U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to ________
| NIGHTHAWK SYSTEMS, INC. |
|
| (Exact name of registrant as specified in charter) |
|
Nevada |
| 0-30786 |
| 87-0627349 |
(State or other jurisdiction of incorporation) |
| (Commission File Number) |
| (IRS Employer Identification No.) |
| 10715 Gulfdale, Suite 200 San Antonio, TX 78216 |
|
| (Address of principal executive offices) |
|
| 210 341-4811 |
|
| (Registrants Telephone Number, including Area Code) |
|
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS
As of August 13, 2007, there were 118,706,507 shares of common stock, par value $.001 per share, of the registrant issued and outstanding.
Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]
1
NIGHTHAWK SYSTEMS, INC.
INDEX
2
Nighthawk Systems, Inc.
Condensed Consolidated Balance Sheet
June 30, 2007
(unaudited)
|
|
|
ASSETS |
|
|
Current assets : |
|
|
Cash | $ | 266,024 |
Accounts receivable |
| 231,626 |
Inventories |
| 116,693 |
Prepaid expenses |
| 108,458 |
Total current assets |
| 722,801 |
Furniture, fixtures and equipment, net |
| 13,831 |
Intangible assets, net |
| 20,270 |
Other assets |
| 348,214 |
|
| 382,315 |
| $ | 1,105,116 |
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
Current liabilities: |
|
|
Accounts payable | $ | 229,862 |
Accrued expenses |
| 827,433 |
Line of credit |
| 19,492 |
Notes payable: |
|
|
Convertible debt, net of discount of $1,032,458 |
| 1,805,720 |
Other |
| 362,774 |
Total liabilities (all current) |
| 3,245,281 |
Commitments and contingencies |
|
|
Stockholders' deficit: |
|
|
Preferred stock; $0.001 par value; 5,000,000 |
|
|
shares authorized; no shares issued and outstanding |
| - |
Common stock; $0.001 par value; 200,000,000 |
|
|
shares authorized; 107,539,839 shares issued and outstanding |
| 107,540 |
Additional paid-in capital |
| 11,187,259 |
Accumulated deficit |
| (13,434,964) |
Total stockholders' deficit |
| (2,140,165) |
| $ | 1,105,116 |
3
Nighthawk Systems, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
| Three months ended June 30, |
| Six months ended June 30, | |||||||||
|
| 2007 |
|
| 2006 |
|
| 2007 |
|
| 2006 | |
Revenue | $ | 339,684 |
| $ | 252,139 |
| $ | 551,705 |
| $ | 393,526 | |
Cost of revenue |
| 238,260 |
|
| 165,480 |
|
| 364,364 |
|
| 264,292 | |
Gross profit |
| 101,424 |
|
| 86,659 |
|
| 187,341 |
|
| 129,234 | |
Selling, general and administrative expenses |
| 528,971 |
|
| 554,155 |
|
| 1,240,305 |
|
| 1,311,375 | |
Loss from operations |
| (427,547) |
|
| (467,496) |
|
| (1,052,964) |
|
| (1,182,141) | |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
| |
Related parties |
| 130 |
|
| 647 |
|
| 610 |
|
| 1,331 | |
Other |
| 164,974 |
|
| 165,418 |
|
| 656,379 |
|
| 765,770 | |
|
| 165,104 |
|
| 166,065 |
|
| 656,989 |
|
| 767,101 | |
Net loss | $ | (592,651) |
| $ | (633,561) |
| $ | (1,709,953) |
| $ | (1,949,242) | |
Net loss per basic and diluted common share | $ | (0.01) |
| $ | (0.01) |
| $ | (0.02) |
| $ | (0.03) | |
Weighted average number of common shares outstanding, basic and diluted |
| 101,335,005 |
|
| 68,696,251 |
|
| 96,602,429 |
|
| 63,486,951 |
The accompanying notes are an integral part of these financial statements.
4
Nighthawk Systems, Inc.
Condensed Consolidated Statement of Stockholders' Deficit
Six Months Ended June 30, 2007
(unaudited)
| Common Stock |
| Additional Paid-in Capital |
| Accumulated Deficit |
| Total | |||||||
| Shares |
| Amount |
|
|
| ||||||||
Balances, December 31, 2006 | 85,681,150 |
| $ | 85,681 |
| $ | 9,719,022 |
| $ | (11,725,011) |
| $ | (1,920,308) | |
Common stock issued upon note conversion | 11,961,655 |
|
| 11,962 |
|
| 418,658 |
|
|
|
|
| 430,620 | |
Common stock issued for cash | 3,661,529 |
|
| 3,661 |
|
| 247,600 |
|
|
|
|
| 251,261 | |
Common stock issued in exchange for debt | 5,985,505 |
|
| 5,986 |
|
| 359,905 |
|
|
|
|
| 365,891 | |
Beneficial conversion feature on convertible debt |
|
|
|
|
|
| 214,286 |
|
|
|
|
| 214,286 | |
Warrants issued in connection with note payable |
|
|
|
|
|
| 100,000 |
|
|
|
|
| 100,000 | |
Stock-based compensation, vesting of options |
|
|
|
|
|
| 107,538 |
|
|
|
|
| 107,538 | |
Common stock issued upon exercise of options | 250,000 |
|
| 250 |
|
| 20,250 |
|
|
|
|
| 20,500 | |
Net loss |
|
|
|
|
|
|
|
|
| (1,709,953) |
|
| (1,709,953) | |
Balances, June 30, 2007 | 107,539,839 |
| $ | 107,540 |
| $ | 11,187,259 |
| $ | (13,434,964) |
| $ | (2,140,165) |
The accompanying notes are an integral part of these financial statements.
