UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under the
Securities Exchange Act of 1934
Telecom Italia S.p.A.
Piazza degli Affari 2,
20123 Milan, Italy
(Address of principal executive offices)
FOR THE MONTH OF SEPTEMBER, 2011
Commission File Number 001-13882
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or 40-F
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
This Report on Form 6-K shall be deemed to be incorporated by reference in the Registration Statement on Form F-3 of Telecom Italia Capital S.A. (Registration No. 333-156476) and Telecom Italia S.p.A. (Registration No. 333-156476-01) and to be a part thereof from the date on which this report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.
4 | ||||
4 | ||||
5 | ||||
7 | ||||
8 | ||||
Overview of the Telecom Italia Groups Major Business Areas |
8 | |||
9 | ||||
14 | ||||
15 | ||||
15 | ||||
21 | ||||
35 | ||||
35 | ||||
37 | ||||
44 | ||||
47 | ||||
48 | ||||
49 | ||||
F-1 |
3
2011 Half-Yearly Financial Report | Introduction |
As used in this Report on Form 6-K, unless the context otherwise requires, the term Company means Telecom Italia S.p.A. the operating company for fixed and mobile telecommunications services in Italy and the holding company for various businesses, principally telecommunications, and the terms we, us and our refers to the Company, and, as applicable, the Company and its consolidated subsidiaries.
n | Presentation of Certain Financial and Other Information |
Unless otherwise indicated, the financial information incorporated by reference in this report has been prepared in accordance with International Financial Reporting Standards issued by the IASBInternational Accounting Standard Board (designated as IFRS).
The currency used by Telecom Italia in preparing its consolidated financial statements is the euro. References to , euro and Euro are to the euro.
References to U.S. dollars, dollars, U.S.$ or $ are to U.S. dollars.
References to BRL are to the Brazilian Reais.
References to pesos are to the Argentine pesos.
For the purpose of this report, billion means a thousand million.
4
2011 Half-Yearly Financial Report | Introduction |
n | Cautionary Statement for Purposes of the Safe Harbor Provisions of the United States Private Securities Litigation Reform Act of 1995 |
This report may contain certain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 or Section 21E of the U.S. Securities Exchange Act of 1934 (the 1934 Act), which reflect Telecom Italias managements current views with respect to certain future events, trends and financial performance. Actual results may differ materially from those projected or implied in the forward-looking statements. Such forward-looking information is based on certain key assumptions which we believe to be reasonable but forward-looking information by its nature involves risks and uncertainties, which are outside of our control, that could significantly affect expected results of future events.
The following important factors could cause our actual results to differ materially from those projected or implied in any forward-looking statements:
| our ability to successfully implement our strategy over the 2011-2013 period; |
| our ability to successfully achieve our debt reduction targets; |
| the continuing impact of increased competition in a liberalized market, including competition from established domestic competitors and global and regional alliances formed by other telecommunications operators in our core Italian domestic fixed-line and wireless markets; |
| the increasing competition from global and local OTT (Over The Top) players (operators offering contents and services on the internet without owning a proprietary TLC network infrastructure); |
| the continuing effects of the global economic crisis in the principal markets in which we operate; |
| our ability to utilize our relationship with Telefónica to attain synergies primarily in areas such as network, IT, purchasing and international mobile roaming; |
| our ability to introduce new services to stimulate increased usage of our fixed and wireless networks to offset declines in the traditional fixed-line voice business due to the continuing impact of regulatory required price reductions, market share loss, pricing pressures generally and shifts in usage patterns; |
| our ability to successfully implement our internet and broadband strategy; |
| the impact of regulatory decisions and changes in the regulatory environment in Italy and other countries in which we operate; |
| the impact of economic development generally on our international business and on our foreign investments and capital expenditures; |
| our services are technology-intensive and the development of new technologies could render such services non-competitive; |
| the impact of political developments in Italy and other countries in which we operate; |
| the impact of fluctuations in currency exchange and interest rates; |
| our ability to build up our business in adjacent markets and in international markets (particularly in Brazil and Argentina), due to our specialist and technical resources; |
| our ability to achieve the expected return on the investments and capital expenditures we have made and continue to make (such as those in Brazil and Argentina); |
| the amount and timing of any future impairment charges for our licenses, goodwill or other assets; and |
| the outcome of litigation, disputes and investigations in which we are involved or may become involved. |
The foregoing factors should not be construed as exhaustive. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date of this report. We undertake no obligation to release publicly the result of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date of this report, including, without limitation, changes in our business or acquisition strategy or planned capital expenditures, or to reflect the occurrence of unanticipated events.
5
2011 Half-Yearly Financial Report | Introduction |
When evaluating forward-looking statements, you should also consider the risk factors set forth in the 2010 Annual Report and subsequent annual reports on Form 20-F and other documents Telecom Italia files with the U.S. Securities and Exchange Commission.
6
2011 Half-Yearly Financial Report | Key Definitions |
The following terms appearing in this Report on Form 6-K have the meanings set forth below.
IASB |
means the International Accounting Standards Board. | |
IFRS |
means International Financial Reporting Standards issued by the IASB. | |
Ordinary Shares |
means the Ordinary Shares, 0.55 par value each, of Telecom Italia. | |
Savings Shares |
means the Savings Shares, 0.55 par value each, of Telecom Italia. | |
Parent |
means Telecom Italia S.p.A. or the Company. | |
Telecom Italia Group and Group |
means the Company and its consolidated subsidiaries. | |
Telecom Italia Media |
Telecom Italia Media is the Telecom Italia Groups subsidiary operating in the Media business. |
7
2011 Half-Yearly Financial Report | Description Of Telecom Italia |
Telecom Italia is a joint-stock company established under Italian law with registered offices in Milan at Piazza degli Affari 2, 20123 Milan, Italy. The telephone number is +39-02-85951. The company is recorded in the Milan Companies Register at number 00488410010, R.E.A. number 1580695, R.A.E.E. number IT08020000000799. The duration of the company, as stated in the companys Bylaws, extends until December 31, 2100.
n | Overview of the Telecom Italia Groups Major Business Areas |
Telecom Italia is the parent company of the Telecom Italia Group.
On October 13, 2010, the Sofora group Telecom Argentina entered the scope of consolidation following the increase, from 50% to 58%, in the stake held by the Telecom Italia Group in the share capital of Sofora Telecomunicaciones S.A., the controlling holding company of the Telecom Argentina group. In January and in March 2011, further shares of Sofora Telecomunicaciones S.A. and Nortel (the controlling holding company of the Telecom Argentina group, which, in turn, is controlled by Sofora Telecomunicaciones) were acquired which increased the economic stake in the Telecom Argentina group from 16.2% to 21.1%.
The data of the Sofora group are represented in the Telecom Italia Group by the new business unit denominated Argentina Business Unit. During 2010, the following companies exited the scope of consolidation: HanseNet Telekommunikation GmbH (a company operating in the broadband sector in Germany), which had already been classified in Discontinued operations/Non-current assets held for sale, whose sale took place on February 16, 2010; Elettra (a company included in the Domestic Business Unit International Wholesale) sold on September 30, 2010 and the BBNed group (included in Other Operations) sold on October 5, 2010.
Telecom Italia Groups Business Units as of June 30, 2011 were as follows:
(*) | Main companies: Telecom Italia S.p.A.; Matrix S.p.A.; Telenergia S.p.A.; Telecontact Center S.p.A.; PAth.Net S.p.A.; HR Services S.r.l. and Shared Service Center S.r.l. |
8
2011 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
SUMMARY SELECTED FINANCIAL AND STATISTICAL INFORMATION
The summary selected financial data set forth below are consolidated financial data of the Telecom Italia Group as follows:
| with respect to the separate consolidated income statement information, the unaudited financial data for the six-month periods ended June 30, 2011 and 2010; and |
| with respect to the statement of financial position information, the unaudited financial data as of June 30, 2011 and the audited financial data as of December 31, 2010. |
In the opinion of the management of Telecom Italia, the unaudited interim consolidated financial data of the Telecom Italia Group reflects all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the Telecom Italia Groups consolidated results of operations for the unaudited interim periods. Results for the six-month period ended June 30, 2011, are not necessarily indicative of results that may be expected for the entire year.
Furthermore in the six months ended June 30, 2011 there were no material events or transactions (e.g. business combinations, disposals, significant transactions with related parties, including intragroup transactions) which would have required a specific disclosure in this report.
This financial information was prepared applying the same accounting policies and methods of computation as compared with our Consolidated Financial Statements as of December 31, 2010 included in Telecom Italia S.p.A.s 2010 Annual Report, to which reference should be made, except for the new standards and interpretations adopted by the Group since January 1, 2011 that did not have any impact on the Unaudited Interim Consolidated Financial Statements at June 30, 2011.
In addition, certain non-GAAP financial measures are presented.
9
2011 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) (millions of euros, except percentages, |
||||||||
Separate Consolidated Income Statement Data: |
||||||||
Revenues |
14,543 | 13,223 | ||||||
|
|
|
|
|||||
Operating profit (loss) |
(51 | ) | 2,881 | |||||
|
|
|
|
|||||
Profit (loss) before tax from continuing operations |
(1,009 | ) | 1,924 | |||||
|
|
|
|
|||||
Profit (loss) from continuing operations |
(1,786 | ) | 1,242 | |||||
Profit (loss) from Discontinued operations/Noncurrent assets held for sale |
(11 | ) | (2 | ) | ||||
|
|
|
|
|||||
Profit (loss) for the period |
(1,797 | ) | 1,240 | |||||
Of which: |
||||||||
Profit (loss) attributable to owners of the Parent(1) |
(2,013 | ) | 1,211 | |||||
|
|
|
|
|||||
Investments |
||||||||
Capital expenditures |
2,037 | 2,021 | ||||||
|
|
|
|
|||||
Financial Ratios |
||||||||
Operating profit/Revenues (ROS)(%) |
n.s. | 21.8 | ||||||
Ratio of earnings to fixed charges(2) |
0.01 | 2.73 | ||||||
|
|
|
|
|||||
Employees, average number in the Group, including personnel with temporary work contracts: |
||||||||
Employees (average number) |
77,985 | 67,130 | ||||||
|
|
|
|
|||||
Basic and Diluted earnings per Share (EPS)(3): |
||||||||
Ordinary Share |
(0.11 | ) | 0.06 | |||||
Savings Share |
(0.11 | ) | 0.07 | |||||
Of which: |
||||||||
- From continuing operations: |
||||||||
Ordinary Share |
(0.11 | ) | 0.06 | |||||
Savings Share |
(0.11 | ) | 0.07 | |||||
- From Discontinued operations/Non-current assets held for sale: |
||||||||
Ordinary Share |
| | ||||||
Savings Share |
| | ||||||
|
|
|
|
10
2011 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
(Unaudited) | ||||||||
(millions of euros, except employees) |
||||||||
Consolidated Statement of Financial Position Data: |
||||||||
Total Assets |
82,305 | 89,131 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Equity attributable to owners of the Parent |
25,761 | 28,819 | ||||||
Non-controlling interests |
3,593 | 3,791 | ||||||
|
|
|
|
|||||
Total Equity |
29,354 | 32,610 | ||||||
|
|
|
|
|||||
Total liabilities |
52,951 | 56,521 | ||||||
|
|
|
|
|||||
Total equity and liabilities |
82,305 | 89,131 | ||||||
|
|
|
|
|||||
Share capital(4) |
10,600 | 10,600 | ||||||
|
|
|
|
|||||
Net Financial Debt(5) |
31,505 | 32,087 | ||||||
|
|
|
|
|||||
Employees, number in the Group at period-end, including personnel with temporary work contracts: |
||||||||
Employees (number at period-end) |
84,335 | 84,200 | ||||||
|
|
|
|
|||||
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) (millions of euros) |
||||||||
Cash Flows from (used in) Operating Activities |
4,041 | 2,974 | ||||||
Cash Flows from (used in) Investing Activities |
(1,715 | ) | (2,614 | ) | ||||
Cash Flows from (used in) Financing Activities |
(3,810 | ) | (2,601 | ) | ||||
|
|
|
|
|||||
Aggregate Cash Flows |
(1,484 | ) | (2,241 | ) | ||||
|
|
|
|
11
2011 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
As of and for the period ended | ||||||||||||
June 30, 2011 |
December 31, 2010 |
June 30, 2010 |
||||||||||
Statistical Data: |
||||||||||||
Domestic fixed: |
||||||||||||
Fixed-line network connections in Italy at period-end (thousands) |
17,124 | 17,609 | 18,062 | |||||||||
Physical accesses (Consumer and Business) at period-end (thousands) |
14,962 | 15,351 | 15,741 | |||||||||
Broadband accesses in Italy at period-end (thousands) |
9,117 | 9,058 | 8,958 | |||||||||
Of which retail (thousands) |
7,169 | 7,175 | 7,134 | |||||||||
Virgilio average daily page views during the period (millions) |
48.5 | 45.5 | 45.4 | |||||||||
Virgilio average daily single visitors (millions) |
4.2 | 3.7 | 3.6 | |||||||||
Network infrastructure in Italy: |
||||||||||||
access network in copper (millions of km - pair) |
111.9 | 111.7 | 110.5 | |||||||||
access and carrier network in optical fiber (millions of km - fiber) |
4.4 | 4.3 | 4.1 | |||||||||
Network infrastructure abroad: |
||||||||||||
European backbone (km of fiber) |
55,000 | 55,000 | 55,000 | |||||||||
Mediterranean (km of submarine cable) |
7,000 | 7,000 | 7,000 | |||||||||
South America (km of fiber) |
30,000 | 30,000 | 30,000 | |||||||||
Total Traffic: |
||||||||||||
Minutes of traffic on the fixed-line network (billions) |
55.8 | 121.5 | 63.9 | |||||||||
Domestic traffic |
48.5 | 104.1 | 54.6 | |||||||||
International traffic |
7.3 | 17.4 | 9.3 | |||||||||
Domestic Mobile: |
||||||||||||
Number of mobile lines at period-end (thousands) |
31,260 | 31,018 | 30,545 | |||||||||
Change in mobile lines (%) |
0.8 | 0.5 | (1.0 | ) | ||||||||
Churn rate (%)(6) |
11.1 | 22.0 | 11.5 | |||||||||
Total mobile outgoing traffic per month (millions of minutes) |
3,608 | 3,305 | 3,109 | |||||||||
Total average mobile outgoing and incoming traffic per month (millions of minutes) |
4,801 | 4,597 | 4,405 | |||||||||
Average monthly mobile service revenues per line(7) (euro) |
17.5 | 19.7 | 20.1 | |||||||||
Brazil: |
||||||||||||
Number of mobile lines at period-end (thousands) |
55,512 | 51,015 | 44,413 | |||||||||
Argentina(8): |
||||||||||||
Number of fixed lines at period-end (thousands) |
4,119 | 4,107 | 4,066 | |||||||||
Number of mobile lines at period-end (thousands) |
19,375 | 18,212 | 17,169 | |||||||||
Broadband accesses at period-end (thousands) |
1,457 | 1,380 | 1,274 | |||||||||
Media: |
||||||||||||
La7 audience share Free to Air (analog mode) (average during period, in %) |
3.7 | 3.1 | 2.8 | |||||||||
La7 audience share Free to Air (analog mode) (last month of period, in %) |
4.4 | 3.3 | 3.1 | |||||||||
|
|
|
|
|
|
(1) | For the purposes of IFRS, Parent, as used in this Report, means Telecom Italia S.p.A. |
(2) | For purposes of calculating the ratio of earnings to fixed charges: |
| Earnings is calculated by adding: |
| profit (loss) before tax from continuing operations; |
| fixed charges (as defined below); |
| amortization of capitalized interest and issue debt discounts or premiums; |
| dividends from associates and joint ventures accounted for using the equity method; and |
| share of losses of associates and joint ventures accounted for using the equity method; and then subtracting: |
| capitalized interest for the applicable period; and |
| share of earnings of associates and joint ventures accounted for using the equity method. |
| Fixed charges is calculated by adding: |
| interest expenses (both expensed and capitalized); |
| issue costs and any original issue debt discounts or premiums; and |
| an estimate of the interest within rental expense for operating leases. |
(3) | In accordance with IAS 33 (Earnings per share), basic earnings per Ordinary Share is calculated by dividing the Telecom Italia Groups profit available to shareholders by the weighted average number of shares outstanding during the period, excluding treasury shares. Since Telecom Italia has both Ordinary and Savings Shares outstanding, the calculations also take into account the requirement that holders of Savings Shares are entitled to an additional dividend equal to 2% of the par value of shares above dividends paid on the Ordinary Shares. |
For the purpose of these calculations, the weighted average number of:
12
2011 Half-Yearly Financial Report | Summary Selected Financial And Statistical Information |
| Ordinary Shares were 13,257,839,636 for the six months ended June 30, 2011 and 13,218,690,552 for the six months ended June 30, 2010; and |
| Savings Shares were 6,026,120,661 for the six months ended June 30, 2011 and 6,026,120,661 for the six months ended June 30, 2010. |
For diluted earnings per share the weighted average number of shares outstanding is adjusted assuming conversion of all dilutive potential shares. Potential shares are those securities that, if converted into shares, would increase the total number of shares outstanding and reduce the earnings attributable to each share. Potential shares include options, warrants and convertible securities. The Groups profit is also adjusted to reflect the impact of the conversion of potential shares net of the related tax effects.
(4) | Share capital represents share capital issued net of the par value of treasury shares. |
(5) | Net Financial Debt is a Non-GAAP Financial Measure as defined in Item 10 of Regulation S-K under the 1934 Act. For further details please see the items Non-GAAP Financial Measures and Liquidity and Capital Resources Capital Resources included elsewhere in this Report on Form 6-K. |
(6) | The data refers to total mobile lines. The churn rate for the period represents the number of mobile customers who discontinued service during the period expressed as a percentage of the average number of customers. |
(7) | The values are calculated on the basis of revenues from mobile services (including revenues from prepaid cards and revenues from non-domestic traffic) divided by the average number of lines. |
(8) | The operating data of the Argentina Business Unit in the first half of 2010 is presented only for illustration purposes. The Argentina Business Unit has been consolidated by the Telecom Italia Group since October 13, 2010. |
13
2011 Half-Yearly Financial Report | Non-GAAP Financial Measures |
In this report, in addition to figures presented in accordance with IFRS as issued by IASB, we disclose figures derived from IFRS that are non-GAAP financial measures (Non-GAAP Measures).
In this report the only non-GAAP measure utilized relates to Net Financial Debt.
Net Financial Debt is a Non-GAAP financial measure as defined in Item 10 of Regulation S-K under the 1934 Act, but is widely used in Italy by financial institutions to assess liquidity and the adequacy of a companys financial structure. We believe that Net Financial Debt provides an accurate indicator of our ability to meet our financial obligations (represented by gross debt) by our available liquidity, represented by the other items shown in the reconciliation table. Net Financial Debt allows us to show investors the trend in our net financial condition over the periods presented. The limitation on the use of Net Financial Debt is that it effectively assumes that gross debt can be reduced by our cash and other liquid assets. In fact, it is unlikely that we would use all of our liquid assets to reduce our gross debt all at once, as such assets must also be available to pay employees, suppliers, and taxes, and to meet other operating needs and capital expenditure requirements. Net Financial Debt and its ratio to equity (including Non-controlling Interest), or leverage, are used to evaluate our financial structure in terms of sufficiency and cost of capital, level of debt, debt rating and funding cost, and whether our financial structure is adequate to achieve our business plan and our financial targets. Our management believes that our financial structure is sufficient to achieve our business plan and financial targets. Our management monitors the Net Financial Debt and leverage or similar measures as reported by other telecommunications operators in Italy and outside Italy, and by other major listed companies in Italy, in order to assess our liquidity and financial structure relative to such companies. We also monitor the trends in our Net Financial Debt and leverage in order to optimize the use of internally generated funds versus funds from third parties. Net Financial Debt is reported in our Italian Annual Report to shareholders and is used in presentations to investors and analysts.
For further details on Net Financial Debt please see the item Liquidity and Capital Resources Capital Resources included elsewhere in this Report on Form 6-K.
14
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
TELECOM ITALIA GROUP RESULTS OF OPERATIONS FOR THE SIX
MONTHS ENDED JUNE 30, 2011 COMPARED TO THE SIX MONTHS
ENDED JUNE 30, 2010
The information in this section should be read in conjunction with the Telecom Italia Groups Unaudited Interim Consolidated Financial Statements at June 30, 2011, and the Notes thereto, included elsewhere in this Report on Form 6-K.
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(Unaudited) (millions of euros) |
||||||||
Separate Consolidated Income Statement Data: |
||||||||
Revenues |
14,543 | 13,223 | ||||||
Other income |
108 | 104 | ||||||
|
|
|
|
|||||
Total operating revenues and other income |
14,651 | 13,327 | ||||||
|
|
|
|
|||||
Acquisition of goods and services |
(6,232 | ) | (5,368 | ) | ||||
Employee benefits expenses |
(1,964 | ) | (1,845 | ) | ||||
Other operating expenses |
(844 | ) | (570 | ) | ||||
Changes in inventories |
81 | (125 | ) | |||||
Internally generated assets |
285 | 314 | ||||||
Depreciation and amortization |
(2,843 | ) | (2,845 | ) | ||||
Gains (losses) on disposals of noncurrent assets |
(3 | ) | (2 | ) | ||||
Impairment reversals (losses) on noncurrent assets |
(3,182 | ) | (5 | ) | ||||
|
|
|
|
|||||
Operating profit (loss) |
(51 | ) | 2,881 | |||||
|
|
|
|
|||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
(12 | ) | 39 | |||||
Other income (expenses) from investments |
15 | 2 | ||||||
Finance income |
1,685 | 3,464 | ||||||
Finance expenses |
(2,646 | ) | (4,462 | ) | ||||
|
|
|
|
|||||
Profit (loss) before tax from continuing operations |
(1,009 | ) | 1,924 | |||||
Income tax expense |
(777 | ) | (682 | ) | ||||
|
|
|
|
|||||
Profit (loss) from continuing operations |
(1,786 | ) | 1,242 | |||||
Profit (loss) from Discontinued operations/Noncurrent assets held for sale |
(11 | ) | (2 | ) | ||||
|
|
|
|
|||||
Profit (loss) for the period |
(1,797 | ) | 1,240 | |||||
Attributable to: |
||||||||
Owners of the Parent |
(2,013 | ) | 1,211 | |||||
Non-controlling interests |
216 | 29 | ||||||
|
|
|
|
¢ Telecom Italia Group Consolidated Results
v REVENUES
Revenues amounted to 14,543 million euros in the first half of 2011, an increase of 1,320 million euros, or 10.0%, compared to 13,223 million euros in the same period of 2010.
The breakdown of Revenues by operating segment is the following:
15
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Six months ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | Changes | ||||||||||||||||||||||
Gross
revenues (1) (a) |
% of Consolidated revenues |
Gross revenues (1) (b) |
% of Consolidated revenues |
(a-b) | % | |||||||||||||||||||
(millions of euros, except percentages) | ||||||||||||||||||||||||
Domestic |
9,356 | 64.3 | 10,091 | 76.3 | (735 | ) | (7.3 | ) | ||||||||||||||||
Core Domestic |
8,953 | 61.6 | 9,563 | 72.3 | (610 | ) | (6.4 | ) | ||||||||||||||||
International Wholesale |
642 | 4.4 | 805 | 6.1 | (163 | ) | (20.2 | ) | ||||||||||||||||
Brazil |
3,499 | 24.1 | 2,875 | 21.7 | 624 | 21.7 | ||||||||||||||||||
Argentina |
1,511 | 10.4 | | | 1,511 | | ||||||||||||||||||
Media, Olivetti and Other Operations (2) |
280 | 1.9 | 346 | 2.6 | (66 | ) | (19.1 | ) | ||||||||||||||||
Adjustments and eliminations |
(103 | ) | (0.7 | ) | (89 | ) | (0.6 | ) | (14 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Revenues |
14,543 | 100.0 | 13,223 | 100.0 | 1,320 | 10.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross revenues are total revenues of the various business units of the Telecom Italia Group before elimination of intercompany sales (but after elimination of sales between companies within the same major business unit/CGU). |
(2) | The Other Operations of the Telecom Italia Group consist of the financial companies and other minor companies not associated with the core business of the Telecom Italia Group. |
The Domestic Business Unit (divided into Core Domestic and International Wholesale), experienced a decline in revenues of 7.3% in the first half of 2011 compared to the first half of 2010. The second quarter of 2011, however, showed improvement over the first quarter of 2011 due to the initial results from the repositioning strategy undertaken in the mobile business and the defense of value of the fixed customer base.
The services component experienced a contraction in the first half of 2011 compared to the first half of 2010 while improving in the second quarter of 2011 compared to the first quarter of 2011, driven by the mobile area where the reduced revenues from lower tariffs not recovered through higher volumes resulting from efforts made to competitively reposition mobile rate plans are still being felt but to a lesser degree. The decrease in revenues in the fixed line area in the first half of 2011 compared to the same period of 2010 reflects the performance of the International Wholesale voice business. Revenues in that area were adversely affected by strong price pressure caused by market competition and also rationalization measures undertaken to achieve a more selective approach to the client portfolio, although there was no significant change in margin. Retail customer revenues also contracted in the first half of 2011 from the prior year period but improved in the second quarter of 2011 compared to the first quarter of 2011.
As for handset sales, revenues displayed an increase driven entirely by the mobile area which benefited from a greater sales effort focusing on terminals offering mobile internet services.
As for the Brazil Business Unit, revenues grew 21.7% in the first half of 2011 compared to the same period of the prior year. Service revenues continued the positive trend that was seen in the first quarter of 2011 propelled by the growth of the customer base (55.5 million mobile lines at June 30, 2011). Handset sales also showed a significant increase supported, like the domestic business, by the strategy focusing on smartphones and webphones as the lever for the growth of mobile data traffic revenues.
The table below sets forth revenues by geographical area (by the location of operations) and the percentage of total consolidated revenues for the six month periods ended June 30, 2011 and 2010:
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
(millions of euros, except percentages) | ||||||||||||||||
Geographical area |
||||||||||||||||
Italy |
9,411 | 64.7 | % | 10,154 | 76.8 | % | ||||||||||
Abroad |
5,132 | 35.3 | % | 3,069 | 23.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated revenues |
14,543 | 100.0 | % | 13,223 | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
16
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
v OTHER INCOME
Details are as follows:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
Late payment fees charged for telephone services |
36 | 35 | 1 | |||||||||
Recovery of employee benefit expenses, purchases and services rendered |
14 | 19 | (5 | ) | ||||||||
Capital and operating grants |
14 | 17 | (3 | ) | ||||||||
Damage compensations, penalties and sundry recoveries |
10 | 7 | 3 | |||||||||
Sundry income |
34 | 26 | 8 | |||||||||
|
|
|
|
|
|
|||||||
Total |
108 | 104 | 4 | |||||||||
|
|
|
|
|
|
v OPERATING EXPENSES
Our operating expenses amounted to 14,702 million euros in the first half of 2011, an increase of 4,256 million euros, or 40.7%, compared to 10,446 million euros in the same period of 2010; such increase is detailed as follows:
| Acquisition of goods and services |
The increase of 864 million euros was largely due to the entry of the Argentina Business Unit in the scope of consolidation (an impact of 617 million euros in the first half of 2011) and the significant increase in the sales and technical costs of the Brazil Business Unit due mainly to an overall increase of +574 million euros needed to support the growth of the customer base and sales. Partially offsetting these increases was the performance of the domestic business which benefited from cost cutting actions which contributed to a reduction in purchases of 274 million euros compared to the first half of 2010 (-7.6%).
In detail:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
Purchases of goods |
1,162 | 559 | 603 | |||||||||
Portion of revenues to be paid to other operators and interconnection costs |
2,088 | 2,154 | (66 | ) | ||||||||
Commercial and advertising costs |
1,125 | 987 | 138 | |||||||||
Power, maintenance and outsourced services |
707 | 595 | 112 | |||||||||
Rent and leases |
316 | 289 | 27 | |||||||||
Other service expenses |
834 | 784 | 50 | |||||||||
|
|
|
|
|
|
|||||||
Total |
6,232 | 5,368 | 864 | |||||||||
|
|
|
|
|
|
| Employee benefits expenses |
Employee benefits expenses recorded a total increase of 119 million euros. The increase largely reflected the entry of the Argentina Business Unit in the scope of consolidation (an impact of 208 million euros in the first half of 2011); in contrast, the Italian component of ordinary employee benefits expenses was down 98 million euros mainly due to the reduction in the average headcount of the salaried workforce of 4,176 persons compared to the first half of 2010 (of whom -1,497 are under so-called solidarity contracts in Telecom Italia S.p.A. and Shared Service Center S.r.l.)
17
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Details are as follows:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
Total employee benefits expenses Italy |
1,576 | 1,674 | (98 | ) | ||||||||
Total employee benefits expenses Foreign |
388 | 171 | 217 | |||||||||
|
|
|
|
|
|
|||||||
Total employee benefits expenses |
1,964 | 1,845 | 119 | |||||||||
|
|
|
|
|
|
The average salaried number of the workforce is the following:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(units) | ||||||||||||
Average salaried workforce Italy |
53,555 | 57,731 | (4,176 | ) | ||||||||
Average salaried workforce Foreign(1) |
24,430 | 9,399 | 15,031 | |||||||||
|
|
|
|
|
|
|||||||
Total average salaried workforce(2) |
77,985 | 67,130 | 10,855 | |||||||||
|
|
|
|
|
|
(1) | The increase in the average headcount of the salaried workforce was primarily attributable to the entry of the Argentina Business Unit in the scope of consolidation (14,993 average headcount in the first half of 2011). |
(2) | Includes the average headcount with temp work contracts: 95 in the first half of 2011 (78 in Italy and 17 abroad). In the first half of 2010 it included 77 units (64 in Italy and 13 abroad). |
Employees at June 30, 2011 were as follows:
As of June 30, 2011 |
As
of December 31, 2010 |
Change | ||||||||||
(units) | ||||||||||||
Employees Italy |
57,853 | 58,045 | (192 | ) | ||||||||
Employees Foreign |
26,482 | 26,155 | 327 | |||||||||
|
|
|
|
|
|
|||||||
Total (1) |
84,335 | 84,200 | 135 | |||||||||
|
|
|
|
|
|
(1) | Includes employees with temp work contracts: 90 at June 30, 2011 and 71 at December 31, 2010. |
| Other operating expenses |
Other operating expenses grew 274 million euros compared to the first half of 2010 largely on account of the entry of the Argentina Business Unit in the scope of consolidation (an impact of 157 million euros in the first half of 2011), and the increases in the Brazil Business Unit (+47 million euros including an exchange rate effect of 12 million euros) and the Domestic Business Unit (+73 million euros). In particular:
| writedowns and expenses in connection with credit management included 180 million euros relating to the Domestic Business Unit (154 million euros in the first half of 2010), 47 million euros relating to the Brazil Business Unit (77 million euros in the first half of 2010) and 15 million euros relating to the Argentina Business Unit; |
| provision charges recorded mainly for pending disputes include 43 million euros relating to the Domestic Business Unit (19 million euros in the first half of 2010), 30 million euros relating to the Brazil Business Unit (17 million euros in the first half of 2010) and 5 million euros relating to the Argentina Business Unit; |
| telecommunications operating fees and charges showed an increase of 93 million euros relating primarily to the Brazil Business Unit (+60 million euros, including a positive exchange rate effect of 7 million euros), as well as the entry of the Argentina Business Unit in the scope of consolidation (28 million euros). |
18
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Details are as follows:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
Writedowns and expenses in connection with credit management |
244 | 236 | 8 | |||||||||
Provision charges |
80 | 38 | 42 | |||||||||
Telecommunications operating fees and charges |
301 | 208 | 93 | |||||||||
Indirect duties and taxes |
167 | 58 | 109 | |||||||||
Penalties, settlement compensation and administrative fines |
21 | 9 | 12 | |||||||||
Association dues and fees, donations, scholarships and traineeships |
11 | 12 | (1 | ) | ||||||||
Sundry expenses |
20 | 9 | 11 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
844 | 570 | 274 | |||||||||
|
|
|
|
|
|
| Depreciation and amortization |
Details are as follow:
Six months ended June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
Amortization of intangible assets with a finite useful life |
1,092 | 1,183 | (91 | ) | ||||||||
Depreciation of property, plant and equipment owned and leased |
1,751 | 1,662 | 89 | |||||||||
|
|
|
|
|
|
|||||||
Total |
2,843 | 2,845 | (2 | ) | ||||||||
|
|
|
|
|
|
The decrease in amortization and depreciation charges was due to decreases in amortization and depreciation charges primarily relating to the Domestic Business Unit (-111 million euros) and the Brazil Business Unit (-149 million euros, including the effect of the change in the real/euro exchange rate of +28 million euros) which were largely offset by the inclusion of the Argentina Business Unit in the scope of consolidation (an impact of +261 million euros in the first half of 2011).
| Impairment losses on non-current assets |
The impairment losses on non-current assets amounted to 3,182 million euros in the first half of 2011 following the impairment charge to goodwill allocated to the Core Domestic cash-generating unit of the Domestic Business Unit.
Specifically, in the first half of 2011, the Group, as in prior years, performed an impairment test on goodwill. The results of the test led to an impairment charge to the goodwill allocated to the Core Domestic cash-generating unit of 3,182 million euros. The impairment test, according to the Groups specific testing procedure, took into account the worsening of the financial market context both in general terms, with reference to the trend of interest rates, and in specific terms, according to the expectations of analysts about the anticipated performance of the Business Unit in question. For a more detailed analysis, reference should be made to the Note - Goodwill of the Telecom Italia Group Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
v OPERATING PROFIT (LOSS)
Operating profit (loss) was a negative of 51 million euros in the first half of 2011, with a negative change of 2,932 million euros compared to the first half of 2010.
19
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
v SHARE OF PROFITS (LOSSES) OF ASSOCIATES AND JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD
Details are as follows:
Six months ended June 30, |
||||||||||||
2011 | 2010 | Change | ||||||||||
(millions of euros) | ||||||||||||
ETECSA |
| 36 | (36 | ) | ||||||||
Other |
(12 | ) | 3 | (15 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
(12 | ) | 39 | (51 | ) | |||||||
|
|
|
|
|
|
The investment in EtecSA (Cuba), which was classified in Non-current assets held for sale starting from the month of October 2010, was sold on January 31, 2011.
v OTHER INCOME (EXPENSES) FROM INVESTMENTS
In the first half of 2011, Other income (expenses) from investments amounted to income of 15 million euros which relates primarily to a 17 million euro gain on the sale of the entire 27% investment in the Cuban operator EtecSA. That amount was in addition to the benefit from the impairment reversal of 30 million euros, recorded in 2010.
In the first half of 2010, Other income (expenses) from investments amounted to income of 2 million euros and mainly included the net gains on the sale of minor companies.
v FINANCE INCOME (EXPENSES)
Finance income (expenses) amounted to an expense of 961 million euros (an expense of 998 million euros in the first half of 2010); this 37 million euro improvement resulted mainly from lower net debt exposure.
v INCOME TAX EXPENSES
Income tax expense was 777 million euros in the first half of 2011, an increase of 95 million euros compared to the first half of 2010 (682 million euros), owing to higher taxable profit reported by the Business Units in South America (Brazil and Argentina).
v PROFIT (LOSS) FROM DISCONTINUED OPERATIONS/NON-CURRENT ASSETS HELD FOR SALE
In the first half of 2011, loss from discontinued operations/non-current assets held for sale was 11 million euros and included expenses incurred in connection with the asset sales transactions of prior years.
20
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
The highlights of the Telecom Italia Group are presented in this 2011 Half-yearly Financial Report according to the following operating segments:
| Domestic Business Unit: includes domestic operations for voice and data services on fixed and mobile networks for final customers (retail) and other operators (wholesale), the operations of Telecom Italia Sparkle group (international wholesale) as well as the relative support activities; |
| Brazil Business Unit: includes mobile (TIM Brasil) and fixed (Intelig) telecommunications operations in Brazil; |
| Argentina Business Unit: comprises fixed (Telecom Argentina) and mobile (Telecom Personal) telecommunications operations in Argentina, and mobile (Núcleo) telecommunications operations in Paraguay; |
| Media Business Unit: includes television network operations and management; |
| Olivetti Business Unit: includes manufacturing operations for digital printing systems, office products and Information Technology services; |
| Other Operations: includes finance companies and other minor companies not strictly related to the core business of the Telecom Italia Group. |
The table below sets forth revenues, operating profit (loss), capital expenditures and number of employees by Business Units, for the periods indicated.
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations |
Adjustments and eliminations |
Consolidated Total |
|||||||||||||||||||||||||||
(millions of euros, except number of employees) | ||||||||||||||||||||||||||||||||||
Revenues(1) |
2011 first half 2010 first half |
|
9,356 10,091 |
|
|
3,499 2,875 |
|
|
1,511 |
|
|
118 127 |
|
|
161 176 |
|
|
1 43 |
|
|
(103 (89 |
) ) |
|
14,543 13,223 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Operating profit (loss) |
2011 first half 2010 first half |
|
(686 2,758 |
)
|
|
440 165 |
|
|
248 |
|
|
(20 (21 |
) ) |
|
(27 (18 |
) ) |
|
(9 (14 |
) ) |
|
3 11 |
|
|
(51 2,881 |
)
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Capital expenditures |
2011 first half 2010 first half |
|
1,358 1,487 |
|
|
444 507 |
|
|
205 |
|
|
26 21 |
|
|
3 3 |
|
|
1 3 |
|
|
|
|
|
2,037 2,021 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Number of employees(2) |
As of June 30, 2011 As of Dec. 31, 2010 |
|
56,309 56,530 |
|
|
10,007 10,114 |
|
|
16,090 15,650 |
|
|
803 777 |
|
|
1,088 1,090 |
|
|
38 39 |
|
|
|
|
|
84,335 84,200 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Revenues are total revenues of the various business units of the Telecom Italia Group before elimination of intercompany sales (but after elimination of sales between companies within the same business unit). |
(2) | The number of employees at period-end excludes employees relating to the consolidated companies considered as Discontinued operations/Non-current assets held for sale, and includes personnel with temp work contracts. |
21
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
v DOMESTIC
The Domestic Business Unit operates as the consolidated market leader in Italy in the sphere of voice and data services on fixed and mobile networks for final retail customers and other wholesale operators. In the international field, the Domestic Business Unit develops fiber optic networks for wholesale customers (in Europe, in the Mediterranean and in South America).
The principal operating and financial data of the Domestic Business Unit are now reported according to two Cash-generating units (CGU):
| Core Domestic: includes all telecommunications activities inherent to the Italian market. Revenues indicated in the tables that follow are divided according to the net contribution of each market segment to the CGUs results, excluding intrasegment transactions. The sales market segments defined on the basis of the new customer centric organizational model are as follows: |
| Consumer: comprises the aggregate of voice and internet services and products managed and developed for persons and families in the fixed and mobile telecommunications markets, public telephony and the web portal/services of the company Matrix; |
| Business: is constituted by the aggregate of voice, data, internet and ICT solutions services and products managed and developed for SMEs (Small and Medium Enterprises) and SOHOs (Small Office Home Office) in the fixed and mobile telecommunications markets; |
| Top: comprises the aggregate of voice, data, internet and ICT solutions services and products managed and developed for the Top, Public Sector, Large Account and Enterprise clientele in the fixed and mobile telecommunications markets; |
| National Wholesale: consists of the management and development of the portfolio of regulated and unregulated wholesale services for fixed and mobile telecommunications operators in the domestic market; |
| Other (support structures) includes: |
¡ | Technology & IT: services related to the development, building and operation of network infrastructures, real estate properties, plant engineering, delivery and assurance processes regarding clientele services in addition to the development and information systems; |
¡ | Staff & Other: services carried out by Staff functions and other support activities performed by minor companies of the Group offered to the market and other Business Units. |
| International Wholesale: includes the activities of the Telecom Italia Sparkle group which operates in the international voice, data and internet services market aimed at fixed and mobile telecommunications operators, ISPs/ASPs (Wholesale market) and multinational companies through its own networks in the European, Mediterranean and South American markets. |
The following table sets forth, for the periods indicated, certain financial and other data for the Domestic Business Unit.
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | Change | ||||||||||||||
(a) | (b) | (a-b) | % | |||||||||||||
(millions of euros, except percentages) | ||||||||||||||||
Revenues |
9,356 | 10,091 | (735 | ) | (7.3 | ) | ||||||||||
Operating profit (loss) |
(686 | ) | 2,758 | (3,444 | ) | | ||||||||||
% of Revenues |
| 27.3 | | | ||||||||||||
Capital expenditures |
1,358 | 1,487 | (129 | ) | (8.7 | ) | ||||||||||
Employees at period-end (units) |
56,309 | (*)56,530 | (221 | ) | (0.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
(*) | The number of employees is referred to December 31, 2010. |
22
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Core Domestic
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | Change | ||||||||||||||
(a) | (b) | (a-b) | % | |||||||||||||
(millions of euros, except percentages) | ||||||||||||||||
Revenues (1) |
8,953 | 9,563 | (610 | ) | (6.4 | ) | ||||||||||
Consumer |
4,525 | 4,941 | (416 | ) | (8.4 | ) | ||||||||||
Business |
1,658 | 1,784 | (126 | ) | (7.1 | ) | ||||||||||
Top |
1,618 | 1,708 | (90 | ) | (5.3 | ) | ||||||||||
National Wholesale |
1,054 | 1,029 | 25 | 2.4 | ||||||||||||
Other |
98 | 101 | (3 | ) | (3.0 | ) | ||||||||||
Operating profit (loss) |
(747 | ) | 2,672 | (3,419 | ) | | ||||||||||
% of Revenues |
| 27.9 | | | ||||||||||||
Capital expenditures |
1,340 | 1,460 | (120 | ) | (8.2 | ) | ||||||||||
Employees at period-end (units) |
55,269 | (*)55,475 | (206 | ) | (0.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
(1) | The amounts indicated are net of intrasegment transactions. |
(*) | The number of employees is referred to December 31, 2010. |
As regards the market segments, for the first half of 2011, the following changes compared to the corresponding period of 2010 are noted:
| Consumer: the reduction in revenues of the Consumer segment in the first half of 2011 was 416 million euros (-8.4%) compared to the first half of 2010. Such results are still adversely affected, although to a progressively lesser degree, by a significant reduction in the average price levels of voice traffic after an in-depth review of the rate plan portfolio (with the introduction of increasingly clearer, more attractive and cheaper rate plans and solutions) in the previous year to meet competitive pressure, stem the loss of the customer base and prompt a recovery and improvement in revenues; |
| Business: the Business segment, in the first half of 2011, recorded a reduction in revenues of 126 million euros (-7.1%) with a smaller decline in the second quarter (-6.7% compared to 7.3% in the first quarter of 2011). Such contraction primarily related to the Mobile area and traditional voice services in the Fixed area, with the latter attributable to an erosion of the customer base (-5% compared to June 30, 2010); |
| Top: the Top segment posted a contraction in revenues of 90 million euros (-5.3%) compared to the first half of 2010 with a smaller decline in the second quarter (-4.9% compared to -5.8% in the first quarter of 2011). Such decrease can principally be found in revenues from services (-82 million euros, -5.4%) with an improvement in the second quarter (-3.8% compared to -7.0% in the first quarter of 2011, particularly in the VAS Mobile and ICT Fixed components); |
| National Wholesale: the increase in revenues (+25 million euros, +2.4%) was generated by the growth, of the customer base of OLOs (Other Licensed Operators) regarding services for Local Loop Unbundling Wholesale Line Rental and Bitstream. |
International Wholesale
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | Change | ||||||||||||||
(a) | (b) | (a-b) | % | |||||||||||||
(millions of euros, except percentages) | ||||||||||||||||
Revenues |
642 | 805 | (163 | ) | (20.2 | ) | ||||||||||
Of which third parties |
431 | 581 | (150 | ) | (25.8 | ) | ||||||||||
Operating profit |
61 | 84 | (23 | ) | (27.4 | ) | ||||||||||
% of Revenues |
9.5 | 10.4 | | | ||||||||||||
Capital expenditures |
19 | 29 | (10 | ) | (34.5 | ) | ||||||||||
Employees at period-end (units) |
1,040 | (*)1,055 | (15 | ) | (1.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
(*) | The number of employees is referred to December 31, 2010. |
In the first half of 2011, International Wholesale (the Telecom Italia Sparkle group) reported revenues of
23
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
642 million euros, down 163 million euros compared to the same period of 2010 (-20.2%). Such decline was almost entirely due to voice services (-146 million euros) which were adversely affected by strong price pressure caused by market competition and measures to rationalize the sector based on a more selective approach to the customer portfolio but without significantly impacting margins.
