Key figures(1)
|
Q1 2008(2) |
% change | ||||||||||||||||||
Profit and growth |
Q1 2008 | Q1 2007 | Actual | Adjusted(3) | ||||||||||||||
Continuing operations |
||||||||||||||||||
New orders |
24,242 | 22,244 | 9 | 8 | ||||||||||||||
Revenue |
18,400 | 16,729 | 10 | 8 | ||||||||||||||
Total Operations Group |
||||||||||||||||||
Group profit from Operations |
1,719 | 1,485 | 16 | |||||||||||||||
in % of revenue (Total Op. Groups) |
8.9% | 8.4% | ||||||||||||||||
EBITDA adjusted |
2,236 | 1,836 | 22 | |||||||||||||||
in % of revenue (Total Op. Groups) |
11.5% | 10.4% | ||||||||||||||||
Continuing operations |
||||||||||||||||||
EBITDA adjusted |
2,103 | 1,337 | 57 | |||||||||||||||
Income from continuing operations |
1,078 | 621 | 74 | |||||||||||||||
Basic earnings per share (in euros)(5) |
1.14 | 0.65 | 75 | |||||||||||||||
Continuing and discontinued
operations(4) |
||||||||||||||||||
Net income |
6,475 | 788 | >200 | |||||||||||||||
Basic earnings per share (in euros)(5) |
7.04 | 0.83 | >200 | |||||||||||||||
Return on capital employed |
Q1 2008 | Q1 2007 | ||||||||||||||||
Continuing operations |
||||||||||||||||||
Return on capital employed (ROCE) |
11.6% | 9.3% | ||||||||||||||||
Continuing and discontinued operations
(4) |
||||||||||||||||||
Return on capital employed (ROCE) |
62.8% | 9.7% | ||||||||||||||||
% change | ||||||||||||||||||
Free
cash flow Cash conversion |
Q1 2008 | Q1 2007 | ||||||||||||||||
Total Operations Groups |
||||||||||||||||||
Free cash flow |
680 | 6 | >200 | |||||||||||||||
Cash conversion |
0.40 | 0.00 | ||||||||||||||||
Continuing operations |
||||||||||||||||||
Free cash flow |
(217 | ) | (360 | ) | n.a. | |||||||||||||
Cash conversion |
(0.20 | ) | (0.58 | ) | ||||||||||||||
Continuing and discontinued operations(4) |
||||||||||||||||||
Free cash flow |
(801 | ) | (1,335 | ) | n.a. | |||||||||||||
Cash conversion |
(0.12 | ) | (1.69 | ) | ||||||||||||||
Employees (in thousands) |
December 31, 2007 | September 30, 2007 | ||||||||||||||||
Cont. Op. | Total(6) | Cont. Op. | Total(6) | |||||||||||||||
Employees |
413 | 430 | 398 | 471 | ||||||||||||||
Germany |
129 | 135 | 126 | 152 | ||||||||||||||
Outside Germany |
284 | 295 | 272 | 319 | ||||||||||||||
(1) |
EBITDA adjusted, Return on capital employed, Return on equity, Free cash flow
and Cash conversion are non-GAAP financial measures. A reconciliation of these
amounts to the most directly comparable IFRS financial measures is available on
our Investor Relations website under www.siemens.com/ir, Financial Publications,
Quarterly Reports. Group profit from operations is reconciled to Income
before income taxes of Operations under Reconciliation to financial
statements in the table Segment Information.
|
(2) |
October 1, 2007 and 2006 -- December 31, 2007 and 2006, respectively.
|
(3) |
Adjusted for portfolio and currency translation effects.
|
(4) |
Discontinued
operations consist of Siemens VDO Automotive activities as well as of carrier networks,
enterprise networks and mobile devices activities.
|
(5) |
Earnings per share attributable to shareholders of Siemens AG.
|
(6) |
Continuing and discontinued operations.
|
Earnings Release Munich, January 24, 2008 |
| Net income of 6.475 billion benefited from approximately 5.4 billion related to the sale of Siemens VDO Automotive (SV). EPS for the first quarter was 7.04 compared to 0.83 in the same period a year earlier. |
| Income from continuing operations was 1.078 billion, up 74% from 621 million in the prior-year period. Continuing EPS rose to 1.14 from 0.65. |
| Group profit from Operations rose 16% year-over-year, to 1.719 billion, as a majority of Groups combined higher profitability with rising revenue. |
| Revenue climbed 10%, to 18.400 billion, and orders increased 9%, to 24.242 billion. On an organic basis, excluding the net effect of portfolio transactions and currency translation, both revenue and orders rose 8% compared to the prior-year quarter. |
| Siemens completed two major portfolio transactions, including the sale of SV which generated net proceeds of approximately 11.4 billion within discontinued operations and the purchase of Dade Behring Holdings, Inc. with associated cash outflows of approximately 4.8 billion. |
1 / 9
2 / 9
New Orders (location of customer) | ||||||||||||||||||||||||
% Change | ||||||||||||||||||||||||
First Quarter | vs. previous year | therein | ||||||||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | Currency | Portfolio | ||||||||||||||||||
Germany |
3,505 | 4,222 | (17 | )% | (20 | )% | 0 | % | 3 | % | ||||||||||||||
Europe (other than Germany) |
8,261 | 7,071 | 17 | % | 14 | % | (1 | )% | 4 | % | ||||||||||||||
Americas |
6,102 | 5,768 | 6 | % | 9 | % | (10 | )% | 7 | % | ||||||||||||||
Asia-Pacific |
3,824 | 2,804 | 36 | % | 32 | % | (3 | )% | 7 | % | ||||||||||||||
Africa, Near and Middle
East, C.I.S.** |
2,550 | 2,379 | 7 | % | 9 | % | (3 | )% | 1 | % | ||||||||||||||
Siemens |
24,242 | 22,244 | 9 | % | 8 | % | (3 | )% | 4 | % | ||||||||||||||
* | Excluding currency translation and portfolio effects. | |
** | Commonwealth of Independent States. |
Revenue (location of customer) | ||||||||||||||||||||||||
% Change | ||||||||||||||||||||||||
First Quarter | vs. previous year | therein | ||||||||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | Currency | Portfolio | ||||||||||||||||||
Germany |
3,155 | 3,240 | (3 | )% | (6 | )% | 0 | % | 3 | % | ||||||||||||||
