UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 26, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-23081
FARO TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Florida | 59-3157093 | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
250 Technology Park, Lake Mary, Florida | 32746 | |
(Address of Principal Executive Offices) | (Zip Code) |
(407) 333-9911
(Registrants Telephone Number, including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 17,397,359 shares of the registrants common stock outstanding as of October 29, 2015.
Quarterly Report on Form 10-Q
Quarter Ended September 26, 2015
INDEX
PAGE | ||||||
PART I. | FINANCIAL INFORMATION | |||||
Item 1. | ||||||
a) |
Condensed Consolidated Balance Sheets |
3 | ||||
b) |
4 | |||||
c) |
5 | |||||
d) |
6 | |||||
e) |
7 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 | ||||
Item 3. | 30 | |||||
Item 4. | 30 | |||||
PART II. | OTHER INFORMATION | |||||
Item 1. | 31 | |||||
Item 1A. | 31 | |||||
Item 2. | 31 | |||||
Item 6. | 31 | |||||
SIGNATURES | 33 |
2
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data) |
September 26, 2015 (unaudited) |
December 31, 2014 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 95,975 | $ | 109,289 | ||||
Short-term investments |
64,984 | 64,995 | ||||||
Accounts receivable, net |
63,811 | 83,959 | ||||||
Inventories, net |
55,110 | 43,094 | ||||||
Deferred income taxes, net |
5,508 | 5,936 | ||||||
Prepaid expenses and other current assets |
21,997 | 17,021 | ||||||
|
|
|
|
|||||
Total current assets |
307,385 | 324,294 | ||||||
|
|
|
|
|||||
Property and equipment: |
||||||||
Machinery and equipment |
50,493 | 45,254 | ||||||
Furniture and fixtures |
5,921 | 6,156 | ||||||
Leasehold improvements |
19,537 | 19,676 | ||||||
|
|
|
|
|||||
Property and equipment at cost |
75,951 | 71,086 | ||||||
Less: accumulated depreciation and amortization |
(42,215 | ) | (41,741 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
33,736 | 29,345 | ||||||
|
|
|
|
|||||
Goodwill |
26,600 | 19,205 | ||||||
Intangible assets, net |
16,171 | 9,109 | ||||||
Service and demonstration inventory, net |
32,666 | 36,886 | ||||||
Deferred income taxes, net |
6,498 | 6,624 | ||||||
|
|
|
|
|||||
Total assets |
$ | 423,056 | $ | 425,463 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 12,473 | $ | 15,437 | ||||
Accrued liabilities |
21,230 | 26,127 | ||||||
Current portion of unearned service revenues |
23,771 | 23,572 | ||||||
Customer deposits |
1,517 | 2,046 | ||||||
|
|
|
|
|||||
Total current liabilities |
58,991 | 67,182 | ||||||
Unearned service revenues - less current portion |
13,176 | 13,799 | ||||||
Deferred income tax liability |
1,942 | | ||||||
Other long-term liabilities |
2,858 | 628 | ||||||
|
|
|
|
|||||
Total liabilities |
76,967 | 81,609 | ||||||
|
|
|
|
|||||
Commitments and contingencies - See Note 16 |
||||||||
Shareholders equity: |
||||||||
Common stock - par value $.001, 50,000,000 shares authorized; 18,077,594 and 17,997,665 issued; 17,397,359 and 17,317,430 outstanding, respectively |
18 | 18 | ||||||
Additional paid-in capital |
206,459 | 200,090 | ||||||
Retained earnings |
163,444 | 159,516 | ||||||
Accumulated other comprehensive loss |
(14,757 | ) | (6,695 | ) | ||||
Common stock in treasury, at cost - 680,235 shares |
(9,075 | ) | (9,075 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
346,089 | 343,854 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 423,056 | $ | 425,463 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands, except share and per share data) |
September 26, 2015 | September 27, 2014 | September 26, 2015 | September 27, 2014 | ||||||||||||
SALES |
||||||||||||||||
Product |
$ | 57,803 | $ | 67,581 | $ | 182,284 | $ | 194,785 | ||||||||
Service |
14,704 | 14,658 | 43,937 | 42,888 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total sales |
72,507 | 82,239 | 226,221 | 237,673 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
COST OF SALES |
||||||||||||||||
Product |
28,943 | 26,640 | 80,652 | 78,185 | ||||||||||||
Service |
8,693 | 9,558 | 26,541 | 27,847 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales (exclusive of depreciation and amortization, shown separately below) |
37,636 | 36,198 | 107,193 | 106,032 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
34,871 | 46,041 | 119,028 | 131,641 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling and marketing |
18,944 | 19,059 | 58,112 | 56,207 | ||||||||||||
General and administrative |
8,239 | 8,832 | 27,106 | 26,112 | ||||||||||||
Depreciation and amortization |
2,790 | 1,805 | 8,022 | 5,520 | ||||||||||||
Research and development |
5,820 | 7,352 | 19,430 | 19,440 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
35,793 | 37,048 | 112,670 | 107,279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(LOSS) INCOME FROM OPERATIONS |
(922 | ) | 8,993 | 6,358 | 24,362 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE |
||||||||||||||||
Interest expense (income), net |
7 | (23 | ) | (36 | ) | (61 | ) | |||||||||
Other expense (income), net |
131 | (89 | ) | 1,521 | (78 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE |
(1,060 | ) | 9,105 | 4,873 | 24,501 | |||||||||||
INCOME TAX (BENEFIT) EXPENSE |
(176 | ) | (2,118 | ) | 945 | 1,974 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME |
$ | (884 | ) | $ | 11,223 | $ | 3,928 | $ | 22,527 | |||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME PER SHARE - BASIC |
$ | (0.05 | ) | $ | 0.65 | $ | 0.23 | $ | 1.31 | |||||||
|
|
|
|
|
|
|
|
|||||||||
NET (LOSS) INCOME PER SHARE - DILUTED |
$ | (0.05 | ) | $ | 0.64 | $ | 0.22 | $ | 1.29 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares - Basic |
17,395,824 | 17,258,029 | 17,372,562 | 17,233,879 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares - Diluted |
17,395,824 | 17,410,391 | 17,496,190 | 17,396,788 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(UNAUDITED)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) |
September 26, 2015 | September 27, 2014 | September 26, 2015 | September 27, 2014 | ||||||||||||
Net (Loss) income |
$ | (884 | ) | $ | 11,223 | $ | 3,928 | $ | 22,527 | |||||||
Currency translation adjustments, net of tax |
(3,475 | ) | (7,817 | ) | (8,062 | ) | (7,799 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive (loss) income |
$ | (4,359 | ) | $ | 3,406 | $ | (4,134 | ) | $ | 14,728 | ||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended | ||||||||
(in thousands) |
September 26, 2015 | September 27, 2014 | ||||||
CASH FLOWS FROM: |
||||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 3,928 | $ | 22,527 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
8,022 | 5,520 | ||||||
Compensation for stock options and restricted stock units |
3,791 | 3,669 | ||||||
Provision for (net recovery of) bad debts |
462 | (272 | ) | |||||
Loss on disposal of assets |
877 | | ||||||
Write-down of inventories |
9,560 | 3,588 | ||||||
Deferred income tax expense (benefit) |
556 | (5,804 | ) | |||||
Income tax benefit from exercise of stock options |
(292 | ) | (137 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Accounts receivable |
17,205 | (5,392 | ) | |||||
Inventories |
(21,693 | ) | (16,553 | ) | ||||
Prepaid expenses and other current assets |
(5,740 | ) | (3,032 | ) | ||||
(Decrease) increase in: |
||||||||
Accounts payable and accrued liabilities |
(8,779 | ) | (805 | ) | ||||
Customer deposits |
(473 | ) | (1,659 | ) | ||||
Unearned service revenues |
467 | 2,827 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
7,891 | 4,477 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(8,462 | ) | (10,306 | ) | ||||
Payments for intangible assets |
(1,751 | ) | (1,080 | ) | ||||
Purchase of businesses acquired, net of cash |
(12,066 | ) | (1,000 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(22,279 | ) | (12,386 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
Payments on capital leases |
(6 | ) | (6 | ) | ||||
Income tax benefit from exercise of stock options |
292 | 137 | ||||||
Proceeds from issuance of stock, net |
2,286 | 2,522 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
2,572 | 2,653 | ||||||
|
|
|
|
|||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(1,498 | ) | (2,464 | ) | ||||
|
|
|
|
|||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(13,314 | ) | (7,720 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
109,289 | 124,630 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 95,975 | $ | 116,910 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 26, 2015 and September 27, 2014
(Unaudited)
(in thousands, except share and per share data, or as otherwise noted)
NOTE 1 DESCRIPTION OF BUSINESS
FARO Technologies, Inc. and its subsidiaries (collectively FARO, the Company, us, we or our) designs, develops, manufactures, markets and supports software driven, three-dimensional (3-D) measurement, imaging and realization systems. We sell the majority of our products through a direct sales force across a broad number of customers in a range of manufacturing, industrial, architecture, surveying, building construction and law enforcement applications. Our FaroArm®, FARO Laser ScanArm®, FARO Gage, FARO Laser Tracker, FARO 3D Imager AMP, and their companion CAM2® software provide for Computer-Aided Design, or CAD, based inspection and/or factory-level statistical process control and high-density surveying. Together, these products integrate the measurement, quality inspection, and reverse engineering functions with CAD software to improve productivity, enhance product quality and decrease rework and scrap in the manufacturing process. Our FARO Focus3D and FARO Freestyle3D laser scanners, and their companion SCENE and FARO forensic software, are utilized for a wide variety of 3-D modeling, documentation and high-density surveying applications, including in two of our key vertical markets architecture, engineering and construction (AEC) and law enforcement.
NOTE 2 PRINCIPLES OF CONSOLIDATION
Our condensed consolidated financial statements include the accounts of FARO Technologies, Inc. and its subsidiaries, all of which are wholly owned. All intercompany transactions and balances have been eliminated. The financial statements of our foreign subsidiaries are translated into U.S. dollars using exchange rates in effect at period-end for assets and liabilities and average exchange rates during each reporting period for results of operations. Adjustments resulting from financial statement translations are reflected as a separate component of accumulated other comprehensive income. Foreign currency transaction gains and losses are included in income.