5
Nighthawk Systems, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
| Six months ended June 30, | |||||
|
| 2007 |
|
| 2006 | ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net loss | $ | (1,709,953) |
| $ | (1,949,242) | ||
Adjustments to reconcile net loss to |
|
|
|
|
| ||
net cash used in operating activities: |
|
|
|
|
| ||
Bad debt expense |
| 11,612 |
|
| 309 | ||
Depreciation and amortization |
| 5,123 |
|
| 4,848 | ||
Stock-based compensation |
| 107,538 |
|
| 5,976 | ||
Amortization of discount on debt |
| 342,023 |
|
| 333,389 | ||
Consulting services expense |
| 210,000 |
|
| 226,700 | ||
Common stock issued for interest |
| - |
|
| 88,109 | ||
Amortization of debt issue costs |
| 88,356 |
|
| 224,624 | ||
Change in operating assets and liabilities: |
|
|
|
|
| ||
Increase in accounts receivable |
| (75,661) |
|
| (73,414) | ||
Increase in inventories |
| (4,180) |
|
| (57,965) | ||
Decrease in other assets |
| 5,000 |
|
|
| ||
Decrease in prepaid expenses |
| 41,633 |
|
| 18,744 | ||
Increase (decrease) in accounts payable |
| 15,196 |
|
| (35,820) | ||
Increase in accrued expenses |
| 222,660 |
|
| 22,173 | ||
Total adjustments |
| 969,300 |
|
| 757,673 | ||
Net cash used in operating activities |
| (740,653) |
|
| (1,191,569) | ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of furniture, fixtures and equipment |
| (960) |
|
| (11,338) | ||
Net cash used in investing activities |
| (960) |
|
| (11,338) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Payments on notes payable, related parties |
| (407) |
|
| (923) | ||
Proceeds from notes payable, other, net |
| 620,000 |
|
| 1,135,000 | ||
Payments on notes payable, other |
| (154,327) |
|
| (3,662) | ||
Payments on line of credit |
| (300) |
|
| - | ||
Net proceeds from issuance of common stock |
| 271,761 |
|
| - | ||
Net cash provided by financing activities |
| 736,727 |
|
| 1,130,415 | ||
Net decrease in cash |
| (4,886) |
|
| (72,492) | ||
Cash, beginning |
| 270,910 |
|
| 91,205 | ||
Cash, ending | $ | 266,024 |
| $ | 18,713 | ||
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Cash paid for interest | $ | 11,336 |
| $ | 16,528 | ||
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
| ||
Common shares issued in exchange for debt | $ | 365,891 |
| $ | 1,312,280 | ||
Common shares and warrants issued in connection with notes payable |
| 100,000 |
| $ | 277,650 | ||
Conversion of notes payable to common stock | $ | 430,620 |
|
|
| ||
Conversion of accrued expenses to common stock |
|
|
| $ | 35,000 |
The accompanying notes are an integral part of these financial statements.
6
NIGHTHAWK SYSTEMS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2007 AND 2006
1. ORGANIZATION, GOING CONCERN AND MANAGEMENT'S PLANS
INTERIM FINANCIAL STATEMENTS
The accompanying unaudited condensed consolidated financial statements of Nighthawk Systems, Inc. (the Company) have been prepared in accordance with the instructions to quarterly reports on Form 10-QSB. In the opinion of Management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in financial position at June 30, 2007, and for all periods presented have been made. Certain information and footnote data necessary for fair presentation of financial position and results of operations in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted. It is therefore suggested that these financial statements be read in conjunction with the summary of significant accounting policies and notes to financial statements included in the Companys Annual Report on Form 10-KSB. The results of operations for the three and six month periods ended June 30, 2007, are not necessarily an indication of operating results for the full year.
ORGANIZATION
The Company designs and manufactures intelligent wireless power control products that enable simultaneous activation or de-activation of multiple assets or systems on demand. Nighthawk's installed customer base includes major electric utilities, internet service providers and fire departments in over 40 states.
The consolidated financial statements of the Company also include its non-operating subsidiary, Peregrine Control Technologies, Inc. Intercompany accounts and transactions have been eliminated in consolidation.
