Minnesota | 41-1424202 |
State or other jurisdiction of incorporation or organization | (I.R.S.Employer Identification No.) |
11409 Valley View Road, Eden Prairie, Minnesota | 55344 |
(Address of principal executive offices) | (Zip Code) |
Title
of each class
|
Name of each exchange on which registered
|
Common stock, $0.01 par value (Common Stock)
|
The NASDAQ Stock Market, LLC
|
Large accelerated filer [ ] | Accelerated filer [X] |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [ ] |
| current sensors for energy management; | |
| high isolation-voltage couplers for smart-grid and medical instrument applications; and | |
| quarter-size data couplers and network couplers. |
| new sensors for medical devices; | |
| biosensors for food safety and medical diagnostics; | |
| low-power couplers; and | |
| antitamper sensors. |
| technological innovations by us or our competitors; | |
| the announcement of new products, product enhancements, contracts, or license agreements by us or our competitors; | |
| delays in our introduction of new products or technologies or market acceptance of these products or technologies; | |
| loss of customers, decreases in customer purchases, or decreases in customers purchase prices; | |
| changes in demand for our customers products; | |
| quarterly variations in our operating results, revenue, or revenue growth rates; | |
| changes in revenue estimates, earnings estimates, or market projections by market analysts; | |
| speculation in the press or analyst community about our business, potential revenue, or potential earnings; | |
| general economic conditions or market conditions specific to industries we or our customers serve or may serve; | |
| legal proceedings involving us, including intellectual property litigation or class action litigation; and | |
| our stock repurchase and dividend policies and decisions. |
Quarter Ended | |||||||||||||||||||||||
3/31/15 | 12/31/14 | 9/30/14 | 6/30/14 | 3/31/14 | 12/31/13 | 9/30/13 | 6/30/13 | ||||||||||||||||
High | $ | 70.74 | $ | 75.94 | $ | 70.03 | $ | 57.50 | $ | 60.49 | $ | 59.42 | $ | 51.61 | $ | 55.99 | |||||||
Low | $ | 62.40 | $ | 59.24 | $ | 52.10 | $ | 50.06 | $ | 53.84 | $ | 50.51 | $ | 46.33 | $ | 46.66 |
3/31/2010 | 3/31/2011 | 3/31/2012 | 3/31/2013 | 3/31/2014 | 3/31/2015 | ||||||||||||
NVE Corporation | $ | 100.00 | $ | 124.37 | $ | 117.00 | $ | 124.55 | $ | 125.92 | $ | 157.06 | |||||
SmallTimes Index | $ | 100.00 | $ | 108.75 | $ | 112.74 | $ | 118.69 | $ | 137.62 | $ | 144.63 | |||||
NASDAQ Industrial Index | $ | 100.00 | $ | 125.60 | $ | 132.43 | $ | 154.07 | $ | 193.10 | $ | 210.26 |
Balance Sheet Data as of March 31 | ||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||
Cash, cash equivalents, and marketable securities
|
$ | 100,450,357 | $ | 95,644,701 | $ | 85,260,969 | $ | 73,541,463 | $ | 62,179,707 | ||||
Total assets | $ | 110,089,196 | $ | 105,242,043 | $ | 95,765,496 | $ | 83,126,763 | $ | 71,836,225 | ||||
Total shareholders equity | $ | 108,327,534 | $ | 103,704,641 | $ | 93,984,608 | $ | 81,458,858 | $ | 69,970,549 | ||||
Income Statement Data for Years Ended March 31 |
||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||
Revenue | ||||||||||||||
Product sales
|
$ | 29,894,045 | $ | 25,512,028 | $ | 24,434,823 | $ | 25,151,822 | $ | 26,024,823 | ||||