NOTE 3 BASIS OF PRESENTATION
The condensed consolidated financial statements and notes thereto are unaudited. These statements include all normal recurring accruals and adjustments considered necessary by management for their fair presentation in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP). Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. The condensed consolidated results of operations for the three months and nine months ended September 26, 2015 are not necessarily indicative of results that may be expected for the year ending December 31, 2015 or any future interim period.
The information included in this Quarterly Report on Form 10-Q, including the interim condensed consolidated financial statements and the accompanying notes, should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. The accompanying December 31, 2014 consolidated balance sheet has been derived from those audited consolidated financial statements.
NOTE 4 RECLASSIFICATIONS
Certain prior year amounts have been reclassified in the accompanying condensed consolidated financial statements to conform to the current period presentation. For example, certain prior year inventory balances were reclassified in the accompanying condensed consolidated financial statements to reflect changes in managements expectations. See Note 10, Inventory, for additional information.
7
NOTE 5 IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In September 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments, which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Instead, the acquirers must recognize measurement-period adjustments during the period in which the amounts are determined. The new guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years, with early adoption permitted. We do not believe the implementation of this standard will have a material impact on our consolidated financial statements.
In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, which changes the measurement principle for inventory from the lower of cost or market to the lower of cost and net realizable value. ASU 2015-11 defines net realizable value as estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The new guidance must be applied on a prospective basis and is effective for fiscal years beginning after December 15, 2015, and interim periods within those years, with early adoption permitted. We have not determined the effect this standard will have on our consolidated financial statements.
In May 2014, the FASB issued an amendment to its accounting guidance related to revenue recognition. The amendment was the result of a joint project between the FASB and the International Accounting Standards Board (IASB) to clarify the principles for recognizing revenue and to develop common revenue standards for U.S. GAAP and International Financial Reporting Standards. To meet those objectives, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU 2014-09). ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, Revenue from contracts with customers (Topic 606): Deferral of the Effective Date, deferring the effective date of ASU 2014-09 by one year. With this deferral, the new standard is effective for us on January 1, 2018. The standard permits the use of either the retrospective or cumulative effective transition method. We are evaluating the impact of adopting this standard on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
NOTE 6 STOCK-BASED COMPENSATION
Stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date and is recognized over the requisite service period.
Annually, we grant restricted stock to our non-employee directors. These director awards are granted the day following our Annual Meeting of Shareholders during the second quarter of each fiscal year and vest the day before our Annual Meeting of Shareholders in the following year. The fair value of these awards is determined by using the current market price of our common stock on the grant date.
Annually, upon approval by our Compensation Committee, we grant stock options and restricted stock units to certain employees. We also grant stock options to certain new employees throughout the year. These awards are non-performance-based subject only to time-based vesting, and vest in three equal annual installments beginning one year after the grant date. The fair value of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options.
In the first quarter of 2015, we granted performance-based stock options and restricted stock units to certain executives. If the applicable performance goals or strategic objectives are achieved, these awards will
8
vest in three equal annual installments beginning one year after the grant date. The fair value of each of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. The related stock-based compensation expense is recognized over the requisite service period, taking into account the probability that we will satisfy the performance goals or strategic objectives. There were no performance-based stock options or restricted stock units granted in the second or third quarter of 2015.
In the first quarter of 2015, we also granted performance-based stock options and restricted stock units that include a three-year market condition. The fair value of these awards is determined by using the Monte Carlo Simulation valuation model. We expense these market condition awards over the three-year vesting period regardless of the value that the award recipients ultimately receive. There were no performance-based stock options or restricted stock units granted in the second or third quarter of 2015.
The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. The weighted average fair value of the stock options and restricted stock units that were granted during the first nine months of 2015 and valued based on the Monte Carlo Simulation valuation model was $19.97 and $44.45, respectively. The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units granted during the first nine months of 2015 under the Monte Carlo Simulation model are as follows:
Nine Months Ended | ||||||
September 26, 2015 | September 27, 2014 | |||||
Risk-free interest rate |
0.95% - 1.48% | | ||||
Expected dividend yield |
0% | | ||||
Expected option life |
4 years | | ||||
Expected volatility |
44.5% | | ||||
Weighted-average expected volatility |
44.5% | |
For stock options granted during the nine months ended September 26, 2015 and September 27, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions:
Nine Months Ended | ||||
September 26, 2015 | September 27, 2014 | |||
Risk-free interest rate |
0.80% - 1.09% | 0.95% - 1.32% | ||
Expected dividend yield |
0% | 0% | ||
Expected option life |
3 years | 3 - 4 years | ||
Expected volatility |
42.3% - 48.5% | 42.5% - 45.4% | ||
Weighted-average expected volatility |
43.1% | 42.6% |
Historical information was the primary basis for the selection of the expected dividend yield, expected volatility and the expected lives of the options. The risk-free interest rate was based on the yields of U.S. zero coupon issues and U.S. Treasury issues, with a term equal to the expected life of the option being valued.
The weighted-average grant-date fair value of the stock options granted during the nine months ended September 26, 2015 and September 27, 2014 and valued using the Black-Scholes option pricing model was $16.33 and $19.48 per option, respectively.
9
A summary of stock option activity and weighted-average exercise prices for the nine months ended September 26, 2015 follows:
Options | Weighted- Average Exercise Price |
Weighted-Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value as of September 26, 2015 |
|||||||||||||
Outstanding at January 1, 2015 |
898,429 | $ | 44.40 | |||||||||||||
Granted |
465,005 | 58.57 | ||||||||||||||
Forfeited |
(97,251 | ) | 55.06 | |||||||||||||
Exercised |
(66,786 | ) | 33.11 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at September 26, 2015 |
1,199,397 | $ | 50.04 | 4.6 | $ | 1,961 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options exercisable at September 26, 2015 |
573,736 | $ | 42.49 | 3.1 | $ | 1,961 | ||||||||||
|
|
|
|
|
|
|
|
The total intrinsic value of stock options exercised during the three months ended September 26, 2015 and September 27, 2014 was $0.1 million and $0.6 million, respectively. For the nine months ended September 26, 2015 and September 27, 2014, the total intrinsic value of stock options exercised was $1.7 million and $1.5 million, respectively. The fair value of stock options vested during the three months ended September 26, 2015 and September 27, 2014 was $0.1 million and $0.0 million, respectively. The fair value of stock options vested during the nine months ended September 26, 2015 and September 27, 2014 was $3.9 million and $3.6 million, respectively.
The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the nine months ended September 26, 2015:
Shares | Weighted-Average Grant Date Fair Value |
|||||||
Non-vested at January 1, 2015 |
13,955 | $ | 43.57 | |||||
Granted |
16,892 | 43.62 | ||||||
Forfeited |
(1,397 | ) | 46.16 | |||||
Vested |
(13,349 | ) | 42.99 | |||||
|
|
|
|
|||||
Non-vested at September 26, 2015 |
16,101 | $ | 43.88 | |||||
|
|
|
|
We recorded total stock-based compensation expense of $1.3 million and $1.2 million for the three months ended September 26, 2015 and September 27, 2014, respectively, and $3.8 million and $3.7 million for the nine months ended September 26, 2015 and September 27, 2014, respectively.
As of September 26, 2015, there was $8.0 million of total unrecognized stock-based compensation expense related to non-vested stock-based compensation arrangements. The expense is expected to be recognized over a weighted average period of 1.9 years.
NOTE 7 CASH AND CASH EQUIVALENTS
We consider cash on hand and all short-term, highly liquid investments that have maturities of three months or less at the time of purchase, to be cash and cash equivalents.
10
NOTE 8 SHORT TERM INVESTMENTS
Short-term investments at September 26, 2015 included U.S. Treasury Bills totaling $65.0 million that mature through March 10, 2016. Short-term investments at December 31, 2014 included U.S. Treasury Bills totaling $65.0 million that matured through June 11, 2015. The weighted-average interest rate on the U.S. Treasury bills is less than one percent. The investments are classified as held-to-maturity and recorded at cost. The fair value of the U.S. Treasury Bills at September 26, 2015 and December 31, 2014 approximated cost.
NOTE 9 ACCOUNTS RECEIVABLE
Accounts receivable consist of the following:
As of September 26, 2015 |
As of December 31, 2014 |
|||||||
Accounts receivable |
$ | 65,334 | $ | 85,803 | ||||
Allowance for doubtful accounts |
(1,523 | ) | (1,844 | ) | ||||
|
|
|
|
|||||
Total |
$ | 63,811 | $ | 83,959 | ||||
|
|
|
|
NOTE 10 INVENTORIES
Inventories are stated at the lower of cost or net realizable value using the first-in first-out method. Shipping and handling costs are classified as a component of cost of sales in the consolidated statements of operations. Sales demonstration inventory is comprised of measuring, imaging and realization devices utilized by sales representatives to present our products to customers. During the third quarter of 2015, management reassessed certain inventory policies based on recent sales and customer trends and in light of new product introductions, impacting our entire product portfolio. As a result of these recent policy amendments, management now expects demonstration inventory to be held by our sales representatives for up to three years, at which time it would be refurbished and transferred to finished goods as used equipment, stated at the lower of cost or net realizable value. Management expects these refurbished units to remain in finished goods inventory and be sold within 12 months at prices that produce reduced gross margins. To reflect our revised expectation, $18.0 million in demonstration inventory was reclassified from Inventories, net, a current asset, to Service and demonstration inventory, net, a long-term asset, as of September 26, 2015 on the consolidated balance sheet. In addition, we reclassified $16.2 million in demonstration inventory from Inventories, net to Service and demonstration inventory, net, on the condensed consolidated balance sheet as of December 31, 2014 and reclassified $3.0 million from demonstration inventory to finished goods as of December 31, 2014, to conform with this current policy. Demonstration inventory remains classified as inventory, as it is available for sale and any required refurbishment prior to sale is minimal.
Service inventory is typically used to provide a temporary replacement product to a customer covered by a premium warranty when the customers unit requires service or repair and as training equipment. Service inventory is available for sale; however, management does not expect service inventory to be sold within 12 months and, as such, classifies this inventory as a long-term asset. Service inventory that we utilize for training or repairs which we deem as no longer available for sale is transferred to fixed assets at the lower of cost or net realizable value and depreciated over its remaining useful life, typically three years. During the nine months ended September 26, 2015, we transferred $3.0 million of service inventory to Property and Equipment.