Europe (other than Germany) |
6,183 | 5,226 | 18 | % | 14 | % | 0 | % | 4 | % | ||||||||||||||
Americas |
4,663 | 4,329 | 8 | % | 9 | % | (10 | )% | 9 | % | ||||||||||||||
Asia-Pacific |
2,732 | 2,402 | 14 | % | 10 | % | (3 | )% | 7 | % | ||||||||||||||
Africa, Near and Middle
East, C.I.S.** |
1,667 | 1,532 | 9 | % | 10 | % | (2 | )% | 1 | % | ||||||||||||||
Siemens |
18,400 | 16,729 | 10 | % | 8 | % | (3 | )% | 5 | % | ||||||||||||||
* | Excluding currency translation and portfolio effects. | |
** | Commonwealth of Independent States. |
3 / 9
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
655 | 450 | 46 | % | ||||||||||||
Group profit margin |
16.0 | % | 13.3 | % | ||||||||||||
Revenue |
4,088 | 3,390 | 21 | % | 16 | % | ||||||||||
New orders |
4,783 | 4,019 | 19 | % | 15 | % | ||||||||||
* | Excluding currency translation effects of (3)% on revenue and orders, and portfolio effects of 8% and 7% on revenue and orders, respectively. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
121 | 90 | 34 | % | ||||||||||||
Group profit margin |
5.4 | % | 4.3 | % | ||||||||||||
Revenue |
2,251 | 2,073 | 9 | % | 12 | % | ||||||||||
New orders |
3,292 | 3,057 | 8 | % | 10 | % | ||||||||||
* | Excluding currency translation effects of (3)% and (2)% on revenue and orders, respectively. |
4 / 9
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
78 | 72 | 8 | % | ||||||||||||
Group profit margin |
6.5 | % | 5.9 | % | ||||||||||||
Revenue |
1,201 | 1,213 | (1 | )% | 4 | % | ||||||||||
New orders |
1,295 | 1,386 | (7 | )% | (2 | )% | ||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of (1)% on revenue and orders. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
126 | 123 | 2 | % | ||||||||||||
Group profit margin |
10.6 | % | 10.5 | % | ||||||||||||
Revenue |
1,193 | 1,174 | 2 | % | 7 | % | ||||||||||
New orders |
1,193 | 1,174 | 2 | % | 7 | % | ||||||||||
* | Excluding currency translation effects of (5)% on revenue and orders. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
22 | 47 | (53 | )% | ||||||||||||
Group profit margin |
2.1 | % | 4.4 | % | ||||||||||||
Revenue |
1,048 | 1,073 | (2 | )% | (1 | )% | ||||||||||
New orders |
1,440 | 1,219 | 18 | % | 20 | % | ||||||||||
* | Excluding currency translation effects of (1)% and (2)% on revenue and orders, respectively. |
5 / 9
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
135 | 169 | (20 | )% | ||||||||||||
Group profit margin |
4.5 | % | 6.2 | % | ||||||||||||
Revenue |
2,969 | 2,726 | 9 | % | 11 | % | ||||||||||
New orders |
5,892 | 5,017 | 17 | % | 20 | % | ||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of 2% and 1% on revenue and orders, respectively. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
204 | 130 | 57 | % | ||||||||||||
Group profit margin |
10.4 | % | 7.5 | % | ||||||||||||
Revenue |
1,956 | 1,728 | 13 | % | 15 | % | ||||||||||
New orders |
2,809 | 3,146 | (11 | )% | (9 | )% | ||||||||||
* | Excluding currency translation effects of (2)% on revenue and orders. |
6 / 9
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
332 | 304 | 9 | % | ||||||||||||
Group profit margin |
12.5 | % | 14.5 | % | ||||||||||||
Revenue |
2,653 | 2,102 | 26 | % | 2 | % | ||||||||||
New orders |
2,806 | 2,211 | 27 | % | 5 | % | ||||||||||
* | Excluding currency translation effects of (6)% and (7)% on revenue and orders, respectively, and portfolio effects of 30% and 29% on revenue and orders, respectively. |
First Quarter | ||||||||||||||||
% Change | ||||||||||||||||
( in millions) | 2008 | 2007 | Actual | Adjusted* | ||||||||||||
Group profit |
70 | 26 | 169 | % | ||||||||||||
Group profit margin |
5.2 | % | 2.0 | % | ||||||||||||
Revenue |
1,340 | 1,314 | 2 | % | 4 | % | ||||||||||
New orders |
1,225 | 1,361 | (10 | )% | (11 | )% | ||||||||||
* | Excluding currency translation effects of (2)% on revenue and orders, and portfolio effects of 3% on orders. |
7 / 9
First Quarter |
||||||||||||
( in millions) | 2008 |
2007 |
% Change |
|||||||||
Income before income taxes |
77 | 83 | (7 | )% | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2007 |
2007 |
|
||||||||||
Total Assets |
8,933 | 8,912 | 0 | % | ||||||||
First Quarter |
||||||||||||
( in millions) | 2008 |
2007 |
% Change |
|||||||||
Income before income taxes |
139 | 69 | 101 | % | ||||||||
Revenue |
394 | 421 | (6 | )% | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2007 |
2007 |
|
||||||||||
Total assets |
3,145 | 3,091 | 2 | % | ||||||||
8 / 9
Siemens AG
|
Reference number: AXX200801.28e | |
Corporate Communications and Government Affairs
|
Wolfram Trost | |
Media Relations
|
80312 Munich | |
80312 Munich
|
Tel.: +49 89 636-34794 Fax: -32825 | |
E-mail: wolfram.trost@siemens.com |
9 / 9
Additions to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment | Net capital | and property, plant | depreciation and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders | External revenue | revenue | Total revenue | Group profit(1) | employed(2) | Free cash flow(3) | and equipment | impairments(4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 12/31/07 | 9/30/07 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
4,783 | 4,019 | 3,642 | 3,005 | 446 | 385 | 4,088 | 3,390 | 655 | 450 | 7,255 | 7,026 | 299 | 123 | 83 | 93 | 112 | 70 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