IP&Data revenues were basically in alignment with the prior period whereas Multinational Client Services revenues grew slightly. Moreover, revenues in the first half of 2010 included 20 million euros generated by the subsidiary Elettra which was sold in September 2010.
***
In addition to the summary by market segment reported above, sales information by technology (fixed and mobile) is also presented below as a continuation of the information presented in the annual and interim reports for previous periods.
Revenues
Revenues of the Domestic Business Unit by technology and market segment are reported below:
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | Change % | ||||||||||||||||||||||||||||||||||
Market segment | Total | Fixed (1) |
Mobile (1) |
Total | Fixed (1) |
Mobile (1) |
Total | Fixed (1) | Mobile (1) | |||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||
Consumer |
4,525 | 2,195 | 2,417 | 4,941 | 2,383 | 2,673 | (8.4 | ) | (7.9 | ) | (9.6 | ) | ||||||||||||||||||||||||
Business |
1,658 | 1,116 | 564 | 1,784 | 1,175 | 634 | (7.1 | ) | (5.0 | ) | (11.0 | ) | ||||||||||||||||||||||||
Top |
1,618 | 1,250 | 413 | 1,708 | 1,305 | 452 | (5.3 | ) | (4.2 | ) | (8.6 | ) | ||||||||||||||||||||||||
National Wholesale |
1,054 | 1,522 | 81 | 1,029 | 1,450 | 126 | 2.4 | 5.0 | (35.7 | ) | ||||||||||||||||||||||||||
Other |
98 | 104 | 21 | 101 | 98 | 23 | (3.0 | ) | 6.1 | (8.7 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Core Domestic |
8,953 | 6,187 | 3,496 | 9,563 | 6,411 | 3,908 | (6.4 | ) | (3.5 | ) | (10.5 | ) | ||||||||||||||||||||||||
International Wholesale |
642 | 642 | | 805 | 805 | | (20.2 | ) | (20.2 | ) | | |||||||||||||||||||||||||
Eliminations |
(239 | ) | (138 | ) | | (277 | ) | (158 | ) | | (13.7 | ) | (12.7 | ) | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Domestic |
9,356 | 6,691 | 3,496 | 10,091 | 7,058 | 3,908 | (7.3 | ) | (5.2 | ) | (10.5 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The breakdown by fixed and mobile technology is presented gross of intersegment eliminations. |
| Fixed-line Telecommunications |
In the first half of 2011, fixed-line telecommunications revenues amounted to 6,691 million euros, decreasing 367 million euros (-5.2%) compared to the same period of the prior year. Such decrease was largely attributable to the reduction in Retail accesses which at the end of June 2011 were equal to 15 million lines (-2.5% compared to December 31, 2010, -4.9% compared to June 30, 2010).
This declining trend slowed down in the second quarter compared to previous quarters (-183 thousand lines in the second quarter of 2011 compared to - 206 thousand lines in the first quarter of 2011 and - 233 thousand lines in the fourth quarter of 2010) due to sales policies aimed at retaining and recapturing customers. In contrast, sales in Broadband services were basically stable due to a customer portfolio which remains more or less stable in a market which is beginning to show signs of saturation with continuingly fierce competition. The total Broadband portfolio at June 30, 2011 was equal to 9.1 million accesses (+59 thousand accesses compared to December 31, 2010), of which wholesale accesses were about 1.9 million (+65 thousand, compared to the end of 2010).
24
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
The following chart shows the trend of revenues in the major business areas:
Six months ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | Change | ||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||
(millions of euros, except percentages) | ||||||||||||||||||||||||
Retail Voice |
2,863 | 42.8 | 3,123 | 44.2 | (260 | ) | (8.3 | ) | ||||||||||||||||
Internet |
846 | 12.6 | 888 | 12.6 | (42 | ) | (4.7 | ) | ||||||||||||||||
Business Data |
763 | 11.4 | 759 | 10.7 | 4 | 0.5 | ||||||||||||||||||
Wholesale |
2,038 | 30.5 | 2,093 | 29.7 | (55 | ) | (2.6 | ) | ||||||||||||||||
Other |
181 | 2.7 | 195 | 2.8 | (14 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Fixed-line Telecommunications Revenues |
6,691 | 100.0 | 7,058 | 100.0 | (367 | ) | (5.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Mobile Telecommunications Revenues |
Although there was still a contraction in terms of sales, the mobile sector displayed a structural improvement in sales performance which, we believe, confirmed the merit of the repositioning strategy adopted for the mobile business: the customer base grew by almost 243,000 lines from the end of 2010 to about 31.3 million with a churn rate equal to 11.1% in the first half of 2011, down from 11.5% in the first half of 2010.
Mobile telecommunications revenues totaled 3,496 million euros in the first half of 2011, decreasing 412 million euros compared to the first half of 2010 (-10.5%) with an improving trend in the second quarter of 2011 (-7.6% compared to -12% in the first quarter of 2011).
Revenues in the principal areas of business are the following:
Six months ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | Change | ||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||
(millions of euros, except percentages) | ||||||||||||||||||||||||
Outgoing voice |
1,798 | 51.4 | 2,048 | 52.4 | (250 | ) | (12.2 | ) | ||||||||||||||||
Incoming voice |
593 | 17.0 | 715 | 18.3 | (122 | ) | (17.1 | ) | ||||||||||||||||
VAS (Value Added Services) |
978 | 28.0 | 1,022 | 26.2 | (44 | ) | (4.3 | ) | ||||||||||||||||
Handsets |
127 | 3.6 | 123 | 3.1 | 4 | 3.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Mobile Telecommunicatons Revenues |
3,496 | 100.0 | 3,908 | 100.0 | (412 | ) | (10.5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
Operating profit (loss) was a negative 686 million euros in the first half of 2011, with a negative change of 3,444 million euros compared to the corresponding period of 2010. The operating profit margin was particularly affected by the goodwill impairment charge of 3,182 million euros in respect of the Core Domestic CGU.
The operating profit performance was impacted by the contraction in revenues (-735 million euros compared to the same period of 2010) which was only partly offset by selective control over fixed costs which reduced these costs compared to the same period of 2010 (total costs -362 million euros, of which -128 million euros net of cost of goods sold and the share of interconnection costs).
With regard to the change in costs, details are as follows:
| acquisition of goods and services decreased 274 million euros (7.6%) compared to the same |
25
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
period in 2010. Such decrease was mainly due to a decrease in the amounts to be paid to other operators, owing principally to the reduction in voice call termination rates from fixed and mobile networks, absorbed in part by higher commercial costs following a greater push in the marketing area; |
| employee benefits expenses amounted to 1,529 million euros a decline of 98 million euros compared to the same period of 2010. The decrease was mostly due to the reduction in the average headcount of the salaried workforce (-4,185 persons compared to the first half of 2010, of whom -1,497 were under solidarity contracts at Telecom Italia S.p.A. and Shared Service Center S.r.l.); |
| other operating expenses: rose 73 million euros compared to the same period of 2010, mostly on account of the increase in provision charges connected with credit management, particularly the Business clientele. |
Capital expenditures
Capital expenditures were 1,358 million euros in the first half of 2011, a decrease of 129 million euros compared to the first half of 2010. The change was mainly due to lower investments in IT and Service Creation. The percentage of capital expenditures to revenues was 14.5% (-0.2 percentage points compared to the first half of 2010).
Employees
Employees were 56,309, with a reduction of 221 compared to December 31, 2010; the figure included 4 people with temp work contracts (8 people at December 31, 2010).
v BRAZIL
The Telecom Italia Group operates in the mobile and fixed telecommunications sector in Brazil through the Tim Brasil group which offers mobile services using UMTS, and GSM technologies. Moreover, through the subsidiary Intelig Telecomunicações the Tim Brasil group completes its services portfolio by offering fiber-optic data transmission using full IP technology such as DWDM and MPLS.
The following table sets forth, for the periods indicated, certain financial and other data for Brazil Business Unit.
Six months ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | Change | ||||||||||||||||||||
(a) | (b) | (c) | (d) | (c-d) | % (c-d)/d |
|||||||||||||||||||
(millions of euros(*), except employees and percentages) |
(millions of BRL, except employees and percentages) |
|||||||||||||||||||||||
Revenues |
3,499 | 2,875 | 8,004 | 6,855 | 1,149 | 16.8 | ||||||||||||||||||
Operating profit |
440 | 165 | 1,007 | 393 | 614 | | ||||||||||||||||||
% of Revenues |
12.6 | 5.7 | 12.6 | 5.7 | | | ||||||||||||||||||
Capital expenditures |
444 | 507 | 1,015 | 1,210 | (195 | ) | (16.1 | ) | ||||||||||||||||
Employees at period-end (units) |
10,007 | (**)10,114 | 10,007 | (**)10,114 | (107 | ) | (1.1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The average exchange rate used to translate the Brazilian real to euro (expressed in terms of units of local currency per 1 euro), is equal to 2.28778 in the first half of 2011 and 2.38434 in the first half of 2010. |
(**) | Employees at December 31, 2010. |
26
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Revenues
Revenues totalled 8,004 million reais in the first half of 2011, increasing 1,149 million reais compared to the first half of 2010 (+16.8%). Revenues from services in the first half of 2011 were 7,207 million reais, up from 6,526 million reais in the first half of 2010 (+10.4%), whereas product revenues grew from 329 million reais in the first half of 2010 to 797 million reais in the first half of 2011 (+142.2%).
ARPU (Average Revenue Per User) was 21.2 reais in the first half of 2011 against 24.1 reais in the first half of 2010. Total lines at June 30, 2011 were 55.5 million, growing 25.0% compared to June 30, 2010, corresponding to a 25.5% market share of lines.
Operating profit
Operating profit amounted to 1,007 million reais in the first half of 2011, increasing 614 million reais compared to the first half of 2010.
This increase was a consequence of the strategy focusing on smartphones and webphones as a means to increase revenues from mobile data traffic.
With the percentage of commercial costs to revenues from services basically the same, in order to sustain the expansion of revenues in an increasingly fierce competitive environment, higher margins become dependent on operating efficiencies in terms of industrial costs, employee benefits expenses and trade receivables management.
With regard to changes in costs, the following is noted:
| acquisition of goods and services totalled 4,919 million reais in the first half of 2011 (3,758 million reais in the first half of 2010). The increase of 30.9% compared to the first half of 2010 (+1,161 million reais) was the result of higher purchases of raw materials, auxiliaries, consumables and merchandise for 852 million reais (of which +529 million reais is for handset purchases), higher outside service costs for 111 million reais, higher portion of revenues to be paid to other TLC operators for 103 million reais and higher rent and lease costs for 95 million reais; |
| employee benefits expenses amounted to 368 million reais, increasing 31 million reais compared to the first half of 2010 (+9.3%). The average headcount grew from 8,692 in the first half of 2010 to 9,053 in the first half of 2011. The percentage of employee benefits expenses to revenues is 4.6%, decreasing 0.3 percentage points compared to the first half of 2010; |
| other operating expenses amounted to 771 million reais, increasing 11.4% (692 million reais in the first half of 2010). |
Such expenses consisted of the following:
Six months ended June 30, | Change | |||||||||||||||
2011 | 2010 | |||||||||||||||
(millions of Brazilian reais) | % | |||||||||||||||
Writedowns and expenses in connection with credit management |
108 | 183 | (75 | ) | (41.0 | ) | ||||||||||
Provision charges |
78 | 43 | 35 | 81.4 | ||||||||||||
Telecommunications operating fees and charges |
555 | 435 | 120 | 27.6 | ||||||||||||
Indirect duties and taxes |
8 | 15 | (7 | ) | (46.7 | ) | ||||||||||
Sundry expenses |
22 | 16 | 6 | 37.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
771 | 692 | 79 | 11.4 | ||||||||||||
|
|
|
|
|
|
|
|
Moreover, amortization and depreciation charges decreased by 403 million reais (1,160 million reais in the first half of 2011, compared to 1,563 million reais in the first half of 2010). In particular, the reduction was partly due to lower amortization charges following the revision of the useful life of software (-131 million reais) carried out in 2010 and partly to the reduction in the component relating to handsets (capitalization of handset subsidies and handsets on loan).
27
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Capital expenditures
Capital expenditures amounted to 1,015 million reais, decreasing 195 million reais compared to the first half of 2010. This reduction was attributable to both lower subscriber acquisition costs capitalized (handset subsidies) and fewer handsets on loan, and also delays in finalizing the bids for provisioning network equipment concluded in March 2011.
Employees
Employees were 10,007 at June 30, 2011, a reduction of 107 people compared to December 31, 2010 (10,114 units).
v ARGENTINA
The Telecom Italia Group operates in Argentina and Paraguay through the Sofora - Telecom Argentina group. More specifically, in Argentina it operates in fixed telecommunications through the company Telecom Argentina and in mobile telecommunications through the company Telecom Personal; in Paraguay it operates in mobile telecommunications with the company Núcleo.
The following table gives the main results reported by the Argentina Business Unit in the first half of 2011. The amounts presented include the effects of the application of the purchase price method. Specifically, in the 2010 financial statements, in conformity with the requirements of IFRS 3, all the assets and liabilities of the Sofora group were measured for their recognition at fair value at the acquisition date (October 13, 2010). In addition to the assets and liabilities acquired, goodwill was recorded at the acquisition date for 166 million euros.
The income statement for the first half of 2011 thus includes the effects of such measurements and particularly higher amortization and depreciation related thereto (equal to 490 million Argentine pesos, about 86 million euros, in the first half of 2011).
For a better understanding of the performance of the Argentina Business Unit, the following table presents the key results achieved in the first half of 2011 compared to those of the corresponding period of 2010. The restated data for the first half of 2010 are provided solely for information purposes (illustrative and comparative) and were not therefore included in the consolidated results of the Telecom Italia Group.
Six months ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | Change | ||||||||||||||||||||
(a) | (b) | (c) | (d) | (c-d) | % (c-d)/d |
|||||||||||||||||||
(millions of euros(*), except employees and percentages) |
(millions of Argentine pesos, except employees and percentages) |
|||||||||||||||||||||||
Revenues |
1,511 | 1,308 | 8,583 | 6,717 | 1,866 | 27.8 | ||||||||||||||||||
Operating profit |
248 | 295 | 1,409 | 1,515 | (106 | ) | (7.0 | ) | ||||||||||||||||
% of Revenues |
16.4 | 22.6 | 16.4 | 22.6 | | | ||||||||||||||||||
Capital expenditures |
205 | 196 | 1,167 | 1,005 | 162 | 16.1 | ||||||||||||||||||
Employees at period-end (units)(1) |
16,090 | (**)15,650 | 16,090 | (**)15,650 | 440 | 2.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The average exchange rate used to translate the Argentine pesos to euro (expressed in terms of units of local currency per 1 euro), is equal to 5.67941 in the first half of 2011 and 5.13422 in the first half of 2010. |
(**) | Employees at December 31, 2010. |
(1) | Includes employees with temp work contracts: 12 at June 30, 2011 and 18 at December 31, 2010. |
28
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Revenues
Revenues in the first half of 2011 amounted to 8,583 million pesos, increasing 1,866 million pesos compared to the first half of 2010 (6,717 million pesos) due to the growth of the broadband and mobile customer bases, in addition to the relative ARPU (Average Revenue Per User). The main source of revenues for the Argentina Business Unit was mobile telephony which accounted for 70% of consolidated revenues, with an increase of more than 34% compared to the first half of 2010.
In particular, the trend of the main operating data of the Business Unit is reported in the following table:
As of June
30, 2011 |
As of December 31, 2010 |
Change | ||||||||||||||
amount | % | |||||||||||||||
Fixed-line |
||||||||||||||||
Lines at period-end (thousands) |
4,119 | 4,107 | 12 | 0.3 | ||||||||||||
ARBU - Average Revenue Billed per User (pesos) |
44.7 | 42.0 | (*) | 2.7 | 6.4 | |||||||||||
Mobile |
||||||||||||||||
Lines at period-end (thousands) |
19,375 | 18,212 | 1,163 | 6.4 | ||||||||||||
Telecom Personal lines (thousands) |
17,392 | 16,333 | 1,059 | 6.5 | ||||||||||||
% Postpaid lines (**) |
30 | % | 30 | % | | | ||||||||||
MOU Telecom Personal (minutes/month) |
97 | 100 | (*) | (3 | ) | (3.0 | ) | |||||||||
ARPU Telecom Personal (pesos) |
48.3 | 41.7 | (*) | 6.6 | 15.8 | |||||||||||
Núcleo mobile lines (thousands) (***) |
1,983 | 1,878 | 105 | 5.6 | ||||||||||||
% Postpaid lines (**) |
16 | % | 15 | % | | | ||||||||||
Broadband |
||||||||||||||||
Broadband accesses at period-end (thousands) |
1,457 | 1,380 | 77 | 5.6 | ||||||||||||
ARPU (pesos) |
82.9 | 73.6 | (*) | 9.3 | 12.6 | |||||||||||
|
|
|
|
|
|
|
|
(*) | Data relating to the first half of 2010. |
(**) | Includes lines with a ceiling invoiced at the end of the month that can be integrated with prepaid recharges. |
(***) | Includes Wimax lines. |
Fixed-line telephony service: the number of fixed lines at the end of the first half of 2011 increased slightly compared to the end of 2010, thanks mainly to the rate plans with internet connectivity. Even though the fixed-line regulated services in Argentina continued to be influenced by the rate freeze imposed by the Emergency Economic Law of January 2002, ARBU (Average Revenue Billed per User), grew more than 6% compared to the first half of 2010 due to sales of plans which included minutes of traffic and value-added services.
Mobile telephony service: Telecom Personal mobile lines in Argentina grew by 1,059 thousand compared to the end of 2010, arriving at a total of 17,392 thousand lines at June 30, 2011, 30% of which are postpaid. At the same time, due to high-value customer acquisitions and clear leadership in the smartphone segment, the ARPU gained about 16%, exceeding 48 pesos (42 pesos in the first half of 2010). A large part of this growth can be traced to Value-Added Services (including SMS text messaging) and the Mobile Internet service which, on the whole, accounts for approximately 46% of revenues from mobile telephony services in the first half of 2011.
In Paraguay, the Núcleo customer base grew about 6% compared to December 31, 2010, and at June 30, 2011 had 1,983 thousand lines, 16% of which are postpaid. The company offers the best 3G internet service (in terms of speed in Paraguay), which we believe can attribute to it continuing in its trend of significant growth in terms of the number of lines.
Broadband: Telecom Argentinas portfolio of total broadband lines at June 30, 2011 reached 1,457 thousand accesses, with an increase of 77 thousand accesses compared to the end of 2010 and
29
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
representing about 6% growth. At the same time, ARPU increased due to the pricing strategy which also led to the reduction of promotional discounts associated with customer acquisition and loyalty.
In the Data segment, moreover, market share increased for dedicated Internet and IP VPN lines, as well as Datacenter services.
Operating Profit
The operating profit recorded a decline of 106 million pesos (-7.0%) to 1,409 million pesos in the first half of 2011. The reduction was entirely due to the fair value allocation to the fixed assets at the acquisition date which led to higher amortization and depreciation charges that were absent in the first half of 2010, for a total of 509 million pesos (about 90 million euros).
With regard to changes in costs, the following is noted:
| acquisition of goods and services: amounted to 3,502 million pesos (2,687 million pesos in the first half of 2010). The increase of 30% compared to the corresponding prior period (+815 million pesos) was mainly due to higher outside service costs for 494 million pesos and higher purchases of raw materials, auxiliaries, consumables and merchandise for 275 million pesos; |
| employee benefits expenses: stand at 1,179 million pesos, increasing 277 million pesos compared to the first half of 2010 (+31%). The change came from salary increases as a result of periodic revisions in union agreements and primarily in connection with inflation. Moreover, an increase was reported in the average number of employees in the mobile area. The percentage of employee benefits expenses to total revenues was 13.7%, increasing 0.3 percentage points over the first half of 2010; |
| other operating expenses: amounted to 894 million pesos, up 25% (713 million pesos in the first half of 2010). |
Such expenses consist of the following:
Six months ended June 30, | Change | |||||||||||||||
2011 | 2010 | |||||||||||||||
(millions of Argentine pesos) | % | |||||||||||||||
Indirect duties and taxes |
620 | 483 | 137 | 28.4 | ||||||||||||
Telecommunications operating fees and charges |
160 | 127 | 33 | 2.6 | ||||||||||||
Writedowns and expenses in connection with credit management |
84 | 58 | 26 | 44.8 | ||||||||||||
Sundry expenses |
30 | 45 | (15 | ) | (33.3 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total |
894 | 713 | 181 | 25.4 | ||||||||||||
|
|
|
|
|
|
|
|
Capital expenditures
Capital expenditures were 1,167 million pesos in the first half of 2011, increasing 16.1% compared to the same period of the prior year. Such amount included 317 million pesos for the capitalization of subscriber acquisition costs for the subscription of binding 1824 month contracts for mobile customers and 12 month contracts for broadband customers (251 million pesos in the first half of 2010).
With regard to the fixed network, capital expenditures have been directed to the expansion of the fiber optic infrastructure and the access network, the development of backhauling for mobile traffic, DWDM technology and expansion of the IP backbone in order to improve transmission capacity and increase the access speed offered to customers.
At the same time, Telecom Personal has principally invested in the 3G network to increase capacity and expand coverage as well as in the platforms to expand Value-Added Services and in IT projects. Capital expenditures by Núcleo are aimed mainly at the 3G access network and switching.
30
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Employees
Employees at June 30, 2011 was 16,090, an increase of 440 people compared to December 31, 2010 (+2.8%). About 50% of the increase referred to the fixed sector and the other 50% to the mobile sector.
31
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
v MEDIA
The Telecom Italia Media Group operates in the following business segments:
- | Telecom Italia Media La7: includes activities of the television broadcasters La7 and La7D and those relating to Digital Content for the Telecom Italia Group for the creation and production of content relating to the innovative platforms of Telecom Italia and the web; |
- | MTV Group: activities carried out by MTV Italia and its subsidiary MTV Pubblicità relating to the television broadcasters MTV and MTV Music, the 360-degree Playmaker production unit, the production of musical, multimedia and satellite channel platforms, in addition to MTV Mobile and multimedia (Web); |
- | Network Operator (TIMB): activities conducted by Telecom Italia Media Broadcasting for the operation of the analog and digital broadcasting networks of La7 and MTV and the Digital Multiplex channels operated by the Group, in addition to accessory services and radio and television broadcasting platforms offered to Group companies and third parties. |
Key results of the Business Unit for the first half of 2011, compared to the first half of 2010 are presented in the following table.
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | Change | ||||||||||||||
(millions of euros, except percentages and employees) | % | |||||||||||||||
Revenues |
118 | 127 | (9 | ) | (7.1 | ) | ||||||||||
Operating profit (loss) |
(20 | ) | (21 | ) | 1 | 4.8 | ||||||||||
% of Revenues |
(16.9 | ) | (16.5 | ) | ||||||||||||
Capital expenditures |
26 | 21 | 5 | 23.8 | ||||||||||||
Employees at period-end (units) (1) |
803 | (*)777 | 26 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes employees with temp work contracts: 74 at June 30, 2011 and 44 at December 31, 2010. |
(*) | The number of employees is referred to December 31, 2010. |
Revenues
Revenues amounted to 118 million euros in the first half of 2011, decreasing 9 million euros (-7.1%) compared to 127 million euros in the first half of 2010. In detail:
| revenues of Telecom Italia Media La7 in the first half of 2011, before intragroup eliminations, amounted to 71 million euros, increasing 15 million euros (+25.9%) compared to the first half of 2010, due to the significant increase in gross advertising revenues. Advertising revenues particularly benefitted from the excellent performance of channel La7 daily average audience share which reached 3.65% in the first half of 2011 and from channel La7ds net revenues in the first half of 2011 which totalled 3 million euros; |
| MTV group revenues came to 36 million euros in the first half of 2011, before infragroup eliminations, a decrease 10 million euros compared to the first half of 2010 (46 million euros). This reduction was due for 5 million euros to lower net advertising revenues and the remaining amount to the decrease in other activities, particularly lower revenues from MTV Mobile (-1 million euros) following the recent contract revision at the end of 2010 and lower revenues from the satellite-music platform channels as a result of the renegotiation, to lower values, of the contract with Sky (-2 million euros), whereas other revenues decreased in total by 2 million euros; |
| revenues from Network Operator activities, before intragroup eliminations, amounted to 26 million euros in the first half of 2011, compared to 40 million euros in the first half of 2010, decreasing 14 million euros. This change was almost entirely due to the termination of the Dahlia TV contract after the company was put into a wind-up in January 2011 (-15 million euros). The reduction in the revenues of analog activities with the group, in relation to the switch-off, was offset by higher revenues from the lease of digital bandwidth on its Multiplexes. |
32
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
Operating profit (loss)
Operating profit (loss) amounted to negative 20 million euros in the first half of 2011 improving 1 million euros compared to the first half of 2010.
The change can be ascribed to the following:
| operating loss of Telecom Italia Media La7 was 19 million euros in the first half of 2011, improving 14 million euros compared to the first half of 2010 (-33 million euros). Such performance is due to a higher contribution of revenues of Telecom Italia Media La7, as described above, which more than compensated the higher operating costs linked largely to the programming of La7d, which in the first half of 2010 was in the start-up phase while in 2011 the channel is now firmly consolidated. La7 programming costs are basically in line with the first half of 2010; |
| operating profit (loss) of the MTV Group was nil in the first half of 2011, improving by 2 million euros compared to the first half of 2010 (-2 million euros). The reduction in revenues of MTV group, due both to lower advertising revenues and Mobile and Satellite activities was compensated by the reduction in operating costs; |
| operating loss of the Network Operator activities was 1 million euros (an operating income of 9 million euros the first half of 2010). This result was influenced by the loss of sales from Dahlia TV, partly offset by a reduction in operating costs due to greater efficiency in running the network. |
Capital expenditures
Capital expenditures amounted to a total of 26 million euros in the first half of 2011 (21 million euros in the first half of 2010). Such expenditures relate to Telecom Italia Media La7 (23 million euros) and the MTV group (2 million euros) mostly for the acquisition of television rights extending beyond one year (22 million euros) and other investments for 1 million euros which include those associated with activities for the digitalization of the networks.
Employees
Employees were 803 at June 30, 2011 (including 74 people with temp work contracts), an increase of 26 units compared to December 31, 2010 (777 people including 44 people with temp work contracts) and unchanged compared to June 30, 2010 (803 people including 61 units with temp work contracts).
v OLIVETTI
The Olivetti group mainly operates in the sector of office products and services for Information Technology. Due to its vast offering of hardware and software, its Solution Provider activities offer solutions able to automate processes and business activities for small and medium enterprises, large corporations and vertical markets. The Group continues the process, begun during the last few years, of expanding and diversifying the offering by concentrating on both the development of software solutions and applications services for businesses and public administrations, and also specialized electronic devices.
The market of the Business Unit is focused mainly in Europe, Asia and South America.
33
2011 Half-Yearly Financial Report | Telecom Italia Group Results Of Operations For The Six Months Ended June 30, 2011 |
The following table sets forth, for the periods indicated, certain financial and other data for the Olivetti Business Unit.
Six months ended June 30, | ||||||||||||||||
2011 | 2010 | Change | ||||||||||||||
(millions of euros, except percentages and employees) | % | |||||||||||||||
Revenues |
161 | 176 | (15 | ) | (8.5 | ) | ||||||||||
Operating profit (loss) |
(27 | ) | (18 | ) | (9 | ) | (50.0 | ) | ||||||||
% of Revenues |
(16.8 | ) | (10.2 | ) | ||||||||||||
Capital expenditures |
3 | 3 | | |||||||||||||
Employees at period-end (unit) |
1,088 | (*)1,090 | (2 | ) | (0.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
(*) The number of employees is referred to December 31, 2010.
Revenues
Revenues amounted to 161 million euros in the first half of 2011, decreasing 15 million euros compared to the first half of 2010. The market environment is particularly negative for the third consecutive year and estimates for 2011 forecast a contraction in ICT expenditures in Italy of about 4.5% (year-over-year, average data, source by Assinform). As regards Olivetti, in particular, certain specific trends occurred in the first half of 2011: the reduction of about 6 million euros in the Telecom Italia channel owing to the overall drop in demand in the devices market; the decline in sales abroad, approximately 3 million of which is due to the reorganization of the Europe channel currently in progress, and 1 million euros to the exchange rate effect on sales in foreign currency with customers outside the EU.
As far as the other Commercial Channels are concerned, sales have remained basically stable although the overall market environment is negative.
Operating profit (loss)
Operating profit (loss) was a negative 27 million euros in the first half of 2011, and a negative change of 9 million euros compared to the first half of 2010.
The change can be ascribed to:
| lower margins on some proprietary products (particularly inkjet products) which are not yet sufficiently compensated by the positive results of the new lines of products and services; |
| restructuring costs of more than 1 million euros due to the end of the activities of the German affiliate. |
Capital expenditures
Capital expenditures amounted to 3 million euros in the first half of 2011, unchanged from the same period of 2010.
Employees
Employees were 1,088 (998 in Italy and 90 foreign) at June 30, 2011, a reduction of 2 compared to the first half of 2010, (1,090, of whom 1,001 in Italy and 89 foreign). During the period, 14 people were added and 16 people left, consistent with the professional remix focused on the new Olivetti sales offerings.
34
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
LIQUIDITY AND CAPITAL RESOURCES
The Telecom Italia Group has a centralized financial risk management policy for market, credit and liquidity risks.
The Group defines the guidelines for directing operations, identifying the most appropriate financial instruments to meet prefixed objectives, monitoring the results achieved and excluding the use of financial instruments for speculative purposes.
The Groups goal is to achieve an adequate level of financial flexibility which is expressed by maintaining a treasury margin in terms of liquid resources and syndicated committed credit lines which enables it to cover refinancing needs for the next 18-24 months.
The table below summarizes, for the periods indicated, the Telecom Italia Groups cash flows.
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
(millions of euros) | ||||||||
Cash flows from (used in) operating activities |
4,041 | 2,974 | ||||||
Cash flows from (used in) investing activities |
(1,715 | ) | (2,614 | ) | ||||
Cash flows from (used in) financing activities |
(3,810 | ) | (2,601 | ) | ||||
|
|
|
|
|||||
Aggregate cash flows (A) |
(1,484 | ) | (2,241 | ) | ||||
Net cash and cash equivalents (*) at beginning of the period (B) |
5,282 | 5,484 | ||||||
Net foreign exchange differences on net cash and cash equivalents (C) |
(54 | ) | 117 | |||||
|
|
|
|
|||||
Net cash and cash equivalents (*) at end of the period (D=A+B+C) |
3,744 | 3,360 | ||||||
|
|
|
|
(*) | For further details please see the Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 in the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K. |
Cash flows from operating activities. Cash flows from operating activities were 4,041 million euros in the six months ended June 30, 2011 and 2,974 million euros in the six months ended June 30, 2010.
The increase in the six months ended June 30, 2011 compared to the six months ended June 30, 2010 of 1,067 million euros was primarily attributable to:
| the positive effect of impairment losses (reversals) on non-current assets (including investments) of 3,137 million euros (a source of 3,189 million euros in the six months ended June 30, 2011 compared to a source of 52 million euros in the six months ended June 30, 2010); |
| the positive effect of net change in miscellaneous receivables/payables and other assets/liabilities equal to 628 million euros (from a net use of 626 million euros in the six months ended June 30, 2010 to a net source of 2 million euros in the six months ended June 30, 2011); |
| the positive effect of change in trade receivables and net amounts due from customers on construction contracts of 320 million euros (a net use of 278 million euros in the six months ended June 30, 2011 compared to a net use of 598 million euros in the six months ended June 30, 2010); and |
| the positive effect of change in trade payables of 363 million euros (an use of 258 million euros in the six months ended June 30, 2011 compared to an use of 621 million euros in the six months ended June 30, 2010). |
Such positive effects in cash flows were partially offset by:
| a decrease of 3,028 million euros in profit (loss) from continuing operations (a profit of 1,242 million euros in the six months ended June 30, 2010 compared to a loss of 1,786 million euros in the six months ended June 30, 2011); |
35
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
| the negative effect of change in inventories of 182 million euros (from a net source of 109 million euros in the six months ended June 30, 2010 to a net use of 73 million euros in the six months ended June 30, 2011); |
| a decrease of 50 million euros in change in employee benefits (a net use of 5 million euros in the six months ended June 30, 2010 compared to a net use of 55 million euros in the six months ended June 30, 2011); and |
| the negative effect of net change in current income tax receivables/payables of 49 million euros (a net use of 53 million euros in the six months ended June 30, 2011 compared to a net use of 4 million euros in the six months ended June 30, 2010). |
Cash flows used in investing activities. Cash flows used in investing activities were 1,715 million euros in the six months ended June 30, 2011 and 2,614 million euros in the six months ended June 30, 2010.
The decrease in the six months ended June 30, 2011 compared to the six months ended June 30, 2010 of 899 million euros was primarily attributable to:
| net source from change in financial receivables and other financial assets of 855 million euros (a net use of 339 million euros in the six months ended June 30, 2010 compared to a net source of 516 million euros in the six months ended June 30, 2011); and |
| an increase of proceeds from sale/repayments of intangible, tangible and other non-current assets of 382 million euros (a net source of 394 million euros in the six months ended June 30, 2011 compared to a net source of 12 million euros in the six months ended June 30, 2010). |
Such effects were partially offset by:
| a decrease in proceeds from sale that resulted in a loss of control of subsidiaries or other businesses, net of cash disposed of equal to 143 million euros (a net use of 2 million euros in the six months ended June 30, 2011 compared to a source of 141 million euros in the six months ended June 30, 2010); and |
| an increase in capital expenditures (tangible and intangible assets on a cash basis) of 197 million euros (2,622 million euros in the six months ended June 30, 2011 compared to 2,425 million euros in the six months ended June 30, 2010). |
Cash flows from (used in) financing activities. Cash flows used in financing activities were 3,810 million euros in the six months ended June 30, 2011, compared to 2,601 million euros in the six months ended June 30, 2010.
Cash flows used in financing activities in the six months ended June 30, 2011 reflected mainly the following:
| a decrease in financial liabilities and other of 2,330 million euros, as a result of the repayments of non-current financial liabilities (3,514 million euros), the negative change in current financial liabilities and other (874 million euros) offset in part by the issuance of new debt (2,058 million euros); and |
| the payment of dividends of 1,325 million euros. |
Cash flows used in financing activities in the six months ended June 30, 2010 of 2,601 million euros reflected mainly the following:
| a decrease in financial liabilities and other of 1,585 million euros as a result of the repayments of non-current financial liabilities (4,323 million euros), offset in part by the issuance of new debt (1,457 million euros) and the change in current financial liabilities and other (1,281 million euros); and |
| the payment of dividends of 1,060 million euros. |
36
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
v Net Financial Debt
Net Financial Debt as of June 30, 2011 and December 31, 2010 is detailed as follows:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
(Unaudited) | ||||||||
(millions of euros) | ||||||||
Non-current financial liabilities |
33,086 | 34,348 | ||||||
Current financial liabilities |
5,408 | 6,882 | ||||||
|
|
|
|
|||||
GROSS FINANCIAL DEBT (A) |
38,494 | 41,230 | ||||||
|
|
|
|
|||||
Securities, financial receivables and other non-current financial assets (B) |
(1,542 | ) | (1,863 | ) | ||||
|
|
|
|
|||||
Current financial assets: |
||||||||
Securities other than investments |
(1,301 | ) | (1,316 | ) | ||||
Financial receivables and other current financial assets |
(386 | ) | (438 | ) | ||||
Cash and cash equivalents |
(3,760 | ) | (5,526 | ) | ||||
|
|
|
|
|||||
Total current financial assets (C) |
(5,447 | ) | (7,280 | ) | ||||
|
|
|
|
|||||
FINANCIAL ASSETS (D=B+C) |
(6,989 | ) | (9,143 | ) | ||||
|
|
|
|
|||||
NET FINANCIAL DEBT (A + D) |
31,505 | 32,087 | ||||||
|
|
|
|
The financial risk management policies of the Telecom Italia Group are directed towards diversifying market risks, fully hedging exchange rate risk and minimizing interest rate exposure by an appropriate diversification of the portfolio, which is also achieved by using carefully selected derivative financial instruments. Such instruments, it should be stressed, are not used for speculative purposes and all have an underlying.
Furthermore, in order to determine its exposure to interest rates, the Group defines an optimum composition for the fixed-rate and floating-rate debt structure and uses derivative financial instruments to achieve that prefixed composition. Taking into account the Groups operating activities, the targeted optimum mix of medium/long-term non-current financial liabilities has been established, on the basis of the nominal amount, at around 60% - 70% for the fixed-rate component and 30% - 40% for the floating-rate component.
In managing market risks, the Group has adopted a Guideline policy for debt management using derivative instruments and mainly uses IRS and CCIRS derivative financial instruments.
The volatility of interest rates and exchange rates, featuring prominently in the financial markets beginning in the fourth quarter of 2008, significantly impacted the fair value measurement of derivative positions and the related financial assets and liabilities.
37
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
v CHANGE IN NET FINANCIAL DEBT DURING THE SIX MONTHS ENDED JUNE 30, 2011
The following chart summarizes the main transactions which had an impact on the change in net financial debt during the six months ended June 30, 2011:
In particular:
| Capital expenditures on an accrual basis amounted to 2,037 million euros in the six months ended June 30, 2011, increasing 16 million euros compared to the first half of 2010: |
Six months ended June 30, | ||||||||||||||||||||
2011 | 2010 | Changes | ||||||||||||||||||
(millions of euros, except percentages) | ||||||||||||||||||||
% | % | |||||||||||||||||||
Domestic |
1,358 | 66.7 | 1,487 | 73.6 | (129 | ) | ||||||||||||||
Brazil |
444 | 21.8 | 507 | 25.1 | (63 | ) | ||||||||||||||
Argentina |
205 | 10.1 | | | 205 | |||||||||||||||
Media, Olivetti and Other Operations |
30 | 1.4 | 27 | 1.3 | 3 | |||||||||||||||
Adjustments and eliminations |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
2,037 | 100.0 | 2,021 | 100.0 | 16 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Specifically, the reduction in the capital expenditures of the Domestic Business Unit (-129 million euros; -8.7%), which also benefits from the effects of the programs to cut costs and capital expenditures, and of the Brazil Business Unit (-63 million euros) is offset by the entry of the Argentina Business Unit in the scope of consolidation (+205 million euros).
| Sale of investments and other disposals totals 392 million euros and 386 million euros of that amount refers to the portion already received, net of related accessory charges, from the sale of EtecSA (Cuba). The transaction specifically provides that the Telecom Italia Group will receive a total of 706 million U.S. dollars, of which 500 million U.S. dollars was paid by the buyer on January 31, 2011; the |
38
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
remaining amount will be paid by EtecSA in 36 monthly installments. The receivable is secured by specific guarantees. |
| Finance expenses, income taxes and other net non-operating flow mainly includes the payment, during the first half of 2011, of net finance expenses, income taxes and also the change in non-operating receivables and payables. |
During the first half of 2010, the item also included the court ordered deposit of 282 million euros for the precautionary confiscation of liquid resources relating to the Telecom Italia Sparkle case. The seizure order was reversed in August 2010.
| Financial investments (acquisition of stakes in the Sofora Telecom Argentina group). During the first half of 2011, the Telecom Italia Group increased the stakes held in Sofora Telecomunicaciones S.A. and in Nortel Inversora S.A. (the controlling holding company of the Telecom Argentina group, which, in turn, is controlled by Sofora Telecomunicaciones) for a total investment of 155 million euros. In particular: |
| on January 24, 2011, the Telecom Italia Group, through its subsidiary Telecom Italia International N.V., purchased 2,351,752 Nortel American Depositary Shares (ADS), representing Preferidas B shares, from Fintech Investment Ltd for 65.8 million U.S. dollars. |
The ADSs in question represent 117,587.6 Preferidas B shares (without voting rights);
| on March 9, 2011, Telecom Italia, through its subsidiary Telecom Italia International N.V., purchased a 10% stake in Sofora Telecomunicaciones S.A. from the local partner Werthein and thus increased its investment holding in Sofora from 58% to 68% of the companys share capital. The transaction did not alter or modify either the governance rights of the Telecom Argentina group established by agreement between the shareholders signed by the Telecom Italia Group and Werthein, which is still in force, or the commitments undertaken by the Telecom Italia Group with the Argentine antitrust authorities. |
In view of the above increments in the investments, the economic stake of the Telecom Italia Group in Telecom Argentina rose from 16.2% at December 31, 2010 to the current 21.1%.
* * *
The following should also be taken into account with respect to net financial debt:
| Sale of receivables to factoring companies |
The sales of receivables to factoring companies finalized during the first half of 2011 resulted in a positive effect on net financial debt at June 30, 2011 of 815 million euros (1,209 million euros at December 31, 2010).
39
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
v GROSS FINANCIAL DEBT
On a consolidated basis, at June 30, 2011, our gross financial debt amounted to 38,494 million euros (41,230 million euros at December 31, 2010).
