Blueprint
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-32634
____________________________
MOBILESMITH, INC.
(Exact name of registrant as specified in its charter)
____________________________
Delaware |
95-4439334 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
5400 Trinity Road, Suite 208
Raleigh, North Carolina |
27607 |
(Address of principal executive offices) |
(Zip Code) |
(855) 516-2413
(Registrant’s telephone number, including area code)
____________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☑ |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of August 3, 2016, there were 19,827,542 shares of the registrant’s common stock, par value $0.001 per share, outstanding.
MOBILESMITH, INC.
FORM 10-Q
For the Quarterly Period Ended June 30, 2016
TABLE OF CONTENTS
|
|
Page No. |
PART I – FINANCIAL INFORMATION |
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015 |
3 |
|
|
|
|
Condensed Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2016 and 2015 |
4 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2016 and 2015 |
5 |
|
|
|
|
Condensed Consolidated Statement of Stockholders' Deficit for the period ended June 30, 2016 (unaudited) |
6 |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
7 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
11 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
15 |
|
|
|
Item 4. |
Controls and Procedures |
15 |
|
PART II – OTHER INFORMATION |
|
|
|
Item 2. |
Unregistered Sales of Equity Security and Use of Proceeds |
16 |
|
|
|
Item 5.
|
Other Information
|
16 |
|
|
|
Item 6. |
Exhibits |
16 |
|
|
|
|
Signatures |
17
|
|
|
|
PART I – FINANCIAL INFORMATION
MOBILESMITH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
Current Assets |
|
|
Cash and Cash Equivalents |
$582,027 |
$580,220 |
Restricted Cash |
125,001 |
124,988 |
Trade Accounts Receivable, Net of Allowance for Doubtful Accounts of $99,300 and $16,050, Respectively |
399,257 |
183,350 |
Prepaid Expenses and Other Current Assets |
70,387 |
69,552 |
Total Current Assets |
1,176,672 |
958,110 |
|
|
|
Property & Equipment, Net |
96,764 |
98,963 |
Capitalized Software, Net |
336,505 |
390,518 |
Intangible Assets, Net |
46,352 |
55,099 |
Other Assets |
- |
6,264 |
Total Other Assets |
479,621 |
550,844 |
Total Assets |
$1,656,293 |
$1,508,954 |
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
Current Liabilities |
|
|
Trade Accounts Payable |
$86,658 |
$45,717 |
Accrued Expenses |
225,486 |
247,858 |
Accrued Interest |
369,895 |
350,613 |
Capital Lease Obligations |
32,208 |
30,877 |
Deferred Revenue |
1,560,718 |
1,007,970 |
Bank Loan |
- |
5,000,000 |
Convertible Notes Payable, Related Parties, Net of Discount |
- |
33,363,488 |
Convertible Notes Payable, Net of Discount |
- |
680,640 |
Total Current Liabilities |
2,274,965 |
40,727,163 |
|
|
|
Long-Term Liabilities |
|
|
Bank Loan |
5,000,000 |
- |
Convertible Notes Payable, Related Parties, Net of Discount |
36,531,560 |
- |
Convertible Notes Payable, Net of Discount |
680,640 |
- |
Capital Lease Obligations |
67,317 |
83,761 |
Deferred Rent |
48,264 |
53,592 |
Total Long-Term Liabilities |
42,327,781 |
137,353 |
Total Liabilities |
44,602,746 |
40,864,516 |
|
|
|
Commitments and Contingencies (Note 3) |
|
|
Stockholders' Deficit |
|
|
Preferred Stock, $0.001 Par Value, 5,000,000 Shares Authorized, No Shares Issued and Outstanding at June 30, 2016 and December 31, 2015 |
- |
- |
Common Stock, $0.001 Par Value, 100,000,000 and 45,000,000 Shares Authorized At June 30, 2016 and December 31, 2015, Respectively; 19,827,542 Shares Issued and Outstanding at June 30, 2016 and December 31, 2015 |
19,828 |
19,828 |
Additional Paid-in Capital |
98,062,577 |
97,545,601 |
Accumulated Deficit |
(141,028,858) |
(136,920,991) |
Total Stockholders' Deficit |
(42,946,453) |
(39,355,562) |
Total Liabilities and Stockholders' Deficit |
$1,656,293 |
$1,508,954 |
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
MOBILESMITH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
Three Months Ended
|
Six Months Ended
|
|
|
|
|
|
REVENUES: |
|
|
|
|
Subscription and Support |
$494,169 |
$377,545 |
$965,299 |
$773,733 |
Professional Services and Other |
4,154 |
30,000 |
4,154 |
60,000 |
Total Revenue |
498,323 |
407,545 |
969,453 |
833,733 |
COST OF REVENUES: |
|
|
|
|
Subscription and Support |
93,048 |
74,229 |
208,369 |
133,698 |
Professional Services and Other |
51,179 |
14,272 |
56,242 |
23,545 |
Total Cost of Revenue |
144,227 |
88,501 |
264,611 |
157,243 |
|
|
|
|
|
GROSS PROFIT |
354,096 |
319,044 |
704,842 |
676,490 |
OPERATING EXPENSES: |
|
|
|
|
Sales and Marketing |
325,450 |
267,047 |
561,174 |
559,246 |
Research and Development |
400,856 |
333,685 |
807,399 |
673,825 |
General and Administrative |
399,388 |
283,887 |
752,361 |
598,453 |
