[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended June 30, 2009
|
|
Or
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from _____________ to
_____________
|
|
Kentucky
|
61-0979818
|
(State
or other jurisdiction of incorporation or organization)
|
IRS
Employer Identification No.
|
346
North Mayo Trail
Pikeville,
Kentucky
(address
of principal executive offices)
|
41501
(Zip
Code)
|
Yes ü
|
No
|
Yes
|
No
|
Large
accelerated filer
|
Accelerated
filer ü
|
Non-accelerated
filer
|
Smaller
reporting company
|
(Do
not check if a smaller reporting company)
|
Yes
|
No
ü
|
(dollars
in thousands)
|
(unaudited)
June
30
2009
|
December
31
2008
|
||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 84,289 | $ | 89,576 | ||||
Interest
bearing deposits
|
7,372 | 5,422 | ||||||
Federal
funds sold
|
34,118 | 45,880 | ||||||
Cash
and cash equivalents
|
125,779 | 140,878 | ||||||
Other
short-term investments
|
29,500 | 100 | ||||||
Securities
available-for-sale at fair value
|
||||||||
(amortized
cost of $294,872 and $265,999, respectively)
|
298,006 | 267,376 | ||||||
Securities
held-to-maturity at amortized cost
|
||||||||
(fair
value of $20,409 and $25,496, respectively)
|
19,875 | 25,597 | ||||||
Loans
held for sale
|
600 | 623 | ||||||
Loans
|
2,380,255 | 2,348,651 | ||||||
Allowance
for loan losses
|
(31,422 | ) | (30,821 | ) | ||||
Net
loans
|
2,348,833 | 2,317,830 | ||||||
Premises
and equipment, net
|
51,096 | 51,590 | ||||||
Federal
Reserve Bank and Federal Home Loan Bank stock
|
29,048 | 29,040 | ||||||
Goodwill
|
65,059 | 65,059 | ||||||
Core
deposit intangible (net of accumulated amortization of $6,539
and
|
||||||||
$6,222,
respectively)
|
965 | 1,282 | ||||||
Bank
owned life insurance
|
25,524 | 24,135 | ||||||
Mortgage
servicing rights
|
3,407 | 2,168 | ||||||
Other
real estate owned
|
20,369 | 10,425 | ||||||
Other
assets
|
17,906 | 18,428 | ||||||
Total assets
|
$ | 3,035,967 | $ | 2,954,531 | ||||
Liabilities
and shareholders’ equity:
|
||||||||
Deposits
|
||||||||
Noninterest bearing
|
$ | 463,164 | $ | 450,360 | ||||
Interest bearing
|
1,930,789 | 1,881,474 | ||||||
Total deposits
|
2,393,953 | 2,331,834 | ||||||
Repurchase
agreements
|
152,290 | 157,422 | ||||||
Federal
funds purchased and other short-term borrowings
|
19,712 | 11,492 | ||||||
Advances
from Federal Home Loan Bank
|
60,696 | 60,727 | ||||||
Long-term
debt
|
61,341 | 61,341 | ||||||
Other
liabilities
|
33,201 | 23,509 | ||||||
Total liabilities
|
2,721,193 | 2,646,325 | ||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, 300,000 shares authorized and unissued
|
- | - | ||||||
Common
stock, $5 par value, shares authorized 25,000,000;
|
||||||||
shares outstanding 2009 –15,134,245 ; 2008 – 15,066,248
|
75,671 | 75,331 | ||||||
Capital
surplus
|
151,668 | 150,037 | ||||||
Retained
earnings
|
85,398 | 81,943 | ||||||
Accumulated
other comprehensive income, net of tax
|
2,037 | 895 | ||||||
Total shareholders’ equity
|
314,774 | 308,206 | ||||||
Total liabilities and shareholders’ equity
|
$ | 3,035,967 | $ | 2,954,531 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(in
thousands except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans, including loans held for sale
|
$ | 34,435 | $ | 37,308 | $ | 68,622 | $ | 77,063 | ||||||||
Interest
and dividends on securities
|
||||||||||||||||
Taxable
|
2,499 | 3,226 | 5,098 | 6,638 | ||||||||||||
Tax
exempt
|
498 | 471 | 928 | 945 | ||||||||||||
Interest
and dividends on Federal Reserve and Federal
|
339 | 285 | 684 | 794 | ||||||||||||
Home
Loan Bank stock
|
||||||||||||||||
Other,
including interest on federal funds sold
|
154 | 380 | 269 | 910 | ||||||||||||
Total
interest income
|
37,925 | 41,670 | 75,601 | 86,350 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Interest
on deposits
|
10,436 | 13,522 | 21,489 | 29,049 | ||||||||||||
Interest
on repurchase agreements and other short-term
|
||||||||||||||||
Borrowings
|
598 | 1,090 | 1,271 | 2,558 | ||||||||||||
Interest
on advances from Federal Home Loan Bank
|
482 | 376 | 958 | 753 | ||||||||||||
Interest
on long-term debt
|
1,000 | 1,000 | 2,000 | 2,000 | ||||||||||||
Total
interest expense
|
12,516 | 15,988 | 25,718 | 34,360 | ||||||||||||
Net
interest income
|
25,409 | 25,682 | 49,883 | 51,990 | ||||||||||||
Provision
for loan losses
|
4,522 | 2,648 | 6,503 | 5,017 | ||||||||||||
Net
interest income after provision for loan losses