GOING CONCERN AND MANAGEMENT'S PLANS
The Company incurred a net loss of approximately $1.7 million during the six month period ended June 30, 2007 and had a working capital deficiency of approximately $2.5 million and a stockholders' deficit of approximately $2.1 million as of June 30, 2007. The Companys ability to continue as a going concern depends on the success of managements plans to overcome these conditions and ultimately achieve profitability and positive cash flows from operations Although no assurance can be given that such plans will be successfully implemented, management's plans to address these concerns include:
- Raising working capital through additional borrowings.
- Raising equity funding through sales of the Company's common stock.
- Implementation of the Companys sales and marketing plans.
In 2004, the Company signed an investment agreement with Dutchess Private Equities, II, L.P. ("Dutchess") under which Dutchess agreed to purchase up to $10.0 million in common stock from the Company, at the Company's discretion, subject to certain limitations including the Company's current trading volume (Note 3). Although the amount and timing of specific cash infusions available under the Dutchess financing arrangement cannot be predicted with certainty, the arrangement represents a contractual commitment by Dutchess to provide funds to the Company. Since entering into the arrangement with Dutchess, the Company has received approximately $5.0 million from Dutchess, which has been used to cover the Companys operating cash flow deficits . The investment agreement, unless extended by mutual agreement, is scheduled to expire in December 2007. Although no assurance may be given that it will be able to do so, the Company expects to be able to continue to access funds under this arrangement through December 2007.
The accompanying financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts of liabilities that might be necessary should the Company be unsuccessful in implementing these plans, or otherwise be unable to continue as a going concern.
7
2. SIGNIFICANT ACCOUNTING POLICIES
CONCENTRATIONS
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable. Receivables arising from sales to customers are not collateralized and, as a result, management continually monitors the financial condition and its relationships with its customers to reduce the risk of loss. The maximum loss that might be sustained if customer receivables are not collected is limited to the carrying amount of the accounts receivable, net of the allowance for doubtful accounts. Approximately $136,170 of the June 30, 2007 balance, or 59%, was from two customers, $56,318 of which was collected subsequent to June 30, 2007.
During the three months ended June 30, 2007, three customers accounted for approximately 24%, 16% and 13% of total revenue, respectively, and during the six months ended June 30, 2007, four customers accounted for approximately 19%, 15%, 11% and 10% of total revenue, respectively. During the three months ended June 30, 2006 , two customers accounted for approximately 23%, and 11% of total revenue, respectively, and during the six months ended June 30, 2006, two customers accounted for approximately 15% and 13% of total revenue, respectively.
During the three months ended June 30, 2007, the Company's four largest suppliers accounted for approximately 33%, 26%, 13% and 11% respectively, of the Company's purchases of pre-manufactured component materials, and during the six months ended June 30, 2007, the Companys three largest suppliers accounted for approximately 40%, 23% and 13% of the Companys purchases of pre-manufactured component materials. During the three months ended June 30, 2006, the Company's two largest suppliers accounted for approximately 46% and 20%, respectively, of the Company's purchases of pre-manufactured component materials, and during the six months ended June 30, 2006, the Companys three largest suppliers accounted for approximately 49%, 16% and 16% of the Companys purchases of pre-manufactured component materials. As the pre-manufactured components are a crucial integral component of the Company's product, the loss of one or more of the Company's major suppliers could have an adverse effect on the Company's ability to maintain production of its products on a cost effective basis in the future.
NET LOSS PER SHARE
Basic net loss per share is computed by dividing the net loss applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the year. Diluted net loss per share reflects the potential dilution that could occur if dilutive securities were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company, unless the effect of such inclusion would reduce a loss or increase earnings per share. For each of the periods presented in the accompanying financial statements, the effect of the inclusion of dilutive shares would have resulted in a decrease in loss per share. Common stock options and warrants aggregating 19,741,666 and 6,790,006 as of June 30, 2007 and 2006, respectively, have been excluded from the calculation of loss per common share.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT
In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No.48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109 (FIN 48) which clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 is a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. If an income tax position exceeds a more likely than not (greater than 50%) probability of success upon tax audit, the company will recognize an income tax benefit in its financial statements. Additionally, companies are required to accrue interest and related penalties, if applicable, on all tax exposures consistent with jurisdictional tax laws. The Company adopted FIN 48 for the fiscal year beginning January 1, 2007. The Company did not have any unrecognized tax benefits and there was no effect on The Companys financial condition or results of operations as a result of implementing FIN 48. The Company files income tax returns in the U.S. federal and state of Colorado jurisdictions. The Company is no longer subject to tax examinations for years before 2004, and management does not believe there will be any material changes in the Companys unrecognized tax positions over the next 12 months. The Company recognizes interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of FIN 48, the Company did not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized by the Company during the quarter related to
8
unrecognized tax benefits. The Companys effective tax rate differs from the federal statutory rate primarily due to non-deductible expenses and is offset somewhat by state tax credits.