Total Operating Expenses |
1,125,694 |
884,619 |
2,120,934 |
1,831,524 |
LOSS FROM OPERATIONS |
(771,598) |
(565,575) |
(1,416,092) |
(1,155,034) |
|
|
|
|
|
OTHER INCOME (EXPENSE): |
Other Income |
3,529 |
1,111 |
11,568 |
1,490 |
Interest Expense, Net |
(1,221,447) |
(1,311,617) |
(2,703,343) |
(2,578,753) |
Total Other Expense |
(1,217,918) |
(1,310,506) |
(2,691,775) |
(2,577,263) |
|
|
|
|
|
NET LOSS |
$(1,989,516) |
$(1,876,081) |
$(4,107,867) |
$(3,732,297) |
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
Basic and Fully Diluted |
$(0.10) |
$(0.09) |
$(0.21) |
$(0.19) |
|
|
|
|
|
WEIGHTED-AVERAGE NUMBER OF SHARES USED IN COMPUTING NET LOSS PER COMMON SHARE:
|
|
|
|
|
Basic And Fully Diluted |
19,827,542 |
19,827,542 |
19,827,542 |
19,827,542 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
MOBILESMITH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net Loss |
$(4,107,867) |
$(3,732,297) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
Depreciation and Amortization |
81,624 |
81,007 |
Bad Debt Expense (Gain on Reversal of Bad Debt) |
83,250 |
(6,000) |
Amortization of Debt Discount |
1,092,547 |
1,166,864 |
Share Based Compensation |
42,501 |
42,617 |
Changes in Assets and Liabilities: |
|
|
Accounts Receivable |
(299,157) |
(93,822) |
Prepaid Expenses and Other Assets |
5,429 |
(4,069) |
Accounts Payable |
40,941 |
(51,949) |
Deferred Revenue |
552,748 |
50,507 |
Accrued and Other Expenses |
(8,418) |
(149,735) |
Net Cash Used in Operating Activities |
(2,516,402) |
(2,696,877) |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Payments to Acquire Property, Plant and Equipment |
(16,665) |
(9,683) |
Net Cash Used in Investing Activities |
(16,665) |
(9,683) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Restricted Cash Used to Pay Interest Expense |
114,112 |
97,385 |
Deposit of Cash to Restricted Account |
(114,125) |
(97,385) |
Proceeds From Issuance of Long Term Debt |
2,550,000 |
3,200,000 |
Repayments of Debt Borrowings |
(15,113) |
(13,556) |
Net Cash Provided by Financing Activities |
2,534,874 |
3,186,444 |
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
1,807 |
479,884 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
580,220 |
320,286 |
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$582,027 |
$800,170 |
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
Cash Paid During the Period for Interest |
$1,570,647 |
$1,558,498 |
|
|
|
Non-Cash Investing and Financing Activities |
|
|
The Company Recorded Debt Discount Associated with Beneficial Conversion Feature |
$474,475 |
$- |
The accompanying notes are an integral part of these condensed consolidated financial statements.
MOBILESMITH, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE PERIOD ENDED JUNE 30, 2016
(unaudited)
|
|
|
|
|
|
|
$0.001 |
Paid-In |
Accumulated |
|
|
Shares |
Par
Value |
Capital |
Deficit |
Totals |
BALANCES, DECEMBER 31, 2015 |
19,827,542 |
$19,828 |
$97,545,601 |
$(136,920,991) |
$(39,355,562) |
|
|
|
|
|
|
Equity-Based Compensation |
|
- |
42,501 |
- |
42,501 |
Beneficial Conversion Feature Recorded as a Result of Issuance of Convertible Debt |
- |
474,475 |
- |
474,475 |
Net Loss |
|
- |
- |
(4,107,867) |
(4,107,867) |
BALANCES, JUNE 30, 2016 |
19,827,542 |
$19,828 |
$98,062,577 |
$(141,028,858) |
$(42,946,453) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
MOBILESMITH, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Quarterly Period Ended June 30, 2016
(unaudited)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
MobileSmith, Inc. (referred to herein as the “Company,” “us,” “we,” or “our”) was incorporated as Smart Online, Inc. in the State of Delaware in 1993. The Company changed its name to MobileSmith, Inc. effective July 1, 2013. The Company develops software products and services and targets businesses who need to connect
with their stakeholders (customers, employees, broader public) through a variety of mobile devices and do so within the fastest time to market possible, while by-passing the need to write a single line of code. The Company’s flagship product is the MobileSmith® Platform (the “Platform”). The Platform is an innovative app development platform that enables organizations to rapidly create, deploy, and manage custom, native smartphone and tablet apps deliverable across iOS and Android
mobile platforms without writing a single line of code.
These condensed consolidated financial statements include accounts of the Company and its wholly-owned subsidiary, which was created to explore the concept of a consumer targeted mobile app development platform. From time to time, the Company may create additional wholly-owned subsidiaries in order to test various new services as a part of its
research and development process. The subsidiary has not had material activity in 2016.