|
20,887 | 23,034 | 43,380 | 46,973 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
5,517 | 5,503 | 10,466 | 10,602 | ||||||||||||
Gains
on sales of loans, net
|
1,309 | 494 | 3,240 | 1,040 | ||||||||||||
Trust
income
|
1,249 | 1,298 | 2,411 | 2,489 | ||||||||||||
Loan
related fees
|
1,494 | 1,079 | 2,242 | 1,378 | ||||||||||||
Bank
owned life insurance
|
287 | 269 | 543 | 532 | ||||||||||||
Securities
gains (losses)
|
(4 | ) | 0 | 515 | (50 | ) | ||||||||||
Other
|
1,103 | 1,038 | 2,291 | 2,433 | ||||||||||||
Total
noninterest income
|
10,955 | 9,681 | 21,708 | 18,424 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
10,650 | 10,600 | 21,918 | 21,311 | ||||||||||||
Occupancy,
net
|
1,714 | 1,708 | 3,518 | 3,334 | ||||||||||||
Equipment
|
1,269 | 1,114 | 2,388 | 2,167 | ||||||||||||
Data
processing
|
1,514 | 1,426 | 3,001 | 2,807 | ||||||||||||
Bank
franchise tax
|
918 | 914 | 1,828 | 1,804 | ||||||||||||
Legal
and professional fees
|
924 | 724 | 1,994 | 1,437 | ||||||||||||
FDIC
Insurance
|
2,250 | 65 | 3,746 | 132 | ||||||||||||
Other
|
4,339 | 3,892 | 8,982 | 7,452 | ||||||||||||
Total
noninterest expense
|
23,578 | 20,443 | 47,375 | 40,444 | ||||||||||||
Income
before income taxes
|
8,264 | 12,272 | 17,713 | 24,953 | ||||||||||||
Income
taxes
|
2,327 | 3,652 | 5,196 | 7,788 | ||||||||||||
Net
income
|
5,937 | 8,620 | 12,517 | 17,165 | ||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
holding gains (losses ) on securities available-for-sale
|
56 | (3,618 | ) | 1,142 | (587 | ) | ||||||||||
Comprehensive
income
|
$ | 5,993 | $ | 5,002 | $ | 13,659 | $ | 16,578 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(in
thousands except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Basic
earnings per share
|
$ | 0.39 | $ | 0.58 | $ | 0.83 | $ | 1.14 | ||||||||
Diluted
earnings per share
|
0.39 | 0.57 | 0.82 | 1.13 | ||||||||||||
Weighted
average shares outstanding-basic
|
15,127 | 14,989 | 15,101 | 14,995 | ||||||||||||
Weighted
average shares outstanding-diluted
|
15,219 | 15,152 | 15,194 | 15,145 | ||||||||||||
Dividends
declared per share
|
$ | 0.30 | $ | 0.29 | $ | 0.60 | $ | 0.58 |
Six
months ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 12,517 | $ | 17,165 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
2,712 | 2,567 | ||||||
Deferred
taxes
|
581 | (222 | ) | |||||
Stock
based compensation
|
283 | 368 | ||||||
Excess
tax benefits of stock-based compensation
|
596 | 421 | ||||||
Provision
for loan and other real estate losses
|
7,030 | 5,142 | ||||||
Securities
(gains)/losses
|
(515 | ) | 50 | |||||
Gains
on sale of mortgage loans held for sale
|
(3,240 | ) | (1,040 | ) | ||||
Gains
on sale of assets, net
|
(11 | ) | (70 | ) | ||||
Proceeds
from sale of mortgage loans held for sale
|
162,972 | 52,933 | ||||||
Funding
of mortgage loans held for sale
|
(159,708 | ) | (51,053 | ) | ||||
Amortization
of securities premiums, net
|
929 | (96 | ) | |||||
Change
in cash surrender value of bank owned life insurance
|
(444 | ) | (451 | ) | ||||
Fair
value adjustments of mortgage servicing rights
|
(237 | ) | 2 | |||||
Changes
in:
|
||||||||
Other
liabilities
|
8,786 | 1,826 | ||||||
Other
assets
|
(535 | ) | 4,137 | |||||
Net
cash provided by operating activities
|
31,715 | 31,679 | ||||||
Cash
flows from investing activities:
|
||||||||
Securities
available-for-sale:
|
||||||||
Proceeds
from sales
|
37,451 | 29,950 | ||||||
Proceeds
from prepayments and maturities
|
51,744 | 41,076 | ||||||
Purchase
of securities
|
(118,454 | ) | (54,648 | ) | ||||
Securities
held-to-maturity:
|
||||||||
Proceeds
from prepayments and maturities
|
6,179 | 3,684 | ||||||
Purchase
of securities
|
(480 | ) | (53,073 | ) | ||||
Other
short term investments
|
||||||||
Purchase
of securities
|
(29,400 | ) | 0 | |||||
Change
in loans, net
|
(49,582 | ) | (1,314 | ) | ||||
Purchase
of premises, equipment, and other real estate
|
(1,900 | ) | (643 | ) | ||||
Proceeds
from sale of premises and equipment
|
24 | 0 | ||||||
Additional
investment in equity securities
|
(8 | ) | 0 | |||||
Proceeds
from sale of other real estate and other repossessed
assets
|
2,155 | 2,422 | ||||||
Additional
investment in other real estate owned
|
(508 | ) | (104 | ) | ||||
Additional
investment in bank owned life insurance
|
(945 | ) | 0 | |||||
Net
cash used in investing activities
|
$ | (103,724 | ) | $ | (32,650 | ) | ||
Six
months ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Cash
flows from financing activities:
|
||||||||
Change
in deposits, net
|
$ | 62,119 | $ | (15,041 | ) | |||
Change
in repurchase agreements and other short-term borrowings,
net
|
3,088 | (17,011 | ) | |||||
Payments
on advances from Federal Home Loan Bank
|
(31 | ) | (97 | ) | ||||
Issuance
of common stock
|
1,375 | 932 | ||||||
Purchase
of common stock
|
0 | (2,630 | ) | |||||
Excess
tax benefits of stock-based compensation
|
(596 | ) | (421 | ) | ||||
Dividends
paid
|
(9,045 | ) | (8,699 | ) | ||||
Net
cash provided by (used in) financing activities
|
56,910 | (42,967 | ) | |||||
Net
increase in cash and cash equivalents
|
(15,099 | ) | (43,938 | ) | ||||
Cash
and cash equivalents at beginning of period
|
140,878 | 137,250 | ||||||
Cash
and cash equivalents at end of period
|
$ | 125,779 | $ | 93,212 | ||||
Supplemental
disclosures:
|
||||||||
Income
taxes paid
|
$ | 3,468 | $ | 9,529 | ||||
Interest
paid
|
23,353 | 31,430 | ||||||
Non-cash
activities
|
||||||||
Loans
to facilitate the sale of other real estate and other repossessed
assets
|
281 | 885 | ||||||
Common
stock dividends accrued, paid in subsequent quarter
|
4,540 | 8,686 | ||||||
Real
estate acquired in settlement of loans
|
12,357 | 4,234 |
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
Expected
dividend yield
|
4.02 | % | 4.10 | % | ||||
Risk-free
interest rate
|
2.23 | % | 3.23 | % | ||||
Expected
volatility
|
37.12 | % | 31.01 | % | ||||
Expected
term (in years)
|
7.5 | 7.5 | ||||||
Weighted
average fair value of options
|
$ | 7.69 | $ | 6.41 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
U.S.
Treasury and government agencies
|
$ | 2,002 | $ | 0 | $ | (23 | ) | $ | 1,979 | |||||||
State
and political subdivisions
|
48,147 | 784 | (503 | ) | 48,428 | |||||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
224,182 | 3,546 | (68 | ) | 227,660 | |||||||||||
Collateralized
mortgage obligations
|
1 | 0 | 0 | 1 | ||||||||||||
Total
debt securities
|
274,332 | 4,330 | (594 | ) | 278,068 | |||||||||||
Marketable
equity securities
|
20,540 | 0 | (602 | ) | 19,938 | |||||||||||
Total
available-for-sale securities
|
$ | 294,872 | $ | 4,330 | $ | (1,196 | ) | $ | 298,006 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
State
and political subdivisions
|
$ | 1,576 | $ | 9 | $ | 0 | $ | 1,585 | ||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
17,819 | 525 | 0 | 18,344 | ||||||||||||
Other
debt securities
|
480 | 0 | 0 | 480 | ||||||||||||
Total
held-to-maturity securities
|
$ | 19,875 | $ | 534 | $ | 0 | $ | 20,409 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
U.S.
Treasury and government agencies
|
$ | 18,330 | $ | 576 | $ | 0 | $ | 18,906 | ||||||||
State
and political subdivisions
|
39,738 | 757 | (651 | ) | 39,844 | |||||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
187,390 | 1,305 | (390 | ) | 188,305 | |||||||||||
Collateralized
mortgage obligations
|
1 | 0 | 0 | 1 | ||||||||||||
Total
debt securities
|
245,459 | 2,638 | (1,041 | ) | 247,056 | |||||||||||
Marketable
equity securities
|
20,540 | 0 | (220 | ) | 20,320 | |||||||||||
Total
available-for-sale securities
|
$ | 265,999 | $ | 2,638 | $ | (1,261 | ) | $ | 267,376 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
State
and political subdivisions
|
$ | 1,576 | $ | 9 | $ | 0 | $ | 1,585 | ||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
24,021 | 0 | (110 | ) | 23,911 | |||||||||||
Total
held-to-maturity securities
|
$ | 25,597 | $ | 9 | $ | (110 | ) | $ | 25,496 |
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Due
in one year or less
|
$ | 8,094 | $ | 8,167 | $ | 0 | $ | 0 | ||||||||
Due
after one through five years
|
21,812 | 22,402 | 395 | 404 | ||||||||||||
Due
after five through ten years
|
5,194 | 5,101 | 0 | 0 | ||||||||||||
Due
after ten years
|
15,049 | 14,737 | 1,181 | 1,181 | ||||||||||||
Mortgage-backed
securities and collateralized mortgage obligations
|
224,183 | 227,661 | 17,819 | 18,344 | ||||||||||||
Other
securities
|
0 | 0 | 480 | 480 | ||||||||||||
Total
debt securities
|
274,332 | 278,068 | 19,875 | 20,409 | ||||||||||||
Marketable
equity securities
|
20,540 | 19,938 | 0 | 0 | ||||||||||||
$ | 294,872 | $ | 298,006 | $ | 19,875 | $ | 20,409 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Losses
|
Fair
Value
|
|||||||||
Less
Than 12 Months
|
||||||||||||
U.S.