3,292 | 3,057 | 2,006 | 1,843 | 245 | 230 | 2,251 | 2,073 | 121 | 90 | 1,189 | 1,198 | 151 | (25 | ) | 16 | 17 | 22 | 27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,295 | 1,386 | 1,182 | 1,195 | 19 | 18 | 1,201 | 1,213 | 78 | 72 | 1,888 | 1,807 | (18 | ) | (56 | ) | 20 | 48 | 28 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Osram |
1,193 | 1,174 | 1,189 | 1,171 | 4 | 3 | 1,193 | 1,174 | 126 | 123 | 2,233 | 1,994 | (107 | ) | (55 | ) | 96 | 69 | 57 | 61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,440 | 1,219 | 1,042 | 1,061 | 6 | 12 | 1,048 | 1,073 | 22 | 47 | (293 | ) | (58 | ) | 287 | 99 | 14 | 11 | 13 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
5,892 | 5,017 | 2,966 | 2,710 | 3 | 16 | 2,969 | 2,726 | 135 | 169 | 1,257 | 1,371 | 274 | 63 | 56 | 31 | 53 | 53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
2,809 | 3,146 | 1,830 | 1,613 | 126 | 115 | 1,956 | 1,728 | 204 | 130 | 2,126 | 1,865 | 10 | 26 | 31 | 44 | 25 | 26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,806 | 2,211 | 2,641 | 2,088 | 12 | 14 | 2,653 | 2,102 | 332 | 304 | 13,284 | 8,234 | 69 | 121 | 140 | 96 | 150 | 77 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services (SIS) |
1,225 | 1,361 | 1,007 | 1,018 | 333 | 296 | 1,340 | 1,314 | 70 | 26 | 504 | 253 | (144 | ) | (123 | ) | 22 | 54 | 57 | 71 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) |
| | | | | | | | 26 | 52 | 5,290 | 4,891 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operations |
735 | 752 | 610 | 714 | 98 | 86 | 708 | 800 | (50 | ) | 22 | 24 | 181 | (141 | ) | (167 | ) | 26 | 25 | 24 | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
25,470 | 23,342 | 18,115 | 16,418 | 1,292 | 1,175 | 19,407 | 17,593 | 1,719 | 1,485 | 34,757 | 28,762 | 680 | 6 | 504 | 488 | 541 | 457 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(1,442 | ) | (1,352 | ) | 30 | 23 | (1,244 | ) | (1,114 | ) | (1,214 | ) | (1,091 | ) | (307 | ) | (658 | ) | (3,037 | ) | (3,536 | ) | (1,170 | )(5) | (940 | )(5) | 2 | (1 | ) | (8 | ) | (7 | ) | |||||||||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (121 | ) | (88 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets related and miscellaneous
reconciling items |
| | | | | | | | | | 59,678 | 62,432 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations (for columns Group
profit/Net capital
employed, i.e. Income before income
taxes/Total assets) |
24,028 | 21,990 | 18,145 | 16,441 | 48 | 61 | 18,193 | 16,502 | 1,291 | 739 | 91,398 | 87,658 | (490 | ) | (934 | ) | 506 | 487 | 533 | 450 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | Total assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
182 | 178 | 156 | 153 | 25 | 24 | 181 | 177 | 77 | 83 | 8,933 | 8,912 | (120 | ) | (36 | ) | 143 | 82 | 71 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
394 | 421 | 99 | 135 | 295 | 286 | 394 | 421 | 139 | 69 | 3,145 | 3,091 | (32 | ) | (45 | ) | 55 | 44 | 39 | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(3 | ) | (3 | ) | | | (3 | ) | (3 | ) | (3 | ) | (3 | ) | | | (591 | ) | (458 | ) | 45 | (5) | 36 | (5) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
573 | 596 | 255 | 288 | 317 | 307 | 572 | 595 | 216 | 152 | 11,487 | 11,545 | (107 | ) | (45 | ) | 198 | 126 | 110 | 104 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, reclassifications and
Corporate Treasury |
(359 | ) | (342 | ) | | | (365 | ) | (368 | ) | (365 | ) | (368 | ) | 10 | 46 | (12,219 | ) | (7,648 | ) | 380 | (5) | 619 | (5) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Siemens |
24,242 | 22,244 | 18,400 | 16,729 | | | 18,400 | 16,729 | 1,517 | 937 | 90,666 | 91,555 | (217 | ) | (360 | ) | 704 | 613 | 643 | 554 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Group profit of the Operations Groups is earnings before financing interest, certain pension costs and income taxes and may exclude other categories of items which are not allocated to the Groups since the Managing Board does not regard such items as indicative of the Groups performance. | |
(2) | Net capital employed of the Operations Groups represents total assets less tax assets, provisions and non-interest bearing liabilities other than tax liabilities. | |
(3) | Free cash flow represents net cash provided by (used in) operating activities less additions to intangible assets and property, plant and equipment. | |
(4) | Amortization and impairments of intangible assets other than goodwill and depreciation and impairments of property, plant and equipment. Goodwill impairment and impairment of non-current available-for-sale financial assets and investments accounted for under the equity method for Siemens amount to 87 and 5 for the three months ended December 31, 2007 and 2006, respectively. | |
(5) | Includes cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. Furthermore, the reclassification of interest payments in the Consolidated Statements of Cash Flow from operating activities into financing activities is shown in Eliminations. Interest payments are external interest paid as well as intragroup interest paid and received. |
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||
Revenue |
18,400 | 16,729 | (365 | ) | (368 | ) | 18,193 | 16,502 | 572 | 595 | ||||||||||||||||||||||
Cost of goods sold and services rendered |
(13,095 | ) | (12,264 | ) | 365 | 368 | (13,006 | ) | (12,149 | ) | (454 | ) | (483 | ) | ||||||||||||||||||
Gross profit |
5,305 | 4,465 | | | 5,187 | 4,353 | 118 | 112 | ||||||||||||||||||||||||
Research and development expenses |