The Company’s principal products and services include:
●
subscription to its Software as a Service ("SaaS") cloud based mobile app development platform to customers who design and build their own apps;
●
dedicated internal and secure mobile development platform for the U.S. Department of Defense and related contractors;
●
custom mobile application design and development services;
●
mobile application marketing services; and
●
mobile strategy implementation consulting.
The Company prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to these rules and regulations, the Company has condensed or omitted certain information and footnote
disclosures it normally includes in its audited annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In management’s opinion, the Company has made all adjustments (consisting only of normal, recurring adjustments, except as otherwise indicated) necessary to fairly present its financial position, results of operations, cash flows, and stockholders’ deficit as of June 30, 2016.
The Company’s interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These condensed consolidated financial statements and accompanying notes should be read in conjunction with the audited annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 on file with the SEC (the “Annual
Report”)
Except as otherwise noted, there have been no material changes to the Company’s significant accounting policies as compared to the significant accounting policies described in the Annual Report. The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. During the six months ended June 30, 2016 and 2015, the Company incurred net losses as well as negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts or classification of liabilities that
might be necessary should the Company be unable to continue as a going concern.
Recently Issued Accounting Pronouncements
The Company evaluates new significant accounting pronouncements at each reporting period. For the period ended June 30, 2016, the Company did not adopt any new pronouncement that had or is expected to have a material effect on the Company’s presentation of its condensed consolidated financial statements.
In March 2016, the FASB, issued a new accounting standard intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. The new guidance includes provisions to reduce the complexity related to income taxes, statement of cash flows, and forfeitures when accounting for share-based payment transactions. The new standard is effective for annual periods beginning after December
15, 2016, and interim periods within annual periods beginning after December 15, 2017. Early adoption is permitted. The Company is currently evaluating the impact that this new standard will have on its condensed consolidated financial statements and related disclosures.
2. DEBT
The table below summarizes the Company’s debt outstanding at June 30, 2016 and December 31, 2015:
Debt Description |
|
|
|
|
|
|
|
Maturity |
|
|
|
|
|
|
Comerica Bank Loan and Security Agreement
|
$5,000,000 |
$5,000,000 |
June 2018 |
3.85% |
Capital lease obligations - Noteholder lease |
80,980 |
92,270 |
August 2019 |
8.00% |
Capital lease obligations - office furniture |
18,545 |
22,368 |
August 2018 |
9.80% |
Convertible notes - related parties, net of discount of $1,392,671 and $2,010,743, respectively |
36,531,560 |
33,363,488 |
November 2018 |
8.00% |
Convertible notes, net of discount of $50,129 |
680,640 |
680,640 |
November 2018 |
8.00% |
Total debt |
42,311,725 |
39,158,766 |
|
|
|
|
|
|
|
Less: current portion of long term debt |
|
|
|
|
Capital lease obligations |
32,208 |
30,877 |
|
|
Comerica Bank LSA |
- |
5,000,000 |
|
|
Convertible notes - related parties, net of discount of $2,010,743 |
- |
33,363,488 |
|
|
Convertible notes, net of discount of $50,129 |
- |
680,640 |
|
|
Total current portion of long term debt |
32,208 |
39,075,005 |
|
|
|
|
|
|
|
Debt - long term |
$42,279,517 |
$83,761 |
|
|
|
|
|
|
|
Convertible Notes
During the six months ended June 30, 2016, the Company privately placed $2,550,000 in principal amount of additional unsecured Convertible Subordinated Notes (the “2014 NPA Notes”) to Union Bancaire Privée (“UBP”) under its existing unsecured
Convertible Subordinated Note Purchase Agreement dated December 10, 2014 (the “2014 NPA”). The 2014 NPA Notes are convertible by the holder into shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) at a per share conversion price of $1.43.
On May 17, 2016, the Company and the holders of the majority of
the aggregate outstanding principal amount of 2014 NPA Notes
and holders of the majority of the aggregate outstanding principal amount of the Secured Promissory Notes (the “2007 NPA Notes”) issued under the Convertible Secured Subordinated Note Purchase Agreement dated November 14, 2007 (the "2007 NPA”) agreed to extend to November 14, 2018 the maturity date of the 2014 NPA Notes and the 2007 NPA Notes. Except
as so
extended, all of the terms relating to the outstanding 2007 Notes and the 2014 Notes continue in full force and effect. The Company is entitled to utilize the amounts available for future borrowing under each of the 2007 Note Purchase Agreement and the 2014 Note Purchase Agreement through November 14, 2018.
As a result of modification, any unamortized discount will be amortized into interest expense through the new maturity date of November 14, 2018.
The market value of the Company’s common stock on the date of each issuance of issuance of the 2014 NPA Notes to UBP was higher than the conversion price, which resulted in a beneficial conversion feature totaling $474,475 and corresponding debt discount, which is being amortized into interest expense through the maturity of the Notes.