Treasury and government agencies
|
$ | 2,002 | $ | (23 | ) | $ | 1,979 | |||||
State
and political subdivisions
|
13,521 | (260 | ) | 13,261 | ||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
29,093 | (68 | ) | 29,025 | ||||||||
Total
debt securities
|
44,616 | (351 | ) | 44,265 | ||||||||
Marketable
equity securities
|
540 | (234 | ) | 306 | ||||||||
Total
securities
|
$ | 45,156 | $ | (585 | ) | $ | 44,571 | |||||
12
Months or More
|
||||||||||||
U.S.
Treasury and government agencies
|
$ | 0 | $ | 0 | $ | 0 | ||||||
State
and political subdivisions
|
4,023 | (243 | ) | 3,780 | ||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
0 | 0 | 0 | |||||||||
Total
debt securities
|
4,023 | (243 | ) | 3,780 | ||||||||
Marketable
equity securities
|
20,000 | (368 | ) | 19,632 | ||||||||
Total
securities
|
$ | 24,023 | $ | (611 | ) | $ | 23,412 | |||||
Total
|
||||||||||||
U.S.
Treasury and government agencies
|
$ | 2,002 | $ | (23 | ) | $ | 1,979 | |||||
State
and political subdivisions
|
17,544 | (503 | ) | 17,041 | ||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
29,093 | (68 | ) | 29,025 | ||||||||
Total
debt securities
|
48,639 | (594 | ) | 48,045 | ||||||||
Marketable
equity securities
|
20,540 | (602 | ) | 19,938 | ||||||||
Total
securities
|
$ | 69,179 | $ | (1,196 | ) | $ | 67,983 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Losses
|
Fair
Value
|
|||||||||
Less
Than 12 Months
|
||||||||||||
State
and political subdivisions
|
$ | 8,929 | $ | (453 | ) | $ | 8,476 | |||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
76,984 | (321 | ) | 76,663 | ||||||||
Total
debt securities
|
85,913 | (774 | ) | 85,139 | ||||||||
Marketable
equity securities
|
20,000 | (220 | ) | 19,780 | ||||||||
Total
securities
|
$ | 105,913 | $ | (994 | ) | $ | 104,919 | |||||
12
Months or More
|
||||||||||||
State
and political subdivisions
|
$ | 1,385 | $ | (198 | ) | $ | 1,187 | |||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
22,299 | (69 | ) | 22,230 | ||||||||
Total
debt securities
|
23,684 | (267 | ) | 23,417 | ||||||||
Marketable
equity securities
|
0 | 0 | 0 | |||||||||
Total
securities
|
$ | 23,684 | $ | (267 | ) | $ | 23,417 | |||||
Total
|
||||||||||||
State
and political subdivisions
|
$ | 10,314 | $ | (651 | ) | $ | 9,663 | |||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
99,283 | (390 | ) | 98,893 | ||||||||
Total
debt securities
|
109,597 | (1,041 | ) | 108,556 | ||||||||
Marketable
equity securities
|
20,000 | (220 | ) | 19,780 | ||||||||
Total
securities
|
$ | 129,597 | $ | (1,261 | ) | $ | 128,336 |
(in
thousands)
|
Amortized
Cost
|
Gross
Unrealized Losses
|
Fair
Value
|
|||||||||
Less
Than 12 Months
|
||||||||||||
State
and political subdivisions
|
$ | 0 | $ | 0 | $ | 0 | ||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
24,021 | (110 | ) | 23,911 | ||||||||
Total
securities
|
$ | 24,021 | $ | (110 | ) | $ | 23,911 |
(in
thousands)
|
June
30
2009
|
December
31
2008
|
||||||
Commercial
construction
|
$ | 143,224 | $ | 156,425 | ||||
Commercial
secured by real estate
|
702,892 | 663,663 | ||||||
Commercial
other
|
365,415 | 365,685 | ||||||
Real
estate construction
|
48,763 | 56,298 | ||||||
Real
estate mortgage
|
589,639 | 609,394 | ||||||
Consumer
|
511,541 | 484,843 | ||||||
Equipment
lease financing
|
18,781 | 12,343 | ||||||
Total
loans
|
$ | 2,380,255 | $ | 2,348,651 |
Six
Months Ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Allowance
balance at January 1
|
$ | 30,821 | $ | 28,054 | ||||
Additions
to allowance charged against operations
|
6,503 | 5,017 | ||||||
Recoveries
credited to allowance
|
1,668 | 1,253 | ||||||
Losses
charged against allowance
|
(7,570 | ) | (5,228 | ) | ||||
Allowance
balance at June 30
|
$ | 31,422 | $ | 29,096 |
Six
Months Ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Net
gain on sale of loans held for sale
|
$ | 3,240 | $ | 1,040 | ||||
Net
loan servicing income
|
||||||||
Servicing
fees
|
500 | 431 | ||||||
Late
fees
|
33 | 31 | ||||||
Ancillary
fees
|
388 | 114 | ||||||
Fair
value adjustments
|
237 | (245 | ) | |||||
Net
loan servicing income (loss)
|
1,158 | 331 | ||||||
Mortgage
banking income
|
$ | 4,398 | $ | 1,371 |
Six
Months Ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Fair
value, beginning of period
|
$ | 2,168 | $ | 3,258 | ||||
New
servicing assets created
|
1,002 | 243 | ||||||
Change
in fair value during the period due to:
|
||||||||
Time
decay (1)
|
(76 | ) | (91 | ) | ||||
Payoffs
(2)
|
(392 | ) | (186 | ) | ||||
Changes
in valuation inputs or assumptions (3)
|
705 | 32 | ||||||
Fair
value, end of period
|
$ | 3,407 | $ | 3,256 |
(1)
|
Represents
decrease in value due to regularly scheduled loan principal payments and
partial loan paydowns.