Contract research and development
|
690,043 | 422,879 | 2,598,596 | 3,427,398 | 5,172,240 | |||||||||
Total revenue | $ | 30,584,088 | $ | 25,934,907 | $ | 27,033,419 | $ | 28,579,220 | $ | 31,197,063 | ||||
Gross profit | $ | 24,564,220 | $ | 20,214,630 | $ | 20,008,238 | $ | 19,253,709 | $ | 21,413,365 | ||||
Income from operations | $ | 19,251,951 | $ | 14,393,816 | $ | 15,196,854 | $ | 14,273,048 | $ | 17,669,770 | ||||
Net cash provided by operating activities | $ | 14,870,066 | $ | 12,401,424 | $ | 12,645,302 | $ | 12,811,910 | $ | 12,808,807 | ||||
Net income | $ | 14,368,354 | $ | 11,135,875 | $ | 11,828,838 | $ | 11,381,095 | $ | 13,360,945 | ||||
Net income per share diluted | $ | 2.95 | $ | 2.29 | $ | 2.43 | $ | 2.34 | $ | 2.76 |
Percentage
of Revenue Year Ended March 31 |
Year-to-Year Change Years Ended March 31 |
|||||||||||||
2015 | 2014 | 2013 | 2014 to 2015 | 2013 to 2014 | ||||||||||
Revenue | ||||||||||||||
Product sales
|
97.7 | % | 98.4 | % | 90.4 | % | 17.2 | % | 4.4 | % | ||||
Contract research and development
|
2.3 | % | 1.6 | % | 9.6 | % | 63.2 | % | (83.7 | )% | ||||
Total revenue | 100.0 | % | 100.0 | % | 100.0 | % | 17.9 | % | (4.1 | )% | ||||
Cost of sales | 19.7 | % | 22.1 | % | 26.0 | % | 5.2 | % | (18.6 | )% | ||||
Gross profit | 80.3 | % | 77.9 | % | 74.0 | % | 21.5 | % | 1.0 | % | ||||
Expenses | ||||||||||||||
Selling, general, and administrative
|
7.6 | % | 8.6 | % | 8.3 | % | 3.4 | % | (0.2 | )% | ||||
Research and development
|
9.8 | % | 13.8 | % | 9.5 | % | (16.3 | )% | 39.5 | % | ||||
Total expenses | 17.4 | % | 22.4 | % | 17.8 | % | (8.7 | )% | 21.0 | % | ||||
Income from operations | 62.9 | % | 55.5 | % | 56.2 | % | 33.8 | % | (5.3 | )% | ||||
Interest income | 7.2 | % | 8.2 | % | 8.7 | % | 3.1 | % | (10.1 | )% | ||||
Income before taxes | 70.1 | % | 63.7 | % | 64.9 | % | 29.8 | % | (5.9 | )% | ||||
Income tax provision | 23.1 | % | 20.8 | % | 21.1 | % | 31.4 | % | (6.1 | )% | ||||
Net income | 47.0 | % | 42.9 | % | 43.8 | % | 29.0 | % | (5.9 | )% |
Payments Due by Period | |||||||||||||||
Contractual obligations | Total | <1 Year | 1-3 Years | 3-5 Years | >5 Years | ||||||||||
Operating lease obligations | $ | 1,588,398 | $ | 269,662 | $ | 545,413 |
$ | 559,596 |
$ | 213,727 | |||||
Purchase obligations | 229,050 | 229,050 | - | - | - | ||||||||||
Total | $ | 1,817,448 |
$ | 498,712 |
$ | 545,413 | $ | 559,596 | $ | 213,727 |
Unaudited; Quarter Ended | |||||||||||
March 31, 2015 | Dec. 31, 2014 | Sept. 30, 2014 | June 30, 2014 | ||||||||
Revenue | |||||||||||
Product sales
|
$ | 7,548,468 | $ | 5,883,690 | $ | 8,113,806 | $ | 8,348,081 | |||
Contract research and development
|
23,464 | 408,058 | 153,567 | 104,954 | |||||||
Total revenue | 7,571,932 | 6,291,748 | 8,267,373 | 8,453,035 | |||||||
Cost of sales | 1,378,235 | 1,473,655 | 1,609,632 | 1,558,346 | |||||||
Gross profit | 6,193,697 | 4,818,093 | 6,657,741 | 6,894,689 | |||||||
Expenses | |||||||||||
Selling, general, and administrative
|
523,132 | 533,695 | 625,599 | 629,650 | |||||||
Research and development
|
714,728 | 694,758 | 787,279 | 803,428 | |||||||
Total expenses | 1,237,860 | 1,228,453 | 1,412,878 | 1,433,078 | |||||||
Income from operations | 4,955,837 | 3,589,640 | 5,244,863 | 5,461,611 | |||||||
Income before taxes | 5,474,240 | 4,147,483 | 5,807,786 | 6,010,165 | |||||||