11
Inventories consist of the following:
As of September 26, 2015 |
As of December 31, 2014 |
|||||||
Raw materials |
$ | 28,135 | $ | 27,266 | ||||
Finished goods |
26,975 | 15,828 | ||||||
|
|
|
|
|||||
Inventories, net |
$ | 55,110 | $ | 43,094 | ||||
|
|
|
|
|||||
Service and demonstration inventory |
$ | 32,666 | $ | 36,886 | ||||
|
|
|
|
Based upon the planned timing of new product introductions and a sudden and significant decline in demand for our products during the three months ended September 26, 2015, our on-hand inventory levels exceeded our estimated requirements, resulting in excess inventory. We use several contract manufacturers and suppliers to provide manufacturing services for our product. In the normal course of business, to reduce manufacturing lead times and ensure adequate component availability, we enter into agreements with these manufacturers and suppliers to purchase sufficient inventory based on our forecast demand. At September 26, 2015, we had purchase commitments with suppliers for inventory that we no longer expect to utilize through the product lifecycle and for warranty commitments. Consequently, we recorded a $5.9 million write-down of excess inventory and a $2.0 million loss on purchase commitments in the third quarter of 2015. The aggregate of $7.9 million is included within the consolidated statement of cash flows under the caption Write-down of inventories for the nine months ended September 26, 2015.
NOTE 11 EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding. Diluted earnings per share is computed by also considering the impact of potential common stock on both net income and the weighted average number of shares outstanding. Our potential common stock consists of employee and director stock options, restricted stock, restricted stock units and performance-based awards. Our potential common stock is excluded from the basic earnings per share calculation and is included in the diluted earnings per share calculation when doing so would not be anti-dilutive. In the first quarter of 2015, we granted performance-based stock options and restricted stock units. These performance-based awards are included in the computation of diluted earnings per share only to the extent that the underlying performance conditions (and any applicable market condition) (i) are satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related contingency period and the result would be dilutive under the treasury stock method. For the three and nine months ended September 26, 2015 there were approximately 1,199,397 and 797,844, respectively, additional shares issuable upon exercise of anti-dilutive options and contingent vesting of performance-based awards, which were excluded from the dilutive calculations. The effect of 412,895 and 414,395 additional shares were not included in the dilutive calculations for the three and nine months ended September 27, 2014, respectively.
A reconciliation of the number of common shares used in the calculation of basic and diluted earnings per share (EPS) is presented below:
Three Months Ended | ||||||||||||||||
September 26, 2015 | September 27, 2014 | |||||||||||||||
Shares | Per-Share Amount |
Shares | Per-Share Amount |
|||||||||||||
Basic EPS |
17,395,824 | $ | (0.05 | ) | 17,258,029 | $ | 0.65 | |||||||||
Effect of dilutive securities |
| | 152,362 | (0.01 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS |
17,395,824 | $ | (0.05 | ) | 17,410,391 | $ | 0.64 | |||||||||
|
|
|
|
|
|
|
|
12
Nine Months Ended | ||||||||||||||||
September 26, 2015 | September 27, 2014 | |||||||||||||||
Shares | Per-Share Amount |
Shares | Per-Share Amount |
|||||||||||||
Basic EPS |
17,372,562 | $ | 0.23 | 17,233,879 | $ | 1.31 | ||||||||||
Effect of dilutive securities |
123,628 | (0.01 | ) | 162,909 | (0.02 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS |
17,496,190 | $ | 0.22 | 17,396,788 | $ | 1.29 | ||||||||||
|
|
|
|
|
|
|
|
NOTE 12 ACCRUED LIABILITIES
Accrued liabilities consist of the following:
As of September 26, 2015 |
As of December 31, 2014 |
|||||||
Accrued compensation and benefits |
$ | 10,903 | $ | 17,544 | ||||
Accrued warranties |
2,204 | 2,719 | ||||||
Professional and legal fees |
1,207 | 1,475 | ||||||
Other accrued liabilities |
6,916 | 4,389 | ||||||
|
|
|
|
|||||
$ | 21,230 | $ | 26,127 | |||||
|
|
|
|
Activity related to accrued warranties was as follows:
Nine Months Ended | ||||||||
September 26, 2015 | September 27, 2014 | |||||||
Balance, beginning of period |
$ | 2,719 | $ | 2,364 | ||||
Provision for warranty expense |
2,394 | 2,697 | ||||||
Fulfillment of warranty obligations |
(2,909 | ) | (2,604 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 2,204 | $ | 2,457 | ||||
|
|
|
|
NOTE 13 INCOME TAXES
For the three months ended September 26, 2015, we recorded an income tax benefit of $0.2 million compared with an income tax benefit of $2.1 million recorded for the three months ended September 27, 2014. Our effective tax rate was 16.6% for the three months ended September 26, 2015 compared with (23.3%) in the prior year period. Income tax expense was $0.9 million for the nine months ended September 26, 2015 compared with $2.0 million for the nine months ended September 27, 2014. Our effective tax rate was 19.4% for the nine months ended September 26, 2015 compared with 8.1% in the prior year period. The fluctuation in the quarter and year-to-date periods was primarily driven by a discrete tax benefit of $4.5 million related to the reversal of a valuation allowance recorded in the third quarter of 2014, partially offset by the pre-tax loss recognized in the third quarter of 2015 and lower 2015 year-to-date pre-tax income.
Our effective tax rate continued to be lower than the statutory tax rate in the United States, reflecting primarily our global footprint in foreign jurisdictions with lower tax rates. Our effective tax rate could be impacted positively or negatively by geographic changes in the manufacturing or sales of our products and the resulting effect on taxable income in each jurisdiction.
13
NOTE 14 FAIR VALUE OF FINANCIAL INSTRUMENTS
Our financial instruments include cash and cash equivalents, short-term investments, accounts receivable, customer deposits, accounts payable and accrued liabilities. The carrying amounts of such financial instruments approximate their fair value due to the short-term nature of these instruments.
NOTE 15 SEGMENT REPORTING
We have three reportable segments based upon geographic regions: Americas, Europe/Africa and Asia-Pacific. We include costs related to Corporate in the Americas region. We do not incur research and development expenses in the Asia-Pacific region.
We develop, manufacture, market, support and sell CAD-based quality assurance products integrated with CAD-based inspection and statistical process control software, and three-dimensional documentation systems in each of these regions. These activities represent more than 99% of consolidated sales. We evaluate performance and allocate resources based upon profitable growth and assets deployed.
The following table presents information about our reportable segments:
As of and For the Three Months Ended | As of and For the Nine Months Ended | |||||||||||||||
September 26, 2015 | September 27, 2014 | September 26, 2015 | September 27, 2014 | |||||||||||||
Americas Region |
||||||||||||||||
Net sales to external customers |
$ | 33,666 | $ | 35,112 | $ | 103,024 | $ | 97,623 | ||||||||
Depreciation and amortization |
1,726 | 988 | 4,865 | 3,003 | ||||||||||||
Operating income (loss) |
628 | 1,966 | (429 | ) | 3,340 | |||||||||||
Long-lived assets |
48,672 | 31,228 | 48,672 | 31,228 | ||||||||||||
Capital expenditures |
1,377 | 4,651 | 5,412 | 7,778 | ||||||||||||
Total assets |
222,787 | 214,101 | 222,787 | 214,101 | ||||||||||||
Europe/Africa Region |
||||||||||||||||
Net sales to external customers |
$ | 22,460 | $ | 26,046 | $ | 71,170 | $ | 78,813 | ||||||||
Depreciation and amortization |
756 | 490 | 2,161 | 1,528 | ||||||||||||
Operating (loss) income |
(5,065 | ) | 864 | (5,432 | ) | 5,029 | ||||||||||
Long-lived assets |
25,232 | 16,482 | 25,232 | 16,482 | ||||||||||||
Capital expenditures |
817 | 834 | 2,489 | 1,947 | ||||||||||||
Total assets |
126,338 | 117,824 | 126,338 | 117,824 | ||||||||||||
Asia-Pacific Region |
||||||||||||||||
Net sales to external customers |
$ | 16,381 | $ | 21,081 | $ | 52,027 | $ | 61,237 | ||||||||
Depreciation and amortization |
308 | 327 | 996 | 989 | ||||||||||||
Operating income |
3,515 | 6,163 | 12,219 | 15,993 | ||||||||||||
Long-lived assets |
2,603 | 2,472 | 2,603 | 2,472 | ||||||||||||
Capital expenditures |
195 | 266 | 561 | 581 | ||||||||||||
Total assets |
73,931 | 77,802 | 73,931 | 77,802 | ||||||||||||
Totals |
||||||||||||||||
Net sales to external customers |
$ | 72,507 | $ | 82,239 | $ | 226,221 | $ | 237,673 | ||||||||
Depreciation and amortization |
2,790 | 1,805 | 8,022 | 5,520 | ||||||||||||
Operating (loss) income |
(922 | ) | 8,993 | 6,358 | 24,362 | |||||||||||
Long-lived assets |
76,507 | 50,182 | 76,507 | 50,182 | ||||||||||||
Capital expenditures |
2,389 | 5,751 | 8,462 | 10,306 | ||||||||||||
Total assets |
423,056 | 409,727 | 423,056 | 409,727 |
The geographical sales information presented above represents sales to customers located in each respective region, whereas the long-lived assets information represents assets held in the respective regions. There were no customers that individually accounted for 10% or more of total revenue in any of the periods presented above.
14
NOTE 16 COMMITMENTS AND CONTINGENCIES
Leases We lease buildings and equipment in the normal course of business under non-cancellable operating leases that expire in or before 2024. Total obligations under these leases are approximately $6.7 million for 2015.
Purchase Commitments We enter into purchase commitments for products and services in the ordinary course of business. These purchases generally cover production requirements for 60 to 120 days as well as materials necessary to service customer units through the product lifecycle and for warranty commitments. As of September 26, 2015, we had $18.8 million in purchase commitments that are expected to be delivered within the next 12 months. To ensure adequate component availability in preparation for new product introductions, as of September 26, 2015, we also had $4.7 million in long-term commitments for purchases to be delivered through 2017.
Legal Proceedings We are not involved in any legal proceedings other than routine litigation arising in the normal course of business, none of which we believe will have a material adverse effect on our business, financial condition or results of operations.