|
(2)
|
Represents
decrease in value due to loans that paid off during the
period.
|
(3)
|
Represents
change in value resulting from market-driven changes in interest rates and
prepayment speeds.
|
(in
thousands)
|
June
30
2009
|
December
31
2008
|
||||||
Subsidiaries:
|
||||||||
Repurchase
agreements
|
$ | 152,290 | $ | 157,422 | ||||
Federal
funds purchased
|
19,712 | 11,492 | ||||||
Total
short-term debt
|
$ | 172,002 | $ | 168,914 |
(in
thousands)
|
June
30
2009
|
December
31
2008
|
||||||
Monthly
amortizing
|
$ | 696 | $ | 727 | ||||
Term
|
60,000 | 60,000 | ||||||
$ | 60,696 | $ | 60,727 |
Principal
Payments Due by Period at June 30, 2009
|
||||||||||||||||||||||||||||
(in
thousands)
|
Total
|
Within
1 Year
|
2
Years
|
3
Years
|
4
Years
|
5
Years
|
After
5 Years
|
|||||||||||||||||||||
Outstanding
advances, weighted average interest rate – 3.75%
|
$ | 696 | $ | 638 | $ | 8 | $ | 8 | $ | 8 | $ | 8 | $ | 26 |
(in
thousands)
|
June
30
2009
|
December
31
2008
|
||||||
Advance
#154, 3.17%, due 8/04/09
|
$ | 20,000 | $ | 20,000 | ||||
Advance
#155, 3.18%, due 9/02/09
|
40,000 | 40,000 | ||||||
Total
Term Advances
|
$ | 60,000 | $ | 60,000 |
(in
thousands)
|
June
30
2009
|
December
31
2008
|
||||||
Junior
subordinated debentures, 6.52%, due 6/1/37
|
$ | 61,341 | $ | 61,341 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(in
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 5,937 | $ | 8,620 | $ | 12,517 | $ | 17,165 | ||||||||
Denominator:
|
||||||||||||||||
Basic
earnings per share:
|
||||||||||||||||
Weighted
average shares
|
15,127 | 14,989 | 15,101 | 14,995 | ||||||||||||
Diluted
earnings per share:
|
||||||||||||||||
Effect
of dilutive stock options
|
92 | 163 | 93 | 150 | ||||||||||||
Adjusted
weighted average shares
|
15,219 | 15,152 | 15,194 | 15,145 | ||||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
earnings per share
|
$ | 0.39 | $ | 0.58 | $ | 0.83 | $ | 1.14 | ||||||||
Diluted
earnings per share
|
0.39 | 0.57 | 0.82 | 1.13 |
(in
thousands)
|
Fair
Value Measurements at
June
30, 2009 Using
|
|||||||||||||||
Fair
Value
June
30
2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | 1,979 | $ | 0 | $ | 1,979 | $ | 0 | ||||||||
State
and political subdivisions
|
48,428 | 0 | 48,428 | 0 | ||||||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
227,660 | 0 | 227,660 | 0 | ||||||||||||
Collateralized
mortgage obligations
|
1 | 0 | 1 | 0 | ||||||||||||
Marketable
equity securities
|
19,938 | 0 | 19,727 | 211 | ||||||||||||
Mortgage
servicing rights
|
3,407 | 0 | 0 | 3,407 | ||||||||||||
Total
recurring assets measured at fair value
|
$ | 301,413 | $ | 0 | $ | 297,795 | $ | 3,618 |
(in
thousands)
|
Fair
Value Measurements at
December
31, 2008 Using
|
|||||||||||||||
Fair
Value
December
31
2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | 18,906 | $ | 0 | $ | 18,906 | $ | 0 | ||||||||
State
and political subdivisions
|
39,844 | 0 | 39,844 | 0 | ||||||||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
188,305 | 0 | 188,305 | 0 | ||||||||||||
Collateralized
mortgage obligations
|
1 | 0 | 1 | 0 | ||||||||||||
Marketable
equity securities
|
20,320 | 0 | 19,780 | 540 | ||||||||||||
Mortgage
servicing rights
|
2,168 | 0 | 0 | 2,168 | ||||||||||||
Total
recurring assets measured at fair value
|
$ | 269,544 | $ | 0 | $ | 266,836 | $ | 2,708 |
Marketable Equity
Securities (in
thousands)
|
Three
Months Ended June 30, 2009
|
Six
Months Ended June 30, 2009
|
||||||
Beginning
balance
|
$ | 211 | $ | 540 | ||||
Total
realized and unrealized gains and losses
|
||||||||
included
in net income
|
0 | 0 | ||||||
Transfer
of Securities from Level 3 to Level 2
|
0 | (329 | ) | |||||
Purchases,
issuances, and settlements
|
0 | 0 | ||||||
Ending
balance, June 30, 2009
|
$ | 211 | $ | 211 |
Mortgage Servicing
Rights (in
thousands)
|
Three
Months Ended June 30, 2009
|
Six
Months Ended June 30, 2009
|
||||||
Beginning
balance
|
$ | 2,475 | $ | 2,168 | ||||
Total
realized and unrealized gains and losses
|
||||||||
included
in net income
|
744 | 705 | ||||||
Transfer
of Securities from Level 3 to Level 2
|
0 | 0 | ||||||
Purchases,
issuances, and settlements
|
188 | 534 | ||||||