(847 | ) | (725 | ) | | | (847 | ) | (725 | ) | | | ||||||||||||||||||||
Marketing, selling and general administrative expenses |
(3,055 | ) | (2,672 | ) | (1 | ) | (1 | ) | (2,974 | ) | (2,579 | ) | (80 | ) | (92 | ) | ||||||||||||||||
Other operating income |
190 | 213 | (18 | ) | (23 | ) | 76 | 159 | 132 | 77 | ||||||||||||||||||||||
Other operating expense |
(206 | ) | (498 | ) | | | (202 | ) | (492 | ) | (4 | ) | (6 | ) | ||||||||||||||||||
Income from investments accounted for using the equity method, net |
108 | 143 | | | 90 | 126 | 18 | 17 | ||||||||||||||||||||||||
Financial income (expense), net |
22 | 11 | 29 | 70 | (39 | ) | (103 | ) | 32 | 44 | ||||||||||||||||||||||
Income from continuing operations before income taxes |
1,517 | 937 | 10 | 46 | 1,291 | 739 | 216 | 152 | ||||||||||||||||||||||||
Income taxes (1) |
(439 | ) | (316 | ) | (3 | ) | (16 | ) | (373 | ) | (249 | ) | (63 | ) | (51 | ) | ||||||||||||||||
Income from continuing operations |
1,078 | 621 | 7 | 30 | 918 | 490 | 153 | 101 | ||||||||||||||||||||||||
Income from discontinued operations, net of income taxes |
5,397 | 167 | | | 5,396 | 167 | 1 | | ||||||||||||||||||||||||
Net income |
6,475 | 788 | 7 | 30 | 6,314 | 657 | 154 | 101 | ||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
43 | 49 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
6,432 | 739 | ||||||||||||||||||||||||||||||
Basic earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
1.14 | 0.65 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
5.90 | 0.18 | ||||||||||||||||||||||||||||||
Net income |
7.04 | 0.83 | ||||||||||||||||||||||||||||||
Diluted earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
1.13 | 0.64 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
5.87 | 0.16 | ||||||||||||||||||||||||||||||
Net income |
7.00 | 0.80 | ||||||||||||||||||||||||||||||
Siemens | ||||||||||||||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||||||||||||||
Net income |
6,475 | 788 | ||||||||||||||||||||||||||||||
Currency translation differences |
(267 | ) | (167 | ) | ||||||||||||||||||||||||||||
Available-for-sale financial assets |
10 | 42 | ||||||||||||||||||||||||||||||
Derivative financial instruments |
44 | 53 | ||||||||||||||||||||||||||||||
Actuarial gains and losses on pension plans and similar commitments |
19 | 509 | ||||||||||||||||||||||||||||||
Total income and expense recognized directly in equity, net of tax (2) (3) |
(194 | ) | 437 | |||||||||||||||||||||||||||||
Total income and expense recognized in equity |
6,281 | 1,225 | ||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
40 | 37 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
6,241 | 1,188 |
(1) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. | |
(2) | Includes 25 and 5 in 2008 and 2007, respectively, resulting from investments accounted for using the equity method. | |
(3) | Includes minority interest of (3) and (12) in 2008 and 2007, respectively, relating to currency translation differences. |
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||||||||||
Net income |
6,475 | 788 | 7 | 30 | 6,314 | 657 | 154 | 101 | ||||||||||||||||||||||||
Adjustments to reconcile net income to cash provided |
||||||||||||||||||||||||||||||||
Amortization, depreciation and impairments |
754 | 674 | | | 643 | 570 | 111 | 104 | ||||||||||||||||||||||||
Income taxes |
390 | 353 | 3 | 16 | 324 | 286 | 63 | 51 | ||||||||||||||||||||||||
Interest (income) expense, net |
34 | 19 | (65 | ) | (64 | ) | 129 | 114 | (30 | ) | (31 | ) | ||||||||||||||||||||
(Gains) on sales and disposals of businesses, intangibles and property, plant and equipment, net |
(5,683 | ) | (161 | ) | | | (5,576 | ) | (111 | ) | (107 | ) | (50 | ) | ||||||||||||||||||
(Gains) on sales of investments, net (1) |
(6 | ) | (32 | ) | | | (5 | ) | (18 | ) | (1 | ) | (14 | ) | ||||||||||||||||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
(1 | ) | 2 | | | (1 | ) | 2 | | | ||||||||||||||||||||||
(Income) from investments (1) |
(117 | ) | (166 | ) | | | (97 | ) | (147 | ) | (20 | ) | (19 | ) | ||||||||||||||||||
Other non-cash (income) expenses |
(26 | ) | 36 | 148 | 40 | (168 | ) | 3 | (6 | ) | (7 | ) | ||||||||||||||||||||
Change in current assets and liabilities |
||||||||||||||||||||||||||||||||
(Increase) decrease in inventories |
(614 | ) | (935 | ) | | | (612 | ) | (891 | ) | (2 | ) | (44 | ) | ||||||||||||||||||
(Increase) decrease in trade and other receivables |
(751 | ) | (1,333 | ) | 355 | 512 | (1,100 | ) | (1,860 | ) | (6 | ) | 15 | |||||||||||||||||||
(Increase) decrease in other current assets |
(123 | ) | (894 | ) | 99 | (172 | ) | (202 | ) | (610 | ) | (20 | ) | (112 | ) | |||||||||||||||||
Increase (decrease) in trade payables |
(523 | ) | (390 | ) | (50 | ) | (36 | ) | (315 | ) | (309 | ) | (158 | ) | (45 | ) | ||||||||||||||||
Increase (decrease) in current provisions |
231 | (128 | ) | | | 248 | (126 | ) | (17 | ) | (2 | ) | ||||||||||||||||||||
Increase (decrease) in other current liabilities |
591 | 2,492 | (144 | ) | 241 | 692 | 2,124 | 43 | 127 | |||||||||||||||||||||||
Change in other assets and liabilities |
(425 | ) | (474 | ) | (28 | ) | 8 | (418 | ) | (450 | ) | 21 | (32 | ) | ||||||||||||||||||
Income taxes paid |
(416 | ) | (639 | ) | (2 | ) | (20 | ) | (367 | ) | (554 | ) | (47 | ) | (65 | ) | ||||||||||||||||
Dividends received |
11 | 14 | | | 9 | 12 | 2 | 2 | ||||||||||||||||||||||||
Interest received |