Net income | $ | 3,662,716 | $ | 2,792,906 | $ | 3,875,622 | $ | 4,037,110 | |||
Net income per share diluted | $ | 0.75 | $ | 0.57 | $ | 0.80 | $ | 0.83 | |||
Unaudited; Quarter Ended |
|||||||||||
March 31, 2014 | Dec. 31, 2013 | Sept. 30, 2013 | June 30, 2013 | ||||||||
Revenue | |||||||||||
Product sales
|
$ | 5,857,866 | $ | 6,448,407 | $ | 7,231,149 | $ | 5,974,606 | |||
Contract research and development
|
125,231 | 25,290 | 70,031 | 202,327 | |||||||
Total revenue | 5,983,097 | 6,473,697 | 7,301,180 | 6,176,933 | |||||||
Cost of sales | 1,388,980 | 1,449,396 | 1,503,546 | 1,378,355 | |||||||
Gross profit | 4,594,117 | 5,024,301 | 5,797,634 | 4,798,578 | |||||||
Expenses | |||||||||||
Selling, general, and administrative
|
478,897 | 543,698 | 660,076 | 552,804 | |||||||
Research and development
|
840,719 | 905,246 | 876,463 | 962,911 | |||||||
Total expenses | 1,319,616 | 1,448,944 | 1,536,539 | 1,515,715 | |||||||
Income from operations | 3,274,501 | 3,575,357 | 4,261,095 | 3,282,863 | |||||||
Income before taxes | 3,819,110 | 4,105,740 | 4,781,897 | 3,809,202 | |||||||
Net income | $ | 2,562,225 | $ | 2,777,174 | $ | 3,229,651 | $ | 2,566,825 | |||
Net income per share diluted | $ | 0.53 | $ | 0.57 | $ | 0.66 | $ | 0.53 |
Exhibit # | Description |
3.1 | Amended and Restated Articles of Incorporation of the company as amended by the Board of Directors effective November 21, 2002 (incorporated by reference to the Form 10-QSB for the period ended December 31, 2002). |
3.2 | Bylaws of the company as amended by the Board of Directors effective December 18, 2007 (incorporated by reference to the Form 8-K filed December 19, 2007). |
10.1 | Lease dated October 1, 1998 between the company and Glenborough Properties, LP (incorporated by reference to the Form 10-QSB for the period ended September 30, 2002). |
10.2 | First amendment to lease between the company and Glenborough dated September 18, 2002 (incorporated by reference to the Form 10-QSB for the period ended September 30, 2002). |
10.3 | Second amendment to lease between the company and Glenborough dated December 1, 2003 (incorporated by reference to the Form 10-QSB for the period ended December 31, 2003). |
10.4 | Notification from Carlson Real Estate Company, Inc. relating to change in building ownership (incorporated by reference to the Form 8-K filed October 11, 2005). |
10.5 | Third amendment to lease between the company and Carlson Real Estate (incorporated by reference to the Form 8-K/A filed December 20, 2007). |
10.6 | Letter from Carlson Real Estate relating to transfer of building title (incorporated by reference to the Form 8-K/A filed April 15, 2011). |
10.7 | Fourth amendment to lease between the company and the Barbara C. Gage Revocable Trust (incorporated by reference to our Current Report on Form 8-K/A filed August 3, 2011). |
10.8* | Employment Agreement between the company and Daniel A. Baker dated January 29, 2001 (incorporated by reference to the Form 10-KSB for the year ended March 31, 2001). |
10.9* | NVE Corporation 2000 Stock Option Plan as Amended July 19, 2001 by the shareholders (incorporated by reference to our Registration Statement on Form S-8 filed July 20, 2001). |
10.10+ | Agreement between the company and Agilent Technologies, Inc. dated September 27, 2001 (incorporated by reference to the Form 10-QSB for the period ended September 30, 2001). |