Bonds
Bonds at June 30, 2011 were recorded for 26,828 million euros (29,578 million euros at December 31, 2010). Their nominal repayment amount was 26,041 million euros, a reduction of 2,288 million euros compared to December 31, 2010 (28,329 million euros).
The change in bonds during the first half of 2011 was as follows:
NEW ISSUES
(millions of original currency) |
Currency | Amount | Issue date | |||||||||
Telecom Italia S.p.A. 750 million euros 4.75% maturing 5/25/2018 |
EUR | 750 | 05/25/2011 | |||||||||
Telecom Italia S.p.A. 1,000 million euros 5.125% maturing 1/25/2016 |
EUR | 1,000 | 01/25/2011 |
REPAYMENTS
(millions of original currency) |
Currency | Amount | Repayment date | |||||||||
Telecom Italia Finance S.A. 7.50% 1,791 million euros (1) |
EUR | 1,791 | 04/20/2011 | |||||||||
Telecom Italia Capital S.A. Floating Rate Notes 400 million dollars, 3M USD LIBOR 0.48%, issued with a guarantee from Telecom Italia S.p.A. |
USD | 400 | 02/01/2011 | |||||||||
Telecom Italia Capital S.p.A. 4.5% 750 million euros |
EUR | 750 | 01/28/2011 |
(1) | Net of 209 million euros bought back by the company during 2009 2011. |
BUYBACKS
As it did in past years, in the first half of 2011 the Telecom Italia Group bought back bonds to:
| give investors a further possibility of monetizing their positions; |
| partially repay some debt securities before maturity, increasing the overall return on the Groups liquidity without incurring additional risks. |
In particular, the following bonds were repurchased:
(millions of original currency) |
Currency | Amount | Buyback period | |||||||||
Telecom Italia Finance S.A. 1,791 million euros 7.50% maturing April 2011 (*) |
EUR | 93 | January March 2011 | |||||||||
Telecom Italia Finance S.A. 813 million euros 7.25% maturing April 2012 |
EUR | 187 | January March 2011 |
(*) | During 2009 and 2010, an amount of 116 million euros was already bought back. The total amount bought back between 2009 and 2011 is therefore 209 million euros. |
With reference to the Telecom Italia S.p.A. 2002-2022 bonds, reserved for subscription by employees of the Group, the nominal amount at June 30, 2011 was equal to 283 million euros and decreased by 22 million euros compared to December 31, 2010 (305 million euros).
40
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
v REVOLVING CREDIT FACILITY AND TERM LOAN
The following table shows the composition and the drawdown of the syndicated committed credit lines available at June 30, 2011. These are represented by the Revolving Credit Facility for a total of 8 billion euros expiring August 2014, the syndicated revolving line for a total of 1.25 billion euros expiring in February 2013 and the revolving line for 200 million euros signed on December 20, 2010 expiring on June 19, 2012 (renewable at the discretion of Telecom Italia up to December 18, 2013).
As of June 30, 2011 |
As of December 31, 2010 |
|||||||||||||||
(billions of euros) | Agreed | Drawn down |
Agreed | Drawn down |
||||||||||||
Term Loan expiring February 2013 |
1.25 | | 1.25 | | ||||||||||||
Revolving Credit Facility expiring August 2014 |
8.0 | 1.5 | 8.0 | 1.5 | ||||||||||||
Revolving Credit Facility expiring June 2012 (renewable until December 2013) |
0.2 | 0.12 | 0.2 | 0.12 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
9.45 | 1.62 | 9.45 | 1.62 | ||||||||||||
|
|
|
|
|
|
|
|
Lehman Brothers Bankhaus AG London Branch bank is the Lender of the Revolving Credit Facility expiring 2014 with a commitment of 19 million euros and an amount disbursed of 3.56 million euros.
With regard to Lehman Brothers Bankhaus AGs commitment, the Telecom Italia Group has not received any communication from Lehman Brothers Bankhaus AG, or from its representatives or directors or agent about the committed facility which, at this time, entails changes compared to the situation prior to the bankruptcy of Lehman Brothers Holding Inc.
v MATURITIES OF FINANCIAL LIABILITIES AND AVERAGE COST OF DEBT
The average maturity of non-current financial liabilities (including the current portion of medium/long-term financial liabilities) is 7.67 years.
The average cost of the Groups debt, considered as the cost for the period calculated on an annual basis and resulting from the ratio of debt-related expenses to average exposure, is equal to about 5.4%.
For details of the maturities of financial liabilities in terms of expected nominal repayment amount, as contractually agreed, reference should be made to the Notes Financial liabilities (current and non-current) and Financial risk management of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
v CURRENT FINANCIAL ASSETS AND LIQUIDITY MARGIN
The Telecom Italia Groups available liquidity margin, calculated as the sum of Cash and cash equivalents and Securities other than investments, amounted to 5,061 million euros at June 30, 2011 (6,842 million euros at December 31, 2010) which, together with its unused committed credit lines for 7.8 billion euros, is expected to allow the Group to amply meet its repayment obligations over the next 24 months.
In particular:
| Cash and cash equivalents amounted to 3,760 million euros at June 30, 2011 (5,526 million euros at December 31, 2010). |
The different technical forms of investing available cash at June 30, 2011, which includes euro commercial paper for 174 million euros, can be analyzed as follows:
- | Maturities: investments have a maximum maturity date of three months; |
- | Counterpart risk: investments of European companies are made with leading banking, financial and industrial institutions with high-credit-quality and a rating of at least A-. Investments of South American companies are made with primary local counterparts; |
- | Country risk: investments are made mainly in major European financial markets; |
| Securities other than investments, amounted to 1,301 million euros at June 30, 2011 (1,316 million euros at December 31, 2010). Such forms of investment represent alternatives to the investment of |
41
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
liquidity with the aim of raising the return. These mainly consist of 1,149 million euros in Italian treasury bonds purchased by Telecom Italia S.p.A. (with A ratings by S&Ps); 150 million euros in bonds issued by counterparts with a rating by S&Ps of at least BBB+ with different maturities, but all with an active market, that is, readily convertible into cash. |
v DEBT TO EQUITY RATIO
The Telecom Italia Groups debt to equity ratio, calculated as the ratio of consolidated net financial debt to equity (including Non-controlling interests), was 107.3% as of June 30, 2011 and 98.4% as of December 31, 2010.
v RATIO OF EARNINGS TO FIXED CHARGES
The Telecom Italia Groups consolidated ratios of earnings to fixed charges (which have been extracted or derived from the 2010 Annual Report) for the fiscal years ended December 31, 2010, 2009, 2008, 2007 and 2006 are as follows:
Year Ended December 31, | ||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
2.84 | 2.51 | 2.21 | 2.67 | 3.13 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Our consolidated ratio of earnings to fixed charges for the six months ended June 30, 2011 is as follows:
Six months ended June 30, 2011 |
||||||
(Unaudited) | ||||||
0.01 | ||||||
|
|
For purposes of calculating the ratio of earnings to fixed charges:
| Earnings is calculated by adding: |
- | profit (loss) before tax from continuing operations; |
- | fixed charges (as defined below); |
- | amortization of capitalized interest and issue debt discounts or premiums; |
- | dividends from associates and joint ventures accounted for using the equity method; and |
- | share of losses of associates and joint ventures accounted for using the equity method; |
and then subtracting:
- | capitalized interest for the applicable period; and |
- | share of earnings of associates and joint ventures accounted for using the equity method. |
| Fixed charges is calculated by adding: |
- | interest expenses (both expensed and capitalized); |
- | issue costs and any original issue debt discounts or premiums; and |
- | an estimate of the interest within rental expense for operating leases. |
42
2011 Half-Yearly Financial Report | Liquidity And Capital Resources |
v CREDIT RATINGS
Telecom Italias credit ratings at the date of this report by the major rating agencies are the following:
Standard&Poors | Moodys | Fitch Ratings | ||||||||
Rating | Outlook | Rating | Outlook | Rating | Outlook | |||||
|
|
|
|
|
| |||||
BBB | Stable | Baa2 | Negative | BBB | Stable | |||||
|
|
|
|
|
|
Although ratings downgrades do not have an immediate impact on outstanding debt, except for outstanding debt instruments that specifically contemplate ratings in order to determine interest expenses, or on its relative cost to us, downgrades could lead to a greater risk with respect to refinancing existing debt or higher refinancing costs. See page 7 under Item 3. Key Information 3.1. Risk Factors in the 2010 Annual Report.
For a discussion on financial instrument contractual clauses related to credit rating changes, please see the NoteFinancial liabilities (current and non-current) of the Notes to the Consolidated Financial Statements included elsewhere in this Report on Form 6-K.
v OFF-BALANCE SHEET ARRANGEMENTS
As of June 30, 2011, the Telecom Italia Group had the following items that are considered to be off-balance sheet arrangements.
Sureties were provided for 20 million euros, net of back-to-back guarantees received. They mainly refer to guarantees by Telecom Italia on behalf of associates (5 million euros) and other medium/long-term financial transactions.
For further details please see NoteContingent liabilities, other information, commitments and guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
v CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The following table aggregates our contractual obligations and commitments with definitive payment terms which will require significant cash outlays in the future in terms of nominal amounts and carrying values.
As of June 30, 2011, the nominal repayment amounts of financial payables and the relating expiration dates were as follows:
Maturities of gross financial debt nominal repayment amount
Amounts due as of June 30, | ||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | After 2016 |
Total | ||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||
Bonds |
3,277 | 2,500 | 3,749 | 865 | 3,893 | 11,757 | 26,041 | |||||||||||||||||||||
Loans and other financial liabilities |
765 | 480 | 1,549 | 2,340 | 856 | 2,387 | 8,377 | |||||||||||||||||||||
Finance lease liabilities |
239 | 140 | 172 | 149 | 130 | 787 | 1,617 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
4,281 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,035 | |||||||||||||||||||||
Current financial liabilities |
475 | | | | | | 475 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
4,756 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,510 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For further details please see also NoteFinancial liabilities (current and non-current) of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
43
2011 Half-Yearly Financial Report | Research And Development |
Research and development activities at Telecom Italia are carried out by the Information Technology, TILab and Innovation & Industry Relations departments, which oversee the analysis of new technologies and the development of engineering needed to deliver the services offered to customers. Activities to enhance and generate competitive advantage for the Group are of particular importance and are pursued through strategic management of the relationship between research, Intellectual Property Rights (IPR) and business, aimed at developing the companys assets in patents rights. Seven new applications for patents were filed during the first half of 2011.
RELEVANT STAKEHOLDERS AND ISSUES
The relevant stakeholders for research and development are:
| the areas of the company involved (e.g. Marketing and Purchasing); |
| the suppliers, for the joint development of solutions in accordance with the technical requirements of Telecom Italia; |
| research centers and universities, for cooperation and joint projects. In 2011, 13 new collaborative projects were begun with Italian universities, in addition to the 9 already under way at the beginning of 2010, covering research into new technologies, encryption algorithms, new services and new communication standards; |
| the standardisation organisations and forums (including NGMN, OpenIPTV Forum, OMA, 3GPP, ETSI, TM Forum, W3C, ITU-T) in which Telecom Italia is actively involved; |
| the Ministries (Ministry for Economic Development and Ministry of Education, Universities and Research), the European Union and public authorities (e.g. CNR and local authorities) for projects funded through participation in competitive tenders, and partnership initiatives; |
| non-governmental organisations, associations, alliances and industry forums (e.g. GSMA, m-health, Consorzio tema.mobility) which bring together all the entities involved in the value chain of the specific market; |
| international research and development organisations (e.g. EURESCO and Joint Technology Initiative). |
The themes on which projects are developed are identified on the basis of the Three-Year Technological Plan, the reference document for the Group, which provides guidelines for the evolution of the network, platform and services.
Published annually, following a wide-ranging process involving all the areas of the company involved, the Plan identifies the main external factors (regulations, standards, vendors, other market operators) that may influence the companys strategies and highlights the emerging and cross-cutting technologies in other sectors that may be of interest to the Group.
PROJECTS AND INITIATIVES IN THE FIRST HALF OF 2011
The themes identified can be arranged in 3 macro-strands:
| Information Technology to support business; |
| services to reduce environmental impact; |
| services for the community. |
Information Technology to support business
Research and development activities in this area, both internal and contracted to external suppliers, were aimed at supporting the Operating Units and Business Units and related to:
| software products dedicated to the management of new commercial offers and new services for customers (business support systems), to the proper functioning of network support systems (operational support systems), and to security; |
| testing and specific checks for tenders and new network architecture; |
| new hardware infrastructure to support applications. |
The main activities were:
| development of new Customer Centric Single Convergent Billing to manage the billing of fixed/mobile services for Consumer customers; |
44
2011 Half-Yearly Financial Report | Research And Development |
| completion of the development of the Customer Centric CRM Business platform for the commercial management of mobile services to SOHO, SME, enterprise and top customers; |
| evolution of IT platforms to support the business functions in implementing new services and launching commercial offers for consumer, business and top customers (e.g. offers related to the Nuvola ItalianaItalian Cloud service). |
Services to reduce environmental impact
| Next Generation Data Center: this project aims to develop the hardware infrastructure according to virtualisation and cloud computing principles, based on replacing the physical servers in the Telecom Italia Data Center by making shared use of infrastructure between the various applications. The project, which aims to develop commercial offers for the ICT market (e.g. ospit@ virtuale), allows logistical and energy optimisations to be achieved. |
| Next Generation Workplace: this is a personal computing evolution that allows centrally managed content and applications to be accessed remotely and in multichannel mode, replacing traditional workstations, based on a desktop, with highly simplified PCs that only contain the basic network information needed to communicate with the centralised infrastructure. In addition to contributing in a decisive way to reducing energy consumption, the project is aimed at improving the operational flexibility of employees, establishing the foundation for future development of work models (e.g. teleworking). |
| ITS & Infomobility Platform: this aims to enable new mobility services for Public Administration and private users by gradually introducing the idea of a vehicle constantly connected with the outside world (e.g. service centre, roadside infrastructure, occupants, other vehicles, etc.). The objective is to improve the efficiency and eco-sustainability of transport for the benefit of the community. The vision and solutions are developed in close synergy with the industry standardisation activities in which Telecom Italia is closely involved. |
| Smart metering: solutions that allow energy consumption to be monitored and optimised, including TI-Green and GreenHome. |
| Smart Town: the solution provides a package of services for municipalities by using the public lighting network and is offered as part of the Digital Town (Smart Cities) initiative involving Italys main cities. |
| EARTH (Energy Aware Radio and neTwork tecHnologies): studies network architectures and individual radio components of existing and future generation mobile systems in order to improve their energy efficiency by at least 50% compared to current standards, with resulting benefits in terms of savings and a reduction in harmful emissions. |
| Telepresence: development of a prototype for the telepresence service for business customers, the features of which guarantee a high standard of video quality (resolution up to full HD), visibility of the whole person, smoothness in the reproduction of movements and polyphonic audio with echo and background noise suppression. The prototype is distinguished by the use of low cost technologies such as HD consumer webcam, 50 plasma TV, medium range PC and new low cost sound cards. |
Services for the community
| Solutions for reducing the geographical divide: these are intended to facilitate access to broadband in areas with digital divide problems and new urban areas. |
| Laboratorio Accreditato di Prova (LAP) - accredited test laboratory: operates within TILab and carries out testing activities on ICT services and systems for the companys internal departments and for external companies and organisations. The LAP is accredited as a provider of various services to the Ministry of Economic Development, SIT (Italian calibration service) and Accredia (the new national accreditation body) based on European Regulation EC 765/2008. During the first half of 2011, a new Technical Operating Sector was set up, consisting of the laboratory for mobile telephony added value services (VAS) and three new accredited services for performing tests. |
| Smart Inclusion: this project allows young long term hospital patients to stay in contact with their school and family home via a touch screen terminal fitted with a camera, while also allowing doctors to optimise the management of care procedures. The technical solution has been created by Telecom Italia by using innovative technologies such as plastic fiber optics and power lines, as well as specific software developments, mainly based on open source platforms. |
45
2011 Half-Yearly Financial Report | Research And Development |
| E-learning and evolved teaching methods: a series of initiatives have been launched in the field of schooling with the aim of fulfilling the demand for evolved systems based on collaboration, communication and the use of innovative devices such as IMBsInteractive Multimedia Boards. |
| Nuvola Italiana_Home Doctor: remote healthcare based on monitoring the physiological parameters of the patient directly from home or in appropriately equipped premises. The measurements are carried out by combining technologies developed by Telecom Italia with the standard medical electronic apparatus on sale. |
| MuoviTI: this is an experimental remote monitoring application for people with movement difficulties, which allows healthcare personnel to monitor the physical exercise taken by patients remotely. The system uses devices and sensors that can be worn by the patient and process the data on site and transmit the results to the Telecom Italia remote monitoring platform for them to be checked by authorised personnel (doctors and relatives). The application is based on the SPINE framework, an open source project developed with the academic world (Universities of Calabria and Berkeley and the University of Texas in Dallas). The testing of MuoviTi on a number of patients being treated in the rehabilitation department of the Novara University Maggiore della Carità Hospital began in 2010 with the assistance of the Mario Boella Institute. |
For additional details, reference should be made to the Note Other information of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
46
2011 Half-Yearly Financial Report | Board of Directors |
The ordinary shareholders meeting held on April 12, 2011 appointed the new board of directors of the Company composed of 15 directors who will remain in office for three years until the approval of the financial statements for the year ended December 31, 2013.
On April 13, 2011, the Telecom Italia board of directors appointed Franco Bernabè Executive Chairman, Aldo Minucci Deputy Chairman and Marco Patuano Managing Director and Chief Operations Officer. On June 6, 2011, the director Ferdinando Falco Beccalli submitted his resignation.
Consequently, the board of directors of the Company is now composed as follows:
Executive Chairman | Franco Bernabè | |||||
Deputy Chairman | Aldo Minucci | |||||
Managing Director and Chief Operations Officer |
Marco Patuano | |||||
Directors | César Alierta Izuel Tarak Ben Ammar Elio Cosimo Catania (independent) Jean Paul Fitoussi (independent) Gabriele Galateri di Genola Julio Linares López Gaetano Micciché Renato Pagliaro Francesco Profumo (independent) Mauro Sentinelli (independent) Luigi Zingales (independent) |
|||||
Secretary to the Board | Antonino Cusimano |
47
2011 Half-Yearly Financial Report | Recent Developments |
Proposed Subscription for TIM Participações Common Share Offering
On September 15, 2011, Telecom Italia announced its intention to subscribe, through its wholly-owned subsidiary TIM Brasil, for common shares offered by TIM Participações S.A. in its announced offering to preserve its current 66.94% interest in TIM Participações. On September 15, 2011, TIM Participações announced the proposed sale of 190,796,858 of its common shares, the net proceeds from which it intends to use to develop and expand its network infrastructure. The number of common shares to be sold by TIM Participações remains subject to change following the marketing period, as well as the underwriters overallotment option to purchase up to an additional 15% of the number of offered shares not subscribed for by Telecom Italia.
For further recent developments please also see Legal Proceedings section included elsewhere in this Report on Form 6-K and Events subsequent to June 30, 2011 of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K.
48
2011 Half-Yearly Financial Report | Legal Proceedings |
Fastweb
Recently, the following disputes with Fastweb, described in the Note Contingent liabilities, other information, commitments and guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K, were the subject of conciliation with the final termination of such disputes:
| judgment at Milan Civil Court for the presumed abusive nature of the Telecom Italia winback strategy in the residential and non-residential fixed line telephone service supply markets and in the broadband access retail services; |
| judgment at the Milan Court, by which Fastweb claimed damages of approximately 65 million euros (Fastweb also submitted a subordinate claim, quantifying the damages at 87 million euros) for presumed acts of unfair competition and misleading advertising as part of the Impresa Semplice advertising campaign, for the offer of integrated services to small and medium-sized enterprises. |
Antitrust Case A428
In addition to the information provided in the Note Contingent liabilities, other information, commitments and guarantees of the Notes to the Unaudited Interim Consolidated Financial Statements at June 30, 2011 included elsewhere in this Report on Form 6-K, please note as follows.
While reiterating that it had always acted in full compliance with applicable regulations, Telecom Italia filed a proposal of undertakings in order to remove all of the concerns set out in the AGCM decision to open the investigation. Deeming that such proposal was not manifestly groundless, AGCM published it on its website on August 5, 2011, inviting comments from interested third parties.
Since the procedure to evaluate the undertakings is still underway, it is premature to opine about the outcome of the proceedings.
49
F-2
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Financial Position |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2011 AND
DECEMBER 31, 2010 ASSETS
Note | As of June 30, 2011 |
As of December 31, 2010 |
||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
NONCURRENT ASSETS |
||||||||||||
Intangible assets |
||||||||||||
Goodwill |
4 | 40,691 | 43,912 | |||||||||
Other intangible assets |
5 | 7,459 | 7,903 | |||||||||
|
|
|
|
|||||||||
48,150 | 51,815 | |||||||||||
|
|
|
|
|||||||||
Tangible assets |
6 | |||||||||||
Property, plant and equipment owned |
14,588 | 15,373 | ||||||||||
Assets held under finance leases |
1,124 | 1,177 | ||||||||||
|
|
|
|
|||||||||
15,712 | 16,550 | |||||||||||
|
|
|
|
|||||||||
Other noncurrent assets |
||||||||||||
Investments in associates and joint ventures accounted for using the equity method |
7 | 73 | 85 | |||||||||
Other investments |
7 | 44 | 43 | |||||||||
Securities, financial receivables and other noncurrent financial assets |
7 | 1,542 | 1,863 | |||||||||
Miscellaneous receivables and other noncurrent assets |
7 | 1,131 | 934 | |||||||||
Deferred tax assets |
1,141 | 1,863 | ||||||||||
|
|
|
|
|||||||||
3,931 | 4,788 | |||||||||||
|
|
|
|
|||||||||
TOTAL NONCURRENT ASSETS (A) |
67,793 | 73,153 | ||||||||||
|
|
|
|
|||||||||
CURRENT ASSETS |
||||||||||||
Inventories |
460 | 387 | ||||||||||
Trade and miscellaneous receivables and other current assets |
8 | 8,474 | 7,790 | |||||||||
Current income tax receivables |
131 | 132 | ||||||||||
Securities other than investments |
1,301 | 1,316 | ||||||||||
Financial receivables and other current financial assets |
386 | 438 | ||||||||||
Cash and cash equivalents |
3,760 | 5,526 | ||||||||||
|
|
|
|
|||||||||
Current assets subtotal |
14,512 | 15,589 | ||||||||||
|
|
|
|
|||||||||
Discontinued operations/Noncurrent assets held for sale |
||||||||||||
of a financial nature |
| | ||||||||||
of a nonfinancial nature |
| 389 | ||||||||||
|
|
|
|
|||||||||
| 389 | |||||||||||
|
|
|
|
|||||||||
TOTAL CURRENT ASSETS (B) |
14,512 | 15,978 | ||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS (A+B) |
82,305 | 89,131 | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-3
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Financial Position |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2011 AND
DECEMBER 31, 2010 EQUITY AND LIABILITIES
Note | As of June 30, 2011 |
As of December 31, 2010 |
||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
EQUITY |
9 | |||||||||||
Share capital issued |
10,689 | 10,689 | ||||||||||
Less: treasury shares |
(89 | ) | (89 | ) | ||||||||
|
|
|
|
|||||||||
Share capital |
10,600 | 10,600 | ||||||||||
Paidin capital |
1,697 | 1,697 | ||||||||||
Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
13,464 | 16,522 | ||||||||||
|
|
|
|
|||||||||
Equity attributable to owners of the Parent |
25,761 | 28,819 | ||||||||||
Equity attributable to non-controlling interests |
3,593 | 3,791 | ||||||||||
|
|
|
|
|||||||||
TOTAL EQUITY (A) |
29,354 | 32,610 | ||||||||||
|
|
|
|
|||||||||
NONCURRENT LIABILITIES |
||||||||||||
Noncurrent financial liabilities |
10 | 33,086 | 34,348 | |||||||||
Employee benefits |
13 | 1,068 | 1,129 | |||||||||
Deferred tax liabilities |
894 | 1,027 | ||||||||||
Provisions |
14 | 825 | 860 | |||||||||
Miscellaneous payables and other noncurrent liabilities |
1,059 | 1,086 | ||||||||||
|
|
|
|
|||||||||
TOTAL NONCURRENT LIABILITIES (B) |
36,932 | 38,450 | ||||||||||
|
|
|
|
|||||||||
CURRENT LIABILITIES |
||||||||||||
Current financial liabilities |
10 | 5,408 | 6,882 | |||||||||
Trade and miscellaneous payables and other current liabilities |
15 | 10,409 | 10,954 | |||||||||
Current income tax payables |
202 | 235 | ||||||||||
|
|
|
|
|||||||||
Current liabilities subtotal |
16,019 | 18,071 | ||||||||||
|
|
|
|
|||||||||
Liabilities directly associated with Discontinued operations/Noncurrent assets held for sale |
||||||||||||
of a financial nature |
| | ||||||||||
of a nonfinancial nature |
| | ||||||||||
|
|
|
|
|||||||||
| | |||||||||||
|
|
|
|
|||||||||
TOTAL CURRENT LIABILITIES (C) |
16,019 | 18,071 | ||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES (D=B+C) |
52,951 | 56,521 | ||||||||||
|
|
|
|
|||||||||
TOTAL EQUITY AND LIABILITIES (A+D) |
82,305 | 89,131 | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-4
Unaudited Interim Consolidated Financial Statements | Separate Consolidated Income Statements |
SEPARATE CONSOLIDATED INCOME STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30,
2011 AND 2010
Six months ended June 30, | ||||||||||||
Note | 2011 | 2010 | ||||||||||
Unaudited (millions of euros) |
||||||||||||
Revenues |
14,543 | 13,223 | ||||||||||
Other income |
108 | 104 | ||||||||||
|
|
|
|
|||||||||
Total operating revenues and other income |
14,651 | 13,327 | ||||||||||
|
|
|
|
|||||||||
Acquisition of goods and services |
(6,232 | ) | (5,368 | ) | ||||||||
Employee benefits expenses |
(1,964 | ) | (1,845 | ) | ||||||||
Other operating expenses |
(844 | ) | (570 | ) | ||||||||
Changes in inventories |
81 | (125 | ) | |||||||||
Internally generated assets |
285 | 314 | ||||||||||
Depreciation and amortization |
(2,843 | ) | (2,845 | ) | ||||||||
Gains (losses) on disposals of noncurrent assets |
(3 | ) | (2 | ) | ||||||||
Impairment reversals (losses) on noncurrent assets |
(3,182 | ) | (5 | ) | ||||||||
|
|
|
|
|||||||||
Operating profit (loss) |
(51 | ) | 2,881 | |||||||||
|
|
|
|
|||||||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
(12 | ) | 39 | |||||||||
Other income (expenses) from investments |
15 | 2 | ||||||||||
Finance income |
17 | 1,685 | 3,464 | |||||||||
Finance expenses |
17 | (2,646 | ) | (4,462 | ) | |||||||
|
|
|
|
|||||||||
Profit (loss) before tax from continuing operations |
(1,009 | ) | 1,924 | |||||||||
Income tax expense |
(777 | ) | (682 | ) | ||||||||
|
|
|
|
|||||||||
Profit (loss) from continuing operations |
(1,786 | ) | 1,242 | |||||||||
Profit (loss) from Discontinued operations/Noncurrent assets held for sale |
(11 | ) | (2 | ) | ||||||||
|
|
|
|
|||||||||
Profit (loss) for the period |
18 | (1,797 | ) | 1,240 | ||||||||
Attributable to: |
||||||||||||
Owners of the Parent |
(2,013 | ) | 1,211 | |||||||||
Non-controlling interests |
216 | 29 | ||||||||||
|
|
|
|
|||||||||
Six months ended June 30, | ||||||||||||
Note | 2011 | 2010 | ||||||||||
Unaudited | ||||||||||||
(euros) | ||||||||||||
Basic and Diluted Earnings Per Share (EPS) (*) |
19 | |||||||||||
- Ordinary Share |
(0.11 | ) | 0.06 | |||||||||
- Savings Share |
(0.11 | ) | 0.07 | |||||||||
Of which: |
||||||||||||
- From continuing operations |
||||||||||||
- Ordinary Share |
(0.11 | ) | 0.06 | |||||||||
- Savings Share |
(0.11 | ) | 0.07 | |||||||||
- From Discontinued operations/Noncurrent assets held for sale |
||||||||||||
- Ordinary Share |
| | ||||||||||
- Savings Share |
| | ||||||||||
|
|
|
|
(*) | Basic EPS is equal to diluted EPS. |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-5
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Comprehensive Income |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE SIX MONTHS
ENDED JUNE 30, 2011 AND 2010
Six months ended June 30, | ||||||||||
2011 | 2010 | |||||||||
Unaudited (millions of euros) |
||||||||||
Profit (loss) for the period |
(A) | (1,797 | ) | 1,240 | ||||||
|
|
|
|
|||||||
Other components of the Statement of Comprehensive Income: |
||||||||||
Available-for-sale financial assets |
||||||||||
- Profit (loss) from fair value adjustments |
5 | 15 | ||||||||
- Loss (profit) transferred to the Separate Consolidated Income Statement |
1 | 5 | ||||||||
- Income tax expense |
(1 | ) | (7 | ) | ||||||
|
|
|
|
|||||||
(B) | 5 | 13 | ||||||||
|
|
|
|
|||||||
Hedging instruments: |
||||||||||
- Profit (loss) from fair value adjustments |
(346 | ) | 1,394 | |||||||
- Loss (profit) transferred to the Separate Consolidated Income Statement |
634 | (1,111 | ) | |||||||
- Income tax expense |
(80 | ) | (76 | ) | ||||||
|
|
|
|
|||||||
(C) | 208 | 207 | ||||||||
|
|
|
|
|||||||
Exchange differences on translating foreign operations: |
||||||||||
- Profit (loss) on translating foreign operations |
(360 | ) | 589 | |||||||
- Loss (profit) on translating foreign operations transferred to the Separate Consolidated Income Statement |
75 | | ||||||||
- Income tax expense |
| | ||||||||
|
|
|
|
|||||||
(D) | (285 | ) | 589 | |||||||
|
|
|
|
|||||||
Share of other profits (losses) of associates and joint ventures accounted for using the equity method: |
||||||||||
- Profit (loss) |
1 | 54 | ||||||||
- Loss (profit) transferred to the Separate Consolidated Income Statement |
| | ||||||||
- Income tax expense |
| | ||||||||
|
|
|
|
|||||||
(E) | 1 | 54 | ||||||||
|
|
|
|
|||||||
Total |
(F=B+C+D+E) | (71 | ) | 863 | ||||||
|
|
|
|
|||||||
Total profit (loss) for the period |
(A+F) | (1,868 | ) | 2,103 | ||||||
|
|
|
|
|||||||
Attributable to: |
||||||||||
Owners of the Parent |
(1,851 | ) | 1,928 | |||||||
Non-controlling interests |
(17 | ) | 175 | |||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-6
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Changes In Equity |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED
JUNE 30, 2011 AND 2010
| CHANGES IN EQUITY FROM JANUARY 1, TO JUNE 30, 2010 |
Equity attributable to owners of the Parent | ||||||||||||||||||||||||||||||||||||||||
Share capital |
Paid-in capital |
Fair
value adjustments on available- for-sale financial assets |
Fair value adjustments on hedging instruments |
Exchange differences on translating foreign operations |
Other gains (losses) of associates and joint ventures accounted for using the equity method |
Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
Total | Equity attributable to Non- controlling interests |
Total equity |
|||||||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h=a+b+c+d+ e+f+g) |
(i) | (h+i) | |||||||||||||||||||||||||||||||
Unaudited (millions of euros) |
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009 |
10,585 | 1,689 | (4 | ) | (494 | ) | 983 | (110 | ) | 13,303 | 25,952 | 1,168 | 27,120 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes in equity during the period: |
||||||||||||||||||||||||||||||||||||||||
Dividends approved |
| | | | | | (1,029 | ) | (1,029 | ) | (34 | ) | (1,063 | ) | ||||||||||||||||||||||||||
Total comprehensive income (loss) for the period |
| | 13 | 207 | 443 | 54 | 1,211 | 1,928 | 175 | 2,103 | ||||||||||||||||||||||||||||||
Issue of equity instruments |
| | | | | | 1 | 1 | | 1 | ||||||||||||||||||||||||||||||
Effect of the Telecom Italia Media share capital increase transaction |
| | | | | | 3 | 3 | 44 | 47 | ||||||||||||||||||||||||||||||
Other changes |
| | | | | | 15 | 15 | 11 | 26 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at June 30, 2010 |
10,585 | 1,689 | 9 | (287 | ) | 1,426 | (56 | ) | 13,504 | 26,870 | 1,364 | 28,234 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CHANGES IN EQUITY FROM JANUARY 1, TO JUNE 30, 2011 Note 9 |
Equity attributable to owners of the Parent | ||||||||||||||||||||||||||||||||||||||||
Share capital |
Paid-in capital |
Fair value adjustments on available -for-sale financial assets |
Fair value adjustments on hedging instruments |
Exchange differences on translating foreign operations |
Other gains (losses) of associates and joint ventures accounted for using the equity method |
Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
Total | Equity attributable to Non-controlling interests |
Total equity | |||||||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h=a+b+c+d +e+f+g) |
(i) | (h+i) | |||||||||||||||||||||||||||||||
Unaudited (millions of euros) |
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
10,600 | 1,697 | (7 | ) | (284 | ) | 1,401 | (1 | ) | 15,413 | 28,819 | 3,791 | 32,610 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes in equity during the period: |
||||||||||||||||||||||||||||||||||||||||
Dividends approved |
| | | | | | (1,184 | ) | (1,184 | ) | (73 | ) | (1,257 | ) | ||||||||||||||||||||||||||
Total comprehensive income (loss) for the period |
| | 5 | 208 | (52 | ) | 1 | (2,013 | ) | (1,851 | ) | (17 | ) | (1,868 | ) | |||||||||||||||||||||||||
Issue of equity instruments |
| | | | | | 4 | 4 | | 4 | ||||||||||||||||||||||||||||||
Effect of increase in economic stake in Argentina Business Unit |
| | | | | | (36 | ) | (36 | ) | (117 | ) | (153 | ) | ||||||||||||||||||||||||||
Other changes |
| | | | | | 9 | 9 | 9 | 18 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at June 30, 2011 |
10,600 | 1,697 | (2 | ) | (76 | ) | 1,349 | | 12,193 | 25,761 | 3,593 | 29,354 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-7
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Cash Flows |
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30,
2011 AND 2010
Six months ended June 30, | ||||||||||||
Note | 2011 | 2010 | ||||||||||
Unaudited (millions of euros) |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Profit (loss) from continuing operations |
(1,786 | ) | 1,242 | |||||||||
Adjustments for: |
||||||||||||
Depreciation and amortization |
2,843 | 2,845 | ||||||||||
Impairment losses (reversals) on noncurrent assets (including investments) |
3,189 | 52 | ||||||||||
Net change in deferred tax assets and liabilities |
509 | 618 | ||||||||||
Losses (gains) realized on disposals of noncurrent assets (including investments) |
(11 | ) | 1 | |||||||||
Share of losses (profits) of associates and joint ventures accounted for using the equity method |
12 | (39 | ) | |||||||||
Change in employee benefits |
(55 | ) | (5 | ) | ||||||||
Change in inventories |
(73 | ) | 109 | |||||||||
Change in trade receivables and net amounts due from customers on construction contracts |
(278 | ) | (598 | ) | ||||||||
Change in trade payables |
(258 | ) | (621 | ) | ||||||||
Net change in current income tax receivables/payables |
(53 | ) | (4 | ) | ||||||||
Net change in miscellaneous receivables/payables and other assets/liabilities |
2 | (626 | ) | |||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (A) |
4,041 | 2,974 | ||||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Purchase of intangible assets on an accrual basis |
5 | (853 | ) | (896 | ) | |||||||
Purchase of tangible assets on an accrual basis |
6 | (1,184 | ) | (1,125 | ) | |||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on an accrual basis |
(2,037 | ) | (2,021 | ) | ||||||||
Change in amounts due to fixed asset suppliers |
(585 | ) | (404 | ) | ||||||||
|
|
|
|
|||||||||
Total purchase of intangible and tangible assets on a cash basis |
(2,622 | ) | (2,425 | ) | ||||||||
Acquisitions of control of subsidiaries or other businesses, net of cash acquired |
| (3 | ) | |||||||||
Acquisitions/disposals of other investments |
(1 | ) | | |||||||||
Change in financial receivables and other financial assets |
516 | (339 | ) | |||||||||
Proceeds from sale that result in a loss of control of subsidiaries or other businesses, net of cash disposed of |
(2 | ) | 141 | |||||||||
Proceeds from sale/repayments of intangible, tangible and other noncurrent assets |
394 | 12 | ||||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (B) |
(1,715 | ) | (2,614 | ) | ||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Change in current financial liabilities and other |
(874 | ) | 1,281 | |||||||||
Proceeds from noncurrent financial liabilities (including current portion) |
2,058 | 1,457 | ||||||||||
Repayments of noncurrent financial liabilities (including current portion) |
(3,514 | ) | (4,323 | ) | ||||||||
Share capital proceeds/Reimbursements (including subsidiaries) |
| 44 | ||||||||||
Dividends paid |
(1,325 | ) | (1,060 | ) | ||||||||
Changes in ownership interests in consolidated subsidiaries |
(155 | ) | | |||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (C) |
(3,810 | ) | (2,601 | ) | ||||||||
|
|
|
|
|||||||||
CASH FLOWS FROM (USED IN) DISCONTINUED OPERATIONS/NONCURRENT ASSETS HELD FOR SALE (D) |
| | ||||||||||
|
|
|
|
|||||||||
AGGREGATE CASH FLOWS (E=A+B+C+D) |
(1,484 | ) | (2,241 | ) | ||||||||
NET CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD (F) |
5,282 | 5,484 | ||||||||||
Net foreign exchange differences on net cash and cash equivalents (G) |
(54 | ) | 117 | |||||||||
|
|
|
|
|||||||||
NET CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (H=E+F+G) |
3,744 | 3,360 | ||||||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-8
Unaudited Interim Consolidated Financial Statements | Consolidated Statements Of Cash Flows |
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX
MONTHS ENDED JUNE 30, 2011 AND 2010
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Unaudited (millions of euros) |
||||||||
ADDITIONAL CASH FLOW INFORMATION: |
||||||||
Income taxes (paid) received |
(208 | ) | (49 | ) | ||||
|
|
|
|
|||||
Interest expense paid |
(1,792 | ) | (1,795 | ) | ||||
|
|
|
|
|||||
Interest income received |
632 | 618 | ||||||
|
|
|
|
|||||
Dividends received |
1 | 1 | ||||||
|
|
|
|
|||||
ANALYSIS OF NET CASH AND CASH EQUIVALENTS: |
||||||||
NET CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD: |
||||||||
Cash and cash equivalents from continuing operations |
5,526 | 5,504 | ||||||
Bank overdrafts repayable on demand from continuing operations |
(244 | ) | (101 | ) | ||||
Cash and cash equivalents from discontinued operations/noncurrent assets held for sale |
| 81 | ||||||
Bank overdrafts repayable on demand from discontinued operations/Noncurrent assets held for sale |
| | ||||||
|
|
|
|
|||||
5,282 | 5,484 | |||||||
|
|
|
|
|||||
NET CASH AND CASH EQUIVALENTS AT END OF THE PERIOD: |
||||||||
Cash and cash equivalents from continuing operations |
3,760 | 3,507 | ||||||
Bank overdrafts repayable on demand from continuing operations |
(16 | ) | (166 | ) | ||||
Cash and cash equivalents from discontinued operations/Noncurrent assets held for sale |
| 19 | ||||||
Bank overdrafts repayable on demand from discontinued operations/Noncurrent assets held for sale |
| | ||||||
|
|
|
|
|||||
3,744 | 3,360 | |||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited interim consolidated financial statements
F-9
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 1FORM, CONTENT AND OTHER GENERAL INFORMATION
| Form and content |
Telecom Italia (the Parent) and its subsidiaries form the Telecom Italia Group or the Group. Telecom Italia is a joint-stock company (S.p.A.) organized under the laws of the Republic of Italy.
The registered offices of the Parent, Telecom Italia, are located in Milan, Italy at Piazza degli Affari 2.
The duration of Telecom Italia S.p.A., as stated in the companys bylaws, extends until December 31, 2100.
The Telecom Italia Group operates mainly in Europe, the Mediterranean Basin and South America.
The Group is engaged principally in the communications sector, particularly the fixed and mobile domestic and international telecommunications sector, the television sector and the office products sector.
The Telecom Italia Group half-year consolidated financial statements at June 30, 2011 have been prepared on a going concern basis (further details are provided in the Note Accounting policies) and in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (designated as IFRS).
In the first half of 2011, the Telecom Italia Group has not elected the early adoption of any IFRS.
The Telecom Italia Group half-year consolidated financial statements at June 30, 2011 have been prepared in accordance with IAS 34 (Interim Financial Reporting) and, as permitted by this standard, do not include all the information that would be required in annual financial statements; accordingly, these financial statements should be read together with the 2010 Telecom Italia Group consolidated financial statements.
For purposes of comparison, the consolidated statement of financial position at December 31, 2010 and the separate consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of cash flows as well as the consolidated statement of changes in equity for the first half of 2010 have been presented in accordance with IAS 34.
The Telecom Italia Group half-year consolidated financial statements at June 30, 2011 are expressed in euro (rounded to the nearest million, unless otherwise indicated).
Publication of the Telecom Italia Group half-year consolidated financial statements at June 30, 2011 was approved by resolution of the Board of Directors meeting held on August 4, 2011.
| Financial statement formats |
The financial statement formats adopted are consistent with those indicated in IAS 1. In particular:
| the consolidated statement of financial position has been prepared by classifying assets and liabilities according to current and non-current criterion; |
| the separate consolidated income statement has been prepared by classifying operating expenses by nature of expense as this form of presentation is considered more appropriate and representative of the specific business of the Group, conforms to internal reporting and is in line with the practices of the industrial sector of reference; |
| the consolidated statement of comprehensive income includes the profit or loss for the period as shown in the separate consolidated income statement and all other non-owner changes in equity; |
| the consolidated statement of cash flows has been prepared by presenting cash flows from operating activities according to the indirect method, as permitted by IAS 7 (Statement of Cash Flows). |
F-10
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| Segment reporting |
An operating segment is a component of an entity:
(a) | that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); |
(b) | whose operating results are regularly reviewed by the entitys chief operating decision maker (in the case of Telecom Italia the Board of Directors) to make decisions about resources to be allocated to the segment and assess its performance; and |
(c) | for which discrete financial information is available. |
In particular, the operating segments of the Telecom Italia Group are organized according to the relative geographic location (Domestic, Brazil and Argentina) for the telecommunications business and according to the specific businesses for the other segments.