3. NOTES PAYABLE
At June 30, 2007, notes payable consist of the following:
Convertible notes payable to Dutchess; substantially all notes at 10% interest; maturing between December 2009 and October 2011; net of discount of $1,032,458 | $ | 1,805,720 |
Other: |
|
|
Note payable; unsecured; interest at prime rate plus 5.5% (13.99% at June 30, 2007); due on demand | $ | 8,906 |
Note payable; unsecured; interest at 17.65%, revolving |
| 628 |
Convertible notes payable to stockholder, interest at 8%, in default and due on demand, collateralized by all assets of the Company(1) |
| 175,000 |
Note payable to Dutchess, collateralized by accounts receivable, interest at 3%, due July 31, 2007 (2) |
| 170,000 |
Unsecured note with a financial institution, 18.24% interest rate, interest and principal due monthly through November 2008 |
| 8,240 |
| $ | 362,774 |
(1) In January 2007, the Company paid $150,000 to the stockholder to reduce the amount outstanding on one of the notes. Subsequent to June 30, 2007, the stockholder converted $50,000 into 555,556 shares of common stock of the Company, and agreed to extend the maturity dates of the notes. As of the date of this report, the Company is still in discussions with the stockholder in an effort to determine the new maturity dates.
(2) During June 2007, the Company received $170,000 from Dutchess in exchange for a $170,000 promissory note. The Company expensed $10,000 in legal costs associated with this transaction to Dutchess. The note was collateralized by approximately $191,000 in accounts receivable, and was paid in full by the Company in August 2007.
All of the convertible notes payable to Dutchess at June 30, 2007, contain a clause calling for an early redemption penalty of 20%. In addition, although Dutchess has not provided any indication it will do so, each of the convertible debenture agreements contain a provision under which Dutchess may request the Company to make amortizing payments on a monthly basis in an amount to be determined by the Company and Dutchess. As such, the total amount of debentures outstanding is classified as a current liability. The total amount of discount amortized to interest expense during the six months ended June 30, 2007 and 2006 was $342,023 and $199,600, respectively ($63,957 and $46,331 during the three months ended June 30, 2007 and 2006, respectively).
In June 2007, the Company entered into a $500,000, 10%, unsecured convertible debenture with Dutchess which is due in June 2012. The Company paid $40,000 to Dutchess in legal and administrative costs associated with the issuance of the note, the total of which is being amortized over the term of the note. The note is convertible at any time into shares of the Companys common stock at 70% of the market price of the companys common stock on the date of conversion. The Company recorded a beneficial conversion feature of $214,286 related to this debenture. Along with the debenture, the Company issed a five-year warrant, valued at $100,000 based on a Black-Scholes option pricing model, to purchase 1,000,000 shares of common stock at $0.001 per share.
During the six months ended June 30, 2007, approximately $430,620 of debentures were converted into 11,961,655 shares of the Companys common stock. Total interest expense during the six months ended June 30, 2007 related to the Dutchess debentures, which included amortization of the discount and $80,998 of early redemption penalties was $640,945, which represented an effective interest rate of 58%. Total interest expense during the six months ended June 30, 2006 related to the Dutchess debentures, which included amortization of the discount and $36,250 of early redemption penalties was $748,842, which represented an effective interest rate of 80%.
9
Subsequent to June 30, 2007, Dutchess converted an additional $164,000 of debentures into 4,555,556 shares of the Companys common stock.
4. STOCKHOLDERS' DEFICIT
COMMON STOCK
During the six months ended June 30, 2007, the Company issued Dutchess 3,661,529 shares of common stock in exchange for cash of $251,261 and 5,985,505 shares of common stock in order to reduce the amount of convertible debt and accrued interest owed to them by $398,373. The Company accrued $32,482 in commissions related to these transactions. Dutchess also converted $430,620 of a convertible debenture into 11,961,655 shares of common stock during the period.
STOCK-BASED COMPENSATION
No options were granted during the three-month period ended June 30, 2007. The estimated fair value of options granted during the six month period ended June 30, 2007, as well as during the three and six-month periods ended June 30, 2006, were calculated using the following estimated weighted average assumptions:
|
|
|
| Three months ended June 30, |
| Six months ended June 30, | ||||
|
|
|
| 2007 |
| 2006 |
| 2007 |
| 2006 |
|
|
|
|
|
|
|
|
|
|
|
Stock options granted |
| - |
| 50,000 |
| 4,750,000 |
| 200,000 | ||
Weighted-average exercise price | - | $ | 0.08 | $ | 0.07 | $ | 0.10 | |||
Weighted-average grant date fair value |
| $ | 0.05 | $ | 0.04 | $ | 0.06 | |||
Assumptions: |
|
|
|
|
|
|
|
|
| |
| Expected volatility |
| - |
| 1.259% |
| 1.273% |
| 1.256%-1.259% | |
| Expected term (in years) | - |
| 2 years |
| 1-2 years |
| 2 years | ||
| Risk-free interest rate | - |
| 4.50% |
| 4.50% |
| 4.50% | ||
| Dividend yield |
| - |
| 0% |
| 0% |
| 0% |
Most of the employee options vest over three years, which is considered to be the requisite service period. Stock options issued in exchange for consultant services vest over the period defined in the contract. During the six month period ended June 30, 2007, two employees, including the Companys Chief Executive Officer, were granted a total of 3,500,000 options, one third of which vested immediately, one third of which vested on June 30, 2007 and one third of which vest on December 31, 2007. The Companys board member was also awarded 500,000 options, half of which vested immediately, and half of which vest in January 2008.
The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term forfeitures is distinct from cancellations or expirations and represents only the unvested portion of the surrendered option.
The Company currently expects, based on an analysis of historical forfeitures as of December 31, 2006, that approximately 90% of our options will actually vest, and therefore have applied a forfeiture rate of 10% per year to all unvested options as of June 30, 2007. This analysis will be re-evaluated periodically and the forfeiture rate will be adjusted as necessary. Ultimately, the actual expense recognized over the vesting period will only be for those shares that vest.
Expected volatilities are based on the historical volatility of the price of our common stock. The expected term of options is derived based on the sum of the vesting term plus the original option term, divided by two.
A summary of stock option activity of options to employees and directors for the six months ended June 30, 2007, is presented below:
10
| Shares Under Option |
| Weighted Average Exercise Price |
| Weighted Average Remaining Contractual Life (Years) |
| Aggregate Intrinsic Value | ||||
Outstanding at January 1, 2007 |
| 8,035,000 |
| $ | 0.10 |
|
|
|
| $ |
|
Granted |
| 4,750,000 |
|
| 0.07 |
|
|
|
|
|
|
Exercised |
| (250,000) |
|
| 0.08 |
|
|
|
|
|
|
Forfeited |
| (150,000) |
|
| 0.22 |
|
|
|
|
|
|
Outstanding at June 30, 2007 |
| 12,385,000 |
| $ | 0.09 |
|
| 6.1 |
| $ | 186,000 |
Exercisable at June 30, 2007 |
| 9,518,333 |
| $ | 0.10 |
|
| 5.3 |
| $ | 110,167 |
As of June 30, 2007, there were 2,866,667 non-vested options outstanding that had a weighted average exercise price of $0.06 and a weighted average grant date fair value of $0.04. The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between our closing stock price on June 30, 2007 of $0.09 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders, had all option holders been able to and in fact, had exercised their options on June 30, 2007.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
FORWARD-LOOKING STATEMENTS
Discussions and information in this document, which are not historical facts, should be considered forward-looking statements. With regard to forward-looking statements, including those regarding the potential revenues from increased sales, and the business prospects or any other aspect of Nighthawk Systems, Inc.'s business, actual results and business performance may differ materially from that projected or estimated in such forward-looking statements. Nighthawk Systems, Inc. ("the Company") has attempted to identify in this document certain of the factors that it currently believes may cause actual future experience and results to differ from its current expectations. Differences may be caused by a variety of factors, including but not limited to, adverse economic conditions, entry of new and stronger competitors, inadequate capital and the inability to obtain funding from third parties.
The following information should be read in conjunction with the unaudited condensed consolidated financial statements included herein which are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information.
GENERAL
The Company designs and manufactures intelligent remote monitoring and power control products that are easy to use, inexpensive and can remotely control virtually any device from any location. Our proprietary, wireless products are ready to use upon purchase, so they are easily installed by anyone, regardless of technical ability, and are also easily integrated into third-party products, systems and processes. They allow for intelligent control by interpreting instructions sent via paging and satellite media, and executing the instructions by 'switching' the electrical current that powers the device, system or process. Our intelligent products can be activated individually, in pre-defined groups, or en masse, and for specified time periods with a simple click of a mouse or by dialing a telephone number.
Our products have been uniquely designed and programmed to be simple and ready to use upon purchase by anyone, almost anywhere, at affordable prices. As such, it is the Company's goal to have its products become commonplace, accepted and used by businesses and consumers alike in their daily routines.
We save consumers and businesses time, effort and expense by eliminating the need for a person to be present when and where an action needs to be taken. By utilizing existing wireless technology, we give our users the flexibility to move their application from place to place, without re-engineering their network. Currently, most commercial control applications utilize telephone lines, which tether the system to a single location and have
11
associated installation and monthly charges. Our products make companies more profitable by eliminating installation costs and monthly charges for telephone lines, and allow for remote control of unmanned or remote locations that may operate on traditional electrical power, or solar or battery generated power.
Applications for our intelligent products include, but are not limited to:
- Rebooting remotely located computer equipment
- Remote switching of residential power
- Managing power on an electrical grid
- Activation/deactivation of alarm and warning devices
- Displaying or changing a digital or printed message or warning sign
- Turning pumps on or off
- Turning heating or cooling equipment on or off
Companies both large and small are seeking ways to save money and lower the risk of liability by replacing processes that require human intervention with processes that can be controlled remotely without on-site human intervention. Today, the remote control of industrial or commercial assets and processes is performed mainly through the use of telephone-line based systems. Opportunities exist for companies that provide intelligent wireless solutions, as telephone lines are expensive and limited in availability and function. Nighthawk's products are wireless, and can be designed to work with a variety of wireless media. The number of applications for wireless remote control is virtually limitless. The Company has identified primary markets (Utility, IT Professional, Traffic Control), as well as secondary markets (Irrigation, Outdoor Advertising, Oil/Gas, Security) for its products.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT
In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No.48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109 (FIN 48) which clarifies the accounting for uncertainty in income taxes recognized in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 is a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. If an income tax position exceeds a more likely than not (greater than 50%) probability of success upon tax audit, the company will recognize an income tax benefit in its financial statements. Additionally, companies are required to accrue interest and related penalties, if applicable, on all tax exposures consistent with jurisdictional tax laws. We adopted FIN 48 for the fiscal year beginning January 1, 2007. We did not have any unrecognized tax benefits and there was no effect on our financial condition or results of operations as a result of implementing FIN 48. We file income tax returns in the U.S. federal and state of Colorado jurisdictions. We are no longer subject to tax examinations for years before 2004. We do not believe there will be any material changes in our unrecognized tax positions over the next 12 months. Our policy is that we recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of FIN 48, we did not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the quarter related to unrecognized tax benefits. Our effective tax rate differs from the federal statutory rate primarily due to non-deductible expenses and is offset somewhat by state tax credits.
12
COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 2007 AND JUNE 30, 2006
Revenue
The components of revenue and their associated percentages of total revenues, for the three months ended June 30, 2007 and 2006 are as follows:
|
| 2007 |
|
|
| 2006 |
|
|
| $ Change | % Change |
|
|
|
|
|
|
|
|
|
|
|
|
Rebooting products | $ | 20,170 | 6% |
| $ | 34,646 | 14% |
| $ | (14,476) | -42% |
Logic boards |
| 39,454 | 11% |
|
| 18,910 | 7% |
|
| 20,544 | 109% |
Utility products |
| 256,963 | 76% |
|
| 163,527 | 65% |
|
| 93,436 | 57% |
Emergency notification products | 4,653 | 1% |
|
| 20,351 | 8% |
|
| (15,698) | -77% | |
Hydro 1 |
| 1,125 | 0% |
|
| - | 0% |
|
| 1,125 | n/a |
Airtime |
| 12,890 | 4% |
|
| 9,082 | 4% |
|
| 3,808 | 42% |
Other product |
| 2,219 | 1% |
|
| 3,652 | 1% |
|
| (1,433) | -39% |
Freight |
| 2,210 | 1% |
|
| 1,971 | 1% |
|
| 239 | 12% |
Total Revenues | $ | 339,684 | 100% |
| $ | 252,139 | 100% |
| $ | 87,545 | 35% |
Revenues for the three-month period ended June 30, 2007 were $339,684 as compared to $252,139 for the prior year, an increase of 35% between periods. Sales of the Companys utility products, primarily its CEO700 remote disconnect product, increased 57% or $93,436 between the periods presented. Sales of these products constituted 76% of all revenues generated during the three month period ended June 30, 2007. The Company has focused more marketing and sales effort towards electric utilities as the utilities continue to look for ways to automate tasks. The Company has also begun to assemble a network of resellers and distributors that have started generating orders for the CEO700 product. Sales of the Companys PT1000 logic boards also increased between the periods presented, due primarily to a single sale of $21,000 that was recognized during the 2007 quarter. Sales of the Companys other primary product, the NH100 rebooting unit, decreased between the periods presented. Going forward, it is the Companys intention in the near term to focus sales and marketing efforts on its utility products division, which management believes affords the Company the best opportunity to produce sales volumes sufficient to produce positive cash flows.
Airtime sales, generated on a recurring basis by the Company by reselling access to wireless networks, increased 42% from the second quarter of 2006 to the 2007 period. The increase in airtime revenues is a direct result of more of the Companys units being purchased and placed into operation by customers.
Cost of revenues includes parts and pre-manufactured components used to assemble our products as well as allocated overhead for production personnel and facilities costs. Cost of revenues increased by $72,780 or 44% to $238,260 for the three months ended June 30, 2007 from $165,480 for the corresponding period of the prior year and increased as a percentage of revenues between the periods from 65% in 2006 to 70% in 2007. As a result, the Company's gross margin decreased between the periods from 35% to 30%. However, due to the increase in revenues, the Company produced more gross margin dollars in the 2007 period than it did in the 2006 period. The Company currently make less gross margin on sales of its CEO700 product than on other products. Because sales of these products increased as a percentage of overall revenues, the overall gross margin declined. In addition, the Company produced and shipped a large number of CEO700 units during the month of June, and incurred additional labor charges that were included in cost of revenues for additional personnel and overtime.
Selling, general and administrative expenses for the three months ended June 30, 2007 decreased by $25,184 or 5% from the three-month period ended June 30, 2006. This decrease was due primarily to decreases in expenses associated with consulting services utilized by the Company as well as a decrease in research and development costs between the periods presented. These decreases more than offset approximately $36,000 in noncash expenses
13
associated with options previously awarded to employees, as well as to a Company board member, that was recognized during the 2007 period.
The net loss to common shareholders for the three-month period ended June 30, 2007 was $592,651 compared to $633,561 for the three-month period ended June 30, 2006.
COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 2007 AND JUNE 30, 2006
Revenue
The components of revenue and their associated percentages of total revenues, for the six months ended June 30, 2007 and 2006 are as follows:
|
| 2007 |
|
|
| 2006 |
|
|
| $ Change | % Change |
|
|
|
|
|
|
|
|
|
|
|
|
Rebooting products | $ | 51,455 | 9% |
| $ | 81,716 | 21% |
| $ | (30,261) | -37% |
Logic boards |
| 124,024 | 23% |
|
| 36,375 | 9% |
|
| 87,649 | 241% |
Utility products |
| 320,475 | 58% |
|
| 211,525 | 54% |
|
| 108,950 | 52% |
Emergency notification products |
| 18,293 | 3% |
|
| 38,166 | 10% |
|
| (19,873) | -52% |
Hydro 1 |
| 2,250 | 0% |
|
| - | 0% |
|
| 2,250 | n/a |
Airtime |
| 27,193 | 5% |
|
| 17,127 | 4% |
|
| 10,066 | 59% |
Other product |
| 4,042 | 1% |
|
| 5,044 | 1% |
|
| (1,002) | -20% |
Freight |
| 3,973 | 1% |
|
| 3,573 | 1% |
|
| 400 | 11% |
Total Revenues | $ | 551,705 | 100% |
| $ | 393,526 | 100% |
| $ | 158,179 | 40% |
Revenues for the six-month period ended June 30, 2007 were $551,705 as compared to $393,526 for the prior year, an increase of 40% between periods. Sales of the Companys utility products, primarily its CEO700 remote disconnect product, increased 52% or $108,950 between the periods presented, and sales of the Companys PT1000 logic boards increased 241% or $87,649 between the periods presented. Sales of these products constituted 80% of all revenues generated during the six month period ended June 30, 2007. The Company has focused more marketing and sales effort towards electric utilities as the utilities continue to look for ways to automate tasks. The Company has also begun to assemble a network of resellers and distributors that have started generating orders for the CEO700 product. The Company sold approximately twice as many CEO700 units during the first six months of 2007 than it did during the first six months of 2006. Sales of the Companys logic boards increased between the periods presented largely due to two particular sales made during the 2007 period, on of which was $61,625 and the other of which was for $21,000. Sales of the Companys other primary product, the NH100 rebooting unit, decreased between the periods presented, as did sales of emergency notification products. Going forward, it is the Companys intention in the near term to focus sales and marketing efforts on its utility products division, which management believes affords the Company the best opportunity to produce sales volumes sufficient to produce positive cash flows.
Airtime sales, generated on a recurring basis by the Company by reselling access to wireless networks, increased 59% from the first six months of 2006 to the 2007 period. The increase in airtime revenues is a direct result of more of the Companys units being purchased and placed into operation by customers.
Cost of revenues includes parts and pre-manufactured components used to assemble our products as well as allocated overhead for production personnel and facilities costs. Cost of revenues increased by $100,072 or 38% to $364,364 for the six months ended June 30, 2007 from $264,292 for the corresponding period of the prior year, but decreased slightly as a percentage of revenues between the periods from 67% in 2006 to 66% in 2007. As a result, the Company's gross margin increased slightly between the periods from 33% to 34%. The improvement in gross margins between periods can be attributed to the sale of the high margin PT1000 logic boards, primarily to the two customers as mentioned above. Margins on these sales were sufficient to offset the lower margin percentage sales of CEO700s made during the first six months of 2007.
14
Selling, general and administrative expenses for the six months ended June 30, 2007 decreased by $71,070 or 5% from the six-month period ended June 30, 2006. This decrease was due primarily to decreases in expenses associated with consulting services utilized by the Company as well as a decrease in research and development costs between the periods presented. The Company also recognized less legal fees during the current year period as it decreased the number of associated financing transactions from the 2006 period to the 2007 period. These decreases more than offset approximately $95,000 in noncash expenses associated with options previously awarded to employees, as well as to a Company board member, that was recognized during the 2007 period.
Interest expense decreased $239,289 or 12% between the first six months of 2006 and the first six months of 2007. During the first six months of 2006, six Duthcess debentures and notes were paid off prior to their maturity date. When this occurs, the Company expenses any unamortized discount associated with the debt being paid off, as well as any unamortized expense associated with incentive shares issued with the debt and any early redemption penalties. During the first six months of 2007, only one Dutchess debenture was paid off prior to its maturity date.
The net loss to common shareholders for the six-month period ended June 30, 2007 was $1,709,953 compared to $1,949,242 for the six-month period ended June 30, 2006.
LIQUIDITY AND CAPITAL RESOURCES
The Companys financial statements for three and six month periods ended June 30, 2007 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.
The Report of our Independent Registered Public Accounting Firm on the Company's financial statements as of and for the year ended December 31, 2006 includes a "going concern" explanatory paragraph which means that the auditors expressed substantial doubt about the Company's ability to continue as a going concern. Although no assurance can be given that such plans will be successfully implemented, management's plans to address these concerns include:
- Raising working capital through additional borrowings.
- Raising equity funding through sales of the Company's common stock.
- Continued implementation of the Companys sales and marketing plans to generate
additional cash flows from operations.
In 2004, the Company signed an investment agreement with Dutchess Private Equities, II, L.P. ("Dutchess") under which Dutchess agreed to purchase up to $10.0 million in common stock from the Company, at the Company's discretion, subject to certain limitations including the Company's then current trading volume (Note 3). Although the amount and timing of specific cash infusions available under the entire financing arrangement cannot be predicted with certainty, the arrangement represents a contractual commitment by Dutchess to provide funds to the Company. Since entering into the arrangement with Dutchess, the Company has received approximately $5.0 million from Dutchess which has been used to cover its operating cash flow deficits . The investment agreement, unless extended by mutual agreement, is scheduled to expire in December 2007. Although no assurance may be given that it will be able to do so, the Company expects to be able to continue to access funds under this arrangement through December 2007.
As a result of higher sales volumes made during the first six months of 2007, combined with decreased cash-based selling, general and administrative expenses, cash used in operating activities decreased to $790,653 during the first six months of 2007 as compared to $1,191,569 during the first six months of 2006. In order to cover monthly cash flow deficits during the first six months of 2007 and shortly thereafter, the Company generated cash proceeds from the exercise of puts to Dutchess totaling $271,761 during the 2007 period and borrowed $500,000 under a convertible debenture with Dutchess. The Company also borrowed $170,000 from Dutchess during the three month period ending June 30, 2007. Using cash on hand, the Company paid down $150,000 in debt owed to one of its creditors during the 2007 period.
15
The Company issued 5,985,505 shares to Dutchess during the quarter ended June 30, 2007 which was used to pay down $398,373 in debt and accrued interest during the period, and converted $430,620 in notes payable to Dutchess into 11,961,655 shares of common stock.
Until the Company is able to generate positive cash flows from operations in an amount sufficient to cover its current liabilities and debt obligations as they become due, it will remain reliant on borrowing funds from or selling equity to Dutchess or other parties to meet those obligations. Although the amount and timing of specific cash infusions available under the entire financing arrangement cannot be predicted with certainty, the arrangement represents a contractual commitment by Dutchess to provide funds to the Company.
CRITICAL ACCOUNTING ESTIMATES
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the Unites States (GAAP), which requires management to make estimates and assumptions that affect reported amounts and related disclosures. Management identifies critical accounting estimates as:
-
Those that require the use of assumptions about matters that are inherently and highly uncertain at the time the estimates are made; and
-
Those for which changes in the estimate or assumptions, or the use of different estimates and assumptions, could have a material impact on our consolidated results of operations or financial condition.
Management has discussed the development, selection and disclosure of our critical accounting estimates with the Board of Directors. For a description of our critical accounting estimates that require us to make the most difficult, subjective or complex judgments, please see our Annual Report on Form 10-KSB for the year ended December 31, 2006. We have not changed these policies from those previously disclosed.
ITEM 3. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures:
The Company's management, including the Company's principal executive officer and principal accounting and financial officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the periods covered by this Quarterly Report on Form 10-QSB. Based upon that evaluation, the Company's principal executive officer and principal financial and accounting officer have concluded that the disclosure controls and procedures were effective as of June 30, 2007 to provide reasonable assurance that material information relating to the Company is made known to management including the CEO.
There were no changes in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
16
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company is in default on three loans from Mr. Revesz, a former board member, as of the date of this report and is in discussions to extend the maturity dates on those notes.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS AND REPORTS
(a) Exhibits
31.1 Certification of H. Douglas Saathoff, Chief Executive Officer and Principal Financial and Accounting Officer, pursuant to Rule 13A-14 or 15D-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32 Certification pursuant to the 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K.
None
17
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| NIGHTHAWK SYSTEMS, INC. |
| (Registrant) |
|
|
Date: August 14, 2007 | By: /s/ H. Douglas Saathoff |
| H. Douglas Saathoff |
| Chief Executive Officer |
| Principal Accounting and Financial Officer |
18