10.11 | Amendment dated October 18, 2002 to Agreement between the company and Agilent (incorporated by reference to the Form 10-QSB for the period ended December 31, 2002). |
10.12 | Report of completion of the divestiture of Agilents Semiconductor Products business (incorporated by reference to the Form 8-K/A filed December 6, 2005). |
10.13+ | Amendment No. 2 to OEM Purchase Agreement between Agilent and the company (incorporated by reference to the Form 8-K/A filed September 11, 2007). |
10.14 | Amendment No. 3 to Agreement between the company and Agilent (incorporated by reference to the Form 8-K/A filed June 28, 2010). |
10.15 | Amendment No. 4 to Agreement between the company and Agilent (incorporated by reference to the Form 8-K/A filed July 1, 2013). |
10.16 | Indemnification Agreement by and between Pacesetter, Inc., a St. Jude Medical Company, d.b.a. St. Jude Medical Cardiac Rhythm Management Division, and the company (incorporated by reference to the Form 8-K filed September 27, 2005). |
10.17+ | Supplier Partnering Agreement by and between St. Jude and the company (incorporated by reference to the Form 8-K filed January 4, 2006). |
10.18+ | Amendment No. 1 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to the Form 8-K/A filed September 10, 2007). |
10.19+ | Amendment No. 2 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to the Form 8-K/A filed December 18, 2009). |
10.20+ | Amendment No. 3 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to the Form 8-K/A filed September 16, 2010). |
10.21 | Amendment No. 4 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to the Form 8-K/A filed February 7, 2011). |
23.1 | Consent of Grant Thornton LLP. |
23.2 | Consent of Ernst & Young LLP. |
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt A. Reynders pursuant to 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Name | Title | Date |
/s/Terrence W. Glarner Terrence W. Glarner |
Director and Chairman of the Board |
May 6, 2015 |
/s/Daniel A. Baker Daniel A. Baker |
Director, President & Chief Executive Officer (Principal Executive Officer) |
May 6, 2015 |
/s/Curt A. Reynders Curt A. Reynders |
Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) |
May 6, 2015 |
/s/Patricia M. Hollister Patricia M. Hollister |
Director | May 6, 2015 |
/s/Richard W. Kramp Richard W. Kramp |
Director | May 6, 2015 |
/s/Gary R. Maharaj Gary R. Maharaj |
Director | May 6, 2015 |
March 31, 2015 | March 31, 2014 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents
|
$ | 9,437,262 | $ | 1,262,300 | |||
Marketable securities, short term
|
20,099,288 | 12,360,091 | |||||
Accounts receivable, net of allowance for uncollectible
accounts of $15,000
|
2,963,974 | 2,331,574 | |||||
Inventories
|
3,742,492 | 3,207,333 | |||||
Deferred tax assets
|
102,052 | 237,387 | |||||
Prepaid expenses and other assets
|
574,913 | 816,276 | |||||
Total current assets | 36,919,981 | 20,214,961 | |||||
Fixed assets | |||||||
Machinery and equipment
|
8,604,926 | 8,536,010 | |||||
Leasehold improvements
|
1,524,298 | 1,499,454 | |||||
10,129,224 | 10,035,464 | ||||||
Less accumulated depreciation
|
7,873,816 | 7,030,692 | |||||
Net fixed assets | 2,255,408 | 3,004,772 | |||||
Marketable securities, long term | 70,913,807 | 82,022,310 | |||||
