Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2018

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

No. 48 Jinyi Road, Jinshan District, Shanghai, 200540

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


Table of Contents

EXHIBITS

 

Exhibit

Number

    
99.1    2018 Third Quarterly Report


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: October 25, 2018     By:  

/s/ Shi Wei

    Name:   Shi Wei
    Title:   President


Table of Contents

Exhibit 99.1

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2018 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rules 13.09 and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

1. Important Message

1.1    The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in the 2018 third quarterly report, and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.

1.2    All directors attended the twelfth meeting of the ninth session of the Board, and have considered and adopted the 2018 third quarterly report at the meeting.

1.3    Mr. Wu Haijun, Chairman and the responsible person of the Company, Mr. Zhou Meiyun, Executive Director, Vice President and Chief Financial Officer overseeing the accounting operations, and Mr. Zhang Feng, person-in-charge of Accounting Department (Accounting Chief) and Director of Finance Department warrant the truthfulness, accuracy and completeness of the financial report contained in this third quarterly report.

1.4    The financial report of the Company’s 2018 third quarterly report was prepared under the China Accounting Standards for Business Enterprises and was unaudited.

 

1


Table of Contents

2. Key Financial Data & Change in Shareholdings

2.1 Major Accounting Data

 

     As at the end of
the Reporting
Period
     As at the end
of the previous
year
     Increase/decrease
at the end of the
Reporting Period
as compared to the
end of the previous
year (%)
 

Total assets (RMB’000)

     42,247,772        39,609,536        6.66  

Total equity attributable to equity shareholders of the Company (RMB’000)

     29,734,305        28,256,306        5.23  
     From the
beginning of the

year to the end of
the Reporting
Period

(January  to
September)
     From the
beginning of the
year to the end
of the Reporting
Period last year
(January  to
September)
     Increase/decrease
as compared to the
corresponding
period of the
previous year (%)

(January  to
September)
 

Net cash flows generated from operating activities (RMB’000)

     3,335,224        5,068,803        -34.20  
     From the
beginning of the

year to
the end of the
Reporting Period
(January to
September)
     From the
beginning of the

year to
the end of the
Reporting Period

last year
(January to
September)
     Increase/decrease
as compared to the
corresponding

period of the
previous year
(%)(January to
September)
 

Revenue (RMB’000)

     80,820,403        68,157,618        18.58  

Net profit attributable to equity shareholders of the Company (RMB’000)

     4,660,414        4,101,491        13.63  

Net profit attributable to equity shareholders of the Company excluding non- recurring items (RMB’000)

     4,672,075        4,124,954        13.26  

Return on net assets (weighted average) (%)

     15.080        14.654       
Increased by 0.426
percentage points
 
 

Basic earnings per share (RMB/share)

     0.431        0.381        13.12  

Diluted earnings per share (RMB/share)

     0.431        0.380        13.42  

 

2


Table of Contents

Excluded non-recurring items and amount:

Unit: RMB’000

 

Item

   Amount for the
Reporting Period

(July to
September)
     Amount for the
period from the
beginning of the
year to the end of
the  Reporting

Period (January
to September)
 

Net losses on disposal of non-current assets

     14,260        11,403  

Tax relief and reduction with approval exceeding authority or without formal approval or of non-recurring nature

     

Government grants recognised through profit and loss except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business

     10,975        56,289  

Other gain or loss items falling within the definition of exceptional items

     -31,230        -53,841  

Employee reduction expenses

     -14,142        -27,155  

Income from forward exchange contracts

     16,869        18,103  

Income of investment disposal counted in the income statement

     -679        943  

Income from external entrusted loans

     -2        11  

Effect on minority interests (after tax)

     429        -5,208  

Tax effect for the items above

     -5,004        -269  
  

 

 

    

 

 

 

Total

     -8,524        276  
  

 

 

    

 

 

 

 

3


Table of Contents

2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholdings of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)