The table below summarizes convertible notes issued as of June 30, 2016 by type:
Convertible Notes Type: |
|
|
|
2007 NPA notes, net of discount |
$29,428,736 |
2014 NPA notes, net of discount |
7,783,464 |
Total convertible notes, net of discount |
$37,212,200 |
|
|
Comerica LSA
On May 24, 2016, the Company and Comerica Bank entered into First Amendment to Loan and Security Agreement with Comerica Bank dated June 9, 2014, extending to June 6, 2018 the maturity date of the outstanding loan thereunder, which was originally scheduled to become due on June 6, 2016.
3. COMMITMENTS AND CONTINGENCIES
Aggregate future lease commitments
The Company leases computers, office equipment and office furniture under capital lease agreements that expire through August 2019. Total amount financed under these capital leases at June 30, 2016 was $99,525. This obligation is included within the Company’s total debt.
The table below summarizes Company’s future obligations under its capital leases:
Year: |
|
2016 |
$19,629 |
2017 |
39,259 |
2018 |
34,189 |
2019 |
19,412 |
|
112,489 |
Less amount representing interest |
(12,964) |
Capital lease obligations |
$99,525 |
The Company leases its office space in Raleigh, North Carolina pursuant to a lease with an initial term that expires in March 2019. The lease contains an option to renew for two additional three-year lease terms. In addition, the Company leaseda vehicle pursuant to a lease that expired in July 2016.
The table below summarizes the Company’s future obligations under its office and vehicle operating leases:
Year: |
|
2016 |
$82,315 |
2017 |
167,786 |
2018 |
172,418 |
2019 |
44,082 |
Total |
$466,601 |
Legal Proceedings
From time to time, the Company may be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on its financial
position, results of operations or cash flows. However, the company cannot predict with certainty the outcome or effect of any such litigation or investigatory matters or any other pending litigations or claims. There can be no assurance as to the ultimate outcome of any such lawsuits and investigations. The Company will record a liability when it believes that it is both probable that a loss has been incurred and the amount can be reasonably estimated. The Company periodically
evaluates developments in its legal matters that could affect the amount of liability that it has previously accrued, if any, and makes adjustments as appropriate. Significant judgment is required to determine both the likelihood of there being, and the estimated amount of, a loss related to such matters, and the Company’s judgment may be incorrect. The outcome of any proceeding is not determinable in advance. Until the final resolution of any such matters that the Company may be required to accrue
for, there may be an exposure to loss in excess of the amount accrued, and such amounts could be material.
4. EQUITY AND EQUITY BASED COMPENSATION
In May 2016, the Company’s shareholders voted to increase the authorized shares of Common Stock from 45 million to 100 million shares. The increase became effective on June 7, 2016.
In May 2016, the Company’s shareholders authorized adoption of the approved MobileSmith Inc. 2016 Equity Compensation Plan for officers, directors, employees and consultants, initially reserving for issuance thereunder 15,000,000 shares of Common Stock. As of June 30, 2016, no equity based
compensation has been awarded under the 2016 Equity Compensation Plan.
The following is a summary of the stock option activity for the six months ended June 30, 2016:
|
|
Weighted
Average
Exercise Price |
Weighted
Average
Remaining
Contractual Term |
Aggregate
Intrinsic
Value |
|
|
|
|
|
Outstanding, December 31, 2015 |
361,349 |
$1.44 |
|
|
Cancelled |
(75,000) |
1.50 |
|
|
Issued |
- |
- |
|
|
Outstanding, June 30, 2016 |
286,349 |
1.42 |
2.37 |
$36,628 |
Vested and exercisable, June 30, 2016 |
234,014 |
$1.38 |
2.62 |
$34,894 |
Aggregate intrinsic value represents the difference between the closing price of the Company’s common stock at June 30, 2016 and the exercise price of outstanding, in-the-money stock options. The closing price of the common stock at June 30, 2016, as reported on the Over-the-Counter Bulletin Board, was $1.40 per share.
At June 30, 2016, $18,735 unvested expense has yet to be recorded related to outstanding stock options.
5. MAJOR CUSTOMERS AND CONCENTRATION
For the six months ended June 30, 2016, one major customer accounted for 15% of total revenues and one customer accounted for 60% of the accounts receivable balance. For the six months ended June 30, 2015, two major customers accounted for 33% of total revenues and five customers accounted for 69% of the accounts receivable
balance.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Information set forth in this Quarterly Report on Form 10-Q contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and other laws. Forward-looking statements consist
of, among other things, trend analyses, statements regarding future events, future financial performance, our plan to build our business and the related expenses, our anticipated growth, trends in our business, our ability to continue as a going concern, and the sufficiency of our capital resources including funds that we may be able to raise under our convertible note facility, our ability to raise financing from other sources and/or ability to defer expenditures, the impact of the liens on our assets securing
amounts owed to third parties, expectation regarding competitors as more and larger companies attempt to market products/services competitive to our company, market acceptance of our new product offerings, including updates to our Platform, rate of new user subscriptions, market penetration of our products and expectations regarding our revenues and expense, all of which are based on current expectations, estimates, and forecasts, and the beliefs and assumptions of our management. Words
such as “expect,” “anticipate,” “project,” “intend,” “plan,” “estimate,” variations of such words, and similar expressions also are intended to identify such forward-looking statements. These forward-looking statements are subject to risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Readers are
directed to risks and uncertainties identified under Part I, Item 1A, “Risk Factors,” in the Annual Report on Form 10-K for the year ended December 31, 2015 and our subsequent periodic reports filed with the SEC for factors that may cause actual results to be different than those expressed in these forward-looking statements. Except as required by law, we undertake no obligation to revise or update publicly any forward-looking statements for any reason.