NOTE 17 LINE OF CREDIT
On July 11, 2006, we entered into a loan agreement providing for an available line of credit of $30.0 million, which was most recently amended on March 15, 2012. Loans under the Amended and Restated Loan Agreement, as amended, bear interest at the rate of LIBOR plus a fixed percentage between 1.50% and 2.00%. The Amended and Restated Loan Agreement required us to maintain a minimum cash balance of $25 million and tangible net worth measured at the end of each of our fiscal quarters. The term of the Amended and Restated Loan Agreement, as amended, expired on March 31, 2015. We did not extend the loan agreement.
NOTE 18 BUSINESS COMBINATIONS
In February 2015, we completed the acquisition of ARAS 360 Technologies Inc. (ARAS) for a purchase price of $7.7 million, paid with cash on hand, subject to certain additional post-closing adjustments, and up to an additional $4.0 million in contingent consideration that may be earned over a two-year period. ARAS, a privately held business headquartered in Canada, produces a full suite of accident and crime reconstruction software tools that offer advanced graphics, analytical tools, and the ability to work with large point cloud data. The acquisition is expected to complement our portfolio within the law enforcement market.
In March 2015, we completed the acquisition of kubit GmbH for a purchase price of $4.5 million, paid with cash on hand, subject to certain additional post-closing adjustments, and up to an additional $3.3 million in contingent consideration that may be earned over a three-year period. The acquisition also included substantially all of the assets of kubit GmbHs U.S. distributor kubit USA, Inc. (collectively kubit). Kubit, a privately held business with operating facilities in Germany and the United States, develops software for surveying and as-built documentation. The acquisition is expected to complement our portfolio of software products, specifically in the AEC market.
The acquisition of each of ARAS and kubit constitutes a business combination as defined by the FASB Accounting Standards Codification (ASC) Topic 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed were recorded at their fair values on the date of acquisition. The following allocation is based on the information that was available to make estimates of the fair value and may change as additional information becomes available and additional analyses are completed. While we believe such information provided a reasonable basis for estimating the fair values, we may obtain additional information and evidence during the measurement period that may result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the acquisition date or the date we received the information about the facts and circumstances that existed at the acquisition date. Subsequent adjustments, if necessary, will be retrospectively reflected in future filings. These refinements include: (1) changes in the estimated fair value of certain intangible assets acquired; (2) changes in the estimated fair value of the contingent consideration; and (3) changes in deferred tax assets and liabilities related to the fair value estimates.
15
Following is a summary of our allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition:
ARAS | kubit | |||||||
Tangible assets acquired: |
||||||||
Accounts receivable |
$ | 269 | $ | 250 | ||||
Other assets |
9 | 246 | ||||||
|
|
|
|
|||||
Total assets acquired |
278 | 496 | ||||||
|
|
|
|
|||||
Liabilities assumed: |
||||||||
Accounts payable and accrued liabilities |
41 | 315 | ||||||
Other liabilities |
210 | 353 | ||||||
|
|
|
|
|||||
Total liabilities assumed |
251 | 668 | ||||||
|
|
|
|
|||||
Intangible assets |
||||||||
Trade name |
509 | 658 | ||||||
Non-competition agreement |
540 | 272 | ||||||
Technology |
2,052 | 945 | ||||||
Customer relationship |
2,250 | 715 | ||||||
|
|
|
|
|||||
Total intangible assets |
5,351 | 2,590 | ||||||
|
|
|
|
|||||
|
|
|
|
|||||
Net assets acquired |
$ | 5,378 | $ | 2,418 | ||||
|
|
|
|
|||||
Deferred tax liability |
1,385 | 669 | ||||||
Purchase price, net of cash acquired |
7,640 | 4,426 | ||||||
Contingent consideration |
1,348 | 987 | ||||||
|
|
|
|
|||||
Goodwill |
$ | 4,995 | $ | 3,664 | ||||
|
|
|
|
The goodwill arising from the acquisitions consists largely of the expected synergies from combining operations as well as the value of the workforce. Intangible assets acquired with ARAS and kubit will be amortized over a weighted-average life of about 8 years. The intangible assets and goodwill of ARAS were assigned to the Americas reporting unit and the kubit intangible assets and goodwill were mainly assigned to the Europe/Africa reporting unit. The goodwill value is not expected to be tax deductible. We estimated the fair value of the contingent consideration using a Monte Carlo analysis, which is based on significant inputs, primarily forecasted future results of the acquired businesses, not observable in the market and thus represents a Level 3 measure as defined in ASC 820, Fair Value Measurements and Disclosures.
Acquisition and integration costs are not included as components of consideration transferred, but are recorded as expense in the period in which such costs are incurred. To date, we have incurred approximately $0.2 million in acquisition and integration costs for each of the ARAS and kubit acquisitions.
We have not furnished pro forma financial information related to our acquisitions of ARAS and kubit because such information is not material individually or in the aggregate to our overall financial results.
16
NOTE 19 SUBSEQUENT EVENT
On November 3, 2015, we announced our intention to reduce 8% of our global workforce in an effort to streamline operations and reduce cost. As of the date of this filing, we have not yet determined the global impact to our consolidated financial statements and fourth quarter 2015 results.
On November 3, 2015, we announced that Jay W. Freeland plans to step down as President and Chief Executive Officer (CEO) and as a director to pursue other interests. Mr. Freeland has agreed to remain in his current role until a successor is appointed. We have begun an external search for a new President and CEO.
17
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with the Condensed Consolidated Financial Statements, including the notes thereto, included elsewhere in this Form 10-Q and Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2014.
FARO Technologies, Inc. (FARO, the Company, us, we or our) has made forward-looking statements in this report (within the meaning of the Private Securities Litigation Reform Act of 1995). Statements that are not historical facts or that describe our plans, beliefs, goals, intentions, objectives, projections, expectations, assumptions, strategies, or future events are forward-looking statements. In addition, words such as may, might, would, will, will be, future, strategy, believe, plan, should, could, seek, expect, anticipate, intend, estimate, goal, objective, project, forecast, target and similar words identify forward-looking statements. Specifically, this Quarterly Report on Form 10-Q contains, among others, forward-looking statements regarding:
| our ability to achieve and maintain profitability; |
| the impact of fluctuations in exchange rates; |
| the effect of estimates and assumptions with respect to critical accounting policies and the impact of the adoption of recently issued accounting pronouncements; |
| the impact of changes in technologies on the competitiveness of our products or their components; |
| the impact of new product introductions; |
| the magnitude of increased warranty costs from new product introductions and enhancements to existing products; |
| the sufficiency of our plants to meet manufacturing requirements; |
| the continuation of our share repurchase program; |
| the sufficiency of our working capital and cash flow from operations to fund our long-term liquidity requirements; |
| the impact of geographic changes in the manufacturing or sales of our products on our tax rate; and |
| our ability to comply with the requirements for favorable tax rates in foreign jurisdictions. |
Forward-looking statements are not guarantees of future performance and are subject to a number of known and unknown risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements. We do not intend to update any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law. Important factors that could cause actual results to differ materially from those contemplated in such forward-looking statements include, among others, the following:
| economic downturn in the manufacturing industry or the domestic and international economies in the regions of the world where we operate; |
| our inability to further penetrate our customer base and target markets; |
| our inability to maintain our technological advantage by developing new products and enhancing our existing products; |
| our inability to successfully identify and acquire target companies and achieve expected benefits from, and effectively integrate, acquisitions that are consummated; |
18
| the cyclical nature of the industries of our customers and material adverse changes in our customers access to liquidity and capital; |
| change in the potential for the computer-aided measurement (CAM2) market and the potential adoption rate for our products, which are difficult to quantify and predict; |
| the inability to protect our patents and other proprietary rights in the United States and foreign countries; |
| fluctuations in our annual and quarterly operating results and the inability to achieve our financial operating targets as a result of a number of factors including, without limitation (i) litigation and regulatory action brought against us, (ii) quality issues with our products, (iii) excess or obsolete inventory, shrinkage or other inventory losses due to product obsolescence, change in demand for our products, scrap or material price changes, (iv) raw material price fluctuations and other inflationary pressures, (v) expansion of our manufacturing capability, (vi) the size and timing of customer orders, (vii) the amount of time that it takes to fulfill orders and ship our products, (viii) the length of our sales cycle to new customers and the time and expense incurred in further penetrating our existing customer base, (ix) increases in operating expenses required for product development and new product marketing, (x) costs associated with new product introductions, such as product development, marketing, assembly line start-up costs and low introductory period production volumes, (xi) the timing and market acceptance of new products and product enhancements, (xii) customer order deferrals in anticipation of new products and product enhancements, (xiii) success in our sales and marketing programs, (xiv) start-up costs associated with opening new sales offices outside of the United States, (xv) fluctuations in revenue without proportionate adjustments in fixed costs, (xvi) the efficiencies achieved in managing inventories and fixed assets, and (xvii) compliance with government regulations including health, safety, and environmental matters; |
| changes in gross margins due to a changing mix of products sold and the different gross margins on different products and sales channels; |
| our inability to successfully maintain the requirements of Restriction of use of Hazardous Substances (RoHS2) and Waste Electrical and Electronic Equipment (WEEE) compliance in our products; |
| the inability of our products to displace traditional measurement devices and attain broad market acceptance; |
| the impact of competitive products and pricing in the CAM2 market and the broader market for measurement and inspection devices; |
| the effects of increased competition as a result of recent consolidation in the CAM2 market; |
| risks associated with expanding international operations, such as fluctuations in currency exchange rates, difficulties in staffing and managing foreign operations, political and economic instability, compliance with import and export regulations, and the burdens and potential exposure of complying with a wide variety of U.S. and foreign laws and labor practices; |
| the loss of our Chief Executive Officer or other key personnel; |
| difficulties in recruiting research and development engineers and application engineers; |
| the failure to effectively manage the effects of our growth; |
| the impact of reductions or projected reductions in government spending, particularly in the defense sector; |
| variations in the effective income tax rate and the difficulty in predicting the tax rate on a quarterly and annual basis; |
| the loss of key suppliers and the inability to find sufficient alternative suppliers in a reasonable period or on commercially reasonable terms; and |
| the impact of disruption, delays, or deficiencies in the design or implementation of our new global enterprise resource planning (ERP) system, |
as well as other risks and uncertainties discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014. Moreover, new risks and uncertainties emerge from time to time, and we undertake no obligation to update publicly or review the risks and uncertainties included in this Quarterly Report on Form 10-Q unless otherwise required by law.