The term operating segment is considered synonymous with Business Unit.
The operating segments of the Telecom Italia Group are as follows:
| Domestic: includes domestic operations for voice and data services on fixed and mobile networks for final customers (retail) and other operators (wholesale), the operations of the Telecom Italia Sparkle group (international wholesale), as well as the relative support activities; |
| Brazil: includes mobile and fixed telecommunications operations in Brazil; |
| Argentina: includes mobile and fixed telecommunications operations in Argentina, as well as mobile telecommunications operations in Paraguay; |
| Media: includes television network operations and management; |
| Olivetti: includes manufacturing operations for digital printing systems and office products and Information Technology services; |
| Other Operations: includes finance companies and other minor companies not strictly related to the core business of the Telecom Italia Group. |
| Scope of consolidation |
The changes in the scope of consolidation at June 30, 2011 compared to December 31, 2010 are listed as follows:
Entry of companies in the scope of consolidation:
Company |
Business Unit |
Month | ||||
Flagship Store Verona 1 S.r.l. |
newly formed | Domestic | April 2011 | |||
Flagship Store Firenze 1 S.r.l. |
newly formed | Domestic | April 2011 | |||
Flagship Store Sanremo 1 S.r.l. |
newly formed | Domestic | January 2011 |
There were no other company changes in the scope of consolidation.
Besides the above, the changes in the scope of consolidation at June 30, 2011 compared to June 30, 2010 are listed as follows:
Entry of companies in the scope of consolidation:
F-11
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Company |
Business Unit |
Month | ||||
Telecom Italia Finance Ireland Ltd |
newly formed | Other Operations | December 2010 | |||
Flagship Store Bolzano 1 S.r.l. |
newly formed | Domestic | December 2010 | |||
Flagship Store Torino 1 S.r.l. |
newly formed | Domestic | November 2010 | |||
Flagship Store Bologna 1 S.r.l. |
newly formed | Domestic | October 2010 | |||
Sofora Telecomunicaciones S.A. and related subsidiaries: |
acquisition of control | Argentina | October 2010 | |||
- Nortel Inversora S.A. - Telecom Argentina S.A. - Micro Sistemas S.A. - Núcleo S.A. - Telecom Argentina USA Inc. - Telecom Personal S.A. - Springville S.A. |
||||||
Flagship Store Milano 2 S.r.l. |
newly formed | Domestic | September 2010 | |||
Flagship Store Modena 1 S.r.l. |
newly formed | Domestic | September 2010 | |||
Flagship Store Roma 2 S.r.l. |
newly formed | Domestic | September 2010 | |||
Flagship Store Taranto 1 S.r.l. |
newly formed | Domestic | September 2010 | |||
Flagship Store Vicenza 1 S.r.l. |
newly formed | Domestic | September 2010 | |||
Flagship Store Catania 1 S.r.l. |
newly formed | Domestic | July 2010 |
Exit of companies from the scope of consolidation:
Company |
Business Unit |
Month | ||||
Brasilco S.r.l. (in liquidation) |
liquidated | Other Operations | December 2010 | |||
Elettra TLC S.p.A. |
sold | Domestic | September 2010 | |||
BBNed N.V. - BBeyond B.V. - InterNLnet B.V. |
sold | Other Operations | October 2010 |
Merger of companies:
Company |
Business Unit |
Month | ||||
Mediterranean Nautilus Ltd |
merged in Telecom Italia Sparkle Luxembourg S.A. | Domestic | December 2010 |
F-12
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
A breakdown of the number of subsidiaries, associates and joint ventures of the Telecom Italia Group is as follows:
6/30/2011 | ||||||||||||
Italy | Abroad | Total | ||||||||||
Companies: |
||||||||||||
subsidiaries consolidated line-by-line |
43 | 68 | 111 | |||||||||
joint ventures accounted for using the equity method |
1 | | 1 | |||||||||
associates accounted for using the equity method |
15 | | 15 | |||||||||
|
|
|
|
|
|
|||||||
Total companies |
59 | 68 | 127 | |||||||||
|
|
|
|
|
|
12/31/2010 | ||||||||||||
Italy | Abroad | Total | ||||||||||
Companies: |
||||||||||||
subsidiaries consolidated line-by-line |
40 | 68 | 108 | |||||||||
joint ventures accounted for using the equity method |
1 | | 1 | |||||||||
associates accounted for using the equity method |
15 | 2 | 17 | |||||||||
|
|
|
|
|
|
|||||||
Total companies |
56 | 70 | 126 | |||||||||
|
|
|
|
|
|
6/30/2010 | ||||||||||||
Italy | Abroad | Total | ||||||||||
Companies: |
||||||||||||
subsidiaries consolidated line-by-line (*) |
33 | 63 | 96 | |||||||||
joint ventures accounted for using the equity method |
1 | 1 | 2 | |||||||||
associates accounted for using the equity method |
16 | 2 | 18 | |||||||||
|
|
|
|
|
|
|||||||
Total companies |
50 | 66 | 116 | |||||||||
|
|
|
|
|
|
(*) | Including subsidiaries classified in Discontinued operations/Non-current assets held for sale. |
Further details are provided in the Note List of companies of the Telecom Italia Group.
| Going concern |
The half-year consolidated financial statements at June 30, 2011 have been prepared on a going concern basis as there is the reasonable expectation that Telecom Italia will continue its operational activities in the foreseeable future (and in any event with a time horizon of more than 12 months).
In particular, consideration has been given to the following factors which management believes, at this time, are not such as to generate doubts as to the Groups ability to continue as a going concern:
| the main risks and uncertainties (that are for the most part of exogenous nature) to which the Group and the various activities of the Telecom Italia Group are exposed: |
| changes in the general macroeconomic situation in the Italian and South American markets; |
| variations in business conditions; |
| changes to laws and regulations (price and rate variations); |
| outcomes of disputes and litigations with regulatory authorities, competitors and other parties; |
| financial risks (interest rate and/or exchange rate trends); |
F-13
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| the mix between risk capital and debt capital considered optimal as well as the policy for the remuneration of risk capital, described in the 2010 consolidated financial statements in the paragraph devoted to the Share capital information under the Note Equity; |
| the policy for financial risk management (market risk, credit risk and liquidity risk) described in the Note Financial risk management. |
| Accounting policies and principles of consolidation |
The accounting policies and principles of consolidation adopted in the preparation of the half-year consolidated financial statements at June 30, 2011 have been applied on a basis consistent with those used for the annual consolidated financial statements at December 31, 2010, to which reference should be made, except for the new standards and interpretations adopted by the Group since January 1, 2011 - that, as described below, did not have any effect on the half-year condensed consolidated financial statements -, as well as changes required because of the nature of interim financial reporting.
Specifically, in the half-year consolidated financial statements at June 30, 2011, income taxes for the first six months of the individual consolidated companies are calculated according to the best possible estimate based on available information and on a reasonable forecast of performance up to the end of the tax period. Conventionally, the income tax liabilities (current and deferred) on the profit for the interim period of the individual consolidated companies are recorded net of advances and tax receivables (excluding receivables for which refunds have been requested) as well as deferred tax assets, and classified in Deferred tax liabilities; if the balance between deferred tax assets and deferred tax liabilities is an asset it is conventionally recognized in Deferred tax assets.
| Use of estimates |
The preparation of the half-year consolidated financial statements at June 30, 2011 and related disclosure requires management to make estimates and assumptions based also on subjective judgments, past experience and hypotheses considered reasonable and realistic in relation to the information known at the time of the estimate. Such estimates have an effect on the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the amount of revenues and costs during the period. Actual results could differ, even significantly, from those estimates owing to possible changes in the factors considered in the determination of such estimates. Estimates are reviewed periodically.
With regard to the most important accounting estimates, please refer to those illustrated in the annual consolidated financial statements at December 31, 2010.
| New Standards and Interpretations issued by IASB and in force from January 1, 2011 |
As required by IAS 8 (Accounting Policies, Changes in Accounting Estimates and Errors), the IFRS in force from January 1, 2011 are reported below and briefly summarized.
Amendment to IAS 32 (Classification of Rights Issues)
The amendments to IAS 32 regard the accounting for rights issues (rights, options or warrants) that are denominated in a currency other than the functional currency of the issuer. Previously such rights issues had to be accounted for as derivative liabilities. The amendments require that, provided certain conditions
F-14
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
are met, such rights issues are classified as equity regardless of the currency in which the exercise price is denominated.
The application of these amendments did not have an impact on the half-year condensed consolidated financial statements at June 30, 2011.
Amendments to IAS 24 (Related Party Disclosures)
The amendments to IAS 24 provide a partial exemption from the disclosure requirements for government-related entities. In addition the definition of related party was revised and some clarifications were introduced on the disclosure content.
The application of these amendments did not have an impact on the half-year condensed consolidated financial statements at June 30, 2011.
Amendments to IFRIC 14 (Prepayments of a Minimum Funding Requirement)
The amendments to IFRIC 14 refer to when an entity is subject to minimum funding requirements and makes an early payment of contribution to cover those requirements. The amendments permit such an entity to treat the benefit of such an early payment as an asset.
The application of these amendments did not have an impact on the half-year condensed consolidated financial statements at June 30, 2011.
IFRIC 19 (Extinguishing Financial Liabilities with Equity Instruments)
IFRIC 19 clarifies the accounting treatment when an entity renegotiates the terms of a financial liability with its creditor and the creditor agrees to accept the entitys shares or other equity instruments to settle the financial liability fully or partially. In particular, IFRIC 19 clarifies as follows:
| the entitys equity instruments issued to a creditor are part of the consideration paid to extinguish the financial liability; |
| the equity instruments issued are measured at their fair value. If their fair value cannot be reliably measured, the equity instruments should be measured to reflect the fair value of the financial liability extinguished; |
| the difference between the carrying amount of the financial liability extinguished and the initial measurement amount of the equity instruments issued is included in the separate consolidated income statement. |
The application of this interpretation did not have an impact on the half-year condensed consolidated financial statements at June 30, 2011.
Improvements to IFRS - issued in 2010
In 2010, IASB issued the following improvements to IFRSs:
| IFRS 1 (First-Time adoption of International Financial Reporting Standards) |
The amendments refer to the disclosure to be provided for the following specific cases: accounting policy changes in the year of first-time adoption of IFRS and use of the deemed cost after the date of transition to IFRS, also with reference to operations subject to rate regulation.
F-15
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
| IFRS 3 (Business combinations) |
The amendments:
| limit the choice to measure non-controlling interests either at fair value or at the proportionate share of the acquirees net identifiable assets at the acquisition date; |
| clarify that IFRS 2 should be applied at the acquisition date both for share-based payment transactions of the acquiree and for those replaced by the acquirer; |
| clarify requirements for contingent considerations. |
| IFRS 7 (Financial instruments: disclosures) |
The amendment requires qualitative disclosure in the context of the quantitative disclosure to help users to form an overall picture of the nature and extent of risks arising from financial instruments.
Furthermore, the amendment clarifies the required level of disclosure about credit risk and collateral held and provide relief from disclosure of renegotiated loans.
| IAS 1 (Presentation of financial statements) |
The amendment clarifies that an entity may present the analysis of each component of other comprehensive income either in the statement of changes in equity or in the notes to the financial statements.
| IAS 27 (Consolidated and separate financial statements) |
The amendment clarifies the adoption requirements of the amendments made to IAS 21, IAS 28 and IAS 31 as a result of the revision of IAS 27 in 2008.
| IAS 34 (Interim financial reporting) |
The amendments emphasize the principle that the disclosure about significant events and transactions in interim periods should update the relevant information presented in the most recent annual financial report. In particular, the amendments clarify how to apply this principle in respect of financial instruments and their fair values.
| IFRIC 13 (Customer loyalty programmes) |
The amendment clarifies how to measure the fair value for the award credits.
The application of the Improvements to IFRS (issued in 2010) did not have an impact on the half-year condensed consolidated financial statements at June 30, 2011.
| New Standards and Interpretations issued by IASB not yet in force |
A summary of IFRSs recently issued by IASB, that will be effective for fiscal years beginning on January 1, 2012 or after is as follows.
IFRS 9 (Financial Instruments)
In November 2009, the IASB issued IFRS 9 (Financial Instruments); furthermore, in October 2010 the IASB issued an expanded and amended version of such standard. In particular, this standard regards the classification and measurement of financial assets and financial liabilities and represents the first part of a three-part project to replace IAS 39 Financial Instruments: Recognition and Measurement. The new
F-16
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
standard must be applied for annual periods beginning on or after January 1, 2013. The Group is evaluating if the application of this standard will result in material effects on the consolidated financial statements.
Amendments to IFRS 7 (DisclosuresTransfers of Financial Assets)
In October 2010, IASB issued some amendments to IFRS 7 (DisclosuresTransfers of Financial Assets). The Amendments to IFRS 7 require as follows:
| enhancements to the existing disclosures where an asset is transferred but is not derecognized; |
| new disclosures for assets that are derecognized but the entity continues to have a continuing exposure to the asset after the sale. |
The amendments are effective beginning January 1, 2012. Comparative disclosures for 2011 are not required. The application of these amendments are not expected to have a material impact on the consolidated financial statements.
Amendments to IAS 12 (Income Taxes)
In December 2010, IASB issued amendments to IAS 12 (Income Taxes). IAS 12 requires an entity to measure the deferred tax relating to an asset depending on whether the entity expects to recover the carrying amount of the asset through use or sale. The amendment provides a practical solution to the problem by introducing a presumption that recovery of the carrying amount will normally be through sale. As a result of the amendments, SIC-21 Income TaxesRecovery of Revalued Non-Depreciable Assets would no longer apply to investment properties carried at fair value.
The amendments are effective beginning January 1, 2012, with earlier application permitted. The application of these amendments is not expected to have a material impact on the consolidated financial statements.
IFRS 10 (Consolidated financial statements)
In May 2011, the IASB issued IFRS 10 (Consolidated financial statements) which replaces SIC-12, (Consolidation special purpose entities) in its entirety, as well as all those parts of IAS 27 (Consolidated and separate financial statements) that address when and how an investor should prepare consolidated financial statements.
IFRS 10 introduces some changes in the definition of control, including also some applicative guidelines (including agency relationships and holding of potential voting rights).
In particular, an investor is able to control another entity, through its voting rights or through contractual agreements, when it has the right to variable returns (positive or negative) arising from its involvement with the investee and has the ability to influence those returns through the power exercised over the same investee.
The assessment of the control requirements must be carried out continuously and not only at the time of the investment.
IFRS 10 is effective beginning January 1, 2013 and should be applied retrospectively.
Earlier application is permitted. If an entity applies this IFRS earlier, it shall disclose that fact and apply at the same time IFRS 11 (Joint Arrangements), IFRS 12 (Disclosure of interests in other entities), IAS 27 (as amended in 2011) (Separate Financial Statements) and IAS 28 (as amended in 2011) (Investments in associates and Joint Ventures). The Group is evaluating if the application of this standard will result in material effects on the consolidated financial statements.
F-17
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
IFRS 11 (Joint Arrangements)
In May 2011, IASB issued IFRS 11 (Joint Arrangements) which supersedes IAS 31 (Interests in Joint Ventures) and SIC-13 (Jointly controlled Entities Non-Monetary contributions by Venturers).
The existence of a joint arrangement is not sufficient to support the presence of a joint venture. The joint arrangement must be analyzed in order to understand the rights and obligations arising from the agreement. In fact it could include both a joint operation and a joint venture, defined as follows:
| Joint operation. The parties (joint operators) involved have the contractual rights to the assets and obligations for the liabilities relating to the arrangement. Therefore joint operations include: |
| Jointly controlled operations, in which each entity controls own activities utilized in the manufacture of goods in common; |
| Jointly controlled assets, for which each participant has the right and often the joint ownership of assets utilized in the production of goods. |
| Joint venture. The parties have rights to the net assets or outcome of the arrangement of the activity undertaken by the joint venture (jointly controlled entities). |
The difference between joint venture and joint operation is based on the substance of the agreement rather than on the contractual form.
IFRS 11 requires the use of the equity method of accounting for interests in joint ventures. The proportionate consolidation method is eliminated.
IFRS 11 is effective beginning January 1, 2013 and should be applied retrospectively. Earlier application is permitted but if an entity applies this IFRS earlier, it shall disclose that fact and apply at the same time IFRS 10 (Consolidated financial statements), IFRS 12 (Disclosure of interests in other entities), IAS 27 (as amended in 2011) (Separate Financial Statements) and IAS 28 (as amended in 2011) (Investments in associates and joint ventures). The application of this standard is not expected to have a material impact on the consolidated financial statements.
IFRS 12 (Disclosure of interests in other entities)
In May 2011, the IASB issued IFRS 12 (Disclosure of interests in other entities) which provides for the disclosure requirements to be provided in the financial statements in order to evaluate the nature of and risks associated with all forms of its interests in other entities, including joint arrangements, subsidiaries, associates and special purpose vehicles.
IFRS 12 is effective beginning January 1, 2013. Earlier application is permitted but if an entity declare its early adoption it shall disclose that fact and apply at the same time IFRS 10 (Consolidated financial statements), IFRS 11 (Joint Arrangements), IAS 27 (as amended in 2011) (Separate Financial Statements) and IAS 28 (as amended in 2011) (Investments in associates and joint ventures). Furthermore, entities are allowed to adopt, before January 1, 2013, the new disclosures required by IFRS 12 without doing reference to the early adoption of such a standard. The application of this standard is not expected to have a material impact on the consolidated financial statements.
IFRS 13 (Fair value measurement)
In May 2011, the IASB issued IFRS 13 (Fair value measurement) which aims to improve consistency and comparability in fair value measurement through the so called fair value hierarchy. The requirements do
F-18
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs.
IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The measurement and disclosure requirements included in IFRS 13 do not apply to share-based payment transactions within the scope of IFRS 2 (Share-based Payment) and leasing transactions within the scope of IAS 17 (Leases).
IFRS 13 is effective beginning January 1, 2013 and should be applied prospectively. Earlier application is permitted. The application of this standard is not expected to have a material impact on the consolidated financial statements.
IAS 27 revised (Separate Financial Statements)
In May 2011, the IASB issued IAS 27 revised (Separate Financial Statements) which includes the provisions on separate financial statements while those related to the consolidated financial statements have been included in the new IFRS 10.
The objective of IAS 27 is to prescribe the accounting policies and disclosure requirements for investments in subsidiaries, joint ventures and associates when an entity elects, or is required by local regulations, to present separate financial statements.
IAS 27 revised is effective beginning January 1, 2013; earlier application is permitted. If an entity applies this standard earlier, it shall disclose that fact and apply at the same time IFRS 10 (Consolidated financial statements), IFRS 11 (Joint Arrangements), IFRS 12 (Disclosure of interests in other entities) and IAS 28 revised (Investments in associates and joint ventures). The application of this standard is not expected to have a material impact on the consolidated financial statements.
IAS 28 revised (Investments in associates and joint ventures)
In May 2011, the IASB issued IAS 28 revised (Investments in associates and joint ventures).
The objective of IAS 28 revised is to prescribe the accounting for investments in associates and to set out the requirements for the application of the equity method when accounting for investments in associates and joint ventures.
IAS 28 revised is effective beginning January 1, 2013; however earlier application is permitted. If an entity applies this standard earlier, it shall disclose that fact and apply at the same time IFRS 10 (Consolidated financial statements), IFRS 11 (Joint Arrangements), IFRS 12 (Disclosure of interests in other entities) and IAS 27 revised (Separate Financial Statements). The application of this standard is not expected to have a material impact on the consolidated financial statements.
Amendments to IAS 1 (Presentation of Financial Statements)
In June 2011, the IASB issued some amendments to IAS 1 (Presentation of Financial Statements) which:
| from one side, reaffirm existing requirements that items in Other Comprehensive Income (OCI) and profit or loss should be presented as either a single statement or two consecutive statements; |
| from the other side, revise the way OCI is presented. In fact the amendments require to group separately those elements which will be reclassified (recycled) to the profit or loss section of the comprehensive income or to the separate income statement and those elements that will not. |
F-19
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The amendments are effective beginning January 1, 2013; earlier application is permitted. The application of these amendments is not expected to have a material impact on the consolidated financial statements.
Amendments to IAS 19 (Employee benefits)
In June 2011, the IASB issued some amendments to IAS 19 (Employee Benefits) which led, among other things, the following improvements:
| elimination of the possibility to defer the recognition of actuarial gains and losses (the so-called corridor method), thus improving the comparability and faithful of the presentation; |
| streamlining the presentation of changes in assets and liabilities arising from defined benefit plans, including, inter alia, the inclusion of their re-measurements effects to be presented in Other comprehensive income; |
| enhancement of the disclosures about defined benefit plans, providing better information on the characteristics of the same plans and on the risks to which the entities are exposed to as a result of their participation in these plans. |
The amendments to IAS 19 are effective beginning January 1, 2013; earlier application is permitted. The application of these amendments is not expected to have a material impact on the consolidated financial statements.
F-20
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Acquisition of control of Sofora Telecomunicaciones S.A.
On October 13, 2010, once the necessary government authorizations were obtained, an agreement was formalized for the transfer of an 8% stake in Sofora Telecomunicaciones S.A. (Sofora) the holding company which controls Telecom Argentina from the Werthein group to Telecom Italia International, as established in the agreements signed between the Telecom Italia Group and the Werthein group on August 5, 2010.
The accounting effects of the business combination as set forth in IFRS 3 can be summarized as follows:
| the valuation of the stake acquired is 130 million euros and corresponds to the fair value of the options relinquished by the Telecom Italia Group. The measurement also includes the control premium; |
| the stake held in the Sofora group before acquisition of control was previously accounted for using the equity method and was remeasured at fair value at the acquisition date of control and came to about 394 million euros. This remeasurement produced a positive impact on the separate consolidated income statement of 266 million euros, net of the reversal to the separate consolidated income statement of the reserve for negative exchange differences; |
| all the assets acquired and liabilities assumed of the acquired group were measured for their recognition at fair value. In the second half of 2011 and in any case within one year of the acquisition the provisional values of the assets and liabilities recorded at the acquisition date will be adjusted with retroactive effect to take into account their acquisition-date fair value with the consequent recalculation of goodwill. Besides the values allocated to the assets acquired and the liabilities assumed, goodwill was recorded for 166 million euros, calculated as illustrated in the following table: |
(millions of euros) |
||||
Valuation of the stake acquired |
130 | |||
Fair value of stake held in the Sofora group before acquisition of control |
394 | |||
Value of net assets attributed to non-controlling interests |
2,003 | |||
|
|
|||
Total (a) |
2,527 | |||
|
|
|||
Value of net assets acquired (b) |
2,361 | |||
|
|
|||
Goodwill (a b) |
166 | |||
|
|
F-21
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The principal values of the assets and liabilities at the acquisition date of the Sofora group (Argentina) are as follows:
Sofora group values at the acquisition date
(millions of euros) |
Current amounts to Fair Value |
Carrying amounts | ||||||||||
Goodwill |
166 | | ||||||||||
Other non-current assets |
3,648 | 1,483 | ||||||||||
of which Other intangible assets |
1,807 | 214 | ||||||||||
of which Tangible assets |
1,823 | 1,251 | ||||||||||
Current assets |
887 | 873 | ||||||||||
of which Cash and cash equivalents |
392 | 392 | ||||||||||
|
|
|
|
|||||||||
Total assets |
(a | ) | 4,701 | 2,356 | ||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
1,137 | 377 | ||||||||||
of which Deferred tax liabilities |
807 | 44 | ||||||||||
of which Provisions |
100 | 100 | ||||||||||
of which Non-current financial liabilities |
183 | 183 | ||||||||||
Total current liabilities |
1,037 | 1,035 | ||||||||||
of which Current financial liabilities |
216 | 216 | ||||||||||
|
|
|
|
|||||||||
Total liabilities |
(b | ) | 2,174 | 1,412 | ||||||||
|
|
|
|
|||||||||
Net assets |
(a-b | ) | 2,527 | 944 | ||||||||
|
|
|
|
|||||||||
Share of Non-controlling interests |
2,003 | 814 | ||||||||||
Share of the Telecom Italia Group |
524 | 130 |
Non-controlling interests are measured in proportion to the share of the non-controlling interests in the net identifiable assets of the acquired company.
Had the acquisition taken place on January 1, 2010, the Telecom Italia Group consolidated financial statements would have included higher Revenues of approximately 1.3 billion euros and higher EBIT (operating profit) of approximately 0.3 billion euros.
During the first half of 2011, the Telecom Italia Group increased the stakes held in Sofora Telecomunicaciones S.A. and in Nortel Inversora S.A. (the controlling holding company of the Telecom Argentina group, which, in turn, is controlled by Sofora Telecomunicaciones) for a total investment of 155 million euros.
In particular:
| on January 24, 2011, the Telecom Italia Group, through its subsidiary Telecom Italia International N.V., purchased 2,351,752 Nortel American Depositary Shares (ADS), representing Preferidas B shares, from Fintech Investment Ltd for 65.8 million U.S. dollars. |
The ADSs in question represent 117,587.6 Preferidas B shares (without voting rights);
| on March 9, 2011, Telecom Italia, through its subsidiary Telecom Italia International N.V., purchased a 10% stake in Sofora Telecomunicaciones S.A. from the local partner Werthein and thus increased its investment holding in Sofora from 58% to 68% of the companys share capital. The transaction did not alter or modify either the governance rights of the Telecom Argentina group established by agreement between the shareholders signed by the Telecom Italia Group and Werthein, which is still in force, or the commitments undertaken by the Telecom Italia Group with the Argentine antitrust authorities. |
F-22
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
In view of the above increments in the investments, the economic stake of the Telecom Italia Group in Telecom Argentina rose from 16.2% at December 31, 2010 to the current 21.1%.
Details of goodwill and changes during the first half of 2011 are presented in the following tables:
As of December 31, 2010 |
Increase | Impairment charge |
Exchange differences |
Reclassification | As
of June 30, 2011 |
|||||||||||||||||||
Unaudited | ||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||
Domestic |
41,947 | | (3,182 | ) | | | 38,765 | |||||||||||||||||
Core Domestic |
41,532 | | (3,182 | ) | | | 38,350 | |||||||||||||||||
International Wholesale |
415 | | | | | 415 | ||||||||||||||||||
Brazil |
1,610 | | | (21 | ) | | 1,589 | |||||||||||||||||
Argentina |
173 | | | (18 | ) | | 155 | |||||||||||||||||
Media |
182 | | | | 182 | |||||||||||||||||||
Other Operations |
| | | | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
43,912 | | (3,182 | ) | (39 | ) | | 40,691 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The impairment charge in the first half of 2011 of 3,182 million euros on the goodwill of the Domestic Business Unit is the result of the impairment test conducted at June 30, 2011 using the same method adopted in previous impairment tests and particularly comparing the value in use of the Core Domestic Cash-Generating Unit (CGU) with its carrying amount at the same date.
In particular the Goodwill under IAS 36 is not amortized but is tested for impairment annually or more frequently if specific events or circumstances indicate that it may be impaired.
The impairment test is carried out on two levels. At a first level, an estimate is made of the recoverable amount of the individual cash-generating units (or groups of units) to which goodwill is allocated and at a second level the group is considered as a whole. The cash-generating units (or groups of units) to which goodwill was allocated are the following:
Segment |
Cash generating units (or groups of units) | |
Domestic | Core Domestic | |
International Wholesale | ||
Brazil | Tim Brasil | |
Argentina | Sofora | |
Media | Telecom Italia Media |
The value used to determine the recoverable amount of the cash-generating units (or groups of units) to which goodwill has been allocated is the value in use for the Domestic and Brazil CGUs, whereas the Sofora Telecom Argentina group and the Telecom Italia Media CGUs have been measured on the basis of stock market capitalization (fair value). As for the other three cash-generating units for which the recoverable value has been estimated on the basis of the value in use, the basic assumptions to which the result is more sensitive are reported in the following table:
F-23
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Core Domestic |
International Wholesale |
Brazil | ||
EBITDA margin (EBITDA/revenues) during the period of the plan | EBITDA margin (EBITDA/revenues) during the period of the plan | EBITDA margin (EBITDA/revenues) during the period of the plan | ||
Growth of EBITDA during the period of the plan | Growth of EBITDA during the period of the plan | Growth of EBITDA during the period of the plan | ||
Capital expenditures rate (capex/revenues) | Capital expenditures rate (capex/revenues) | Capital expenditures rate (capex/revenues) | ||
BRL/euro exchange rate | ||||
Cost of capital | Cost of capital | Cost of capital | ||
Long-term growth rate | Long-term growth rate | Long-term growth rate |
At December 31, 2010, the impairment test for the Core Domestic CGU was based on the estimate of the value in use according to the data in the three-year plan approved by the Board of Directors but not yet announced to the market. In order to consider this asymmetry of information an alternative scenario was also considered which took into account an unfavorable change in the key variables (downside scenario). Even averaging the plan flows with the downside scenario no impairment losses were shown in the goodwill allocated to the Core Domestic CGU. When the Board of Directors approved the impairment results at December 31, 2010 it however established that for the purpose of the next interim impairment test the revised consensus of the analysts following the announcement of the plan would have to be considered. In the first half of 2011, the worsening of financial market variables and forecasts of a weaker macroeconomic scenario led to a downward revision of the analysts consensus about the Core Domestic CGU. When impairment was tested at June 30, 2011 even though the results of the first half enabled the Group to confirm the guidance announced to the market in accordance with IAS 36.33, which requires greater emphasis to be given to external indications for purposes of the projection of future cash flows used in estimating the value in use, consideration had to be given to the revised consensus of the analysts owing to greater uncertainty over the prospects of economic growth in the following years. In such a scenario, also under the impairment testing procedure approved by the Group, the estimate of the value in use is based on the results of the CGU aligned to the updated budget forecasts for 2011 and also for the following years, as a result of which a greater weight is attributed to the forecasts of market consensus which projects lower results for the next three years (which will then stabilize), compared to the plan forecasts which instead project improving results for the next three years. As for the long-term growth rate (g) relating to the Core Domestic CGU, the same rate was used as the one for the impairment test at December 31, 2010 (-0.26%). In compliance with the impairment procedure, the variable represented by the capital expenditures (Capex) needed to support the long-term performance of the business was drawn from the consensus of the analysts and considered at 15.42% of revenues.
The estimate of the value in use for the CGUs International Wholesale and Brazil is based on the data in the three-year plan.
The net improvement in the consensus of the analysts relating to the performance of the Brazil CGU partly as a result of the new competitive scenario linked to the acquisition of AES Atimus led, instead, with regard to the latter CGU, to an upward revision of the long-term growth rate (g), in line with awaited inflation rate.
The nominal growth rates used to estimate the terminal value are the following (the growth rate of Brazil refers to flows in Brazilian reais):
Core Domestic | International Wholesale |
Brazil | ||
-0.26% | -0.5% | +3.10% |
Such rates fall within the range of growth rates applied by the analysts who follow Telecom Italia shares (as can be seen in the reports published after the announcement of the Groups first-quarter 2011 results and up to July 21, 2011).
F-24
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Also the cost of capital, relating to the Core Domestic CGU, recorded an increase from December 31, 2010, mainly driven by the upswing in the long-term rates of Italian government securities from 7.90% to 8.19%.
The cost of capital was estimated by considering the following:
a) | the criterion for the estimate of CAPM - Capital Asset Pricing Model (the criterion used by the Group to estimate the value in use and referred to in Annex A of IAS 36); |
b) | the Beta coefficient for the Core Domestic CGU and International Wholesale arrived at by using the Beta coefficients of the European telephone incumbents, including Telecom Italia itself, adjusted to take into account the financial structure (beta coefficient = 1.14 vs. 1.06 at December 31, 2010); |
c) | the Beta coefficient for the Brazil CGU calculated on the basis of the list price of the corresponding ADR compared to the relative stock market index (beta coefficient = 0.97 vs. 1.06 at December 31, 2010); |
d) | in the case of International Wholesale, a full equity financial structure was considered since it is representative of the normal financial structure of the business; |
e) | for the principal operating segments of the Group, reference for comparison purposes was made to the weighted average cost of capital (wacc) identified by the analysts who follow Telecom Italia stock in their reports published after the announcement of the Groups first-quarter 2011 results and up to July 21, 2011. |
On the basis of these elements, the post-tax and pre-tax weighted average cost of capital and the capitalization rates (WACC - g) have been estimated for each cash-generating unit (the values of Brazil refer to flows in Brazilian reais) as follows:
Core Domestic % |
International
Wholesale % |
Brazil % |
||||||||||
WACC post tax |
8.19 | 10.62 | 11.36 | |||||||||
WACC post tax g |
8.45 | 11.12 | 8.26 | |||||||||
WACC pre tax |
12.06 | 15.63 | 15.34 | |||||||||
WACC pre tax g |
12.32 | 16.13 | 12.24 | |||||||||
|
|
|
|
|
|
The differences between the values in use and the carrying amounts at June 30, 2011 of the three CGUs before the impairment test are the following:
Core Domestic | International Wholesale |
Brazil | ||||||||||
(millions of euros) | ||||||||||||
Difference between value in use and carrying amounts |
(3,182 | ) | 153 | 3,106 | ||||||||
|
|
|
|
|
|
Compared to December 31, 2010, the changes in the values in use of the individual CGUs are the following:
Core Domestic | International Wholesale |
Brazil | ||||||||||
(millions of euros) | ||||||||||||
Value in use changes 06/30/2011 vs. 12/31/2010 |
(6,110 | ) | (96 | ) | 2,003 | |||||||
|
|
|
|
|
|
For purposes of the sensitivity analysis, four principal variables were considered for the two CGUs whose value in use is in excess of the carrying amount: the pre-tax discount rate, the growth rate in the terminal value (g),
F-25
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
the compound annual growth rate (CAGR) of EBITDA in the years 2012-2013 (CAGR 2011-2013) and capital expenditures in proportion to revenues (capex/revenues). The following tables report the values of the key variables used in estimating the value in use and the changes in such variables needed to render the recoverable amount of the respective CGUs equal to their carrying amount.
Value of key variables used in estimating the value in use
Core Domestic | International Wholesale |
Brazil | ||||||||||
% | % | % | ||||||||||
Pre-tax discount rate |
12.06 | 15.63 | 15.34 | |||||||||
Long-term growth rate (g) |
(0.26 | ) | (0.5 | ) | 3.10 | |||||||
Compound Annual Growth Rate (CAGR) of EBITDA 2011-2013 |
(0.26 | ) | 4.37 | 12.87 | ||||||||
Capital expenditures rate (Capex/Revenues) |
15.42 | from 6.04 to 7.84 | from 14.39 to 18.77 | |||||||||
|
|
|
|
|
|
Changes in key variables needed to render the recoverable amount equal to the carrying amount
International Wholesale |
Brazil | |||||||
% | % | |||||||
Pre-tax discount rate |
3.00 | 5.21 | ||||||
Long-term growth rate (g) |
(3.54 | ) | (5.74 | ) | ||||
Compound Annual Growth Rate (CAGR) of EBITDA 2011-2013 |
(6.13 | ) | (10.53 | ) | ||||
Capital expenditures rate (Capex/Revenues) |
1.90 | 4.92 | ||||||
|
|
|
|
A second level impairment test was then conducted to test for impairment at the level of the entire Group, in order to include the Central Functions and the cash-generating units of the Group without any goodwill allocation (Olivetti). The total recoverable amount of all the cash-generating units of the Group was compared with the carrying amount of the total operating capital referring to the same units/segments post-impairment losses at the first level. No impairment losses resulted at this further level of testing.
F-26
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 5OTHER INTANGIBLE ASSETS
Other intangible assets decreased by 444 million euros compared to December 31, 2010. Details on the composition and movements are as follows:
As
of December 31, 2010 |
Additions | Amortization | Impairment losses/ reversals |
Disposals | Exchange differences |
Other changes |
As of June 30, 2011 |
|||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||
Industrial patents and intellectual property rights |
2,629 | 460 | (718 | ) | | | (8 | ) | 112 | 2,475 | ||||||||||||||||||||||
Concessions, licenses, trademarks and similar rights |
3,700 | 44 | (163 | ) | | (1 | ) | (109 | ) | 5 | 3,476 | |||||||||||||||||||||
Of which licenses with indefinite useful life |
462 | | | | | (48 | ) | | 414 | |||||||||||||||||||||||
Other intangible assets |
1,179 | 158 | (211 | ) | | | (103 | ) | 2 | 1,025 | ||||||||||||||||||||||
Work in progress and advance payments |
395 | 191 | | | | | (103 | ) | 483 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
7,903 | 853 | (1,092 | ) | | (1 | ) | (220 | ) | 16 | 7,459 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions in the first half of 2011 include 145 million euros of internally generated assets (178 million euros in the first half of 2010).
Industrial patents and intellectual property rights at June 30, 2011 consist almost entirely of applications software purchased outright and user license rights acquired for an indefinite period of time. They mainly refer to Telecom Italia S.p.A. (1,569 million euros) and the Brazil Business Unit (798 million euros).
Concessions, licenses, trademarks and similar rights at June 30, 2011 mainly refer to:
| unamortized cost of telephone licenses (1,504 million euros for Telecom Italia S.p.A., 822 million euros for the Brazil Business Unit and 434 million euros for the Argentina Business Unit); |
| Indefeasible Rights of Use-IRU (209 million euros) referring mainly to the Telecom Italia Sparkle group companies (International Wholesale); |
| TV frequencies of the Media Business Unit (119 million euros); |
| unamortized cost of the trademarks of the Argentina Business Unit (317 million euros). |
Other intangible assets at June 30, 2011 mainly include the increase in value attributed to the customer portfolio of the Argentina Business Unit, measured provisionally following the business combination on the acquisition of control of Sofora Telecomunicaciones S.A. (777 million euros), the capitalization of subscriber acquisition costs for 215 million euros (227 million euros at December 31, 2010), referring to some sales offerings of Telecom Italia S.p.A. (142 million euros), the Brazil Business Unit (3 million euros) and the Argentina Business Unit (70 million euros).
This line item also includes entry fees and charges for goodwill relating to the Telecom Italia S.p.A. stores project. The unamortized amount is equal to 31 million euros.
Work in progress and advance payments increased 88 million euros owing principally to the lower levels of operations normally recorded in the first part of the year by Telecom Italia S.p.A.
F-27
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 6TANGIBLE ASSETS (OWNED AND UNDER FINANCE LEASES)
Property, plant and equipment owned
Property, plant and equipment owned decreased 785 million euros compared to December 31, 2010. Details on the composition and movements are as follows:
As of December 31, 2010 |
Additions | Depreciation | Impairment losses / Reversals |
Disposals | Exchange differences |
Other changes |
As of June 30, 2011 |
|||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||
Land |
244 | | | | | (13 | ) | 1 | 232 | |||||||||||||||||||||||
Buildings (civil and industrial) |
810 | 2 | (34 | ) | | | (35 | ) | 23 | 766 | ||||||||||||||||||||||
Plant and equipment |
12,184 | 735 | (1,476 | ) | | (7 | ) | (147 | ) | 581 | 11,870 | |||||||||||||||||||||
Manufacturing and distribution equipment |
28 | 3 | (7 | ) | | | | 6 | 30 | |||||||||||||||||||||||
Other |
790 | 108 | (177 | ) | | (4 | ) | (26 | ) | (9 | ) | 682 | ||||||||||||||||||||
Construction in progress and advance payments |
1,317 | 320 | | | | (33 | ) | (596 | ) | 1,008 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
15,373 | 1,168 | (1,694 | ) | | (11 | ) | (254 | ) | (6 | ) | 14,588 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions in the first half of 2011 include 140 million euros of internally generated assets (136 million euros in the first half of 2010).
Assets held under finance leases
Assets held under finance leases show a reduction of 53 million euros compared to December 31, 2010. Details on the composition and movements are as follows:
As of December 31, 2010 |
Additions | Depreciation | Other changes |
As of June 30, 2011 |
||||||||||||||||
Unaudited | ||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||
Buildings (civil and industrial) |
1,124 | 5 | (55 | ) | 1 | 1,075 | ||||||||||||||
Other |
11 | 4 | (2 | ) | | 13 | ||||||||||||||
Construction in progress and advance payments |
42 | 7 | | (13 | ) | 36 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
1,177 | 16 | (57 | ) | (12 | ) | 1,124 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
F-28
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 7OTHER NONCURRENT ASSETS
Other non-current assets decreased 857 million euros compared to December 31, 2010 and include:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Investments accounted for using the equity method: |
||||||||
- Associates |
72 | 84 | ||||||
- Joint ventures |
1 | 1 | ||||||
|
|
|
|
|||||
73 | 85 | |||||||
|
|
|
|
|||||
Other investments |
44 | 43 | ||||||
|
|
|
|
|||||
Securities, financial receivables and other noncurrent financial assets: |
||||||||
- Securities other than investments |
12 | 13 | ||||||
- Financial receivables and other noncurrent financial assets |
1,530 | 1,850 | ||||||
|
|
|
|
|||||
1,542 | 1,863 | |||||||
Miscellaneous receivables and other noncurrent assets: |
||||||||
- Miscellaneous receivables |
533 | 417 | ||||||
- Medium/longterm prepaid expenses |
598 | 517 | ||||||
|
|
|
|
|||||
1,131 | 934 | |||||||
|
|
|
|
|||||
Deferred tax assets |
1,141 | 1,863 | ||||||
|
|
|
|
|||||
Total |
3,931 | 4,788 | ||||||
|
|
|
|
Investments in associates accounted for using the equity method include the investments in Italtel Group (27 million euros), Tiglio I (22 million euros), Teleleasing (20 million euros) and other minor companies (3 million euros).
Investments in joint ventures accounted for using the equity method include the 50% investment in Consorzio Tema Mobility.
Other investments include the investments in Fin.Priv. (15 million euros), SIA (11 million euros), Assicurazioni Generali (3 million euros) and other minor companies (15 million euros).
The list of companies accounted for using the equity method is presented in the Note List of companies of the Telecom Italia Group.
Financial receivables and other non-current financial assets are composed as follows:
F-29
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Receivables for rent contracts |
185 | 199 | ||||||
Receivables from employees |
42 | 45 | ||||||
Hedging derivatives relating to hedged items classified as noncurrent assets/liabilities of a financial nature |
1,222 | 1,524 | ||||||
Non-hedging derivatives |
7 | 7 | ||||||
Other financial receivables |
74 | 75 | ||||||
|
|
|
|
|||||
Total |
1,530 | 1,850 | ||||||
|
|
|
|
Financial receivables for rent contracts refer to:
| Teleleasing lease contracts negotiated directly with customers and of which Telecom Italia is the guarantor; |
| medium/long-term portion of rental contracts, with the rendering of accessory services under the full rent formula. |
The total amount (non-current and current portion) of these receivables is as follows:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Non current portion |
185 | 199 | ||||||
Current portion |
109 | 72 | ||||||
|
|
|
|
|||||
Total |
294 | 271 | ||||||
|
|
|
|
Hedging derivatives relating to hedged items classified in non-current assets and liabilities of a financial nature refer to the mark-to-market component.