Unit: Share

 

Total number of shareholders

 

     90,001  
Shareholdings of the top ten shareholders  

Name of shareholder

(in full)                        

   Number of
shares held at
the end of the
Reporting
Period
     Percentage
of total
shareholding
(%)
     Number of
shares with
selling
restrictions
     Number of shares
pledged or frozen
     Type of
shareholder
 
   Situation of
the shares
     Number  

China Petroleum & Chemical Corporation

     5,460,000,000        50.44        0        Nil        —         

State-owned
enterprise

legal person

 
 

 

HKSCC (Nominees) Limited

     3,458,236,821        31.95        0        Unknown        —         

Foreign

legal person

 

 

China Securities Finance Corporation Limited

     323,632,242        2.99        0        Nil        —          Others  

Central Huijin Investment Ltd.

     67,655,800        0.63        0        Nil        —          Others  

HKSCC Limited

     57,862,847        0.53        0        Nil        —         

Foreign

legal person

 

 

GF Fund – Agricultural Bank of China – GF CSI Financial Asset Management Plan

     45,222,300        0.42        0        Nil        —          Others  

Dacheng Fund – Agricultural Bank of China – Dacheng CSI Financial Asset Management Plan

     43,531,469        0.40        0        Nil        —          Others  

China Asset Fund – Agricultural Bank of China – China Asset CSI Financial Asset Management Plan

     43,083,750        0.40        0        Nil        —          Others  

Bosera Fund – Agricultural Bank of China – Bosera CSI Financial Asset Management Plan

     43,083,700        0.40        0        Nil        —          Others  

E Fund – Agricultural Bank of China – E Fund CSI Financial Asset Management Plan

     43,083,700        0.40        0        Nil        —          Others  

 

4


Table of Contents

Shareholdings of the top ten shareholders of Unrestricted Shares

 

Name of shareholder

(in full)                        

   Number of
unrestricted
shares held at
the end of the
Reporting
Period
    

Number of shares pledged or frozen

 
  

Tpye of the shares

   Number  

China Petroleum & Chemical Corporation

     5,460,000,000      RMB ordinary shares      5,460,000,000  

HKSCC (Nominees) Limited

     3,458,236,821      Overseas listed foreign shares      3,458,236,821  

China Securities Finance Corporation Limited

     323,632,242      RMB ordinary shares      323,632,242  

Central Huijin Investment Ltd.

     67,655,800      RMB ordinary shares      67,655,800  

HKSCC Limited

     57,862,847      RMB ordinary shares      57,862,847  

GF Fund –Agricultural Bank of China – GF CSI Financial Asset Management Plan

     45,222,300      RMB ordinary shares      45,222,300  

Dacheng Fund – Agricultural Bank of China – Dacheng CSI Financial Asset Management Plan

     43,531,469      RMB ordinary shares      43,531,469  

China Asset Fund – Agricultural Bank of China – China Asset CSI Financial Asset Management Plan

     43,083,750      RMB ordinary shares      43,083,750  

Bosera Fund – Agricultural Bank of China – Bosera CSI Financial Asset Management Plan

     43,083,700      RMB ordinary shares      43,083,700  

E Fund – Agricultural Bank of China – E Fund CSI Financial Asset Management Plan

     43,083,700      RMB ordinary shares      43,083,700  

Explanation of the connected relationship or acting in concert relationship of the above shareholders

    








Among the above-mentioned shareholders, China Petroleum & Chemical
Corporation (“Sinopec Corp.”), a state-owned enterprise legal person, does not
have any connected relationship with the other shareholders, and is not an
act-in-concert party of the other shareholders under the “Administration
Measures on Acquisition of Listed Companies”. Among the above-mentioned
shareholders, HKSCC (Nominees) Limited and HKSCC Limited are nominee
shareholders. Apart from the above, the Company is not aware of any other
connected relationships among the other shareholders, or any act-in-concert
parties under the “Administration Measures on the Acquisition of Listed
Companies”.
 