Total assets | $ | 110,089,196 | $ | 105,242,043 | |||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities | |||||||
Accounts payable
|
$ | 358,818 | $ | 374,127 | |||
Accrued payroll and other
|
1,127,136 | 808,675 | |||||
Total current liabilities | 1,485,954 | 1,182,802 | |||||
Long-term deferred tax liabilities | 275,708 | 354,600 | |||||
Shareholders equity | |||||||
Common stock, $0.01 par value,
6,000,000 shares authorized; 4,857,953 issued and outstanding as of March 31,
2015 and 4,851,043 issued and outstanding as of March 31, 2014
|
48,580 | 48,510 | |||||
Additional paid-in capital
|
20,850,762 | 20,464,883 | |||||
Accumulated other comprehensive income
|
746,447 | 877,857 | |||||
Retained earnings
|
86,681,745 | 82,313,391 | |||||
Total shareholders equity | 108,327,534 |
103,704,641 |
|||||
Total liabilities and shareholders equity | $ | 110,089,196 | $ | 105,242,043 |
Year Ended March 31 | |||||||||||
2015 | 2014 | 2013 | |||||||||
Revenue | |||||||||||
Product sales
|
$ | 29,894,045 | $ | 25,512,028 | $ | 24,434,823 | |||||
Contract research and development
|
690,043 | 422,879 | 2,598,596 | ||||||||
Total revenue | 30,584,088 | 25,934,907 | 27,033,419 | ||||||||
Cost of sales | 6,019,868 | 5,720,277 | 7,025,181 | ||||||||
Gross profit | 24,564,220 | 20,214,630 | 20,008,238 | ||||||||
Expenses | |||||||||||
Selling, general, and administrative
|
2,312,076 | 2,235,475 | 2,240,563 | ||||||||
Research and development
|
3,000,193 | 3,585,339 | 2,570,821 | ||||||||
Total expenses | 5,312,269 | 5,820,814 | 4,811,384 | ||||||||
Income from operations | 19,251,951 | 14,393,816 | 15,196,854 | ||||||||
Interest income | 2,187,723 | 2,122,133 | 2,359,603 | ||||||||
Income before taxes | 21,439,674 | 16,515,949 | 17,556,457 | ||||||||
Provision for income taxes | 7,071,320 | 5,380,074 | 5,727,619 | ||||||||
Net income | $ | 14,368,354 | $ | 11,135,875 | $ | 11,828,838 | |||||
Net income per share basic | $ | 2.96 | $ | 2.30 | $ | 2.44 | |||||
Net income per share diluted | $ | 2.95 | $ | 2.29 | $ | 2.43 | |||||
Cash dividends declared per common share | $ | 2.06 | $ | - | $ | - | |||||
Weighted average shares outstanding | |||||||||||
Basic
|
4,855,504 | 4,851,460 | 4,839,810 | ||||||||
Diluted |
4,871,935 | 4,867,691 | 4,863,546 |
Year Ended March 31 | |||||||||||
2015 | 2014 | 2013 | |||||||||
Net income | $ | 14,368,354 | $ | 11,135,875 | $ | 11,828,838 | |||||
Unrealized (loss) gain from marketable securities, net of tax | (131,410 | ) | (679,869 | ) | 470,270 | ||||||
Comprehensive income | $ | 14,236,944 | $ | 10,456,006 | $ | 12,299,108 |
|
Additional Paid-In Capital |
Accumulated Other Comprehen- sive Income (Loss) |
Retained Earnings |
|||||||||||||||||
Common Stock | ||||||||||||||||||||
Shares | Amount | Total | ||||||||||||||||||
Balance at March 31, 2012 | 4,824,745 | $ | 48,247 | $ | 20,974,477 | $ | 1,087,456 | $ | 59,348,678 | $ | 81,458,858 | |||||||||
Exercise of stock
options
|
37,691 | 377 | 143,811 | 144,188 | ||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized gain on
marketable securities,
net of tax |
470,270 | 470,270 | ||||||||||||||||||
Net income
|
11,828,838 | 11,828,838 | ||||||||||||||||||
Total comprehensive income
|
12,299,108 | |||||||||||||||||||
Stock-based compensation
|
66,720 | 66,720 | ||||||||||||||||||
Tax benefit of stock-
based compensation