Miscellaneous receivables and other non-current assets amount to 1,131 million euros (934 million euros at December 31, 2010). They include, among others, medium/long-term prepaid expenses of 598 million euros (517 million euros at December 31, 2010) relating to the deferral of costs in connection with the recognition of revenues.
F-30
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 8TRADE AND MISCELLANEOUS RECEIVABLES AND OTHER CURRENT ASSETS
Trade and miscellaneous receivables and other current assets increased 684 million euros compared to December 31, 2010 and are composed of the following:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Amounts due on construction contracts |
38 | 36 | ||||||
|
|
|
|
|||||
Trade receivables: |
||||||||
Receivables from customers |
4,711 | 4,536 | ||||||
Receivables from other telecommunication operators |
1,904 | 1,870 | ||||||
|
|
|
|
|||||
6,615 | 6,406 | |||||||
|
|
|
|
|||||
Miscellaneous receivables and other current assets: |
||||||||
Other receivables |
1,093 | 873 | ||||||
Trade and miscellaneous prepaid expenses |
728 | 475 | ||||||
|
|
|
|
|||||
1,821 | 1,348 | |||||||
|
|
|
|
|||||
Total |
8,474 | 7,790 | ||||||
|
|
|
|
Trade receivables amount to a 6,615 million euros (6,406 million euros at December 31, 2010), and are net of the provision for bad debts of 848 million euros (876 million euros at December 31, 2010).
Trade receivables specifically refer to Telecom Italia S.p.A. (4,242 million euros), the Brazil Business Unit (1,323 million euros) and the Argentina Business Unit (521 million euros).
Trade receivables include 36 million euros (29 million euros at December 31, 2010) of medium/long-term trade receivables from customers, principally in respect of Indefeasible Rights of Use IRU.
Other receivables amount to 1,093 million euros (873 million euros at December 31, 2010), and are net of a provision for bad debts of 131 million euros (84 million euros at December 31, 2010). Details are as follows:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Advances to suppliers |
52 | 46 | ||||||
Receivables from employees |
29 | 27 | ||||||
Tax receivables |
432 | 346 | ||||||
Sundry receivables |
580 | 454 | ||||||
|
|
|
|
|||||
Total |
1,093 | 873 | ||||||
|
|
|
|
Sundry receivables mainly include:
| receivables from factoring companies for 260 million euros, of which 115 million euros is from Mediofactoring, a company in the Intesa SanPaolo group, and 145 million euros from other factoring companies; |
| receivable for the Italian Universal Service (53 million euros); |
| receivables from the Italian state and the European Union (39 million euros) for grants regarding research and training projects. |
F-31
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Trade and miscellaneous prepaid expenses mainly pertain to building leases, rentals and maintenance payments as well as the deferral of costs referring to the recognition of revenues. Trade prepaid expenses particularly include 488 million euros of the Parent, Telecom Italia (deferral of costs relating to the recognition of revenues for 203 million euros, property leases for 66 million euros, rental and maintenance payments for 29 million euros and insurance premiums for 19 million euros).
F-32
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Equity includes:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Equity attributable to owners of the Parent |
25,761 | 28,819 | ||||||
Equity attributable to Non-controlling Interest |
3,593 | 3,791 | ||||||
|
|
|
|
|||||
Total |
29,354 | 32,610 | ||||||
|
|
|
|
The composition of the Equity attributable to owners of the Parent is the following:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Share capital of the Parent (net of treasury shares held by the Group) |
10,600 | 10,600 | ||||||
Paid-in capital |
1,697 | 1,697 | ||||||
Sundry reserves and retained earnings (accumulated losses), including the profit (loss) for the period (*) |
13,464 | 16,522 | ||||||
|
|
|
|
|||||
Total |
25,761 | 28,819 | ||||||
|
|
|
|
|||||
(*) of which: |
||||||||
Reserve for available-for-sale financial assets |
(2 | ) | (7 | ) | ||||
Reserve for cash flow hedges |
(76 | ) | (284 | ) | ||||
Reserve for exchange differences on translating foreign operations |
1,349 | 1,401 | ||||||
Other gains (losses) of associates and joint ventures accounted for using the equity method |
| (1 | ) | |||||
Other reserves and retained earnings (accumulated losses), including profit (loss) for the period |
12,193 | 15,413 | ||||||
|
|
|
|
On the basis of the resolution passed by the shareholders meeting held on April 12, 2011, an amount of 1,192 million euros of the profit for the year 2010 shown in the financial statements of the Parent, Telecom Italia S.p.A. was appropriated as dividends for distribution to the shareholders as follows:
| 0.058 euro for each ordinary share; |
| 0.069 euro for each savings share; |
gross of withholdings as established by law.
Authorizations for the issue of convertible bonds and the buyback of treasury shares
The board of directors of Telecom Italia S.p.A., during the first half of 2011, did not exercise the right to issue bonds convertible into ordinary shares, nor were there changes in the number of treasury shares held by the Telecom Italia Group.
F-33
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As concerns the authorization for the buyback of treasury shares, the ordinary shareholders meeting held on April 12, 2011, resolved on the following:
| to authorize, for a period of 18 months, starting from the date of the shareholders resolution, the buyback, on one or more occasions and at any time, of Telecom Italia S.p.A. savings shares, within the quantitative limits established by law and, in any case, within a maximum expenditure limit of 800,000,000 euros; the purchase price must be in accordance with regulatory requirements or recognized market practices between a minimum and a maximum of the weighted average stock market prices of the savings shares recorded by Borsa Italiana S.p.A. in the last ten days of trading prior to the date of the buyback or of fixing the price, respectively decreased or increased by 20%; the buyback of treasury shares should nevertheless be within the limits of the available reserves shown in the most recent financial statements approved at the time of carrying out the transaction. The purchases should be carried out on regulated markets, in the manner set out by Borsa Italiana S.p.A., in accordance with art. 132 of Legislative Decree 58 dated February 24, 1998 and art. 144 bis, paragraph 1, letter b) and c) of Consob Regulation 11971/99; |
| to authorize, for the same period of 18 months, starting from the date of this shareholders resolution, the disposal in whole or in part, on one or more occasions and at any time, of Telecom Italia S.p.A. savings shares in the Companys portfolio, with the right to proceed, in case of disposal, to subsequent buyback transactions up to the expiration date of the shareholders authorization, keeping in mind the limits established by law also with regard to the number of treasury shares that the Company can hold at any one time and also providing for compliance with the expenditure limit and the other conditions as established above by these resolutions; the disposals may be carried out according to the manner permitted by the current law or regulation in force, at the discretion of the board of directors; |
| to mandate the board of directors to take the necessary steps for account postings to be made following treasury share buyback and disposal transactions, in accordance with the provisions of the law and the accounting principles applicable at the time; to mandate the chairman of the board of directors and the chief executive officer, jointly and severally and through agents, to execute the transactions that are the subject of this resolution. |
Future potential changes in share capital
With regard to the details of Future potential changes in share capital, reference should be made to the Note Earnings per share.
F-34
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 10FINANCIAL LIABILITIES (CURRENT AND NONCURRENT)
Financial liabilities are composed as follows:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Financial payables (medium/longterm): |
||||||||
Bonds |
23,153 | 24,589 | ||||||
Amounts due to banks |
5,513 | 5,501 | ||||||
Other financial payables |
438 | 503 | ||||||
|
|
|
|
|||||
29,104 | 30,593 | |||||||
Finance lease liabilities (medium/longterm) |
1,379 | 1,442 | ||||||
Other financial liabilities (medium/longterm): |
||||||||
Hedging derivatives relating to hedged items classified as Noncurrent assets/liabilities of a financial nature |
2,509 | 2,238 | ||||||
Non hedging derivatives |
93 | 74 | ||||||
Other liabilities |
1 | 1 | ||||||
|
|
|
|
|||||
2,603 | 2,313 | |||||||
|
|
|
|
|||||
Total non current financial liabilities (A) |
33,086 | 34,348 | ||||||
|
|
|
|
|||||
Financial payables (shortterm): |
||||||||
Bonds |
3,675 | 4,989 | ||||||
Amounts due to banks |
647 | 873 | ||||||
Other financial payables |
495 | 517 | ||||||
|
|
|
|
|||||
4,817 | 6,379 | |||||||
Finance lease liabilities (short-term) |
254 | 232 | ||||||
Other financial liabilities (short-term): |
||||||||
Hedging derivatives relating to hedged items classified as current assets/liabilities of a financial nature |
336 | 269 | ||||||
Non hedging derivatives |
1 | 2 | ||||||
|
|
|
|
|||||
337 | 271 | |||||||
|
|
|
|
|||||
Total current financial liabilities (B) |
5,408 | 6,882 | ||||||
|
|
|
|
|||||
Total financial liabilities (C)= (A+B) |
38,494 | 41,230 | ||||||
|
|
|
|
F-35
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Bonds are composed as follows:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Noncurrent portion |
23,153 | 24,589 | ||||||
Current portion |
3,675 | 4,989 | ||||||
|
|
|
|
|||||
Total carrying amounts |
26,828 | 29,578 | ||||||
Adjustment due to fair value hedge accounting and measurement at amortized cost |
(787 | ) | (1,249 | ) | ||||
|
|
|
|
|||||
Total nominal repayment amount |
26,041 | 28,329 | ||||||
|
|
|
|
The nominal repayment amount totals 26,041 million euros, decreasing 2,288 million euros compared to December 31, 2010 (28,329 million euros): this change can be attributed to a higher amount of repayments and buybacks compared to new bond issues and the valuation of bonds at different exchange rates (mostly the USD and euro). The exchange rate effect, with the opposite sign, is valued under the component Hedging derivatives.
The following table lists the bonds issued by companies of the Telecom Italia Group, by issuing company, expressed at the nominal repayment amount, net of bond repurchases, and also at market value:
F-36
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Currency |
Amount (millions) |
Nominal repayment amount (millions of euros) |
Coupon | Issue date | Maturity date | Issue price (%) | Market price as of June 30, 2011 (%) |
Market value as of June 30, 2011 (millions of euros) |
||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||
Bonds issued by Telecom Italia S.p.A. |
|
|||||||||||||||||||||||||||||||
Euro |
1,250 | 1,250 | 6.250 | % | 02/01/2002 | 02/01/2012 | 98.952 | 102.190 | 1,277 | |||||||||||||||||||||||
Euro |
1,000 | 1,000 |
|
3 month Euribor +0.53 |
% |
12/06/2005 | 12/06/2012 | 100 | 99.610 | 996 | ||||||||||||||||||||||
Euro |
650 | 650 | 6.750 | % | 03/19/2009 | 03/21/2013 | 99.574 | 105.669 | 687 | |||||||||||||||||||||||
Euro |
500 | 500 |
|
3 month Euribor +0.63 |
% |
07/19/2007 | 07/19/2013 | 100 | 99.462 | 497 | ||||||||||||||||||||||
Euro |
500 | 500 | 7.875 | % | 01/22/2009 | 01/22/2014 | 99.728 | 110.366 | 552 | |||||||||||||||||||||||
Euro |
673 | 673 | 4.750 | % | 05/19/2006 | 05/19/2014 | 99.156 | 102.699 | 691 | |||||||||||||||||||||||
Euro |
120 | 120 |
|
3 month Euribor +0.66 |
% |
11/23/2004 | 11/23/2015 | 100 | 95.844 | 115 | ||||||||||||||||||||||
GBP |
500 | 554 | 5.625 | % | 06/29/2005 | 12/29/2015 | 99.878 | 103.173 | 572 | |||||||||||||||||||||||
Euro |
1,000 | 1,000 | 5.125 | % | 01/25/2011 | 01/25/2016 | 99.686 | 101.437 | 1,014 | |||||||||||||||||||||||
Euro |
850 | 850 | 8.250 | % | 03/19/2009 | 03/21/2016 | 99.740 | 113.822 | 967 | |||||||||||||||||||||||
Euro |
400 | 400 |
|
3 month Euribor +0.79 |
% |
06/07/2007 | 06/07/2016 | 100 | 96.060 | 384 | ||||||||||||||||||||||
GBP |
750 | 831 | 7.375 | % | 05/26/2009 | 12/15/2017 | 99.608 | 110.077 | 915 | |||||||||||||||||||||||
Euro |
750 | 750 | 4.750 | % | 05/25/2011 | 05/25/2018 | 99.889 | 97.035 | 728 | |||||||||||||||||||||||
Euro |
1,250 | 1,250 | 5.375 | % | 01/29/2004 | 01/29/2019 | 99.070 | 99.289 | 1,241 | |||||||||||||||||||||||
GBP |
850 | 942 | 6.375 | % | 06/24/2004 | 06/24/2019 | 98.850 | 101.329 | 954 | |||||||||||||||||||||||
Euro |
283 | 283 |
|
6 month Euribor (base 365 |
) |
01/01/2002 | 01/01/2022 | 100 | 100 | 283 | ||||||||||||||||||||||
Euro |
1,250 | 1,250 | 5.250 | % | 02/10/2010 | 02/10/2022 | 99.295 | 94.270 | 1,178 | |||||||||||||||||||||||
GBP |
400 | 443 | 5.875 | % | 05/19/2006 | 05/19/2023 | 99.622 | 92.864 | 412 | |||||||||||||||||||||||
Euro |
670 | 670 | 5.250 | % | 03/17/2005 | 03/17/2055 | 99.667 | 72.883 | 488 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
SubTotal |
13,916 | 13,951 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Bonds issued by Telecom Italia Finance S.A. and guaranteed by Telecom Italia S.p.A. |
| |||||||||||||||||||||||||||||||
Euro |
108 | 107.7 |
|
3 month Euribor + 1.30 |
% |
03/12/2010 | 03/14/2012 | 100 | 100.413 | 108 | ||||||||||||||||||||||
Euro |
813 | 812.5 | 7.250 | % | 04/24/2002 | 04/24/2012 | (*)101.651 | 103.699 | 843 | |||||||||||||||||||||||
Euro |
850 | 850 | 6.875 | % | 01/24/2003 | 01/24/2013 | 99.332 | 105.689 | 898 | |||||||||||||||||||||||
JPY |
20,000 | 172 | 3.550 | % | 04/22/2002 | 05/14/2032 | 99.250 | 102.668 | 177 | |||||||||||||||||||||||
Euro |
1,015 | 1,015 | 7.750 | % | 01/24/2003 | 01/24/2033 | (*)109.646 | 105.726 | 1,073 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
SubTotal |
2,957 | 3,099 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Bonds issued by Telecom Italia Capital S.A. and guaranteed by Telecom Italia S.p.A. |
| |||||||||||||||||||||||||||||||
USD |
850 | 588.1 | |
3 month U.S.$ Libor +0.61 |
% |
07/18/2006 | 07/18/2011 | 100 | 99.995 | 588 | ||||||||||||||||||||||
USD |
750 | 518.9 | 6.200 | % | 07/18/2006 | 07/18/2011 | 99.826 | 100.100 | 519 | |||||||||||||||||||||||
USD |
2,000 | 1,383.8 | 5.250 | % | 10/29/2003 | 11/15/2013 | 99.742 | 105.090 | 1,454 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 6.175 | % | 06/18/2009 | 06/18/2014 | 100 | 108.174 | 748 | |||||||||||||||||||||||
USD |
1,250 | 864.9 | 4.950 | % | 10/06/2004 | 09/30/2014 | 99.651 | 104.673 | 905 | |||||||||||||||||||||||
USD |
1,400 | 968.7 | 5.250 | % | 09/28/2005 | 10/01/2015 | 99.370 | 103.837 | 1,006 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 6.999 | % | 06/04/2008 | 06/04/2018 | 100 | 108.511 | 751 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 7.175 | % | 06/18/2009 | 06/18/2019 | 100 | 109.431 | 757 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 6.375 | % | 10/29/2003 | 11/15/2033 | 99.558 | 89.464 | 619 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 6.000 | % | 10/06/2004 | 09/30/2034 | 99.081 | 85.409 | 591 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 7.200 | % | 07/18/2006 | 07/18/2036 | 99.440 | 95.141 | 658 | |||||||||||||||||||||||
USD |
1,000 | 691.9 | 7.721 | % | 06/04/2008 | 06/04/2038 | 100 | 99.798 | 691 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
SubTotal |
9,168 | 9,287 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Total |
26,041 | 26,337 | ||||||||||||||||||||||||||||||
|
|
|
|
(*) | Weighted average issue price for bonds issued with more than one tranche. |
The regulations and/or Offering Circulars relating to the bonds described above are available on the corporate website http://www.telecomitalia.com.
F-37
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The following table lists the changes in bonds during the first half of 2011:
NEW ISSUES
Currency | Amount (millions) |
Issue date | ||||||||||
Telecom Italia S.p.A. 750 million euros 4.75% maturing 05/25/2018 |
Euro | 750 | 05/25/2011 | |||||||||
Telecom Italia S.p.A. 1,000 million euros 5.125% maturing 01/25/2016 |
Euro | 1,000 | 01/25/2011 | |||||||||
|
|
|
|
|
|
REPAYMENTS
Currency | Amount (millions) |
Repayment date |
||||||||||
Telecom Italia Finance S.A. 7.50% 1,791 million euros (1) |
Euro | 1,791 | 04/20/2011 | |||||||||
Telecom Italia Capital S.A. Floating Rate Notes 400 million U.S. dollars, 3 months USD LIBOR + 0.48% issued with a guarantee from Telecom Italia S.p.A. |
USD | 400 | 02/01/2011 | |||||||||
Telecom Italia S.p.A. 4.5% 750 million euros |
Euro | 750 | 01/28/2011 | |||||||||
|
|
|
|
|
|
(1) | Net of repayments by the company for 209 million euros during the years 2009-2011. |
BUYBACKS
Currency | Amount (millions) |
Buyback period | ||||||||||
Telecom Italia Finance S.A. 1,791 million euros 7.50% maturing April 2011 (*) |
Euro | 93 | January-March 2011 | |||||||||
Telecom Italia Finance S.A. 813 million euros 7.25% maturing April 2012 |
Euro | 187 | January-March 2011 | |||||||||
|
|
|
|
|
|
(*) | During the years 2009 and 2010, bonds had already been bought back for 116 million euros. Therefore the total amount bought back is 209 million euros. |
Financial covenants/other covenants/other features of bonds
The bonds listed do not contain financial covenants (e.g. ratios such a Debt/EBITDA, EBITDA/Interest etc.) or clauses that would force the early redemption of the bonds in relation to events other than the insolvency of the Telecom Italia Group or the failure to fulfill certain payment obligations in excess of 100 million euros on certain capital markets indebtedness. Furthermore, the repayment of the bonds and the payment of interest are not covered by specific guarantees nor are there commitments provided relative to the assumption of future guarantees, except for the full and unconditional guarantees provided by Telecom Italia S.p.A. for the bonds issued by Telecom Italia Finance S.A. and Telecom Italia Capital S.A.. None of the securities summarized here carry any other interest rate structures or structural complexities.
Since these bonds have been placed principally with institutional investors in major world capital markets (Euromarket and the U.S.A.), the terms which regulate the bonds are in line with market practice for similar transactions effected on these same markets; consequently, for example, there are commitments not to use the companys assets as collateral for loans (negative pledges).
F-38
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Medium/long-term amounts due to banks total 5,513 million euros (5,501 million euros at December 31, 2010), increasing 12 million euros.
Short-term amounts due to banks total 647 million euros, decreasing 226 million euros (873 million euros at December 31, 2010). Short-term amounts due to banks include 506 million euros for the current portion of medium/long-term amount due to banks.
Medium/long-term other financial payables amount to 438 million euros (503 million euros at December 31, 2010). They include 175 million euros of the Telecom Italia Finance S.A. loan for 20,000 million Japanese yen due in 2029 and 249 million euros of debt certificates regulated by German law denominated Schuldschein issued by Telecom Italia Finance S.A., maturing 2013. Short-term other financial payables amount to 495 million euros (517 million euros at December 31, 2010) and include 162 million euros of the current portion of medium/long-term other financial payables.
At June 30, 2011, other financial payables include about 140 million euros (183 million euros at December 31, 2010) relating to Nortel Inversora S.A. Preferred Shares Serie A. These are preferred shares regulated by Argentine law, without voting rights except for specific cases stated in the relative issue conditions, repayable at pre-determined maturities according to a pre-established repayment plan. The shares are remunerated and have the right, among other things, to a base annual cumulative yield, calculated as a fixed percentage of the subscription value net of repayments already made, regardless of the results for the year reported by Nortel Inversora S.A.. Because of their features, the Nortel Inversora S.A. Preferred Shares Serie A are considered liabilities of a financial nature pursuant to IFRS adopted by the Telecom Italia Group.
Medium/long-term finance lease liabilities total 1,379 million euros (1,442 million euros at December 31, 2010) and mainly refer to building sale and leaseback transactions recorded in accordance with IAS 17. Short-term finance lease liabilities amount to 254 million euros (232 million euros at December 31, 2010).
Hedging derivatives relating to items classified as non-current liabilities of a financial nature amount to 2,509 million euros (2,238 million euros at December 31, 2010). Hedging derivatives relating to items classified as current liabilities of a financial nature total 336 million euros (269 million euros at December 31, 2010). Further details are provided in the Note Derivatives.
Non-hedging derivatives relating to items classified as non-current liabilities of a financial nature amount to 93 million euros (74 million euros at December 31, 2010). Non-hedging derivatives relating to items classified as current liabilities of a financial nature total 1 million euros (2 million euros at December 31, 2010). These refer to the measurement of derivatives which, although put into place for hedging purposes, do not possess the formal requisites to be considered as such under IFRS. Further details are provided in the Note Derivatives.
Revolving Credit Facility
Currently, the Telecom Italia Group has three Revolving Credit Facilities (RCF):
| a syndicated credit line expiring August 2014 for 8 billion euros, of which 1.5 billion euros is drawn down, |
| a syndicated credit line expiring February 2013 for 1.25 billion euros, not drawn down, |
| a revolving credit line for a total of 200 million euros signed December 20, 2010 and expiring June 19, 2012 (renewable at the discretion of Telecom Italia, up to December 18, 2013), of which 120 million euros is drawn down. |
F-39
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Gross financial debt according to the original currency of the transaction is as follows:
As of June 30, 2011 | As of December 31, 2010 | |||||||||||||||
(millions of foreign currency) |
(millions of euros) |
(millions of foreign currency) |
(millions of euros) |
|||||||||||||
Unaudited | ||||||||||||||||
USD |
13,797 | 9,546 | 14,196 | 10,624 | ||||||||||||
GBP |
2,533 | 2,806 | 2,531 | 2,940 | ||||||||||||
BRL |
2,632 | 1,167 | 2,682 | 1,205 | ||||||||||||
JPY |
20,821 | 179 | 20,834 | 192 | ||||||||||||
ARS |
836 | 141 | 973 | 183 | ||||||||||||
PYG |
179,486 | 31 | 186,914 | 31 | ||||||||||||
EURO |
24,624 | 26,055 | ||||||||||||||
|
|
|
|
|||||||||||||
38,494 | 41,230 | |||||||||||||||
Discontinued operations |
| | ||||||||||||||
|
|
|
|
|||||||||||||
38,494 | 41,230 | |||||||||||||||
|
|
|
|
The analysis of gross financial debt by effective interest rate bracket excluding the effect of derivative hedging instruments, if any, is the following:
As
of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Up to 2.5% |
5,889 | 6,520 | ||||||
From 2.5% to 5% |
4,248 | 4,240 | ||||||
From 5% to 7.5% |
18,726 | 20,306 | ||||||
From 7.5% to 10% |
4,780 | 5,064 | ||||||
Over 10% |
905 | 1,002 | ||||||
Accruals/deferrals, MTM and derivatives |
3,946 | 4,098 | ||||||
|
|
|
|
|||||
38,494 | 41,230 | |||||||
Discontinued operations |
| | ||||||
|
|
|
|
|||||
38,494 | 41,230 | |||||||
|
|
|
|
Instead, as a result of the use of derivative hedging instruments, gross financial debt by nominal interest rate bracket is the following:
As
of June 30, 2011 |
As of December 31, 2010 |
|||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Up to 2.5% |
9,502 | 11,714 | ||||||
From 2.5% to 5% |
5,300 | 6,236 | ||||||
From 5% to 7.5% |
16,621 | 15,969 | ||||||
From 7.5% to 10% |
2,018 | 1,995 | ||||||
Over 10% |
1,107 | 1,218 | ||||||
Accruals/deferrals, MTM and derivatives |
3,946 | 4,098 | ||||||
|
|
|
|
|||||
38,494 | 41,230 | |||||||
Discontinued operations |
| | ||||||
|
|
|
|
|||||
38,494 | 41,230 | |||||||
|
|
|
|
The maturities of financial liabilities according to the expected nominal repayment amount, as defined by contract, are the following:
F-40
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Detail of the maturities of Financial liabilities nominal repayment amount:
Maturing by June 30, of the year: | ||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | After 2016 |
Total | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||
Bonds |
3,277 | 2,500 | 3,749 | 865 | 3,893 | 11,757 | 26,041 | |||||||||||||||||||||
Loans and other financial liabilities |
765 | 480 | 1,549 | 2,340 | 856 | 2,387 | 8,377 | |||||||||||||||||||||
Finance lease liabilities |
239 | 140 | 172 | 149 | 130 | 787 | 1,617 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
4,281 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,035 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Current financial liabilities |
475 | | | | | | 475 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
4,756 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,510 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenants and negative pledges relating to outstanding positions at June 30, 2011
With reference to loans received by Telecom Italia S.p.A. from the European Investment Bank (EIB), an amount of 1,052 million euros (out of a total of 2,658 million euros at June 30, 2011) is not secured by bank guarantees but there are covenants which cover the following:
| in the event the company becomes the target of a merger, demerger or contribution of a business segment outside the Group, or sells, disposes or transfers assets or business segments (except in certain cases, expressly provided for), it shall immediately inform the EIB which shall have the right to ask for guarantees to be provided or changes to be made to the loan contract; |
| for all loans not secured by collateral, if the Companys credit rating of unsubordinated and unsecured medium/long-term debt is lower than BBB for Standard &Poors, Baa2 for Moodys and BBB for Fitch Ratings, the company shall immediately inform the EIB which shall have the right to ask for suitable guarantees to be provided, indicating a date for setting up these guarantees. After that date and if Telecom Italia S.p.A. fails to provide the guarantees, the EIB shall have the right to demand immediate repayment of the amount disbursed. The current ratings did not require new guarantees or repayments of loans. |
The syndicated bank lines of Telecom Italia S.p.A. do not contain financial covenants (e.g. ratios such as Debt/EBITDA, EBITDA/Interest etc.) which would oblige the Company to automatically repay the outstanding loan if the covenants are not observed. Mechanisms are provided for adjusting the cost of funding in relation to Telecom Italias credit rating, with a spread added to the Euribor of between a minimum of 0.0875% and a maximum of 0.2625% for the line expiring in 2014 and a minimum of 0.90% and a maximum of 2.50% for the line expiring in 2013.
The two syndicated bank lines contain the usual other types of covenants, including the commitment not to use the companys assets as collateral for loans (negative pledges), the commitment not to change the business purpose or sell the assets of the company unless specific conditions exist (e.g. the sale takes place at fair market value). The same negative pledge covenant is also found in the export credit loan agreements.
In a series of agreements in which Telecom Italia is a party, communication must be provided in case of a change in control:
| Multi-currency revolving credit facility (8,000,000,000 euros). The agreement was signed between Telecom Italia and a syndicate of banks on August 1, 2005 and subsequently modified. In the event of a change in control, Telecom Italia shall inform the agent within five business days and the agent, on behalf of the lending banks, shall negotiate, in good faith, how to continue the relationship. None of the parties shall be obliged to continue such negotiations beyond the term of 30 days, at the end of which, in the absence of an agreement, the credit facility shall cease to be effective and Telecom Italia shall be held to repay any sum disbursed (currently equal to 1,500,000,000 euros) to the same. Conventionally, no change of control is held to exist in the event control, pursuant to art. 2359 of the Italian Civil Code, is acquired (i) by shareholders who at the date of signing the agreement held, directly or indirectly, more than 13% of the |
F-41
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
voting rights in the shareholders meeting, or (ii) by the investors (Telefónica S.A., Assicurazioni Generali S.p.A., Intesa SanPaolo S.p.A. and Mediobanca S.p.A.) which had signed a shareholders agreement on April 28, 2007 regarding the Telecom Italia shares, or (iii) by a combination of parties belonging to the two categories; |
| Revolving credit facility (1,250,000,000 euros). The agreement was signed between Telecom Italia and a syndicate of banks on February 12, 2010 and contemplates a discipline similar to that contained in the August 1, 2005 credit facility agreement, even though it was updated to take into account the October 28, 2009 modifications to the April 28, 2007 shareholders agreement. Therefore, no change of control is held to exist in the event control, pursuant to art. 2359 of the Italian Civil Code, is acquired, directly or indirectly (through subsidiaries) by the investors Telefónica S.A., Assicurazioni Generali S.p.A., Intesa Sanpaolo S.p.A. and Mediobanca S.p.A.), with the provisions described above remaining unchanged; |
| Revolving credit facility (200 million euros). The agreement was signed between Telecom Italia and Unicredit S.p.A. on December 20, 2010 and contemplates a discipline basically identical to that of the February 12, 2010 credit facility. The amount disbursed is currently 120 million euros; |
| Bonds. The regulations covering the bonds issued under the EMTN Programme by both Olivetti and Telecom Italia and bonds denominated in U.S. dollars typically provide that, in the event of mergers or transfer of all or substantially all of the assets of the issuing company or of the guarantor, the incorporating or transferee company shall assume all of the obligations of the merged or transferor company. Non-fulfillment of the obligation, for which a solution is not found, is an event of default; |
| Contracts with the European Investment Bank (EIB). The contracts signed by Telecom Italia with the EIB, for a total maximum amount of approximately 2.65 billion euros, carry the obligation of promptly informing the bank about changes regarding the bylaws or the allocation of share capital among the shareholders which can bring about a change in control. Failure to communicate this information to the bank shall result in the termination of the contract. The contract shall also be terminated when a shareholder, which, at the date of signing the contract does not hold at least 2% of the share capital, comes to hold more than 50% of the voting rights in the ordinary shareholders meeting or, in any case, a number of shares such that it represents more than 50% of the share capital, whenever, in the banks reasonable opinion, this fact could cause a detriment to the bank or could compromise the execution of the loan project; |
| Export Credit Agreement (residual nominal amount of 50 million euros). The contract was signed in 2004 by Telecom Italia and Société Générale and provides for the repayment of the loan in 2013. It is provided that, in the event of a change in control and subsequent failure to reach an agreement with the lender bank, Telecom Italia shall reimburse the outstanding loan on the first date on which payment of interest shall be due. |
Finally, in the documentation of the loans granted to certain companies of the Tim Brasil group, the companies must generally respect certain financial ratios (e.g. capitalization ratios, ratios for servicing debt and debt ratios) as well as the usual other covenants, under pain of a request for the early repayment of the loan.
Finally, as of June 30, 2011, no covenant, negative pledge clause or other clause relating to the above-described debt position, has in any way been breached or violated.
F-42
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 11FINANCIAL RISK MANAGEMENT
Financial risk management objectives and policies of the Telecom Italia Group
The Telecom Italia Group is exposed to the following financial risks in the ordinary course of its business operations:
| market risk: stemming from changes in interest rates and exchange rates in connection with financial assets that have been originated and financial liabilities that have been assumed; |
| credit risk: representing the risk of the non-fulfillment of the obligations undertaken by the counterpart with regard to the liquidity investments of the Group; |
| liquidity risk: connected with the need to meet short-term financial commitments. |
These financial risks are managed by:
| the definition, at a central level, of guidelines for directing operations; |
| the activity of an internal committee which monitors the level of exposure to market risks consistently with prefixed general objectives; |
| the identification of the most suitable financial instruments, including derivatives, to reach prefixed objectives; |
| the monitoring of the results achieved; |
| the exclusion of the use of financial instruments for speculative purposes. |
The policies for the management and the sensitivity analyses of the above financial risks by the Telecom Italia Group are described below.
Identification of risks and analyses
The Telecom Italia Group is exposed to market risks as a result of changes in interest rates and exchange rates in the markets in which it operates or has bond issues, principally Europe, the United States, Great Britain and Latin America.
The financial risk management policies of the Telecom Italia Group are directed towards diversifying market risks, hedging exchange rate risk in full and minimizing interest rate exposure by an appropriate diversification of the portfolio, which is also achieved by using carefully selected derivative financial instruments.
The Group defines an optimum composition for fixed-rate and variable-rate debt and uses derivative financial instruments to achieve that prefixed composition. In consideration of the Groups operating activities, the optimum combination of medium/long-term non-current financial liabilities has been established, on the basis of the nominal amount, in the range 60% - 70% for the fixed-rate component and 30% - 40% for the variable-rate component.
In managing market risk, the Group adopted a Guideline policy for debt management using derivative instruments and mainly uses the following:
| Interest Rate Swaps (IRS): used to modify the profile of the original exposure to interest rate risks on loans and bonds, whether fixed or variable; |
| Cross Currency and Interest Rate Swaps (CCIRS) and Currency Forwards: used to convert loans and bonds issued in currencies other than euro principally in U.S. dollars and British pounds to the function al currencies of the operating companies. |
Derivative financial instruments are designated as fair value hedges for the management of exchange rate risks on instruments denominated in currencies other than euro and the management of the interest rate risk on fixed-rate loans. Derivative financial instruments are designated as cash flow hedges when the objective is to pre-fix the exchange rate of future transactions and the interest rate.
All derivative financial instruments are put into place with high-credit-quality banking and financial counterparts with a high credit rating.
The exposure to the various market risks can be measured by sensitivity analyses, as set forth in IFRS 7. These analyses illustrate the effects produced by a given and assumed change in the levels of the relevant variables in the various reference markets (exchange rates, interest rates and prices) on finance income and expenses
F-43
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
and, at times, directly on equity. The sensitivity analysis was performed based on the suppositions and assumptions indicated below:
| The sensitivity analyses were performed by applying reasonably possible variations in the relevant risk variables to the amounts in the financial statements at June 30, 2011, assuming that such amounts are representative of the entire year. |
| The exchange risk of the Groups loans denominated in currencies other than euro is fully hedged, therefore, the exchange risk is not considered in the sensitivity analysis under IFRS 7. |
| The changes in value of fixed-rate financial instruments, other than derivatives, produced by changes in the reference interest rates, generate an impact on profit only when, in accordance with IAS 39, they are accounted for at their fair value. All fixed-rate instruments which are accounted for at amortized cost are not subject to interest rate risk as defined by IFRS 7. |
| In the case of fair value hedge relationships, fair value changes of the underlying hedged item and the derivative instrument, due to changes in the reference interest rates, are almost entirely offset in the income statement for the year. Therefore, these financial instruments are not exposed to interest rate risk. |
| The changes in value of financial instruments designated in a cash flow hedge relationship, produced by changes in interest rates, generate an impact on the debt level and on equity; accordingly they are included in this analysis. |
| The changes in value, produced by changes in the reference interest rates of variable-rate financial instruments, other than derivatives, which are not part of a cash flow hedge relationship, generate an impact on the finance income and expenses for the year; accordingly they are included in this analysis. |
Interest rate risk Sensitivity analysis
The change in interest rates on the variable component of payables and liquidity may lead to higher or lower finance income and expenses, while the changes in the level of the expected interest rate affect the fair value measurement of the Groups derivatives. In particular:
| with regard to derivatives that convert the liabilities contracted by the Group to fixed rates (cash flow hedging), in keeping with international accounting standards that regulate hedge accounting, the fair value (mark-to-market) measurement of such instruments are accrued in a specific undistributable Equity reserve. The combined change of the numerous market variables to which the mark-to-market calculation is subject between the transaction inception date and the measurement date renders any assumption about the trend of the variables of little significance. As the contract expiration date approaches, the accounting effects described will gradually be absorbed until they cease to exist; |
| if at June 30, 2011 the interest rates in the various markets in which the Telecom Italia Group operates had been 100 basis points higher/lower compared to that actually realized, then higher/lower finance expenses, before the tax effect, would have been recognized in the income statement for 81 million euros (75 million euros at December 31, 2010). |
Allocation of the financial structure between fixed rate and variable rate
As for the allocation of the financial structure between the fixed-rate component and the variable-rate component, for both financial assets and liabilities, reference should be made to the following tables. They show the nominal repayment/investment amount (insofar as that amount expresses the effective interest rate exposure of the Group) and, as far as financial assets are concerned, the intrinsic nature (financial characteristics and duration) of the transactions under consideration rather than just the stated contractual terms alone. Bearing that in mind, a transaction whose characteristics (short or very short time frame and frequent renewal) are such that the interest rate is periodically reset on the basis of market parameters, even though the contract does not call for re-fixing the interest rate (such as in the case of bank deposits, Euro Commercial Papers and receivables on sales of securities), has been considered in the category of variable rate.
F-44
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
TOTAL FINANCIAL LIABILITIES (at the nominal repayment amount)
6/30/2011 | 12/31/2010 | |||||||||||||||||||||||
Fixed rate | Variable rate | Total | Fixed rate | Variable rate | Total | |||||||||||||||||||
Unaudited | ||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||
Bonds |
16,765 | 9,276 | 26,041 | 17,632 | 10,697 | 28,329 | ||||||||||||||||||
Loans and other financial liabilities |
6,559 | 3,435 | 9,994 | 6,166 | 3,015 | 9,181 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-current financial liabilities (including the current portion of medium/long term financial liabilities) |
23,324 | 12,711 | 36,035 | 23,798 | 13,712 | 37,510 | ||||||||||||||||||
Total current financial liabilities (*) |
39 | 436 | 475 | 31 | 694 | 725 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total (**) |
23,363 | 13,147 | 36,510 | 23,829 | 14,406 | 38,235 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | At June 30, 2011, variable-rate current liabilities include 278 million euros of payables to other lenders for installments paid in advance which are conventionally classified in this line item even though they are not correlated to a definite rate parameter (313 million euros at December 31, 2010). |
(**) | Discontinued operations/Non-current assets held for sale, of a financial nature, are not taken into consideration. |
FINANCIAL ASSETS (at the nominal investment amount)
6/30/2011 | 12/31/2010 | |||||||||||||||||||||||
Fixed rate | Variable rate | Total | Fixed rate | Variable rate | Total | |||||||||||||||||||
Unaudited | ||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||
Cash and cash equivalents |
| 3,082 | 3,082 | | 4,264 | 4,264 | ||||||||||||||||||
Euro Commercial Papers |
| 174 | 174 | | 214 | 214 | ||||||||||||||||||
Securities |
124 | 1,737 | 1,861 | 103 | 2,262 | 2,365 | ||||||||||||||||||
Other receivables |
515 | 95 | 610 | 584 | 133 | 717 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total (*) |
639 | 5,088 | 5,727 | 687 | 6,873 | 7,560 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Discontinued operations/Non-current assets held for sale, of a financial nature, are not taken into consideration. |
With regard to variable-rate financial instruments, the contracts provide for revisions of the relative parameters to take place within the subsequent 12 months.
Effective interest rate
As to the effective interest rate, for the categories where that parameter can be determined, such parameter refers to the original transaction net of the effect of any derivative hedging instruments.
The disclosure, since it is provided by class of financial asset and liability, was determined, for purposes of calculating the weighted average, using the carrying amount adjusted by accruals, prepayments, deferrals and changes in fair value: this is therefore the amortized cost, net of accruals and any changes in fair value as a consequence of hedge accounting.
F-45
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
TOTAL FINANCIAL LIABILITIES
6/30/2011 | 12/31/2010 | |||||||||||||||
Adjusted carrying amount |
Effective interest rate |
Adjusted carrying amount |
Effective interest rate |
|||||||||||||
Unaudited | ||||||||||||||||
(millions of euros) |
(%) | (millions of euros) |
(%) | |||||||||||||
Bonds |
25,894 | 5.83 | 28,131 | 5.88 | ||||||||||||
Loans and other financial liabilities |
8,654 | 4.51 | 9,001 | 4.35 | ||||||||||||
|
|
|
|
|||||||||||||
Total (*) |
34,548 | 5.50 | 37,132 | 5.51 | ||||||||||||
|
|
|
|
|
|
|
|
(*) | Liabilities directly associated with Discontinued operations/Non-current assets held for sale, of a financial nature, are not taken into consideration. |
TOTAL FINANCIAL ASSETS
6/30/2011 | 12/31/2010 | |||||||||||||||
Adjusted carrying amount |
Effective interest rate |
Adjusted carrying amount |
Effective interest rate |
|||||||||||||
Unaudited | ||||||||||||||||
(millions of euros) |
(%) | (millions of euros) |
(%) | |||||||||||||
Cash and cash equivalents |
3,082 | 1.94 | 4,264 | 1.19 | ||||||||||||
Euro Commercial Papers |
174 | 1.39 | 214 | 1.07 | ||||||||||||
Securities |
1,861 | 5.21 | 2,365 | 6.32 | ||||||||||||
Other receivables |
416 | 5.28 | 403 | 5.02 | ||||||||||||
|
|
|
|
|||||||||||||
Total (*) |
5,533 | 3.28 | 7,246 | 3.07 | ||||||||||||
|
|
|
|
|
|
|
|
(*) | Discontinued operations/Non-current assets held for sale, of a financial nature, are not taken into consideration. |
As for financial assets, the weighted average effective interest rate is not essentially influenced by the existence of derivatives.
With reference to the concept of market risk, in the broad sense, the Group has interest coupon step-ups and step-downs for certain bonds that change in relation to changes in ratings. Such mechanisms, however, do not affect interest rate exposure, as previously described above, or the determination of the current effective interest rate.
As for market risk management using derivatives, reference should be made to the Note Derivatives.
Credit risk
Credit risk represents the Telecom Italia Groups exposure to possible losses arising from the failure of commercial or financial counterparts to fulfill their assumed obligations. Such risk stems principally from economic and financial factors, or from the possibility that a default situation of a counterpart could arise or from factors more strictly technical, commercial or administrative.
The Telecom Italia Groups maximum theoretical exposure to credit risk is represented by the carrying amount of the financial assets and trade receivables recorded in the financial statements.
The accruals to the provision for bad debts are recorded for an exact amount on credit positions that present an element of individual risk. On credit positions that do not present such characteristics, accruals are recorded by customer segment on the basis of the average uncollectibility estimated on the basis of statistics.