 
 
 
 
 
 
 
 
 

 

5


Table of Contents
3.

Major Events

3.1 Description of Substantial Changes in Major Financial Report Items and Financial Indicators of the Company

Unit: RMB’000

 

Item

   As at 30
September

2018
     As at 31
December

2017
     Increase/
decrease

amount
    Change
(%)
    

Major reason for change

Cash at bank and on hand

     11,615,831        9,504,266        2,111,565       22.22     

Increase in profit and cash generated from operating activities in the Reporting

Period

Other payables

     101,041        126,545        (25,504     -20.15      Withdrawal of payments against Jinyon in the Reporting Period

Construction in progress

     1,150,693        966,485        184,208       19.06      Increase in general construction expenditure in the Reporting Period

Staff salaries payable

     345,192        123,959        221,233       178.47      Increase in the amount of bonuses accrued in the Reporting Period

Advances from customers

     1,000,318        477,273        523,045       109.59      The purchase amount of non-related parties increased at the end of the reporting period

Unit: RMB’000

 

Item

   For the nine-month period
ended 30 September
     Increase/
decrease

amount
     Change
(%)
    

Major reason for change

   2018      2017  

Revenue

     80,820,403        68,157,618        12,662,785        18.58      Increase in petrochemical product prices and growth of oil sector business

Cost of sales

     64,033,755        51,614,139        12,419,616        24.06      Increase in the cost of crude oil and other raw materials

Net cash flow from operating activities

     3,265,184        4,909,548        -1,644,364        -33.49      The prices of major raw materials were affected by fluctuations in international oil prices

Financial expenses – net value

     208,631        137,971        70,660        51.21      Interest income increased significantly in the Reporting Period

Investment income

     933,950        848,278        85,672        10.10      Increase in profit of SECCO in the Reporting Period

 

6


Table of Contents
4.

Appendix

 

4.1

CONSOLIDATED BALANCE SHEETS

AS AT 30 SEPTEMBER 2018

Unit: RMB’000

 

Items

   As at the end of the
Period
     As at the
beginning of the

year
 
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     11,615,831        9,504,266  

Notes receivable and Accounts receivable

     3,976,193        3,426,439  

Including, Notes receivable

     1,160,668        1,151,053  

Accounts receivable

     2,815,525        2,275,386  

Advances to suppliers

     360,183        27,537  

Other receivables

     123,352        71,550  

Including, Interests receivable

     93,319        52,993  

Dividend receivable

     2,775        0  

Inventories

     7,045,655        6,597,598  

Non-current assets due within one year

     228,711        238,661  
  

 

 

    

 

 

 

Total current assets

     23,349,925        19,866,051  
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     4,697,744        4,592,044  

Investment properties

     380,370        391,266  

Fixed assets

     11,825,996        12,892,501  

Construction in progress

     1,185,997        1,001,118  

Intangible assets

     384,359        397,661  

Long-term prepaid expenses

     310,738        349,588  

Deferred tax assets

     112,643        119,307  
  

 

 

    

 

 

 

Total non-current assets

     18,897,847        19,743,485  
  

 

 

    

 

 

 

Total assets

     42,247,772        39,609,536  
  

 

 

    

 

 

 

 

7


Table of Contents

CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2018

 

Unit: RMB’000

 

Items

   As at the end of the
Period
     As at the
beginning of the

year
 
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     1,866,355        606,157  

Financial liabilities measured at fair value through profit or loss

     0        1,516  

Notes payable and Accounts payable

     5,912,269        5,573,281  

Advances from customers

     1,000,318        477,273  

Employee benefits payable

     345,192        123,959  

Taxes payable

     1,863,972        3,290,036  

Other payables

     1,097,521        850,022  

Including, Interest payable

     2,040        864  

Dividends payable

     26,872        23,686  

Non-current liabilities due within one year

     851        0  
  

 