206 | 198 | 57 | 64 | 38 | 32 | 111 | 102 | ||||||||||||||||||||||||
Net cash provided by operating activities continuing and discontinued operations |
7 | (576 | ) | 380 | 619 | (464 | ) | (1,276 | ) | 91 | 81 | |||||||||||||||||||||
Net cash provided by operating activities continuing operations |
487 | 253 | 380 | 619 | 16 | (447 | ) | 91 | 81 | |||||||||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||||||||||
Additions to intangible assets and property, plant and equipment |
(808 | ) | (759 | ) | | | (610 | ) | (633 | ) | (198 | ) | (126 | ) | ||||||||||||||||||
Acquisitions |
(4,463 | ) | (620 | ) | | | (4,463 | ) | (620 | ) | | | ||||||||||||||||||||
Purchases of investments (1) |
(94 | ) | (68 | ) | | | (81 | ) | (65 | ) | (13 | ) | (3 | ) | ||||||||||||||||||
Purchases of current available-for-sale financial assets |
(5 | ) | (15 | ) | | | (2 | ) | | (3 | ) | (15 | ) | |||||||||||||||||||
(Increase) decrease in receivables from financing activities |
(413 | ) | (391 | ) | (352 | ) | (519 | ) | | | (61 | ) | 128 | |||||||||||||||||||
Proceeds
from sales of investments, intangibles and property, plant and equipment (1) |
341 | 196 | | | 168 | 121 | 173 | 75 | ||||||||||||||||||||||||
Proceeds from disposals of businesses |
11,062 | 10 | | | 11,052 | 10 | 10 | | ||||||||||||||||||||||||
Proceeds from sales of current available-for-sale financial assets |
9 | 13 | | | 3 | 11 | 6 | 2 | ||||||||||||||||||||||||
Net cash provided by (used in) investing activities continuing and discontinued operations |
5,629 | (1,634 | ) | (352 | ) | (519 | ) | 6,067 | (1,176 | ) | (86 | ) | 61 | |||||||||||||||||||
Net cash provided by (used in) investing activities continuing operations |
(5,267 | ) | (1,370 | ) | (352 | ) | (519 | ) | (4,829 | ) | (912 | ) | (86 | ) | 61 | |||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||||||||||
Proceeds from issuance of common stock |
| 30 | | | | 30 | | | ||||||||||||||||||||||||
Purchase of common stock |
(340 | ) | | | | (340 | ) | | | | ||||||||||||||||||||||
Proceeds from re-issuance of treasury stock |
189 | | | | 189 | | | | ||||||||||||||||||||||||
Change in short-term debt |
(3,573 | ) | 1,022 | (3,201 | ) | 739 | (298 | ) | 297 | (74 | ) | (14 | ) | |||||||||||||||||||
Interest paid |
(268 | ) | (163 | ) | (232 | ) | (126 | ) | (21 | ) | (23 | ) | (15 | ) | (14 | ) | ||||||||||||||||
Dividends paid to minority shareholders |
(35 | ) | (39 | ) | | | (35 | ) | (39 | ) | | | ||||||||||||||||||||
Intragroup financing |
| | 5,744 | (2,599 | ) | (5,793 | ) | 2,718 | 49 | (119 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities continuing and discontinued
operations |
(4,027 | ) | 850 | 2,311 | (1,986 | ) | (6,298 | ) | 2,983 | (40 | ) | (147 | ) | |||||||||||||||||||
Net cash provided by (used in) financing activities continuing operations |
6,992 | (547 | ) | 2,311 | (1,986 | ) | 4,721 | 1,586 | (40 | ) | (147 | ) | ||||||||||||||||||||
Effect of exchange rates on cash and cash equivalents |
(47 | ) | (28 | ) | (31 | ) | (20 | ) | (15 | ) | (8 | ) | (1 | ) | | |||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
1,562 | (1,388 | ) | 2,308 | (1,906 | ) | (710 | ) | 523 | (36 | ) | (5 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period |
4,940 | 10,214 | 2,740 | 9,072 | 2,130 | 1,109 | 70 | 33 | ||||||||||||||||||||||||
Cash and cash equivalents at end of period |
6,502 | 8,826 | 5,048 | 7,166 | 1,420 | 1,632 | 34 | 28 | ||||||||||||||||||||||||
Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
344 | 383 | | | 343 | 383 | 1 | | ||||||||||||||||||||||||
Cash and cash equivalents at end of period (Consolidated balance sheets) |
6,158 | 8,443 | 5,048 | 7,166 | 1,077 | 1,249 | 33 | 28 | ||||||||||||||||||||||||
(1) | Investments include equity instruments either classified as non-current available-for-sale financial assets or accounted for using the equity method. |
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
12/31/07 | 9/30/07 | 12/31/07 | 9/30/07 | 12/31/07 | 9/30/07 | 12/31/07 | 9/30/07 | |||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
6,158 | 4,005 | 5,048 | 2,740 | 1,077 | 1,195 | 33 | 70 | ||||||||||||||||||||||||
Available-for-sale financial assets |
198 | 193 | 1 | | 170 | 162 | 27 | 31 | ||||||||||||||||||||||||
Trade and other receivables |
15,476 | 14,620 | 3 | | 13,792 | 12,589 | 1,681 | 2,031 | ||||||||||||||||||||||||
Other current financial assets |
3,320 | 2,932 | 295 | 366 | 1,631 | 1,427 | 1,394 | 1,139 | ||||||||||||||||||||||||
Intragroup receivables |
| | (17,693 | ) | (10,401 | ) | 17,688 | 10,355 | 5 | 46 | ||||||||||||||||||||||
Inventories |
13,501 | 12,930 | (1 | ) | (2 | ) | 13,420 | 12,850 | 82 | 82 | ||||||||||||||||||||||
Income tax receivables |
461 | 398 | 4 | 1 | 449 | 352 | 8 | 45 | ||||||||||||||||||||||||
Other current assets |
1,519 | 1,322 | | | 1,354 | 1,183 | 165 | 139 | ||||||||||||||||||||||||
Assets classified as held for disposal |
2,216 | 11,532 | (16 | ) | (345 | ) | 2,182 | 11,843 | 50 | 34 | ||||||||||||||||||||||
Total current assets |
42,849 | 47,932 | (12,359 | ) | (7,641 | ) | 51,763 | 51,956 | 3,445 | 3,617 | ||||||||||||||||||||||
Goodwill |
15,432 | 12,501 | | | 15,312 | 12,375 | 120 | 126 | ||||||||||||||||||||||||
Other intangible assets |
5,614 | 4,619 | | | 5,601 | 4,605 | 13 | 14 | ||||||||||||||||||||||||
Property, plant and equipment |
10,740 | 10,555 | | | 7,124 | 6,896 | 3,616 | 3,659 | ||||||||||||||||||||||||