19
Overview
We design, develop, manufacture, market and support software driven, three-dimensional (3-D) measurement, imaging and realization systems. We sell the majority of our products through a direct sales force across a broad number of customers in a range of manufacturing, industrial, architecture, surveying, building construction and law enforcement applications. Our FaroArm®, FARO Laser ScanArm®, FARO Gage, FARO Laser Tracker, FARO 3D Imager AMP, and their companion CAM2® software provide for Computer-Aided Design, or CAD, based inspection and/or factory-level statistical process control and high-density surveying. Together, these products integrate the measurement, quality inspection, and reverse engineering functions with CAD software to improve productivity, enhance product quality and decrease rework and scrap in the manufacturing process. Our FARO Focus3D and FARO Freestyle3D laser scanners, and their companion SCENE and FARO forensic software, are utilized for a wide variety of 3-D modeling, documentation and high-density surveying applications, including in two of our key vertical markets architecture, engineering and construction (AEC) and law enforcement.
We derive our revenues primarily from the sale of our measurement equipment and their related multi-faceted software programs. Revenue related to these products is generally recognized upon shipment. In addition, we sell extended warranties and training and technology consulting services relating to our products. We recognize the revenue from extended warranties on a straight-line basis over the term of the warranty and revenue from training and technology consulting services when the services are provided. To date, our products have been purchased by over 15,000 customers. We also receive royalties from licensing agreements for our historical medical technology and recognize the revenue from these royalties as licensees use the technology.
We operate in international markets throughout the world and maintain sales offices in the United States, Brazil, Mexico, Canada, France, Germany, the United Kingdom, Japan, Spain, Italy, Turkey, China, South Korea, India, Poland, the Netherlands, Malaysia, Thailand, Singapore and Vietnam. We manage and report our global sales in three regions: Americas, Europe/Africa and Asia-Pacific.
We manufacture our FaroArm, FARO Laser ScanArm, FARO Gage, FARO Laser Tracker and FARO 3D Imager AMP products in our manufacturing facility located in Switzerland for customer orders from the Europe/Africa region, in our manufacturing facility located in Singapore for customer orders from the Asia-Pacific region, and in our manufacturing facilities located in Florida and Pennsylvania for customer orders from the Americas. We manufacture our FARO Focus3D and FARO Freestyle3D products in our facilities located in Germany and Switzerland. We expect all of our existing plants to have the production capacity necessary to support our volume requirements through 2015.
Total sales by region for the nine months ended September 26, 2015 and September 27, 2014 were as follows (in thousands):
Nine Months Ended | ||||||||||||||||
September 26, 2015 | % of Total | September 27, 2014 | % of Total | |||||||||||||
Americas |
$ | 103,024 | 46 | % | $ | 97,623 | 41 | % | ||||||||
Europe/Africa |
71,170 | 31 | % | 78,813 | 33 | % | ||||||||||
Asia-Pacific |
52,027 | 23 | % | 61,237 | 26 | % | ||||||||||
|
|
|
|
|||||||||||||
Total sales |
$ | 226,221 | $ | 237,673 | ||||||||||||
|
|
|
|
20
New order bookings by region for the nine months ended September 26, 2015 and September 27, 2014, were as follows (in thousands):
Nine Months Ended | ||||||||||||
September 26, 2015 | September 27, 2014 | % Change | ||||||||||
Americas |
$ | 103,567 | $ | 96,323 | 8 | % | ||||||
Europe/Africa |
70,504 | 79,017 | -11 | % | ||||||||
Asia-Pacific |
51,080 | 56,445 | -10 | % | ||||||||
|
|
|
|
|
|
|||||||
Total new orders |
$ | 225,151 | $ | 231,785 | -3 | % | ||||||
|
|
|
|
|
|
We sell the majority of our products through a direct sales force. During the three months ended September 26, 2015 and September 27, 2014, sales through our distributor channel accounted for 6.9% and 12.1% of total sales, respectively, compared with 10.0% and 10.2% of total sales in the respective year-to-date periods.
We account for wholly-owned foreign subsidiaries in the currency of the respective foreign jurisdiction; therefore, fluctuations in exchange rates have had, and may continue to have, an impact on the value of the inter-company account balances denominated in different currencies and reflected in our condensed consolidated financial statements. We are aware of the availability of off-balance sheet financial instruments to hedge exposure to foreign currency exchange rates, including cross-currency swaps, forward contracts and foreign currency options (see Item 3. Quantitative and Qualitative Disclosures about Market Risk Foreign Exchange Exposure). However, we do not regularly use such instruments, and none were utilized in 2014 or the nine months ended September 26, 2015.
Over the past decade, we have continued to achieve profitability, with the exception of a loss in 2009 that resulted primarily from the decline of the global economy that year. Historically, our sales and earnings have grown as a result of continuing market demand for and acceptance of our products, increased sales activity in part through additional sales staff worldwide, new product launches or enhancements, and acquisitions. Our historical financial performance is not indicative of our future financial performance.
Results of Operations
Three Months Ended September 26, 2015 Compared to the Three Months Ended September 27, 2014
Sales. Total sales decreased $9.7 million, or 11.8%, to $72.5 million for the three months ended September 26, 2015 from $82.2 million for the three months ended September 27, 2014. Our third quarter sales decline primarily reflected the continued unfavorable impact of foreign exchange rates, the delay and cancelation of customer capital spending budgets, uncertain macro-economic conditions in Brazil, and a decrease in FARO Focus3D Laser Scanner sales. Foreign exchange rates had an unfavorable impact on sales of $6.4 million, decreasing sales growth by 7.7 percentage points, primarily due to the decline in the Euro, Yen, and Real relative to the U.S. dollar. Excluding the foreign exchange rate impact, total sales for the three months ended September 26, 2015 declined 4.1% compared with the prior year period. Arm (comprising the FaroArm, FARO Laser ScanArm, and FARO Gage) sales decreased 3%, primarily as a result of a 13% decrease in units sold mainly from weaker demand in Japan, China, and Brazil offset partly by a higher average selling price mostly due to increased sales of our Arm accessories such as the Laser Line Probe HD. Laser Tracker (comprising the FARO Laser Tracker Vantage and ION products) sales declined 10%, primarily reflecting an 8% decrease in units sold. Laser Scanner (comprising the FARO Focus3D and FARO Freestyle3D) sales decreased 32% primarily driven by a 40% decrease in FARO Focus3D Laser Scanner units sold offset partly by the introduction of our FARO Freestyle3D in January 2015. Total product sales decreased by $9.8 million, or 14.5%, to $57.8 million for the three months ended September 26, 2015 from $67.6 million in the prior year period. Service revenue increased by $0.1 million, or 0.3%, to $14.7 million for the three months ended September 26, 2015 from $14.6 million in the third quarter of the prior year primarily driven by higher warranty sales mostly offset by the unfavorable impact of foreign exchange rates.
Sales in the Americas region decreased $1.4 million, or 4.1%, to $33.7 million for the three months ended September 26, 2015 from $35.1 million in the prior year period. Foreign exchange rates had an unfavorable impact on sales of $1.0 million or 2.8 percentage points. Excluding the foreign exchange rate impact, total sales for the three months ended September 26, 2015 declined by 1.3% compared with the prior
21
year period. Product sales in the Americas region decreased by $2.2 million, or 7.8%, to $26.7 million for the three months ended September 26, 2015 from $28.9 million in the prior year, primarily driven by lower FARO Focus3D Laser Scanner sales and weaker macro-economic conditions in Brazil, partially offset by a higher average Arm selling price. Service revenue in the Americas region increased by $0.8 million, or 12.9%, to $7.0 million for the three months ended September 26, 2015 from $6.2 million in the prior year period, primarily due to an increase in premium warranty revenue as a result of focused sales initiatives.
Sales in the Europe/Africa region decreased $3.6 million, or 13.8%, to $22.4 million for the three months ended September 26, 2015 compared with $26.0 million in the prior year period. Excluding the unfavorable foreign exchange rate impact of $4.0 million or 15.4 percentage points, total sales for the three months ended September 26, 2015 increased by 1.6% compared with the prior year period. Total product sales in the Europe/Africa region decreased by $2.8 million, or 13.4%, to $17.4 million for the three months ended September 26, 2015 from $20.2 million in the prior year, primarily driven by unfavorable foreign exchange rates, lower FARO Focus3D Laser Scanner sales, and delayed and canceled customer capital spending. Service revenue in the Europe/Africa region decreased by $0.8 million, or 15.0%, to $5.0 million for the three months ended September 26, 2015 from $5.8 million in the prior year period, primarily due to unfavorable foreign exchange rates.
Sales in the Asia-Pacific region decreased $4.7 million, or 22.3%, to $16.4 million for the three months ended September 26, 2015 compared with $21.1 million in the prior year period. Excluding the unfavorable foreign exchange rate impact of $1.4 million, sales in the region declined 15.7%. Total product sales in the Asia-Pacific region decreased by $4.8 million, or 26.1%, to $13.7 million for the three months ended September 26, 2015 from $18.5 million in the prior year period. This decrease reflected lower FARO Focus3D Laser Scanner sales, the delayed and canceled customer spending, and aggressive price competition. Service revenue in the Asia-Pacific region increased by $0.1 million, or 4.8%, to $2.7 million for the three months ended September 26, 2015 from $2.6 million in the prior year period, primarily due to higher warranty revenue.
Gross profit. Gross profit was $34.9 million for the three months ended September 26, 2015, a decline of $11.1 million, or 24.3% compared with $46.0 million for the three months ended September 27, 2014. The lower gross profit reflected primarily the unfavorable impact of foreign exchange rates, decline in sales, and an increase in our inventory reserve. Based upon the planned timing of new product introductions and in light of lower-than-anticipated 2015 sales, we recorded a write-down of inventory of $7.9 million in the three months ended September 26, 2015. Gross margin decreased to 48.1% for the three months ended September 26, 2015 from 56.0% in the prior year period. Gross margin from product revenue was 49.9% for the three months ended September 26, 2015 compared with 60.6% in the prior year period. This decrease primarily reflected an increase in our inventory reserve, partially offset by a favorable product mix shift towards the higher-margin Arm product line. Gross margin from service revenue increased by 6.1 percentage points to 40.9% for the three months ended September 26, 2015 compared with 34.8% for the prior year period, reflecting primarily lower service costs.