 

    

 

 

 

Total current liabilities

     12,086,478        10,922,244  
  

 

 

    

 

 

 

Non-current liabilities

     

Deferred revenue

     143,379        145,679  
  

 

 

    

 

 

 

Total non-current liabilities

     143,379        145,679  
  

 

 

    

 

 

 

Total liabilities

     12,229,857        11,067,923  
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,823,814        10,814,177  

Capital surplus

     615,761        586,307  

Other comprehensive income

     12,341        17,403  

Specific reserve

     30,700        0  

Surplus reserve

     5,727,624        5,727,624  

Undistributed profits

     12,524,065        11,110,795  

Total equity attributable to equity shareholders of the Company

     29,734,305        28,256,306  

Minority interests

     283,610        285,307  
  

 

 

    

 

 

 

Total shareholders’ equity

     30,017,915        28,541,613  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     42,247,772        39,609,536  
  

 

 

    

 

 

 

 

8


Table of Contents

COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2018

Unit: RMB’000

 

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     10,213,472        8,268,493  

Notes receivable and Accounts receivable

     2,584,782        2,573,172  

Including, Notes receivable

     950,573        815,227  

Accounts receivable

     1,634,209        1,757,945  

Advances to suppliers

     351,016        20,931  

Other receivables

     101,042        126,546  

Including, Interests receivable

     92,194        51,115  

Inventories

     6,175,599        5,971,505  

Non-current assets due within one year

     195,081        212,834  
  

 

 

    

 

 

 

Total current assets

     19,620,992        17,173,481  
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     5,820,446        5,711,216  

Investment properties

     412,549        423,941  

Fixed assets

     11,595,783        12,644,706  

Construction in progress

     1,185,997        1,000,924  

Intangible assets

     323,037        332,518  

Long-term prepaid expenses

     301,002        338,837  

Deferred tax assets

     100,891        111,929  
  

 

 

    

 

 

 

Total non-current assets

     19,739,705        20,564,071  
  

 

 

    

 

 

 

Total assets

     39,360,697        37,737,552  
  

 

 

    

 

 

 

 

9


Table of Contents

COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2018

 

Unit: RMB’000

 

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     1,762,655        518,000  

Financial liabilities measured at fair value through profit or loss

     

Notes payable and Accounts payable

     3,626,437        4,129,720  

Advances from customers

     932,147        407,092  

Employee benefits payable

     334,207        30,411  

Taxes payable

     1,851,125        3,240,971  

Other payables

     958,306        977,203  

Including, Interest payable

     1,517        738  

Dividends payable

     26,872        23,686  
  

 

 

    

 

 

 

Total current liabilities

     9,464,877        9,303,397  
  

 

 

    

 

 

 

Non-current liabilities

     

Deferred revenue

     143,379        145,679  
  

 

 

    

 

 

 

Total non-current liabilities

     143,379        145,679  
  

 

 

    

 

 

 

Total liabilities

     9,608,256        9,449,076  
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,823,814        10,814,177  

Capital surplus

     615,761        586,307  

Other comprehensive income

     12,341        17,403  

Specific reserve

     30,700        0  

Surplus reserve

     5,727,625        5,727,624  

Undistributed profits

     12,542,200        11,142,965  
  

 

 

    

 

 

 

Total shareholders’ equity

     29,752,441        28,288,476  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     39,360,697        37,737,552  
  

 

 

    

 

 

 

 

10


Table of Contents
4.2

CONSOLIDATED INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Total Revenue

     80,820,403        68,157,618  

Including: Revenue

     80,820,403        68,157,618  

Total cost

     75,802,703        63,795,370  

Including: Cost of sales

     64,033,755        51,614,139  

Taxes and surcharges

     9,137,920        9,576,364  

Selling and distribution expenses

     389,205        347,316  

General and administrative expenses

     2,367,112        2,309,150  

Financial expenses

     -208,631        -137,971  

Asset impairment losses

     83,342        86,372  

Add: Other income

     21,962        25,705  

Investment income(“-” to indicate loss)