Ending
balance, June 30, 2009
|
$ | 3,407 | $ | 3,407 |
(in
thousands)
|
Fair
Value Measurements at
June
30, 2009 Using
|
|||||||||||||||
Fair
Value
June
30
2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Impaired
loans
|
$ | 8,652 | $ | 0 | $ | 0 | $ | 8,652 | ||||||||
Other
real estate/assets owned
|
$ | 14,232 | $ | 0 | $ | 0 | $ | 14,232 |
(in
thousands)
|
Fair
Value Measurements at
December
31, 2008 Using
|
|||||||||||||||
Fair
Value
December
31
2008
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Impaired
loans
|
$ | 10,285 | $ | 0 | $ | 0 | $ | 10,285 |
(in
thousands)
|
June
30, 2009
|
December
31, 2008
|
||||||||||||||
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 125,779 | $ | 125,779 | $ | 140,878 | $ | 140,878 | ||||||||
Other
short-term investments
|
29,500 | 29,470 | 100 | 100 | ||||||||||||
Securities
available-for-sale
|
298,006 | 298,006 | 267,376 | 267,376 | ||||||||||||
Securities
held-to-maturity
|
19,875 | 20,409 | 25,597 | 25,496 | ||||||||||||
Loans,
net (including impaired loans)
|
2,348,833 | 2,362,426 | 2,317,830 | 2,329,044 | ||||||||||||
Loans
held for sale
|
600 | 624 | 623 | 638 | ||||||||||||
Federal
Reserve Bank stock
|
4,348 | 4,348 | 4,340 | 4,340 | ||||||||||||
Federal
Home Loan Bank stock
|
24,700 | 24,700 | 24,700 | 24,700 | ||||||||||||
Accrued
interest receivable
|
11,965 | 11,965 | 12,926 | 12,926 | ||||||||||||
Capitalized
mortgage servicing rights
|
3,407 | 3,407 | 2,168 | 2,168 | ||||||||||||
$ | 2,867,013 | $ | 2,881,134 | $ | 2,796,538 | $ | 2,807,666 | |||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
$ | 2,393,953 | $ | 2,401,768 | $ | 2,331,834 | $ | 2,342,136 | ||||||||
Short-term
borrowings
|
172,002 | 172,278 | 168,914 | 168,866 | ||||||||||||
Advances
from Federal Home Loan Bank
|
60,696 | 60,842 | 60,727 | 61,245 | ||||||||||||
Long-term
debt
|
61,341 | 29,471 | 61,341 | 29,424 | ||||||||||||
Accrued
interest payable
|
9,994 | 9,994 | 5,570 | 5,570 | ||||||||||||
$ | 2,697,986 | $ | 2,674,353 | $ | 2,628,386 | $ | 2,607,241 |
Pay
Date
|
Record
Date
|
Amount
Per Share
|
|||
July
1, 2009
|
June
15, 2009
|
$ | 0.30 | ||
April
1, 2009
|
March
15, 2009
|
$ | 0.30 | ||
January
1, 2009
|
December
15, 2008
|
$ | 0.30 | ||
October
1, 2008
|
September
15, 2008
|
$ | 0.29 | ||
July
1, 2008
|
June
15, 2008
|
$ | 0.29 | ||
April
1, 2008
|
March
15, 2008
|
$ | 0.29 |
Earnings
Summary (unaudited)
|
||||||||||||||||||||
(in
thousands except per share data)
|
2Q 2009 | 1Q 2009 | 2Q 2008 |
6
Months
2009
|
6
Months
2008
|
|||||||||||||||
Net
income
|
$ | 5,937 | $ | 6,580 | $ | 8,620 | $ | 12,517 | $ | 17,165 | ||||||||||
Earnings
per share
|
$ | 0.39 | $ | 0.44 | $ | 0.58 | $ | 0.83 | $ | 1.14 | ||||||||||
Earnings
per share (diluted)
|
$ | 0.39 | $ | 0.43 | $ | 0.57 | $ | 0.82 | $ | 1.13 | ||||||||||
Return
on average assets
|
0.78 | % | 0.89 | % | 1.19 | % | 0.83 | % | 1.19 | % | ||||||||||
Return
on average equity
|
7.52 | % | 8.51 | % | 11.21 | % | 8.01 | % | 11.20 | % | ||||||||||
Efficiency
ratio
|
64.25 | % | 67.99 | % | 57.25 | % | 66.08 | % | 56.82 | % | ||||||||||
Tangible
Common Equity
|
8.38 | % | 8.31 | % | 8.52 | % | 8.38 | % | 8.52 | % | ||||||||||
Dividends
declared per share
|
$ | 0.30 | $ | 0.30 | $ | 0.29 | $ | 0.60 | $ | 0.58 | ||||||||||
Book
value per share
|
$ | 20.80 | $ | 20.68 | $ | 20.43 | $ | 20.80 | $ | 20.43 | ||||||||||
Weighted
average shares
|
15,127 | 15,076 | 14,989 | 15,101 | 14,995 | |||||||||||||||
Weighted
average shares (diluted)
|
15,219 | 15,193 | 15,152 | 15,194 | 15,145 |
v
|
CTBI
continues to maintain a significantly higher level of capital than
required by regulatory authorities to be designated as
well-capitalized. On June 30, 2009, our Tangible Common
Equity/Tangible Assets Ratio remained significantly higher than our peer
institutions at 8.38%, our Tier 1 Leverage Ratio of 10.22% was 522 basis
points higher than the 5.00% required, our Tier 1 Risk-Based Capital Ratio
of 12.92% was 692 basis points higher than the required 6.00%, and our
Total Risk-Based Capital Ratio of 14.17% was 417 basis points higher than
the 10.00% regulatory requirement for this
designation.