Selling and Marketing Expenses. Selling and marketing expenses decreased by $0.1 million, or 0.6%, to $19.0 million for the three months ended September 26, 2015 from $19.1 million for the three months ended September 27, 2014. The decrease in selling and marketing expenses reflected primarily lower sales commissions and favorable exchange rates, partially offset by an increase in marketing headcount in support of our vertical markets strategy.
Worldwide sales and marketing headcount increased by 72, or 15.1%, to 550 at September 26, 2015 from 478 at September 27, 2014. Regionally, our sales and marketing headcount increased by 34, or 22.4%, to 186 at September 26, 2015 from 152 at September 27, 2014 in the Americas; increased by 31, or 19.9%, to 187 at September 26, 2015 from 156 at September 27, 2014 in Europe/Africa; and increased by 7, or 4.1%, in Asia-Pacific to 177 at September 26, 2015 from 170 at September 27, 2014. The increase in headcount includes our recent acquisitions as well as our commitment to support our expected long-term sales growth.
As a percentage of sales, selling and marketing expenses increased to 26.1% of sales in the three months ended September 26, 2015 compared with 23.2% of sales in the three months ended September 27, 2014. Regionally, selling and marketing expenses were 22.4% of sales in the Americas for the three months ended September 26, 2015 compared with 21.4% of sales in the prior year period; 31.9% of sales in Europe/Africa for the three months ended September 26, 2015 compared with 26.4% of sales in the prior year period; and 25.8% of sales in Asia-Pacific for the three months ended September 26, 2015 compared with 22.1% of sales in the prior year period.
22
General and administrative expenses. General and administrative expenses decreased to $8.2 million for the three months ended September 26, 2015 from $8.8 million for the three months ended September 27, 2014. This decrease of $0.6 million reflected primarily lower compensation expense and the impact of favorable exchange rates. General and administrative expenses as a percentage of our sales increased to 11.4% for the three months ended September 26, 2015 from 10.7% for the three months ended September 27, 2014.
Depreciation and amortization expenses. Depreciation and amortization expenses increased by $1.0 million, or 54.6%, to $2.8 million for the three months ended September 26, 2015 from $1.8 million for the three months ended September 27, 2014, reflecting primarily the new Exton facility, implementation of a new ERP system, and amortization expense related to our first quarter 2015 acquisitions.
Research and development expenses. Research and development expenses decreased $1.6 million, or 20.8%, to $5.8 million for the three months ended September 26, 2015 compared with $7.4 million for the three months ended September 27, 2014. This decrease was mainly related to a reduction in high-cost contractor expense, timing of product development activities, lower compensation expense and the impact of favorable foreign exchange rates. Research and development expenses as a percentage of sales decreased to 8.0% for the three months ended September 26, 2015 from 8.9% for the three months ended September 27, 2014.
Other (income) expense. Other (income) expense changed by $0.2 million to $0.1 million of expense for the three months ended September 26, 2015 from $0.1 million of income for the three months ended September 27, 2014, reflecting the unfavorable impact from changes in foreign exchange rates related to the value of current intercompany account balances of our subsidiaries denominated in other currencies.
Income tax (benefit) expense. Income tax benefit was $0.2 million for the three months ended September 26, 2015 compared with a tax benefit of $2.1 million for three months ended September 27, 2014. In the third quarter of 2014, we had a discrete tax benefit of $4.5 million related to the reversal of a valuation allowance that did not repeat in the third quarter of 2015. Our effective tax rate was 16.6% for the three months ended September 26, 2015 compared with (23.3%) in the prior year period. Our effective tax rate continues to be lower than the statutory tax rate in the United States reflecting primarily our global footprint in foreign jurisdictions with lower tax rates. Our effective tax rate could be impacted positively or negatively by geographic changes in the manufacturing or sales of our products and the resulting effect on taxable income in each jurisdiction.
Net (loss) income. Net loss was $0.9 million for the three months ended September 26, 2015 compared with net income of $11.2 million for the three months ended September 27, 2014 as a result of the factors described above.
EBITDA (Non-GAAP). Earnings before interest, income taxes, depreciation, and amortization (EBITDA) was $1.7 million for the three months ended September 26, 2015 compared with $10.9 million for the three months ended September 27, 2014. The lower EBITDA for the three months ended September 26, 2015 was primarily driven by lower sales and a decrease in gross margin, partially offset by lower operating expenses.
23
EBITDA is a non-GAAP financial measure that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects our core operating performance. We believe this will help investors perform trend analysis and better identify operating trends. EBITDA is useful for analytical purposes; however, it should not be considered an alternative to our reported GAAP results, as there are limitations in using such financial measures. Furthermore, our EBITDA measures shown may not be comparable to similarly titled measures used by other companies. The following table presents the reconciliation of net income reported in accordance with GAAP to EBITDA:
Three Months Ended | ||||||||
in thousands |
September 26, 2015 | September 27, 2014 | ||||||
Net (loss) income |
$ | (884 | ) | $ | 11,223 | |||
|
|
|
|
|||||
Add (deduct): |
||||||||
Interest expense |
30 | 5 | ||||||
Interest income |
(23 | ) | (28 | ) | ||||
Income taxes |
(176 | ) | (2,118 | ) | ||||
Depreciation and amortization |
2,790 | 1,805 | ||||||
|
|
|
|
|||||
Total adjustments |
2,621 | (336 | ) | |||||
|
|
|
|
|||||
EBITDA |
$ | 1,737 | $ | 10,887 | ||||
|
|
|
|
Nine months Ended September 26, 2015 Compared to the Nine months Ended September 27, 2014
Sales. Total sales were $226.2 million for the nine months ended September 26, 2015 compared with $237.7 million for the nine months ended September 27, 2014. Our lower sales primarily reflected the unfavorable impact of foreign exchange rates and weaker macro-economic conditions in Japan, China, and Brazil. Excluding the foreign exchange rate impact of $21.7 million or 9.1 percentage points, total sales grew 4.3% for the nine months ended September 26, 2015 compared with the same period last year. Arm (comprising the FaroArm, FARO Laser ScanArm, and FARO Gage) sales were lower by 2%, reflecting a 9% decrease in units sold partially offset by a higher average selling price mostly due to increased sales of our Arm accessories such as the Laser Line Probe HD. Laser Tracker (comprising the FARO Laser Tracker Vantage and ION products) sales were lower by 21%, reflecting a 14% decrease in units sold in the Americas and Asia-Pacific regions. Laser Scanner (comprising the FARO Focus3D and FARO Freestyle3D) sales decreased 4%, reflecting primarily a 3% decline in units sold of the FARO Focus3D Laser Scanner. Total product sales were $182.3 million for the nine months ended September 26, 2015 compared with $194.8 million in the prior year period. Service revenue increased by $1.0 million, or 2.4%, to $43.9 million for the nine months ended September 26, 2015 from $42.9 million in the prior year period reflecting growth in warranty revenue.
Sales in the Americas region increased $5.4 million, or 5.5%, to $103.0 million for the nine months ended September 26, 2015 compared with $97.6 million in the prior year period. Excluding the unfavorable foreign exchange rate impact of $2.4 million or 2.5 percentage points, sales grew by 8.0% in the period. Product sales in the Americas region increased by $2.5 million, or 3.1%, to $81.9 million for the nine months ended September 26, 2015 compared with $79.4 million in the prior year, reflecting primarily a higher average Arm selling price offset partly by a decline in Brazil sales and lower units sold of Laser Tracker. Service revenue in the Americas region increased by $2.9 million, or 16.3%, to $21.1 million for the nine months ended September 26, 2015 from $18.2 million in the prior year period, primarily due to an increase in warranty revenue.
Sales in the Europe/Africa region were $71.2 million for the nine months ended September 26, 2015 compared with $78.8 million in the prior year period. Excluding the unfavorable foreign exchange rate impact of $15.5 million or 19.7 percentage points, sales were 10.0% higher for the nine months ended September 26, 2015. Total product sales in the Europe/Africa region decreased by $5.2 million, or 8.6%, to $56.1 million for the nine months ended September 26, 2015 from $61.3 million in the prior year, reflecting primarily unfavorable foreign exchange rates offset partially by an increase in Laser Tracker sales and the introduction of the FARO Freestyle in January 2015. Service revenue in the Europe/Africa region decreased by $2.4 million, or 13.6%, to $15.1 million for the nine months ended September 26, 2015 compared with $17.5 million in the prior year period, reflecting primarily unfavorable foreign exchange rates.
Sales in the Asia-Pacific region were $52.0 million for the nine months ended September 26, 2015 compared with $61.2 million in the prior year period. Excluding the unfavorable foreign exchange rate impact of $3.8 million or 6.2 percentage points, sales in the region declined by 8.8% for the nine months ended September 26, 2015 compared with the prior year period. Total product sales in the Asia-Pacific region decreased by $9.7 million, or 17.9%, to $44.3 million for the nine months ended September 26, 2015
24
compared with $54.0 million in the prior year period. The lower sales reflected the weaker macro-economic conditions in Japan and China. Service revenue in the Asia-Pacific region increased by $0.5 million, or 6.5%, to $7.7 million for the nine months ended September 26, 2015 from $7.2 million in the prior year period, primarily due to higher warranty revenue.
Gross profit. Gross profit was $119.0 million for the nine months ended September 26, 2015 compared with $131.6 million for the nine months ended September 27, 2014. The decrease of $12.6 million, or 9.6%, reflected primarily unfavorable foreign exchange rates, lower Asia-Pacific product sales and an increase in our inventory reserve recorded in the third quarter 2015, partially offset by sales growth in the Americas region. Gross margin was 52.6% for the nine months ended September 26, 2015 compared with 55.4% in the prior year period. Gross margin from product revenue was 55.8% for the nine months ended September 26, 2015 compared with 59.9% in the prior year period. This decrease reflected primarily higher manufacturing costs and an increase in inventory reserve, partially offset by a higher average Arm selling price. Gross margin from service revenue increased by 4.5 percentage points to 39.6% for the nine months ended September 26, 2015 from 35.1% for the prior year period, primarily due to higher warranty revenue and lower service costs.