     933,950        848,278  

Including: Share of income of associates and joint ventures

     914,904        837,840  

Change in fair value gains (“-” to indicate loss)

     1,516        0  

Asset disposal income (“-” to indicate loss)

     -11,403        -6,939  
  

 

 

    

 

 

 

Operating profit (“-” to indicate loss)

     5,963,725        5,229,292  
  

 

 

    

 

 

 

Add: Non-operating income

     40,154        10,880  

Less: Non-operating expenses

     59,667        38,369  

Total profit (“-” to indicate loss)

     5,944,212        5,201,803  

Less: Income tax expenses

     1,279,038        1,090,809  

Net Profit (“-” to indicate loss)

     4,665,174        4,110,994  

Classified by continuity of operations

     

Net profit from continuing operation (“-” to indicate loss)

     4,665,174        4,110,994  

Classified by ownership of the equity

     

Attributable to equity shareholders of the Company

     4,660,414        4,101,491  

Minority interests

     4,760        9,503  

Other comprehensive income, net of tax

     -5,063        -552  
  

 

 

    

 

 

 

Total comprehensive income

     4,660,111        4,110,442  
  

 

 

    

 

 

 

Attributable to equity shareholders of the

Company

     4,655,351        4,100,939  

Minority interests

     4,760        9,503  

Earnings per share

     Unit: RMB  

Basic earnings per share (RMB)

     0.431        0.381  

Diluted earnings per share (RMB)

     0.431        0.380  

 

11


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Revenue

     59,398,025        48,632,557  

Less: Cost of sales

     42,820,226        32,269,533  

Taxes and surcharges

     9,119,957        9,559,562  

Selling and distribution expenses

     310,364        274,010  

General and administrative expenses

     2,270,227        2,206,250  

Financial expenses - net

     -242,124        -140,126  

Asset impairment losses

     68,150        100,412  

Add: Other income

     18,485        22,444  

Investment income (“-” to indicate loss)

     882,898        810,124  

Including: Share of income of associates and joint ventures

     872,799        803,391  

Asset disposal income(“-” to indicate loss)

     -11,439        -7,464  

Operating profit(“-” to indicate loss)

     5,941,169        5,188,020  

Add: Non-operating income

     13,789        9,533  

Less: Non-operating expenses

     37,107        38,174  

Total profit(“-” to indicate loss)

     5,917,851        5,159,379  

Less: Income tax expenses

     1,271,473        1,078,357  

Net Profit(“-” to indicate loss)

     4,646,378        4,081,022  

Net profit from continuing operation (“-” to indicate loss)

     4,646,378        4,081,022  

Other comprehensive income, net of tax

     -5,063        -552  
  

 

 

    

 

 

 

Total comprehensive income

     4,641,315        4,080,470  
  

 

 

    

 

 

 

 

12


Table of Contents

CONSOLIDATED INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2018      2017  

Total Revenue

     28,632,763        25,050,668  

Including: Revenue

     28,632,763        25,050,668  

Total cost

     27,465,116        23,364,990  

Including: Cost of sales

     23,325,924        18,772,168  

Taxes and surcharges

     3,023,482        3,571,091  

Selling and distribution expenses

     117,759        124,542  

General and administrative expenses

     959,223        896,091  

Financial expenses

     -34,414        -49,132  

Asset impairment losses

     73,142        50,230  

Add: Other income

     8,410        25,705  

Investment income(“-” to indicate loss)

     297,992        288,210  

Including: Share of income of associates and joint ventures

     272,502        277,772  

Change in fair value gains(“-” to indicate loss)

     -7,784        0  

Asset disposal income(“-” to indicate loss)

     -8,546        -1,809  

Operating profit (“-” to indicate loss)