The following discussion is designed to provide a better understanding of our unaudited condensed consolidated financial statements, including a brief discussion of our business and products, key factors that impacted our performance, and a summary of our operating results. The following discussion should be read in conjunction with the unaudited condensed consolidated
financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and the audited annual consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in the Annual Report. Historical results and percentage relationships among any amounts in the condensed consolidated financial statements are not necessarily indicative of trends in operating results for any
future periods.
Overview
We develop and market a software-as-a-service (“SaaS”) platform that allows non-programmers to design and build native mobile applications for smartphones and tablets. Our flagship product is the MobileSmith® Platform (the “Platform”). Platform related services often include data integration
and training. We also provide consulting services, which include assistance with design and implementation of mobile strategy, implementation of mobile marketing strategy and the development of mobile apps. Revenue from such services is included in the Professional Services and Other Revenue line of our Statement of Operations. Delivery of Professional Services requires allocation of a portion of our research and development efforts into Cost of Revenue.
In our business model – the customers acquire access to the Platform through user subscription agreements and are able to obtain control of mobile app production. We often refer to our business model as platform-as-a-service ("PaaS"), because we not only offer cloud software to create mobile apps, we offer infrastructure to host the newly created mobile apps and back-office
tools to manage those apps. Out Platform is a truly comprehensive offering and thus more accurately described by the PaaS model. In the industry and this report terms SaaS and PaaS may be used interchangeably as common reference to cloud computing model.
Our business model allows for creation and management of any desired number of apps by our customers for a monthly subscription fee. The on-demand PaaS model developed using multi-tenant architecture enables end users to visit a website and use the PaaS applications, all via a web browser, with no installation, no special information technology knowledge and no maintenance.
The PaaS application is transformed into a service that can be used anytime and anywhere by the end user. Multi-tenant PaaS applications also permit us to add needed functionality to our applications in one location for the benefit of all end users. This capability allows us to provide upgrades universally.
During 2014, for the first time we installed our Platform in a local or a private cloud configuration for one of our government clients. Our Platform was safely placed behind the firewalls of a government department which would allow the organization to create and manage multiple mobile apps with targeted functionality for targeted audiences without going outside of
the secure setting.
Target Market and Sales Channels
We believe that the do-it-yourself model for creation and management of apps will become a cost effective solution for enterprise clients who have an ever increasing need to interact with their customers and employees through mobile devices. Single apps may reach their limits of usability very quickly, if made complex. The Platform provides the subscriber with the capacity
to create multiple, customized non-template apps with designated functionalities and specific designs without incurring additional costs.
Our market penetration strategy focuses on three distinct sectors:
Healthcare clients:
Healthcare organizations, such as hospitals and healthcare networks, follow departmental segmentation and focus on a specific territorial reach. Additionally, healthcare organizations are subject to increased regulation as a result of the Affordable Care Act and may be subject to penalties for delivering inefficient care under new Medicare regulations. Hospitals increasingly
turn to portfolios of apps to increase efficiency and remain competitive. Outpatient care apps, wellness apps, physician referral apps, appointment apps, discharge apps, facility way-finding apps are just a few example areas where healthcare organizations are increasingly using app portfolios. We believe that the Platform has a significant competitive advantage in the healthcare space due to its ability to deliver a variety of targeted mobile solutions cost effectively.
Enterprise clients:
The second sector combines all other large and multi-national enterprise clients, where large-scale customization based on functionality or territory is of the highest value, and other contributors such as time to market, technology reach, and ease of use play important roles. These target clients may include large food chains, media and PR companies, software solutions providers,
hardware manufacturers, mortgage brokers and real estate franchises.
Government:
We believe that the Platform has a unique capability to service various structures within federal, state and local governments, as government structure is highly segmented by function and territory. In addition, the Platform can be safely placed behind the firewalls of individual departments, where data security is a primary concern. Replicating the Platform and placing it
behind a secure firewall would allow an organization to create and manage multiple mobile apps with targeted functionality for targeted audiences without going outside of the secure firewall.
RESULTS OF OPERATIONS
Comparison of the Three Months Ended June 30, 2016 (the “2016 Period”) to the Three Months Ended June 30, 2015 (the “2015 Period”).
|
Three Months Ended June 30, |
|
|
2016 |
2015 |
$ |
% |
Revenue |
498,323 |
407,545 |
90,778 |
22% |
Cost of Revenue |
144,227 |
88,501 |
55,726 |
63% |
Gross Profit |
354,096 |
319,044 |
35,052 |
11% |
|
|
|
|
|
Sales and Marketing |
325,450 |
267,047 |
58,403 |
22% |
Research and Development |
400,856 |
333,685 |
67,171 |
20% |
General and Administrative |
399,388 |
283,887 |
115,501 |
41% |
|
|
|
|
|
Interest Expense |
1,221,447 |
1,311,617 |
(90,170) |
(7%) |
Revenue increased by $90,778 or 22%. As the Platform evolves, we continue to add new features and extend our market penetration, expand our customer base and retain larger customers with broader range of needs in the mobile
space who enter into more significant contracts for subscription revenue. Included in the total revenue in the 2015 Period was $30,000 of professional services revenue generated from one of our subscription clients. The professional services consisted of implementation of advanced Platform features, advanced data integration and mobile consulting. No such revenue was recognized during 2016 Period. We don’t expect professional services revenue to be a significant share
of our total revenue in the future. Our revenues were impacted by one major contract for which revenue recognition has been deferred and has not yet started as of June 30, 2016 due to specifics of US GAAP (“United States Generally Accepted Accounting Principles”) revenue recognition requirements for sale of software products and services. Such deferred revenue was approximately $781,326, which comprised approximately 50% of the total deferred revenue balance. Once all revenue recognition
criteria are met, the revenue will be recognized in accordance with our revenue recognition policy.
Cost of Revenue increased by $55,726 or 63%. The majority of the increase in cost of revenue is attributable to the growth of our Customer Success team, which expanded in the 2016 period, resulting in an increase in payroll and benefits of approximately $33,000. Additionally,
cost of revenue included approximately $22,000 increase related to the delivery of professional services for mobile strategy and integration.
Gross Profit increased by $35,052 or 11%. Such increase is attributable to increased revenues due to a higher volume of clients and larger contract values, offset by the investment into Customer Success team to support the growth in revenue and costs associated with delivery of professional services revenue.
Sales and Marketing expense increased by $58,403 or 22%. An increase of approximately $24,000 is attributable to an acceleration of marketing campaigns and tradeshows as we identified a need to increase our exposure in the industry. General
increase in travel for prospecting and client discovery was higher than the same period in 2015 by approximately $20,000. Outlays related to marketing related software and automation tools increase by approximately $8,000. Remainder of the increase was attributable to increase in sales and marketing payroll and other general marketing expenses.
Research and Development expense increased by $67,171 or 20%. This increase is attributable to an increase in payroll and related costs as a result of growth in our development and product teams, as well as increase
in teams’ general compensation levels as we continue to compete for top talent in a highly competitive labor market for software engineers and developers.
General and Administrative expense increased by $115,501 or 41% during the 2016 period. An increase of $83,000 is attributable to a non-cash reserve for doubtful accounts. An increase of $20,000 is attributable to a general increase in payroll and
benefits, while the remaining increase is a combination of increases in travel, legal and compliance, and administrative costs.
Interest Expense decreased by $90,170 or 7%. The cash part of interest expense increased by approximately $100,000 due to the increase in the face value of our debt. The cash interest portion was offset by a decrease of approximately $190,000 in debt discount amortization as
a result of the discount being amortized over additional two years due to the extension of the maturity date for our convertible debt..
Comparison of the Six Months Ended June 30, 2016 (the “2016 Six Months Period”) to the Six Months Ended June 30, 2015 (the “2015 Six Months Period”).
|
Six months ended June 30, |
|
|
2016 |
2015 |
$ |
% |
Revenue |
969,453 |
833,733 |
135,720 |
16% |
Cost of Revenue |
264,611 |
157,243 |
107,368 |
68% |
Gross Profit |
704,842 |
676,490 |
28,352 |
4% |
|
|
|
|
|
Sales and Marketing |
561,174 |
559,246 |
1,928 |
0% |
Research and Development |
807,399 |
673,825 |
133,574 |
20% |
General and Administrative |
752,361 |
598,453 |
153,908 |
26% |
|
|
|
|
|
Interest Expense |
2,703,343 |
2,578,753 |
124,590 |
5% |
Revenue increased by $135,720 or 16%. As the Platform evolves, we continue to add new features and extend our market penetration, expand our customer base and retain larger customers with broader ranges of needs in the mobile space
who enter into more significant contracts for subscription revenue. Included in the total revenue in the 2015 Period was $60,000 of professional services revenue generated from one of our subscription clients. The professional services consisted of implementation of advanced Platform features, advanced data integration and mobile consulting. No such revenue was recognized during 2016 Period. We don’t expect professional services revenue to be a significant share of our total
revenue in the future. Our revenues were impacted by one major contract for which revenue recognition has been deferred and has not yet started as of June 30, 2016 due to specifics of US GAAP revenue recognition requirements for sale of software products and services. Such deferred revenue was approximately $781,000, which comprised approximately 50% of the total deferred revenue balance. Once all revenue recognition criteria are met, the revenue will be recognized in accordance with our revenue recognition policy.
Cost of Revenue increased by $107,368 or 68%. An increase of $67,000 is attributable to the growth of our Customer Success team, which expanded since the middle of 2015, resulting in an increase in payroll and benefit expenses. An increase of $21,000 is attributable to the delivery of professional services. An increase
of $11,000 is attributable to increased costs for platform maintenance following an increase in customer volume and other performance enhancements.
Gross Profit increased by $28,352 or 4%. Such increase is attributable to increased revenues due to a higher volume of clients and larger contract values, offset by increase in costs to deliver such revenue.