Selling and Marketing Expenses. Selling and marketing expenses were $58.1 million for the nine months ended September 26, 2015 compared with $56.2 million for the nine months ended September 27, 2014. The increase in selling and marketing expenses reflected primarily an increase in marketing headcount to support our vertical markets strategy.
As a percentage of sales, selling and marketing expenses were 25.7% of sales for the nine months ended September 26, 2015 compared with 23.6% of sales for the nine months ended September 27, 2014. Regionally, selling and marketing expenses were 22.8% of sales in the Americas for the nine months ended September 26, 2015 compared with 21.0% for the prior year period; 30.6% of sales in Europe/Africa for the nine months ended September 26, 2015 compared with 28.2% of sales for the prior year period; and 24.8% of sales in Asia-Pacific for the nine months ended September 26, 2015 compared with 22.1% of sales for the prior year period.
General and administrative expenses. General and administrative expenses were $27.1 million for the nine months ended September 26, 2015 compared with $26.1 million for the nine months ended September 27, 2014. The increase in general and administrative expenses reflected primarily higher headcount and severance costs relating to cost reduction initiatives, as well as higher advisory and consulting fees related to our ERP implementation, acquisition activity and external audit. General and administrative expenses were 12.0% of sales for the nine months ended September 26, 2015 compared with 11.0% of sales in the prior year period.
Depreciation and amortization expenses. Depreciation and amortization expenses were $8.0 million for the nine months ended September 26, 2015 compared with $5.5 million for the nine months ended September 27, 2014, an increase of $2.5 million, reflecting primarily the new Exton facility, implementation of a new ERP system, and amortization expense related to our first quarter 2015 acquisitions.
Research and development expenses. Research and development expenses were $19.4 million for both the nine months ended September 26, 2015 and the nine months ended September 27, 2014. Expenses remained unchanged, as the impairment charge relating to the discontinuation of certain licensing agreements recorded in the second quarter of 2015 was offset by the impact of favorable foreign exchange rates and a reduction in compensation expense year-over-year. Research and development expenses as a percentage of sales were 8.6% for the nine months ended September 26, 2015 compared with 8.2% for the nine months ended September 27, 2014.
Other (income) expense. Other (income) expense was $1.5 million of expense for the nine months ended September 26, 2015 compared with $0.1 million of income for the nine months ended September 27, 2014. The increase in other expense reflected primarily the foreign exchange impact rate of intercompany account balances of our subsidiaries in the first quarter of 2015.
Income tax (benefit) expense. Income tax expense was $0.9 million for the nine months ended September 26, 2015 compared with $2.0 million for the nine months ended September 27, 2014. This decrease was primarily due to lower pre-tax income offset partially by a discrete tax benefit of $4.5 million related to the reversal of a valuation allowance in the third quarter of 2014. Our effective tax rate was 19.4%
25
for the nine months ended September 26, 2015 compared with 8.1% in the prior year period. Our effective tax rate continues to be lower than the statutory tax rate in the United States reflecting primarily our global footprint in foreign jurisdictions with lower tax rates. Our effective tax rate could be impacted positively or negatively by geographic changes in the manufacturing or sales of our products and the resulting effect on taxable income in each jurisdiction.
Net income. Net income was $3.9 million for the nine months ended September 26, 2015 compared with $22.5 million for the nine months ended September 27, 2014 reflecting the factors described above.
EBITDA (Non-GAAP). Earnings before interest, income taxes, depreciation, and amortization (EBITDA) was $12.9 million for the nine months ended September 26, 2015 compared with $30.0 million for the same prior year period. The decrease in EBITDA reflected primarily lower sales in the Asia-Pacific region, a decrease in gross margin and an unfavorable foreign exchange rate impact to other (income) expense.
EBITDA is a non-GAAP financial measure that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects our core operating performance. We believe this will help investors perform trend analysis and better identify operating trends. EBITDA is useful for analytical purposes; however, it should not be considered an alternative to our reported GAAP results, as there are limitations in using such financial measures. Furthermore, our EBITDA measures shown may not be comparable to similarly titled measures used by other companies. The following table presents the reconciliation of net income reported in accordance with GAAP to EBITDA:
Nine Months Ended | ||||||||
in thousands |
September 26, 2015 | September 27, 2014 | ||||||
Net income |
$ | 3,928 | $ | 22,527 | ||||
|
|
|
|
|||||
Add (deduct): |
||||||||
Interest expense |
31 | 6 | ||||||
Interest income |
(67 | ) | (67 | ) | ||||
Income taxes |
945 | 1,974 | ||||||
Depreciation and amortization |
8,022 | 5,520 | ||||||
|
|
|
|
|||||
Total adjustments |
8,931 | 7,433 | ||||||
|
|
|
|
|||||
EBITDA |
$ | 12,859 | $ | 29,960 | ||||
|
|
|
|
Liquidity and Capital Resources
Cash and cash equivalents were $96.0 million at September 26, 2015 compared with $109.3 million at December 31, 2014. The $13.3 million decrease included a cash payment of $12.1 million for the two acquisitions completed in the first quarter 2015 and $8.5 million for purchases of capital equipment, partially offset by $2.3 million in proceeds from stock option exercises. Cash flow from operations was $7.9 million for the nine months ended September 26, 2015 compared with $4.5 million for the nine months ended September 27, 2014. The increase was primarily due to the collection of receivables since December 31, 2014, partially offset by higher cash outflow for inventory due to lower-than-anticipated 2015 year-to-date sales and decreased accounts payable and accrued liabilities reflecting the timing of payments around year-end.
Of our $96.0 million in cash and cash equivalents, $57.8 million was held by foreign subsidiaries. Our current intent is to indefinitely reinvest these funds in our foreign operations, as the cash is needed to fund on going operations. In the event circumstances change, leading to the conclusion that these funds will not be indefinitely reinvested, we would need to provide at that time for the income taxes that would be imputed upon their repatriation.
On July 11, 2006, we entered into a loan agreement providing for an available line of credit of $30.0 million, which was most recently amended effective March 15, 2012. Loans under the Amended and Restated Loan Agreement, as amended, bear interest at the rate of LIBOR plus a fixed percentage between 1.50% and 2.00%. The Amended and Restated Loan Agreement required us to maintain a minimum cash balance of $25 million and tangible net worth measured at the end of each of our fiscal quarters. The term of the Amended and Restated Loan Agreement, as amended, expired on March 31, 2015. We did not draw on this line of credit and we did not extend the term of the loan agreement.
26
In October 2015, our Board of Directors authorized an increase to our existing share repurchase program, from $30 million to $50 million of our common stock. We plan to repurchase shares opportunistically, subject to trading restrictions and other legal requirements, under this program.
We believe that our working capital and anticipated cash flow from operations will be sufficient to fund our long-term liquidity requirements for the foreseeable future.
We have no off-balance sheet arrangements.
Contractual Obligations and Commercial Commitments
We are party to capital leases on equipment with an initial term of 36 to 60 months and other non-cancelable operating leases. We also enter into purchase commitments for products and services in the ordinary course of business. These purchases generally cover production requirements for 60 to 120 days as well as materials necessary to service customer units through the product lifecycle and for warranty commitments. As of September 26, 2015, we had $18.8 million in purchase commitments that are expected to be delivered within the next 12 months. To ensure adequate component availability in preparation for new product introductions, as of September 26, 2015, we also had $4.7 million in long-term commitments for purchases to be delivered through 2017. Other than as described in the preceding sentences, there have been no material changes to the contractual obligations and commercial commitments table included in the Annual Report on Form 10-K for the year ended December 31, 2014.
Critical Accounting Policies
The preparation of our consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as disclosure of contingent assets and liabilities. We base our estimates on historical experience, along with various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Some of these judgments can be subjective and complex and, consequently, actual results may differ from these estimates under different assumptions or conditions. While for any given estimate or assumption made by management there may be other estimates or assumptions that are reasonable, we believe that, given the current facts and circumstances, it is unlikely that applying any such other reasonable estimate or assumption would materially impact the financial statements.
In response to the SECs financial reporting release, FR-60, Cautionary Advice Regarding Disclosure About Critical Accounting Policies, we have selected our critical accounting policies for purposes of explaining the methodology used in our calculation, in addition to any inherent uncertainties pertaining to the possible effects on our financial condition. The critical policies discussed below are our processes of recognizing revenue, the reserve for excess and obsolete inventory, income taxes, the reserve for warranties, goodwill impairment, and stock-based compensation. These policies affect current assets and operating results and are therefore critical in assessing our financial and operating status. These policies involve certain assumptions that, if incorrect, could have an adverse impact on our operations and financial position.
Revenue Recognition
Revenue is recognized when the price is fixed, collectability is reasonably assured, the title and risks and rewards of ownership have passed to the customer, and the earnings process is complete. Revenue related to our measurement, imaging, and realization equipment and related software is generally recognized upon shipment, as we consider the earnings process complete as of the shipping date. Fees billed to customers associated with the distribution of products are classified as revenue. We warrant our products against defects in design, materials and workmanship for one year. A provision for estimated future costs relating to warranty expense is recorded when products are shipped. We separately sell extended warranties. Extended warranty revenues are recognized on a straight-line basis over the term of the warranty. Costs relating to extended
27
warranties are recognized as incurred. Revenue from sales of software only is recognized when no further significant production, modification or customization of the software is required and when the following criteria are met: persuasive evidence of a sales agreement exists, delivery has occurred, and the sales price is fixed or determinable and deemed collectible. Revenues resulting from sales of comprehensive support, training and technology consulting services are recognized as such services are performed and are deferred when billed in advance of the performance of services. Revenue from the licensing agreements for the use of our technology for medical applications is generally recognized as licensees use the technology. Amounts representing royalties for the current year and not received as of year-end are estimated as due based on historical data and recognized in the current year. Revenues are presented net of sales-related taxes.
Reserve for Excess and Obsolete Inventory
Since the value of inventory that will ultimately be realized cannot be known with exact certainty, we rely upon both past sales history and future sales forecasts to provide a basis for the determination of the reserve. Inventory is considered potentially obsolete if we have withdrawn those products from the market or had no sales of the product for the past 12 months and have no sales forecasted for the next 12 months. Inventory is considered potentially excess if the quantity on hand exceeds 12 months of expected remaining usage. The resulting obsolete and excess parts are then reviewed to determine if a substitute usage or a future need exists. Items without an identified current or future usage are reserved in an amount equal to 100% of the FIFO cost of such inventory. Our products are subject to changes in technologies that may make certain of our products or their components obsolete or less competitive, which may increase our historical provisions to the reserve.