Investments accounted for using the equity method |
7,040 | 7,016 | | | 6,802 | 6,791 | 238 | 225 | ||||||||||||||||||||||||
Other financial assets |
5,779 | 5,561 | 624 | 454 | 1,247 | 1,353 | 3,908 | 3,754 | ||||||||||||||||||||||||
Intragroup receivables |
| | (372 | ) | (479 | ) | 372 | 479 | | | ||||||||||||||||||||||
Deferred tax assets |
2,250 | 2,594 | (113 | ) | 17 | 2,276 | 2,488 | 87 | 89 | |||||||||||||||||||||||
Other assets |
962 | 777 | 1 | 1 | 901 | 715 | 60 | 61 | ||||||||||||||||||||||||
Total assets |
90,666 | 91,555 | (12,219 | ) | (7,648 | ) | 91,398 | 87,658 | 11,487 | 11,545 | ||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt |
2,273 | 5,637 | 1,664 | 5,095 | 470 | 362 | 139 | 180 | ||||||||||||||||||||||||
Trade payables |
7,897 | 8,382 | (2 | ) | 13 | 7,653 | 7,951 | 246 | 418 | |||||||||||||||||||||||
Other current financial liabilities |
2,226 | 2,553 | 670 | 754 | 1,431 | 1,712 | 125 | 87 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (20,229 | ) | (15,170 | ) | 15,236 | 10,551 | 4,993 | 4,619 | ||||||||||||||||||||||
Current provisions |
3,545 | 3,581 | | | 3,493 | 3,521 | 52 | 60 | ||||||||||||||||||||||||
Income tax payables |
2,043 | 2,141 | 6 | 19 | 1,993 | 2,069 | 44 | 53 | ||||||||||||||||||||||||
Other current liabilities |
17,810 | 17,058 | 164 | 166 | 17,419 | 16,663 | 227 | 229 | ||||||||||||||||||||||||
Liabilities associated with assets classified as held for disposal |
1,623 | 4,542 | (54 | ) | (4,211 | ) | 1,635 | 8,753 | 42 | | ||||||||||||||||||||||
Total current liabilities |
37,417 | 43,894 | (17,781 | ) | (13,334 | ) | 49,330 | 51,582 | 5,868 | 5,646 | ||||||||||||||||||||||
Long-term debt |
9,725 | 9,860 | 8,822 | 8,901 | 548 | 548 | 355 | 411 | ||||||||||||||||||||||||
Pension plans and similar commitments |
2,517 | 2,780 | | | 2,517 | 2,779 | | 1 | ||||||||||||||||||||||||
Deferred tax liabilities |
562 | 580 | (428 | ) | (379 | ) | 587 | 561 | 403 | 398 | ||||||||||||||||||||||
Provisions |
2,132 | 2,103 | | | 2,018 | 1,983 | 114 | 120 | ||||||||||||||||||||||||
Other financial liabilities |
357 | 411 | 56 | 120 | 233 | 246 | 68 | 45 | ||||||||||||||||||||||||
Other liabilities |
2,251 | 2,300 | 9 | 9 | 2,165 | 2,214 | 77 | 77 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (2,897 | ) | (2,965 | ) | 78 | 79 | 2,819 | 2,886 | ||||||||||||||||||||||
Total liabilities |
54,961 | 61,928 | (12,219 | ) | (7,648 | ) | 57,476 | 59,992 | 9,704 | 9,584 | ||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Common stock, no par value (1) |
2,743 | 2,743 | ||||||||||||||||||||||||||||||
Additional paid-in capital |
6,019 | 6,080 | ||||||||||||||||||||||||||||||
Retained earnings |
26,904 | 20,453 | ||||||||||||||||||||||||||||||
Other components of equity |
(490 | ) | (280 | ) | ||||||||||||||||||||||||||||
Treasury shares, at cost (2) |
(66 | ) | | |||||||||||||||||||||||||||||
Total equity attributable to shareholders of Siemens AG |
35,110 | 28,996 | ||||||||||||||||||||||||||||||
Minority interest |
595 | 631 | ||||||||||||||||||||||||||||||
Total equity |
35,705 | 29,627 | | | 33,922 | 27,666 | 1,783 | 1,961 | ||||||||||||||||||||||||
Total liabilities and equity |
90,666 | 91,555 | (12,219 | ) | (7,648 | ) | 91,398 | 87,658 | 11,487 | 11,545 | ||||||||||||||||||||||
(1) | Authorized: 1,137,913,421 and 1,137,913,421 shares, respectively. | |
Issued: 914,203,421 and 914,203,421 shares, respectively. | ||
(2) | 627,132 and 383 shares, respectively. |
Group profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders | Revenue | Group profit | margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | % Change | therein | 2008 | 2007 | % Change | therein | 2008 | 2007 | %Change | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actual | Adjusted | Currency* | Portfolio** | Actual | Adjusted | Currency* | Portfolio** | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
4,783 | 4,019 | 19 | % | 15 | % | (3 | )% | 7 | % | 4,088 | 3,390 | 21 | % | 16 | % | (3 | )% | 8 | % | 655 | 450 | 46 | % | 16.0 | % | 13.3 | % | ||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services
(I&S) |
3,292 | 3,057 | 8 | % | 10 | % | (2 | )% | | 2,251 | 2,073 | 9 | % | 12 | % | (3 | )% | | 121 | 90 | 34 | % | 5.4 | % | 4.3 | % | ||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies
(SBT) |
1,295 | 1,386 | (7 | )% | (2 | )% | (4 | )% | (1 | )% | 1,201 | 1,213 | (1 | )% | 4 | % | (4 | )% | (1 | )% | 78 | 72 | 8 | % | 6.5 | % | 5.9 | % | ||||||||||||||||||||||||||||||||||||||||
Osram |
1,193 | 1,174 | 2 | % | 7 | % | (5 | )% | | 1,193 | 1,174 | 2 | % | 7 | % | (5 | )% | | 126 | 123 | 2 | % | 10.6 | % | 10.5 | % | ||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,440 | 1,219 | 18 | % | 20 | % | (2 | )% | | 1,048 | 1,073 | (2 | )% | (1 | )% | (1 | )% | | 22 | 47 | (53 | )% | 2.1 | % | 4.4 | % | ||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
5,892 | 5,017 | 17 | % | 20 | % | (4 | )% | 1 | % | 2,969 | 2,726 | 9 | % | 11 | % | (4 | )% | 2 | % | 135 | 169 | (20 | )% | 4.5 | % | 6.2 | % | ||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
2,809 | 3,146 | (11 | )% | (9 | )% | (2 | )% | | 1,956 | 1,728 | 13 | % | 15 | % | (2 | )% | | 204 | 130 | 57 | % | 10.4 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,806 | 2,211 | 27 | % | 5 | % | (7 | )% | 29 | % | 2,653 | 2,102 | 26 | % | 2 | % | (6 | )% | 30 | % | 332 | 304 | 9 | % | 12.5 | % | 14.5 | % | ||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services