Sales and Marketing increased by $1,928. Sales and marketing spend remains comparable to the same period of last year and is in line with budgeted amounts.
Research and Development increased by $133,574 or 20%. This increase is attributable to an increase in payroll and related costs as a result of growth in our development and product teams, as well as increase in teams’ general compensation levels as we continue to compete for top talent in a highly competitive
labor market for software engineers and developers.
General and Administrative increased by $153,908 or 26%. An increase of $89,000 is attributable to a non-cash reserve for doubtful accounts. An increase of $23,000 is attributable to a general increase in payroll and benefits. An increase of $12,000 is attributable to an increase in travel expenses. Legal and compliance
costs increased approximately $15,000 through a combination of general corporate activities, such as 2016 annual shareholder meeting and the timing of compliance related activities. The remaining increase is a combination of changes in general operational costs, such as insurance, purchases of software and hardware and other general expenditures.
Interest Expense increased by $124,590 or 5%. The cash part of interest expense increased by approximately $200,000 due to the increase in the face value of our debt. The cash interest portion was offset by a decrease of approximately $75,000 in debt discount amortization as a result of the discount being amortized
over additional two years due to the extension of the maturity date for our convertible debt.
Liquidity and Capital Resources
We have not yet achieved positive cash flows from operations, and our main source of funds for our operations is the sale of our notes under our two convertible note facilities, both of which have, as of May 2016, been extended to November 14, 2018 (from November 16, 2016).
We need to continue to rely on the facilities until we are able to generate sufficient cash from revenues to fund our operations or obtain alternate sources of financing. We believe that anticipated cash flows from operations, and additional issuances of notes under the facility, of which no assurance can be provided, together with cash on hand, will provide sufficient funds to finance our operations for the next 12 months from the date of this report. Changes in our operating plans, lower than anticipated
sales, increased expenses, or other events may cause us to seek additional equity or debt financing in future periods. There can be no guarantee that financing will be available to us under the convertible note facilities or otherwise on acceptable terms or at all. The convertible note facilities are scheduled to expire on November 14, 2018 and all outstanding notes thereunder, which stood at $38,655,000 as of the date of this report, are to come due and payable on such date. Additional equity and convertible
debt financing could be dilutive to the holders of shares of our common stock, and additional debt financing, if available, could impose greater cash payment obligations and more covenants and operating restrictions.
Nonetheless, there are factors that can impact our ability to continue to fund our operating the next twelve months. These include:
●
our ability to expand revenue volume;
●
our ability to maintain product pricing as expected, particularly in light of increased competition and its unknown effects on market dynamics;
●
our continued need to reduce our cost structure while simultaneously expanding the breadth of our business, enhancing our technical capabilities, and pursing new business opportunities.
In addition, if UBS were to elect to not renew the irrevocable letter of credit issued by it beyond May 31, 2017, the currently scheduled expiration date, then such non-renewal will result in an event of default under our Loan and Security Agreement (the “LSA”) with Comerica Bank, at which time all
amounts outstanding thereunder, which are approximately $5,000,000 as of the date of this report, will become due and payable. Currently, the letter of credit is automatically extended for one year periods, unless notice of non-renewal is given by UBS AG at least 45 days prior to the then current expiration date. As of the date of this report on Form 10Q, no such notice has been provided to us nor have we been provided with any indication that we are to receive notice of non-renewal of the letter of
credit.
On May 24, 2016, we and Comerica Bank agreed to extend the maturity date of the LSA through June 9, 2018.
Uses of Cash
During the six months ended June 30, 2016, we used in operating activities approximately $3.7 million, which was offset by $1.2 million in cash collected from our customers; of which approximately $1,570,000 was used to pay interest payments on the Notes and bank debt; approximately $1.6 million was used for payroll, benefits and related costs; approximately $246,000 was
used on non-payroll related sales and marketing efforts, such as tradeshows and marketing campaigns and approximately $365,000 was used for other non-payroll development and general and administrative expenses, which included among other things: infrastructure costs, rent, insurance, legal, professional, compliance, and other expenditures.
During the six months ended June 30, 2015, we used in operating activities approximately $3.5 million, which was offset by $800,000 in cash collected from our customers; of which approximately $1,558,000 was used to pay interest payments on the Notes and bank debt; approximately $1,300,000 was used for payroll, benefits and related costs; approximately $223,000 was used on
non-payroll related sales and marketing efforts, such as tradeshows and marketing campaigns and approximately $418,000 was used for other non-payroll development and general and administrative expenses, which included among other things: infrastructure costs, rent, insurance, legal, professional, compliance, and other expenditures.
Capital Expenditures and Investing Activities
Our capital expenditures are limited to the purchase of new office equipment and new mobile devices that are used for testing. Cash used for investing activities was not significant and we do not plan any significant capital expenditures in the near future.
Going Concern
Our independent registered public accounting firm has issued an emphasis of matter paragraph in their report included in the Annual Report on Form 10-K for the year ended December 31, 2015 in which they express substantial doubt as to our ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments relating to
the recoverability and classification of recorded asset amounts or the amounts or classification of liabilities that might be necessary should we be unable to continue as a going concern. Our continuation as a going concern depends on our ability to generate sufficient cash flows to meet our obligations on a timely basis, to obtain additional financing that is currently required, and ultimately to attain profitable operations and positive cash flows. There can
be no assurance that our efforts to raise capital or increase revenue will be successful. If our efforts are unsuccessful, we may have to cease operations and liquidate our business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures for the six months ended June 30, 2016. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures
of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated
and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow for timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls
and procedures. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2016, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
During the three months ended June 30, 2016, there were no changes made in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) of the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following paragraph sets forth certain information with respect to all securities sold by us during the three months ended June 30, 2016 without registration under the Securities Act:
Between April 1, 2016 and June 30, 2016, we issued to one accredited investor $1,550,000 in principal amount of our convertible notes under the 2014 Note Purchase Agreement. The note is convertible into shares of our Common Stock at a per share conversion rate of $1.43. All notes issued under this facility are scheduled to mature on November 14, 2018.
All of the securities issued in the transactions described above were issued without registration under the Securities Act in reliance upon the exemptions provided in Section 4(2) of the Securities Act. The recipient of securities in such transaction acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof.
Appropriate legends were affixed to the share certificates issued in all of the above transactions. The recipient represented that it was an “accredited investor” within the meaning of Rule 501(a) of Regulation D under the Securities Act, or had such knowledge and experience in financial and business matters as to be able to evaluate the merits and risks of an investment in its common stock. The recipient had adequate access, through their relationships with the Company and its officers and directors,
to information about the Company. None of the transactions described above involved general solicitation or advertising.
ITEM 5. OTHER INFORMATION
On July 29, 2016 the Board of Directors of the Company (the “Board”) appointed Bob Dieterle, the Company’s Chief Operating Officer since May 2014, to serve as President of the Company, effective August 1, 2016. Mr. Dieterle will continue to serve as Chief Operating Officer
On July 29, 2016, Mr. Elbaz was appointed Executive Chairman of the Board with oversight of financial decisions and strategic direction of the Company. In connection with his appointment, Mr. Elbaz resigned from the office of Chief Executive Officer. Mr. Elbaz will, however, continue to be the Company’s Principal Executive Officer.
Bob Dieterle has been our Chief Operating Officer since May 2014 and our Senior Vice President and General Manager since January 2011. Mr. Dieterle is Chief Innovator of the Company’s flagship product, the MobileSmith™ Platform. Mr. Dieterle brings with him over 20 years of global technology experience from companies like IBM and Lenovo and is an accomplished thought leader in the adoption and commercialization
of emerging technologies at the consumer and enterprise levels. Prior to joining the Company, Mr. Dieterle served as the Executive Director of World Wide Product Management and Marketing of Services at Lenovo from 2006 to 2009. Mr. Dieterle has a B.S. in Electrical Engineering from North Carolina State University, and an M.B.A. from Duke University’s Fuqua School of Business
In connection with his appointment President, Mr. Dieterle annual base salary will increase, effective August 1, 2016, to $180,000.
Mr. Dieterle is not a party to any other material plan, contract or arrangement with the Company, nor has any other material plan, contract or arrangement to which he is a party been modified as a result of his promotion described above.
In addition, Mr. Dieterle does not have any familial relationships or related party transactions with the Company that would require disclosure under Items 401(d) or 404(a) of Regulation S-K in connection with his promotion described above.
ITEM 6. EXHIBITS
|
Description |
|
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of MobileSmith, Inc.. filed as of June 8, 2016 with the Secretary of State of the State of Delaware.
|
|
|
|
Ninth Amendment to Convertible Secured Subordinated Note Purchase Agreement, Seventh Amendment to Convertible Secured Subordinated Promissory Notes and Sixth Amendment to Registration Rights Agreement, dated May 17, 2016, by and among MobileSmith, Inc., Grasford Investments LTD. and Union Bancaire Privee (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on May 18, 2016) .
|
|
|
|
First Amendment to Convertible Subordinated Note Purchase Agreement and First Amendment to Convertible Subordinated Promissory Notes, dated May 17, 2016, by and among MobileSmith, Inc., and Union Bancaire Privee (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on May 18,
2016).
|
|
|
|
First Amendment to Loan and Security Agreement between Comerica Bank and the Company dated May 24, 2016 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on May 2, 2016)
|
|
|
31.1 |
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) (Filed herewith) |
|
31.2 |
Certification of Principal Financial and Accounting Officer Pursuant to Rule 13a-14(a) (Filed herewith) |
|
32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350 (Furnished herewith) |
|
32.2 |
Certification of Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350 (Furnished herewith) |
|
101.1 |
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, (iv) the Condensed Consolidated Statement
of Stockholders’ Deficit and (v) related notes to these condensed consolidated financial statements, tagged as blocks of text and in detail (Filed herewith) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MOBILESMITH, INC. |
|
|
|
|
|
August 4, 2016 |
By: |
/s/ Amir Elbaz |
|
|
|
Amir Elbaz |
|
|
|
Executive Chairman (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
August 4, 2016 |
By: |
/s/Gleb Mikhailov |
|
|
|
Gleb Mikhailov |
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
|
|
|