Income Taxes
We review our deferred tax assets on a regular basis to evaluate their recoverability based upon expected future reversals of deferred tax liabilities, projections of future taxable income over a two-year period, and tax planning strategies that we might employ to utilize such assets, including net operating loss carryforwards. Based on the positive and negative evidence of recoverability, we establish a valuation allowance against the net deferred assets of a taxing jurisdiction in which we operate, unless it is more likely than not that we will recover such assets through the above means. In the future, our evaluation of the need for the valuation allowance will be significantly influenced by our ability to achieve profitability and our ability to predict and achieve future projections of taxable income over at least a two-year period.
Significant judgment is required in determining our worldwide provision for income taxes. In the ordinary course of operating a global business, there are many transactions for which the ultimate tax outcome is uncertain. We establish provisions for income taxes when, despite the belief that tax positions are fully supportable, there remain certain positions that do not meet the minimum probability threshold as described by ASC Topic 740, Income Taxes, which is a tax position that is more likely than not to be sustained upon examination by the applicable taxing authority. In the ordinary course of business, we are examined by various federal, state, and foreign tax authorities. We regularly assess the potential outcomes of these examinations and any future examinations for the current or prior years in determining the adequacy of our provision for income taxes. We assess the likelihood and amount of potential adjustment and adjust the income tax provision, the current tax liability and deferred taxes in the period in which the facts that gave rise to a revision become known.
Reserve for Warranties
We establish at the time of sale a liability for the one year warranty included with the initial purchase price of equipment, based upon an estimate of the repair expenses likely to be incurred for the warranty period. The warranty period is measured in installation-months for each major product group. The warranty reserve is included in accrued liabilities in the accompanying condensed consolidated balance sheets. The warranty expense is estimated by applying the actual total repair expenses for each product group in the prior period and determining a rate of repair expense per installation-month. This repair rate is multiplied by the number of installation-months of warranty for each product group to determine the provision for warranty expenses for the period. We evaluate our exposure to warranty costs at the end of each period using the estimated expense per installation-month for each major product group, the number of units remaining under warranty and the remaining number of months each unit will be under warranty. We have a history of new product introductions and enhancements to existing products, which may result in unforeseen issues that increase our warranty costs. While such expenses have historically been within expectations, we cannot guarantee this will continue in the future.
28
Goodwill Impairment
Goodwill represents the excess cost of a business acquisition over the fair value of the net assets acquired. Goodwill is not amortized but is tested for impairment at least annually. We perform our annual review in the fourth quarter of each year, or more frequently if indicators of potential impairment exist, to determine if the carrying value of the recorded goodwill is impaired. If an asset is impaired, the difference between the value of the asset reflected in the financial statements and our current fair value is recognized as an expense in the period in which the impairment occurs.
Each period, and for any of our reporting units, we can elect to initially perform a qualitative assessment to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. If we believe, as a result of the qualitative assessment, that it is not more likely than not that the fair value of a reporting unit containing goodwill is less than the carrying amount, then the first and second steps of the quantitative goodwill impairment test are unnecessary. If we elect to bypass the qualitative assessment option, or if the qualitative assessment was performed and resulted in us being unable to conclude that it is not more likely than not that the fair value of a reporting unit containing goodwill is less than the carrying amount, we will perform the two-step quantitative goodwill impairment test. We perform the first step of the two-step quantitative goodwill impairment test by calculating the fair value of the reporting unit using a discounted cash flow method, and then comparing the fair value with the carrying amount of the reporting unit. If the carrying amount of the reporting unit exceeds the fair value, the second step of the quantitative goodwill impairment test is performed to measure the amount of the impairment loss, if any. Management has concluded there was no goodwill impairment for the nine months ended September 26, 2015 or the year ended December 31, 2014.
Stock-Based Compensation
We measure compensation cost for stock-based awards at fair value and recognize compensation over the service period for awards expected to vest.
Annually, we grant restricted stock to our non-employee directors. These director awards are granted the day following our Annual Meeting of Shareholders during the second quarter of each fiscal year and vest the day before our Annual Meeting of Shareholders in the following year. The fair value of these awards is determined by using the current market price of our common stock on the grant date.
Annually, upon approval by our Compensation Committee, we grant stock options and restricted stock units to certain employees. We also grant stock options to certain new employees throughout the year. These awards are non-performance-based subject only to time-based vesting, and vest in three equal annual installments beginning one year after the grant date. The fair value of each of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options.
In the first quarter of 2015, we granted performance-based stock options and restricted stock units to certain executives. If the applicable performance goals or strategic objectives are achieved, these awards will vest in three equal annual installments beginning one year after the grant date. The fair value of each of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. The related stock-based compensation expense is recognized over the requisite service period, taking into account the probability that we will satisfy the performance goals or strategic objectives.
In the first quarter of 2015, we also granted performance-based stock options and restricted stock units that include a three-year market condition. The fair value of these awards is determined by using the Monte Carlo Simulation valuation model. We expense these market condition awards over the three-year vesting period regardless of the value that the award recipients ultimately receive.
The Black-Scholes and Monte Carlo Simulation valuation models require the input of assumptions, including dividend yield, risk-free interest rate, the expected life of options or awards, and the estimated
29
volatility of our common stock price over the expected term. Furthermore, in calculating compensation expense for these awards, we are also required to estimate the extent to which stock-based awards will be forfeited prior to vesting (forfeitures). Many factors are considered when estimating expected forfeitures, including types of awards, employee class and historical experience. To the extent actual results or updated estimates differ from current estimates, such amounts are recorded as a cumulative adjustment to the previously recorded amounts.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Foreign Exchange Exposure
We conduct a significant portion of our business outside the United States. For the nine months ended September 26, 2015, 58% of our revenues were invoiced, and a significant portion of our operating expenses paid, in foreign currencies. Fluctuations in exchange rates between the U.S. dollar and such foreign currencies may have a material adverse effect on our results of operations and financial condition and could specifically result in foreign exchange gains and losses. The impact of future exchange rate fluctuations on the results of our operations cannot be accurately predicted due to our constantly changing exposure to various currencies, the fact that all foreign currencies do not react in the same manner in relation to the U.S. dollar and the number of currencies involved, although our most significant exposures are to the Euro, Swiss franc, Japanese Yen, and Brazilian real. To the extent that the percentage of our non-U.S. dollar revenues derived from international sales increases in the future, our exposure to risks associated with fluctuations in foreign exchange rates may increase. We are aware of the availability of off-balance sheet financial instruments to hedge exposure to foreign currency exchange rates, including cross-currency swaps, forward contracts and foreign currency options. However, we do not regularly use such instruments, and none were utilized in 2014 or the nine months ended September 26, 2015.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as defined by Rule 13a-15(e) under the Exchange Act, were effective as of September 26, 2015.
Changes in Internal Control Over Financial Reporting
We are implementing SAP, a new enterprise resource planning (ERP) system, to support and enhance our operations and financial reporting. SAP is expected to significantly impact our business, financial transaction and reporting processes. SAP is being implemented in phases, beginning with the Americas region, which was completed in the fourth quarter of 2014. Our Europe/Africa region completed their implementation in the third quarter of 2015, and we expect to fully implement SAP globally by the end of the 2015 fiscal year. The implementation of a new worldwide ERP system affects the processes that constitute our internal control over financial reporting and will require continued testing for effectiveness as the implementation progresses.
There were no other changes in our internal control over financial reporting during the third quarter ended September 26, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
30
We are not involved in any legal proceedings other than routine litigation arising in the normal course of business, none of which we believe will have a material adverse effect on our business, financial condition or results of operations.
In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed under Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC, before deciding to invest in, or retain, shares of our common stock. These risks could materially and adversely affect our business, financial condition, and results of operations. The risks described in our Annual Report on Form 10-K for the year ended December 31, 2014 are not the only risks we face. Our operations could also be affected by additional factors that are not presently known by us or by factors that we currently consider immaterial to our business. As of September 26, 2015, there were no material changes in our risk factors from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer Under the Share Repurchase Plan
On November 24, 2008, our Board of Directors approved a $30 million share repurchase program. Acquisitions for the share repurchase program will be made from time to time at prevailing prices as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. The share repurchase program may be discontinued at any time. There is no expiration date or other restriction governing the period over which we can repurchase shares under the program. We made no stock repurchases during the nine month period ended September 26, 2015 under this program. As of September 26, 2015, we had $21.1 million available for repurchase under this share repurchase program. In October 2015, our Board of Directors authorized an increase to the existing share repurchase program from $30 million to $50 million.
3.1 |
Articles of Incorporation, as amended (Filed as Exhibit 3.1 to our Registration Statement on Form S-1 filed August 6, 1997, No. 333-32983, and incorporated herein by reference) | |
3.2 |
Amended and Restated Bylaws (Filed as Exhibit 3.1 to our Current Report on Form 8-K, filed February 3, 2010 and incorporated herein by reference, SEC File No. 000-23081) | |
4.1 |
Specimen Stock Certificate (Filed as Exhibit 4.1 to our Registration Statement on Form S-1/A filed September 10, 1997, No. 333-32983, and incorporated herein by reference) | |
10.1 |
Employment Agreement between FARO Technologies, Inc. and Laura Murphy, dated as of July 29, 2015 (Filed as Exhibit 10.1 to our Current Report on Form 8-K, filed July 31, 2015, and incorporated herein by reference) | |
31-A |
Certification of the President and Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31-B |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31
32-A |
Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32-B |
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS |
XBRL Instance Document | |
101.SCH |
XBRL Taxonomy Extension Schema Document | |
101.CAL |
XBRL Calculation Linkbase Document | |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB |
XBRL Taxonomy Labels Linkbase Document | |
101.PRE |
XBRL Taxonomy Presentation Linkbase Document |
32
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FARO Technologies, Inc. | ||||||
(Registrant) | ||||||
Date: November 3, 2015 | By: | /s/ Laura A. Murphy | ||||
Name: | Laura A. Murphy | |||||
Title: | Senior Vice President and Chief Financial Officer | |||||
(Duly Authorized Officer and Principal Financial Officer) |
33