F-46
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Regarding the credit risk relating to the asset components which contribute to the determination of Net financial debt, it should be noted that the management of the Groups liquidity is guided by conservative criteria and is principally based on the following:
| money market management: the investment of temporary excess cash resources during the year which are expected to turn around within the subsequent 12-month period; |
| bond portfolio management: the investment of a permanent level of liquidity, the investment of that part of liquidity which is expected to turn around for cash requirement purposes after a 12-month period, as well as the improvement in the average yield. |
In order to limit the risk of the non-fulfillment of the obligations undertaken by the counterpart, deposits of the European companies are made with leading high-credit-quality banking and financial institutions with at least an A- rating. Investments by the companies in South America are made with leading local counterparts. Moreover, deposits are made generally for periods of less than three months. As for other temporary investments of liquidity, there are investments in Euro Commercial Papers (the issuers all have an A- rating by S&Ps and headquarters in Europe). With regard to bond portfolio management, the issuers have at least a BBB+ by S&Ps.
In order to minimize credit risk, the Group also pursues a diversification policy for its investments of liquidity and allocation of its credit positions among different banking counterparts. Consequently, there are no significant positions with any one single counterpart.
Liquidity risk
The Group pursues the objective of achieving an adequate level of financial flexibility which is expressed by maintaining a current treasury margin to cover the refinancing requirements at least for the next 12 months with irrevocable bank lines and liquidity.
Current financial assets at June 30, 2011, together with unused committed bank lines, ensure complete coverage of debt repayment obligations for the next 24 months.
13% of gross financial debt at June 30, 2011 (nominal repayment amount) will become due in the next 12 months.
The following tables report the contractual cash flows, not discounted to present value, relative to gross financial debt at nominal repayment amounts and the interest flows, determined using the interest rate and exchange rate conditions in place at June 30, 2011. The portion of principal and interest of the hedged liabilities includes both the disbursements and the receipts of the relative hedging derivatives.
F-47
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Financial liabilities Maturities of contractually expected disbursements
maturing by June 30, of the year: | ||||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | After 2016 |
Total | ||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||
Bonds |
Principal | 3,277 | 2,500 | 3,749 | 865 | 3,893 | 11,757 | 26,041 | ||||||||||||||||||||||
Interest |
1,439 | 1,246 | 1,117 | 964 | 891 | 7,632 | 13,289 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loans and other financial liabilities |
Principal | 765 | 480 | 1,549 | 2,340 | 856 | 2,387 | 8,377 | ||||||||||||||||||||||
Interest |
248 | 224 | 184 | 74 | 16 | (218 | ) | 528 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Finance lease liabilities |
Principal | 239 | 140 | 172 | 149 | 130 | 787 | 1,617 | ||||||||||||||||||||||
Interest |
102 | 96 | 88 | 80 | 72 | 211 | 649 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-current financial liabilities (*) |
Principal | 4,281 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,035 | ||||||||||||||||||||||
Interest |
1,789 | 1,566 | 1,389 | 1,118 | 979 | 7,625 | 14,466 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Current financial liabilities |
Principal | 475 | | | | | | 475 | ||||||||||||||||||||||
Interest |
2 | | | | | | 2 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total financial liabilities |
Principal | 4,756 | 3,120 | 5,470 | 3,354 | 4,879 | 14,931 | 36,510 | ||||||||||||||||||||||
Interest |
1,791 | 1,566 | 1,389 | 1,118 | 979 | 7,625 | 14,468 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | These include hedging and non-hedging derivatives. |
Derivatives on financial liabilities Contractually expected interest flows
maturing by June 30, of the year: | ||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | After 2016 |
Total | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||
Disbursements |
939 | 911 | 833 | 645 | 565 | 4,356 | 8,249 | |||||||||||||||||||||
Receipts |
(915 | ) | (897 | ) | (810 | ) | (674 | ) | (616 | ) | (4,730 | ) | (8,642 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Hedging derivatives net (receipts) disbursements |
24 | 14 | 23 | (29 | ) | (51 | ) | (374 | ) | (393 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Disbursements |
| | | | | | | |||||||||||||||||||||
Receipts |
(1 | ) | (1 | ) | | | | | (2 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-hedging derivatives net (receipts) disbursements |
(1 | ) | (1 | ) | | | | | (2 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net (receipts) disbursements |
23 | 13 | 23 | (29 | ) | (51 | ) | (374 | ) | (395 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first half of 2011, the Group proceeded to refinance debt as follows:
| on January 25, 2011, Telecom Italia S.p.A. issued bonds for 1,000 million euros, annual coupon of 5.125% maturing January 25, 2016; |
| on May 25, 2011 Telecom Italia S.p.A. issued bonds for 750 million euros, annual coupon of 4.75% maturing May 25, 2018. |
F-48
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Fair value of derivatives
In order to determine the fair value of derivatives, the Telecom Italia Group uses various valuation models.
The mark-to-market calculation is determined by discounting to present value the interest and notional future contractual flows using market interest rates and exchange rates.
The notional amount of IRS does not represent the amount exchanged between the parties and therefore does not constitute a measurement of credit risk exposure which, instead, is limited to the amount of the differential between the interest rates paid/received.
The fair value of CCIRSs, instead, also depends on the differential between the reference exchange rate at the date of signing the contract and the exchange rate at the date of measurement, since CCIRSs imply the exchange of the reference interest and principal, in the respective currencies of denomination.
Fair value measurement
There were no changes in the fair value measurements of the Groups financial instruments compared to the classifications made according to the IFRS 7 levels indicated in the annual consolidated financial statements at December 31, 2010, to which reference can be made.
F-49
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The following table presents the derivative financial instruments of the Telecom Italia Group at June 30, 2011 and at December 31, 2010 by type:
Type |
Hedged risk |
Notional amount as of June 30, 2011 |
Notional amount as of December 31, 2010 |
Mark to Market Spot (Clean Price) as of June 30, 2011 |
Mark
to Market Spot (Clean Price) as of December 31, 2010 |
|||||||||||||
Unaudited | Unaudited | |||||||||||||||||
(millions of euros) | ||||||||||||||||||
Interest Rate Swaps |
Interest Rate Risk | 4,320 | 5,320 | 16 | 44 | |||||||||||||
Cross Currency and Interest Rate Swaps |
Interest Rate Risk and currency exchange rate risk | 5,315 | 5,648 | (337 | ) | (67 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Fair Value Hedge Derivatives |
9,635 | 10,968 | (321 | ) | (23 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Interest Rate Swaps |
Interest Rate Risk | 3,370 | 3,370 | (244 | ) | (332 | ) | |||||||||||
Cross Currency and Interest Rate Swaps |
Interest Rate Risk and currency exchange rate risk | 9,610 | 10,402 | (1,034 | ) | (617 | ) | |||||||||||
Commodity Swap and Options |
Commodity Risk (energy) | 11 | 10 | 2 | 2 | |||||||||||||
Forward and Forex Options |
Currency exchange rate risk | 2 | 3 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Cash Flow Hedge Derivatives |
12,993 | 13,785 | (1,276 | ) | (947 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total NonHedge Accounting Derivatives |
675 | 630 | (72 | ) | (59 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Telecom Italia Group Derivatives |
23,303 | 25,383 | (1,669 | ) | (1,029 | ) | ||||||||||||
|
|
|
|
|
|
|
|
F-50
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Employee benefits decreased 86 million euros compared to December 31, 2010 and are composed of the following:
As of December 31, 2010 |
Provision charges/ present value |
Decreases | Exchange differences and reclassification |
As of June 30, 2011 |
||||||||||||||||||
Unaudited | ||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||
Provision for employee severance indemnities |
(A) | 986 | (21 | ) | (16 | ) | | 949 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Provision for pension plans |
59 | | (1 | ) | (34 | ) | 24 | |||||||||||||||
Provision for termination benefit incentives |
275 | 4 | (18 | ) | | 261 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other provisions for employee benefits (*) |
(B) | 334 | 4 | (19 | ) | (34 | ) | 285 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
(A+B) | 1,320 | (17 | ) | (35 | ) | (34 | ) | 1,234 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Of which: |
||||||||||||||||||||||
Noncurrent portion |
1,129 | 1,068 | ||||||||||||||||||||
Current portion (*) |
191 | 166 | ||||||||||||||||||||
|
|
|
|
(*) | The Current portion refers only to Other provisions for employee benefits. |
Provision for employee severance indemnities refers only to the Italian companies of the Group and decreased in total by 37 million euros; the reduction of 16 million euros, shown in the Decrease column, refers to indemnities paid to employees who terminated employment or for advances. The negative change of 21 million euros in the Provision charges/present value column is the sum of provision charges for interest accruing during the half (+21 million euros) and adjustments made to the Provisions of the companies (-42 million euros) principally as a result of a higher discount rate coinciding with the return on 10-year government securities adopted for purposes of the actuarial calculation of employee severance indemnities, compensated only in part by the effects of the consideration of higher inflation.
The effect on the income statement, included in employee benefits expenses, is as follows:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Current service cost (*) |
| | ||||||
Finance expenses (**) |
21 | 23 | ||||||
Net actuarial (gains) losses recognized during the period |
(42 | ) | | |||||
|
|
|
|
|||||
Total |
(21 | ) | 23 | |||||
|
|
|
|
|||||
Effective return on plan assets |
n/a | n/a | ||||||
|
|
|
|
(*) | Following the social security reform, the quotas intended for the INPS Treasury Fund or for the supplementary pension funds have been recorded under Employee benefits expense in Social security expenses and not as Employee severance indemnities expenses. The latter account will still be used only for the severance indemnity expenses of companies with less than 50 employees (equal to 0.2 million euros in the first half of 2011 compared to 0.5 million euros in the first half of 2010). |
(**) | In 2010, Finance expenses include the portion relating to Elettra, sold at the end of 2010. |
Provisions for pension plans principally refer to pension plans operating in foreign companies of the Group.
Provisions for termination benefit incentives decreased by 14 million euros mainly due to the utilization, during
F-51
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
the period, of the mobility fund under Law 223/91 on the part of the Parent, Telecom Italia, Telecom Italia Sparkle, SSC, Olivetti and Olivetti I-Jet.
Provisions decreased 6 million euros compared to December 31, 2010 and are composed of the following:
As of December 31, 2010 |
Increases | Taken to income |
Used directly |
Exchange differences and other changes |
As of June 30, 2011 |
|||||||||||||||||||
Unaudited | ||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||
Provision for taxation and tax risks |
163 | 7 | (2 | ) | (26 | ) | (13 | ) | 129 | |||||||||||||||
Provision for restoration costs |
459 | 5 | | (5 | ) | (3 | ) | 456 | ||||||||||||||||
Provision for legal disputes |
333 | 89 | (1 | ) | (56 | ) | 2 | 367 | ||||||||||||||||
Provision for commercial risks |
63 | 6 | (1 | ) | (4 | ) | 1 | 65 | ||||||||||||||||
Provision for risks and charges on investments and corporaterelated transactions |
115 | 13 | (2 | ) | (4 | ) | (6 | ) | 116 | |||||||||||||||
Other provisions |
138 | 1 | | (2 | ) | (5 | ) | 132 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
1,271 | 121 | (6 | ) | (97 | ) | (24 | ) | 1,265 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Of which: |
||||||||||||||||||||||||
Noncurrent portion |
860 | 825 | ||||||||||||||||||||||
Current portion |
411 | 440 | ||||||||||||||||||||||
|
|
|
|
Provision for restoration costs refers to the charge for the estimated cost to dismantle tangible assets and restore the sites of Telecom Italia S.p.A., the Brazil Business Unit and the Argentina Business Unit.
Provision for legal disputes principally refers to disputes of the Parent, Telecom Italia. The net increase of 34 million euros in the first half of 2011 stems from provision charges for litigation with personnel (27 million euros), social security entities (3 million euros) and third parties, always in reference to the Parent.
Other provisions largely comprise the provision set aside in prior years for the Telecom Italia Sparkle case in the amount of 86 million euros and the provision for the liberalization of frequencies of the Parent, Telecom Italia.
F-52
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 15TRADE AND MISCELLANEOUS PAYABLES AND OTHER CURRENT LIABILITIES
Trade and miscellaneous payables and other current liabilities decreased 545 million euros compared to December 31, 2010 and are composed of the following:
As of June 30, 2011 |
As of December 31, 2010 |
|||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
Payables on construction work |
(A) | 27 | 23 | |||||||||
|
|
|
|
|||||||||
Trade payables: |
||||||||||||
Payables to suppliers |
4,019 | 4,943 | ||||||||||
Payables to other telecommunication operators |
1,421 | 1,341 | ||||||||||
|
|
|
|
|||||||||
(B) | 5,440 | 6,284 | ||||||||||
|
|
|
|
|||||||||
Tax payables |
(C) | 1,109 | 685 | |||||||||
|
|
|
|
|||||||||
Miscellaneous payables and other current liabilities: |
||||||||||||
Payables for employee compensation |
529 | 537 | ||||||||||
Payables to social security agencies |
176 | 273 | ||||||||||
Trade and miscellaneous deferred income |
886 | 871 | ||||||||||
Advances received |
27 | 27 | ||||||||||
Customerrelated items |
1,214 | 1,179 | ||||||||||
Payables for TLC operating fee |
57 | 48 | ||||||||||
Dividends approved, but not yet paid to shareholders |
21 | 93 | ||||||||||
Other current liabilities |
317 | 332 | ||||||||||
Employee benefits (except for Employee severance indemnities) for the current portions expected to be settled within 1 year |
166 | 191 | ||||||||||
Provisions for risks and charges for the current portions expected to be settled within 1 year |
440 | 411 | ||||||||||
|
|
|
|
|||||||||
(D) | 3,833 | 3,962 | ||||||||||
|
|
|
|
|||||||||
Total |
(A+B+C+D) | 10,409 | 10,954 | |||||||||
|
|
|
|
Trade payables (all due within 1 year) amounting to 5,440 million euros (6,284 million euros at December 31, 2010) mainly refer to Telecom Italia S.p.A. (3,010 million euros), the Brazil Business Unit (1,124 million euros) and the Argentina Business Unit (647 million euros). The reduction is mainly due to the contraction in the acquisitions of goods and services and capital expenditures of the Parent, Telecom Italia.
Tax payables particularly refer to the VAT payable of Telecom Italia S.p.A. (606 million euros), the government concession tax of Telecom Italia S.p.A. (93 million euros), other tax payables of the Brazil Business Unit (258 million euros) and the Argentina Business Unit (70 million euros).
F-53
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 16CONTINGENT LIABILITIES, OTHER INFORMATION, COMMITMENTS AND GUARANTEES
The most significant arbitration cases and legal or fiscal disputes in which the Telecom Italia Group is involved at June 30, 2011 are described below.
The Telecom Italia Group has posted liabilities totaling 170 million euros for those disputes described below for which an adverse outcome is deemed likely.
a) Litigation, Pending legal Action and Other Information
Telecom Italia Sparkle Relations with I-Globe, Planetarium, Acumen, Accrue Telemedia and Diadem: investigation by the Rome Public Prosecutors Office
On February 23, 2010, the Guardia di Finanza (Finance Police), authorised by the Rome Public Prosecutors Office, served the following documents on Telecom Italia Sparkle:
| an order setting the date of the hearing in chambers on the request for application of the suspension from trading activities to be replaced by the appointment of a receiver pursuant to legislative decree no. 231/2001; |
| an order for the preventive seizure of a total of approximately 298 million euros (corresponding to the unlawfully accrued VAT credit for those tax years in which the alleged unlawful activities took place). |
The alleged offences of some ex-directors, ex-employees and employees of Telecom Italia Sparkle were transnational conspiracy, tax evasion in league with others, transnational money laundering, reinvestment of unlawful revenues and false registration of ownership of assets. The offences of transnational conspiracy, transnational money laundering and reinvestment of unlawful revenues also constitute predicate offences of the administrative liability of the organisation, pursuant to legislative decree no. 231/2001.
Telecom Italia Sparkle therefore set in motion a series of initiatives involving, in particular:
| the precautionary suspension of employees involved in the proceedings, and the termination of the employment of those employees on remand; |
| appointment of an independent professional (Professor Paolo Ferro-Luzzi) to, among other things, verify that the organisational tools required by legislative decree no. 231/2001 (so called 231 Model) have been adopted and actually implemented; |
| a guarantee bond for approximately 72 million euros payable to the Judicial Authorities involved in the event of confiscation pursuant to article 19 of legislative decree no. 231/2001 of this sum as the profits of the alleged offences, with an irrevocable judgment; |
| a guarantee bond for approximately 123 million euros payable to the Tax Authorities, representing the difference between the amount already subject to precautionary seizure, as VAT deducted in tax years 2005, 2006 and 2007 (approximately 298 million euros) and the estimated maximum sum that might be payable by Telecom Italia Sparkle to settle its tax affairs in the event of assessment or settlement procedures agreed with the Agenzia delle Entrate (Revenues Agency); |
| the adoption of a series of internal measures that incorporated the final suggestions formulated by Prof. Ferro-Luzzi on the governance of the company, its organisation and control arrangements, operations, and the 231 Model. |
In the light of these initiatives, and after revocation of the request to appoint a receiver by the Rome Prosecutors Office, the judge in the preliminary investigation (the GIP) declared that there are no grounds to proceed.
In May 2010 the Guardia di Finanza communicated a note of findings to Telecom Italia Sparkle, stating:
| that the VAT on the services attributable to the fraud mentioned above, deducted in the 2005, 2006 and 2007 tax years, totaling approximately 298 million euros, was not deductible; |
| that the costs of the aforementioned operations were not deductible for the purposes of corporation tax and regional tax (IRES and IRAP), for an estimated total amount of approximately 429 million euros, plus fines and interest. |
F-54
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Subsequently, in July 2010, the Lazio regional office of the Agenzia delle Entrate (Revenues Agency), taking note of the findings raised by the Guardia di Finanza, served three notices of assessment on Telecom Italia Sparkle, notifying the company of the non-deductibility of VAT totaling approximately 298 million euros, as mentioned above, plus interest and fines.
In July Telecom Italia Sparkle paid a proportion of the fines (25% of the sum imposed), the whole of the VAT considered to be non-deductible, plus the interest, for a total of 418 million euros. After the payment, the bank guarantee for approximately 123 million euros, which had been issued in favour of the tax authorities, lapsed.
Moreover, in August 2010, the application for the preventive seizure ordered by the Rome Prosecutors Office in February 2010 to be revoked was granted. In consequence, the assets seized were released, apart from a sum of 10 million euros that remains under seizure for guarantees connected to the criminal proceedings currently underway.
Finally, granting the application made in August 2010 by the Rome Prosecutors Office, the judge in the preliminary investigation ordered the immediate trial of the defendants currently subject to precautionary measures. In particular, the application requested the immediate trial of the ex-chief executive and two ex-employees of Telecom Italia Sparkle.
In relation to this trial, Telecom Italia Sparkle made an application to bring a civil action against all the defendants. The Court ruled this application inadmissible in its hearing on December 18, 2010, since it considered such an action incompatible with the companys position as a subject of investigation pursuant to legislative decree no. 231/2001.
Given the complexity of the case, and the fact that the investigations are continuing, and that in consequence it is not yet possible to have full knowledge of all the acts of the proceedings, at present the company cannot formulate definitive predictions of their outcome, without prejudice to the defence that Telecom Italia Sparkle will pursue with the maximum vigour to demonstrate its non-involvement in the matters at issue. Regarding the effects of a conviction under legislative decree no. 231/2001, in addition to the administrative fines (which would be relatively small) and any interdiction, the profits of the crime would be confiscated, and in the current formulation of the charge by the public prosecutors and without prejudice to the defence considerations that will be developed in relation to this, would total approximately 72 million euros (a sum already guaranteed by the bond mentioned above and already set aside in the 2009 consolidated financial statements).
So for as the residual fiscal risk is concerned, the Agenzia delle Entrate (Revenues Agency) has not, so far, issued notices of assessment in relation to the claim of the Guardia di Finanza relating to direct taxation. In this respect, Telecom Italia Sparkle also based on the opinion of authoritative professionals believes that if this too should happen, the risk of losing such a case is only possible, not probable. As a result, no provision to cover the fiscal risk for direct taxation has been made.
National fiscal disputes
On March 25, 2011 the Milan Agenzia delle Entrate served two notices of demand on both Telecom Italia S.p.A. and subsidiary Olivetti Multiservices S.p.A. relating to property transfers made in March 2006 to the Raissa and Spazio Industriale funds, for which the companies in question were accused of non-payment of stamp duty and mortgage tax, and have therefore been asked to pay approximately 10 million euros in tax and interest; it should be recalled that similar notices were served in December 2010 concerning property transfers to the same funds in December 2005; the amount claimed totalled approximately 61 million euros.
So far as the notices of demand served in December 2010 are concerned, the companies also supported by authoritative professional opinions asserted that they had operated within the full respect of the tax laws and that the claims made by the Agenzia should therefore be considered to be unfounded in law; for this reason they contested the notices, and appealed to the Milan Commissione Tributaria Provinciale (Provincial Tax Commission); this body, at the request of the company, granted a stay of execution of the notices. In addition, the companies have already filed an application for an internal review and suspension with the competent offices of the Agenzia delle Entrate.
Since the two new notices of demand are of the same nature as those served in December 2010 and appealed by the companies, the above evaluation applies to them too; hence the companies have appealed the latest notices served, and asked the Provincial Tax Commission to suspend them. They have also filed an application for an internal review and suspension with the Agenzia delle Entrate.
F-55
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The Milan Provincial Tax Commission has set a date for a full appeal hearing in October next, in response to an application for postponement filed by the Agenzia delle Entrate in agreement with the companies.
International tax disputes
On March 22, 2011 Tim Celular was served notice of a tax assessment issued by the Federal Tax Authorities of Brazil for a total sum of 1,265 million Reais (approximately 550 million euros), including penalties and interest, as a result of the completion of a tax investigation of financial years 2006, 2007, 2008 and 2009 for the companies Tim Nordeste Telecomunicações S.A. and Tim Nordeste S.A (previously called Maxitel), companies which have been progressively incorporated into Tim Celular with the aim of rationalising the corporate structure in Brazil.
The assessment notice includes various adjustments; the main claims may be summarised as follows: (i) non-recognition of the fiscal effects of the merger of Tim Nordeste Telecomunicações S.A. and Maxitel S.A., (ii) non-recognition of the fiscal deductibility of the write-down of goodwill relating to the purchase of Tele Nordeste Celular Participações S.A. (TNC). The adjustments included in the assessment notice were challenged by Tim Celular, before the administrative court, with the submission of an initial defense on April 20, 2011. The Management, as confirmed by two legal opinions, believes it is unlikely that the company could suffer any negative consequences in relation to these matters.
Application for indictment of Telecom Italia S.p.A. for an administrative offence pursuant to Legislative Decree 231/2001.
In December 2008 Telecom Italia received notification of the application for its committal for trial for the administrative offence specified in articles 21 and 25, subsections 2 and 4, of legislative decree 231/2001 in relation to the affairs that have involved some ex-employees and ex-collaborators of the Company charged among other things with offences involving corruption of public officials, with the object of acquiring information from confidential files.
Before the preliminary hearing, Telecom Italia submitted a motion for the application of plea bargaining pursuant to article 63 of legislative decree 231/2001, after having made provision, as employer, for financial reparation to be offered to those employees and ex-employees on whom illegal dossiers were compiled and whose names appeared on the request for committal for trial (incurring total costs of 1.8 million euros for this purpose) and after having reached a settlement with the government departments, the only parties taking civil action against the Company, of all claims for compensation related to the facts that are the object of the criminal proceedings (against payment of the sum of 750 thousand euros). In a judgment pronounced on May 28, 2010, the Judge accepted that the fines of 400 thousand euros that the Company had agreed to pay were adequate: after this judgment, Telecom Italia was definitively no longer a defendant in the criminal trial. At the same time, the Judge approved the motion for settlement of the proceedings presented by many other defendants, including ex-employees of the Group.
In a judgment on the same date, the charges of unlawful appropriation of the assets of Telecom Italia and its subsidiary Telecom Italia Latam, which had been admitted to the trial as civil parties precisely in relation to these offences, were declared to be without foundation. Both companies are challenging this judgment, and have appealed to the Supreme Court (Corte di Cassazione). Until the aforementioned judgment that there is no case to answer has been made final, Telecom Italia still benefits from the conservative seizure of the assets of one of the defendants, worth over 15 million euros.
Thus at the end of the preliminary hearing phase, subsidiaries Telecom Italia Latam and Telecom Italia Audit and Compliance Services remained civil parties in the trial for damages deriving from crimes other than unlawful appropriation, while the Company remained part of the criminal proceedings as the entity with civil liability, pursuant to article 2049 of the Italian Civil Code, for the actions of the three ex-employee defendants committed for trial. In this capacity, Telecom Italia has been served with conservative seizure orders for approximately 6 million euros in favour of the civil parties in the proceedings against the ex-employee defendants; all of these orders were, however, subsequently revoked by the Milan Review Court. The revocation
F-56
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
orders by the Review Court, which had been appealed by the civil parties before the Supreme Court, were confirmed by the latter in a hearing on May 27, last.
The trial phase of the proceedings opened in September 2010 before Section One of the Milan Court of Assizes. During the first sessions, Telecom Italia filed its application to be a civil party in the proceedings against all the defendants committed for trial, for all the offences of which they are accused, including the crimes of corruption and criminal conspiracy. The Companys petition to be joined as a civil party was granted by the Court on January 26, 2011. Telecom Italia is also the party with civil liability in relation to the 11 persons charged with criminal conspiracy, corruption and hacking against a total of 32 civil parties.
In the preliminary hearing phase, the Court, in its order of May 18, 2011, granted the Prosecutors application for the admission into evidence, as body of proof, of all the dossiers that the judge in the preliminary investigation (GIP) had returned to the Prosecutors Office during the hearing for destruction pursuant to article 240 of the Code of Penal Procedure, in which he specified that he could not grant the request for its destruction due to the enduring uncertainty about the actual unlawful provenance of the information it contained.
Lastly, on June 7, 2011 Telecom Italia, as civil party to the criminal proceedings for the crimes of criminal conspiracy, corruption and hacking, filed a new application for the conservative seizure of the assets of one of the co-accused for a sum of 40 million euros to protect its interests. The Court recently granted this application, issuing an order for the conservative seizure of the assets that had previously been the subject to preemptive seizure, to the total value of approximately 15 million euros in favour of Telecom Italia.
In relation to the details of the requests for the company to pay/indemnify third parties, it should be noted that, given the current state of play, and on the basis of the elements available that can be used for estimates, it is deemed possible that the company could lose such proceedings; only in relation to a single case, given the elements available and the progress of the current proceedings, is there any probability that the company could lose, and hence a modest provision has been made in the risk fund.
Antitrust Case A426
On May 13, 2010, following a complaint lodged by Fastweb, AGCM started an investigation into an alleged abuse of dominant position by Telecom Italia. According to Fastweb, Telecom Italia carried out an exclusionary conduct with respect to the public tenders held in 2010 by Consip and Enel for the award of contracts for fixed telephony services and IP connectivity. In particular, according to the complainant, Telecom Italia did not provide its competitors with some pieces of information of technical-economic nature that were allegedly essential for the submission of competitive bids, and provided its retail divisions with network services at more favorable conditions than those applied to all other operators.
Fastweb had previously filed a similar complaint to AgCom which wholly dismissed the case in a note issued on May 26, 2010.
While reiterating that it had always acted in full compliance with applicable regulations, Telecom Italia filed a proposal of undertakings in order to remove all of the concerns set out in the AGCMs decision to open the investigation. Deeming that such proposal was not manifestly groundless, AGCM published it on its website on July 29, 2011, inviting comments from interested third parties.
Since the procedure to evaluate the undertakings is still underway, it is premature to opine about the outcome of the proceedings.
Antitrust Case A428
On June 23, 2010, prompted by complaints filed by Wind and Fastweb, AGCM started an investigation into two alleged abuses of dominant position by Telecom Italia. Firstly, according to Wind, Telecom Italia carried out a technical boycott strategy vis-à-vis its competitors, hindering or delaying the activation of services by means of unjustified and spurious refusals. Moreover, according to both complainants, Telecom Italia allegedly offered its access services to final customers at economic and technical conditions that could not be matched by its competitors purchasing wholesale access services from Telecom Italia itself, only in those geographic areas of
F-57
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
the Country in which disaggregated access services to the local network are available, and hence where other operators can oppose greater competition.
In any case, with reference to one of the complained-of offers (relating to an invitation to tender issued by the Florence municipal authority), on February 1, 2011 AgCom closed its investigation on the economic terms of Telecom Italias offer with regards to traffic services, after verifying that it could be matched by its competitors. On April 18, 2011 Fastweb challenged AgComs decision before the Administrative Court for Lazio (TAR), alleging that the analysis of replicability conducted by AgCom was incorrect.
Given the stage of the investigation, a proper assessment of the outcome of the procedure would be premature.
Dispute for adjustments on concession charges for the years 1994-1998
Some disputes, in cases brought in previous years by Telecom Italia and Tim, are still pending. These relate to the request by the Ministry of Communications that the Company pay adjustments to the amounts paid in charges for concessions in the years 1994-1998.
Dispute concerning the concession charge for 1998
Telecom Italia has issued proceedings against the Presidenza del Consiglio dei Ministri (the office of the Prime Minister) before the Rome Court for compensation of the damage caused by the Italian State through appeal judgment no. 7506/09 by the Consiglio di Stato (Council of State) that, in the view of the Company, violates the principles of current European community law.
The case was also brought in the light of community jurisprudence that recognises the right to assert the responsibility of the State in relation to violation of rights recognised in community law and injured by a judgment that has become definitive, in respect of which no other remedy may be applied. The aforementioned appeal judgment definitively denied the right of Telecom Italia to restitution of the concession charge for 1998 (totaling 386 million euros for Telecom Italia and 143 million euros for Tim, plus interest), already rejected by the Lazio regional administrative court despite the favourable and binding opinion of the European Court of Justice on February 23, 2008 concerning the conflict between EC Directive 97/13 on general authorisations and individual licences in the telecommunications services industry, and the national regulations that had unduly confirmed, for 1998, the obligation to pay the fee required to telecommunications concession holders, despite the intervening deregulation process. The compensation claimed has been quantified as approximately 529 million euros, plus legal interest and revaluation. The Avvocatura di Stato filed an appearance and submitted a counterclaim for the same sum. In the meantime, on January 15, 2011, Telecom Italia notified the Consiglio di Stato of its appeal for revocation of the judgment of the Consiglio di Stato itself that is the object of the proceedings.
FASTWEB
| In judgment no. 750/2011, the Milan Appeal Court declared that it was not competent to decide the proceedings brought by Fastweb in October 2007, for the presumed abusive nature of the Telecom Italia winback strategy in the residential and non-residential fixed line telephone service supply markets and in the broadband access retail services, with a request for damages totaling approximately 1,070 million euros, and referred the matter to the Milan Court. The suit was based on the order of October 16, 2006 by the Milan Appeal Court, granting a motion for urgency filed by Fastweb that prevented any further use of allegedly abusive behaviour by Telecom Italia. After the aforementioned decision, Fastweb resubmitted the matter to the Milan Civil Court. |
| In June 2010, at the Milan Court, Fastweb claimed damages of approximately 65 million euros (Fastweb also submitted a subordinate claim, quantifying the damages at 87 million euros) for presumed acts of unfair competition and misleading advertising as part of the Impresa Semplice advertising campaign, for the offer of integrated services to small and medium-sized enterprises. The judgment referred to a preceding |
F-58
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
opinion issued by the Jury of the IAP (Istituto di Autodisciplina Pubblicitaria), the advertising regulatory body, at the behest of Fastweb and other operators, that this advertising campaign was misleading. Telecom Italia, after rectifying some minor points raised by its competitors in these proceedings, entered an appearance contesting the claims of the other party, and submitted a counterclaim. |
| In January 2011, with its appointment of an arbitrator, Fastweb requested compensation for presumed damages totaling 146 million euros suffered after the alleged non-compliance with the provisions contained in the contract for the supply of the unbundling of the local loop (ULL). In particular, Fastweb complained that, in the period from July 2008 to June 2010, Telecom Italia had refused, unlawfully, to execute approximately 30,000 requests to migrate customers to the Fastweb network. When the Board of Arbitration is convened, the Company will present its defence, refuting the claims of the other party. |
VODAFONE
The case brought by Vodafone before the Milan Court of Appeal in July 2006, for compensation for damages (initially quantified as approximately 525 million euros, and subsequently adjusted to 759 million euros) is still in progress. The case involves a presumed abuse of its dominant position by Telecom Italia, which allegedly exploited its position in the fixed telephony markets to strengthen its position in the closely connected mobile communication services market, which tended to exclude and hence damage its competitor. According to Vodafone, Telecom Italias abusive behaviour concerned its domestic and business customers, and is allegedly unlawful as a violation of the law on the protection of personal data.
Telecom Italia filed an appearance, contesting Vodafones claims in its contents and on procedural grounds.
H3G
In a writ issued in July 2011, H3G claimed damages of approximately 122 million euros plus interest, alleging presumed discriminatory behaviour and unfair competition by Telecom Italia against H3G in relation to fixed-mobile termination tariffs in the period 2008/2010. Telecom Italia will file an appearance, contesting the claims of the other party.
In addition, the following disputes with H3G are still outstanding:
| a case brought by Telecom Italia for compensation of 230 million euros for damages related to the termination charges applied to it by H3G that were higher than those applied to other operators in the period between September 2005 and February 2008; |
| a case brought by H3G for compensation for presumed damages consequent on alleged discriminatory behaviour by Telecom Italia in the market for calls from its mobile network to H3G network customers. In particular, according to the complainant, Telecom Italia is accused of applying to its own sales divisions fees lower than those applied to H3G from April 2008. The damages claimed have been quantified as approximately 120 million euros. Telecom Italia has filed an appearance contesting the claims and submitting a counterclaim for 260 million euros; |
| a challenge by Telecom Italia before the Rome Appeal Court of the arbitration awards on the subject of mobile-mobile termination tariffs for the period between September 2005 and December 2007, which ordered Telecom Italia to pay the sum of approximately 87 million euros (of which approximately 58 million euros already declared enforceable); |
| a case started by H3G claiming compensation for presumed damages consequent on the alleged violation of the mobile customer portability procedures. The damages claimed have been quantified as approximately 60 million euros. Telecom Italia has filed an appearance contesting the claims and submitting a counterclaim for 20 million euros; |
| an injunction sought by Telecom Italia to recover approximately 21 million euros for additional costs already paid to H3G for the period from July 2010 to February 2011, after the repricing of the termination tariffs on the H3G mobile network (resolution 667/08/Cons). |
F-59
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
FEDERAZIONE ANTI PIRATERIA AUDIOVISIVA (FAPAV)
In June 2010, antipiracy group Federazione Anti Pirateria Audiovisiva (FAPAV) issued proceedings against Telecom Italia in the Rome Court for compensation of the presumed damages (quantified at 320 million euros) resulting from its non-prevention of the unlawful downloading of films by customers of the Company accessing certain websites. According to the claimant, Telecom Italia did not adopt the necessary technical and administrative measures to prevent the illegal use of its network. Fapav also asked that the Company provide the Judicial Authorities with information that identifies the customers involved in the alleged unlawful activities.
These proceedings follow a precautionary procedure at the end of which the Rome Court excluded both the liability of Telecom Italia for the information it carries, and the obligation to suspend the internet access service of which Telecom Italia is merely supplier. The Court limited itself to ordering the Company to supply all the information in the Companys possession on the alleged unlawful activity, apart from information that identifies the subjects involved.
Telecom Italia, which has already complied with the order, entered an appearance in this case, asking that the claims of the other party be rejected in their entirety. The Italian association of authors and publishers, SIAE, joined these proceedings to support FAPAVs argument.
EUTELIA and VOICEPLUS
In June 2009, Eutelia and Voiceplus asked that alleged acts of abuse by Telecom Italia of its dominant position in the premium services market (based on the offer to the public of the services provided through so-called Non Geographic Numbers) be investigated. The complainants quantified their damages at a total of approximately 730 million euros.
The case follows a precautionary procedure in which the Milan Appeal Court prohibited certain behaviours relating to the management of the Companys financial relations with Eutelia and Voiceplus concerning the Non Geographic Numbers for which, for regulatory reasons, Telecom Italia managed the revenues from the end customers on behalf of these OLOs. Telecom Italia filed an appearance, asking that the demand for compensation by rejected in its entirety.
TELEUNIT
With a writ issued in October 2009 before the Milan Appeal Court, Teleunit asked for alleged acts of abuse by Telecom Italia of its dominant position in the premium services market to be investigated. The complainant quantified its damages at a total of approximately 362 million euros.
Telecom Italia filed an appearance, contesting the claims of the other party.
POSTE
There are some pending actions brought by Ing. C. Olivetti & C. S.p.A. (now Telecom Italia) against Poste, the Italian postal service, concerning non-payment by Poste of services rendered under a series of contracts to supply IT goods and services. The judgments issued in the lower court established an outcome that was partially favourable to the ex-Olivetti, and have been appealed by Poste in individual rehearings.
In this respect, while a judgment of the Rome Appeal Court confirmed one of the outstanding payables to Telecom Italia, another judgment of the same Court declared void one of the disputed contracts. After this judgment, Poste issued a writ for the return of approximately 58 million euros, opposed by Telecom Italia, given that the judgment of the Supreme Court considering amendment of the above judgment is still pending.
In its opposition and appeal for suspension of execution, Telecom Italia argued that it had not been ordered to pay specific restitution at that time, and hence there was no valid right to execute the judgment. Accepting this argument, the Rome Court suspended execution.
F-60
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Germany AOL arbitration
In November 2008, AOL LLC and AOL Europe Sàrl (AOL) notified Telecom Italia Deutschland Holding GmbH (TIDE) and Telecom Italia S.p.A. of a request for arbitration before the International Chamber of Commerce in Paris, in relation to the agreement for TIDEs acquisition of the broadband assets of the AOL Time Warner group, signed in September 2006 and implemented in February 2007. The purpose of the request for arbitration was to obtain:
| a declaratory ruling that the contracts for the supply of services to a specific category of customers (the so-called Bring-Your-Own-Access or BYOA) must not be considered to have been sold to Telecom Italia and TIDE; |
| an order for the defendants to ensure that HanseNet, the German subsidiary of TIDE at that time, returns to AOL the amount allegedly received from the BYOA customers, totaling approximately 2 million euros. |
In February 2009, Telecom Italia and TIDE filed their defences and counterclaims, requesting that AOL, after confirmation that the BYOA customers had to be assigned by AOL, should transfer them, if still possible, and in any event pay any amount improperly collected by AOL as revenues from such customers, or compensation for the damages suffered.
The Arbitration Panel issued a partial award in November 2010, in which it declared that it had jurisdiction to decide on the request for arbitration and considered that Telecom Italia and TIDE were not entitled to the transfer of the BYOA customer category, since they did not belong to the access business transferred in 2007.
The Panel reserved its right to issue one or more subsequent awards on the matters still unresolved concerning not only AOLs request for compensation, but also the counterclaims filed by Telecom Italia and TIDE, granting time to the parties to file their defences on these aspects.
F-61
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Germany Telefónica arbitration
On May 4, 2011, Telecom Italia and TIDE were notified of a request for arbitration before the Paris International Chamber of Commerce (ICC) made by Telefonica Germany Customer Services Gmbh (TEFG) a German company of Telefónica group to obtain a declaratory relief related to an indemnification obligation of Telecom Italia and TIDE pursuant to the share purchase agreement for the sale of HanseNet signed in December 2009.
On July 4, 2011, Telecom Italia and TIDE filed their defenses, asking that the request for arbitration by TEFG be rejected as groundless.
Greece -DELAN
In 2005, Tim International N.V. (subsequently merged with and into Telecom Italia International N.V. on June 27, 2008) sold its entire shareholding in Tim Hellas through a Stock Purchase Agreement (SPA). Pursuant to this contract, Tim International undertook, among other things, to indemnify the purchaser in arbitration proceedings between Tim Hellas and Delan Cellular Services S.A. (Delan) that began in 1998.
In July 2006, Tim Hellas (whose name had changed in the meantime to Wind Hellas) informed Tim International about the issuance of an arbitration award in the Delan case that ordered Wind Hellas to compensate Delan for damages for an amount of approximately 52 million euros including interest. The arbitration award was challenged by Wind Hellas and declared null and void by the Athens Court of Appeal and in October 2007 Wind Hellas informed Tim International that the award had been declared null and void.
In March 2008, Wind Hellas informed Tim International that Delan (with the new name of Alpha Digital Television) had challenged the appeal court decision before the Greek Supreme Court, alleging a defect in the notification of the decision.
Tim International, in accordance with the provisions of the SPA, assumed the defence of Wind Hellas in the challenge before the Supreme Court. In September 2008, the Greek Supreme Court rejected the exception raised by Delan and confirmed the nullity of the award.
During 2009, Carothers Ltd., the company acting as successor of Delan, started legal proceedings both precautionary and on the merits against Wind Hellas before the Greek courts, on grounds similar to those raised in the arbitration case. Wind Hellas in turn summoned Telecom Italia International to appear, as guarantor, allegedly on the basis of the indemnification obligations contained in the SPA. The hearing for the pleading of both the case started by Carothers Ltd. against Wind Hellas and that started by Wind Hellas against Telecom Italia International based on the alleged indemnification obligations contained in the Stock Purchase agreement was held on June 1, 2011.
During 2010 Wind Hellas also summoned Telecom Italia International to appear as a third party in another legal case started in 2006 by Wind Hellas against what was at the time Delan (now Carothers), to challenge the validity of the arbitration clause in relation to the Delan arbitration, as well as to verify the absence of liability for the damages of Wind Hellas.
b) Other information
Mobile telephony: investigation of Dealers
The verification and regularization activities with reference to the prepaid SIM cards not correctly associated with a customer identity document, which had been activated in the period 2005-2008, continued. The number of SIM cards that remain to be regularized was approximately 565 thousand at June 30, 2011, a decrease of 22% from the number at the start of the year.
The investigations of the Milan Public Prosecutor into SIM cards with incorrect user registrations, previously examined in the Greenfield Project the results of which were illustrated in the Annex to the 2010 Corporate Governance and Shareholding Structure report and the phenomenon noted in the report by Deloitte Financial Advisory Services on irregular postponement of the natural expiry date (13 months after the last topup or other
F-62
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
chargeable post-sales action) of approximately 2.5 million prepaid SIM cards, continued. Telecom Italia, leveraging on its previous commitment to the regolarization of the irregular SIM cards, is continuing to provide every assistance to the Judicial Authorities.
c) Commitments and guarantees
Sureties were provided for 20 million euros, net of back-to-back guarantees received. They mainly refer to guarantees by Telecom Italia on behalf of associates (5 million euros) and other medium/long-term financial transactions.
Guarantees provided by third parties for obligations of the Group companies amounting 3,746 million euros refer to sureties both for loans (2,259 million euros) and the performance of contractual obligations (1,487 million euros).