     1,457,719        1,997,784  

Add: Non-operating income

     8,010        -22,083  

Less: Non-operating expenses

     36,674        25,124  
  

 

 

    

 

 

 

Total profit (“-” to indicate loss)

     1,429,055        1,950,577  
  

 

 

    

 

 

 

Less: Income tax expenses

     295,366        419,736  

Net Profit (“-” to indicate loss)

     1,133,689        1,530,841  

Classified by continuity of operations

     

Net profit from continuing operation (“-” to indicate loss)

     1,133,689        1,530,841  

Classified by ownership of the equity

     

Attributable to equity shareholders of the Company

     1,136,283        1,526,012  

Minority interests

     -2,594        4,829  

Other comprehensive income, net of tax

     0        0  
  

 

 

    

 

 

 

Total comprehensive income

     1,133,689        1,530,841  
  

 

 

    

 

 

 

Attributable to equity shareholders of the Company

     1,136,283        1,526,012  

Attributable to minority shareholders

     -2,594        4,829  

Earnings per share

     Unit: RMB  

Basic earnings per share (RMB)

     0.105        0.142  

Diluted earnings per share (RMB)

     0.105        0.142  

 

13


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2018      2017  

Revenue

     20,422,494        18,094,113  

Less: Cost of sales

     15,178,561        11,881,961  

Taxes and surcharges

     3,017,357        3,563,923  

Selling and distribution expenses

     98,709        99,810  

General and administrative expenses

     925,613        861,309  

Financial expenses - net

     -63,455        -48,104  

Asset impairment losses

     57,950        50,230  

Add: Other income

     6,704        22,444  

Investment income(“-” to indicate loss)

     262,976        270,897  

Including: Share of income of associates and joint ventures

     262,976        264,164  

Asset disposal income(“-” to indicate loss)

     -8,546        -2,107  

Operating profit(“-” to indicate loss)

     1,468,893        1,976,218  

Add: Non-operating income

     7,789        -19,024  

Less: Non-operating expenses

     25,321        25,295  
  

 

 

    

 

 

 

Total profit(“-” to indicate loss)

     1,451,361        1,931,899  
  

 

 

    

 

 

 

Less: Income tax expenses

     296,920        414,722  

Net Profit(“-” to indicate loss)

     1,154,441        1,517,177  

Net profit from continuing operation (“-” to indicate loss)

     1,154,441        1,517,177  

Other comprehensive income, net of tax

     0        0  
  

 

 

    

 

 

 

Total comprehensive income

     1,154,441        1,517,177  
  

 

 

    

 

 

 

 

14


Table of Contents
4.3

CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     88,657,753        75,576,811  

Refund of taxes and surcharges

     53,650        71,688  

Cash received relating to other operating activities

     49,317        29,735  
  

 

 

    

 

 

 

Sub-total of cash inflows

     88,760,720        75,678,234  
  

 

 

    

 

 

 

Cash paid for goods and services

     69,932,197        55,904,482  

Cash paid to and on behalf of employees

     1,836,820        1,691,162  

Payments of taxes and surcharges

     13,315,993        12,623,839  

Cash paid relating to other operating activities

     340,486        389,948  
  

 

 

    

 

 

 

Sub-total of cash outflows

     85,425,496        70,609,431  
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     3,335,224        5,068,803  

Cash flows from investing activities

     

Cash received from entrusted lending

     12,000        48,000  

Cash received from returns on investments

     811,442        479,632  

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     210,585        1,848  

Proceeds from disposal of subsidiary and other business entities

     9,600        641,365  

Cash received relating to other investing activities

     3,299,675        10,438  
  

 

 

    

 

 

 

Sub-total of cash inflows

     4,343,302        1,181,283  
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     569,996        772,187  

Cash paid to entrusted lending

     21,304        12,000  

Cash paid to other related investment activities

     2,781,897        1,500,000  
  

 

 

    

 

 

 

Sub-total of cash outflows

     3,373,197        2,284,187  
  

 

 

    

 

 

 

Net cash flows generated from investing activities

     970,105        -1,102,904  

 

15


Table of Contents

CONSOLIDATED CASH FLOW STATEMENTS (Continue)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Cash flows from financing activities

     

Cash received from the investment

     37,102        54,580  

Including: cash inflows from minority investment in subsidiaries

     0        54,580  

Cash received from borrowings

     2,519,859        111,647  
  

 

 

    

 

 

 

Sub-total of cash inflows

     2,556,961        166,227  
  

 

 

    

 

 

 

Cash repayments of borrowings

     1,261,157        59,422  

Cash paid for distribution of dividends or profits and interest expenses

     3,306,554        2,717,134  
  

 

 

    

 

 

 

Sub-total of cash outflows

     4,567,711        2,776,556  
  

 

 

    

 

 

 

Net cash flows generated from financing activities

     -2,010,750        -2,610,329  

Effect of foreign exchange rate changes on cash and cash equivalents

     16,986        -3,263  

Net increase in cash and cash equivalents

     2,311,565        1,352,307  

Add: Cash and cash equivalents at beginning of the period

     7,504,266        5,440,623  

Cash and cash equivalents at end of the period

     9,815,831        6,792,930  

 

16


Table of Contents

CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     67,070,300        55,130,684  

Refund of taxes and surcharges

     9,886        23,383  

Cash received relating to other operating activities

     20,088        24,477  
  

 

 

    

 

 

 

Sub-total of cash inflows

     67,100,274        55,178,544  
  

 

 

    

 

 

 

Cash paid for goods and services

     48,402,777        35,542,670  

Cash paid to and on behalf of employees

     1,629,076        1,569,002  

Payments of taxes and surcharges

     13,270,521        12,567,177  

Cash paid relating to other operating activities

     296,541        414,158  
  

 

 

    

 

 

 

Sub-total of cash outflows

     63,598,915        50,093,007  
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     3,501,359        5,085,537  

Cash flows from investing activities

     

Cash received from returns on investments

     768,606        448,131  

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

     3,705        1,129  

Cash received relating to other investing activities

     3,272,662        625,353  
  

 

 

    

 

 

 

Sub-total of cash inflows

     4,044,973        1,074,613  
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     584,517        771,229  

Cash paid to other related investment activities

     2,800,000        1,500,000  
  

 

 

    

 

 

 

Sub-total of cash outflows

     3,384,517        2,271,229  
  

 

 

    

 

 

 

Net cash flows used in investing activities

     660,456        -1,196,616  

 

17


Table of Contents

CASH FLOW STATEMENTS (Continue)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2018      2017  

Cash flows from financing activities

     

Cash received from the investment

     37,102        54,580  

Cash received from borrowings

     2,421,159        18,000  
  

 

 

    

 

 

 

Sub-total of cash inflows

     2,458,261        72,580  
  

 

 

    

 

 

 

Cash repayments of borrowings

     1,178,000        72,000  

Cash paid for distribution of dividends or profits and interest expenses

     3,297,097        2,708,824  
  

 

 

    

 

 

 

Sub-total of cash outflows

     4,475,097        2,780,824  
  

 

 

    

 

 

 

Net cash flows used in financing activities

     -2,016,836        -2,708,244  

Effect of foreign exchange rate changes on cash and cash equivalents

     0        -562  

Net increase in cash and cash equivalents

     2,144,979        1,180,115  

Add: Cash and cash equivalents at beginning of the period

     6,268,493        4,421,143  

Cash and cash equivalents at end of the period

     8,413,472        5,601,258  

 

By Order of the Board

Sinopec Shanghai Petrochemical Company Limited

Guo Xiaojun

Joint Company Secretary

Shanghai, the PRC, 25 October 2018

 

18