(SIS) |
1,225 | 1,361 | (10 | )% | (11 | )% | (2 | )% | 3 | % | 1,340 | 1,314 | 2 | % | 4 | % | (2 | )% | | 70 | 26 | 169 | % | 5.2 | % | 2.0 | % | |||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments
(SEI) |
| | | | | | | | | | | | 26 | 52 | (50 | )% | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | Return on equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services
(SFS) |
182 | 178 | 2 | % | 7 | % | (5 | )% | | 181 | 177 | 2 | % | 8 | % | (6 | )% | | 77 | 83 | (7 | )% | 35.7 | % | 31.9 | % | ||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
394 | 421 | (6 | )% | (1 | )% | (1 | )% | (4 | )% | 394 | 421 | (6 | )% | (1 | )% | (1 | )% | (4 | )% | 139 | 69 | 101 | % | | | ||||||||||||||||||||||||||||||||||||||||||
* | Currency translation effects | |
** | Portfolio effects |
Income (loss) | Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
from investments | and impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounted for | of property, plant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
using the equity | Financial income | EBIT | and equipment | EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Group profit | method, net(1) | (expense), net(2) | (adjusted)(3) | Amortization(4) | and goodwill(5) | (adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||||||||||
Operations Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
655 | 450 | | 1 | (1 | ) | 1 | 656 | 448 | 53 | 18 | 59 | 52 | 768 | 518 | |||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
121 | 90 | 3 | 7 | (3 | ) | (1 | ) | 121 | 84 | 6 | 10 | 16 | 17 | 143 | 111 | ||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
78 | 72 | | | 1 | | 77 | 72 | 15 | 13 | 16 | 14 | 108 | 99 | ||||||||||||||||||||||||||||||||||||||||||
Osram |
126 | 123 | 1 | | | | 125 | 123 | 6 | 7 | 51 | 54 | 182 | 184 | ||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
22 | 47 | 2 | | (3 | ) | (3 | ) | 23 | 50 | 1 | 1 | 12 | 12 | 36 | 63 | ||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
135 | 169 | 15 | 20 | (1 | ) | (1 | ) | 121 | 150 | 14 | 17 | 39 | 36 | 174 | 203 | ||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
204 | 130 | 7 | 3 | | 4 | 197 | 123 | 6 | 7 | 19 | 19 | 222 | 149 | ||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
332 | 304 | 6 | 6 | 7 | 5 | 319 | 293 | 71 | 38 | 79 | 39 | 469 | 370 | ||||||||||||||||||||||||||||||||||||||||||
Siemens IT Solutions and Services (SIS) |
70 | 26 | 11 | | 6 | (1 | ) | 53 | 27 | 13 | 16 | 44 | 55 | 110 | 98 | |||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) |
26 | 52 | 26 | 52 | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Other Operations |
(50 | ) | 22 | 10 | 4 | 10 | 9 | (70 | ) | 9 | 9 | 13 | 85 | 19 | 24 | 41 | ||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
1,719 | 1,485 | 81 | 93 | 16 | 13 | 1,622 | 1,379 | 194 | 140 | 420 | 317 | 2,236 | 1,836 | ||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(307 | ) | (658 | ) | 9 | 33 | 66 | (28 | ) | (382 | ) | (663 | ) | 2 | 3 | (10 | ) | (10 | ) | (390 | ) | (670 | ) | |||||||||||||||||||||||||||||||||
Other interest income/expense |
(121 | ) | (88 | ) | | | (121 | ) | (88 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||
Total Operations |
1,291 | 739 | 90 | 126 | (39 | ) | (103 | ) | 1,240 | 716 | 196 | 143 | 410 | 307 | 1,846 | 1,166 | ||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
77 | 83 | 18 | 17 | 46 | 67 | 13 | (1 | ) | 1 | 1 | 70 | 63 | 84 | 63 | |||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
139 | 69 | | | (14 | ) | (23 | ) | 153 | 92 | | | 39 | 40 | 192 | 132 | ||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
216 | 152 | 18 | 17 | 32 | 44 | 166 | 91 | 1 | 1 | 109 | 103 | 276 | 195 | ||||||||||||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
10 | 46 | | | 29 | 70 | (19 | ) | (24 | ) | | | | | (19 | ) | (24 | ) | ||||||||||||||||||||||||||||||||||||||
Siemens |
1,517 | 937 | 108 | 143 | 22 | 11 | 1,387 | 783 | 197 | 144 | 519 | 410 | 2,103 | 1,337 | ||||||||||||||||||||||||||||||||||||||||||
(1) | Includes impairment of investments accounted for using the equity method. | |
(2) | Includes impairment of non-current available-for-sale financial assets. | |
(3) | Adjusted EBIT is Income from continuing operations before income taxes less Financial income (expense), net and Income (loss) from investments accounted for using the equity method, net. | |
(4) | Amortization and impairments of intangible assets other than goodwill. | |
(5) | Includes impairments of goodwill of 73 in the first quarter of fiscal 2008 and in the first quarter of fiscal 2007. |
| Authorities in Nigeria have conducted searches of the premises of Siemens Ltd. Nigeria in connection with an investigation into alleged illegal payments to Nigerian public officials between 2002 and 2005. According to press accounts, the Nigerian government has announced that it will suspend dealings with Siemens pending the results of the investigation. | ||
| On December 11, 2007, the Norwegian public prosecutors office conducted a search of Siemens AS Norways offices as well as several private homes in connection with payments made by Siemens for golf trips in 2003 and 2004, which were attended by members of the Norwegian Department of Defense. In light of this and the previously reported investigation of allegations of bribery and overcharging of the Department of Defense related to the awarding of a contract for the delivery of communication equipment, the Department of Defense has announced that it will not conduct further business with Siemens at this time. | ||