|
v
|
Net
income for the quarter ended June 30, 2009 was $5.9 million compared to
$6.6 million for the quarter ended March 31, 2009 and $8.6 million earned
during the second quarter 2008. YTD net income as of June 30,
2009 was $12.5 million compared to $17.2 million earned during the same
period in 2008.
|
v
|
CTBI's
basic earnings per share decreased 11.4% from prior quarter and 32.8% from
prior year second quarter as the FDIC special assessment and regular FDIC
premiums impacted earnings by $2.3 million and allocations to the loan
loss reserves increased by $2.5 million. The increase in loan
loss reserves supports loan growth of $44.6 million and increased charge
offs as problem commercial real estate loans with specific reserves are
working through a slow legal
process.
|
v
|
Our
tangible common equity/tangible assets ratio remains strong at
8.38%.
|
v
|
While
the net interest margin increased by 2 basis points during the quarter
ended June 30, 2009, pressure continues on our net interest margin due to
the current interest rate environment and economic
conditions. Our net interest margin for the quarter decreased
25 basis points from the same quarter prior
year.
|
v
|
Noninterest
income for the second quarter 2009 increased 1.9% over prior quarter and
13.2% over prior year second
quarter.
|
v
|
Noninterest
expense decreased 0.9% from prior quarter and increased 15.3% from prior
year second quarter primarily due to an increase in FDIC premiums to $2.3
million for the quarter ended June 30, 2009, a $0.8 million increase from
prior quarter and a $2.2 million increase from same quarter last
year.
|
v
|
During
the quarter, two of our branches were consolidated for efficiency and
accessibility resulting in a $0.2 million charge for additional
depreciation.
|
v
|
Expenses
associated with group medical and life insurance decreased $0.3 million at
June 30, 2009 to $0.5 million, YTD 2009 expense is $1.3 million compared
to $2.1 million for the same period in
2008.
|
v
|
Nonperforming
loans increased $7.4 million at June 30, 2009 to $59.6 million compared to
$52.2 million at prior quarter end and $44.2 million for prior year
quarter ended June 30, 2008. The increase in nonperforming
loans was in the 90 day and accruing classification and is primarily
attributed to two loans totaling $6.0 million which have been determined
to be well secured and in the process of
collection. Nonperforming assets (nonperforming loans plus
OREO) increased $12.6 million from prior quarter-end, March 31, 2009, and
$26.7 million from prior year quarter-end, June 30,
2008.
|
v
|
Loan
loss provision for the quarter ended June 30, 2009 was $4.5 million
compared to $2.0 million for the quarter ended March 31,
2009. YTD loan loss provision of $6.5 million is a $1.5 million
increase from the $5.0 million for the same period in
2008.
|
v
|
Our
loan portfolio grew $44.6 million, an annualized rate of 7.7%, during the
quarter with growth in all major categories. Year over year
loan growth is $106.6 million or
4.7%.
