Cigna Corporation Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011

OR

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from ______________ TO ______________

Commission file number 1-08323

CIGNA CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE

06-1059331

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

900 Cottage Grove Road

Bloomfield, Connecticut

06002

(Address of principal executive offices)

(Zip Code)

(860) 226-6000

(Registrant’s telephone number, including area code)

(860) 226-6741

(Registrant’s facsimile number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark

YES

NO

whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company 

whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

As of October 14, 2011, 270,222,950 shares of the issuer’s common stock were outstanding.


Back to Contents

Index

PART I

FINANCIAL INFORMATION

1

ITEM 1

Financial Statements

1

Consolidated Statements of Income

1

Consolidated Balance Sheets

2

Consolidated Statements of Comprehensive Income and Changes in Total Equity

3

Consolidated Statements of Comprehensive Income and Changes in Total Equity

4

Consolidated Statements of Cash Flows

5

Notes to the Consolidated Financial Statements (unaudited)

6

Note 1

Basis of Presentation

6

Note 2

Recent Accounting Pronouncements

6

Note 3

Acquisitions

7

Note 4

Earnings Per Share (“EPS”)

8

Note 5

Health Care Medical Claims Payable

9

Note 6

Guaranteed Minimum Death Benefit Contracts

10

Note 7

Fair Value Measurements

12

Note 8

Investments

24

Note 9

Derivative Financial Instruments

28

Note 10

Variable Interest Entities

33

Note 11

Reinsurance

33

Note 12

Pension and Other Postretirement Benefit Plans

35

Note 13

Debt

36

Note 14

Accumulated Other Comprehensive Loss

37

Note 15

Income Taxes

38

Note 16

Segment Information

39

Note 17

Contingencies and Other Matters

40

Note 18

Subsequent Event

45

ITEM 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

46

ITEM 3

Quantitative and Qualitative Disclosures About Market Risk

82

ITEM 4

Controls and Procedures

83

PART II

OTHER INFORMATION

84

ITEM 1

Legal Proceedings

84

ITEM 1A

Risk Factors

85

ITEM 2

Unregistered Sales of Equity Securities and Use of Proceeds

86

ITEM 6

Exhibits

87

Signature

88

Index to Exhibits

E-1


Back to Contents

PART I   FINANCIAL INFORMATION

ITEM 1  Financial Statements

Cigna Corporation

Consolidated Statements of Income

(In millions, except per share amounts)

Unaudited

Three Months Ended

September 30,

Unaudited

Nine Months Ended

September 30,

2011

2010

2011

2010

Revenues

Premiums and fees

$

4,748

$

4,621

$

14,267

$

13,668

Net investment income

297

280

860

829

Mail order pharmacy revenues

368

354

1,056

1,053

Other revenues

187

(17)

296

230

Realized investment gains (losses):

Other-than-temporary impairments on fixed maturities, net

(23)

-

(25)

(1)

Other realized investment gains

36

28

81

45

Total realized investment gains

13

28

56

44

TOTAL REVENUES

5,613

5,266

16,535

15,824

Benefits and Expenses

Health Care medical claims expense

2,014

2,148

6,125

6,435

Other benefit expenses

1,272

892

3,324

2,748

Mail order pharmacy cost of goods sold

309

291

874

866

GMIB fair value loss

224

22

245

182

Other operating expenses

1,497

1,449

4,454

4,268

TOTAL BENEFITS AND EXPENSES

5,316

4,802

15,022

14,499

Income before Income Taxes

297

464

1,513

1,325

Income taxes:

Current

114

101

274

256

Deferred

(17)

55

201

182

TOTAL TAXES

97

156

475

438

Net Income

 

200

 

308

 

1,038

 

887

Less: Net Income Attributable to Noncontrolling Interest

 

-

 

1

 

1

 

3

Shareholders’ Net Income

$

200

$

307

$

1,037

$

884

Shareholders’ Net Income Per Share:

 

 

 

 

 

 

 

 

Basic

$

0.74

$

1.13

$

3.85

$

3.23

Diluted

$

0.74

$

1.13

$

3.80

$

3.20

Dividends Declared Per Share

$

-

$

-

$

0.040

$

0.040

The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.

CIGNA CORPORATION – Form 10-Q – 1


Back to Contents

Cigna Corporation

Consolidated Balance Sheets

(In millions, except per share amounts)

Unaudited

As of September 30, 2011

As of December 31, 2010

ASSETS

Investments:

Fixed maturities, at fair value (amortized cost, $14,373; $13,445)

$

16,272

$

14,709

Equity securities, at fair value (cost, $158; $144)

134

127

Commercial mortgage loans

3,299

3,486

Policy loans

1,610

1,581

Real estate

112

112

Other long-term investments

884

759

Short-term investments

290

174

Total investments

22,601

20,948

Cash and cash equivalents

1,902

1,605

Accrued investment income

276

235

Premiums, accounts and notes receivable, net

1,439

1,318

Reinsurance recoverables

6,305

6,495

Deferred policy acquisition costs

1,259

1,122

Property and equipment

978

912

Deferred income taxes, net

485

782

Goodwill

3,116

3,119

Other assets, including other intangibles

1,525

1,238

Separate account assets

7,918

7,908

TOTAL ASSETS

 

 

$

47,804

 

 

$

45,682

LIABILITIES

Contractholder deposit funds

$

8,528

$

8,509

Future policy benefits

8,654

8,147

Unpaid claims and claim expenses

4,131

4,017

Health Care medical claims payable

1,145

1,246

Unearned premiums and fees

522

416

Total insurance and contractholder liabilities

22,980

22,335

Accounts payable, accrued expenses and other liabilities

5,932

5,936

Short-term debt

330

552

Long-term debt

2,883

2,288

Separate account liabilities

7,918

7,908

TOTAL LIABILITIES

 

 

 

40,043

 

 

 

39,019

Contingencies — Note 17

SHAREHOLDERS’ EQUITY

Common stock (par value per share, $0.25; shares issued, 351)

88

88

Additional paid-in capital

2,561

2,534

Net unrealized appreciation, fixed maturities

$

704

$

529

Net unrealized appreciation, equity securities

-

3

Net unrealized depreciation, derivatives

(21)

(24)

Net translation of foreign currencies

10

25

Postretirement benefits liability adjustment

(1,134)

(1,147)

Accumulated other comprehensive loss

(441)

(614)

Retained earnings

10,855

9,879

Less treasury stock, at cost

(5,302)

(5,242)

Total shareholders’ equity

7,761

6,645

Noncontrolling interest

-

18

Total equity

7,761

6,663

Total liabilities and equity

$

47,804

$

45,682

SHAREHOLDERS’ EQUITY PER SHARE

 

 

$

28.72

 

 

$

24.44

The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.

CIGNA CORPORATION – Form 10-Q – 2


Back to Contents

Cigna Corporation

Consolidated Statements of Comprehensive Income and Changes in Total Equity

(In millions, except per share amounts)

Three Months Ended September 30,

Unaudited

2011

2010

Comprehensive

Income

 

Total Equity

Comprehensive

Income

Total Equity

Common Stock, July 1 and September 30,

 

 

$

88

 

 

$

88

Additional Paid-In Capital, July 1,

 

 

 

2,556

 

 

 

2,526

Effects of stock issuance for employee benefit plans

5

4

Additional Paid-In Capital, September 30,

 

 

 

2,561

 

 

 

2,530

Accumulated Other Comprehensive Loss, July 1,

 

 

 

(436)

 

 

 

(539)

Net unrealized appreciation, fixed maturities

$

94

94

$

198

198

Net unrealized depreciation, equity securities

(3)

(3)

-

-

Net unrealized appreciation on securities

91

198

Net unrealized appreciation (depreciation), derivatives

13

13

(11)

(11)

Net translation of foreign currencies

(113)

(113)

66

66

Postretirement benefits liability adjustment

4

4

1

1

Other comprehensive income (loss)

(5)

254

Accumulated Other Comprehensive Loss, September 30,

 

 

 

(441)

 

 

 

(285)

Retained Earnings, July 1,

 

 

 

10,658

 

 

 

9,129

Shareholders’ net income

200

200

307

307

Effects of stock issuance for employee benefit plans

(3)

(15)

Retained Earnings, September 30,

 

 

 

10,855

 

 

 

9,421

Treasury Stock, July 1,

 

 

 

(5,318)

 

 

 

(5,228)

Repurchase of common stock

-

(78)

Other, primarily issuance of treasury stock for employee benefit plans

16

21

Treasury Stock, September 30,

 

 

 

(5,302)

 

 

 

(5,285)

Shareholders’ Comprehensive Income and Shareholders’ Equity

 

195

 

7,761

 

561

 

6,469

Noncontrolling interest, July 1,

 

 

 

-

 

 

 

15

Net income attributable to noncontrolling interest

-

-

1

1

Accumulated other comprehensive income attributable to noncontrolling interest

-

-

1

1

Noncontrolling interest, September 30,

 

-

 

-

 

2

 

17

TOTAL COMPREHENSIVE INCOME AND TOTAL EQUITY

$

195

$

7,761

$

563

$

6,486

The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.