| The public prosecutor in Milan is investigating allegations as to whether two employees of Siemens S.p.A. made illegal payments to employees of the state-owned gas and power group ENI. In November 2007, the public prosecutor filed charges against the two employees, Siemens S.p.A. and one of its subsidiaries, as well as against other individuals and companies not affiliated with Siemens. | ||
| Authorities in Russia have conducted a search of Siemens premises in Ekaterinenburg and Moscow in connection with an investigation into alleged embezzlement of public funds when awarding contracts to Siemens for the delivery of medical equipment to public authorities in Ekaterinenburg in the years 2003 to 2005. An employee of Siemens Russia has been arrested in connection with this investigation. | ||
| Siemens has been contacted by representatives of regional development banks, including the Inter-American Development Bank, the Asian Development Bank, the African Development Bank, the European Bank for Reconstruction and Development and the European Investment Bank regarding anti-corruption inquiries and other matters of relevance to them. |
|
1 / 2 |
| As previously reported, in connection with the investigation relating to an agreement entered into by Siemens with an entity controlled by the former head of the independent employee association AUB (Arbeitsgemeinschaft Unabhäniger Betriebsangehöriger), in April 2007, a former member of the Managing Board was arrested and subsequently posted bail in the amount of 5 million and was released from custody. In connection with the posting of bail, a bank issued a bond (Bankbürgschaft) in the amount of 5 million, 4.5 million of which was guaranteed by the Company pursuant to the provisions of German law. The warrant associated with the arrest of the former member of the Managing Board has since been revoked and the bank bond, as well as the Companys guarantee thereof, has been released. | ||
| Debevoise & Plimpton LLP has reported that it is investigating leads generated by the Companys amnesty program, as well as other sources. | ||
| On January 4, 2008, the Competition Authority of Slovakia imposed a fine of 3.3 million on Siemens and VA Tech in connection with an investigation into possible anti-trust violations in the market for high-voltage gas-insulated switchgear. We have filed an appeal against this decision. | ||
| In December 2007, a suit and motion for approval of a class action was filed in Israel to commence a class action based on the fines imposed by the European Commission for alleged anti-trust violations in connection with high-voltage gas-insulated switchgear. Thirteen companies have been named as defendants in the suit and motion, among them Siemens AG Germany, Siemens AG Österreich (Austria) und Siemens Israel Ltd. The class action alleges damages to electricity consumers in Israel in the amount of approximately 575 million related to higher electricity prices claimed to have been paid because of the alleged anti-trust violations. The court has not yet ruled on the motion for approval of the class action. |
Siemens AG Corporate Communications Compliance Communications 80312 Munich |
2 / 2 |
1
Industry Sector: Target range 9 13% (previously 9 11% on a comparable basis) | ||||||||
Division | Target range 2010 | Former target range* | ||||||
Industry Automation |
12 17% | 12 15% (A&D) | ||||||
Drive Technology
|
11 16% | |||||||
Building Technologies
|
7 10% | 7 9% (SBT) | ||||||
Osram
|
10 12% | 10 12% (Osram) | ||||||
Industry Solutions
|
5 7% | 5 7% (I&S) | ||||||
Mobility
|
5 7% | 5 7% (TS) | ||||||
* | New 2010 target range and previous target range in part not directly comparable due to changed organizational structure. |
|
1 / 2 |
Energy Sector: Target range 11 15% (previously 9 13% on a comparable basis) | ||||||||
Division | Target range 2010 | Former target range* | ||||||
Fossil Power Generation |
11 15% | 10 14% (PG) (5 7% I&S) |
||||||
Renewable Energy
|
12 16% | |||||||
Oil & Gas |
10 14% | |||||||
Power Transmission
|
10 14% | 7 10% (PTD) | ||||||
Power Distribution |
11 15% | |||||||
* | New 2010 target range and previous target range in part not directly comparable due to changed organizational structure. |
Healthcare Sector: Target range 14 17% (previously 13 15% on a comparable basis) | ||||||||
Division | Target range 2010 | Former target range* | ||||||
Imaging & IT
|
14 17% | 13 15% (Med) | ||||||
Workflow & Solutions
|
11 14% | |||||||
Diagnostics
|
16 19% | |||||||
* | New 2010 target range and previous target range in part not directly comparable due to changed organizational structure. |
2 / 2 | ||
Siemens AG
|
Reference number: AXX200801.30e | |
Corporate Communications and
|
Jessika Gallitz | |
Government Affairs
|
80312 Munich | |
Media Relations
|
Tel.: +49 89 636-36392; Fax: -32825 | |
80312 Munich
|
E-Mail: jessikamaud.gallitz@siemens.com |
SIEMENS AKTIENGESELLSCHAFT |
||||
Date: January 24, 2008 | /s/ Dr. Ralf P. Thomas | |||
Name: | Dr. Ralf P. Thomas | |||
Title: | Corporate Vice President and Controller | |||
/s/ Dr. Klaus Patzak | ||||
Name: | Dr. Klaus Patzak | |||
Title: | Corporate Vice President Financial Reporting and Controlling |
|||