|
15,734 | 15,734 | ||||||||||||||||||
Balance at March 31, 2013 | 4,862,436 | 48,624 | 21,200,742 | 1,557,726 | 71,177,516 | 93,984,608 | ||||||||||||||
Exercise of stock
options
|
14,000 | 140 | 416,620 | 416,760 | ||||||||||||||||
Repurchase of common stock
|
(25,393 | ) | (254 | ) | (1,263,151 | ) | (1,263,405 | ) | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized loss on
marketable securities,
net of tax |
(679,869 | ) | (679,869 | ) | ||||||||||||||||
Net income
|
11,135,875 | 11,135,875 | ||||||||||||||||||
Total comprehensive income
|
10,456,006 | |||||||||||||||||||
Stock-based compensation
|
53,200 | 53,200 | ||||||||||||||||||
Tax benefit of stock-
based compensation
|
57,472 | 57,472 | ||||||||||||||||||
Balance at March 31, 2014 | 4,851,043 | 48,510 | 20,464,883 | 877,857 | 82,313,391 | 103,704,641 | ||||||||||||||
Exercise of stock
options
|
6,910 | 70 | 302,631 | 302,701 | ||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Unrealized loss on
marketable securities,
net of tax |
(131,410 | ) | (131,410 | ) | ||||||||||||||||
Net income
|
14,368,354 | 14,368,354 | ||||||||||||||||||
Total comprehensive income
|
14,236,944 | |||||||||||||||||||
Stock-based compensation
|
58,960 | 58,960 | ||||||||||||||||||
Tax benefit of stock-
based compensation
|
24,288 | 24,288 | ||||||||||||||||||
Cash dividends declared
($2.06 per share of
common stock) |
(10,000,000 | ) | (10,000,000 | ) | ||||||||||||||||
Balance at March 31, 2015 | 4,857,953 | $ | 48,580 | $ | 20,850,762 | $ | 746,447 | $ | 86,681,745 | $ | 108,327,534 |
Year Ended March 31 | |||||||||||
2015 | 2014 | 2013 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 14,368,354 | $ | 11,135,875 | $ | 11,828,838 | |||||
Adjustments to reconcile net income to net
cash
provided by operating activities:
|
|||||||||||
Depreciation
|
934,371 | 844,339 | 647,163 | ||||||||
Stock-based compensation
|
58,960 | 53,200 | 66,720 | ||||||||
Excess tax benefits
|
(24,288 | ) | (57,472 | ) | (15,734 | ) | |||||
Deferred income taxes
|
155,713 | 121,881 | 51,262 | ||||||||
Changes in operating assets and liabilities
|
|||||||||||
Accounts receivable
|
(632,400 | ) | 189,821 | 163,445 | |||||||
Inventories
|
(535,159 |
) | 129,259 | (107,216 | ) | ||||||
Prepaid expenses and other assets
|
241,363 | 141,871 | 201,705 | ||||||||
Accounts payable and accrued expenses
|
303,152 | (157,350 | ) | (190,881 | ) | ||||||
Net cash provided by operating activities | 14,870,066 | 12,401,424 | 12,645,302 | ||||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of fixed assets | (185,007 | ) | (160,718 | ) | (1,824,324 | ) | |||||
Purchases of marketable securities | (8,997,086 | ) | (22,753,916 | ) | (27,209,753 | ) | |||||
Proceeds from maturities of marketable securities | 12,160,000 | 10,055,000 | 17,194,000 | ||||||||
Net cash provided by (used in) investing activities | 2,977,907 | (12,859,634 | ) | (11,840,077 | ) | ||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from sale of common stock | 302,701 | 416,760 | 144,188 | ||||||||
Excess tax benefits | 24,288 | 57,472 | 15,734 | ||||||||
Repurchase of common stock | - | (1,263,405 | ) | - | |||||||
Payment of dividends to shareholders | (10,000,000 | ) | - | - | |||||||
Net cash (used in) provided by financing activities | (9,673,011 | ) | (789,173 | ) | 159,922 | ||||||