CIGNA CORPORATION – Form 10-Q – 3


Back to Contents

Cigna Corporation

Consolidated Statements of Comprehensive Income and Changes in Total Equity

(In millions, except per share amounts)

Nine Months Ended September 30,

Unaudited

2011

2010

Comprehensive

Income

 

Total Equity

Comprehensive

Income

Total Equity

Common Stock, January 1 and September 30,

 

 

$

88

 

 

$

88

Additional Paid-In Capital, January 1,

 

 

 

2,534

 

 

 

2,514

Effects of stock issuance for employee benefit plans

23

16

Effects of acquisition of noncontrolling interest

4

-

Additional Paid-In Capital, September 30,

 

 

 

2,561

 

 

 

2,530

Accumulated Other Comprehensive Loss, January 1,

 

 

 

(614)

 

 

 

(618)

Net unrealized appreciation, fixed maturities

$

175

175

$

389

389

Net unrealized depreciation, equity securities

(3)

(3)

(1)

(1)

Net unrealized appreciation on securities

172

388

Net unrealized appreciation, derivatives

3

3

9

9

Net translation of foreign currencies

(15)

(15)

27

27

Postretirement benefits liability adjustment

13

13

(91)

(91)

Other comprehensive income

173

333

Accumulated Other Comprehensive Loss, September 30,

 

 

 

(441)

 

 

 

(285)

Retained Earnings, January 1,

 

 

 

9,879

 

 

 

8,625

Shareholders’ net income

1,037

1,037

884

884

Effects of stock issuance for employee benefit plans

(50)

(77)

Common dividends declared (per share: $0.04; $0.04)

(11)

(11)

Retained Earnings, September 30,

 

 

 

10,855

 

 

 

9,421

Treasury Stock, January 1,

 

 

 

(5,242)

 

 

 

(5,192)

Repurchase of common stock

(225)

(201)

Other, primarily issuance of treasury stock for employee benefit plans

165

108

Treasury Stock, September 30,

 

 

 

(5,302)

 

 

 

(5,285)

Shareholders’ Comprehensive Income and Shareholders’ Equity

 

1,210

 

7,761

 

1,217

 

6,469

Noncontrolling interest, January 1,

 

 

 

18

 

 

 

12

Net income attributable to noncontrolling interest

1

1

3

3

Accumulated other comprehensive income attributable to noncontrolling interest

-

-

2

2

Acquisition of noncontrolling interest

-

(19)

-

Noncontrolling interest, September 30,

 

1

 

-

 

5

 

17

TOTAL COMPREHENSIVE INCOME AND TOTAL EQUITY

$

1,211

$

7,761

$

1,222

$

6,486

The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.

CIGNA CORPORATION – Form 10-Q – 4


Back to Contents

Cigna Corporation

Consolidated Statements of Cash Flows

(In millions)

Unaudited

Nine Months Ended September 30,

2011

2010

Cash Flows from Operating Activities

Net income

$

1,038

$

887

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

252

204

Realized investment gains

(56)

(44)

Deferred income taxes

201

182

Gains on sale of businesses (excluding discontinued operations)

(20)

(20)

Net changes in assets and liabilities, net of non-operating effects:

Premiums, accounts and notes receivable

(133)

(55)

Reinsurance recoverables

8

12

Deferred policy acquisition costs

(168)

(118)

Other assets

(299)

(191)

Insurance liabilities

380

409

Accounts payable, accrued expenses and other liabilities

293

16

Current income taxes

(202)

38

Other, net

(51)

(37)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

1,243

 

1,283

Cash Flows from Investing Activities

Proceeds from investments sold:

Fixed maturities

452

685

Equity securities

5

3

Commercial mortgage loans

166

45

Other (primarily short-term and other long-term investments)

999

800

Investment maturities and repayments:

Fixed maturities

943

575

Commercial mortgage loans

274

60

Investments purchased:

Fixed maturities

(2,309)

(2,047)

Equity securities

(18)

(5)

Commercial mortgage loans

(279)

(160)

Other (primarily short-term and other long-term investments)

(1,169)

(473)

Property and equipment purchases

(291)

(209)

Acquisitions and dispositions, net

1

(332)

NET CASH USED IN INVESTING ACTIVITIES

 

(1,226)

 

(1,058)

Cash Flows from Financing Activities

Deposits and interest credited to contractholder deposit funds

1,002

1,019

Withdrawals and benefit payments from contractholder deposit funds

(895)

(920)

Change in cash overdraft position

(57)

38

Net change in short-term debt

(222)

-

Issuance of long-term debt

587

296

Repayment of long-term debt

(2)

(2)

Repurchase of common stock

(225)

(201)

Issuance of common stock

100

31

Common dividends paid

(11)

(11)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

277

 

250

Effect of foreign currency rate changes on cash and cash equivalents

3

5

Net increase in cash and cash equivalents

297

480

Cash and cash equivalents, January 1,

1,605

924

Cash and cash equivalents, September 30,

$

1,902

$

1,404

Supplemental Disclosure of Cash Information:

Income taxes paid, net of refunds

$

466

$

215

Interest paid

$

124

$

116

The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.

CIGNA CORPORATION – Form 10-Q – 5


Back to Contents

Cigna Corporation

Notes to the Consolidated Financial Statements (unaudited)

NOTE 1    Basis of Presentation

Cigna Corporation is a holding company and is not an insurance company. As used in this document, “Cigna” or “the Company” may refer to Cigna Corporation itself, one or more of its subsidiaries, or Cigna Corporation and its consolidated subsidiaries. The Company is a global health services organization with subsidiaries that are major providers of medical, dental, disability, life and accident insurance and related products and services. The Consolidated Financial Statements include the accounts of Cigna Corporation and its significant subsidiaries. Intercompany transactions and accounts have been eliminated in consolidation. These Consolidated Financial Statements were prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The interim consolidated financial statements are unaudited but include all adjustments (including normal recurring adjustments) necessary, in the opinion of management, for a fair statement of financial position and results of operations for the periods reported. The interim consolidated financial statements and notes should be read in conjunction with the Consolidated Financial Statements and Notes in the Company’s 2010 Form 10-K.

The preparation of interim consolidated financial statements necessarily relies heavily on estimates. This and certain other factors, such as the seasonal nature of portions of the health care and related benefits business as well as competitive and other market conditions, call for caution in estimating full year results based on interim results of operations.

In the first quarter of 2011, the Company acquired the noncontrolling interest in a majority-owned subsidiary that the Company continues to consolidate.

Certain reclassifications have been made to prior period amounts to conform to the current presentation.

NOTE 2    Recent Accounting Pronouncements

Deferred acquisition costs. In October 2010, the Financial Accounting Standards Board (“FASB”) amended guidance (ASU 2010-26) for the accounting of costs related to the acquisition or renewal of insurance contracts to require costs such as certain sales compensation or telemarketing costs that are related to unsuccessful efforts to acquire or retain business and any indirect costs to be expensed as incurred. This new guidance must be implemented on January 1, 2012 and any changes to the Company’s Consolidated Financial Statements may be recognized prospectively for acquisition costs incurred beginning in 2012 or through retrospective adjustment of comparative prior periods.

