) | (Euro) | |||||
0.38 |
16,802,330 | 1.00 | 0.38 | |||
0.85 |
2,250,000 | 0.42 | 0.85 | |||
19,052,330 | ||||||
F-81
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Balance sheet items Periodend exchange rates as of |
Income statement itemsAverage exchange rates for the six months ended | |||||||
(Local Currency units for 1 Euro) |
June 30, 2008 |
December 31, 2007 |
June 30, 2008 |
June 30, 2007 | ||||
Unaudited | Unaudited | |||||||
Europe |
||||||||
CHF Swiss Franc |
1.60560 | 1.65470 | 1.60654 | 1.63185 | ||||
GBP Pound Sterling |
0.79225 | 0.73335 | 0.77532 | 0.67478 | ||||
TRY Turkish Lira |
1.93230 | 1.71700 | 1.88989 | 1.81830 | ||||
North America |
||||||||
CAD Canadian Dollar |
1.59420 | 1.44490 | 1.54036 | 1.50842 | ||||
U.S. Dollar |
1.57640 | 1.47210 | 1.53061 | 1.32944 | ||||
Central and South America |
||||||||
VEF Venezuelan Bolivar fuerte (*) |
3.38500 | | 3.28667 | | ||||
VEB Venezuelan Bolivar (*) |
| 3,161.04000 | | 2,858.29600 | ||||
BOB Bolivian |
11.31330 | 11.22480 | 11.39702 | 10.54273 | ||||
PEN Peruvian Nuevo Sol |
4.67041 | 4.40894 | 4.36040 | 4.22759 | ||||
ARS Argentine Peso |
4.76603 | 4.63693 | 4.80150 | 4.10782 | ||||
CLP Chilean Peso |
827.61700 | 733.03200 | 714.78984 | 709.05585 | ||||
COP Colombian Peso |
2,993.82000 | 2,969.59000 | 2,809.03803 | 2,818.13421 | ||||
MXN Mexican Peso |
16.22980 | 16.05470 | 16.24081 | 14.55307 | ||||
BRL Brazilian Real |
2.50947 | 2.60753 | 2.59480 | 2.71896 | ||||
Other countries |
||||||||
HKD Hong Kong Dollar |
12.29430 | 11.48000 | 11.93458 | 10.38598 | ||||
SGD Singapore Dollar |
2.14460 | 2.11630 | 2.12275 | 2.03155 | ||||
ILS Israeli Shekel |
5.28239 | 5.66514 | 5.38726 | 5.51534 | ||||
JPY Japanese Yen |
166.44000 | 164.93000 | 160.63433 | 159.62760 | ||||
Source: data processed by the European Central Bank, Reuters and major Central Banks.
(*) | Beginning 1/1/2008, the Venezuelan bolivar (VEB) was replaced by the Venezuelan bolivar fuerte (VEF) with a ratio of 1 to 1,000. |
F-82
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 25EVENTS SUBSEQUENT TO JUNE 30, 2008
TELECOM ITALIA S.p.A. UNDER INVESTIGATION PURSUANT TO LEGISLATIVE DECREE 231/2001
In July 2008, Telecom Italia was notified of a summons to appear and was simultaneously advised that it was under investigation for unfair administrative practices under Legislative Decree 231/2001. Additional information is provided in the Note 18Potential liabilities and assets, commitments and other guarantees.
PLACEMENT OF SCHULDSCHEIN DEBT CERTIFICATES
On July 31, 2008, Telecom Italia Finance S.A. placed an issue of 5-year debt certificates denominated Schuldschein with a value date of August 7, 2008 for a nominal amount of euro 250,000,000, at an annual coupon rate of 6.25% with an issue price of 99.23%; the certificates are guaranteed by Telecom Italia S.p.A..
F-83
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 26LIST OF COMPANIES OF THE TELECOM ITALIA GROUP
The list is divided by type of investment, consolidation method and business segment.
The following is indicated for each company: name, head office, country and share capital in the original currency, in addition to the percentage holding of share capital, the percentage of voting rights in the ordinary shareholders meeting if different than the percentage holding of share capital, and which companies hold the investment.
Telecom Italia Group
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||
PARENT COMPANY |
||||||||||||
TELECOM ITALIA S.p.A. |
MILAN | EUR | 10,673,803,325 | |||||||||
(ITALY) | ||||||||||||
Companies consolidated on a line-by-line basis | ||||||||||||
DOMESTIC BUSINESS UNIT | ||||||||||||
ELETTRA TLC S.p.A. | ROME | EUR | 10,329,200 | 70.0000 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||
(services rendered in connection with submarine cable systems for telecommunications) | (ITALY) | |||||||||||
I.T. TELECOM S.r.l. | POMEZIA | EUR | 7,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(software development and software consulting) | (ROME ITALY) |
|||||||||||
LATIN AMERICAN NAUTILUS ARGENTINA S.A. | BUENOS AIRES |
ARS | 9,998,000 | 95.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (ARGENTINA) | 5.0000 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||||
LATIN AMERICAN NAUTILUS BOLIVIA SRL | LA PAZ | BOB | 6,730,600 | 99.9985 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||
(installation and maintenance of submarine cable systems) | (BOLIVIA) | 0.0015 | LATIN AMERICAN NAUTILUS USA Inc. | |||||||||
LATIN AMERICAN NAUTILUS BRASIL Ltda | RIO DE JANEIRO |
BRL | 6,850,598 | 99.9999 | LATIN AMERICAN NAUTILUS BRASIL PARTICIPACOES Ltda | |||||||
(installation and maintenance of submarine cable systems) | (BRAZIL) | 0.0001 | LATIN AMERICAN NAUTILUS USA Inc. | |||||||||
LATIN AMERICAN NAUTILUS BRASIL PARTICIPACOES Ltda | RIO DE JANEIRO |
BRL | 8,844,866 | 99.9999 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(holding company) | (BRAZIL) | 0.0001 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||||
LATIN AMERICAN NAUTILUS CHILE S.A. | SANTIAGO | CLP | 12,048,300,586 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (CHILE) | |||||||||||
LATIN AMERICAN NAUTILUS COLOMBIA Ltda | BOGOTA | COP | 240,225,000 | 99.9996 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (COLOMBIA) | |||||||||||
LATIN AMERICAN NAUTILUS Ltd | DUBLIN | USD | 1,000,000 | 100.0000 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||
(installation and maintenance of submarine cable systems) | (IRELAND) | |||||||||||
LATIN AMERICAN NAUTILUS MEXICO S.A. | MEXICO D.F. | MXN | 100,000 | 99.9900 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (MEXICO) | 0.0100 | LATIN AMERICAN NAUTILUS USA Inc. | |||||||||
LATIN AMERICAN NAUTILUS PANAMA S.A. | PANAMA | USD | 10,000 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | ||||||||||||
LATIN AMERICAN NAUTILUS PERU S.A. | LIMA | PEN | 56,865,179 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (PERÙ) | |||||||||||
LATIN AMERICAN NAUTILUS SERVICE Inc. | FLORIDA | USD | 10,000 | 100.0000 | LATIN AMERICAN NAUTILUS USA Inc. | |||||||
(installation and maintenance of submarine cable systems) | (USA) | |||||||||||
LATIN AMERICAN NAUTILUS St. Croix LLC | VIRGIN ISLANDS |
USD | 10,000 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (USA) | |||||||||||
LATIN AMERICAN NAUTILUS USA Inc. | FLORIDA | USD | 20,000 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (USA) | |||||||||||
LATIN AMERICAN NAUTILUS VENEZUELA C.A. | CARACAS | VEB | 981,457 | 100.0000 | LATIN AMERICAN NAUTILUS Ltd | |||||||
(installation and maintenance of submarine cable systems) | (VENEZUELA) |
F-84
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||
LOQUENDO S.p.A. | TURIN | EUR | 3,573,741 | 99.9846 | TELECOM ITALIA S.p.A. | |||||||
(research, development and marketing of technologies and equipment regarding voice synthesis recognition and/or interaction) | (ITALY) | |||||||||||
MATRIX S.p.A. | MILAN | EUR | 2,100,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(internet services) | (ITALY) | |||||||||||
MED-1 (NETHERLANDS) B.V. | AMSTERDAM | EUR | 18,200 | 100.0000 | MED-1 SUBMARINE CABLES Ltd | |||||||
(holding company) | (HOLLAND) | |||||||||||
MED-1 ITALY S.r.l. | ROME | EUR | 548,477 | 100.0000 | MED-1 (NETHERLANDS) B.V. | |||||||
(installation and management submarine cable systems in Italian seas) | (ITALY) | |||||||||||
MED-1 SUBMARINE CABLES Ltd | RAMAT GAN | ILS | 55,886,866 | 99.9123 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(installation and management of cable Lev) | (ISRAEL) | |||||||||||
MEDITERRANEAN NAUTILUS BV | AMSTERDAM | EUR | 18,003 | 100.0000 | MEDITERRANEAN NAUTILUS Ltd | |||||||
(holding company) | (HOLLAND) | |||||||||||
MEDITERRANEAN NAUTILUS GREECE S.A. | ATHENS | EUR | 111,600 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||
(installation and maintenance of submarine cable systems) | (GREECE) | |||||||||||
MEDITERRANEAN NAUTILUS ISRAEL Ltd | RAMAT GAN | ILS | 1,000 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||
(telecommunications services, installation and management of submarine cable systems) | (ISRAEL) | |||||||||||
MEDITERRANEAN NAUTILUS ITALY S.p.A. | ROME | EUR | 3,100,000 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||
(installation and management of submarine cable systems) | (ITALY) | |||||||||||
MEDITERRANEAN NAUTILUS Ltd | DUBLIN | USD | 153,259 | 100.0000 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||
(telecommunications services, installation and management of submarine cable systems) | (IRELAND) | |||||||||||
MEDITERRANEAN NAUTILUS TELEKOMÜNIKASYON HIZMETLERI TICARET ANONIM SIRKETI | ISTANBUL | TRY | 350,000 | 99.9989 | MEDITERRANEAN NAUTILUS B.V. | |||||||
(telecommunications services) | (TURKEY) | 0.0003 | MEDITERRANEAN NAUTILUS Ltd | |||||||||
0.0003 | MEDITERRANEAN NAUTILUS ITALY S.p.A. | |||||||||||
0.0003 | MEDITERRANEAN NAUTILUS ISRAEL Ltd | |||||||||||
0.0003 | MEDITERRANEAN NAUTILUS GREECE S.A. | |||||||||||
OLIVETTI MULTISERVICES S.p.A. | MILAN | EUR | 20,337,161 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(real estate management) | (ITALY) | |||||||||||
PATH.NET S.p.A. | ROME | EUR | 25,800,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(networking systems and telecommunications) | (ITALY) | |||||||||||
TECNOSERVIZI MOBILI S.r.l. | ROME | EUR | 26,000 | 51.0000 | TELECOM ITALIA S.p.A. | |||||||
(management of movable assets) | (ITALY) | |||||||||||
TELECOM ITALIA AUDIT AND COMPLIANCE SERVICES- SCARL | MILAN | EUR | 2,750,000 | 81.8182 | TELECOM ITALIA S.p.A. | |||||||
(internal auditing for the Telecom Italia Group) | (ITALY) | 18.1818 | TELECOM ITALIA MEDIA S.p.A. | |||||||||
TELECOM ITALIA NETHERLANDS B.V. | AMSTERDAM | EUR | 18,200 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (HOLLAND) | |||||||||||
TELECOM ITALIA SAN MARINO S.p.A. | ROVERETA- FALCIANO |
EUR | 1,808,000 | 99.9999 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services in San Marino) | REPUBLIC OF SAN MARINO |
0.0001 | TELECOM ITALIA S.p.A. | |||||||||
TELECOM ITALIA SPAIN SL UNIPERSONAL | MADRID | EUR | 2,003,096 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (SPAIN) | |||||||||||
TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | LUXEMBOURG | EUR | 41,625,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(holding company) | (LUXEMBOURG) | |||||||||||
TELECOM ITALIA SPARKLE OF NORTH AMERICA INC. | NEW YORK | USD | 15,550,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications and promotional services) | (USA) | |||||||||||
TELECOM ITALIA SPARKLE S.p.A. | ROME | EUR | 200,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(public and private telecommunication services management) | (ITALY) | |||||||||||
TELECOM ITALIA SPARKLE SINGAPORE PTE. LTD | SINGAPORE | USD | 5,121,120 | 99.9999 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | 0.0001 | TELECOM ITALIA SPARKLE OF NORTH AMERICA INC. | ||||||||||
TELECONTACT CENTER S.p.A. | NAPLES | EUR | 770,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(telemarketing services) | (ITALY) | |||||||||||
TELEFONIA MOBILE SAMMARINESE S.p.A. | SAN MARINO | EUR | 78,000 | 51.0000 | TELECOM ITALIA SAN MARINO S.p.A. | |||||||
(mobile telephony services) | REPUBLIC OF SAN MARINO |
|||||||||||
TELEMEDIA INTERNATIONAL USA Inc. | NEW JERSEY | USD | 154,022,889 | 100.0000 | TMI TELEMEDIA INTERNATIONAL Ltd | |||||||
(telecommunications services) | (USA) | |||||||||||
TELENERGIA S.r.l. | ROME | EUR | 50,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(import, export, purchase, sale and exchange of electrical energy) | (ITALY) | |||||||||||
TELSY ELETTRONICA E TELECOMUNICAZIONI S.p.A. | TURIN | EUR | 390,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(manufacturing and sale of systems for encrypted telecommunications) | (ITALY) | |||||||||||
THINX-SM TELEHOUSE INTERNET EXCHANGE S.r.l. | DOGANA | EUR | 25,800 | 99.0000 | TELECOM ITALIA SAN MARINO S.p.A. | |||||||
(housing and hosting) | REPUBLIC OF SAN MARINO |
1.0000 | TELECOM ITALIA SPARKLE S.p.A. |
F-85
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office |
Currency |
Share Capital | % ownership |
% of voting rights |
Held by | ||||||
TI BELGIUM S.P.R.L. B.V.B.A | BRUSSELS | EUR | 3,000,000 | 99.9967 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (BELGIUM) | |||||||||||
TI GERMANY GmbH | FRANKFURT | EUR | 25,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (GERMANY) | |||||||||||
TI SWITZERLAND GmbH | ZURICH | CHF | 2,000,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (SWITZERLAND) | |||||||||||
TI TELECOM ITALIA (AUSTRIA) TELEKOMMUNICATIONDIESTE GMBH | VIENNA | EUR | 2,735,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (AUSTRIA) | |||||||||||
TI UNITED KINGDOM Ltd | LONDON | GBP | 4,150,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (UK) | |||||||||||
TIS France S.A.S. | PARIS | EUR | 18,295,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(installation and maintenance of telecommunication services for fixed network and relating activities) | (FRANCE) | |||||||||||
TMI TELEMEDIA INTERNATIONAL Ltd | LONDON | EUR | 3,983,254 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||
(telecommunications services) | (UK) | |||||||||||
TMI TELEMEDIA INTERNATIONAL DO BRASIL LTDA | SAO PAULO | BRL | 8,909,639 | 100.0000 | TMI TELEMEDIA INTERNATIONAL Ltd | |||||||
(telecommunications services) | (BRAZIL) | |||||||||||
EUROPEAN BROADBAND BUSINESS UNIT | ||||||||||||
BBEYOND B.V. | HOOFDDORP | EUR | 18,000 | 100.0000 | BBNED N.V. | |||||||
(telecommunications services) | (HOLLAND) | |||||||||||
BBNED N.V. | HOOFDDORP | EUR | 82,430,000 | 99.9939 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||
(telecommunications services) | (HOLLAND) | 0.0061 | BBNED N.V. | |||||||||
HANSENET TELEKOMMUNIKATION GmbH | HAMBURG | EUR | 91,596,500 | 100.0000 | TELECOM ITALIA DEUTSCHLAND HOLDING GmbH | |||||||
(telecommunications services) | (GERMANY) | |||||||||||
INTERNLNET B.V. | NIJMEGEN | EUR | 39,960 | 100.0000 | BBNED N.V. | |||||||
(internet services) | (HOLLAND) | |||||||||||
TELECOM ITALIA DEUTSCHLAND HOLDING GmbH | HAMBURG | EUR | 25,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(holding company) | (GERMANY) | |||||||||||
BRAZIL MOBILE BUSINESS UNIT | ||||||||||||
TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. | RIO DE JANEIRO | BRL | 6,067,040,293 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||
(holding company) | (BRAZIL) | |||||||||||
TIM CELULAR S.A. | SAO PAULO | BRL | 7,731,647,115 | 100.0000 | TIM PARTICIPAÇÕES S.A. | |||||||
(mobile telephony operator) | (BRAZIL) | |||||||||||
TIM NORDESTE S.A. | JABOATÃO DOS | BRL | 1,635,581,953 | 100.0000 | TIM CELULAR S.A. | |||||||
(mobile telephony operator) | GUARARAPES | |||||||||||
(BRAZIL) | ||||||||||||
TIM PARTICIPAÇOES S.A. | RIO DE JANEIRO | BRL | 7,613,610,143 | 69.8513 | 81.3183 | TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. | ||||||
(holding company) | (BRAZIL) | |||||||||||
MEDIA BUSINESS UNIT | ||||||||||||
BEIGUA S.r.l. | ROME | EUR | 51,480 | 51.0004 | TELECOM ITALIA MEDIA BROADCASTING S.r.l. | |||||||
(purchase, sale, management and maintenance of installation for the repair and distribution of radio and TV broadcasting) | (ITALY) | |||||||||||
GIALLO VIAGGI.IT S.r.l. (in liquidation) | MILAN | EUR | 10,000 | 100.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||
(research, design, development, production of information and telematic products for tourism) | (ITALY) | |||||||||||
MTV ITALIA S.r.l. | ROME | EUR | 12,151,928 | 51.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||
(services in the field of radio and TV broadcasting. Production and sale of radio, TV and cinema programs) | (ITALY) | |||||||||||
MTV PUBBLICITA S.r.l. | MILAN | EUR | 10,400 | 100.0000 | MTV ITALIA S.r.l. | |||||||
(advertising agency) | (ITALY) | |||||||||||
TELECOM ITALIA MEDIA BROADCASTING S.r.l. | ROME | EUR | 15,000,000 | 100.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||
(purchase, sale, management and maintenance of installation for the repair and distribution of radio and TV broadcasting) | (ITALY) | |||||||||||
TELECOM ITALIA MEDIA S.p.A. | ROME | EUR | 100,510,259 | 65.7069 | 66.7962 | TELECOM ITALIA S.p.A. | ||||||
(management of all activities connected with the handling of information) | (ITALY) | 2.2471 | 2.2846 | TELECOM ITALIA FINANCE S.A. | ||||||||
TELECOM MEDIA NEWS S.p.A. | ROME | EUR | 120,000 | 100.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||
(multimedia journalistic information) | (ITALY) | |||||||||||
OLIVETTI BUSINESS UNIT | ||||||||||||
ADVALSO S.p.A. | IVREA | EUR | 500,000 | 100.0000 | OLIVETTI S.p.A. | |||||||
(planning, production and servicing of telecommunication services and product) | (TURIN ITALY) | |||||||||||
OLIVETTI ARGENTINA S.A.C.e.I. (in liquidation) | BUENOS AIRES | ARS | 7,590,000 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale and maintenance of office equipment) | (ARGENTINA) | |||||||||||
OLIVETTI AUSTRIA G.m.b.H (in liquidation) | VIENNA | EUR | 36,336 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale of office equipment and accessories) | (AUSTRIA) | |||||||||||
OLIVETTI DE PUERTO RICO, Inc. | SAN JUAN | USD | 1,000 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(office equipment in the United States and Central America) | (PUERTO RICO) | |||||||||||
OLIVETTI DEUTSCHLAND GmbH | NURNBERG | EUR | 25,600,000 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale of office equipment and holding company) | (GERMANY) |
F-86
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office |
Currency |
Share Capital | % ownership |
% of voting rights |
Held by | ||||||
OLIVETTI ENGINEERING S.A. | YVERDON LES BAINS | CHF | 100,000 | 100.0000 | OLIVETTI I-JET S.p.A. | |||||||
(product research and development based on ink-jet technology) | (SWITZERLAND) | |||||||||||
OLIVETTI ESPANA S.A. | BARCELONA | EUR | 1,229,309 | 99.9912 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale and maintenance of office equipment, consulting and telematic network management) | (SPAIN) | |||||||||||
OLIVETTI FRANCE S.A. | PUTEAUX | EUR | 2,200,000 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale of office equipment and software) | (FRANCE) | |||||||||||
OLIVETTI I-JET S.p.A. | ARNAD | EUR | 15,000,000 | 100.0000 | OLIVETTI S.p.A. | |||||||
(manufacture and sale of products and accessories for office equipment) | (AOSTA ITALY) | |||||||||||
OLIVETTI INTERNATIONAL B.V. | AMSTERDAM | EUR | 355,027,092 | 100.0000 | OLIVETTI S.p.A. | |||||||
(holding company) | (HOLLAND) | |||||||||||
OLIVETTI S.p.A. | IVREA | EUR | 126,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(manufacture and sale of products and accessories for office equipment) | (TURIN ITALY) | |||||||||||
OLIVETTI UK Ltd. | MILTON KEYNES | GBP | 6,295,712 | 100.0000 | OLIVETTI INTERNATIONAL B.V. | |||||||
(sale of office equipment) | (UK) | |||||||||||
TIESSE S.c.p.A. | ROME | EUR | 103,292 | 61.0000 | OLIVETTI S.p.A. | |||||||
(installation and assistance for electronic, computer, telematic and telecommunications equipment) | (ITALY) | |||||||||||
TOP SERVICE S.p.A. (in liquidation) | MODUGNO | EUR | 293,618 | 91.2069 | OLIVETTI S.p.A. | |||||||
(electronic diagnostics and repairs of computer products) | (BARI ITALY) | |||||||||||
OTHER OPERATIONS | ||||||||||||
ASCAI SERVIZI S.r.l. (in liquidation) | ROME | EUR | 73,337 | 64.9599 | SAIAT SOCIETA ATTIVITAINTERMEDIE AUSILIARIE TLC P.A. | |||||||
(strategy and communication processes promotion) | (ITALY) | |||||||||||
BRASILCO S.r.l. (in liquidation) | MILAN | EUR | 10,000 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||
(holding company) | (ITALY) | |||||||||||
DIASPRON DO BRASIL S.A. (in liquidation) | SAO PAULO | BRL | 5,135,417 | 100.0000 | TELECOM ITALIA LATAM S.A. | |||||||
(manufacture and export of typewriters and printers) | (BRAZIL) | |||||||||||
EMSA Servizi S.p.A. (in liquidation) | ROME | EUR | 5,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(real estate services management) | (ITALY) | |||||||||||
ETI EURO TELECOM INTERNATIONAL N.V. | AMSTERDAM | EUR | 50,050 | 100.0000 | ICH INTERNATIONAL COMMUNICATION HOLDING N.V. | |||||||
(holding company) | (HOLLAND) | |||||||||||
ICH INTERNATIONAL COMMUNICATION HOLDING N.V. | AMSTERDAM | EUR | 50,000 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||
(holding company) | (HOLLAND) | |||||||||||
IRIDIUM ITALIA S.p.A. (in liquidation) | ROME | EUR | 2,575,000 | 65.0000 | TELECOM ITALIA S.p.A. | |||||||
(satellite telecommunications services) | (ITALY) | |||||||||||
MULTIDATA S/A ELETRONICA INDUSTRIA E COMERCIO (in liquidation) | MANAUS | BRL | 5,583,350 | 100.0000 | TELECOM ITALIA LATAM S.A. | |||||||
(manufacture and export of typewriters and printers) | (BRAZIL) | |||||||||||
NETESI S.p.A. (in liquidation) | MILAN | EUR | 434,715 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(telecommunications and multimedia services) | (ITALY) | |||||||||||
OFI CONSULTING S.r.l. | IVREA | EUR | 95,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(administrative consulting) | (TURIN ITALY) | |||||||||||
OLIVETTI GESTIONI IVREA S.r.l. | IVREA | EUR | 100,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(real estate services) | (TURIN ITALY) | |||||||||||
OLIVETTI HOLDING B.V. | AMSTERDAM | EUR | 15,882,770 | 100.0000 | TELECOM ITALIA FINANCE S.A. | |||||||
(financing company) | (HOLLAND) | |||||||||||
SAIAT SOCIETA ATTIVITA INTERMEDIE AUSILIARIE TLC P.A. | TURIN | EUR | 35,745,120 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(financing company) | (ITALY) | |||||||||||
SHARED SERVICE CENTER S.r.l. | MILAN | EUR | 1,756,612 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(planning, design, installation running of computer services) | (ITALY) | |||||||||||
TECO SOFT ARGENTINA S.A. (in liquidation) | BUENOS AIRES | ARS | 12,000 | 99.9917 | TELECOM ITALIA S.p.A. | |||||||
(design, Development and sale of software) | (ARGENTINA) | |||||||||||
TELECOM ITALIA CAPITAL S.A. | LUXEMBOURG | EUR | 2,336,000 | 99.9990 | TELECOM ITALIA S.p.A. | |||||||
(financing company) | (LUXEMBOURG) | 0.0010 | TELECOM ITALIA FINANCE S.A. | |||||||||
TELECOM ITALIA FINANCE S.A. | LUXEMBOURG | EUR | 542,090,241 | 99.9999 | TELECOM ITALIA S.p.A. | |||||||
(financing company) | (LUXEMBOURG) | |||||||||||
TELECOM ITALIA INTERNATIONAL N.V. | AMSTERDAM | EUR | 2,399,483,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(holding company) | (HOLLAND) | |||||||||||
TELECOM ITALIA LAB S.A. | LUXEMBOURG | EUR | 370,005 | 99.9939 | TELECOM ITALIA S.p.A. | |||||||
(holding company) | (LUXEMBOURG) | 0.0061 | TELECOM ITALIA FINANCE S.A. | |||||||||
TELECOM ITALIA LATAM S.A. | SAO PAULO | BRL | 118,925,804 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(telecommunications and promotional services, manufacture and sale of typewriters, accessories, spare parts and assistance) | (BRAZIL) | |||||||||||
TIAUDIT LATAM S.A. | SAO PAULO | BRL | 1,500,000 | 69.9996 | TELECOM ITALIA AUDIT AND COMPLIANCE SERVICES SCARL | |||||||
(internal auditing) | (BRAZIL) | 30.0000 | TIM BRASIL SERVICOS E PARTICIPACOES S.A. |
F-87
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office |
Currency |
Share Capital | % ownership |
% of voting rights |
Held by | ||||||
Subsidiaries held for sale | ||||||||||||
INTERCALL S.A. | PARIS | EUR | 807,060 | 88.6342 | LIBERTY SURF GROUP S.A.S | |||||||
(sale of prepaid phone cards and audiotex services) | (FRANCE) | |||||||||||
LIBERTY SURF GROUP S.A.S. | PARIS | EUR | 282,559,451 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||
(holding company) | (FRANCE) | |||||||||||
LIBERTY SURF NETWORK B.V. (in liquidation) | AMSTERDAM | EUR | 20,001 | 100.0000 | LIBERTY SURF GROUP S.A.S. | |||||||
(telecommunications services) | (HOLLAND) | |||||||||||
TELECOM ITALIA S.A.S. | PARIS | EUR | 3,478,234 | 100.0000 | LIBERTY SURF GROUP S.A.S. | |||||||
(Internet access provider) | (FRANCE) |
F-88
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||
Companies accounted for by using the equity method |
||||||||||||
AREE URBANE S.r.l. | MILAN | EUR | 307,717 | 31.6508 | TELECOM ITALIA S.p.A. | |||||||
(real estate) | (ITALY) | 0.9720 | TELECOM ITALIA MEDIA S.p.A. | |||||||||
ASSCOM INSURANCE BROKERS S.r.l. | MILAN | EUR | 100,000 | 20.0000 | TELECOM ITALIA S.p.A. | |||||||
(insurance mediation) | (ITALY) | |||||||||||
BALTEA S.r.l. | IVREA | EUR | 2,220,000 | 49.0000 | OLIVETTI S.p.A. | |||||||
(manufacture and sale of office equipment and computer and telecommunications services) | (TURIN ITALY) |
|||||||||||
BROAD BAND SERVICE S.p.A. | SERRAVALLE | EUR | 77,000 | 20.0000 | TELECOM ITALIA SAN MARINO S.p.A. | |||||||
(production and sales of multimedia services) | REPUBLIC OF SAN MARINO |
|||||||||||
CONSORZIO SCUOLA SUPERIORE ALTA FORMAZIONE UNIVERSITARIA FEDERICO II (in liquidation) | NAPLES | EUR | 127,500 | 20.0000 | TELECOM ITALIA S.p.A. | |||||||
(professional training) | (ITALY) | |||||||||||
CONSORZIO E O (in liquidation) | ROME | EUR | 15,482 | 50.0000 | TELECOM ITALIA S.p.A. | |||||||
(professional training) | (ITALY) | |||||||||||
CONSORZIO NAUTILUS S.c.a.r.l. | ROME | EUR | 30,000 | 20.0000 | MEDITERRANEAN NAUTILUS Ltd | |||||||
(professional training) | (ITALY) | |||||||||||
CONSORZIO TEMA MOBILITY | TURIN | EUR | 850,000 | 50.0000 | TELECOM ITALIA S.p.A. | |||||||
(marketing and development of the products jointly realized by Telecom Italia and Magneti Marelli) | (ITALY) | |||||||||||
CONSORZIO TURISTEL (in liquidation) | ROME | EUR | 77,460 | 33.3333 | TELECOM ITALIA S.p.A. | |||||||
(online tourism services) | (ITALY) | |||||||||||
Empresa de Telecomunicaciones de Cuba S.A. ETEC-SA | HAVANA | USD | 1,749,313,080 | 27.0030 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||
(telecommunications services) | (CUBA) | |||||||||||
IM.SER S.p.A. | MILAN | EUR | 21,165 | 40.0000 | TELECOM ITALIA S.p.A. | |||||||
(real estate management) | (ITALY) | |||||||||||
INTERCALL HELLAS S.A. | ATHENS | EUR | 496,696 | 29.4099 | INTERCALL S.A. | |||||||
(sale of prepaid telephone cards) | (GREECE) | |||||||||||
ITALTEL GROUP S.p.A. | MILAN | EUR | 115,459,344 | 19.3733 | TELECOM ITALIA FINANCE S.A. | |||||||
(holding company) | (ITALY) | |||||||||||
LI.SIT. LOMBARDIA INTEGRATA SERVIZI INFOTELEMATICI PER IL TERRITORIO S.p.A. | MILAN | EUR | 6,500,000 | 24.2000 | TELECOM ITALIA S.p.A. | |||||||
(information, TLC services and products for the local public administration) | (ITALY) | |||||||||||
LUNA ROSSA CHALLENGE 2007 S.L. | VALENCIA | EUR | 4,000,000 | 49.0000 | TELECOM ITALIA S.p.A. | |||||||
(promotion, organization of sailboat races include the Americas Cup) | (SPAIN) | |||||||||||
LUNA ROSSA TRADEMARK SARL | LUXEMBOURG | EUR | 20,000,000 | 49.0000 | TELECOM ITALIA S.p.A. | |||||||
(purchase, management, development of intellectual property rights) | ||||||||||||
MIAECONOMIA S.r.l. | ROME | EUR | 1,000,000 | 30.0000 | MATRIX S.p.A. | |||||||
(publishing in the field of personal finance) | (ITALY) | |||||||||||
MOVENDA S.p.A. | ROME | EUR | 133,333 | 24.9998 | TELECOM ITALIA LAB SA | |||||||
(technological platforms for the development of mobile Internet services) | (ITALY) | |||||||||||
NORDCOM S.p.A. | MILAN | EUR | 5,000,000 | 42.0000 | TELECOM ITALIA S.p.A. | |||||||
(application service provider) | (ITALY) | |||||||||||
OCN-TRADING S.r.l. (in liquidation) | IVREA | EUR | 40,800 | 40.0000 | TELECOM ITALIA S.p.A. | |||||||
(trading company) | (TURIN ITALY) |
|||||||||||
PERSEO S.r.l. | MILAN | EUR | 20,000 | 50.0000 | TELECOM ITALIA S.p.A. | |||||||
(purchase, sale, exchange, rent, administration, maintenance of movable goods registered for any use and destination) | (ITALY) | |||||||||||
RETAIL NETWORK SERVICES B.V. (in liquidation) | AMSTERDAM | EUR | 15,129,484 | 37.2691 | OLIVETTI S.p.A. | |||||||
(holding company) | (HOLLAND) | |||||||||||
SOFORA TELECOMUNICACIONES S.A. | BUENOS AIRES |
ARS | 439,702,000 | 32.5000 | TELECOM ITALIA S.p.A. | |||||||
(holding company) | (ARGENTINA) | 17.5000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||||
TELBIOS S.p.A. | MILAN | EUR | 1,899,384 | 32.8600 | TELECOM ITALIA S.p.A. | |||||||
(technological services supporting the health sector) | (ITALY) | |||||||||||
TELELEASING LEASING DI TELECOMUNICAZIONI E GENERALE S.p.A. | MILAN | EUR | 9,500,000 | 20.0000 | SAIAT SOCIETA ATTIVITAINTERMEDIE AUSILIARIE TLC P.A. | |||||||
(financial leasing of real estate and other assets) | (ITALY) | |||||||||||
TIGLIO I S.r.l. | MILAN | EUR | 5,255,704 | 45.6991 | TELECOM ITALIA S.p.A. | |||||||
(real estate management) | (ITALY) | 2.1027 | TELECOM ITALIA MEDIA S.p.A. | |||||||||
TIGLIO II S.r.l. | MILAN | EUR | 6,185,288 | 49.4700 | TELECOM ITALIA S.p.A. | |||||||
(real estate management) | (ITALY) | |||||||||||
WEMACOM TELEKOMMUNIKATION GmbH | SCHWERIN | EUR | 60,000 | 25.0000 | HANSENET TELEKOMMUNIKATION GmbH | |||||||
(telecommunications services) | (GERMANY) | |||||||||||
XTRA MEDIA SERVICES B.V. | NIJMEGEN | EUR | 18,000 | 49.0000 | INTERNLNET B.V. | |||||||
(internet services) | (HOLLAND |
F-89
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||
Other significant investments |
||||||||||||
CEFRIEL S.r.l. | MILAN | EUR | 100,000 | 11.6000 | TELECOM ITALIA S.p.A. | |||||||
(professional training) | (ITALY) | |||||||||||
CELL-TEL S.p.A. | IVREA | EUR | 500,000 | 15.0000 | OLIVETTI S.p.A. | |||||||
(telecommunications equipment, plant and systems) | (TURIN - ITALY) | |||||||||||
FIN.PRIV. S.r.l. | MILAN | EUR | 20,000 | 14.2900 | TELECOM ITALIA S.p.A. | |||||||
(financing company) | (ITALY) | |||||||||||
IFM INFOMASTER S.p.A. | GENOA | EUR | 161,765 | 12.0000 | TELECOM ITALIA LAB S.A. | |||||||
(planning and development of call center solutions) | (ITALY) | |||||||||||
INNOVIS S.p.A. | IVREA | EUR | 325,000 | 15.0000 | OLIVETTI S.p.A. | |||||||
(computer, online and telecommunications equipments and services) | (TURIN - ITALY) | |||||||||||
ITALBIZ.COM Inc. | CALIFORNIA | USD | 4,720 | 19.5000 | TELECOM ITALIA MEDIA S.p.A. | |||||||
(Internet services) | (USA) | |||||||||||
LEGACY LLH LIMITED (EX LEISURE LINK Ltd) | STAFFORDSHIRE | GBP | 7,809,179 | 11.4700 | TELECOM ITALIA FINANCE S.A. | |||||||
(manufacture of gaming and leisure-time machines) | (UK) | |||||||||||
MIX S.r.l. | MILAN | EUR | 99,000 | 10.8500 | TELECOM ITALIA S.p.A. | |||||||
(internet services provider) | (ITALY) | |||||||||||
NEW SATELLITE RADIO S.r.l. | MILAN | EUR | 10,000 | 12.7200 | TELECOM ITALIA S.p.A. | |||||||
(production and realization of radio-tv channel and program) | (ITALY) | |||||||||||
PIEDMONT INTERNATIONAL S.A. | LUXEMBOURG | USD | 10,507,500 | 17.1300 | 10.3000 | TELECOM ITALIA FINANCE S.A. | ||||||
(financing company) | (LUXEMBOURG) |
F-90
Signature Page |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TELECOM ITALIA S.p.A. | ||
(Registrant) | ||
By: | /s/ Marco Patuano | |
Name: | Marco Patuano | |
Title: | Chief Financial Officer |
Date: November 19, 2008
F-91