Increase (decrease) in cash and cash equivalents | 8,174,962 | (1,247,383 | ) | 965,147 | |||||||
Cash and cash equivalents at beginning of year | 1,262,300 | 2,509,683 | 1,544,536 | ||||||||
Cash and cash equivalents at end of year | $ | 9,437,262 | $ | 1,262,300 | $ | 2,509,683 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid during the year for income taxes
|
$ | 6,800,000 | $ | 5,263,033 | $ | 5,202,616 |
Year Ended March 31 | |||||
2015 | 2014 | 2013 | |||
Weighted average common shares outstanding basic | 4,855,504 | 4,851,460 | 4,839,810 | ||
Effect of dilutive securities: | |||||
Stock options
|
16,431 | 15,639 | 21,934 | ||
Warrants
|
- | 592 | 1,802 | ||
Shares used in computing net income per share diluted | 4,871,935 | 4,867,691 | 4,863,546 |
Total | <1 Year | 13 Years | 35 Years | |||||||
$ | 91,013,095 | $ | 20,099,288 | $ | 40,220,312 | $ | 30,693,495 |
As of March 31, 2015 | As of March 31, 2014 | ||||||||||||||||||||||||
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
Adjusted Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Market Value |
||||||||||||||||||
Corporate bonds | $ | 88,456,886 |
$ | 1,185,469 | $ | (16,371 | ) | $ | 89,625,984 | $ | 88,567,210 | $ | 1,613,822 | $ | (246,973 | ) | $ | 89,934,059 | |||||||
Municipal bonds | 1,383,839 | 3,272 | - | 1,387,111 | 4,436,430 | 16,521 |
(4,609 | ) | 4,448,342 | ||||||||||||||||
Total | $ | 89,840,725 | $ | 1,188,741 | $ | (16,371 | ) | $ | 91,013,095 | $ | 93,003,640 | $ | 1,630,343 | $ | (251,582 | ) | $ | 94,382,401 |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
Fair Market Value |
Gross Unrealized Losses |
||||||||||||||||
As of March 31, 2015 | |||||||||||||||||||||
Corporate bonds | $ | 3,015,900 |
$ | (163 |
) | $ | 2,590,240 | $ | (16,208 |
) | $ | 5,606,140 | $ | (16,371 | ) | ||||||
Municipal bonds | - | - | - | - | - | - | |||||||||||||||
Total | $ | 3,015,900 | $ | (163 | ) | $ | 2,590,240 | $ |
(16,208 |
) | $ | 5,606,140 | $ | (16,371 | ) | ||||||
As of March 31, 2014 | |||||||||||||||||||||
Corporate bonds | $ | 34,761,683 | $ | (246,973 | ) | $ | - | $ | - | $ | 34,761,683 | $ | (246,973 | ) | |||||||
Municipal bonds | 1,418,742 | (4,609 | ) | - | - | 1,418,742 | (4,609 | ) | |||||||||||||
Total | $ | 36,180,425 | $ | (251,582 | ) | $ | - | $ | - | $ | 36,180,425 | $ | (251,582 | ) |
March 31 | |||||
2015 | 2014 | ||||
Raw materials | $ | 738,169 | $ | 776,510 | |
Work in process | 2,302,751 | 1,900,098 | |||
Finished goods | 701,572 | 530,725 | |||
Total inventories | $ | 3,742,492 | $ | 3,207,333 |
Year Ended March 31 | ||||||||
2015 | 2014 | 2013 | ||||||
Risk-free interest rate | 1.6 | % | 1.4 | % | 0.7 | % | ||
Expected volatility | 24 | % | 30 | % | 38 | % | ||
Expected life (years) | 4.2 | 4.3 | 4.1 | |||||
Dividend yield | 0 | % | 0 | % | 0 | % |
Ranges
of Exercise Prices |
Number Outstanding |
Weighted Average Exercise Price |
Weighted Remaining Contractual Life (years) |
||||
$ 15.08 - 16.33 | 18,090 | $ | 16.19 | 0.8 | |||
31.27 - 42.45 | 5,000 | 37.12 | 3.8 | ||||
51.04 - 67.69 | 12,000 | 58.11 | 7.5 | ||||
35,090 | $ | 33.51 | 3.5 |
Option Shares Reserved |
Options Outstanding |
Weighted
Average Option Exercise Price |
Warrants Outstanding |
Weighted
Average Warrant Exercise Price |
||||||||||
At March 31, 2012 | 162,230 | 109,000 | $ | 25.85 | 10,000 | $ | 16.28 | |||||||