The Company expects to implement the new requirements on January 1, 2012 through retrospective adjustment of prior periods. The Company’s deferred acquisition costs arise from sales and renewal activities primarily in its International segment and, to an immaterial extent, the Health Care and corporate-owned life insurance businesses. Because the new requirements further restrict the types of costs that are deferrable, more of the Company’s acquisition costs will be expensed as incurred. The Company expects the cumulative effect of implementing this new guidance to decrease shareholders’ equity as of January 1, 2011 by a range of $250 million to $300 million. In addition, as a result of certain acquisition costs no longer eligible for deferral under the new guidance, the Company expects that full-year 2011 shareholders’ net income on a retrospectively adjusted basis will decrease by a range of $60 million to $70 million from that projected under current GAAP, primarily in its International segment. The Company expects the effect of the new guidance on shareholders’ net income to be generally comparable in future years to that estimated for 2011. Implementation of this new guidance will have no impact on the underlying economic value, revenues or cash flows of the Company’s businesses, nor will it impact the Company’s liquidity or the statutory surplus of its insurance subsidiaries.

Troubled debt restructurings. In April 2011, the FASB amended guidance (ASU 2011-02) to clarify for lenders that a troubled debt restructuring occurs when a debt modification is a concession to the borrower and the borrower is experiencing financial difficulties. The amendments are effective July 1, 2011 and are to be applied retrospectively to loan restructurings occurring on or after January 1, 2011. The amendment also requires new disclosures beginning in the third quarter 2011 addressing certain troubled debt restructurings. On adoption, there was no material effect to the Company’s results of operations or financial condition. See Note 8 for additional information related to commercial mortgage loans.

CIGNA CORPORATION – Form 10-Q – 6


Back to Contents

Fair value measurements. In May 2011, the FASB amended guidance (ASU 2011-04) to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and International Financial Reporting Standards. The amendments, including expanded disclosures about Level 3 measurements, are effective January 1, 2012 and are to be applied prospectively. On adoption, the Company does not expect a material effect to its results of operations or financial condition.

NOTE 3    Acquisitions

The Company may from time to time acquire or dispose of assets, subsidiaries or lines of business.

Acquisition of FirstAssist.

In September 2011, the Company entered into a stock purchase agreement to acquire FirstAssist Group Holdings Limited (“FirstAssist”) from Barclays Private Equity for approximately $110 million. The acquisition is expected to close in the fourth quarter of 2011, pending regulatory approval. FirstAssist is based in the United Kingdom and provides travel and protection insurance services that the Company expects will enhance its individual business in the U.K. and around the world. The Company expects to use available cash on hand for the purchase.

Acquisition of Vanbreda International.

On August 31, 2010, the Company acquired 100% of the voting stock of Vanbreda International NV (Vanbreda International), based in Antwerp, Belgium for a cash purchase price of $412 million. Vanbreda International specializes in providing worldwide medical insurance and employee benefits to intergovernmental and non-governmental organizations, including international humanitarian operations, as well as corporate clients. Vanbreda International’s strong presence in Europe complements the Company’s position in providing expatriate benefits primarily to corporate clients in North America, as well as in Europe and Asia.

In accordance with GAAP, the total purchase price has been allocated to the tangible and intangible net assets acquired based on management’s estimates of their fair values. Accordingly, approximately $210 million was allocated to intangible assets, primarily customer relationships. The weighted average amortization period is 15 years. The condensed balance sheet at the acquisition date was as follows:

(In millions)

 

 

Investments

$

39

Cash and cash equivalents

73

Premiums, accounts and notes receivable

22

Property and equipment

1

Deferred income taxes

(71)

Goodwill

229

Other assets, including other intangibles

220

Total assets acquired

513

Accounts payable, accrued expenses and other liabilities

101

Total liabilities acquired

101

Net assets acquired

$

412

Goodwill is allocated to the International segment. For foreign tax purposes, the acquisition of Vanbreda International is being treated as a stock purchase. Accordingly, goodwill and other intangible assets will not be amortized for foreign tax purposes but may reduce the taxability of earnings repatriated to the U.S. by Vanbreda International.

The results of Vanbreda International are included in the Company’s Consolidated Financial Statements from the date of acquisition. The pro forma effect on total revenues and net income assuming the acquisition had occurred as of January 1, 2009 was not material to the Company’s total revenues and shareholders’ net income for the three months and nine months ended September 30, 2010.

CIGNA CORPORATION – Form 10-Q – 7


Back to Contents

NOTE 4    Earnings Per Share (“EPS”)

Basic and diluted earnings per share were computed as follows:

Three Months Ended September 30,

(Dollars in millions, except per share amounts)

Basic

Effect of Dilution

Diluted

2011

Shareholders’ net income

$

200

$

200

Shares (in thousands):

Weighted average

268,569

268,569

Common stock equivalents

3,491

3,491

Total shares

268,569

3,491

272,060

EPS

$

0.74

$

-

$

0.74

2010

Shareholders’ net income

$

307

$

307

Shares (in thousands):

Weighted average

270,497

270,497

Common stock equivalents

2,343

2,343

Total shares

270,497

2,343

272,840

EPS

$

1.13

$

-

$

1.13

Nine Months Ended September 30,

(Dollars in millions, except per share amounts)

Basic

Effect of Dilution

Diluted

2011

Shareholders’ net income

$

1,037

$

1,037

Shares (in thousands):

Weighted average

269,163

269,163

Common stock equivalents

3,721

3,721

Total shares

269,163

3,721

272,884

EPS

$

3.85

$

(0.05)

$

3.80

2010

Shareholders’ net income

$

884

$

884

Shares (in thousands):

Weighted average

273,748

273,748

Common stock equivalents

2,395

2,395

Total shares

273,748

2,395

276,143

EPS

$

3.23

$

(0.03)

$

3.20

The following outstanding employee stock options were not included in the computation of diluted earnings per share because their effect would have increased diluted earnings per share (antidilutive) as their exercise price was greater than the average share price of the Company’s common stock for the period.

(In millions)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2011

2010

2011

2010

Antidilutive options

3.9

6.7

3.6

6.2

The Company held 80,697,257 shares of common stock in Treasury as of September 30, 2011, and 80,096,166 shares as of September 30, 2010.

CIGNA CORPORATION – Form 10-Q – 8


Back to Contents

NOTE 5    Health Care Medical Claims Payable

Medical claims payable for the Health Care segment reflects estimates of the ultimate cost of claims that have been incurred but not yet reported, those that have been reported but not yet paid (reported claims in process) and other medical expense payable, that primarily comprises accruals for incentives and other amounts payable to health care professionals and facilities. Incurred but not yet reported claims comprise the majority of the reserve balance as follows:

(In millions)

September 30, 2011

December 31, 2010

Incurred but not yet reported

$

981

$

1,067

Reported claims in process

147

164

Other medical expense payable

17

15

MEDICAL CLAIMS PAYABLE

$

1,145

$

1,246

Activity in medical claims payable was as follows:

(In millions)

For the period ended

September 30, 2011

December 31, 2010

Balance at January 1,

$

1,246

$

921

Less: Reinsurance and other amounts recoverable

236

206

Balance at January 1, net

1,010

715

Incurred claims related to:

Current year

6,249

8,663

Prior years

(124)

(93)

Total incurred

6,125

8,570

Paid claims related to:

Current year

5,352

7,682

Prior years

830

593

Total paid

6,182

8,275

Ending Balance, net

953

1,010

Add: Reinsurance and other amounts recoverable

192

236

ENDING BALANCE

$

1,145

$

1,246

Reinsurance and other amounts recoverable reflect amounts due from reinsurers and policyholders to cover incurred but not reported and pending claims for minimum premium products and certain administrative services only business where the right of offset does not exist. See Note 11 for additional information on reinsurance. For the nine months ended September 30, 2011, actual experience differed from the Company’s key assumptions resulting in favorable incurred claims related to prior years’ medical claims payable of $124 million, or 1.4% of the current year incurred claims as reported for the year ended December 31, 2010. Actual completion factors resulted in a reduction in medical claims payable of $84 million, or 0.9% of the current year incurred claims as reported for the year ended December 31, 2010 for the insured book of business. Actual medical cost trend resulted in a reduction in medical claims payable of $40 million, or 0.5% of the current year incurred claims as reported for the year ended December 31, 2010 for the insured book of business.

For the year ended December 31, 2010, actual experience differed from the Company’s key assumptions, resulting in favorable incurred claims related to prior years’ medical claims payable of $93 million, or 1.3% of the current year incurred claims as reported for the year ended December 31, 2009. Actual completion factors resulted in a reduction of the medical claims payable of $51 million, or 0.7% of the current year incurred claims as reported for the year ended December 31, 2009 for the insured book of business. Actual medical cost trend resulted in a reduction of the medical claims payable of $42 million, or 0.6% of the current year incurred claims as reported for the year ended December 31, 2009 for the insured book of business.

CIGNA CORPORATION – Form 10-Q – 9


Back to Contents

The corresponding impact of prior year development on shareholders’ net income was $52 million for the nine months ended September 30, 2011 compared with $26 million for the nine months ended September 30, 2010. The favorable effects of prior year development on net income in 2011 and 2010 primarily reflect low medical services utilization trend. The change in the amount of the incurred claims related to prior years in the medical claims payable liability does not directly correspond to an increase or decrease in the Company’s shareholders’ net income recognized for the following reasons.

First, the Company consistently recognizes the actuarial best estimate of the ultimate liability within a level of confidence, as required by actuarial standards of practice, that require the liabilities to be adequate under moderately adverse conditions. As the Company establishes the liability for each incurral year, the Company ensures that its assumptions appropriately consider moderately adverse conditions. When a portion of the development related to the prior year incurred claims is offset by an increase determined appropriate to address moderately adverse conditions for the current year incurred claims, the Company does not consider that offset amount as having any impact on shareholders’ net income.

Second, changes in reserves for the Company’s retrospectively experience-rated business do not always impact shareholders’ net income. For the Company’s retrospectively experience-rated business, only adjustments to medical claims payable on accounts in deficit affect shareholders’ net income. An increase or decrease to medical claims payable on accounts in deficit, in effect, accrues to the Company and directly impacts shareholders’ net income. An account is in deficit when the accumulated medical costs and administrative charges, including profit charges, exceed the accumulated premium received. Adjustments to medical claims payable on accounts in surplus accrue directly to the policyholder with no impact on the Company’s shareholders’ net income. An account is in surplus when the accumulated premium received exceeds the accumulated medical costs and administrative charges, including profit charges.

The determination of liabilities for Health Care medical claims payable requires the Company to make critical accounting estimates. See Note 2(N) to the Consolidated Financial Statements in the Company’s 2010 Form 10-K.

NOTE 6    Guaranteed Minimum Death Benefit Contracts

The Company had future policy benefit reserves for guaranteed minimum death benefit (“GMDB”) contracts of $1.3 billion as of September 30, 2011 and $1.1 billion as of December 31, 2010. The determination of liabilities for GMDB requires the Company to make critical accounting estimates. The Company estimates its liabilities for GMDB exposures using an internal model run using many scenarios and based on assumptions regarding lapse, future partial surrenders, claim mortality (deaths that result in claims), interest rates (mean investment performance and discount rate) and volatility. These assumptions are based on the Company’s experience and future expectations over the long-term period, consistent with the long-term nature of this product. The Company regularly evaluates these assumptions and changes its estimates if actual experience or other evidence suggests that assumptions should be revised. If actual experience differs from the assumptions used in estimating these liabilities, the result could have a material adverse effect on the Company’s consolidated results of operations, and in certain situations, could have a material adverse effect on the Company’s financial condition.

In 2000, the Company determined that the GMDB reinsurance business was premium deficient because the recorded future policy benefit reserve was less than the expected present value of future claims and expenses less the expected present value of future premiums and investment income using revised assumptions based on actual and expected experience. The Company tests for premium deficiency by reviewing its reserve each quarter using current market conditions and its long-term assumptions. Under premium deficiency accounting, if the recorded reserve is determined insufficient, an increase to the reserve is reflected as a charge to current period income. Consistent with GAAP, the Company does not recognize gains on premium deficient long duration products.

See Note 9 for further information on the Company’s dynamic hedge programs that are used to reduce certain equity and interest rate exposures associated with this business.

Since December 31, 2010, the Company updated its long-term assumption for assumed mean investment performance (“growth interest rate”) of the underlying equity mutual funds to use the market-observable LIBOR swap curve for the portion of the liability that is covered by the Company’s recently implemented growth interest rate hedge program.

CIGNA CORPORATION – Form 10-Q – 10


Back to Contents

During the third quarter of 2011, the Company completed its normal review of reserves (including assumptions) and recorded additional other benefit expenses of $70 million ($45 million after-tax) to strengthen GMDB reserves. The reserve strengthening was driven primarily by:

adverse volatility-related impacts of $34 million ($22 million after-tax) due to turbulent equity market conditions. Volatility risk is not covered by the hedging programs. Also, the equity market volatility reduced the effectiveness of the hedging program for equity market exposures, in part because the market does not offer futures contracts that exactly match the diverse mix of equity fund investments held by contractholders.

adverse interest rate impacts of $23 million ($15 million after-tax) reflecting management’s consideration of the anticipated impact of continuing low current short-term interest rates. This evaluation also led management to lower the mean investment performance assumption for equity funds from 5% to 4.75% for those funds not subject to the growth interest rate hedge program.

adverse impacts of overall market declines of $13 million ($8 million after-tax), that includes an increase in the provision for expected future partial surrenders and declines in the value of contractholders’ non-equity investments such as bond funds, neither of which are included in the hedge programs.

During the third quarter of 2010, the Company recorded additional other benefit expenses of $52 million pre-tax ($34 million after-tax) to strengthen GMDB reserves. Current short-term interest rates had declined in 2010 from the level anticipated at December 31, 2009, leading the Company to increase reserves. Interest rate risk was not covered by the GMDB hedge program at that time. The Company also updated the lapse assumption for policies that have already taken or may take a significant partial withdrawal, which had a lesser reserve impact.

Activity in future policy benefit reserves for the GMDB business was as follows:

(In millions)

For the period ended

September 30, 2011

December 31, 2010

Balance at January 1

$

1,138

$

1,285

Add: Unpaid Claims

37

36

Less: Reinsurance and other amounts recoverable

51

53

Balance at January 1, net

1,124

1,268

Add: Incurred benefits

213

(20)

Less: Paid benefits

78

124

Ending balance, net

1,259

1,124

Less: Unpaid Claims

40

37

Add: Reinsurance and other amounts recoverable

58

51

ENDING BALANCE

$

1,277

$

1,138

Benefits paid and incurred are net of ceded amounts. Incurred benefits reflect the favorable or unfavorable impact of a rising or falling equity markets and interest rates on the liability, and include the 2011 and 2010 charges discussed above.

The aggregate value of the underlying mutual fund investments was $13.3 billion as of September 30, 2011 and $16.6 billion as of December 31, 2010. The death benefit coverage in force was $6.2 billion as of September 30, 2011 and $5.2 billion as of December 31, 2010. The death benefit coverage in force represents the excess of the guaranteed benefit amount over the value of the underlying mutual fund investments for all contractholders (approximately 495,000 as of September 30, 2011 and 530,000 as of December 31, 2010).

The Company has also written reinsurance contracts with issuers of variable annuity contracts that provide annuitants with certain guarantees related to minimum income benefits (“GMIB”). All reinsured GMIB policies also have a GMDB benefit reinsured by the Company. See Note 7 for further information.

CIGNA CORPORATION – Form 10-Q – 11


Back to Contents

NOTE 7    Fair Value Measurements

The Company carries certain financial instruments at fair value in the financial statements including fixed maturities, equity securities, short-term investments and derivatives. Other financial instruments are measured at fair value under certain conditions, such as when impaired.

Fair value is defined as the price at which an asset could be exchanged in an orderly transaction between market participants at the balance sheet date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a market participant, not the amount that would be paid to settle the liability with the creditor.

Fair values are based on quoted market prices when available. When market prices are not available, fair value is generally estimated using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality. In instances where there is little or no market activity for the same or similar instruments, the Company estimates fair value using methods, models and assumptions that the Company believes a hypothetical market participant would use to determine a current transaction price. These valuation techniques involve some level of estimation and judgment by the Company which becomes significant with increasingly complex instruments or pricing models.

The Company’s financial assets and liabilities carried at fair value have been classified based upon a hierarchy defined by GAAP. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level of input that is significant to its measurement. For example, a financial asset or liability carried at fair value would be classified in Level 3 if unobservable inputs were significant to the instrument’s fair value, even though the measurement may be derived using inputs that are both observable (Levels 1 and 2) and unobservable (Level 3).

CIGNA CORPORATION – Form 10-Q – 12


Back to Contents

The Company performs ongoing analyses of prices used to value the Company’s invested assets to determine that they represent appropriate estimates of fair value. This process involves quantitative and qualitative analysis including reviews of pricing methodologies, judgments of valuation inputs, the significance of any unobservable inputs, pricing statistics and trends. The Company also performs sample testing of sales values to confirm the accuracy of prior fair value estimates.

Financial Assets and Financial Liabilities Carried at Fair Value

The following tables provide information as of September 30, 2011 and December 31, 2010 about the Company’s financial assets and liabilities carried at fair value. Similar disclosures for separate account assets, that are also recorded at fair value on the Company’s Consolidated Balance Sheets, are provided separately as gains and losses related to these assets generally accrue directly to policyholders.

September 30, 2011

(In millions)

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

Significant Other
Observable Inputs

(Level 2)

Significant
Unobservable Inputs

(Level 3)

Total

Financial assets at fair value:

Fixed maturities:

Federal government and agency

$

218

$

726

$

3

$

947

State and local government

-

2,461

-

2,461

Foreign government

-

1,219

21

1,240

Corporate

-

10,228

395

10,623

Federal agency mortgage-backed

-

9

-

9

Other mortgage-backed

-

80

1

81

Other asset-backed

-

358

553

911

Total fixed maturities (1)

218

15,081

973

16,272

Equity securities

4

96

34

134

Subtotal

222

15,177

1,007

16,406

Short-term investments

-

290

-

290

GMIB assets (2)

-

-

741

741

Other derivative assets (3)

-

45

-

45

TOTAL FINANCIAL ASSETS AT FAIR VALUE, EXCLUDING SEPARATE ACCOUNTS

$

222

$

15,512

$

1,748

$

17,482

Financial liabilities at fair value:

GMIB liabilities

$

-

$

-

$

1,384

$

1,384

Other derivative liabilities (3)

-

24

-

24

Total financial liabilities at fair value

$

-

$

24

$

1,384

$

1,408

(1) Fixed maturities includes $819 million of net appreciation required to adjust future policy benefits for the run-off settlement annuity business including $112 million of appreciation for securities classified in Level 3.

(2) The GMIB assets represent retrocessional contracts in place from two external reinsurers that cover 55% of the exposures on these contracts.

(3) Other derivative assets includes $10 million of interest rate and foreign currency swaps qualifying as cash flow hedges and $35 million of interest rate swaps not designated as accounting hedges. Other derivative liabilities reflect foreign currency and interest rate swaps qualifying as cash flow hedges. See Note 9 for additional information.

CIGNA CORPORATION – Form 10-Q – 13


Back to Contents

December 31, 2010

(In millions)

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

Significant Other
Observable Inputs

(Level 2)

Significant
Unobservable Inputs

(Level 3)

Total

Financial assets at fair value:

Fixed maturities:

Federal government and agency

$

133

$

550

$

4

$

687

State and local government

-

2,467

-

2,467

Foreign government

-

1,137

17

1,154

Corporate

-

9,080

364

9,444

Federal agency mortgage-backed

-

10

-

10

Other mortgage-backed

-

85

3

88

Other asset-backed

-

348

511

859

Total fixed maturities (1)

133

13,677

899

14,709

Equity securities

6

87

34

127

Subtotal

139

13,764

933

14,836

Short-term investments

-

174

-

174

GMIB assets (2)

-

-

480

480

Other derivative assets (3)

-

19

-

19

TOTAL FINANCIAL ASSETS AT FAIR VALUE, EXCLUDING SEPARATE ACCOUNTS

$

139

$

13,957

$

1,413

$

15,509

Financial liabilities at fair value:

GMIB liabilities

$

-

$

-

$

903

$

903

Other derivative liabilities (3)

-

32

-

32

Total financial liabilities at fair value

$

-

$

32

$

903

$

935

(1) Fixed maturities includes $443 million of net appreciation required to adjust future policy benefits for the run-off settlement annuity business including $74 million of appreciation for securities classified in Level 3.

(2) The GMIB assets represent retrocessional contracts in place from two external reinsurers that cover 55% of the exposures on these contracts.

(3) Other derivative assets include $16 million of interest rate and foreign currency swaps qualifying as cash flow hedges and $3 million of interest rate swaps not designated as accounting hedges. Other derivative liabilities reflect foreign currency and interest rate swaps qualifying as cash flow hedges. See Note 9 for additional information.

Level 1 Financial Assets

Inputs for instruments classified in Level 1 include unadjusted quoted prices for identical assets in active markets accessible at the measurement date. Active markets provide pricing data for trades occurring at least weekly and include exchanges and dealer markets.

Assets in Level 1 include actively-traded U.S. government bonds and exchange-listed equity securities. Given the narrow definition of Level 1 and the Company’s investment asset strategy to maximize investment returns, a relatively small portion of the Company’s investment assets are classified in this category.

Level 2 Financial Assets and Financial Liabilities

Inputs for instruments classified in Level 2 include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are market observable or can be corroborated by market data for the term of the instrument. Such other inputs include market interest rates and volatilities, spreads and yield curves. An instrument is classified in Level 2 if the Company determines that unobservable inputs are insignificant.

CIGNA CORPORATION – Form 10-Q – 14


Back to Contents

Fixed maturities and equity securities. Approximately 93% of the Company’s investments in fixed maturities and equity securities are classified in Level 2 including most public and private corporate debt and equity securities, federal agency and municipal bonds, non-government mortgage-backed securities and preferred stocks. Because many fixed maturities and preferred stocks do not trade daily, fair values are often derived using recent trades of securities with similar features and characteristics. When recent trades are not available, pricing models are used to determine these prices. These models calculate fair values by discounting future cash flows at estimated market interest rates. Such market rates are derived by calculating the appropriate spreads over comparable U.S. Treasury securities, based on the credit quality, industry and structure of the asset. Typical inputs and assumptions to pricing models include, but are not limited to, a combination of benchmark yields, reported trades, issuer spreads, liquidity, benchmark securities, bids, offers, reference data, and industry and economic events. For mortgage-backed securities, inputs and assumptions may also include characteristics of the issuer, collateral attributes, prepayment speeds and credit rating.

Nearly all of these instruments are valued using recent trades or pricing models. Less than 1% of the fair value of investments classified in Level 2 represents foreign bonds that are valued, consistent with local market practice, using a single unadjusted market-observable input derived by averaging multiple broker-dealer quotes.

Short-term investments are carried at fair value, which approximates cost. On a regular basis the Company reviews market prices for these securities to validate that current carrying amounts approximate exit prices. The short-term nature of the investments and corroboration of the reported amounts over the holding period support their classification in Level 2.

Other derivatives classified in Level 2 represent over-the-counter instruments such as interest rate and foreign currency swap contracts. Fair values for these instruments are determined using market observable inputs including forward currency and interest rate curves and widely published market observable indices. Credit risk related to the counterparty and the Company is considered when estimating the fair values of these derivatives. However, the Company is largely protected by collateral arrangements with counterparties, and determined that no adjustment for credit risk was required as of September 30, 2011 or December 31, 2010. The nature and use of these other derivatives are described in Note 9.

Level 3 Financial Assets and Financial Liabilities

Certain inputs for instruments classified in Level 3 are unobservable (supported by little or no market activity) and significant to their resulting fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.

The Company classifies certain newly issued, privately placed, complex or illiquid securities, as well as assets and liabilities relating to GMIB, in Level 3.

Fixed maturities and equity securities. Approximately 6% of fixed maturities and equity securities are priced using significant unobservable inputs and classified in this category, including:

(In millions)

September 30, 2011

December 31, 2010

Other asset and mortgage-backed securities - valued using pricing models

$

554

$

514

Corporate and government bonds - valued using pricing models

358

312

Corporate bonds - valued at transaction price

61

73

Equity securities - valued at transaction price

34

34

TOTAL

$

1,007

$

933

Fair values of mortgage and asset-backed securities and most corporate bonds are determined using pricing models that incorporate the specific characteristics of each asset and related assumptions including the investment type and structure, credit quality, industry and maturity date in comparison to current market indices, spreads and liquidity of assets with similar characteristics. For mortgage and asset-backed securities, inputs and assumptions to pricing may also include collateral attributes and prepayment speeds. Recent trades in the subject security or similar securities are assessed when available, and the Company may also review published research, as well as the issuer’s financial statements, in its evaluation. Certain subordinated corporate bonds and private equity investments are valued at transaction price in the absence of market data indicating a change in the estimated fair values.

CIGNA CORPORATION – Form 10-Q – 15


Back to Contents

Guaranteed minimum income benefit contracts. Because cash flows of the GMIB liabilities and assets are affected by equity markets and interest rates but are without significant life insurance risk and are settled in lump sum payments, the Company reports these liabilities and assets as derivatives at fair value. The Company estimates the fair value of the assets and liabilities for GMIB contracts using assumptions regarding capital markets (including market returns, interest rates and market volatilities of the underlying equity and bond mutual fund investments), future annuitant behavior (including mortality, lapse, and annuity election rates), and non-performance risk, as well as risk and profit charges. As certain assumptions used to estimate fair values for these contracts are largely unobservable (primarily related to future annuitant behavior), the Company classifies GMIB assets and liabilities in Level 3. The Company considered the following in determining the view of a hypothetical market participant:

that the most likely transfer of these assets and liabilities would be through a reinsurance transaction with an independent insurer having a market capitalization and credit rating similar to that of the Company; and

that because this block of contracts is in run-off mode, an insurer looking to acquire these contracts would have similar existing contracts with related administrative and risk management capabilities.

These GMIB assets and liabilities are estimated with an internal model using many scenarios to determine the present value of net amounts expected to be paid, less the present value of net future premiums expected to be received adjusted for risk and profit charges that the Company estimates a hypothetical market participant would require to assume this business. Net amounts expected to be paid include the excess of the expected value of the income benefits over the values of the annuitants’ accounts at the time of annuitization. Generally, market return, interest rate and volatility assumptions are based on market observable information. Assumptions related to annuitant behavior reflect the Company’s belief that a hypothetical market participant would consider the actual and expected experience of the Company as well as other relevant and available industry resources in setting policyholder behavior assumptions. The significant assumptions used to value the GMIB assets and liabilities as of September 30, 2011 were as follows:

The market return (“growth interest rate”) and discount rate assumptions are based on the market-observable LIBOR swap curve.

The projected interest rate used to calculate the reinsured income benefits is indexed to the 7-year Treasury Rate at the time of annuitization (claim interest rate) based on contractual terms. That rate was 1.43% at September 30, 2011 and must be projected for future time periods. These projected rates vary by economic scenario and are determined by an interest rate model using current interest rate curves and the prices of instruments available in the market including various interest rate caps and zero-coupon bonds. For a subset of the business, there is a contractually guaranteed floor of 3% for the claim interest rate.

The market volatility assumptions for annuitants’ underlying mutual fund investments that are modeled based on the S&P 500, Russell 2000 and NASDAQ Composite are based on the market-implied volatility for these indices for three to seven years grading to historical volatility levels thereafter. For the remaining 53% of underlying mutual fund investments modeled based on other indices (with insufficient market-observable data), volatility is based on the average historical level for each index over the past 10 years. Using this approach, volatility ranges from 16% to 39% for equity funds, 4% to 11% for bond funds, and 1% to 2% for money market funds.

The mortality assumption is 70% of the 1994 Group Annuity Mortality table, with 1% annual improvement beginning January 1, 2000.

The annual lapse rate assumption reflects experience that differs by the company issuing the underlying variable annuity contracts, ranges from 1% to 12%, and depends on the time since contract issue and the relative value of the guarantee.

The annual annuity election rate assumption reflects experience that differs by the company issuing the underlying variable annuity contracts and depends on the annuitant’s age, the relative value of the guarantee and whether a contractholder has had a previous opportunity to elect the benefit. Immediately after the expiration of the waiting period, the assumed probability that an individual will annuitize their variable annuity contract is up to 80%. For the second and subsequent annual opportunities to elect the benefit, the assumed probability of election is up to 35%.

The nonperformance risk adjustment is incorporated by adding an additional spread to the discount rate in the calculation of both (1) the GMIB liability to reflect a hypothetical market participant’s view of the risk of the Company not fulfilling its GMIB obligations, and (2) the GMIB asset to reflect a hypothetical market participant’s view of the reinsurers’ credit risk, after considering collateral. The estimated market-implied spread is company-specific for each party involved to the extent that company-specific market data is available and is based on industry averages for similarly rated companies when company-specific data is not available. The spread is impacted by the credit default swap spreads of the specific parent companies, adjusted to reflect subsidiaries’ credit ratings relative to their parent company and any available collateral. The additional spread over LIBOR incorporated into the discount rate ranged from 10 to 160 basis points for the GMIB liability and from 10 to 145 basis points for the GMIB reinsurance asset for that portion of the interest rate curve most relevant to these policies.

The risk and profit charge assumption is based on the Company’s estimate of the capital and return on capital that would be required by a hypothetical market participant.

CIGNA CORPORATION – Form 10-Q – 16


Back to Contents

The Company regularly evaluates each of the assumptions used in establishing these assets and liabilities by considering how a hypothetical market participant would set assumptions at each valuation date. Capital markets assumptions are expected to change at each valuation date reflecting currently observable market conditions. Other assumptions may also change based on a hypothetical market participant’s view of actual experience as it emerges over time or other factors that impact the net liability. If the emergence of future experience or future assumptions differs from the assumptions used in estimating these assets and liabilities, the resulting impact could be material to the Company’s consolidated results of operations, and in certain situations, could be material to the Company’s financial condition.

GMIB liabilities are reported in the Company’s Consolidated Balance Sheets in Accounts payable, accrued expenses and other liabilities. GMIB assets associated with these contracts represent net receivables in connection with reinsurance that the Company has purchased from two external reinsurers and are reported in the Company’s Consolidated Balance Sheets in Other assets, including other intangibles.

Changes in Level 3 Financial Assets and Financial Liabilities Carried at Fair Value

The following tables summarize the changes in financial assets and financial liabilities classified in Level 3 for the three and nine months ended September 30, 2011 and 2010. These tables exclude separate account assets as changes in fair values of these assets accrue directly to policyholders. Gains and losses reported in these tables may include net changes in fair value that are attributable to both observable and unobservable inputs.

CIGNA CORPORATION – Form 10-Q – 17


Back to Contents

For the Three Months Ended September 30, 2011

(In millions)

Fixed Maturities

& Equity

Securities

GMIB Assets

GMIB Liabilities

GMIB Net

Balance at July 1, 2011

$

950

$

490

$

(917)

$

(427)

Gains (losses) included in shareholders’ net income:

GMIB fair value gain/(loss)

-

259

(483)

(224)

Other

(2)

-

-

-

Total gains (losses) included in shareholders’ net income

(2)

259

(483)

(224)

Losses included in other comprehensive income

(1)

-

-

-

Gains required to adjust future policy benefits for settlement annuities (1)

34

-

-

-

Purchases, sales and settlements:

Purchases

9

-

-

-

Sales

(1)

-

-

-

Settlements

(3)

(8)

16

8

Total purchases, sales and settlements

5

(8)

16

8

Transfers into/(out of) Level 3:

Transfers into Level 3

33

-

-

-

Transfers out of Level 3

(12)

-

-

-

Total transfers into/(out of) Level 3

21

-

-

-

Balance at September 30, 2011

$

1,007

$

741

$

(1,384)

$

(643)

TOTAL GAINS (LOSSES) INCLUDED IN INCOME ATTRIBUTABLE TO INSTRUMENTS HELD AT THE REPORTING DATE

$

(2)

$

259

$

(483)

$

(224)

(1) Amounts do not accrue to shareholders.

For the Three Months Ended September 30, 2010

(In millions)

Fixed Maturities

& Equity

Securities

GMIB Assets

GMIB Liabilities

GMIB Net

Balance at July 1, 2010

$

945

$

658

$

(1,221)

$

(563)

Gains (losses) included in shareholders’ net income:

GMIB fair value gain/(loss)

-

24

(46)

(22)

Other

5

-

-

-

Total gains (losses) included in shareholders’ net income

5

24

(46)

(22)

Gains included in other comprehensive income

9

-

-

-

Gains required to adjust future policy benefits for settlement annuities (1)

30

-

-

-

Purchases, sales and settlements:

Purchases

19

-

-

-

Settlements

(22)

(9)

21

12

Total purchases, sales and settlements

(3)

(9)

21

12

Transfers into/(out of) Level 3:

Transfers into Level 3

27

-

-

-

Transfers out of Level 3

(24)

-

-

-

Total transfers into/(out of) Level 3

3

-

-

-

Balance at September 30, 2010

$

989

$

673

$

(1,246)

$

(573)

TOTAL GAINS (LOSSES) INCLUDED IN INCOME ATTRIBUTABLE TO INSTRUMENTS HELD AT THE REPORTING DATE

$

5

$

24

$

(46)

$

(22)

(1) Amounts do not accrue to shareholders.

CIGNA CORPORATION – Form 10-Q – 18


Back to Contents

For the Nine Months Ended September 30, 2011

(In millions)

Fixed Maturities

& Equity

Securities

GMIB Assets

GMIB Liabilities

GMIB Net

Balance at January 1, 2011

$

933

$

480

$

(903)

$

(423)

Gains (losses) included in shareholders’ net income:

GMIB fair value gain/(loss)

-

286

(531)

(245)

Other

5

-

-

-

Total gains (losses) included in shareholders’ net income

5

286

(531)

(245)

Gains included in other comprehensive income

7

-

-

-

Gains required to adjust future policy benefits for settlement annuities (1)

39

-

-

-

Purchases, sales and settlements:

Purchases

58

-

-

-

Sales

(1)

-

-

-

Settlements

(34)

(25)

50

25

Total purchases, sales and settlements

23

(25)

50

25

Transfers into/(out of) Level 3:

Transfers into Level 3

52

-

-

-

Transfers out of Level 3

(52)

-

-

-

Total transfers into/(out of) Level 3

-

-

-

-

Balance at September 30, 2011

$

1,007

$

741

$

(1,384)

$

(643)

TOTAL GAINS (LOSSES) INCLUDED IN INCOME ATTRIBUTABLE TO INSTRUMENTS HELD AT THE REPORTING DATE

$

4

$

286

$

(531)

$

(245)

(1) Amounts do not accrue to shareholders.

For the Nine Months Ended September 30, 2010

(In millions)

Fixed Maturities

& Equity

Securities

GMIB Assets

GMIB Liabilities

GMIB Net

Balance at January 1, 2010

$

845

$

482

$

(903)

$

(421)

Gains (losses) included in shareholders’ net income:

GMIB fair value gain/(loss)

-

211

(393)

(182)

Other

17

-

-

-

Total gains (losses) included in shareholders’ net income

17

211

(393)

(182)

Gains included in other comprehensive income

30

-

-

-

Gains required to adjust future policy benefits for settlement annuities (1)

91

-

-

-

Purchases, sales and settlements:

Purchases

39

-

-

-

Sales

(1)

-

-

-

Settlements

(67)

(20)

50

30

Total purchases, sales and settlements

(29)

(20)

50

30

Transfers into/(out of) Level 3:

Transfers into Level 3

99

-

-

-

Transfers out of Level 3

(64)

-

-

-

Total transfers into/(out of) Level 3

35

-

-

-

Balance at September 30, 2010

$

989

$

673

$

(1,246)

$

(573)

TOTAL GAINS (LOSSES) INCLUDED IN INCOME ATTRIBUTABLE TO INSTRUMENTS HELD AT THE REPORTING DATE

$

14

$

211

$

(393)

$

(182)

(1) Amounts do not accrue to shareholders.

CIGNA CORPORATION – Form 10-Q – 19


Back to Contents

As noted in the tables above, total gains and losses included in shareholders’ net income are reflected in the following captions in the Consolidated Statements of Income:

Realized investment gains (losses) and net investment income for amounts related to fixed maturities and equity securities; and

GMIB fair value (gain) loss for amounts related to GMIB assets and liabilities.

Reclassifications impacting Level 3 financial instruments are reported as transfers into or out of the Level 3 category as of the beginning of the quarter in which the transfer occurs. Therefore gains and losses in income only reflect activity for the period the instrument was classified in Level 3.

Transfers into or out of the Level 3 category occur when unobservable inputs, such as the Company’s best estimate of what a market participant would use to determine a current transaction price, become more or less significant to the fair value measurement. For the nine months ended September 30, 2010, transfers into Level 3 from Level 2 primarily reflect an increase in the unobservable inputs used to value certain private corporate bonds, principally related to credit risk of the issuers.

The Company provided reinsurance for other insurance companies that offer a guaranteed minimum income benefit, and then retroceded a portion of the risk to other insurance companies. These arrangements with third-party insurers are the instruments still held at the reporting date for GMIB assets and liabilities in the tables above. Because these reinsurance arrangements remain in effect at the reporting date, the Company has reflected the total gain or loss for the period as the total gain or loss included in income attributable to instruments still held at the reporting date. However, the Company reduces the GMIB assets and liabilities resulting from these reinsurance arrangements when annuitants lapse, die, elect their benefit, or reach the age after which the right to elect their benefit expires.

Under the FASB’s guidance for fair value measurements, the Company’s GMIB assets and liabilities are expected to be volatile in future periods because the underlying capital markets assumptions will be based largely on market-observable inputs at the close of each reporting period including interest rates and market-implied volatilities.

GMIB fair value losses of $224 million for the three months ended September 30, 2011 and $245 million for the nine months ended September 30, 2011 were primarily due to declining interest rates. The fair value losses for the three months ended September 30, 2011 were also impacted by decreases in underlying account values.

Beginning in February 2011, the Company implemented a dynamic equity hedge program to reduce a portion of the equity market exposures related to GMIB contracts (“GMIB equity hedge program”) by entering into exchange-traded futures contracts. The Company also implemented a dynamic interest rate hedge program that reduces a portion of the interest rate exposure related to GMIB contracts (“GMIB growth interest rate hedge program”) using LIBOR swap contracts and interest rate futures contracts. See Note 9 for further information.

GMIB fair value losses of $22 million for the three months ended September 30, 2010 and $182 million for the nine months ended September 30, 2010, were primarily a result of declining interest rates, partially offset by increases in underlying account values that occurred during those periods.

CIGNA CORPORATION – Form 10-Q – 20


Back to Contents

Separate account assets

Fair values and changes in the fair values of separate account assets generally accrue directly to the policyholders and are excluded from the Company’s revenues and expenses. As of September 30, 2011 and December 31, 2010 separate account assets were as follows:

September 30, 2011

(In millions)

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

Significant Other
Observable Inputs

(Level 2)

Significant
Unobservable Inputs

(Level 3)

Total

Guaranteed separate accounts (See Note 17)

$

238

$

1,446

$

-

$

1,684

Non-guaranteed separate accounts (1)

1,545

3,936

753

6,234

TOTAL SEPARATE ACCOUNT ASSETS

$

1,783

$

5,382

$

753

$

7,918

(1) As of September 30, 2011, non-guaranteed separate accounts include $2.9 billion in assets supporting the Company’s pension plans, including $708 million classified in Level 3.

December 31, 2010

(In millions)

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

Significant Other
Observable Inputs

(Level 2)

Significant
Unobservable Inputs

(Level 3)

Total

Guaranteed separate accounts (See Note 17)

$

286

$

1,418

$

-

$

1,704

Non-guaranteed separate accounts (1)

1,947

3,663

594

6,204

TOTAL SEPARATE ACCOUNT ASSETS

$

2,233

$

5,081

$

594

$

7,908

(1) As of December 31, 2010, non-guaranteed separate accounts include $2.8 billion in assets supporting the Company’s pension plans, including $557 million classified in Level 3.

Separate account assets in Level 1 include exchange-listed equity securities. Level 2 assets primarily include:

equity securities and corporate and structured bonds valued using recent trades of similar securities or pricing models that discount future cash flows at estimated market interest rates as described above; and

actively-traded institutional and retail mutual fund investments and separate accounts priced using the daily net asset value that is their exit price.

Separate account assets classified in Level 3 include investments primarily in securities partnerships, real estate and hedge funds generally valued based on the separate account’s ownership share of the equity of the investee including changes in the fair values of its underlying investments. In addition, certain fixed income funds priced using their net asset values are classified in Level 3 due to restrictions on their withdrawal.

CIGNA CORPORATION – Form 10-Q – 21


Back to Contents

The following tables summarize the changes in separate account assets reported in Level 3 for the three and nine months ended September 30, 2011 and 2010.

(In millions)

Three Months Ended

September 30,

2011

2010

Balance at July 1

$

644

$

534

Policyholder gains (1)

23

 

17

Purchases, sales and settlements:

 

Purchases

111

 

118

Sales

(10)

 

(97)

Settlements

(18)

 

(9)

Total purchases, sales and settlements

83

 

12

Transfers into/(out of) Level 3:

 

Transfers into Level 3

4

 

3

Transfers out of Level 3

(1)

 

(2)

Total transfers into/(out of) Level 3

3

 

1

BALANCE AT SEPTEMBER 30

$

753

$

564

(1) Included in this amount are gains of $23 million at September 30, 2011 and $5 million at September 30, 2010 attributable to instruments still held.

(In millions)

Nine Months Ended

September 30,

2011

2010

Balance at January 1

$

594

$

550

Policyholder gains (1)

101

31

Purchases, sales and settlements:

Purchases

226

161

Sales

(51)

(124)

Settlements

(111)

(36)

Total purchases, sales and settlements

64

1

Transfers into/(out of) Level 3:

Transfers into Level 3

4

4

Transfers out of Level 3

(10)

(22)

Total transfers into/(out of) Level 3

(6)

(18)

BALANCE AT SEPTEMBER 30

$

753

$

564

(1) Included in this amount are gains of $84 million at September 30, 2011 and $16 million at September 30, 2010 attributable to instruments still held.

Assets and Liabilities Measured at Fair Value under Certain Conditions

Some financial assets and liabilities are not carried at fair value each reporting period, but may be measured using fair value only under certain conditions, such as investments in commercial mortgage loans and real estate entities when they become impaired. During the nine months ended September 30, 2011, impaired commercial mortgage loans representing less than 1% of total investments were written down to their fair values, resulting in after-tax realized investment losses of $11 million. For the nine months ended September 30, 2010, impaired commercial mortgage loans and real estate entities representing less than 1% of total investments were written down to their fair values, resulting in after-tax realized investment losses of $20 million.

During 2010, impaired commercial mortgage loans and real estate entities representing less than 1% of total investments were written down to their fair values, resulting in after-tax realized investment losses of $25 million.

These fair values were calculated by discounting the expected future cash flows at estimated market interest rates. Such market rates were derived by calculating the appropriate spread over comparable U.S. Treasury rates, based on the characteristics of the underlying collateral, including the type, quality and location of the assets. The fair value measurements were classified in Level 3 because these cash flow models incorporate significant unobservable inputs.

CIGNA CORPORATION – Form 10-Q – 22


Back to Contents

Fair Value Disclosures for Financial Instruments Not Carried at Fair Value

Most financial instruments that are subject to fair value disclosure requirements are carried in the Company’s consolidated financial statements at amounts that approximate fair value. The following table provides the fair values and carrying values of the Company’s financial instruments not recorded at fair value that are subject to fair value disclosure requirements at September 30, 2011 and December 31, 2010:

(In millions)

September 30, 2011

December 31, 2010

Fair Value

Carrying Value

Fair Value

Carrying Value

Commercial mortgage loans

$

3,395

$

3,299

$

3,470

$

3,486

Contractholder deposit funds, excluding universal life products

$

1,038

$

1,019

$

1,001

$

989

Long-term debt, including current maturities, excluding capital leases

$

3,478

$

3,087

$

2,926

$

2,709

The fair values presented in the table above have been estimated using market information when available. The following is a description of the valuation methodologies and inputs used by the Company to determine fair value.

Commercial mortgage loans. The Company estimates the fair value of commercial mortgage loans generally by discounting the contractual cash flows at estimated market interest rates that reflect the Company’s assessment of the credit quality of the loans. Market interest rates are derived by calculating the appropriate spread over comparable U.S. Treasury rates, based on the property type, quality rating and average life of the loan. The quality ratings reflect the relative risk of the loan, considering debt service coverage, the loan-to-value ratio and other factors. Fair values of impaired mortgage loans are based on the estimated fair value of the underlying collateral generally determined using an internal discounted cash flow model.

Contractholder deposit funds, excluding universal life products. Generally, these funds do not have stated maturities. Approximately 50% of these balances can be withdrawn by the customer at any time without prior notice or penalty. The fair value for these contracts is the amount estimated to be payable to the customer as of the reporting date, which is generally the carrying value. Most of the remaining contractholder deposit funds are reinsured by the buyers of the individual life and annuity and retirement benefits businesses. The fair value for these contracts is determined using the fair value of these buyers’ assets supporting these reinsured contracts. The Company had a reinsurance recoverable equal to the carrying value of these reinsured contracts.

Long-term debt, including current maturities, excluding capital leases. The fair value of long-term debt is based on quoted market prices for recent trades. When quoted market prices are not available, fair value is estimated using a discounted cash flow analysis and the Company’s estimated current borrowing rate for debt of similar terms and remaining maturities.

Fair values of off-balance-sheet financial instruments were not material.

CIGNA CORPORATION – Form 10-Q – 23


Back to Contents

NOTE 8    Investments

Total Realized Investment Gains and Losses

The following realized gains and losses on investments include other-than-temporary impairments on debt securities but exclude amounts required to adjust future policy benefits for the run-off settlement annuity business:

(In millions)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2011

2010

2011

2010

Fixed maturities

$

(14)

$

14

$

36

$

48

Equity securities

(9)

4

(5)

7

Commercial mortgage loans

-

(1)

(16)

(16)

Other investments, including derivatives

36

11

41

5

Realized investment gains before income taxes

13

28

56

44

Less income taxes

4

10

19

15

NET REALIZED INVESTMENT GAINS

$

9

$

18

$

37

$

29

Included in pre-tax realized investment gains above were changes in valuation reserves, asset write-downs and other-than-temporary impairments on fixed maturities as follows:

(In millions)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2011

2010

2011

2010

Credit-related (1)

$

5

$

1

$

21

$

31

Other (2)

22

-

24

1

TOTAL

$

27

$

1

$

45

$

32

(1) Credit-related losses include other-than-temporary declines in fair value of fixed maturities and equity securities, and changes in valuation reserves and asset write-downs related to commercial mortgage loans and investments in real estate entities.

(2) Other primarily represents the impact of rising market yields on investments where the Company could not demonstrate the intent and ability to hold until recovery.

Fixed Maturities and Equity Securities

Securities in the following table are included in fixed maturities and equity securities on the Company’s Consolidated Balance Sheets. These securities are carried at fair value with changes in fair value reported in other realized investment gains (losses) and interest and dividends reported in net investment income. The Company’s hybrid investments include preferred stock or debt securities with call or conversion features.

(In millions)

As of September 30, 2011

As of December 31, 2010

Included in fixed maturities:

Trading securities (amortized cost: $2; $3)

$

2

$

3

Hybrid securities (amortized cost: $29; $45)

31

52

TOTAL

$

33

$

55

Included in equity securities:

Hybrid securities (amortized cost: $112; $108)

$

87

$

86

Fixed maturities included $81 million at September 30, 2011, that were pledged as collateral to brokers as required under certain futures contracts. These fixed maturities were primarily federal government securities.

CIGNA CORPORATION – Form 10-Q – 24


Back to Contents

The following information about fixed maturities excludes trading and hybrid securities. The amortized cost and fair value by contractual maturity periods for fixed maturities were as follows at September 30, 2011:

(In millions)

Amortized Cost

Fair Value

Due in one year or less

$

954

$

966

Due after one year through five years

4,738

5,069

Due after five years through ten years