Details of the main sureties, relating to loans EIB, at June 30, 2011 are as follows:
Amounts (1) | ||||
Unaudited | ||||
(millions of euros) |
||||
Issuer |
||||
BBVA - Banco Bilbao Vizcaya Argentaria |
715 | |||
Intesa SanPaolo |
471 | |||
Sumitomo |
109 | |||
Bank of Tokyo - Mitsubishi UFJ |
254 | |||
Banco Santander |
86 | |||
Barclays Bank |
75 | |||
CARIGE |
92 | |||
Natixis |
84 | |||
Other banks in favor of the EIB |
109 | |||
|
|
(1) | These refer to loans secured from the EIB for the following projects: Tim Rete Mobile, Telecom Italia Breitband Infrastruktur Deutschland, Telecom Italia Media Digital Network and Telecom Italia Banda Larga Mezzogiorno. |
The guarantee of 46 million euros by BNL/BNP Paribas relates to the loan secured from the EIB for the Telecom Italia Breitband Infrastruktur Deutschland Project. Of this amount, 40 million euros was repaid in advance on June 18, 2010 and will be valid for 13 months after repayment, as established in the contract, in order to protect against any clawback risk. |
The guarantee of 163.5 million euros by BBVA relates to the loan secured from the EIB for the Breitband Infrastruktur Deutschland II Project. Of this amount, 142.2 million euros was repaid on September 30, 2010 and will be valid for 13 months after repayment, as established in the contract, in order to protect against any clawback risk. |
The guarantees of 149.5 million euros by BBVA and 195.5 million euros by BNL/BNP Paribas relate to the loan secured from the EIB for the Banda Larga Mezzogiorno Project which expired on November 9, 2010 and November 12, 2010, respectively, and were replaced, as was Telecom Italias right, with other guaranteeing banks. |
There are also sureties connected with the 3G service in Brazil for 91 million euros.
d) Assets pledged to secure financial liabilities
The contracts for low rate loans granted by the Brazilian Development Bank BNDES (Banco Nacional de Desenvolvimento Econômico e Social) to an operating company of the Tim Brasil group for a total equivalent amount of 879 million euros are guaranteed by a part of that companys receipts which are pledged on behalf of BNDES. The bank will have access to such receipts only in the event of default by the company, otherwise the funds are automatically transferred to accounts to which the company has full access.
F-63
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 17FINANCE INCOME AND FINANCE EXPENSES
Finance income
Finance income decreased 1,779 million euros compared to the first half of 2010 and is composed as follows:
Six months ended June 30, | ||||||||||
2011 | 2010 | |||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Interest income and other finance income: |
||||||||||
Income from financial receivables, recorded in noncurrent assets |
| | ||||||||
Income from securities other than investments, recorded in noncurrent assets |
| | ||||||||
Income from securities other than investments, recorded in current assets |
29 | 19 | ||||||||
Income other than the above: |
||||||||||
- Interest income |
95 | 64 | ||||||||
- Foreign exchange gains |
545 | 1,149 | ||||||||
- Income from fair value hedge derivatives |
174 | 232 | ||||||||
- Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate component) |
289 | 333 | ||||||||
- Income from nonhedging derivatives |
12 | 28 | ||||||||
- Miscellaneous finance income |
19 | 22 | ||||||||
|
|
|
|
|||||||
(A) |
1,163 | 1,847 | ||||||||
|
|
|
|
|||||||
Positive fair value adjustments to: |
||||||||||
Fair value hedge derivatives |
93 | 1,515 | ||||||||
Underlying financial assets and liabilities of fair value hedges |
398 | 25 | ||||||||
Nonhedging derivatives |
31 | 77 | ||||||||
|
|
|
|
|||||||
(B) |
522 | 1,617 | ||||||||
|
|
|
|
|||||||
Reversal of impairment loss on financial assets other than investments |
(C) | | | |||||||
|
|
|
|
|||||||
Total |
(A+B+C) | 1,685 | 3,464 | |||||||
|
|
|
|
F-64
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Finance expenses
Finance expenses decreased 1,816 million euros compared to the first half of 2010 and are composed as follows:
Six months ended June 30, |
||||||||||||
2011 | 2010 | |||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
Interest expenses and other finance expenses: |
||||||||||||
Interest expenses and other costs relating to bonds |
757 | 854 | ||||||||||
Interest expenses to banks |
105 | 111 | ||||||||||
Interest expenses to others |
99 | 103 | ||||||||||
|
|
|
|
|||||||||
961 | 1,068 | |||||||||||
Commissions |
25 | 19 | ||||||||||
Foreign exchange losses |
543 | 1,158 | ||||||||||
Charges from fair value hedge derivatives |
106 | 103 | ||||||||||
Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate component) |
365 | 387 | ||||||||||
Charges from nonhedging derivatives |
32 | 55 | ||||||||||
Miscellaneous finance expenses |
87 | 99 | ||||||||||
|
|
|
|
|||||||||
(A | ) | 2,119 | 2,889 | |||||||||
|
|
|
|
|||||||||
Negative fair value adjustments to: |
||||||||||||
Fair value hedge derivatives |
405 | 41 | ||||||||||
Underlying financial assets and liabilities of fair value hedge derivatives |
77 | 1,466 | ||||||||||
Nonhedging derivatives |
45 | 66 | ||||||||||
|
|
|
|
|||||||||
(B | ) | 527 | 1,573 | |||||||||
|
|
|
|
|||||||||
Impairment losses on financial assets other than investments |
(C | ) | | | ||||||||
|
|
|
|
|||||||||
Total |
(A+B+C | ) | 2,646 | 4,462 | ||||||||
|
|
|
|
F-65
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
For a better understanding of the net effects, a table is presented below:
Six months ended June 30, |
||||||||||||
2011 | 2010 | |||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
NET EXCHANGE GAINS AND LOSSES |
||||||||||||
Exchange gains |
545 | 1,149 | ||||||||||
Exchange losses |
(543 | ) | (1,158 | ) | ||||||||
|
|
|
|
|||||||||
Net exchange gains and losses: |
2 | (9 | ) | |||||||||
|
|
|
|
|||||||||
NET RESULT FROM DERIVATIVES |
||||||||||||
Income from fair value hedge derivatives |
174 | 232 | ||||||||||
Charges from fair value hedge derivatives |
(106 | ) | (103 | ) | ||||||||
|
|
|
|
|||||||||
Net result from fair value hedge derivatives |
(A | ) | 68 | 129 | ||||||||
|
|
|
|
|||||||||
Positive effect of the Reversal of the Reserve of cash flow hedge derivatives to the income statement for the interest rate component |
289 | 333 | ||||||||||
Negative effect of the Reversal of the Reserve of cash flow hedge derivatives to the income statement for the interest rate component |
(365 | ) | (387 | ) | ||||||||
|
|
|
|
|||||||||
Net effect of the Reversal of the Reserve of cash flow hedge derivatives to the income statement for the interest rate component |
(B | ) | (76 | ) | (54 | ) | ||||||
|
|
|
|
|||||||||
Income from non-hedging derivatives |
12 | 28 | ||||||||||
Charges from non-hedging derivatives |
(32 | ) | (55 | ) | ||||||||
|
|
|
|
|||||||||
Net result from non-hedging derivatives |
(C | ) | (20 | ) | (27 | ) | ||||||
|
|
|
|
|||||||||
Net result from derivatives: |
(A+B+C | ) | (28 | ) | 48 | |||||||
|
|
|
|
|||||||||
NET FAIR VALUE ADJUSTMENTS TO FAIR VALUE HEDGE DERIVATIVES AND UNDERLYING |
||||||||||||
Positive fair value adjustments to fair value hedge derivatives |
93 | 1,515 | ||||||||||
Negative fair value adjustments to underlying financial assets and liabilities of fair value hedge derivatives |
(77 | ) | (1,466 | ) | ||||||||
|
|
|
|
|||||||||
Net fair value adjustments |
(D | ) | 16 | 49 | ||||||||
|
|
|
|
|||||||||
Positive fair value adjustments to underlying financial assets and liabilities of fair value hedge derivatives |
398 | 25 | ||||||||||
Negative fair value adjustments to fair value hedge derivatives |
(405 | ) | (41 | ) | ||||||||
|
|
|
|
|||||||||
Net fair value adjustments |
(E | ) | (7 | ) | (16 | ) | ||||||
|
|
|
|
|||||||||
Net fair value adjustments to fair value hedge derivatives and underlying: |
(D+E | ) | 9 | 33 | ||||||||
|
|
|
|
|||||||||
NET FAIR VALUE ADJUSTMENTS TO NON-HEDGING DERIVATIVES |
||||||||||||
Positive fair value adjustments to non-hedging derivatives |
(F | ) | 31 | 77 | ||||||||
|
|
|
|
|||||||||
Negative fair value adjustments to non-hedging derivatives |
(G | ) | (45 | ) | (66 | ) | ||||||
|
|
|
|
|||||||||
Net fair value adjustments to non-hedging derivatives: |
(F+G | ) | (14 | ) | 11 | |||||||
|
|
|
|
F-66
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 18PROFIT (LOSS) FOR THE PERIOD
Profit (loss) for the period decreased 3,037 million euros compared to the first half of 2010 and can be analyzed as follows:
Six months ended June 30, |
||||||||||||
2011 | 2010 | |||||||||||
Unaudited | ||||||||||||
(millions of euros) | ||||||||||||
Attributable to: |
||||||||||||
Owners of the Parent |
||||||||||||
Profit (loss) from continuing operations |
(2,002 | ) | 1,213 | |||||||||
Profit (loss) from Discontinued operations/Non-current assets held for sale |
(11 | ) | (2 | ) | ||||||||
|
|
|
|
|||||||||
Profit (loss) for the period attributable to owners of the Parent |
(A | ) | (2,013 | ) | 1,211 | |||||||
|
|
|
|
|||||||||
Non-controlling interests |
||||||||||||
Profit (loss) from continuing operations |
216 | 29 | ||||||||||
Profit (loss) from Discontinued operations/Non-current assets held for sale |
| | ||||||||||
|
|
|
|
|||||||||
Profit (loss) for the period attributable to Non-controlling interests |
(B | ) | 216 | 29 | ||||||||
|
|
|
|
|||||||||
Profit (loss) for the period |
(A+B | ) | (1,797 | ) | 1,240 | |||||||
|
|
|
|
F-67
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
For purposes of the calculation of diluted earnings per share, account was only taken of the potential ordinary shares relating to the equity compensation plans of the employees for whom, at June 30, 2011, the market and non-market performance conditions were satisfied. For the first half of 2010, the additional dividends to which the savings shareholders are conventionally entitled (at an unvarying amount of 0.011 euros per share) were allocated entirely to the profit from continuing operations.
Six months ended June 30, 2011 |
Six months ended June 30, 2010 |
|||||||||
Basic and diluted earnings per share |
||||||||||
Profit (Loss) for the period attributable to owners of the Parent |
(2,013 | ) | 1,211 | |||||||
Less: additional dividends for savings shares |
| (66 | ) | |||||||
|
|
|
|
|||||||
(millions of euros) | (2,013 | ) | 1,145 | |||||||
|
|
|
|
|||||||
Average number of ordinary and savings shares |
(millions) | 19,284 | 19,245 | |||||||
|
|
|
|
|||||||
Basic and diluted earnings per share - ordinary shares |
(0.11 | ) | 0.06 | |||||||
Plus: additional dividends per savings share |
| 0.01 | ||||||||
|
|
|
|
|||||||
Basic and diluted earnings per share - savings shares |
(euros) | (0.11 | ) | 0.07 | ||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from continuing operations |
||||||||||
Profit (loss) from continuing operations |
(2,002 | ) | 1,213 | |||||||
Less: additional dividends for savings shares |
| (66 | ) | |||||||
|
|
|
|
|||||||
(millions of euros) | (2,002 | ) | 1,147 | |||||||
|
|
|
|
|||||||
Average number of ordinary and savings shares |
(millions) | 19,284 | 19,245 | |||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from continuing operations ordinary shares |
(0.11 | ) | 0.06 | |||||||
Plus: additional dividends per savings share |
| 0.01 | ||||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from continuing operations savings shares |
(euros) | (0.11 | ) | 0.07 | ||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from Discontinued operations/Non-current assets held for sale |
||||||||||
Profit (loss) from Discontinued operations/Non-current assets held for sale |
(millions of euros) | (11 | ) | (2 | ) | |||||
|
|
|
|
|||||||
Average number of ordinary and savings shares |
(millions) | 19,284 | 19,245 | |||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from Discontinued operations/ Non-current assets held for sale ordinary shares |
(euros) | | | |||||||
|
|
|
|
|||||||
Basic and diluted earnings per share from Discontinued operations/ Non-current assets held for sale savings shares |
(euros) | | | |||||||
|
|
|
|
|||||||
Six months ended June 30, 2011 |
Six months ended June 30, 2010 |
|||||||||
Average number of ordinary shares (*) |
13,257,839,636 | 13,218,690,552 | ||||||||
Average number of savings shares |
6,026,120,661 | 6,026,120,661 | ||||||||
|
|
|
|
|||||||
Total |
19,283,960,297 | 19,244,811,213 | ||||||||
|
|
|
|
(*) | The number only takes into account the potential ordinary shares relating to the equity compensation plans of the employees for whom the market and non-market performance conditions were satisfied. |
F-68
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Future potential changes in share capital
The following table shows the future potential changes in share capital on the basis of the options and rights granted under equity compensation plans still outstanding at June 30, 2011:
Number of maximum shares issuable |
Par value (thousands of euros) |
Paid-in capital (thousands of euros) |
Subscription price per share (euros) |
|||||||||||||
Additional capital increases not yet approved (ordinary shares) |
||||||||||||||||
Resolution by the shareholders meeting held on April 8, 2009 |
1,600,000,000 | 880,000 | n.d. | n.d. | ||||||||||||
Broad-based Employee Share Ownership Plan 2010-2014 (bonus capital increase) (^) |
8,915,442 | 4,903 | | | ||||||||||||
Long Term Incentive Plan 2010-2015 (capital increase in cash) (*) |
n.d. | 4,322 | n.d. | n.d. | ||||||||||||
Long Term Incentive Plan 2010-2015 (bonus capital increase) (**) |
n.d. | 4,322 | | | ||||||||||||
Long Term Incentive Plan 2011 (capital increase in cash for Selected Management) (°) |
n.d. | 5,000 | n.d. | n.d. | ||||||||||||
Long Term Incentive Plan 2011 (bonus capital increase for Selected Management) (°°) |
n.d. | 5,000 | | | ||||||||||||
Long Term Incentive Plan 2011 (bonus capital increase for Top Management) (°°°) |
n.d. | 5,500 | | | ||||||||||||
|
|
|||||||||||||||
Total additional capital increases not yet approved (ordinary shares) | 909,047 | |||||||||||||||
|
|
(^) | On July 7, 2011, the board of directors approved a bonus capital increase for the same maximum par value and maximum number of shares. On August 2, 2011, the capital increase was set in motion with the grant of 8,876,296 bonus ordinary shares to those entitled, for a total par value of 4,881,962.80 euros. |
(*) | A number of ordinary shares may be issued subscribable for a total maximum equivalent amount (including paid-in capital) originally equal to 5,000,000 euros (at June 30, 2011: 4,321,950 euros), with the subscription price to be determined by the board of directors. |
(**) | A number of ordinary shares may be issued for the number needed to grant a bonus share for every share subscribed, up to a maximum amount originally equal to 5,000,000 euros (at June 30, 2011: 4,321,950 euros). |
(°) | A number of ordinary shares may be issued subscribable for a total maximum equivalent amount (including paid-in capital) originally equal to 5,000,000 euros, with the subscription price to be determined by the board of directors. On July 7, 2011, at the time of the start of the plan by the board of directors, a total maximum amount was determined equal to 4,894,650 euros. |
(°°) | A number of ordinary shares may be issued for the number needed to grant a bonus share for every share subscribed, up to a maximum amount originally equal to 5,000,000 euros. On July 7, 2011, at the time the start of the plan was approved by the board of directors, a total maximum amount was determined equal to 4,894,650 euros. |
(°°°) | A number of ordinary shares may be issued as a bonus grant for a maximum amount originally equal to 5,500,000 euros, with the subscription price to be determined by the board of directors. On July 7, 2011, when the start of the plan was approved by the board of directors, a total maximum amount was determined equal to 3,256,200 euros. |
With regard to the additional capital increases not yet approved, the following changes are noted during the first half of 2011:
the shareholders meeting held on April 12, 2011 granted the directors the right for five years from April 12, 2011 to increase share capital to service the Long Term Incentive Plan 2011, approved by the same shareholders meeting, as follows:
| (i) in cash through the issue of new ordinary shares of par value 0.55 euros each, with normal dividend rights, for a maximum amount of 5,000,000 euros, with the exclusion of the pre-emptive right pursuant to art. 2441, paragraph 8, of the Italian Civil Code and art. 134, paragraph 2 of Legislative Decree 58/1998, reserved for a part of the employees (defined as Selected Management), beneficiaries of the Long Term Incentive Plan 2011, who in due time will be identified by the board of directors of the company, and, therefore, subsequently (ii) for a maximum amount of 5,000,000 euros through the appropriation of a corresponding maximum amount of profits or reserves in accordance with art. 2349 of the Italian Civil Code, with the issue of ordinary shares in the number needed to grant a bonus share for |
F-69
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
every share subscribed in cash as above, within the dates, according to the conditions and in keeping with the manner provided by the Long Term Incentive Plan 2011; |
| for a maximum amount of 5,500,000 euros through the appropriation of a corresponding maximum amount of profits or reserves pursuant to art. 2349 of the Italian Civil Code, with the issue of ordinary shares reserved for a part of the employees (defined as Top Management), beneficiaries of the Long Term Incentive Plan 2011, who in due time will be identified by the board of directors of the company, within the dates, according to the conditions and in keeping with the manner provided by the Long Term Incentive Plan 2011. |
As regards the share capital increase in cash, the board of directors shall fix the share issue price (including paid-in capital) in conformity with the provisions of the Long Term Incentive Plan 2011 and shall also fix the period for its subscription, establishing that, if the approved capital increase is not fully subscribed to within that period, the share capital shall be increased for an amount equal to the subscriptions received up to the end of that period.
On July 7, 2011, the board of directors approved the start of the Long Term Incentive Plan 2011 and conferred mandates for its implementation, defining the regulation and contractual documentation, identifying the Plan beneficiaries and establishing the total maximum amount of the capital increases for the Selected Management (4,894,650 euros for the capital increase in cash and 4,894,650 euros for the bonus capital increase) and for Top Management (3,256,200 euros for the bonus capital increase).
In reference to the Broad-based Employee Share Ownership Plan 2010-2014, on July 7, 2011, the board of directors, by the power granted to it by the special shareholders meeting held on April 29, 2010, passed a resolution for a bonus increase in share capital, pursuant to articles 2443 and 2349 of the Italian Civil Code, for a maximum par value of 4,903,493.10 euros with the issue of a maximum 8,915,442 ordinary shares of par value 0.55 euros each, with normal dividend rights, to be granted under the Broad-based Employee Share Ownership Plan 2010-2014 by the latest date of September 15, 2011.
On August 2, 2011, the capital increase was set in motion with the grant of 8,876,296 bonus ordinary shares to those entitled, for a total par value of 4,881,962.80 euros.
Further details are provided in the Note Equity compensation plans.
F-70
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
a) Operating segment reporting
Segment reporting is based on the following operating segments:
| Domestic; |
| Brazil; |
| Argentina; |
| Media; |
| Olivetti; |
| Other operations. |
F-71
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
SEPARATE CONSOLIDATED INCOME STATEMENTS BY OPERATING SEGMENTS
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations | Adjustments and eliminations |
Consolidated total |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Thirdparty revenues |
9,314 | 10,064 | 3,489 | 2,865 | 1,509 | | 108 | 116 | 123 | 136 | | 42 | | | 14,543 | 13,223 | ||||||||||||||||||||||||||||||||||||||||||||||||
Intragroup revenues |
42 | 27 | 10 | 10 | 2 | | 10 | 11 | 38 | 40 | 1 | 1 | (103 | ) | (89 | ) | | | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Revenues by operating segment |
9,356 | 10,091 | 3,499 | 2,875 | 1,511 | | 118 | 127 | 161 | 176 | 1 | 43 | (103 | ) | (89 | ) | 14,543 | 13,223 | ||||||||||||||||||||||||||||||||||||||||||||||
Other income |
85 | 89 | 9 | 7 | 3 | | 4 | 1 | 8 | 11 | 1 | | (2 | ) | (4 | ) | 108 | 104 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total operating revenues and other income |
9,441 | 10,180 | 3,508 | 2,882 | 1,514 | | 122 | 128 | 169 | 187 | 2 | 43 | (105 | ) | (93 | ) | 14,651 | 13,327 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Acquisition of goods and services |
(3,312 | ) | (3,586 | ) | (2,150 | ) | (1,576 | ) | (617 | ) | | (81 | ) | (83 | ) | (166 | ) | (181 | ) | (3 | ) | (30 | ) | 97 | 88 | (6,232 | ) | (5,368 | ) | |||||||||||||||||||||||||||||||||||
Employee benefits expenses |
(1,529 | ) | (1,627 | ) | (161 | ) | (141 | ) | (208 | ) | | (30 | ) | (30 | ) | (35 | ) | (34 | ) | (2 | ) | (14 | ) | 1 | 1 | (1,964 | ) | (1,845 | ) | |||||||||||||||||||||||||||||||||||
of which: accruals to employee severance indemnities |
21 | (23 | ) | | | | | | | | | | | | | 21 | (23 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Other operating expenses |
(341 | ) | (268 | ) | (337 | ) | (290 | ) | (157 | ) | | (3 | ) | (5 | ) | (3 | ) | (3 | ) | (6 | ) | (3 | ) | 3 | (1 | ) | (844 | ) | (570 | ) | ||||||||||||||||||||||||||||||||||
of which: Writedowns and expenses in connection with credit management and accruals to provisions |
(223 | ) | (173 | ) | (77 | ) | (93 | ) | (20 | ) | | (1 | ) | (4 | ) | (2 | ) | (1 | ) | (5 | ) | (1 | ) | 4 | (2 | ) | (324 | ) | (274 | ) | ||||||||||||||||||||||||||||||||||
Changes in inventories |
44 | (64 | ) | 52 | (75 | ) | (26 | ) | | 1 | (1 | ) | 11 | 15 | | | (1 | ) | | 81 | (125 | ) | ||||||||||||||||||||||||||||||||||||||||||
Internally generated assets |
244 | 285 | 36 | 23 | | | | | | | | | 5 | 6 | 285 | 314 | ||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
(2,046 | ) | (2,157 | ) | (507 | ) | (656 | ) | (260 | ) | | (29 | ) | (30 | ) | (3 | ) | (3 | ) | | (10 | ) | 2 | 11 | (2,843 | ) | (2,845 | ) | ||||||||||||||||||||||||||||||||||||
Gains (losses) on disposals of noncurrent assets |
(5 | ) | | (1 | ) | (2 | ) | 2 | | | | | 1 | | | 1 | (1 | ) | (3 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||
Impairment reversals (losses) on noncurrent assets |
(3,182 | ) | (5 | ) | | | | | | | | | | | | | (3,182 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Operating profit (loss) |
(686 | ) | 2,758 | 440 | 165 | 248 | | (20 | ) | (21 | ) | (27 | ) | (18 | ) | (9 | ) | (14 | ) | 3 | 11 | (51 | ) | 2,881 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Share of profits (losses) of associates and joint ventures accounted for using the equity method |
(1 | ) | (16 | ) | | | | | | | | | (11 | ) | 55 | | | (12 | ) | 39 | ||||||||||||||||||||||||||||||||||||||||||||
Other income (expenses) from investments |
15 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance income |
1,685 | 3,464 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance expenses |
(2,646 | ) | (4,462 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) before tax from continuing operations |
(1,009 | ) | 1,924 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense |
(777 | ) | (682 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) from continuing operations |
(1,786 | ) | 1,242 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) from Discontinued operations /Noncurrent assets held for sale |
(11 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period |
(1,797 | ) | 1,240 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Owners of the Parent |
(2,013 | ) | 1,211 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-controlling interests |
216 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
None of the Telecom Italia Groups customers exceeds 10% of consolidated revenues.
F-72
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
REVENUES BY OPERATING SEGMENT
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations | Adjustments and eliminations |
Consolidated total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues from equipment sales third party |
364 | 373 | 348 | 138 | 127 | | | | 123 | 136 | | | | | 962 | 647 | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues from equipment sales intragroup |
| 1 | | | | | | | 19 | 22 | | | (19 | ) | (23 | ) | | | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total revenues from equipment sales |
364 | 374 | 348 | 138 | 127 | | | | 142 | 158 | | | (19 | ) | (23 | ) | 962 | 647 | ||||||||||||||||||||||||||||||||||||||||||||||
Revenues from services third party |
8,947 | 9,691 | 3,141 | 2,727 | 1,382 | | 108 | 116 | | | | 42 | | | 13,578 | 12,576 | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues from services intragroup |
42 | 26 | 10 | 10 | 2 | | 10 | 11 | 19 | 18 | 1 | 1 | (84 | ) | (66 | ) | | | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total revenues from services |
8,989 | 9,717 | 3,151 | 2,737 | 1,384 | | 118 | 127 | 19 | 18 | 1 | 43 | (84 | ) | (66 | ) | 13,578 | 12,576 | ||||||||||||||||||||||||||||||||||||||||||||||
Revenues on construction contracts third party |
3 | | | | | | | | | | | | | | 3 | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total revenues on construction contracts |
3 | | | | | | | | | | | | | | 3 | | ||||||||||||||||||||||||||||||||||||||||||||||||
Total third party revenues |
9,314 | 10,064 | 3,489 | 2,865 | 1,509 | | 108 | 116 | 123 | 136 | | 42 | | | 14,543 | 13,223 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total intragroup revenues |
42 | 27 | 10 | 10 | 2 | | 10 | 11 | 38 | 40 | 1 | 1 | (103 | ) | (89 | ) | | | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total revenues by operating segment |
9,356 | 10,091 | 3,499 | 2,875 | 1,511 | | 118 | 127 | 161 | 176 | 1 | 43 | (103 | ) | (89 | ) | 14,543 | 13,223 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES BY OPERATING SEGMENTS
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations | Adjustments and eliminations |
Consolidated total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of intangible assets |
546 | 619 | 226 | 261 | 57 | | 23 | 15 | 1 | 1 | | | | | 853 | 896 | ||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of tangible assets |
812 | 868 | 218 | 246 | 148 | | 3 | 6 | 2 | 2 | 1 | 3 | | | 1,184 | 1,125 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total capital expenditures |
1,358 | 1,487 | 444 | 507 | 205 | | 26 | 21 | 3 | 3 | 1 | 3 | | | 2,037 | 2,021 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-73
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
EMPLOYEES BY OPERATING SEGMENT
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
|||||||||||||||||||||||||||||||||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||||
(number of employees) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employees |
56,309 | 56,530 | 10,007 | 10,114 | 16,090 | 15,650 | 803 | 777 | 1,088 | 1,090 | 38 | 39 | 84,335 | 84,200 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-74
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
ASSETS AND LIABILITIES BY OPERATING SEGMENT
Domestic | Brazil | Argentina | Media | Olivetti | Other Operations |
Adjustments and eliminations |
Consolidated Total |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
As of June 30, 2011 |
As of December 31, 2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current operating assets |
54,683 | 58,532 | 6,245 | 6,296 | 3,553 | 4,017 | 456 | 459 | 15 | 14 | 88 | 40 | (48 | ) | (60 | ) | 64,992 | 69,298 | ||||||||||||||||||||||||||||||||||||||||||||||
Current operating assets |
5,943 | 5,572 | 2,063 | 1,714 | 614 | 615 | 124 | 121 | 240 | 238 | 55 | 10 | (105 | ) | (119 | ) | 8,934 | 8,151 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total operating assets |
60,626 | 64,104 | 8,308 | 8,010 | 4,167 | 4,632 | 580 | 580 | 255 | 252 | 143 | 50 | (153 | ) | (179 | ) | 73,926 | 77,449 | ||||||||||||||||||||||||||||||||||||||||||||||
Investments accounted for using the equity method |
26 | 28 | | | | | | | | | 47 | 57 | | | 73 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued operations/ |
389 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated assets |
8,306 | 11,208 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
82,305 | 89,131 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating liabilities |
10,025 | 10,347 | 2,007 | 2,263 | 1,016 | 1,075 | 162 | 185 | 193 | 205 | 31 | 32 | (156 | ) | (186 | ) | 13,278 | 13,921 | ||||||||||||||||||||||||||||||||||||||||||||||
Liabilities directly associated with Discontinued operations/ |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated liabilities |
39,673 | 42,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity |
29,354 | 32,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities |
82,305 | 89,131 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
b) Reporting by geographical area
Revenues | Non-current operating assets | |||||||||||||||||||||||||
Breakdown by location of operations | Breakdown by location of customers | Breakdown by location of operations | ||||||||||||||||||||||||
Six months ended June 30, | Six months ended June 30, | As of June 30, | As of December 31, | |||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | ||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||
Italy |
(A) | 9,411 | 10,154 | 8,804 | 9,429 | 54,779 | 58,596 | |||||||||||||||||||
Outside Italy |
(B) | 5,132 | 3,069 | 5,739 | 3,794 | 10,213 | 10,702 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(A+B) | 14,543 | 13,223 | 14,543 | 13,223 | 64,992 | 69,298 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-75
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 21RELATED PARTY TRANSACTIONS
Transactions with related parties, when not dictated by specific laws, are in any case conducted at arms length.
The following tables present the balances relating to transactions with related parties and the incidence of those amounts on the separate consolidated income statement, consolidated statement of financial position and consolidated statement of cash flows.
The effects on the individual line items of the separate consolidated income statements for the first six months of 2011 and 2010 are as follows:
F-76
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Separate consolidated income statement line items
Six months ended June 30, 2011
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op. |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Revenues |
14,543 | 43 | 1 | 486 | | | 530 | | 530 | 3.6 | ||||||||||||||||||||||||||||||
Other income |
108 | | | | | | | | | |||||||||||||||||||||||||||||||
Acquisition of goods and services |
6,232 | 11 | 23 | 322 | | | 356 | | 356 | 5.7 | ||||||||||||||||||||||||||||||
Employees benefits expenses |
1,964 | | | 2 | 46 | 7 | 55 | | 55 | 2.8 | ||||||||||||||||||||||||||||||
Finance income |
1,685 | | | 40 | | | 40 | | 40 | 2.4 | ||||||||||||||||||||||||||||||
Finance expenses |
2,646 | 12 | | 48 | | | 60 | | 60 | 2.3 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
Separate consolidated income statement line items
Six months ended June 30, 2010
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Revenues |
13,223 | 62 | 14 | 403 | | | 479 | | 479 | 3.6 | ||||||||||||||||||||||||||||||
Other income |
104 | 1 | | 3 | | | 4 | | 4 | 3.8 | ||||||||||||||||||||||||||||||
Acquisition of goods and services |
5,368 | 41 | 3 | 232 | | | 276 | | 276 | 5.1 | ||||||||||||||||||||||||||||||
Employees benefits expenses |
1,845 | | | 2 | 47 | 4 | 53 | | 53 | 2.9 | ||||||||||||||||||||||||||||||
Finance income |
3,464 | | | 184 | | | 184 | | 184 | 5.3 | ||||||||||||||||||||||||||||||
Finance expenses |
4,462 | 15 | | 20 | | | 35 | | 35 | 0.8 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
The effects on the individual line items of the consolidated statements of financial position at June 30, 2011 and at December 31, 2010 are as follows:
F-77
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Consolidated Statement of financial position line items
At June 30, 2011
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Securities, financial receivables and other non-current financial assets |
1,542 | | | 97 | | | 97 | | 97 | 6.3 | ||||||||||||||||||||||||||||||
Securities other than investments (Current assets) |
1,301 | | | 11 | | | 11 | | 11 | 0.8 | ||||||||||||||||||||||||||||||
Financial receivables and other current financial assets |
386 | | | 14 | | | 14 | | 14 | 3.6 | ||||||||||||||||||||||||||||||
Cash and cash equivalents |
3,760 | | | 95 | | | 95 | | 95 | 2.5 | ||||||||||||||||||||||||||||||
Non-current financial liabilities |
33,086 | 182 | | 237 | | | 419 | | 419 | 1.3 | ||||||||||||||||||||||||||||||
Current financial liabilities |
5,408 | 134 | | 49 | | | 183 | | 183 | 3.4 | ||||||||||||||||||||||||||||||
Miscellaneous receivables and other non-current assets |
1,131 | 15 | | | | | 15 | | 15 | 1.3 | ||||||||||||||||||||||||||||||
Trade and miscellaneous receivables and other current assets |
8,474 | 27 | 1 | 250 | | | 278 | | 278 | 3.3 | ||||||||||||||||||||||||||||||
Miscellaneous payables and other non-current liabilities |
1,059 | | | 3 | | | 3 | | 3 | 0.3 | ||||||||||||||||||||||||||||||
Trade and miscellaneous payables and other current liabilities |
10,409 | 11 | 42 | 170 | 30 | | 253 | | 253 | 2.4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
F-78
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Consolidated Statement of financial position line items
At December 31, 2010
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Securities, financial receivables and other non-current financial assets |
1,863 | | | 109 | | | 109 | | 109 | 5.9 | ||||||||||||||||||||||||||||||
Securities other than investments (Current assets) |
1,316 | | | 14 | | | 14 | | 14 | 1.1 | ||||||||||||||||||||||||||||||
Financial receivables and other current financial assets |
438 | | | 23 | | | 23 | | 23 | 5.3 | ||||||||||||||||||||||||||||||
Cash and cash equivalents |
5,526 | | | 113 | | | 113 | | 113 | 2.0 | ||||||||||||||||||||||||||||||
Non-current financial liabilities |
34,348 | 193 | | 238 | | | 431 | | 431 | 1.3 | ||||||||||||||||||||||||||||||
Current financial liabilities |
6,882 | 118 | | 128 | | | 246 | | 246 | 3.6 | ||||||||||||||||||||||||||||||
Miscellaneous receivables and other non-current assets |
934 | 15 | | | | | 15 | | 15 | 1.6 | ||||||||||||||||||||||||||||||
Trade and miscellaneous receivables and other current assets |
7,790 | 65 | 1 | 204 | | | 270 | | 270 | 3.5 | ||||||||||||||||||||||||||||||
Miscellaneous payables and other non-current liabilities |
1,086 | | | 4 | | | 4 | | 4 | 0.4 | ||||||||||||||||||||||||||||||
Trade and miscellaneous payables and other current liabilities |
10,954 | 18 | 39 | 236 | 32 | | 325 | | 325 | 3.0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
F-79
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The effects on the individual line items of the consolidated statements of cash flows for the first six months of 2011 and 2010 are as follows:
Consolidated Statement of Cash flows line items
Six months ended June 30, 2011
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Purchase of intangible and tangible assets on an accrual basis |
2,037 | 1 | 89 | | | | 90 | | 90 | 4.4 | ||||||||||||||||||||||||||||||
Dividends Paid |
1,325 | | | 191 | 1 | | 192 | | 192 | 14.5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
Consolidated Statement of Cash flows line items
Six months ended June 30, 2010
Related parties | ||||||||||||||||||||||||||||||||||||||||
Total | Associates and jointventures |
Companies controlled by associates and jointventures |
Other related parties (*) |
Pension funds |
Key managers |
Total related parties |
Transaction of Discontinued Operations |
Total related parties net of Disc.Op |
% incidence on financial statement line item |
|||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||
(millions of euros) | ||||||||||||||||||||||||||||||||||||||||
Purchase of intangible and tangible assets on an accrual basis |
2,021 | 1 | | | | | 1 | | 1 | 0.0 | ||||||||||||||||||||||||||||||
Dividend Paid |
1,060 | | | 161 | | | 161 | | 161 | 15.2 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Other related parties through directors, statutory auditors and key managers. |
F-80
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Transactions with associates and joint ventures
The most significant amounts are summarized as follows:
As of June 30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Separate consolidated income statement line items |
||||||||||
Revenues |
||||||||||
ETECSA |
| 3 | International telecommunications services, roaming and technical assistance | |||||||
LI.SIT. S.p.A. |
| 3 | Lombardy Region social health system information networking and telephone services | |||||||
Nordcom S.p.A. |
| 1 | Telephone, data network connections and applications software and call center services | |||||||
Telbios S.p.A. |
| 2 | Supply of telephone services, ADSL, sale of equipment and property leases | |||||||
Teleleasing S.p.A. |
42 | 52 | Sale of equipment as per the 2000 collaboration agreement | |||||||
Other minor companies |
1 | 1 | ||||||||
|
|
|
|
|||||||
Total revenues |
43 | 62 | ||||||||
|
|
|
|
|||||||
Other income |
| 1 | Recovery of costs of personnel on secondment and recovery of costs for services rendered | |||||||
|
|
|
|
|||||||
Acquisition of goods and services |
||||||||||
ETECSA |
5 | 31 | International telecommunications services and roaming | |||||||
Nordcom S.p.A. |
1 | 1 | Purchase and development of computer solutions, supply of rented equipment and computer services, professional assistance services and applications maintenance services, supply and operation of customized offerings | |||||||
Telbios S.p.A. |
| 2 | Supply of audio/visual products and hardware systems and software services for remote medicine offerings and call center services | |||||||
Teleleasing S.p.A. |
2 | 2 | Purchase of goods sold under leasing arrangements with Telecom Italia customers as per the 2000 collaboration agreement | |||||||
Tiglio I S.r.l. |
| 2 | Property leases | |||||||
TM News S.p.A. |
2 | 2 | Supply of information content for the TimSpot service, services and photos for intranet, supply of journalistic information (news, APCOM News data flow) | |||||||
Other minor companies |
1 | 1 | ||||||||
|
|
|
|
|||||||
Total acquisition of goods and services |
11 | 41 | ||||||||
|
|
|
|
|||||||
Finance expenses |
12 | 15 | Interest expenses for finance leases of equipment and finance leases with Teleleasing S.p.A. | |||||||
|
|
|
|
F-81
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of December 31, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of financial position line items |
||||||||||
Non-current financial liabilities |
||||||||||
Teleleasing S.p.A. |
181 | 192 | Finance lease of equipment and finance leases | |||||||
Tiglio I S.r.l. |
1 | 1 | Sale and leaseback transactions | |||||||
|
|
|
|
|||||||
Total non-current financial liabilities |
182 | 193 | ||||||||
|
|
|
|
|||||||
Current financial liabilities |
134 | 118 | Interest expenses for finance leases of equipment and finance leases with Teleleasing S.p.A. | |||||||
|
|
|
|
|||||||
Other Statement of financial position line items |
||||||||||
Miscellaneous receivables and other non-current assets |
15 | 15 | Miscellaneous receivables net of provision for bad debts | |||||||
|
|
|
|
|||||||
Trade and miscellaneous payables and other current liabilities |
||||||||||
ETECSA |
| 29 | International telecommunications services, roaming and dividends collectible | |||||||
Nordcom S.p.A. |
| 1 | Supply of data network connections and applications software | |||||||
Teleleasing S.p.A. |
25 | 33 | Sale of equipment as per the 2000 collaboration agreement | |||||||
TM News S.p.A. |
1 | 1 | Property leases and telecommunications services | |||||||
Other minor companies |
1 | 1 | ||||||||
|
|
|
|
|||||||
Total trade and miscellaneous receivables and other current assets |
27 | 65 | ||||||||
|
|
|
|
|||||||
Trade and miscellaneous payables and other current liabilities |
||||||||||
ETECSA |
| 2 | Telecommunications services and roaming | |||||||
Movenda S.p.A. |
1 | 1 | Development of computer solutions and applications software for SIM card laboratories and mobile handsets and professional services | |||||||
Nord.Com S.p.A. |
1 | 1 | Purchase and development of computer solutions | |||||||
Teleleasing S.p.A. |
6 | 11 | Purchase of goods sold under leasing arrangements with Telecom Italia customers as the 2000 collaboration agreement | |||||||
TM News S.p.A. |
2 | 1 | Press agency services and supply of information content | |||||||
Tiglio I S.r.l. |
1 | 2 | Property leases | |||||||
|
|
|
|
|||||||
Total trade and miscellaneous payables and other current liabilities |
11 | 18 | ||||||||
|
|
|
|
F-82
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of cash flows line items |
||||||||||
Purchase of intangible and tangible assets on an accrual basis |
1 | 1 | Acquisition from other minor companies | |||||||
|
|
|
|
Transactions with companies controlled by associates and joint ventures
Following the September 23, 2010 subscription to Italtel Group S.p.A.s capital increase, the stake held in that company by the Telecom Italia Group, through ordinary and preferred shares, rose from 19.37% to 34.68%, with a concomitant modification of governance. Consequently, from that date, the company is considered an associate and the companies controlled by Italtel Group S.p.A. are considered related parties of the Telecom Italia Group.
On October 13, 2010, the Sofora group entered the scope of consolidation after the stake held in the share capital of Sofora Telecomunicaciones S.A., the holding company of the Telecom Argentina group, was increased from 50% to 58%. Up to that date, Sofora Telecomunicaciones S.A.had been an associate and therefore a related party; the companies controlled by Sofora Telecomunicaciones S.A. had been related parties in that they had been subsidiaries of associates.
The most significant amounts are summarized as follows:
As of June 30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Separate consolidated income statement line items |
||||||||||
Revenues |
||||||||||
Italtel group |
1 | | Supply of telephone and data transmission services, contact center and sale of LAN and MAN networks | |||||||
Sofora group - Telecom Argentina group |
| 14 | International telecommunications services and roaming; data and voice services, supply of IRU transmission capacity; supply of advanced platforms and technical assistance provided by Telecom Italia for the development of broadband and the study of Value-Added Services for the Telecom Argentina group | |||||||
|
|
|
|
|||||||
Total revenues |
1 | 14 | ||||||||
|
|
|
|
|||||||
Acquisition of goods and services |
||||||||||
Italtel group |
23 | | Hardware revision services, software development, maintenance and assistance contracts, platform updates, supply and management of customized offerings and supply and maintenance of switching equipment | |||||||
Sofora group Telecom Argentina group |
| 3 | International telecommunications services and roaming | |||||||
|
|
|
|
|||||||
Total Acquisition of goods and services |
23 | 3 | ||||||||
|
|
|
|
F-83
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of December 31, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of financial position line items |
||||||||||
Trade and miscellaneous receivables and other current assets |
1 | 1 | Supply contracts related to CAPEX and OPEX to Italtel Group | |||||||
|
|
|
|
|||||||
Trade and miscellaneous payables and other current liabilities |
42 | 39 | Hardware revision services, software development and maintenance and assistance contracts to Italtel Group | |||||||
|
|
|
|
As of June 30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of cash flows line items |
||||||||||
Purchase of intangible and tangible assets on an accrual basis |
89 | | Telecommunications devices from Italtel Group | |||||||
|
|
|
|
At June 30, 2011, the Telecom Italia Group has provided guarantees on behalf of associates for a total of 5 million euros on behalf of Aree Urbane S.r.l.. At December 31, 2010, guarantees had been provided for a total of 16 million euros: on behalf of: Aree Urbane S.r.l. 5 million euros, EtecSA (Cuba) 3 million euros, TM News S.p.A. 2 million euros and Italtel Group 6 million euros and weak comfort letters had been issued for a total of 32 million euros on behalf of EtecSA (Cuba) on vendor loans.
F-84
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Transactions with other related parties (through directors, statutory auditors and key managers)
The most significant amounts are summarized as follows:
F-85
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Separate consolidated income statement line items |
||||||||||
Revenues |
||||||||||
ATM group |
1 | 1 | Supply of customized services and business data network | |||||||
Generali group |
38 | 29 | Supply of telephone and data transmission services, peripheral data networks, connections, storage and telecommunications equipment and services for foreign holdings | |||||||
Intesa SanPaolo group |
36 | 48 | Telephone, data and international network services, ICT services, LAN network management and applications platform | |||||||
Mediobanca group |
3 | 3 | Telephone and MPLS data network services and marketing of data and VoIP devices | |||||||
Telefónica group |
408 | 322 | Interconnection services, roaming, broadband access fees, supply of IRU transmission capacity and software | |||||||
|
|
|
|
|||||||
Total revenues |
486 | 403 | ||||||||
|
|
|
|
|||||||
Other income |
| 3 | Damage compensation from the Generali group | |||||||
|
|
|
|
|||||||
Acquisition of goods and services |
||||||||||
Generali group |
15 | 13 | Insurance premiums and property leases | |||||||
Intesa SanPaolo group |
7 | 7 | Mobile banking services, commissions for payment of telephone bills by direct debit and collections via credit cards | |||||||
Mediobanca group |
1 | 1 | Credit recovery activities | |||||||
Telefónica Group |
298 | 211 | Interconnection and roaming services, site sharing, co-billing agreements, broadband line sharing and unbundling | |||||||
Other minor companies |
1 | | ||||||||
|
|
|
|
|||||||
Total acquisition of goods and services |
322 | 232 | ||||||||
|
|
|
|
|||||||
Employee benefits expenses |
2 | 2 | Non-obligatory employee insurance taken out with the Generali group | |||||||
|
|
|
|
|||||||
Finance income |
||||||||||
Intesa SanPaolo group |
28 | 162 | Bank accounts, deposits and hedging derivatives | |||||||
Mediobanca group |
12 | 22 | Bank accounts, deposits and hedging derivatives | |||||||
|
|
|
|
|||||||
Total Finance Income |
40 | 184 | ||||||||
|
|
|
|
|||||||
Finance expenses |
||||||||||
Intesa SanPaolo group |
35 | 10 | Term Loan Facility, Revolving Credit Facility, hedging derivatives, loans and bank accounts | |||||||
Mediobanca group |
13 | 10 | Term Loan Facility and Revolving Credit Facility and hedging derivatives | |||||||
|
|
|
|
|||||||
Total Finance expenses |
48 | 20 | ||||||||
|
|
|
|
F-86
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of December 31, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of financial position line items |
||||||||||
Securities, financial receivables and other non-current financial assets |
||||||||||
Intesa SanPaolo group |
81 | 81 | Hedging derivatives | |||||||
Mediobanca group |
16 | 28 | Hedging derivatives | |||||||
|
|
|
|
|||||||
Total Securities, financial receivables and other non-current financial assets |
97 | 109 | ||||||||
|
|
|
|
|||||||
Securities other than investments (current assets) |
||||||||||
Generali group |
1 | 2 | Bonds | |||||||
Intesa SanPaolo group |
5 | 7 | Bonds | |||||||
Mediobanca group |
5 | 5 | Bonds | |||||||
|
|
|
|
|||||||
Total Securities other than investments (current assets) |
11 | 14 | ||||||||
|
|
|
|
|||||||
Financial receivables and other current financial assets |
||||||||||
Intesa SanPaolo group |
9 | 10 | Hedging derivatives | |||||||
Mediobanca group |
5 | 13 | Hedging derivatives | |||||||
|
|
|
|
|||||||
Total Financial receivables and other current financial assets |
14 | 23 | ||||||||
|
|
|
|
|||||||
Cash and cash equivalent |
95 | 113 | Bank accounts and deposits with Intesa Sanpaolo group | |||||||
|
|
|
|
|||||||
Non-current financial liabilities |
||||||||||
Intesa SanPaolo group |
175 | 176 | Revolving Credit Facility, hedging derivatives, loans and finance lease liabilities | |||||||
Mediobanca group |
62 | 62 | Revolving Credit Facility and hedging derivatives | |||||||
|
|
|
|
|||||||
Total non-current financial liabilities |
237 | 238 | ||||||||
|
|
|
|
|||||||
Current financial liabilities |
||||||||||
Intesa SanPaolo group |
48 | 127 | Bank accounts, hedging derivatives, finance lease liabilities and other financial payables | |||||||
Mediobanca group |
1 | 1 | Hedging derivatives | |||||||
|
|
|
|
|||||||
Total current financial liabilities |
49 | 128 | ||||||||
|
|
|
|
|||||||
Other statement of financial position line items |
||||||||||
Trade and miscellaneous receivables and other current assets |
||||||||||
ATM group |
| 1 | Supply of customized services and business data network | |||||||
China Unicom group |
1 | 1 | Supply of international telecommunications services and roaming | |||||||
Generali group |
33 | 26 | Supply of telephone and data transmission services, peripheral data networks, connections, storage, applications services and supply of telecommunications equipment and services for foreign holdings | |||||||
Intesa SanPaolo group |
134 | 89 | Supply of telephone and data and international network services, ICT services, LAN network management and applications platform | |||||||
Telefónica group |
81 | 86 | Interconnection services, roaming, broadband access fees, supply of IRU transmission capacity and software | |||||||
Other minor companies |
1 | 1 | ||||||||
|
|
|
|
|||||||
Total trade and miscellaneous receivables and other current assets |
250 | 204 | ||||||||
|
|
|
|
F-87
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
As of June 30, 2011 |
As of December 31, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Miscellaneous payables and other non-current liabilities |
3 | 4 | Deferred income relating to the supply of IRU transmission capacity to the Telefónica group | |||||||
|
|
|
|
|||||||
Trade and miscellaneous payables and other current liabilities |
||||||||||
A1 Investments group |
1 | 1 | Acquisition of FISM rights | |||||||
China Unicom group |
1 | 1 | International telecommunications services and roaming | |||||||
Generali group |
4 | | Deferred income relating to outsourcing of data networks and central and peripheral telephony systems | |||||||
Intesa SanPaolo group |
89 | 159 | Mobile banking services, commissions for payment of telephone bills by direct debit and collections via credit cards | |||||||
Mediobanca group |
2 | 1 | Credit recovery activities and factoring commissions | |||||||
Telefónica group |
72 | 73 | Interconnection services, roaming, site sharing, co-billing agreements, broadband line sharing and unbundling | |||||||
Other minor companies |
1 | 1 | ||||||||
|
|
|
|
|||||||
Total trade and miscellaneous payables and other current liabilities |
170 | 236 | ||||||||
|
|
|
|
|||||||
As of June 30, 2011 |
As of June 30, 2010 | Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of Cash flows line items |
||||||||||
Dividends Paid |
||||||||||
Telco |
174 | 150 | Dividends paid | |||||||
Other minor companies |
17 | 11 | Dividends paid | |||||||
|
|
|
|
|||||||
Total dividends Paid |
191 | 161 | ||||||||
|
|
|
|
F-88
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
TRANSACTIONS WITH PENSION FUNDS
The most significant amounts are summarized as follows:
As of June
30, 2011 |
As of June 30, 2010 |
Type of contract | ||||||||
Unaudited (millions of euros) |
||||||||||
Separate consolidated income statement line items |
||||||||||
Employee benefits expenses |
Contributions to pension funds | |||||||||
Fontedir |
6 | 7 | ||||||||
Telemaco |
36 | 37 | ||||||||
Other Italian and foreign pension funds |
4 | 3 | ||||||||
|
|
|
|
|||||||
Total employee benefits expenses |
46 | 47 | ||||||||
|
|
|
|
|||||||
As of June 30, 2011 |
As of December 31, 2010 |
Type of contract | ||||||||
Unaudited | ||||||||||
(millions of euros) | ||||||||||
Consolidated statement of financial position line items |
||||||||||
Trade and miscellaneous payables and other current liabilities |
Payables for contributions to pension funds | |||||||||
Fontedir |
4 | 5 | ||||||||
Telemaco |
24 | 25 | ||||||||
Other Italian and foreign pension funds |
2 | 2 | ||||||||
|
|
|
|
|||||||
Total trade and miscellaneous payables and other current liabilities |
30 | 32 | ||||||||
|
|
|
|
Remuneration to key managers
In the first half of 2011, the total remuneration recorded on the accrual basis by Telecom Italia S.p.A. or by companies controlled by the Group in respect of key managers amounts to 7.2 million euros (4.3 million euros in the first half of 2010), analyzed as follows:
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Short-term remuneration |
6.2 | 3.7 | ||||||
Long-term remuneration |
0.4 | | ||||||
Share-based payments (*) |
0.6 | 0.6 | ||||||
|
|
|
|
|||||
7.2 | 4.3 | |||||||
|
|
|
|
(*) | These refer to the fair value of the rights, accrued to June 30, under Telecom Italia S.p.A.s share-based incentive plans (PSG, TOP 2008 and LTI 2011). |
F-89
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
In the first half of 2011, the contributions paid in to defined contribution plans (Assida and Fontedir) by Telecom Italia S.p.A. or by subsidiaries of the Group on behalf of key managers amount to 175,000 euros (168,000 euros in the first half of 2010).
At June 30, 2011, key managers, that is, those who have the power and responsibility, directly or indirectly, for the planning, direction and control of the operations of Telecom Italia Group, including directors, are the following:
Directors: |
||
Gabriele Galateri di Genola |
Chairman of Telecom Italia S.p.A. (1) | |
Franco Bernabè |
Chief Executive Officer of Telecom Italia S.p.A. (1) Executive Chairman and Chief Executive Officer of Telecom Italia S.p.A. (2) | |
Marco Patuano |
Domestic Chief Executive Officer and Chief Operating Officer of Telecom Italia S.p.A. (2) | |
Managers: |
||
Franco Bertone |
Dirección General Ejecutiva (CEO) Telecom Argentina | |
Oscar Cicchetti (3) |
Head of Technology & Operations | |
Stefano Ciurli |
Head of Supply Chain & Real Estate | |
Antonino Cusimano |
Head of Corporate Legal Affairs | |
Luca Luciani |
Director Chairman of Tim Brasil | |
Andrea Mangoni |
Head of Administration, Finance and Control & International Development | |
Antonio Migliardi |
Head of Human Resources and Organization | |
Giuseppe Roberto Opilio (4) |
Head of Technology |
(1) | To April 12, 2011. |
(2) | From April 13, 2011. |
(3) | To April 14, 2011. |
(4) | From April 15, 2011. |
F-90
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 22EQUITY COMPENSATION PLANS
Equity compensation plans in effect at June 30, 2011 and at December 31, 2010 give the right to the subscription or to the grant of Telecom Italia ordinary shares depending on the period of each beneficiarys participation in the plan and, in some cases, the extent to which the pre-set performance targets have been met.
These plans are used by Telecom Italia for retention purposes and as a long-term incentive for the managers and employees of the Group.
For the plans outstanding at June 30, 2011 and in place at December 31, 2010, reference should be made to the Telecom Italia Group consolidated financial statements at that date.
However, it should be noted that these plans do not have any significant effect on the economic result or on the financial position or on cash flows at June 30, 2011.
Description of Telecom Italia S.p.A. stock option plans
| Top 2008 Plan |
On April 15, 2011, the 8,550,000 options, already outstanding at December 31, 2010, became exercisable, in a ratio of 1 Telecom Italia ordinary share for each option, at the price of 1.95 euros per option. From April 15, to June 30, 2011, no options were exercised and the situation is therefore unchanged compared to December 31, 2010.
Description of other Telecom Italia S.p.A. equity compensation plans
| Performance Share Granting Plan 2008 2011 |
Since the performance targets were not met, all the rights were forfeited and the plan expired on June 30, 2011.
| Broad-based Employee Share Ownership Plan |
The Broad-based Employee Share Ownership Plan consists of a subscription offering for Telecom Italia ordinary shares at a discount off the market price, reserved for employees of Telecom Italia or companies controlled by Telecom Italia with registered offices in Italy. A further grant of ordinary shares shall be made, in a ratio of one bonus share for every three subscribed shares, subject to retaining the subscribed shares and maintaining an employment relationship with companies of the Telecom Italia Group for one year from the subscription date.
On August 2, 2011, the capital increase was set in motion with the grant of 8,876,296 bonus ordinary shares to those entitled, for a total par value of 4,881,962.80 euros.
| Long Term Incentive Plan 2010-2015 (LTI Plan 2010-2015) |
The Long Term Incentive Plan 2010-2015 (LTI Plan 2010-2015) grants, to a selected number of Group management who are not already beneficiaries of other long-term incentive plans, a cash bonus based on three-year performance measured against pre-set targets, with the option of investing 50% of the bonus in Telecom Italia ordinary shares at market price. By retaining these shares and maintaining an employment relationship with companies of the Group for the next two years, the employees shall be granted a bonus ordinary share for each share subscribed.
At June 30, 2011, the total maximum bonus that may be granted to the beneficiaries is 8,643,900 euros; the maximum amount of the investment at market price, and the relative capital increase in cash, is therefore equal to 4,321,950 euros and the bonus share grant and the relative bonus increase in capital is the same amount.
| Long Term Incentive Plan 2011 (LTI Plan 2011) |
F-91
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
The new plan, approved by the shareholders meeting on April 12, 2011, replicates the basic rationale of the LTI 2010-2015 Plan. It covers Executive Management, Top Management and a selected number of management. The plan is formulated according to a rolling perspective so that, normally, each year a new incentive cycle comes into effect, factored over the time frame of the companys strategic planning.
The objective of the plan is to reinforce the connection between managements compensation and, on one hand, the company performance defined in the business plan 2011-2013 (absolute performance: 35% weighted), and on the other hand, the growth of value relative to a group of peers (relative performance: 65% weighted).
The plan calls for granting:
| to Selected Management, a cash bonus, with the option of investing 50% of the bonus in Telecom Italia ordinary shares at market price and the grant of bonus Matching Shares when specific conditions are met two years after subscription; |
| to Top Management, a 50% bonus in cash and 50% for rights to a bonus grant of Telecom Italia ordinary shares after two years; |
| to Executive Management, a bonus in cash and an equivalent number of Telecom Italia ordinary shares determined when the person is included in the Executive Management group of the Plan. |
On July 7, 2011, the board of directors approved the start of the Plan. Besides the Executive Chairman and the Domestic Chief Executive Officer, the Plan covers 17 Top Managers and 128 Selected Management. The estimated maximum incentive is equal to:
| 9,789,300 euros for Selected Management, corresponding to a maximum number of 8,899,364 shares subscribable at market price (in the event of the determination of the estimated minimum price, equal to the par value of the share); |
| 6,512,400 euros for Top Management, corresponding to a maximum number of 5,920,363 shares (in the event of the determination of the estimated minimum price, equal to the par value of the share); |
| 5,400,000 euros for Executive Management, corresponding to a maximum number of 5,795,234 shares (in the event of the determination of the estimated minimum price, equal to the par value of the share). |
F-92
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
a) | Exchange rates used to translate foreign currency financial statements (*) |
Periodend exchange rates (statements of financial position) |
Average exchange rates for
the Period (income statement and statements of cash flows) |
|||||||||||||||
(Local Currency against 1 euro) |
At June 30, 2011 |
At December 31, 2010 |
As of June 30, 2011 |
As of June 30, 2010 |
||||||||||||
Europe |
||||||||||||||||
BGN Bulgarian Lev |
1.95580 | 1.95580 | 1.95580 | 1.95580 | ||||||||||||
CZK Czech Koruna |
24.34500 | 25.06100 | 24.34950 | 25.73356 | ||||||||||||
HUF Hungarian Forint |
266.11000 | 277.9500 | 269.44953 | 271.68738 | ||||||||||||
CHF Swiss Franc |
1.20710 | 1.25040 | 1.26943 | 1.43591 | ||||||||||||
TRY Turkish Lira |
2.35000 | 2.06940 | 2.20814 | 2.02163 | ||||||||||||
GBP Pound Sterling |
0.90255 | 0.86075 | 0.86818 | 0.87000 | ||||||||||||
RON Romanian Leu |
4.24350 | 4.26200 | 4.17980 | 4.14944 | ||||||||||||
North America |
||||||||||||||||
USD U.S. Dollar |
1.44530 | 1.33620 | 1.40325 | 1.32683 | ||||||||||||
Latin America |
||||||||||||||||
VEF Venezuelan Bolivar |
3.75308 | 3.46978 | 3.64366 | 3.41576 | ||||||||||||
BOB Bolivian Boliviano |
10.13160 | 9.36676 | 9.83578 | 9.31804 | ||||||||||||
PEN Peruvian Nuevo Sol |
3.97963 | 3.75086 | 3.90360 | 3.77559 | ||||||||||||
ARS Argentinean Peso |
5.93151 | 5.30994 | 5.67941 | 5.13422 | ||||||||||||
CLP Chilean Peso |
677.86400 | 625.27500 | 667.10592 | 695.91634 | ||||||||||||
COP Colombian Peso |
2,571.82000 | 2,571.3800 | 2,577.86362 | 2,584.85543 | ||||||||||||
MXN Mexican Peso |
16.97650 | 16.54750 | 16.68623 | 16.81108 | ||||||||||||
BRL Brazilian Real |
2.25626 | 2.22638 | 2.28778 | 2.38434 | ||||||||||||
PYG Paraguayan guarani |
5,742.18000 | 6,090.40000 | 5,964.67236 | 6,240.39135 | ||||||||||||
UYU Uruguayan peso |
26.61090 | 26.86160 | 27.10947 | 26.09315 | ||||||||||||
Other countries |
||||||||||||||||
ILS Israeli Shekel |
4.94390 | 4.73775 | 4.93694 | 4.98714 | ||||||||||||
|
|
|
|
|
|
|
|
(*) | Source: data processed by the European Central Bank, Reuters and major Central Banks. |
b) Research and development
Expenditures for research and development activities are represented by external costs, labor costs of dedicated staff and depreciation and amortization. Details are as follows:
As of June 30, | ||||||||
2011 | 2010 | |||||||
Unaudited | ||||||||
(millions of euros) | ||||||||
Research and development costs expensed during the period |
34 | 22 | ||||||
Development costs capitalized |
224 | 328 | ||||||
|
|
|
|
|||||
Total research and development costs (expensed and capitalized) |
258 | 350 | ||||||
|
|
|
|
Moreover, in the separate consolidated income statement for the first half of 2011 amortization charges are recorded for development costs, capitalized during the period and in prior periods, for an amount of 391 million euros.
F-93
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 24EVENTS SUBSEQUENT TO JUNE 30, 2011
| 4GH |
On July 27, 2011, after having received the Antitrusts approval, Telecom Italia finalized the acquisition of a 71% stake in the company 4G Holding S.p.A., with an outlay of about 8.4 million euros. The transaction was carried out through the wholly-owned subsidiary TLC Commercial Services S.r.l.
The acquisition of 4GH, with its roughly 200 points of sale located in the most important shopping centers in Italy, will make it possible for Telecom Italia to build up its positioning in the retail distribution market specialized in the sale of telephony equipment, extending its reach throughout the territory.
| Aes Atimus |
On July 8, 2011, Telecom Italia Group announced that it had signed an agreement for the acquisition of the AES Atimus group from Companhia Brasiliana de Energia. AES Atimus is an operator in the telecommunications infrastructure sector in the states of São Paulo and Rio de Janeiro, the most densely populated and wealthiest areas of the South American nation, which produce 27% of Brazilian GDP. Specifically, AES Atimus is the owner of a fiber optic network extending over 5,500 kilometers covering the 21 cities forming the metropolitan areas of São Paulo and Rio de Janeiro. With sales in 2010 of 211 million reais, the AES Atimus group represents a vital asset in enabling the Tim Brasil group to reinforce its competitive position. The transaction has an enterprise value of 1.6 billion reais, equal to about 700 million euros. The closing is expected to take place by the fourth quarter of 2011, once the necessary approvals are obtained from the company and the competent authorities.
| Auction of frequencies |
Telecom Italia was admitted by the Ministry for Economic Development to the bidding for the use of the 800, 1800, 2000, 2600 Mhz frequencies. By August 29, 2011, the companies must have presented their economic bids which will be opened at a public meeting scheduled for August 30, 2011.
F-94
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
NOTE 25LIST OF COMPANIES OF THE TELECOM ITALIA GROUP
The list is divided by type of investment, consolidation method and operating segment.
The following is indicated for each company: name, head office, country and share capital in the original currency, in addition to the percentage holding of share capital, the percentage of voting rights in the ordinary shareholders meeting if different than the percentage holding of share capital, and which companies hold the investment.
F-95
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Telecom Italia Group
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||||||
PARENT COMPANY |
||||||||||||||||
TELECOM ITALIA S.p.A. |
MILAN (ITALY) |
EUR | 10,688,746,056 | |||||||||||||
Subsidiaries consolidated line-by-line | ||||||||||||||||
DOMESTIC BUSINESS UNIT |
||||||||||||||||
FLAGSHIP STORE BOLOGNA 1 S.r.l. |
BOLOGNA (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE BOLZANO 1 S.r.l. |
BOLZANO (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE CATANIA 1 S.r.l. |
CATANIA (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE FIRENZE 1 S.r.l. |
FLORENCE (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE MILANO 1 S.r.l. |
MILAN (ITALY) |
EUR | 50,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE MILANO 2 S.r.l. |
MILAN (ITALY) |
EUR | 50,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIP STORE MODENA 1 S.r.l. |
MODENA (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE ROMA 1 S.r.l. |
ROME (ITALY) |
EUR | 50,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE ROMA 2 S.r.l. |
ROME (ITALY) |
EUR | 50,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE SANREMO 1 S.r.l. |
SANREMO (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE TARANTO 1 S.r.l. |
TARANTO (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE TORINO 1 S.r.l. |
TURIN (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE VERONA 1 S.r.l. |
VERONA (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
FLAGSHIPSTORE VICENZA 1 S.r.l. |
VICENZA (ITALY) |
EUR | 20,000 | 100.0000 | TLC COMMERCIAL SERVICES S.r.l. | |||||||||||
H.R. SERVICES S.r.l. |
LAQUILA (ITALY) |
EUR | 500,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
I.T. TELECOM S.r.l. |
POMEZIA (ROME ITALY) |
EUR | 7,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
LAN MED NAUTILUS Ltd |
DUBLIN (IRELAND) |
USD | 1,000,000 | 100.0000 | TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||||||
LATIN AMERICAN NAUTILUS ARGENTINA S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 9,998,000 |
|
95.0000
5.0000 |
|
LAN MED NAUTILUS Ltd TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||||
LATIN AMERICAN NAUTILUS BOLIVIA SRL |
LA PAZ (BOLIVIA) |
BOB | 1,747,600 |
|
99.9943
0.0057 |
|
TELECOM ITALIA SPARKLE LUXEMBOURG S.A. LATIN AMERICAN NAUTILUS USA Inc. | |||||||||
LATIN AMERICAN NAUTILUS BRASIL Ltda |
RIO DE JANEIRO | BRL | 6,850,598 | 99.9999 | LATIN AMERICAN NAUTILUS BRASIL PARTICIPACOES Ltda |
F-96
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
(installation and management of submarine cable systems) |
(BRAZIL) | 0.0001 | LATIN AMERICAN NAUTILUS USA Inc. | |||||||||||||
LATIN AMERICAN NAUTILUS BRASIL PARTICIPACOES Ltda |
RIO DE JANEIRO (BRAZIL) |
BRL | 8,844,866 |
|
99.9999
0.0001 |
|
LAN MED NAUTILUS Ltd TELECOM ITALIA SPARKLE LUXEMBOURG S.A. | |||||||||
LATIN AMERICAN NAUTILUS CHILE S.A. |
SANTIAGO (CHILE) |
CLP | 13,101,482,259 | 100.0000 | LAN MED NAUTILUS Ltd | |||||||||||
LATIN AMERICAN NAUTILUS COLOMBIA Ltda |
BOGOTA (COLOMBIA) |
COP | 240,225,000 | 100.0000 | LAN MED NAUTILUS Ltd | |||||||||||
LATIN AMERICAN NAUTILUS MEXICO S.A. |
MEXICO D.F. (MEXICO) |
MXN | 100,000 |
|
99.9999
0.0001 |
|
LAN MED NAUTILUS Ltd LATIN AMERICAN NAUTILUS USA Inc. | |||||||||
LATIN AMERICAN NAUTILUS PANAMA S.A. |
PANAMA | USD | 10,000 | 100.0000 | LAN MED NAUTILUS Ltd | |||||||||||
LATIN AMERICAN NAUTILUS PERU S.A. |
LIMA (PERÙ) |
PEN | 56,865,179 | 100.0000 | LAN MED NAUTILUS Ltd | |||||||||||
LATIN AMERICAN NAUTILUS St. Croix LLC |
VIRGIN ISLANDS (USA) |
USD | 10,000 | 100.0000 | LAN MED NAUTILUS ltd | |||||||||||
LATIN AMERICAN NAUTILUS USA Inc. |
FLORIDA (USA) |
USD | 20,000 | 100.0000 | LAN MED NAUTILUS ltd | |||||||||||
LATIN AMERICAN NAUTILUS VENEZUELA C.A. |
CARACAS (VENEZUELA) |
VEF | 981,457 | 100.0000 | LAN MED NAUTILUS ltd |
F-97
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||||||
LOQUENDO S.p.A. |
TURIN (ITALY) |
EUR | 3,573,741 | 99.9846 | TELECOM ITALIA S.p.A. | |||||||||||
MATRIX S.p.A. |
MILAN (ITALY) |
EUR | 2,100,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
MED-1 (NETHERLANDS) B.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 18,200 | 100.0000 | MED-1 SUBMARINE CABLES Ltd | |||||||||||
MED-1 ITALY S.r.l. |
ROME (ITALY) |
EUR | 548,477 | 100.0000 | MED-1 (NETHERLANDS) B.V. | |||||||||||
MED-1 SUBMARINE CABLES Ltd |
RAMAT GAN (ISRAEL) |
ILS | 55,886,866 | 99.9123 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
MEDITERRANEAN NAUTILUS BV |
AMSTERDAM (THE NETHERLANDS) |
EUR | 18,003 | 100.0000 | LAN MED NAUTILUS Ltd | |||||||||||
MEDITERRANEAN NAUTILUS BULGARIA EOOD |
SOFIA (BULGARIA) |
BGN | 100,000 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||||||
MEDITERRANEAN NAUTILUS GREECE S.A. |
ATHENS (GREECE) |
EUR | 111,600 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||||||
MEDITERRANEAN NAUTILUS ISRAEL Ltd |
RAMAT GAN (ISRAEL) |
ILS | 1,000 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||||||
MEDITERRANEAN NAUTILUS ITALY S.p.A. |
ROME (ITALY) |
EUR | 3,100,000 | 100.0000 | MEDITERRANEAN NAUTILUS B.V. | |||||||||||
MEDITERRANEAN NAUTILUS TELEKOMÜNIKASYON HIZMETLERI TICARET ANONIM SIRKETI |
ISTANBUL (TURKEY) |
TRY | 5,639,065 |
|
99.9996
0.0001 |
|
MEDITERRANEAN NAUTILUS B.V. LAN MED NAUTILUS Ltd | |||||||||
0.0001 | MEDITERRANEAN NAUTILUS ITALY S.p.A. | |||||||||||||||
0.0001 | MEDITERRANEAN NAUTILUS ISRAEL Ltd | |||||||||||||||
0.0001 | MEDITERRANEAN NAUTILUS GREECE S.A. | |||||||||||||||
OLIVETTI MULTISERVICES S.p.A. |
MILAN (ITALY) |
EUR | 20.337.161 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
PATH.NET S.p.A. |
ROME (ITALY) |
EUR | 25,800,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
SHARED SERVICE CENTER S.r.l. |
ROME (ITALY) |
EUR | 3,061,006 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TECNOSERVIZI MOBILI S.r.l. |
ROME (ITALY) |
EUR | 26,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA AUDIT AND COMPLIANCE SERVICES- SCARL |
MILAN (ITALY) |
EUR | 2,750,000 |
|
81.8182
18.1818 |
|
TELECOM ITALIA S.p.A. TELECOM ITALIA MEDIA S.p.A. | |||||||||
TELECOM ITALIA NETHERLANDS B.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 18,200 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SAN MARINO S.p.A. |
ROVERETA-FALCIANO REPUBLIC OF SAN MARINO |
EUR | 1,808,000 |
|
99.9999
0.0001 |
|
TELECOM ITALIA SPARKLE S.p.A. TELECOM ITALIA S.p.A. | |||||||||
TELECOM ITALIA SPAIN SL UNIPERSONAL |
MADRID (SPAIN) |
EUR | 2,003,096 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE CZECH S.R.O. |
PRAGUE (CZECH REPUBLIC) |
CZK | 6,720,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE EST S.R.L. |
BUCHAREST (RUMANIA) |
RON | 3,021,560 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE HUNGARY K.F.T. |
BUDAPEST (HUNGARY) |
HUF | 2,870,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE LUXEMBOURG S.A. |
LUXEMBOURG (LUXEMBOURG) |
EUR | 41,625,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE OF NORTH AMERICA. INC. |
NEW YORK (USA) |
USD | 15,550,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE S.p.A. |
ROME (ITALY) |
EUR | 200,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA SPARKLE SINGAPORE PTE. LTD |
SINGAPORE | USD | 17,238,615 |
|
99.9999
0.0001 |
|
TELECOM ITALIA SPARKLE S.p.A. TELECOM ITALIA SPARKLE OF NORTH AMERICA. INC. | |||||||||
TELECOM ITALIA SPARKLE SLOVAKIA S.R.O. |
BRATISLAVA (SLOVAKIA) |
EUR | 300,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||
TELECONTACT CENTER S.p.A. |
NAPLES (ITALY) |
EUR | 770,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELEFONIA MOBILE SAMMARINESE S.p.A. |
B.GO MAGGIORE REPUBLIC OF SAN MARINO |
EUR | 78,000 | 51.0000 | TELECOM ITALIA SAN MARINO S.p.A. | |||||||||||
TELENERGIA S.r.l. |
ROME (ITALY) |
EUR | 50,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELSY ELETTRONICA E TELECOMUNICAZIONI S.p.A. |
TURIN (ITALY) |
EUR | 390,000 | 100.0000 | TELECOM ITALIA S.p.A. |
F-98
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||||||||
TI BELGIUM S.P.R.L. B.V.B.A |
BRUSSELS (BELGIUM) |
EUR | 3,000,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TI GERMANY GmbH |
FRANKFURT (GERMANY) |
EUR | 25,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TI SWITZERLAND GmbH |
ZURICH (SWITZERLAND) |
CHF | 2,000,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TI TELECOM ITALIA (AUSTRIA) TELEKOMMUNICATIONDIESTE GMBH |
VIENNA (AUSTRIA) |
EUR | 2,735,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TI UNITED KINGDOM Ltd |
LONDON (UK) |
GBP | 4,150,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TIS France S.A.S. |
PARIS (FRANCE) |
EUR | 18,295,000 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TLC COMMERCIAL SERVICES S.r.l. |
ROME (ITALY) |
EUR | 500,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
TMI TELEMEDIA INTERNATIONAL Ltd |
LONDON (UK) |
EUR | 3,983,254 | 100.0000 | TELECOM ITALIA SPARKLE S.p.A. | |||||||||||||
TMI TELEMEDIA INTERNATIONAL DO BRASIL LTDA |
SAO PAULO (BRAZIL) |
BRL | 8,909,639 | 100.0000 | TMI TELEMEDIA INTERNATIONAL Ltd | |||||||||||||
BRAZIL BUSINESS UNIT |
||||||||||||||||||
INTELIG TELECOMUNICAÇOES LTDA |
RIO DE JANEIRO (BRAZIL) |
BRL | 3,279,157,267 | |
99.9999 0.0001 |
|
TIM PARTICIPAÇÕES S.A. TIM CELULAR S.A. | |||||||||||
TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. |
RIO DE JANEIRO (BRAZIL) |
BRL | 6,067,040,293 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||||||||
TIM CELULAR S.A. |
SAO PAULO (BRAZIL) |
BRL | 7,747,215,720 | 100.0000 | TIM PARTICIPAÇÕES S.A. | |||||||||||||
TIM PARTICIPAÇOES S.A. |
RIO DE JANEIRO (BRAZIL) |
BRL | 8,164,664,629 | 66.2808 | 77.1512 | TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. | ||||||||||||
ARGENTINA BUSINESS UNIT |
||||||||||||||||||
MICRO SISTEMAS S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 360,000 |
|
99.9900
0.0100 |
|
TELECOM ARGENTINA S.A. NORTEL INVERSORA S.A. | |||||||||||
NORTEL INVERSORA S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 76,208,510 |
|
69.9449
1.5430 |
|
100.0000 | SOFORA TELECOMUNICACIONES S.A. TELECOM ITALIA INTERNATIONAL N.V. | ||||||||||
NUCLEO S.A. |
ASUNCION (PARAGUAY) |
PYG | 146,400,000,000 | 67.5000 | TELECOM PERSONAL S.A. | |||||||||||||
SOFORA TELECOMUNICACIONES S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 439,702,000 |
|
35.5000
32.5000 |
|
TELECOM ITALIA INTERNATIONAL S.A. TELECOM ITALIA S.p.A. | |||||||||||
SPRINGVILLE S.A. |
MONTEVIDEO (URUGUAY) |
UYU | 8,082,112 | 100.0000 | TELECOM PERSONAL S.A. | |||||||||||||
TELECOM ARGENTINA S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 984,380,978 | 54,7417 | NORTEL INVERSORA S.A. | |||||||||||||
TELECOM ARGENTINA USA INC. |
DELAWARE (USA) |
USD | 219,973 | 100.0000 | TELECOM ARGENTINA S.A. | |||||||||||||
TELECOM PERSONAL S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 310,514,481 |
|
99.9923
0.0077 |
|
TELECOM ARGENTINA S.A. NORTEL INVERSORA S.A. | |||||||||||
MEDIA BUSINESS UNIT |
||||||||||||||||||
BEIGUA S.r.l. |
ROME (ITALY) |
EUR | 51,480 | 51.0004 | TELECOM ITALIA MEDIA BROADCASTING S.r.l. | |||||||||||||
MTV ITALIA S.r.l. |
ROME (ITALY) |
EUR | 12,151,928 | 51.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||||||||
MTV PUBBLICITA S.r.l. (advertising agency) |
MILAN (ITALY) |
EUR | 10,400 | 100.0000 | MTV ITALIA S.r.l. | |||||||||||||
TELECOM ITALIA MEDIA BROADCASTING S.r.l. |
ROME (ITALY) |
EUR | 15,000,000 | 100.0000 | TELECOM ITALIA MEDIA S.p.A. | |||||||||||||
TELECOM ITALIA MEDIA S.p.A. |
ROME (ITALY) |
EUR | 212,188,324 | |
75.1714 2.2471 |
|
|
74.4553 2.2557 |
|
TELECOM ITALIA S.p.A. TELECOM ITALIA FINANCE S.A. | ||||||||
OLIVETTI BUSINESS UNIT |
||||||||||||||||||
ADVALSO S.p.A. |
IVREA (TURIN |
EUR | 500,000 | 100.0000 | OLIVETTI S.p.A. | |||||||||||||
OLIVETTI DEUTSCHLAND GmbH |
NURNBERG (GERMANY) |
EUR | 25,600,000 | 100.0000 | OLIVETTI S.p.A. |
F-99
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office | Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||||||
OLIVETTI ENGINEERING S.A. |
YVERDON LES BAINS (SWITZERLAND) |
CHF | 100,000 | 100.0000 | OLIVETTI I-JET S.p.A. | |||||||||||
OLIVETTI ESPANA S.A. |
BARCELONA (SPAIN) |
EUR | 1,229,309 | 99.9912 | OLIVETTI S.p.A. | |||||||||||
OLIVETTI FRANCE S.A. |
PUTEAUX (FRANCE) |
EUR | 2,200,000 | 100.0000 | OLIVETTI S.p.A. | |||||||||||
OLIVETTI I-JET S.p.A. |
ARNAD (AOSTA ITALY) |
EUR | 15,000,000 | 100.0000 | OLIVETTI S.p.A. | |||||||||||
OLIVETTI S.p.A. |
IVREA (TURIN ITALY) |
EUR | 83,500,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
OLIVETTI UK Ltd. |
MILTON KEYNES (UK) |
GBP | 6,295,712 | 100.0000 | OLIVETTI S.p.A. | |||||||||||
TIESSE S.c.p.A. |
ROME (ITALY) |
EUR | 103,292 | 61.0000 | OLIVETTI S.p.A. | |||||||||||
OTHER OPERATIONS |
||||||||||||||||
EMSA Servizi S.p.A. |
ROME (ITALY) |
EUR | 5,000,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
ETI EURO TELECOM INTERNATIONAL N.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 50,050 | 100.0000 | ICH INTERNATIONAL COMMUNICATION HOLDING N.V. | |||||||||||
ICH INTERNATIONAL COMMUNICATION HOLDING N.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 50,000 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||||||
OFI CONSULTING S.r.l. |
IVREA (TURIN ITALY) |
EUR | 95,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
OLIVETTI GESTIONI IVREA S.r.l. |
IVREA (TURIN ITALY) |
EUR | 100,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
OLIVETTI HOLDING B.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 15,882,770 | 100.0000 | TELECOM ITALIA FINANCE S.A. | |||||||||||
PURPLE TULIP B.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 18,000 | 100.0000 | TELECOM ITALIA INTERNATIONAL N.V. | |||||||||||
SAIAT SOCIETA ATTIVITA INTERMEDIE AUSILIARIE TLC P.A. |
TURIN (ITALY) |
EUR | 35,745,120 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TECO SOFT ARGENTINA S.A. |
BUENOS AIRES (ARGENTINA) |
ARS | 12,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA CAPITAL S.A. |
LUXEMBOURG (LUXEMBOURG) |
EUR | 2,336,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA DEUTSCHLAND HOLDING GmbH |
FRANKFURT (GERMANY) |
EUR | 25,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA FINANCE IRELAND Ltd |
DUBLIN (IRELAND) |
EUR | 1,360,000,000 | 100.0000 | TELECOM ITALIA FINANCE S.A. | |||||||||||
TELECOM ITALIA FINANCE S.A. |
LUXEMBOURG (LUXEMBOURG) |
EUR | 542,090,241 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA INTERNATIONAL N.V. |
AMSTERDAM (THE NETHERLANDS) |
EUR | 2,399,483,000 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TELECOM ITALIA LATAM S.A. |
SAO PAULO (BRAZIL) |
BRL | 118,925,804 | 100.0000 | TELECOM ITALIA S.p.A. | |||||||||||
TIAUDIT COMPLIANCE LATAM S.A. |
RIO DE JANEIRO (BRAZIL) |
BRL | 1,500,000 |
|
69.9996
30.0002 |
|
TELECOM ITALIA AUDIT AND COMPLIANCE SERVICES SCARL TIM BRASIL SERVICOS E PARTICIPACOES S.A. |
F-100
Unaudited Interim Consolidated Financial Statements | Notes to the Unaudited Interim Consolidated Financial Statements |
Name |
Head Office |
Currency | Share Capital | % ownership |
% of voting rights |
Held by | ||||||||||||
Associates and joint ventures accounted for using the equity method |
||||||||||||||||||
AREE URBANE S.r.l. |
MILAN (ITALY) |
EUR | 100,000 | |
31.6500 0.9700 |
|
TELECOM ITALIA S.p.A. TELECOM ITALIA MEDIA S.p.A. | |||||||||||
ASSCOM INSURANCE BROKERS S.r.l. |
MILAN (ITALY) |
EUR | 100,000 | 20.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
BALTEA S.r.l. |
IVREA (TURIN ITALY) |
EUR | 100,000 | 49.0000 | OLIVETTI S.p.A. | |||||||||||||
CONSORZIO SCUOLA SUPERIORE ALTA FORMAZIONE UNIVERSITARIA FEDERICO II (in liquidation) |
NAPLES (ITALY) |
EUR | 127,500 | 20.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
CONSORZIO E O (in liquidation) |
ROME (ITALY) |
EUR | 15,482 | 50.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
CONSORZIO INITALIA |
ROME (ITALY) |
EUR | 200,000 | 25.000 | OLIVETTI S.p.A. | |||||||||||||
CONSORZIO TEMA MOBILITY |
TURIN (ITALY) |
EUR | 850,000 | 50.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
CRIAI S.c.r.l.-CONS. CAMPANO DI RICERCA PER LINFORMATICA E LAUTOMAZIONE INDUSTRIALE |
NAPLES (ITALY) |
EUR | 406,868 | 47.9298 | TELECOM ITALIA S.p.A. | |||||||||||||
IM.SER S.p.A. |
MILAN (ITALY) |
EUR | 21,165 | 40.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
ITALTEL GROUP S.p.A. |
MILAN (ITALY) |
EUR | 131,426,652 | 34.6845 | 19.3733 | TELECOM ITALIA FINANCE S.A. | ||||||||||||
MOVENDA S.p.A. |
ROME (ITALY) |
EUR | 133,333 | 24.9998 | TELECOM ITALIA FINANCE SA | |||||||||||||
NORDCOM S.p.A. |
MILAN (ITALY) |
EUR | 5,000,000 | 42.0000 | TELECOM ITALIA S.p.A. | |||||||||||||
TELELEASING LEASING DI TELECOMUNICAZIONI E GENERALE S.p.A. |
MILAN (ITALY) |
EUR | 9,500,000 | 20.0000 | SAIAT SOCIETA ATTIVITAINTERMEDIE AUSILIARIE TLC P.A. | |||||||||||||
TIGLIO I S.r.l. |
MILAN (ITALY) |
EUR | 5,255,704 | |
45.6991 2.1027 |
|
TELECOM ITALIA S.p.A. TELECOM ITALIA MEDIA S.p.A. | |||||||||||
TIGLIO II S.r.l. |
MILAN (ITALY) |
EUR | 10,000 | 49.4700 | TELECOM ITALIA S.p.A. | |||||||||||||
TM NEWS S.p.A. |
ROME (ITALY) |
EUR | 1,120,000 | 40.0000 | TELECOM ITALIA MEDIA S.p.A. |
F-101
Signature Page |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TELECOM ITALIA S.p.A. (Registrant) | ||
By: | /s/ ANDREA MANGONI | |
Name: | Andrea Mangoni | |
Title: | Head of Administration, Finance and Control & International Development |
Date: September 22, 2011