|
v
|
Our
investment portfolio increased $27.1 million for the quarter but declined
$17.9 million year over year.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Return
on average shareholders' equity
|
7.52 | % | 11.21 | % | 8.01 | % | 11.20 | % | ||||||||
Return
on average assets
|
0.78 | % | 1.19 | % | 0.83 | % | 1.19 | % |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Yield
on interest earning assets
|
5.39 | % | 6.26 | % | 5.46 | % | 6.51 | % | ||||||||
Cost
of interest bearing funds
|
2.25 | % | 3.01 | % | 2.34 | % | 3.23 | % | ||||||||
Net
interest spread
|
3.14 | % | 3.25 | % | 3.12 | % | 3.28 | % | ||||||||
Net
interest margin
|
3.63 | % | 3.88 | % | 3.62 | % | 3.94 | % |
Six Months Ended
|
||||||||
June
30
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Allowance
balance at January 1
|
$ | 30,821 | $ | 28,054 | ||||
Additions
to allowance charged against operations
|
6,503 | 5,017 | ||||||
Recoveries
credited to allowance
|
1,668 | 1,253 | ||||||
Losses
charged against allowance
|
(7,570 | ) | (5,228 | ) | ||||
Allowance
balance at June 30
|
$ | 31,422 | $ | 29,096 | ||||
Allowance
for loan losses to period-end loans
|
1.32 | % | 1.28 | % | ||||
Average
loans, net of unearned income
|
$ | 2,352,664 | $ | 2,251,892 | ||||
Provision
for loan losses to average loans, annualized
|
0.56 | % | 0.45 | % | ||||
Loan
charge-offs net of recoveries, to average loans,
annualized
|
0.51 | % | 0.35 | % |
(in
thousands)
|
Nonaccrual
Loans
|
As
a % of Loan Balances by Category
|
Restructured
Loans
|
As
a % of Loan Balances by Category
|
Accruing
Loans Past Due 90 Days or More
|
As
a % of Loan Balances by Category
|
Total
Loan Balances
|
|||||||||||||||||||||
June
30, 2009
|
||||||||||||||||||||||||||||
Commercial
construction
|
$ | 13,435 | 9.38 | % | $ | 0 | 0.00 | % | $ | 4,270 | 2.98 | % | $ | 143,224 | ||||||||||||||
Commercial
secured by real estate
|
16,938 | 2.41 | 0 | 0.00 | 9,966 | 1.42 | 702,892 | |||||||||||||||||||||
Commercial
other
|
5,142 | 1.41 | 0 | 0.00 | 1,937 | 0.53 | 365,415 | |||||||||||||||||||||
Consumer
real estate construction
|
107 | 0.22 | 0 | 0.00 | 139 | 0.29 | 48,763 | |||||||||||||||||||||
Consumer
real estate secured
|
3,889 | 0.66 | 0 | 0.00 | 3,104 | 0.53 | 589,639 | |||||||||||||||||||||
Consumer
other
|
0 | 0.00 | 0 | 0.00 | 648 | 0.13 | 511,541 | |||||||||||||||||||||
Equipment
lease financing
|
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 18,781 | |||||||||||||||||||||
Total
|
$ | 39,511 | 1.66 | % | $ | 0 | 0.00 | % | $ | 20,064 | 0.84 | % | $ | 2,380,255 |
(in
thousands)
|
Nonaccrual
Loans
|
As
a % of Loan Balances by Category
|
Restructured
Loans
|
As
a % of Loan Balances by Category
|
Accruing
Loans Past Due 90 Days or More
|
As
a % of Loan Balances by Category
|
Total
Loan Balances
|
|||||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||||||
Commercial
construction
|
$ | 21,602 | 13.81 | % | $ | 0 | 0.00 | % | $ | 3,741 | 2.39 | % | $ | 156,425 | ||||||||||||||
Commercial
secured by real estate
|
10,780 | 1.62 | 0 | 0.00 | 3,319 | 0.50 | 663,663 | |||||||||||||||||||||
Commercial
other
|
4,471 | 1.22 | 0 | 0.00 | 634 | 0.17 | 365,685 | |||||||||||||||||||||
Consumer
real estate construction
|
1,255 | 2.23 | 0 | 0.00 | 55 | 0.10 | 56,298 | |||||||||||||||||||||
Consumer
real estate secured
|
2,837 | 0.47 | 0 | 0.00 | 3,008 | 0.49 | 609,394 | |||||||||||||||||||||
Consumer
other
|
0 | 0.00 | 0 | 0.00 | 488 | 0.10 | 484,843 | |||||||||||||||||||||
Equipment
lease financing
|
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 12,343 | |||||||||||||||||||||
Total
|
$ | 40,945 | 1.74 | % | $ | 0 | 0.00 | % | $ | 11,245 | 0.48 | % | $ | 2,348,651 |
Item
1.
|
Legal
Proceedings
|
None
|
Item
1A.
|
Risk
Factors
|
None
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
Nominee
|
In
Favor
|
Withheld
|
Charles
J. Baird
|
12,722,001
|
314,697
|
Nick
Carter
|
12,974,209
|
62,490
|
Nick
A. Cooley
|
12,974,593
|
62,105
|
Jean
R. Hale
|
12,895,040
|
141,659
|
James
McGhee II
|
12,991,167
|
45,531
|
M.
Lynn Parrish
|
12,962,634
|
74,064
|
Paul
E. Patton
|
12,954,022
|
82,676
|
Dr.
James R. Ramsey
|
12,986,101
|
59,508
|
In
Favor
|
Against
|
Abstained
|
12,903,095
|
45,283
|
69,619
|
Item
5.
|
Other
Information:
|
|
CTBI’s
Principal Executive Officer and Principal Financial Officer have furnished
to the SEC the certifications with respect to this Form 10-Q that are
required by Sections 302 and 906 of the Sarbanes-Oxley Act of
2002
|
||
Item
6.
|
a.
Exhibits:
|
|
(1) Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
Exhibit
31.1
Exhibit
31.2
|
|
(2) Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
Exhibit
32.1
Exhibit
32.2
|
COMMUNITY TRUST BANCORP, INC. | |||
Date:
August 10, 2009
|
By:
|
/s/ Jean R. Hale | |
Jean R. Hale | |||
Chairman,
President, and
|
|||
Chief Executive Officer |
|
By:
|
/s/ Kevin J. Stumbo | |
Kevin J. Stumbo | |||
Executive Vice President and Treasurer | |||
(Principal Financial Officer) |