Granted
|
(4,000 | ) | 4,000 | $ | 54.11 | - | - | |||||||
Exercised
|
- | (64,000 | ) | $ | 24.23 | - | - | |||||||
Terminated
|
- | - | $ | - | (6,000 | ) | 7.35 | |||||||
At March 31, 2013 | 158,230 | 49,000 | $ | 30.27 | 4,000 | $ | 29.69 | |||||||
Granted
|
(4,000 | ) | 4,000 | $ | 49.86 | - | - | |||||||
Exercised
|
- | (14,000 | ) | $ | 29.77 | - | - | |||||||
Terminated
|
1,000 | (1,000 | ) | $ | 58.27 | (2,000 | ) | 21.99 | ||||||
At March 31, 2014 | 155,230 | 38,000 | $ | 31.78 | 2,000 | $ | 37.38 | |||||||
Granted
|
(4,000 | ) | 4,000 | $ | 67.69 | - | - | |||||||
Exercised
|
- | (6,910 | ) | $ | 43.81 | - | - | |||||||
Terminated
|
- | - | $ | - | (2,000 | ) | 37.38 | |||||||
At March 31, 2015 | 151,230 | 35,090 | $ | 33.51 | - | $ | - |
Year Ended March 31 | |||||||||||
2015 | 2014 | 2013 | |||||||||
Current taxes | |||||||||||
Federal
|
$ | 6,608,923 | $ | 5,010,734 | $ | 5,314,876 | |||||
State
|
330,971 | 304,931 | 377,215 | ||||||||
Deferred taxes | |||||||||||
Federal
|
125,070 | 61,306 | 34,718 | ||||||||
State
|
6,356 | 3,103 | 810 | ||||||||
Income tax provision | $ | 7,071,320 | $ | 5,380,074 | $ | 5,727,619 |
Year Ended March 31 | |||||||||||
2015 | 2014 | 2013 | |||||||||
Tax expense at U.S. statutory rate | $ | 7,503,886 | $ | 5,667,281 | $ | 6,046,264 | |||||
State income taxes, net of Federal benefit | 216,518 | 199,751 | 244,691 | ||||||||
Domestic manufacturing deduction | (600,207 | ) | (443,708 | ) | (460,723 | ) | |||||
Municipal interest | (11,489 | ) | (28,456 | ) | (118,282 | ) | |||||
Other | (37,388 | ) | (14,794 | ) | 15,669 | ||||||
Income tax provision | $ | 7,071,320 | $ | 5,380,074 | $ | 5,727,619 |
March 31 | |||||||
2015 | 2014 | ||||||
Vacation accrual | $ | 114,217 | $ | 137,052 | |||
Inventory reserve | 65,394 | 107,173 | |||||
Depreciation | (63,631 | ) | (37,131 | ) | |||
Stock-based compensation deductions | 107,570 | 120,009 | |||||
Unrealized gain on marketable securities | (425,922 | ) | (500,904 | ) | |||
Other | 28,716 | 56,588 | |||||
Net deferred tax liabilities | $ | (173,656 | ) | $ | (117,213 | ) | |
Reported as: | |||||||
Deferred tax assets
|
$ | 102,052 | $ | 237,387 | |||
Long-term deferred tax liabilities
|
(275,708 | ) | (354,600 | ) | |||
Net deferred tax liabilities | $ | (173,656 |
) | $ | (117,213 | ) |
% of Revenue for Year Ended March 31 | |||||
2015 | 2014 | 2013 | |||
Customer A | 20% | 17% | 14% | ||
Customer B | 16% | 19% | 15% | ||
Customer C | 14% | 15% | 16% | ||
Customer D | 12% | 10% | * |
*Less than 10% |
Year Ended March 31 | ||||||||
2015 | 2014 | 2013 | ||||||
United States | $ | 11,919,548 | $ | 11,159,443 | $ | 12,006,493 | ||
Europe | 13,779,392 | 11,065,547 | 10,666,338 | |||||
Asia | 4,318,209 | 3,374,202 | 3,979,862 | |||||
Other | 566,939 | 335,715 | 380,726 | |||||
Total Revenue | $ | 30,584,088 | $ | 25,934,907 | $ | 27,033,419 |
Year Ending March 31 | |||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | Total | |||||||||||||
$ | 269,662 | $ | 270,677 | $ | 274,736 | $ | 277,831 | $ | 281,765 | $ | 213,727 | $ | 1,588,398 |
Exhibit # | Description |
23.1 | Consent of Grant Thornton LLP. |
23.2 | Consent of Ernst & Young LLP. |
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt A. Reynders pursuant to 18 U.S.C.
Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |