SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB

                   Annual Report Under Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

                   For the fiscal year ended October 31, 2004

                         Commission File Number 0-13301

                               RF INDUSTRIES, LTD.

                 (Name of small business issuer in its charter)

             Nevada                              88-0168936
     (State of Incorporation)      (I.R.S. Employer Identification No.)

         7610 Miramar Road, Bldg. 6000, San Diego, California 92126-4202

               (Address of principal executive offices) (Zip Code)

                        (858) 549-6340 FAX (858) 549-6345

              (Registrant's telephone number, including area code)
        Securities registered pursuant to Section 12(b) of the Act: None.

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 par value.

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

                           Yes X         No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated  by reference in Part III of this Form 10-
KSB or any amendment to this Form 10-KSB.

                              Yes X         No

The issuer's revenues for the year ended October 31, 2004 were $11,227,000.

The   approximate   aggregate   market   value  of  the  voting  stock  held  by
non-affiliates of the registrant as of October 31, 2004, based on the average of
the closing  price of one share of the Common Stock of the Company,  as reported
on October 31, 2004 was $14,876,246.  As of October 31, 2004, the registrant had
2,996,937 outstanding shares of common stock, $.01 par value.

Certain exhibits  previously filed with the registrant's  prior Forms 10-KSB and
Forms 10-QSB are incorporated by reference into Item 13 of this Form 10-KSB.

Transitional Small Business Disclosure Format:   _____ Yes         ___X___ No
                                                                               

This Form 10-KSB consists of a total of 50 pages. The Index to Exhibits can be
found on page 28.





Forward-Looking Statements:

Certain  statements  in this Annual  Report on Form  10-KSB,  and other oral and
written  statements  made by the Company from time to time are "forward  looking
statements" within the meaning of Section 21E of the Securities  Exchange Act of
1934, as amended,  including those that discuss  strategies,  goals,  outlook or
other non-historical  matters, or projected revenues,  income,  returns or other
financial measures. In some cases  forward-looking  statements can be identified
by terminology such as "may," "will," "should," "except," "plan,"  "anticipate,"
"believe,"  "estimate,"  "predict,"  "potential" or "continue,"  the negative of
such terms or other comparable terminology. These forward-looking statements are
subject to numerous  risks and  uncertainties  that may cause actual  results to
differ  materially  from  those  contained  in such  statements.  Among the most
important  of these  risks and  uncertainties  are the ability of the Company to
continue  to source  its raw  materials  and  products  from its  suppliers  and
manufacturers,  and the market demand for its  products,  which market demand is
dependent to a large part on the state of the telecommunications industry.

Important  factors which may cause actual results to differ  materially from the
forward looking  statements are described in the Section entitled "Risk Factors"
in the  Form  10-KSB,  and  other  risks  identified  from  time  to time in the
Company's  filings with the Securities and Exchange  Commission,  press releases
and other  communications.  The Company  assumes no  obligation  to update these
forward-looking  statements to reflect  actual  results or changes in factors or
assumptions affecting such forward-looking statements.

PART I

ITEM 1.           BUSINESS

General:

RF Industries,  Ltd.  (hereinafter  the "Company") is a provider of interconnect
products  and systems  for radio  frequency  (RF)  communications  products  and
wireless digital transmission  systems. For internal operational  purposes,  and
for marketing purposes, the Company currently classifies its operations into the
following  four  related  divisions:  (i) The RF  Connector  and Cable  Assembly
Division designs, manufactures and distributes coaxial connectors, assembles and
sells cable  assemblies  that are integrated with coaxial  connectors;  (ii) the
Bioconnect  Division  manufactures  and  distributes  cabling  and  interconnect
products to the medical monitoring market;  (iii) the Aviel Electronics Division
designs,  manufactures and distributes RF connectors primarily for aerospace and
military customers,  and (iv) the Neulink Division distributes complete wireless
data products such as radio frequency data links and wireless modems.

The  Company's  principal  executive  office is  located at 7610  Miramar  Road,
Building #6000, San Diego, California. The Company was incorporated in the State
of Nevada on November 1, 1979,  completed its initial  public  offering in March
1984 under the name  Celltronics,  Inc.  and changed its name to RF  Industries,
Ltd. in November 1990. Unless the context requires otherwise,  references to the
"Company" in this report include RF Industries, Ltd. and its divisions.

Operating Divisions


Connector Division 

The Connector Division is engaged in the design, manufacture and distribution of
coaxial connector solutions for companies that design, build, operate,  maintain
and use wireless voice, data, messaging,  and location tracking systems. Coaxial
connector  products consist  primarily of connectors  which,  when attached to a
coaxial cable,  facilitate  the  transmission  of analog and digital  signals in
various  frequencies.  Although  most  of the  connectors  are  designed  to fit
standard  products,  the  Company  also  sells  custom  connectors  specifically
designed and manufactured to suit its customers'  requirements such as the Wi-Fi
and  broadband  wireless  markets.  The  Company's  RF  connectors  are  used in
thousands  of different  devices,  products  and types of  equipment.  While the
models and types of  devices,  products  and  equipment  may change from year to
year,  the demand for the types of connectors  used in such products and offered
by  the  Company  does  not  fluctuate  with  the  changes  in the  end  product
incorporating  the  connectors.   In  addition,  since  the  Company's  standard
connectors  can be used in a number  of  different  products  and  devices,  the
discontinuation of one product does not make the Company's  connectors obsolete.
Accordingly, most connectors carried by the Company can be marketed for a number
of years and are only gradually phased out.  Furthermore,  because the Company's
connector  products  are not  dependent  on any line of  products  or any market
segment,  the Company's overall sales of connectors do not fluctuate  materially
when  there are  changes to any  product  line or market  segment.  Sales of the
Company's  connector products are more dependent upon the overall economy and on
the Company's ability to market its products.  The Company's sales of connectors
and cable  assemblies have increased in the past two years as the overall market
demand for wireless  products that use the Company's  connectors  has increased.
The Company believes that the continuing growth in new wireless products as well
as its  increased  sales in the  military/aerospace  markets  will  result in an
overall  increase  in the demand for the radio  frequency  connectors  and cable
assemblies that the Company distributes.


Third party foreign  manufacturers  located in Asia manufacture the Company's RF
connectors  for the  Company.  The Company  has been  designing,  producing  and
selling  coaxial  connectors  since 1987, and the Connector  Division  therefore
represents the Company's  oldest and most  established  division.  The Connector
Division has,  during all of the recent fiscal years,  generated the majority of
the Company's revenues.

The Cable Assembly Group is engaged in the  manufacture  and  distribution of RF
cable  assemblies.  These cable  assemblies  consist of various types of coaxial
cables that are attached to connectors  (usually the Company's  connectors)  for
use  in  a  variety  of  communications   applications.   Cable  assemblies  are
manufactured  at the  Company's  California  facilities  and  are  sold  through
distributors  or  directly  to  major  OEM  (Original  Equipment   Manufacturer)
accounts.  Cable  assemblies  consist  of both  standard  cable  assemblies  and
assemblies that are custom  manufactured  for the Company's  clients The Company
offers a line of cable assemblies with over 100,000 cable products.  The Company
launched its cable  assembly  operations  in 2000,  and the  operations  of this
division  constituted  the second largest  generator of revenues for the Company
during the fiscal year ended October 31, 2004.

Bioconnect   Division

The Bioconnect Division is engaged in the design, manufacture and sale of cables
and interconnects for medical  monitoring  applications,  such as disposable ECG
cables,  infant  apnea  monitors in  hospitals,  patient  leads,  snap leads and
connecting wires. The Company acquired the Bioconnect division in December 2000.

Aviel Electronics Division 

In August 2004, the Company acquired the business and all of the assets of Aviel
Electronics,  a privately held Las Vegas, Nevada based manufacturer and marketer
of microwave and radio  frequency (RF)  connectors.  Aviel  Electronics has a 47
year history serving the microwave transmission  industries,  and is an approved
vendor to leading aerospace,  electronics,  OEM's and government agencies in the
United States and abroad. The acquisition of Aviel Electronics  complemented the
Company's  Connector  Division's  capabilities  by providing  additional  custom
design  capabilities,  expanding  the  Company's  products in the  military  and
commercial aerospace markets, and by expanding the Company's client base.


RF Neulink Division

The RF Neulink Division designs and manufactures,  through outside  contractors,
wireless  data  products  commonly  known as RF data links and wireless  modems.
These radio modems and receivers provide  high-speed  wireless  connections over
longer  distances where wire  connections  may not be desirable or feasible.  In
addition to selling its own radio modem, RF Neulink also  distributes  antennas,
transceivers  and  related  products  of  other  manufacturers.  The RF  Neulink
Division  also  offers  complete  turnkey  packages  for  numerous  remote  data
transmission  applications.  The Company  established the RF Neulink Division in
1984.


Product Description:

The Company produces a broad range of interconnect products and assemblies.  The
products that are offered and sold by the Company's various divisions consist of
the following:

Connector Division:


The Company's  Connector Division designs and distributes coaxial connectors for
the  numerous  products,  devices  and  instruments.   Coaxial  connectors  have
applications  in  commercial,  industrial,  automotive,  scientific and military
markets.  The types of connectors  offered by the RF Connector  Division include
2.4mm and 3.5mm, 7-16 DIN, BNC, MCX, MHV, Mini-UHF,  MMCX, N, SMA, SMB, TNC, QMA
and UHF. These connectors are offered in several  configurations  for both plugs
and jacks.  There are hundreds of  applications  for these  connectors,  some of
which  include  digital  applications,  cellular and PCS  telephones,  Wi-Fi and
broadband wireless  applications,  cellular and PCS infrastructure,  GPS (Global
Positioning  Systems),  mobile  radio  products,  aircraft,  video  surveillance
systems, cable assemblies and test equipment.  Users of the Company's connectors
include telecommunications companies, circuit board manufacturers, OEM, consumer
electronics manufacturers, audio and video product manufacturers and installers,
and satellite  companies.  The Connector  Division markets  approximately  1,500
types of connectors, which range in price from $0.40 to $125.00 per unit.


The Connector  Division also designs and sells a variety of connector  tools and
hand tools that are assembled into kits used by lab and field  technicians,  R&D
technicians  and engineers.  The Company also designs and now offers some of its
own tools, which differ from those offered elsewhere in the market.  These tools
are  manufactured  for the  Company by outside  contractor.  Tool  products  are
carried as an accommodation  to the Company's  customers and have not materially
contributed to the Company's revenues.


The Cable Assembly  group produces and markets cable  assemblies in a variety of
sizes and  combinations  of RF coaxial  connectors and coax cabling.  Cabling is
purchased from a variety of major  unaffiliated  suppliers and is assembled with
the Company's connectors as complete cable assemblies.  Coaxial cable assemblies
have  thousands  of  applications  including  local  area  networks,  wide  area
networks, Internet systems,  PCS/cellular systems, TV/dish network systems, test
equipment, military/aerospace (mil-standard and COTS (Commercial Off The Shelf))
and  entertainment  systems.  Most  cable  assemblies  are  manufactured  to the
purchaser's specifications.


Bioconnect Division

The Bioconnect  group designs,  manufactures  and sells  specialized  electrical
cabling and interconnect  products used in the medical monitoring market.  These
products consist primarily of patient monitoring cables, ECG cables, snap leads,
and molded safety leads for neonatal monitoring electrodes.  The products, which
are used in  hospitals,  clinics,  doctor  offices,  ambulances  and at home are
replaced frequently in order to ensure maximum performance.

Aviel Electronics Division

The Aviel  Electronics  Division  designs,  manufactures  and sells  specialized
connectors.  Standard  configuration  and custom connectors  include  connectors
ranging from  subminiature  to type "L" to Nan-Hex,  SMA, SMB, SMC, TNC, BNC, SC
and NL. Aviel also  specializes in the design and  manufacture  of  non-standard
configurations   required  for  specific   applications,   hard  to  locate  and
discontinued connectors for aerospace and other unique applications.


RF Neulink Division:

The wireless  data  products  available  from the RF Neulink  Division come in a
variety of  configurations  to satisfy the  requirements of the various vertical
markets.  Transmitter and receiver  modules come in a wide range of power output
and  frequency  ranges and are used to convey data or voice from point to point.
Additionally, dumb or smart programmable modems are available in a wide range of
speeds and  frequency/price  ranges.  Accessory  modules have been developed for
remotely controlling and monitoring electrical devices.

The products sold by the RF Neulink  Division  include both its own products and
products of other  manufacturers  that are distributed by the Neulink  Division.
The products offered by the Neulink Division include:

o    RF9600 UHF and VHF wireless modems.

o    DAC9600'S  incorporating  RF9600's  with Digital,  Analogue,  and Relay I/O
     modules

o    NL6000  UHF and VHF  wireless  moderns o NL900 and NL2400  Spread  Spectrum
     point to point wireless modems

o    Ornnex  Control  Systems  900mhz  Spread-Spectrum  wireless  modems and I/O
     modules 

o    Teledesign high-speed wireless modems in VHF, UHF and 900 MHz frequencies o
     BlueWave, Maxrad. and Antenex antennas

o    Custom Design and Engineering services

Current  applications  in use  worldwide  for Neulink  products  are various and
include seismic and volcanic monitoring,  industrial remote censoring/control in
oil  fields,  pipelines  and  warehousing,  lottery  remote  terminals,  various
military  applications,  remote  camera  control  and  tracking,  perimeter  and
security  system  control/monitoring,  water  and  waste  management,  inventory
control,  HVAC remote  control and  monitoring,  biomedical  hazardous  material
monitoring,  fish farming  automation  of food  dispensing,  water  aeration and
monitoring,  remote emergency generator startup and monitoring, police usage for
mobile warrant database access

During the 2004 fiscal year, the Neulink  Division  introduced a new radio modem
that it  developed.  The new  NL6000  radio  modem was  repositioned  within the
marketplace to compete against a more upscale market segment and was designed to
meet the FCC's new mandatory  requirement to provide  narrow-band  channels that
became  effective in January  2005.  This  product is a  high-speed  narrow band
compliant  radio  modem,  that  operates on a 12.5 KHz channel at a 12 Kbps data
transfer rate.


Foreign Sales:


Direct  export  sales by the  Company to  customers  in South  America,  Canada,
Mexico, Europe, Australia, the Middle East, and Asia accounted for approximately
8.9% of Company sales for the fiscal year ended  October 31, 2004.  The majority
of the export sales during these periods were to Canada and Mexico.  The Company
is attempting to expand its foreign  distribution  efforts under its "RFI" logo,
and is attempting to obtain additional foreign private label customers.


The Company does not own, or directly  operate any  manufacturing  operations or
sales offices in foreign countries.

Distribution, Marketing and Customers:

Sales methods vary greatly between its divisions.

The  Connector  and Cable  Assembly  Divisions  currently  sell  their  products
primarily through warehousing distributors and OEM customers who utilize coaxial
connectors  and cable  assemblies in the  manufacture of their  products.  Since
there are many OEMs who are not served by any of the Company's distributors, the
Company's  goal is to  increase  the  number  of OEMs that  purchase  connectors
directly from the Company.  The Aviel Division will continue to sell products to
its customer base with the addition of customers  referred through the Connector
Division.  The Aviel and Connector  divisions  sell to similar  customer  market
segments and will combine marketing efforts where economically advantageous. The
Bioconnect  group markets its products to the medical  market  through  hospital
dealers and  distributors.  The  Bioconnect  Division also sells its products to
OEMs who incorporate the leads and cables into their product offerings.

The  Neulink  Division  sells its  products  directly  or through  manufacturers
representatives,  system  integrators  and OEM's.  System  integrators  and OEMs
integrate  and/or mate  Company's  products with their  hardware and software to
produce turnkey wireless  systems.  These systems are then either sold or leased
to  other  companies,   including  utility  companies,  financial  institutions,
petrochemical  companies,  government agencies, and irrigation/water  management
companies.

Manufacturing:


The Company  contracts with outside third parties for the manufacture of all its
coaxial  connectors,  and Neulink products.  However,  virtually all of RF cable
assemblies  sold by the Company  during the fiscal  year ended  October 31, 2004
were manufactured by the Company at its facilities in California.  The Connector
Division has its  manufacturing  performed at numerous  manufacturing  plants in
Japan, Korea, the United States and International  Standards  Organization (ISO)
approved  factories in Taiwan. The Company is not dependent on any one or only a
few manufacturers for its coaxial  connectors and cable assemblies.  The Company
does  not have any  agreements  with  manufacturers  for its  connectors,  cable
assemblies or Neulink products.  RF Industries has in-house design engineers who
create the  engineering  drawings for fabrication and assembly of connectors and
cable assemblies.  Accordingly,  the manufacturers are not primarily responsible
for  design  work  related  to the  manufacture  of  the  connectors  and  cable
assemblies.  However,  the third party manufacturers of the Neulink products are
solely  responsible  for design work related to the  manufacture  of the Neulink
Division's   products.   Neulink's   products  are   manufactured   by  numerous
manufacturers in the United States, and the Company is not dependent on one or a
few manufacturers for its Neulink products.


The Bioconnect  Division has designed and manufactured its own products for over
20 years  (including as an  unaffiliated  company  before being  acquired by the
Company in 2000). The  manufacturing  process for the Bioconnect  medical cables
includes  all  aspects  of the  product,  from the design to mold  design,  mold
fabrication,  assembly and testing.  The  Bioconnect  product line  produces its
medical  interconnect  products in both high volume manufacturing and for custom
or low volume uses.

The Aviel Electronics Division manufactures all its connectors at its Las Vegas,
Nevada manufacturing  facility.  The Aviel Electronics Division has designed and
manufactured its own products for 47 years (including as an unaffiliated company
before being acquired by the Company in 2004). The manufacturing process for the
Aviel  connectors  includes  all aspects of the product  from  design,  tooling,
fabrication,  assembly and testing.  The Aviel Electronics product line produces
its  connector  products  for low  volume  custom  manufacturing  uses,  for the
military, aerospace and other unique applications.

There are certain risks associated with the Company's  dependence on third party
manufacturers for some of its products,  including reduced control over delivery
schedules,  quality  assurance,  manufacturing  costs,  the  potential  lack  of
adequate  capacity during periods of excess demand and increases in prices.  See
"Risk Factors."

Raw Materials:

Connector  materials  are typically  made of commodity  metals and include small
applications of precious materials,  including silver and gold. The RF Connector
Division  purchases most of its connector  products from contract  manufacturers
located  in Asia  and the  United  States.  The  Company  believes  that the raw
materials used in its products are readily available and that the Company is not
currently dependent on any supplier for its raw materials.  The Company does not
currently have any long-term purchase or supply agreements with its connector or
Neulink  product  suppliers.  The RF Connector cable assembly  division  obtains
coaxial  connectors from RF Connector.  The Company  believes there are numerous
domestic and international suppliers of coaxial connectors. Nevertheless, should
the Company experience a material delay in obtaining raw materials and component
parts from its existing  suppliers,  until alternate  arrangements are made, the
Company's ability to meet its customer's needs may be adversely affected.

Neulink purchases its electronic products from various U.S.  suppliers,  and all
Neulink wireless modem  transceivers are built in the United States. The Company
believes electronic components used in these products are readily available from
a number of domestic suppliers and from other foreign suppliers.

Aviel Electronics  Division connector  materials are typically made of commodity
metals and include some application of precious materials,  including silver and
gold.  The Aviel  Electronic  Division  purchases  almost  all of its  connector
products from vendors in Asia and the United  States.  The Company  believes the
connector  materials  used in the  manufacturing  of its connector  products are
readily available from a number of foreign and domestic suppliers.

Personnel:

As of December 31, 2004, the Company employed 72 full-time employees, of whom 16
were in  management,  43 were in  manufacturing  and assembly,  2 were engineers
engaged  in  design,  research  and  development,  and the rest were in  various
administrative   positions.   The  Company  also  occasionally  hires  part-time
employees.  The  Company  believes  that  it has a good  relationship  with  its
employees and, at this time, no employees are represented by a union.


Research and Development:

The  Company has spent  approximately  $40,000  and  $234,000  on  research  and
development in the fiscal years ended October 31, 2004 and 2003, respectively. A
significant  portion of research and  development  expenses  during the past two
years were spent on the  development  of the  Neulink  Division's  NL6000  radio
modem. Since the development of the NL6000 has now been completed,  research and
development   expenses   decreased   significantly.   Research  and  development
activities of the Company consist of activities intended to produce new products
not marketed by others that can be marketed to the industry in general.

In addition to  research  and  development  activities,  the Company  also spent
approximately  $1,000,000  during  the past  two  fiscal  years on  engineering.
Engineering activities consist of the design and development of new products for
specific customers,  the design and engineering of new products and the redesign
of  existing  products  to keep up with  changes in the  industry  and  products
offered by the Company's  competitors.  Engineering work often is carried out in
collaboration with the Company's customers.


The increase in business in the  military/aerospace  sector has  encouraged  the
Company to pursue the  development of an ISO 9000 system thereby  improving its'
competitive edge.

Patents, Trademarks and Licenses:

The  Company  does  not  own  any  patents  on any of its  products,  nor has it
registered any product  trademarks.  Because of the Company carries thousands of
separate types of connectors and other products,  most of which are available to
the Company's  customers from other  sources,  the Company does not believe that
its business or competitive position is dependent on patent protection.

Warranties and Terms:

The  Company  warrants  its  products to be free from  defects in  material  and
workmanship for varying warranty periods,  depending upon the product.  Products
are generally  warranted to the dealer for one year, with the dealer responsible
for any  additional  warranty it may make.  Certain  Neulink  products  are sold
directly to end-users  and are warranted to those  purchasers.  The RF Connector
products  are  warranted  for the useful life of the  connectors.  Although  the
Company has not experienced any significant  warranty claims to date,  there can
be no assurance that it will not be subjected to such claims in the future.

The Company  usually sells to customers on 30-day terms pursuant to invoices and
does not generally grant extended payment terms. Sales to most foreign customers
are made on cash terms at time of shipment. Customers may delay, cancel, reduce,
or return products after shipment subject to a restocking charge.

Competition:

Management  estimates that the Connector Division has over 50 competitors in the
approximately  $900,000,000 annual coaxial connector market. Management believes
no one competitor has over 15% of the total market, while the three leaders hold
no  more  than  30% of the  total  market.  Many  of the  competitors  of the RF
Connector  Division have significantly  greater financial  resources and broader
product lines. RF Connector  competes on the basis of product  quality,  product
availability,  price,  service,  delivery  time and  value-added  support to its
distributors  and OEM  customers.  Since the Company's  strategy is to provide a
broad  selection  of products  in the areas in which it  competes  and to have a
ready supply of those products  available at all times, the Company normally has
a significant  amount of inventory of its  connector  products.  The  Bioconnect
group  competes with numerous  other  companies in all areas of its  operations,
including the  manufacture  of OEM custom  products and medical cable  products.
Most of the competitors of Bioconnect are larger and have significantly  greater
financial resources than Bioconnect.

There  are  numerous  small  privately  held   manufacturers  and  marketers  of
connectors,  but  Aviel  Electronics  has  specialized  in  microwave  and radio
frequency  (RF)  custom  connectors  which  lowers  the  number  of  its  direct
competitors.  Because  Aviel  Electronics  is  an  approved  vendor  of  leading
aerospace,  electronics,  OEM and  government  agencies in the United States and
abroad, competition is limited to those manufacturers who have been approved.

Major  competitors  for Neulink  include  Microwave Data Systems and Data Radio.
Although a number of larger  firms could enter  Neulink's  markets  with similar
products,  Neulink's  strategy  is  focused on serving  and  providing  specific
hardware  and  software  combinations  with  the  goal of  maintaining  a strong
position in selected "niche" wireless applications. While the Neulink Division's
competitors  offer products that are  substantially  similar to Neulink's  radio
modems,  the  Neulink  Division  tries to enhance  its  competitive  position by
offering additional service before, during, and after the sale.

Government Regulations:

The  Company's  products  are  designed  to meet all known  existing or proposed
governmental  regulations.  Management believes that the Company currently meets
existing  standards  for  approvals by  government  regulatory  agencies for its
principal  products.  Because  the  products  designed  and  sold  by the  Aviel
Electronics Division are used in commercial and military aerospace products, its
products are regulated by various  government  agencies in the United States and
abroad.

Neulink  products are subject to the  regulations of the Federal  Communications
Commission (FCC) in the United States, the Department of Communications (D.O.C.)
in Canada,  and the future  E.C.C.  Radio  Regulation  Division  in Europe.  The
Company's present equipment is "type-accepted"  for use in the United States and
Canada.  Neulink offers products that comply with current FCC,  Industry Canada,
and some European  union  regulations.  The system  integrator,  or end user, is
responsible for compliance with applicable government regulations.

Bioconnect's  products are subject to the  regulations of the U.S. Food and Drug
Administration.

                                  RISK FACTORS

Investors  should  carefully  consider the risks  described  below and all other
information in this Form 10-KSB. The risks and uncertainties described below are
not the only ones facing the Company.  Additional  risks and  uncertainties  not
presently  known to the Company or that it currently  deems  immaterial may also
impair the Company's business and operations.

If any of the following risks actually occur, the Company's business,  financial
condition or results of operations could be materially  adversely  affected.  In
such case,  the trading  price of the  Company's  common stock could decline and
investors  may  lose all or part of the  money  they  paid to buy the  Company's
common stock.

Dependence On The Connector Division

Of the Company's  five  operating  divisions,  the RF Connector  division is the
largest,  accounting for  approximately 87% of the Company's total sales for the
fiscal  year ended  October 31,  2004.  The  Company  expects  the RF  Connector
division  products  will  continue to account for the majority of the  Company's
revenues for the near future.  Accordingly,  an adverse change in the operations
of the  Connector  Division  could  materially  adversely  affect the  Company's
business,   operating  results  and  financial  condition.  Factors  that  could
adversely affect the Connector Division are described below.

The Company Depends On Third-Party Contract  Manufacturers For A Majority Of Its
Connector  Manufacturing  Needs.  If They Are Unable To Manufacture A Sufficient
Quantity Of  High-Quality  Products On A Timely And  Cost-Efficient  Basis,  The
Company's Net Revenue And  Profitability  Would Be Harmed And Its Reputation May
Suffer.

Substantially  all of the Company's RF Connector  products are  manufactured  by
third-party  contract  manufacturers.  The  Company  relies  on them to  procure
components for RF Connectors  and in certain cases to design,  assemble and test
its products on a timely and  cost-efficient  basis.  If the Company's  contract
manufacturers  are unable to complete design work on a timely basis, the Company
will experience delays in product  development and its ability to compete may be
harmed.  In  addition,   because  some  of  the  Company's   manufacturers  have
manufacturing  facilities  in Taiwan and  Korea,  their  ability to provide  the
Company  with  adequate  supplies  of  high-quality  products  on a  timely  and
cost-efficient   basis  is  subject  to  a  number  of   additional   risks  and
uncertainties,  including earthquakes and other natural disasters and political,
social and economic  instability.  If the Company's  manufacturers are unable to
provide it with  adequate  supplies  of  high-quality  products  on a timely and
cost-efficient  basis,  the Company's  operations would be disrupted and its net
revenue and profitability would suffer.  Moreover,  if the Company's third-party
contract  manufacturers cannot consistently  produce high-quality  products that
are free of  defects,  the  Company  may  experience  a higher  rate of  product
returns,  which would also reduce its  profitability  and may harm the Company's
reputation and brand.

         The Company does not currently have any agreements with any of its
contract manufacturers, and such manufacturers could stop manufacturing products
for the Company at any time. Although the Company believes that it could locate
alternate contract manufacturers if any of its manufacturers terminated their
business, the Company's operations could be impacted until alternate
manufacturers are found.

The Company's Dependence On Third-Party Manufacturers Increases The Risk That It
Will Not Have An Adequate  Supply Of Products Or That Its Product  Costs Will Be
Higher Than Expected.

The risks  associated  with the  Company's  dependence  upon third parties which
develop and manufacture and assemble the Company's products, include:

o    reduced control over delivery schedules and quality;

o    risks of inadequate manufacturing yields and excessive costs;

o    the potential  lack of adequate  capacity  during periods of excess demand;
     and

o    potential increases in prices.

These risks may lead to increased costs or delay product  delivery,  which would
harm the Company's profitability and customer relationships.

If The  Manufacturers  of the Company's  Coaxial  Connectors  Or Other  Products
Discontinue The Manufacturing  Processes Needed To Meet The Company's Demands Or
Fail To Upgrade Their Technologies, the Company May Face Production Delays.

The  Company's  coaxial  connector  and  other  product  requirements  typically
represent  a  small  portion  of  the  total   production  of  the   third-party
manufacturers.  As a result,  the  Company  is  subject to the risk that a third
party  manufacturer will cease production some of the Company's products or fail
to  continue  to  advance  the  process   design   technologies   on  which  the
manufacturing  of the Company's  products are based.  Each of these events could
increase the Company's  costs,  harm its ability to deliver products on time, or
develop new products.

Dependence  Upon  Independent  Distributors  To Sell And  Market  The  Company's
Products

The  Company's  sales  efforts  are  primarily   affected  through   independent
distributors, of which there were 73 as of the end of fiscal 2004. Sales through
independent  distributors  accounted for  approximately 75% the net sales of the
Company for the fiscal year ended  October 31,  2004.  Although  the Company has
entered into written  agreements with most of the  distributors,  the agreements
are  nonexclusive  and  generally  may be  terminated by either party upon 30-60
days' written notice.  The Company's  distributors are not within the control of
the Company,  are not obligated to purchase  products from the Company,  and may
also  sell  other  lines of  products.  There  can be no  assurance  that  these
distributors will continue their current  relationships with the Company or that
they will not give higher  priority to the sale of other  products,  which could
include products of competitors.  A reduction in sales efforts or discontinuance
of sales of the  Company's  products by its  distributors  would lead to reduced
sales and could materially  adversely affect the Company's financial  condition,
results of operations and business.  Selling through  indirect  channels such as
distributors may limit the Company's contact with its ultimate customers and the
Company's  ability to assure  customer  satisfaction.  Dependence  On  Principal
Customer

One customer accounted for approximately 16% of the total sales of the Company's
RF Connector division for the fiscal year ended October 31, 2004.  Although this
customer  has been an  on-going  major  customer of the Company for at least the
past six  years,  the  Company  does  not have a  written  agreement  with  this
customer.   Therefore,   this  customer  does  not  have  any  minimum  purchase
obligations  and could  stop  buying  the  Company's  products  at any  time.  A
reduction,  delay or  cancellation  of orders from this  customer or the loss of
this customer could significantly reduce the Company's revenues and profits. The
Company  cannot  provide  assurance  that this  customer  or any of its  current
customers will continue to place orders,  that orders by existing customers will
continue at current or  historical  levels or that the  Company  will be able to
obtain orders from new customers.

Certain of The Company's Markets Are Subject To Rapid  Technological  Change, So
the  Company's  Success In These  Markets  Depends On Its Ability To Develop And
Introduce New Products.

Although  most of the  Company's  products  have a  stable  market  and are only
gradually  phased  out,  certain of the new and  emerging  markets,  such as the
wireless digital transmission markets, are characterized by:

o    rapidly changing technologies;

o    evolving and competing industry standards;

o    short product life cycles;

o    changing customer needs;

o    emerging competition;

o    frequent new product introductions and enhancements; and

o    rapid product obsolescence.

To develop new products for the  connector  and  wireless  digital  transmission
markets, the Company must develop,  gain access to and use new technologies in a
cost-effective  and timely manner. In addition,  the Company must maintain close
working  relationship  with key  customers in order to develop new products that
meet  customers'  changing  needs.  The  Company  also must  respond to changing
industry  standards  and  technological  changes on a timely and  cost-effective
basis.

Products for connector  applications  are based on industry  standards  that are
continually evolving. The Company's ability to compete in the future will depend
on its ability to identify and ensure  compliance  with these evolving  industry
standards.  If  the  Company  is not  successful  in  developing  or  using  new
technologies or in developing new products or product  enhancements,  its future
revenues  may be  materially  affected.  The  Company's  attempt to keep up with
technological advances may require substantial time and expense.

The Markets In Which The Company Competes Are Highly Competitive.

The markets in which the Company operates are highly competitive and the Company
expects that  competition  will increase in these markets.  In  particular,  the
connector and  communications  markets in which the Company's  products are sold
are  intensely  competitive.  Because the Company  does not own any  proprietary
property that can be used to distinguish the Company from its  competitors,  the
Company's  ability to compete  successfully in these markets depends on a number
of factors, including:

o    success in  subcontracting  the design and  manufacture of existing and new
     products that implement new technologies;

o    product quality;

o    reliability;

o    customer support;

o    time-to-market;

o    price;

o    market acceptance of competitors' products; and

o    general economic conditions.

In addition,  the Company's  competitors or customers may offer  enhancements to
its existing products or offer new products based on new technologies,  industry
standards or customer requirements that have the potential to replace or provide
lower-cost or higher  performance  alternatives to the Company's  products.  The
introduction of enhancements or new products by the Company's  competitors could
render its existing and future products obsolete or unmarketable.

Many of the Company's competitors have significantly greater financial and other
resources.  In certain  circumstances,  the  Company's  customers  or  potential
customers have internal  manufacturing  capabilities  with which the Company may
compete.

If The Industries Into Which The Company Sells Its Products Experience Recession
Or Other Cyclical Effects Impacting The Budgets Of Its Customers,  The Company's
Operating Results Could Be Negatively Impacted.

The  primary  customers  for  the  Company's  coaxial   connectors  are  in  the
communications  industries. Any significant downturn in the Company's customers'
markets,  in particular,  or in general economic  conditions which result in the
cut back of  budgets  would  likely  result in a  reduction  in  demand  for the
Company's  products  and  services  and  could  harm  the  Company's   business.
Historically,  the communications  industry has been cyclical,  affected by both
economic  conditions and  industry-specific  cycles.  Depressed general economic
conditions and cyclical downturns in the  communications  industry have each had
an  adverse  effect  on  sales  of  communications  equipment,  OEMs  and  their
suppliers,  including the Company.  No assurance can be given that the connector
industry  will not  experience  a  material  downturn  in the near  future.  Any
cyclical downturn in the connector and/or  communications  industry could have a
material adverse effect on the Company.

International Sales And Operations

Sales to customers located outside the United States, either directly or through
U.S. and foreign  distributors,  accounted for approximately 9% of the net sales
of the Company in the year ended  October 31, 2004.  International  revenues are
subject to a number of risks, including:

o    longer accounts receivable payment cycles;

o    difficulty in enforcing agreements and in collecting accounts receivable;

o    tariffs and other restrictions on foreign trade;

o    economic and political instability; and

o    the burdens of complying with a wide variety of foreign laws.

The Company's foreign sales are also affected by general economic  conditions in
its international  markets. A prolonged economic downturn in its foreign markets
could have a material adverse effect on the Company's business.  There can be no
assurance  that the factors  described  above will not have an adverse  material
effect on the Company's future international revenues and, consequently,  on the
financial condition, results of operations and business of the Company.

Since sales made to foreign customers or foreign  distributors have historically
been in U.S.  dollars,  the Company has not been exposed to the risks of foreign
currency  fluctuations.  However,  if the  Company in the future is  required to
accept sales  denominated  in the  currencies of the  countries  where sales are
made, the Company will thereafter also be exposed to currency fluctuation risks.

Control By Principal Stockholders

Officers and  directors,  as of January 9, 2005, own or could own, upon exercise
of  options,  which  are  immediately  exercisable,  approximately  22.2% of the
outstanding  common  stock  of the  Company.  Accordingly,  these  officers  and
directors,  in their capacities as  stockholders,  will be able to influence the
outcome of any corporate or other matter submitted to the Company's stockholders
for approval,  including any merger,  consolidation sale of all or substantially
all of the Company's assets.  Such  concentrated  share ownership may prevent or
discourage  potential  bids to acquire the Company unless the terms are approved
by such officers and directors.

Dependence On Key Personnel

The  Company's  success  will depend to a  significant  extent on the  continued
service of the Company's senior executives  including Howard Hill, its President
and Chief Executive Officer, and certain other key employees,  including certain
technical and marketing personnel.  The Company has an employment agreement with
Mr. Hill for a term,  which  expires on February 24, 2005.  The Company plans to
sign a new agreement with Mr. Hill prior to expiration.  If the Company lost the
services of Mr. Hill or one or more of the Company's key executives or employees
(including if one or more of the Company's officers or employees decided to join
a competitor or otherwise compete directly or indirectly with the Company), this
could materially adversely affect the Company's business, operating results, and
financial condition.

Changes in stock  option  accounting  rules may  adversely  affect our  reported
operating  results,  our stock  price,  and our  ability to  attract  and retain
employees

In December 2004, the Financial  Accounting  Standards Board published new rules
that  will  require  companies  in  2005  to  record  all  stock-based  employee
compensation as an expense. The new rules apply to stock options grants, as well
as a wide range of other share-based compensation  arrangements.  Small business
issuers  such as this  company  will have to apply the new rules in their  first
reporting  period  beginning  after  December 15, 2005.  As a small company with
limited  financial  resources,  we have depended upon compensating our officers,
directors,  employees and consultants with such stock based compensation  awards
in the past in order to limit our cash  expenditures  and to attract  and retain
officers, directors,  employees and consultants.  Accordingly, if we continue to
grant stock  options or other stock based  compensation  awards to our officers,
directors,  employees,  and  consultants  after the new rules  apply to us,  our
future  earnings,  if  any,  will  be  reduced  (or our  future  losses  will be
increased)  by the  expenses  recorded  for those  grants.  Since we are a small
company, the expenses we may have to record as a result of future options grants
may be significant and may materially  negatively affect our reported  financial
results.  The  adverse  effects  that the new  accounting  rules may have on our
future financial  statements,  should we continue to rely heavily on stock-based
compensation,  may reduce our stock price and make it more  difficult  for us to
attract new investors.

The Company May Make Future Acquisitions, Which Will Involve Numerous Risks.

The Company  periodically  considers  potential  acquisitions of other companies
that could expand the Company's product line or customer base. Accordingly,  the
Company may in the future acquire one or more  additional  companies.  The risks
involved with such future acquisitions include:

o    diversion of management's attention;

o    the affect on the Company's  financial  statements of the  amortization  of
     acquired intangible assets;

o    the cost  associated  with  acquisitions  and the  integration  of acquired
     operations; and

o    assumption  of  unknown  liabilities,  or  other  unanticipated  events  or
     circumstances.

Any of these risks  could  materially  harm the  Company's  business,  financial
condition and results of operations. There can be no assurance that any business
that the  Company  acquires  will  achieve  anticipated  revenues  or  operating
results.

The Company Has No  Exclusive  Intellectual  Property  Rights In The  Technology
Employed In Its Products, Which May Limit the Company's Ability To Compete.

The Company does not hold any United States or foreign patents and does not have
any patents pending. In addition,  the Company does not have any other exclusive
intellectual  property  rights in the technology  employed in its products.  The
Company does not actively seek to protect its rights in the  technology  that it
develops or that the Company's  third-party contract  manufacturers  develop. In
addition,  these parties share the  technologies  with other parties,  including
some of the Company's competitors.  Accordingly, competitors can and do sell the
same products as the Company,  and the Company  cannot  prevent or restrict such
competition.

Volatility of Trading Prices

In the past  several  years the market price of the  Company's  common stock has
varied  greatly,  and the  volume  of the  Company's  common  stock  traded  has
fluctuated greatly as well. These fluctuations often occur  independently of the
Company's  performance  or any  announcements  by the Company.  Factors that may
result in such fluctuations include:

o    any  shortfall  in  revenues  or net  income  from  revenues  or net income
     expected by securities analysts

o    fluctuations  in the  Company's  financial  results or the results of other
     connector  and  communications-related  companies,  including  those of the
     Company's direct competitors

o    changes in analysts' estimates of the Company's financial performance,  the
     financial  performance  of the  Company's  competitors,  or  the  financial
     performance  of connector and  communications-related  public  companies in
     general

o    general conditions in the connector and communications industries

o    changes in the  Company's  revenue  growth rates or the growth rates of the
     Company's competitors

o    sales of large blocks of the Company's common stock

o    conditions in the financial markets in general

In addition, the stock market may from time to time experience extreme price and
volume fluctuations,  which may be unrelated to the operating performance of any
specific company.  Accordingly,  the market prices of the Company's common stock
may be expected to experience significant fluctuations in the future.

ITEM 2. PROPERTIES:

The Company  leases its  corporate  headquarters  building at 7610 Miramar Road,
Building 6000, San Diego,  California.  The building  consists of  approximately
11,000   square  feet  which  houses   administrative,   sales  and   marketing,
engineering, production and warehousing for the Company's Connector Division. In
addition, the Company also leases the following facilities:

     (i) The Bioconnect  Division  operates in a 3,180 square foot facility that
     is located adjacent to the Company's corporate headquarters.  The lease for
     this space expires on May 31, 2005.

     (ii) The Neulink Division operates from a separate building that is located
     near the Company's  corporate  headquarters at 7606 Miramar Road,  Building
     7200. RF Neulink's building consists of approximately  2,400 square feet of
     administrative and manufacturing  space and houses the production and sales
     staff of the Neulink Division.  The lease for this space expires on May 31,
     2005.

     (iii) In  August  2004,  the  Company  established  its  Aviel  Electronics
     Divisions  through  its  acquisition  of the  assets and the lease of Aviel
     Electronics  in Las  Vegas,  Nevada.  Accordingly,  the  Aviel  Electronics
     division  currently  leases an  approximately  3,000  square feet  facility
     located at 5530 S. Valley View Blvd.,  Suite 103,  Las Vegas,  Nevada.  The
     lease for the Las Vegas offices will expire on March 31, 2005.

The  aggregate  monthly  rental for all the  Company's  facilities  currently is
approximately $13,500 per month, plus utilities, maintenance and insurance.

The Company  currently  believes that its  facilities are sufficient to meet its
foreseeable  needs.  However,  should the Company require  additional space, the
Company believes that suitable  additional space is available near the Company's
current  facilities.  In addition,  the Company believes that it will be able to
renew its  existing  leases upon the  expiration  of the  current  leases or, if
desirable or necessary,  locate alternate  facilities on  substantially  similar
terms.

ITEM 3. LEGAL PROCEEDINGS:

The Company is not currently a party to any pending legal proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

         None.

PART II

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
              ISSUER PURCHASES OF EQUITY SECURITIES.

The  Company's  Common Stock is listed and trades on the NASDAQ Small Cap Market
under the symbol "RFIL."

For the  periods  indicated,  the  following  tables sets forth the high and low
sales  prices per share of Common  Stock.  These prices  represent  inter-dealer
quotations   without  retail  mark-up,   markdown  or  commission  and  may  not
necessarily represent actual transactions.


       Quarter                                                        High                 Low
       ------------------------------------------------------    ----------------    -----------------
                                                                                  

       Fiscal 2004

       November 1, 2003 - January 31, 2004..................          $9.04               $3.85
       February 1, 2004 - April 30, 2004....................           8.48                5.95
       May 1, 2004 - July 31, 2004..........................          10.49                7.35
       August 1, 2004 - October 31, 2004....................          8.44                 6.20

       Fiscal 2003

       November 1, 2002 - January 31, 2003..................          $3.85               $2.69
       February 1, 2003 - April 30, 2003....................          5.95                 2.87
       May 1, 2003 - July 31, 2003..........................          7.35                 3.78
       August 1, 2003 - October 31, 2003....................          6.20                 4.50

On January 24, 2005,  the closing sales price of the Company's  Common Stock was
$8.52.

As of January 9, 2005,  there were 556  holders of the  Company's  Common  Stock
according to the records of the  Company's  transfer  agent,  Continental  Stock
Transfer & Trust Company,  New York,  New York,  not including  holders who hold
their stock in "street name".

The Company has not paid any dividends to date and does not presently  intend to
pay cash dividends on its Common Stock in the foreseeable future.

There were no sales of equity securities by the Company that were not registered
under the Securities Act during fiscal 2004.

The Company did not  repurchase  any of its shares during the fourth  quarter of
the fiscal year covered by this report.

ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Our  financial  statements  have been  prepared in  accordance  with  accounting
principles  generally  accepted in the United States.  The  preparation of these
financial  statements  requires us to make  significant  estimates and judgments
that affect the reported amounts of assets, liabilities,  revenues, expenses and
related  disclosure  of  contingent  assets and  liabilities.  We  evaluate  our
estimates,  including those related to bad debts,  inventories and contingencies
on an ongoing  basis.  We base our  estimates on  historical  experience  and on
various  other  assumptions  that  are  believed  to  be  reasonable  under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions  or  conditions.   One  of  the  accounting  policies  that  involve
significant   judgments   and  estimates   concerns  our  inventory   valuation.
Inventories are valued at the weighted average cost value.  Certain items in the
inventory may be considered obsolete or excess and, as such, we may establish an
allowance  to reduce the carrying  value of these items to their net  realizable
value.  Based on estimates,  assumptions and judgments made from the information
available at the time,  we determine  the amounts of these  allowances.  Because
inventories have,  during the past few years,  represented over one-third of our
total assets,  any reduction in the value of our inventories would require us to
take  write-offs  that would affect our net worth and future  earnings.  Another
accounting  policy that  involves  significant  judgments  and  estimates is our
accounts  receivable  allowance  valuation.  The Company routinely  assesses the
financial  strength of its  customers  and  maintains an allowance  for doubtful
accounts that management believes will adequately provide for credit losses.

RECENTLY ISSUED ACCOUNTING STANDARDS

In December 2004, the FASB issued SFAS No. 123 (R),  "Accounting for Stock-Based
Compensation."  SFAS  123  (R)  establishes  standards  for the  accounting  for
transactions  in which an entity  exchanges its equity  instruments for goods or
services.  SFAS No. 123 (R) focuses  primarily on accounting for transactions in
which an entity obtains employee services in share-based  payment  transactions.
SFAS 123 (R)  requires  that  the  fair  value  of such  equity  instruments  be
recognized  as expense in the  historical  financial  statements as services are
performed.  Prior to SFAS 123 (R),  only certain pro forma  disclosures  of fair
value were required.  SFAS 123 (R) shall be effective for small business issuers
such  as this  Company  as of the  beginning  of the  first  interim  or  annual
reporting  period that begins after  December 15, 2005. The adoption of this new
accounting  pronouncement is expected to have a material impact on the financial
statements of this Company during the fiscal year 2006.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
changes the accounting for certain financial instruments with characteristics of
both liabilities and equity that, under previous  pronouncements,  issuers could
account for as equity.  The new  accounting  guidance  contained in SFAS No. 150
requires that those  instruments  be classified  as  liabilities  in the balance
sheet.
 
SFAS No. 150 affects the  issuer's  accounting  for three types of  freestanding
financial  instruments.  One type is  mandatory  redeemable  shares,  which  the
issuing company is obligated to buy back in exchange for cash or other assets. A
second type included put options and forward purchase contracts,  which involves
instruments  that do or may require the issuer to buy back some of its shares in
exchange  for cash or other  assets.  The  third  type of  instruments  that are
liabilities  under SFAS No. 150 are obligations that can be settled with shares,
the monetary value of which is fixed, tied solely or predominantly to a variable
such as market index, or varies inversely with the value of the issuers' shares.
SFAS No. 150 does not apply to features embedded in a financial  instrument that
is not a derivative in its entirety.

Most of the  provisions  of  SFAS  No.  150 are  consistent  with  the  existing
definition  of  liabilities  in FASB  Concepts  Statement  No. 6,  "Elements  of
Financial  Statements." The remaining  provisions of SFAS No. 150 are consistent
with the  FASB's  proposal  to  revise  that  definition  to  encompass  certain
obligations  that a  reporting  entity  can or must  settle by  issuing  its own
shares.  SFAS No. 150 shall be effective for financial  instruments entered into
or modified after May 31, 2003 and otherwise shall be effective at the beginning
of the first interim period  beginning after June 15, 2003. The adoption of this
new accounting  pronouncement  is not expected to have a material  impact on the
Company's financial statements.

In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment of
ARB No. 43, Chapter 4. This statement amends the guidance in ARB No. 43, Chapter
4,  Inventory  Pricing,  to clarify the  accounting  for  abnormal  amounts idle
facility  expense,  freight,  handling costs,  and wasted  material  (spoilage).
Paragraph 5 of ARB No. 43,  Chapter 4,  previously  stated that  "...under  some
circumstances,  items such as idle facility expense,  excessive spoilage, double
freight,  and  rehandling  costs may be so abnormal as to require  treatment  as
current period  charges..." SFAS No. 151 requires that those items be recognized
as current-period  charges  regardless of whether they meet the criterion of "so
abnormal".  In  addition,  this  statement  requires  that  allocation  of fixed
production  overheads to the costs of conversion be based on the normal capacity
of the  production  facilities.  The  provisions  of SFAS 151  shall be  applied
prospectively and are effective for inventory costs incurred during fiscal years
beginning after the date this Statement was issued. The adoption of SFAS No. 151
is not expected to have a material impact on our financial  position and results
of operations.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets,
an  amendment  of APB  Opinion  No.  29.  The  guidance  in APB  Opinion  No 29,
Accounting  for  Nonmonetary  Transactions,  is  based  on  the  principle  that
exchanges of  nonmonetary  assets should be measured  based on the fair value of
assets  exchanged.  The  guidance in that  Opinion,  however,  included  certain
exceptions to that principle.  This Statement amends Opinion 29 to eliminate the
exception for  nonmonetary  exchanges of similar  productive  assets that do not
have commercial  substance.  A nonmonetary  exchange has commercial substance if
the future cash flows of the entity are  expected to change  significantly  as a
result of the  exchange.  SFAS No. 153 is effective  for  nonmonetary  exchanges
occurring in fiscal periods  beginning after June 15, 2005. The adoption of SFAS
No. 153 is not expected to have a material impact on our financial  position and
results of operations.

OVERVIEW

Historically,  over 87% of the Company's revenues are generated by the Connector
Divisions from the sale of connector  products and connector  cable  assemblies.
Sales of  connectors  are  expected  to  constitute  an even  larger  portion of
revenues in the future since the Company acquired the Aviel Electronics Division
in August 2004.  Because the Company sells  thousands of connector  products for
uses in thousands of end products, sales are relatively stable and not dependent
upon any one  industry  sector  or  product  line.  As a result,  the  Company's
revenues and expenses are  typically not subject to major  fluctuations.  During
the fiscal year ended October 31, 2004, sales did, however, increase by 14% over
the sales in the prior year due to an overall  increase in the  economy  and, in
particular,  a rebound in the telecommunications and wireless industries,  which
resulted in increased sales to those industries. In addition, revenues increased
due to the acquisition of the Aviel Division during the fourth quarter.

The Company also continued to manage its operating costs by reducing its selling
and general expenses as a percentage of net sales during fiscal 2004.

As a result of our increased  sales and control of our operating  expenses,  the
Company generated net income for the 11th consecutive year.

During the 2004 fiscal year. the Company  generated  $1,464,000 of cash from our
operations.  As a result,  the amount of cash and cash  equivalents  held by the
Company as of October 31, 2004  increased to $4,497,000  from  $2,684,000 in the
prior year.  Since the Company has no debt,  other than normal accounts  payable
and accrued  expenses,  it will continue to have  sufficient cash to fund all of
its anticipated financing and liquidity needs for the foreseeable future.

Financial Condition:

The  following  table  presents the key  measures of  financial  condition as of
October 31, 2004 and 2003:


                                                      2004                                     2003
                                       -------------------------------------    --------------------------------------          
                                           Amount           % Total Assets           Amount          % Total Assets
                                        ----------------    -----------------    -----------------   ------------------
                                                                                             
Cash and cash equivalents.........        $4,497,322             40.6%             $2,683,896             31.2%
Current assets....................        10,259,453             92.7%              8,146,211             94.6%
Current liabilities...............           563,056              5.1%                509,992              5.9%
Working capital...................         9,696,397             87.6%              7,636,219             88.7%
Property and equipment - net......
                                             563,040              5.1%                328,124              3.8%
Total assets......................        11,070,722            100.0%              8,608,090            100.0%
Stockholders' equity..............        10,454,666             94.4%              8,058,098             93.6%


Liquidity and Capital Resources:

Management  believes that its existing  current assets and the amount of cash it
anticipates it will generate from current  operations will be sufficient to fund
the  anticipated  liquidity  and capital  resource  needs of the Company for the
fiscal year ending  October 31, 2005. The Company does not,  however,  currently
have any commercial banking arrangements  providing for loans, credit facilities
or  similar  matters  should  the  Company  need to obtain  additional  capital.
Management believes that its existing assets and the cash it expects to generate
from operations  will be sufficient  during the current fiscal year are based on
the following:

o    As of October 31, 2004, the amount of cash and cash  equivalents  was equal
     to  $4,497,000  in the  aggregate.  This  amount  exceeds the amount of the
     selling  and general  expenses  of the  Company for the entire  fiscal year
     ended  October 31,  2004.  Accordingly,  the Company  believes  that it has
     sufficient  cash available to operate for an entire year even if it did not
     generate any profits.

o    As of October  31,  2004,  the  Company had  approximately  $10,259,000  in
     current assets, and only $563,000 of current liabilities.

The principal  expenditures  that the Company  currently  anticipates for fiscal
2005 that will negatively  affect the Company's  liquidity and financial results
will be the additional costs it expects to incur in order to comply with the new
Sarbanes-Oxley  Act  of  2002  requirements  that  go  into  effect  this  year,
particularly  those related to implementing and verifying new internal financial
control systems.  The Company  estimates that these additional  compliance costs
could be  approximately  $800,000 during the fiscal year ended October 31, 2005.
These  additional   expenditures  will  reduce  the  amount  of  cash  and  cash
equivalents that the Company has in reserves. Nevertheless,  management believes
that based on the Company's financial condition at October 31, 2004, the absence
of outstanding  bank debt, and its recent operating  results,  it has sufficient
capital resources to fund its operations  (including the new  Sarbanes-Oxley Act
of 2002  compliance  costs)  for at least the next  twelve  months.  Should  the
Company  need to obtain  additional  funds for its  unexpected  acquisitions  of
assets or other expansion activities, based on its balance sheet and its history
of  profitability,  the  Company  believes  that it would be able to obtain bank
loans to finance these expenditures. However, there can be no assurance any bank
loan  would  be  obtainable,  or if  obtained,  would be on  favorable  terms or
conditions.

The Company is not a party to off-balance sheet arrangements and does not engage
in trading activities involving non-exchange traded contracts.  In addition, the
Company  has  no  financial  guarantees,  debt  or  lease  agreements  or  other
arrangements that could trigger a requirement for an early payment or that could
change the value of the Company's assets.

Inventories  as of October 31, 2004 were  $3,790,000,  a $335,000  increase from
October 31, 2003. As part of its business strategy,  and because of its offshore
manufacturing  arrangements,  the  Company  normally  maintains  a high level of
inventory.  As described  elsewhere in this Annual Report,  one of the Company's
competitive  advantages and strategies is to maintain  customer  satisfaction by
having  sufficient  inventory on hand to fulfill most  customer  orders on short
notice.  Accordingly,  the Company maintains a significant  amount of inventory,
which  amount it  increases  or  decreases  to reflect  its sales.  The  Company
continuously  monitors its inventory  levels and, because of recent increases in
sales,  may commence  increasing its inventory  levels.  Because sales have been
increasing,  the Company has increased  its inventory  levels to be able to meet
anticipated demand.

The net income for the current  year was  $1,224,000,  and net cash  provided by
operating activities for the year ended October 31, 2004 was $1,464,000. For the
prior year ended October 31, 2003, net income was $711,000, and cash provided by
operating  activities was $1,129,000.  Net cash provided by operating activities
exceeded  net  income  as a result of  non-cash  depreciation  and  amortization
expenses, and a reduction in trade accounts receivable,  the collection of which
increased cash without  affecting net income.  In fiscal 2003, net cash provided
from operations  exceeded net income due to the reduction in inventories  (which
enabled the Company to generate sales and increase accounts  receivable  without
having to expend cash to  purchase or  replenish  those  inventories),  non-cash
depreciation and amortization expenses, and certain other factors.

Net  cash  used  in  investing  activities  was  $650,000  as a  result  of  the
acquisition of the Aviel Electronics Division in August 2004 and the purchase of
additional equipment. In August 2004, the Company purchased all of the assets of
Aviel Electronics, an established connector manufacturer and marketer located in
Las Vegas, Nevada. The purchase price paid for the acquisition was $510,000,  of
which  $410,000  was paid in cash to the seller at the closing  and  $100,000 is
being held in escrow for one year as security for certain  representations  made
by the seller.  In fiscal 2003,  net cash used in investing  activities was only
$44,000, consisting primarily of capital expenditures made during that year.

Financing activities increased the Company's net cash by $999,000 in the current
year due to the  receipt  of funds  from the  exercise  of stock  options by the
Company's employees.  In fiscal 2003, financing activities reduced the Company's
net cash by $2,340,000 primarily as a result of the repurchase of 752,167 of its
outstanding shares of common stock.

Results of Operations:

The following summarizes the key components of the results of operations for the
years ended October 31, 2004 and 2003:



                                                      2004                                     2003
                                      --------------------------------------    --------------------------------------
                                          Amount             % of Sales             Amount          % of Total Sales
                                      ----------------    ------------------    ----------------    ------------------
                                                                                              
Net sales.........................      $11,227,242             100.0%             $9,875,499             100.0%
Cost of sales.....................        5,539,945              49.3%              5,079,307              51.4%
Gross profit......................        5,687,297              50.7%              4,796,192              48.6%
Engineering expenses..............          486,202               4.3%                753,562               7.6%
Selling and general expenses......
                                          3,154,074              28.1%              2,849,506              28.9%
Operating income..................        2,047,021              18.2%              1,193,124              12.1%
Other income......................           17,110                .2%                 22,321                .2%
Income before income taxes........
                                          2,064,131              18.4%              1,215,445              12.3%
Income taxes......................          840,000               7.5%                504,700               5.1%
Net income........................        1,224,131              10.9%                710,745               7.2%


Net sales of the Company  increased by  $1,352,000,  or 14%, for the fiscal year
ended October 31, 2004  compared to the fiscal year ended October 31, 2003.  The
increase in fiscal 2004 is  attributable  to an increase in sales as the overall
market  demand for  connector  products  increased,  particularly  for  wireless
applications during the fiscal year. In addition to an increase in demand in the
Company's  connector and cable  assembly  products as a result of an increase in
the wireless market,  sales of the Bioconnect  Division's  medical products also
increased during the October 31, 2004 fiscal year.  Finally,  the acquisition of
the Aviel Division in August 2004  contributed  revenues  during the last fiscal
quarter of the October 31,  2004 fiscal  year.  Since the Company did not own or
operate  the Aviel  Division in fiscal  2003,  the  addition  of Aviel  Division
improved  revenues  in 2004  and  will  continue  to  supplement  the  Company's
connector  sales in the future.  The increase in revenues at the Company's  four
other  divisions  were  partly  offset by a decrease  in revenues in the Neulink
Division.  Revenues  in the  Neulink  Division  decreased  due to the  loss of a
primary customer.

The  Company's  gross profit  increased by $891,000 to  $5,687,000  in 2004 from
$4,796,000  in 2003 due to the  increase in net sales and a reduction in cost of
sales as a percentage of sales. As a percent of sales, gross profit increased to
50.7% in fiscal  2004 from 48.6% of sales in fiscal  2003.  The  increase in the
gross profit  percentage is primarily  due to product mix, and  increased  sales
volume,  which increased volume enabling the Company to obtain better pricing on
its product purchases and reduce its per unit labor costs.

Engineering expenses, which include research and development expenses, decreased
by $268,000  from  $754,000 in fiscal  2003 to  $486,000  in fiscal  2004.  As a
percent of sales,  engineering  expenses  decreased  from 7.6% in fiscal 2003 to
4.3% in fiscal 2004. The decrease in  engineering  expenses is  attributable  to
termination of the design and development  activities related the development of
the new Neulink modem.

Selling and general expenses increased by $304,000, or by 10.7%, from $2,850,000
in fiscal 2003 to  $3,154,000  in fiscal 2004.  The increase is primarily due to
additional costs related to increased sales and increased marketing  activities,
as well as the addition of the Aviel Division and the costs related to operating
a new  office in a  different  state.  However,  as a  percentage  of net sales,
selling and general expenses  decreased in fiscal 2004 to 28% from 29% in fiscal
2003.  The  decrease in selling  and general  expenses  reflects  the  Company's
continuing emphasis on cost controls.  General and administrative  expenses are,
however,  expected to significantly  increase during the next fiscal year due to
the  additional  costs the Company  expects to incur in order to comply with the
new  Sarbanes-Oxley  Act of 2002  requirements  that go into  effect  this year,
particularly  those related to implementing and verifying new internal financial
control systems.  The Company  estimates that these additional  compliance costs
could be approximately $800,000 during the fiscal year ending October 31, 2005.

Operating  income  increased  by  $854,000  from  $1,193,000  in fiscal  2003 to
$2,047,000  in fiscal  2004.  The  increase  in  operating  income is  primarily
attributable to increased sales, the higher gross margins.

Net income  increased  by  $513,000  to  $1,224,000,  compared  to net income of
$711,000  in fiscal  2003.  The  increase  in net  income is due to the  overall
increase in net sales.

ITEM 7. FINANCIAL STATEMENTS

The following Financial  Statements of the Company with related Notes and Report
of Independent  Registered  Public  Accounting Firm are attached hereto as pages
F-1 to F-17 and filed as part of this Annual Report:

o    Report of J.H. Cohn LLP, Independent Registered Public Accounting Firm

o    Balance Sheets as of October 31, 2004 and 2003

o    Statements of Income for the years ended October 31, 2004 and 2003

o    Statements of Stockholders' Equity for the years ended October 31, 2004 and
     2003

o    Statements of Cash Flows for the years ended October 31, 2004 and 2003

o    Notes to Financial Statements

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
            FINANCIAL DISCLOSURE

         Not Applicable.

                        ITEM 8A CONTROLS AND PROCEDURES

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that the information required to be disclosed by a company in
the  reports  that it files or  submits  under  the  Exchange  Act is  recorded,
processed,  summarized  and reported,  within the time periods  specified in the
SEC's rules and forms.  Disclosure  controls  and  procedures  include,  without
limitation, controls and procedures designed to ensure that information required
to be  disclosed  in the  reports  that a  company  files or  submits  under the
Exchange  Act is  accumulated  and  communicated  to the  company's  management,
including its Principal  Executive Officer and Principal  Financial Officer,  as
appropriate to allow timely decisions regarding required disclosure.

Under the  supervision of our Chief  Executive  Officer and our Chief  Financial
Officer,  the Company evaluated the effectiveness of its disclosure controls and
procedures as of the end of the period  covered by this report.  Based upon that
evaluation,  our Chief Executive  Officer and Chief Financial  Officer concluded
that as of October 31, 2004, those  disclosure  controls and procedures were not
effective to ensure that management is alerted to material  information required
to be  disclosed  by the  Company in the  reports it files with the SEC and that
such  material  information  is recorded  and  reported  within the time periods
specified  in the  SEC's  rules  and  forms.  However,  since  the  date of that
evaluation,  management  is beginning to  implement  changes to improve  certain
aspects of its disclosures controls and procedures.

In  connection  with its audit of the  Company's  financial  statements  for the
fiscal year ended October 31, 2004,  J.H.  Cohn LLP, the  Company's  independent
registered public accounting firm, advised the Company's Audit Committee that it
had identified  material  weaknesses in the Company's  accounting  function that
needed  to be  re-evaluated  and  strengthened.  J.H.  Cohn  informed  the Audit
Committee  that, due to the growth of the Company,  the acquisition of the Aviel
Electronics   division,   the   expansion  of   operations  to  Nevada  and  the
ever-increasing  complexities of standards of financial reporting, the Company's
technical  accounting  capabilities  needed to be  expanded  to ensure  that the
Company had the internal capabilities  necessary to produce financial statements
that would be compliant with  accounting  principles  generally  accepted in the
United States and the reporting requirements of the SEC. In addition,  J.H. Cohn
notified  the  Company of  certain  material  adjustments  that were made to the
October 31, 2004 financial  statements due to a clerical error identified in the
Company's accounting records pertaining to sales and accounts  receivable.  As a
result,  J.H.  Cohn  stated  that it  believed  that  the  Company's  accounting
department  needed  additional  personnel  who  have the  appropriate  financial
accounting  background and training in the preparation of GAAP and SEC compliant
financial  statements.   In  addition  to  identifying  the  foregoing  material
weakness, J.H. Cohn also made certain other suggestions to improve the Company's
financial information and internal control procedures.

Since  October 31,  2004,  the Company has  undertaken  a number of  remediation
actions, including the following:

o    Replaced its legacy computer accounting system with a new system.

o    Commenced its search for a full or part-time Chief Financial Officer who is
experienced in SEC reporting.

o    Replaced the Company's prior stock option record system with a new software
     system.

o    Commenced replacing certain of its accounting department personnel.

(b) Changes In Internal Controls Over Financial Reporting.  No changes were made
in the Company's internal control over financial  reporting (as defined in Rules
13a-15(f) and 15d-15(f) of the Exchange Act) during the fourth fiscal quarter of
the fiscal  year ended  October  31, 2004 that has  materially  affected,  or is
likely to materially  affect,  our internal  control over  financial  reporting.
However,  as noted above, the Company has implemented  certain  procedures since
October 31, 2004.

(c) Limitations On Disclosure  Controls And Procedures.  The Company,  including
its Principal Executive Officer and Principal Financial Officer, does not expect
that its disclosure  controls or internal controls over financial reporting will
prevent all errors or all instances of fraud.  A control  system,  no matter how
well designed and operated, can provide only reasonable, not absolute, assurance
that the  control  system's  objectives  will be met.  Further,  the design of a
control  system must reflect the fact that there are resource  constraints,  and
the benefits of controls must be considered relative to their costs.  Because of
the inherent  limitations in all control systems,  no evaluation of controls can
provide  absolute  assurance that all control issues and instances of fraud,  if
any, within the Company can be detected.

ITEM 8B  OTHER INFORMATION

         Not Applicable.

PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
                WITH SECTION 16(a) OF THE EXCHANGE ACT

Set forth below is  information  regarding  the Company's  directors,  including
information  furnished by them as to their  principal  occupations  for the last
five years,  and their ages as of October 31, 2004. A majority of the  Directors
are  "independent  directors" as defined by the listing  standards of the Nasdaq
Stock Market,  and the Board of Directors has determined  that such  independent
directors have no  relationship  with the Company that would  interfere with the
exercise of their independent judgment in carrying out the responsibilities of a
director. The independent Directors are Messrs. Ehret, Fink, Hooper, Jacobs, and
Kester.

                 Name
                               Age Director Since
        John R. Ehret                      67                         1991
        Marvin H. Fink                     68                         2001
        Howard F. Hill                     64                         1979
        Henry E. Hooper                    51                         1998
        Robert Jacobs                      52                         1997
        Linde Kester                       59                         2001

John R.  Ehret  has  been  the  President  of TPL  Electronics  of Los  Angeles,
California, since 1982. He holds a B.S. degree in Industrial Management from the
University of  Baltimore.  He has been in the  electronics  industry for over 33
years.

Marvin H. Fink has served as the Chief Executive Officer, President and Chairman
of the Board of Recom Managed  Systems,  Inc. since October 2002. Prior thereto,
Mr. Fink was President of Teledyne's Electronics Group. Mr. Fink was employed at
Teledyne  for 39 years.  He holds a B.E.E.  degree from the City  College of New
York, a M.S.E.E.  degree from the  University of Southern  California and a J.D.
degree  from the  University  of San  Fernando  Valley.  He is a  member  of the
California Bar.

Howard F. Hill, a founder of the Company in 1979,  has credits in  Manufacturing
Engineering,  Quality  Engineering  and Industrial  Management.  He has been the
President  of the Company in July 1993.  He has held  various  positions  in the
electronics industry over the past 40 years.

Henry E.  Hooper  has been the  General  Partner  of the D3 Family  Fund,  LP, a
partnership  that invests in small  capitalization  growth  stocks,  since 2001.
Previously,  Mr. Hooper worked in the  telecommunications  industry,  serving in
various leadership capacities for TESSCO Technologies, a distributor of wireless
communications  products and services.  He holds a bachelor's  degree and an MBA
from Yale University. Mr. Hooper has been in the telecommunications industry for
over 16 years.

Robert  Jacobs has been an Account  Executive at Neil Berkman  Associates  since
1988. Neil Berkman  Associates is the Company's investor relations firm, and Mr.
Jacobs  is the  Account  Executive  for the  Company.  He  holds an MBA from the
University  of  Southern  California  and  has  been in the  investor  relations
industry for over 21 years.

Linde Kester has been the  Proprietor  of Oregon's  Chateau  Lorane Winery since
1992.  He  was  formerly  Chairman  and  CEO of  Xentek,  an  electronics  power
conversion  manufacturer  that he  co-founded  in 1972.  Mr.  Kester  was also a
co-founder of Hidden Valley National Bank in Escondido,  California. He holds an
A.A.  in  Electron-Mechanical  Design  from  Fullerton  College and has over two
decades of experience in the electronics industry.

Management

Howard F. Hill is the President and Chief Executive Officer of the Company.

Terrie Gross joined the Company in January 1992 as Accounting  Manager.  She was
elected to Corporate  Secretary in February 1995, and elected to Chief Financial
Officer in May 1997.

Board of Director Meetings

During the fiscal year ended October 31, 2004,  the Board of Directors held four
meetings.  All  members of the Board of  Directors  hold  office  until the next
Annual  Meeting of  Stockholders  or the  election  and  qualification  of their
successors.  Executive  officers  serve  at  the  discretion  of  the  Board  of
Directors.

During the fiscal year ended  October 31, 2004,  each Board of Directors  member
attended at least 75% of the meetings of the Board of Directors and at least 75%
of the meetings of the committees on which he served.

Board Committees

During  fiscal  2004,  the Board of Directors  maintained  two  committees,  the
Compensation  Committee  and the Audit  Committee.  The Board of Directors  also
intends to form a Nominating  Committee.  Each member will be  "independent"  as
defined in the Nasdaq Stock  Market's  listing  standards.  The functions of the
Nominating  Committee  will be to assist the Board of Directors  by  identifying
individuals  qualified  to  become  members,  and to  recommend  to the Board of
Directors the director nominees for the next annual meeting of stockholders, and
to recommend  to the Board of  Directors  corporate  governance  guidelines  and
changes thereto.

The  Audit  Committee  meets  periodically  with the  Company's  management  and
independent registered public accounting firm to, among other things, review the
results of the annual  audit and  quarterly  reviews and  discuss the  financial
statements.  The audit  committee also hires the independent  registered  public
accounting  firm,  and receives and  considers the  accountant's  comments as to
controls, adequacy of staff and management performance and procedures. The Audit
Committee is also authorized to review related party  transactions for potential
conflicts  of  interest.  As of the end of fiscal 2004 the Audit  Committee  was
composed of Mr. Hooper, Mr. Ehret and Mr. Kester. Each of these individuals were
non-employee  directors  and  independent  as  defined  under the  Nasdaq  Stock
Market's listing standards. While each of the members of the Audit Committee has
significant  knowledge of financial  matters (two of the members have received a
Masters of Business  Administration degree), none of the Audit Committee members
has been designated as an "audit  committee  financial  expert" as defined under
Item  401(h)(2) of  Regulation  S-K of the  Securities  Exchange Act of 1934, as
amended The Company believes that the current members of the Audit Committee can
competently  perform  the  functions  required  of them as  members of the Audit
Committee.  The Audit  Committee  met four times during  fiscal 2004.  The Audit
Committee operates under a formal charter that governs its duties and conduct.

The  Compensation  Committee  currently  consists of Messrs.  Ehret,  Fink,  and
Kester,  each of whom is  non-employee  director and is  independent  as defined
under the Nasdaq Stock Market's listing standards. The Compensation Committee is
responsible for considering and authorizing remuneration arrangements for senior
management.  The  Compensation  Committee  held one formal meeting during fiscal
2004, which was attended by all committee members.

Code Of Business Conduct And Ethics

The Company has adopted a Code of Business  Conduct and Ethics (the "Code") that
applies to all of the Company's Directors, officers and employees, including its
principal executive officer and principal financial officer.  The Code is posted
on the  Company's  website  at  www.rfindustries.com.  The  Company  intends  to
disclose any  amendments to the Code by posting such  amendments on its website.
In addition,  any waivers of the Code for Directors or executive officers of the
Company will be disclosed in a report on Form 8-K.

ITEM 10. EXECUTIVE COMPENSATION

Summary  of  Cash  and  Other  Compensation.  The  following  table  sets  forth
compensation  for services  rendered in all  capacities  to the Company for each
person who served as the Company's  Chief  Executive  Officer  during the fiscal
year ended October 31, 2004 (the "Named Executive Officer").  No other executive
officer of the Company received salary and bonus, which exceeded $100,000 in the
aggregate during the fiscal year ended October 31, 2004.


                  Annual Compensation                                    Long-Term Compensation Awards

                                                                                                     Securities
                                                                                                     Underlying
Name and Principal Position                           Year           Salary          Bonus        Options/SARs (#)
---------------------------                           ----           ------          -----        ----------------
                                                                       ($)            ($)
                                                                                            
Howard F. Hill, President                             2004           165,000         50,000             6,000
   Chief Executive Officer, Director
                                                      2003           140,000         25,000             4,000
                                                      2002           125,000         30,000             4,000


As permitted by rules  established by the SEC, no other annual  compensation  is
shown because perquisites and other non-cash benefits provided by the Company do
not exceed the lesser of 10% of bonus plus  salary or $50,000 for the last three
fiscal years.

Option Grants.  The following  table contains  information  concerning the stock
option grants to the Company's Named Executive Officer for the fiscal year ended
October 31, 2004.




                                          Option Grants in Last Fiscal Year

                                                                   % of Total Options
                                                                Granted to Employees in
                                      Securities Underlying            Fiscal Year         Base Price    Expiration
         Name                          Options Granted (#)                                  ($/Share)        Date
                                       -------------------                                  ---------        ----
                                                                                             
Howard F. Hill, President
Incentive Stock Option                        2,000                       9.2%                $6.38      October 2014
Non-Qualified Option                          4,000                       11.1%               $5.42      October 2014


Option  Exercises and Holdings.  8,000 options were  exercised by Mr. Hill,  the
Named  Executive  Officer,  during the fiscal year ended  October 31, 2004.  The
following table sets forth  information  concerning  option exercises and option
holdings and the value, at October 31, 2004, of unexercised  options held by the
Named Executive Officer:


                                   Aggregated Options/SAR Exercises in Last Fiscal Year
                                          and Fiscal Year-End Option/SAR Values

                                                                                                       Value of
                                                                                                      Unexercised
                                           Value Realized            Number of Unexercised           In-the-Money
                      Shares Acquired     Market Price at            Options/SARs at Fiscal         Options/SARs at
                                           Exercise Less                  Year-End (#)                  Fiscal
                                                                                                      Year-End ($)
Name                    Exercise #       Exercise Price ($)      Exercisable      Unexercisable       Exercisable/
----                    ----------       ------------------      -----------      -------------       ------------
                                                                                                   Unexercisable (1)
                                                                                                   -------------
                                                                                       
Howard F. Hill,            8,000              $24,280              460,000            6,000           $2,821,680/
President                                                                                               $38,280


(1)  Represents the closing price per share of the underlying shares on the last
     day of the fiscal year less the option  exercise  price  multiplied  by the
     number of shares. The closing value per share was $6.38 on the last trading
     day of the fiscal year as reported on the Nasdaq Small Cap Market.

During the fiscal  year ended  October 31,  2004,  the Company did not adjust or
amend  the  exercise  price of stock  options  awarded  to the  Named  Executive
Officers.

Employment Agreement

The Company has no employment or severance  agreements with any of its executive
officers for payments of more than $100,000, other than with the President/Chief
Executive  Officer.  On June 1,  1994,  the  Company  entered  into a  six-year,
renewable   employment   contract   with  the   President   calling  for  annual
compensation, which compensation was increased to $165,000 in 2004, plus a bonus
to be determined by the Board.  The  employment  contract was renewed  effective
January  1998 and the  current  term  expires in 2005.  In the event Mr. Hill is
terminated for a material  breach of the employment  contract,  he shall be paid
one years' initial base salary. In addition, the employment contract granted the
President  options to acquire  500,000 shares of common stock at $.10 per share.
Such  options  vested  ratably  over  the  first  six-year  term of the  initial
agreement and are now fully vested. Upon the termination of his employment,  Mr.
Hill must  exercise his options  within one year of written  notice.  The shares
underlying  his options may be sold to the Company at an agreed upon price,  and
the Company has a right of first refusal to purchase such shares.

Compensation of Directors

The  Company  compensates  its  directors  with an annual  grant of  options  to
purchase 2,000 shares of common stock.  The exercise price of the options is set
at 85% of the  closing  price of the common  stock on the last day of the fiscal
year.  During the fiscal year ended October 31, 2004,  options to purchase 2,000
shares of common  stock were  granted to each of the  following  directors:  Mr.
Ehret, Mr. Fink, Mr. Hooper,  and Mr. Jacobs. Mr. Kester and Mr. Hill received a
grant for 4,000  shares.  All options  granted  were at a strike price $5.42 per
share. The directors are also eligible for reimbursement of expenses incurred in
connection with attendance at Board meetings and Board committee  meetings.  For
the  fiscal  years  ending  after  October  31,  2004,  the  Board  has voted to
compensate all  non-employee  directors,  in addition to the foregoing  options,
with an annual cash payment of $5,000 per director,  and to pay the non-employee
Chairman of the Board an additional annual payment of $10,000.

ITEM 11.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
             RELATED STOCKHOLDER MATTERS

The following  table sets forth certain  information  regarding the ownership of
the  Company's  Common Stock as of January 31, 2005 by: ( i ) each  director and
nominee  for  director;   (ii)  the  executive  officer  named  in  the  Summary
Compensation Table in Executive  Compensation;  (iii) all executive officers and
directors of the Company as a group;  and (iv) all those known by the Company to
be beneficial owners of more than 5% of the Common Stock.


Name and Address of                        Number of Shares (1)            Percentage Beneficially   
Beneficial Owner                           Beneficially Owned                       Owned
------------------                         ------------------                       -----
                                                                              
Howard H. Hill                                440,000(2)                            12.8%
7610 Miramar Road, Ste. 6000
San Diego, CA 92126-4202

John R. Ehret                                  22,000(3)                              *
7610 Miramar Road, Ste. 6000
San Diego, CA 92126-4202

Robert Jacobs                                   2,000(4)                              *
7610 Miramar Road, Ste. 6000
San Diego, CA 92126-4202

Henry E. Hooper                                 2,000(5)                              *
7610 Miramar Road, Ste. 6000
San Diego, CA 92126-4202

Marvin H. Fink                                 19,165(6)                              *
7610 Miramar Rd., Ste. 6000
San Diego, CA 92126-4202

Linde Kester                                   62,072(7)                            2.0%
7610 Miramar Rd., Ste. 6000 
San Diego, CA 92126-4202

All Directors and Officers as a Group 
(7 persons)                                   655,237(8)                           18.26%


(1)  Shares of Common  Stock,  which  were not  outstanding  but which  could be
     acquired  upon  exercise of an option  within 60 days from the date of this
     filing,  are  considered  outstanding  for the  purpose  of  computing  the
     percentage of outstanding shares beneficially owned.  However,  such shares
     are not considered to be outstanding for any other purpose.  (2) Represents
     the 440,000  shares that Mr. Hill has the right to acquire upon exercise of
     options  exercisable  within 60 days. (3) Consists of 12,000 shares,  which
     Mr.  Ehret has the right to acquire  upon  exercise of options  exercisable
     within 60 days.  (4)  Consists of 2,000  shares,  which Mr.  Jacobs has the
     right to acquire upon exercise of options  exercisable  within 60 days. (5)
     Consists of 2,000  shares,  which Mr.  Hooper has the right to acquire upon
     exercise  of options  exercisable  within 60 days.  (6)  Consists of 19,165
     shares,  which Mr. Fink has the right to acquire  upon  exercise of options
     exercisable  within 60 days. (7) Includes  20,170 shares,  which Mr. Kester
     has the right to acquire  upon  exercise of options  exercisable  within 60
     days. (8) Includes  591,135  shares,  which the directors and officers have
     the right to acquire upon exercise of options exercisable within 60 days. *
     Represents less than 1% of the outstanding shares.

There is no  arrangement  known to the Company,  the operation of which may at a
subsequent date result in a change of control of the Company.

                      EQUITY COMPENSATION PLAN INFORMATION

The following table provides information as of October 31, 2004 with respect to
the shares of Company common stock that may be issued under the Company's
existing equity compensation plans.



                                                           A                    B                       C
                                                   ------------------    ---------------     -----------------------
                                                  Number of Securities   Weighted Average    Number of Securities
                                                   to be Issued Upon    Exercise Price     Remaining Available for
                                                      Exercise of       of Outstanding      Future Issuance Under
                                                  Outstanding Options     Options ($)      Equity Compensation Plans
                                                  --------------------   -----------------  (Excluding Securities
                 Plan Category                                                             Reflected in Column A)
--------------------------------------                                                      --------------------------
                                                                                               
Equity Compensation Plans Approved by
   Stockholders (1)                                        208,714              $3.82                    108,851
Equity Compensation Plans Not Approved by
   Stockholders (2)                                        827,000              $1.08                        -0-
Total                                                    1,035,714              $1.63                    108,851


(1)  Consists of options granted under the R.F. Industries,  Ltd. (i) 2000 Stock
     Option Plan,  (ii) the 1990 Incentive Stock Option Plan, and (iii) the 1990
     Non-qualified  Stock Option Plan. The 1990 Incentive  Stock Option Plan and
     Non-qualified Stock Option Plan have expired, and no additional options can
     be granted under these plans.  Accordingly,  the 108,851  shares  remaining
     available for issuance represent shares under the 2000 Stock Option Plan.

(2)  Consists of options granted to six executive  officers and/or key employees
     of the Company under employment agreements entered into by the Company with
     each of these officers and employees.

Compliance With Section 16(a) of the Exchange Act

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
executive  officers  and  directors,  and  persons  who own  more  than 10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
("SEC").  Executive  officers,  directors and greater than 10%  stockholders are
required by SEC  regulations  to furnish the Company  with copies of all Section
16(a) forms they file.

Based  solely on its review of the copies of  reporting  forms  received  by the
Company,  the Company  believes  that  during its most recent  fiscal year ended
October 31,  2004,  that its  officers and  directors  complied  with the filing
requirements under Section 16(a).

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On April 1, 1997,  the Company  loaned to Howard Hill,  its  President and Chief
Executive  Officer,  $70,000  pursuant to a Promissory  Note which  provides for
interest  at the rate of 6% per annum and  which  has no  specific  due date for
principal. The principal balance of the loan is still outstanding. Mr. Hill pays
interest on the loan annually.  The loan is evidenced by a promissory  note that
is secured by a lien on certain of Mr. Hill's personal property.

Mr.  Jacobs,  a  director  of  the  Company,  is an  employee  of  Neil  Berkman
Associates,  the Company's  public  relations  firm.  For the fiscal years ended
October  31,  2003 and  October  31,  2004,  the  Company  paid to Neil  Berkman
Associates $39,360 and $43,050, respectively, for services rendered.

ITEM 13.          EXHIBITS

The following exhibits are filed as part of this report:

         3.1      Articles of Incorporation, as amended (1)

         3.2.1    Company Bylaws as Amended through August, 1985 (2)

         3.2.2    Amendment to Bylaws dated January 24, 1986(2)

         3.2.3    Amendment to Bylaws dated February 1, 1989(3)

         10.1     Form of 2000 Stock Option Plan(4)

         10.2     Directors' Nonqualified Stock Option Agreements (2)

         10.3     Lease Agreement - San Diego, CA Facility (3)

         10.4     Employment Contract - Howard Hill (4)

         10.5     Employment Contract-Terrie Gross(4)

         10.6     Lease Agreement-Neulink Division - San Diego, CA Facility (3)

         14.1     Code of Ethics(5)

         31.1     Certification of Principal Executive Officer Pursuant to 
                  Section 302 of the Sarbanes-Oxley Act of 2002

         31.2     Certification of Principal Financial Officer Pursuant to 
                  Section 302 of the Sarbanes-Oxley Act of 2002

         32.1     Certification of Principal Executive Officer Pursuant to 18 
                  U.S.C. Section 1350

         32.2     Certification of Principal Financial Officer Pursuant to 18 
                  U.S.C. Section 1350

         --------------------------------

          (1)  Previously  filed as an exhibit to the Company's  Form 10-KSB for
          the year ended October 31, 2000, which exhibit is hereby  incorporated
          herein by reference.

          (2)  Previously  filed as an exhibit to the Company's  Form 10-KSB for
          the year ended October 31, 1987, which exhibit is hereby  incorporated
          herein by reference.

          (3)  Previously  filed as an exhibit to the Company's  Form 10-KSB for
          the year ended October 31, 1992, which exhibit is hereby  incorporated
          herein by reference.

          (4)  Previously  filed as an exhibit to the Company's  Form 10-QSB for
          the  quarter  ended   January  31,  2001,   which  exhibit  is  hereby
          incorporated herein by reference.

          (5)  Previously  filed as an exhibit to the Company's  Form 10-KSB for
          the year ended October 31, 2003, which exhibit is hereby  incorporated
          herein by reference.

Shareholders of the Company may obtain a copy of any exhibit  referenced in this
10-KSB Report by writing to: Secretary, RF Industries,  Ltd., 7610 Miramar Road,
Bldg.  6000,  San  Diego,  CA  92126.  The  written  request  must  specify  the
shareholder's good faith  representation  that such shareholder is a stockholder
of record of common  stock of the  Company.  A charge of twenty cents ($.20) per
page  will be  made to  cover  Company  expenses  in  furnishing  the  requested
documents.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit-Related Fees

The  following  is a summary of the fees billed to RF  Industries,  Ltd. by J.H.
Cohn LLP for professional  services  rendered for the fiscal years ended October
31, 2004 and 2003:




         Fee Category                                  Fiscal 2004 Fees                      Fiscal 2003 Fees
         --------------------------------     -----------------------------------     -------------------------------
                                                                                                    
         Audit Fees                                                    $  79,654                           $  61,453
         Audit-Related Fees                                               19,506                               1,666
         Tax Fees                                                         14,815                              12,317
                                              -----------------------------------     -------------------------------

         Total Fees                                                    $ 113,975                           $  75,436
                                              ===================================     ===============================


Audit Fees.  Consists of fees billed for professional  services rendered for the
audit of RF  Industries,  Ltd.  financial  statements  and review of the interim
financial  statements  included  in  quarterly  reports  and  services  that are
normally  provided by J.H. Cohn LLP in connection  with statutory and regulatory
filings or engagements.

Audit-Related  Fees.  Consists of fees billed for assurance and related services
that are  reasonably  related to the  performance  of the audit and review of RF
Industries'  financial statements and are not reported under "Audit Fees." These
services include professional  services requested by RF Industries in connection
with its preparation for compliance with Section 404 of the  Sarbanes-Oxley  Act
of  2002,   accounting   consultations  in  connection  with   acquisitions  and
consultations concerning financial accounting and reporting standards.

Tax Fees. Consists of fees billed for professional  services for tax compliance,
tax advice and tax planning. These services include assistance regarding federal
and state tax compliance and assistance with tax reporting.





                                    SIGNATURE

Pursuant to the requirements of Section 13 and 15 (d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

RF INDUSTRIES, LTD.


Date:  February 14, 2004                    By:     /s/    Howard F. Hill
                                               -------------------------
                                               Howard F. Hill, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the date indicated.



Dated:  February 14, 2005                  By:       /s/    Terrie A. Gross
                                                --------------------------
                                                Terrie A. Gross,  
                                                Chief Financial Officer
                                                (Principal Accounting Officer)

Dated:  February 14, 2005                  By:      /s/  Howard F. Hill
                                                ----------------------
                                                Howard F. Hill, 
                                                Chief Executive Officer

Dated:  February 14, 2005                  By:       /s/   John Ehret
                                                --------------------
                                                John Ehret, Director

Dated:  February 14, 2005                  By:      /s/   Marvin Fink
                                                --------------------
                                                Marvin Fink, Director

Dated:  February 14, 2005                  By:      /s/   Henry Hooper
                                                ---------------------
                                                Henry Hooper, Director

Dated:  February 14, 2005                  By:      /s/   Robert Jacobs
                                                ----------------------
                                                Robert Jacobs, Director

Dated:  February 14, 2005                  By:      /s/    Linde Kester
                                                ----------------------
                                                Linde Kester, Director

                                     Index
                             [Attachment to Item 7]

                                                                    Page

Report of Independent Registered Public Accounting Firm .......     F-2

Balance Sheets
    October 31, 2004 and 2003 .................................     F-3

Statements of Income
    Years Ended October 31, 2004 and 2003 .....................     F-4

Statements of Stockholders' Equity
    Years Ended October 31, 2004 and 2003 .....................     F-5

Statements of Cash Flows
    Years Ended October 31, 2004 and 2003 .....................     F-6

Notes to Financial Statements .................................     F-7/17

                                      * * *


                                      F-1



             Report of Independent Registered Public Accounting Firm
            ---------------------------------------------------------

To the Stockholders
RF Industries, Ltd.


We have audited the  accompanying  balance sheets of RF  Industries,  Ltd. as of
October 31, 2004 and 2003, and the related  statements of income,  stockholders'
equity and cash flows for the years then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of RF  Industries,  Ltd. as of
October 31, 2004 and 2003,  and its results of operations and cash flows for the
years then ended, in conformity with accounting principles generally accepted in
the United States of America.






San Diego, California
December 9, 2004



                                      F-2




                               RF INDUSTRIES, LTD.

                                 BALANCE SHEETS
                            OCTOBER 31, 2004 AND 2003

                                    ASSETS
                                  ----------


                                                                 2004            2003                                        
                                                             ------------    ------------
                                                                       
Current assets:
    Cash and cash equivalents ............................   $  4,497,322    $  2,683,896
    Trade accounts receivable, net of allowance for
        doubtful accounts of $38,513 and $55,322 .........      1,516,035       1,701,618
    Notes receivable .....................................         12,000          12,000
    Inventories ..........................................      3,789,958       3,455,018
    Other current assets .................................        303,138         158,079
    Deferred tax assets ..................................        141,000         135,600
                                                             ------------    ------------
           Total current assets ..........................     10,259,453       8,146,211
                                                             ------------    ------------

Equipment and furnishings:
    Equipment and tooling ................................      1,489,297       1,125,485
    Furniture and office equipment .......................        299,423         260,183
                                                             ------------    ------------
                                                                1,788,720       1,385,668

    Less accumulated depreciation ........................      1,225,680       1,057,544
                                                             ------------    ------------
           Totals ........................................        563,040         328,124
                                                             ------------    ------------

Goodwill .................................................        137,328
Notes receivable from related parties ....................         26,730          49,584
Note receivable from stockholder .........................         70,000          70,000
Other assets .............................................         14,171          14,171
                                                             ------------    ------------

           Totals ........................................   $ 11,070,722    $  8,608,090
                                                             ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable .....................................   $    209,956    $    181,637
    Accrued expenses .....................................        353,100         328,355
                                                             ------------    ------------
           Total current liabilities .....................        563,056         509,992

Deferred tax liabilities .................................         53,000          40,000
                                                             ------------    ------------
           Total liabilities .............................        616,056         549,992
                                                             ------------    ------------

Commitments and contingencies

Stockholders' equity:
    Common stock - authorized 10,000,000 shares at $.01
        par value; 2,996,937 and 2,692,683 shares issued .         29,970          26,927
    Additional paid-in capital ...........................      3,566,760       2,418,033
    Retained earnings ....................................      6,857,936       5,633,805
    Treasury stock, at cost, 7,300 shares in 2003 ........                        (20,667)
                                                             ------------    ------------
           Total stockholders' equity ....................     10,454,666       8,058,098
                                                             ------------    ------------

           Totals ........................................   $ 11,070,722    $  8,608,090
                                                             ============    ============

See Notes to Financial Statements.


                                      F-3


                              RF INDUSTRIES, LTD.

                              STATEMENTS OF INCOME
                      YEARS ENDED OCTOBER 31, 2004 AND 2003


                                                    2004            2003
                                                -----------     -----------
Net sales ...................................   $11,227,242     $ 9,875,499
Cost of sales ...............................     5,539,945       5,079,307
                                                -----------     -----------
Gross profit ................................     5,687,297       4,796,192
                                                -----------     -----------

Operating expenses:
    Engineering .............................       486,202         753,562
    Selling and general .....................     3,154,074       2,849,506
                                                -----------     -----------
        Totals ..............................     3,640,276       3,603,068
                                                -----------     -----------

Operating income ............................     2,047,021       1,193,124

Other income - interest .....................        17,110          22,321
                                                -----------     -----------

Income before income taxes ..................     2,064,131       1,215,445

Provision for income taxes ..................       840,000         504,700
                                                -----------     -----------

Net income ..................................   $ 1,224,131     $   710,745
                                                ===========     ===========
Earnings per share:
    Basic ...................................   $       .42     $       .23
                                                ===========     ===========
    Diluted$ ................................   $       .33     $       .19
                                                ===========     ===========

See Notes to Financial Statements.

                                      F-4



                               RF INDUSTRIES, LTD.

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                      YEARS ENDED OCTOBER 31, 2004 AND 2003



                                                                                                                          
                                   Common Stock            Additional                    Receivables                     Total
                                ---------------------       Paid-In         Retained       from Sale      Treasury     Stockholders'
                                 Shares       Amount         Capital        Earnings       of Stock         Stock         Equity
                                ---------    --------     -------------    ----------     -----------    ----------   --------------
                                                                                                   

Balance, November 1, 2002       3,441,054     $ 34,410     $ 4,695,147     $ 4,923,060      $ ( 1,715)    $ (55,211)    $ 9,595,691

Net income                                                                     710,745                                      710,745

Tax benefit on non-qualified 
stock options                                                   47,500                                                       47,500

Repayments of receivables 
from sale of stock                                                                              1,715                         1,715

Exercise of stock options          73,296          733          89,962                                                       90,695

Purchase of treasury stock                                                                               (2,388,248)     (2,388,248)

Retirement of common stock       (821,667)      (8,216)     (2,414,576)                                   2,422,792   
                               ----------    ---------     ------------    ------------    -----------   -----------    -----------

Balance, October 31, 2003       2,692,683       26,927       2,418,033       5,633,805          -           (20,667)      8,058,098

Net income                                                                   1,224,131                                    1,224,131

Tax benefit on non-qualified
 stock options                                                 173,000                                                      173,000

Exercise of stock options         311,554        3,116         996,321                                                      999,437

Retirement of common stock         (7,300)         (73)        (20,594)                                      20,667                
                               ----------    ---------    ------------    ------------    -----------   -----------    ------------

Balance, October 31, 2004       2,996,937     $ 29,970     $ 3,566,760     $ 6,857,936      $   -         $    -        $10,454,666
                               ==========    =========    ============     ===========    ===========   ===========    ============



See Notes to Financial Statements.                               
                                       F-5


                              RF INDUSTRIES, LTD.

                            STATEMENTS OF CASH FLOWS
                      YEARS ENDED OCTOBER 31, 2004 AND 2003


                                                                        2004           2003
                                                                    -----------    -----------
                                                                             
Operating activities:
    Net income ..................................................   $ 1,224,131    $   710,745
    Adjustments to reconcile net income to net
       cash provided by operating activities:
       Provision for bad debts ..................................         2,000         54,000
       Depreciation .............................................       168,136        158,040
       Deferred income taxes ....................................         7,600        (40,800)
       Income tax benefit on non-qualified stock options ........       173,000         47,500
       Changes in operating assets and liabilities:
          Trade accounts receivable .............................       183,583       (609,179)
          Inventories ...........................................      (202,928)       688,599
          Other assets ..........................................      (145,059)         8,617
          Accounts payable ......................................        28,319        110,831
          Accrued expenses ......................................        24,745          1,084
                                                                    -----------    -----------
              Net cash provided by operating activities .........     1,463,527      1,129,437
                                                                    -----------    -----------

Investing activities:
    Payment for acquisition .....................................      (510,000)
    Capital expenditures ........................................      (162,392)       (51,341)
    Payments of note receivable from related party ..............        22,854          6,921
                                                                    -----------    -----------
              Net cash used in investing activities .............      (649,538)       (44,420)
                                                                    -----------    -----------

Financing activities:
    Exercise of stock options ...................................       999,437         90,695
    Purchase of treasury stock ..................................                   (2,388,248)
    Payments on notes payable ...................................                      (44,582)
    Repayments of receivables from sale of stock ................                        1,715
                                                                    -----------    -----------
              Net cash provided by (used in) financing activities       999,437     (2,340,420)
                                                                    -----------    -----------

Net increase (decrease) in cash and cash equivalents ............     1,813,426     (1,255,403)

Cash and cash equivalents at beginning of year ..................     2,683,896      3,939,299
                                                                    -----------    -----------

Cash and cash equivalents at end of year ........................   $ 4,497,322    $ 2,683,896
                                                                    ===========    ===========

Supplemental cash flow information - income taxes paid ..........   $   900,000    $   514,700
                                                                    ===========    ===========

Noncash financing activities - retirement of common stock .......   $    20,667    $ 2,422,792
                                                                    ===========    ===========


See Notes to Financial Statements.

                                      F-6



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS




Note 1 - Business activities and summary of significant accounting policies:

     Business activities:
          The Company's business is comprised of the design,  manufacture and/or
          sale of  communications  equipment  primarily  to the  radio and other
          professional  communications related industries. The Company currently
          conducts  its  operations  through  four  divisions  (i) RF  Connector
          Division  is  engaged  in  the  design  and  distribution  of  coaxial
          connectors   used   primarily   in  radio   and   other   professional
          communications  applications;  (ii) Neulink Division is engaged in the
          design,  manufacture  and  sale  of  radio  links  for  receiving  and
          transmitting  control  signals for remote  operation and monitoring of
          equipment;  (iii)  Bioconnect  Division  is  engaged  in  the  design,
          manufacture  and sales of  medical  cable  interconnects  for  medical
          monitoring  applications;  and (iv) Aviel  Division  is engaged in the
          design,  manufacture  and  sales of  radio  frequency,  microwave  and
          specialized    connectors   for   aerospace,    original   electronics
          manufacturers and military electronics applications (see Note 10).

          Prior to fiscal  2004,  the  Company  had  reported  separate  segment
          information  in its filings for the  operations  of its RF  Connector,
          Neulink and Bioconnect Divisions in the same format as reviewed by the
          Company's  management.  The sales,  operating income and assets of the
          Neulink and Bioconnect  Divisions no longer meet the  thresholds  that
          require  separate  disclosures.  Accordingly,  commencing  with fiscal
          2004, the Company has discontinued  reporting  segment  information on
          the Neulink and Bioconnect segments separately.

     Use of estimates:
          The preparation of financial  statements in conformity with accounting
          principles generally accepted in the United States of America requires
          management  to make  estimates  and  assumptions  that affect  certain
          reported amounts and disclosures. Actual results may differ from those
          estimates.

     Cash equivalents:
          The Company considers all  highly-liquid  investments with an original
          maturity  of  three   months  or  less  when   purchased  to  be  cash
          equivalents.


     Revenue recognition:
          Revenue from product sales is  recognized  when the product is shipped
          and collectibility is assured.



                                      F-7


                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS

Note 1 - Business activities and summary of significant accounting policies
         (continued):

     Inventories:
          Inventories,   consisting  of  materials,   labor  and   manufacturing
          overhead,  are  stated at the lower of cost or  market.  Cost has been
          determined using the weighted average cost method.

     Equipment and furnishings:
          Equipment,  tooling and furniture are recorded at cost and depreciated
          over their estimated  useful lives  (generally 3 to 7 years) using the
          straight-line method.

     Goodwill:
          The Company follows  Statement of Financial  Accounting  Standards No.
          142  ("SFAS  142"),  "Goodwill  and Other  Intangible  Assets",  which
          requires that goodwill and certain intangible assets,  including those
          recorded in past business combinations, no longer be amortized against
          earnings,  but  instead be tested for  impairment  at least  annually.
          There was no  impairment of goodwill or other  intangible  assets as a
          result of impairment tests performed according to SFAS 142.

     Long-lived assets:
          The Company assesses  potential  impairments to its long-lived  assets
          when  there is  evidence  that  events  or  changes  in  circumstances
          indicate that the carrying amount of an asset may not be recovered. An
          impairment  loss  is  recognized  when  the  undiscounted  cash  flows
          expected to be generated by an asset (or group of assets) is less than
          its carrying amount.  Any required  impairment loss is measured as the
          amount by which the assets carrying value exceeds its fair value,  and
          is recorded as a reduction in the carrying  value of the related asset
          and a charge to operations.

     Advertising:
          The  Company  expenses  the  cost of  advertising  and  promotions  as
          incurred.  Advertising  costs charged to operations  were $114,558 and
          $66,890 in 2004 and 2003, respectively.

     Research and development:
          The Company  expenses  the cost of research and  development  costs as
          incurred.  Research and  development  costs charged to operations  and
          included in  engineering  were  approximately  $40,000 and $234,000 in
          2004 and 2003, respectively.


                                      F-8




                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Business activities and summary of significant accounting policies
          (continued):

     Income taxes:
          The  Company  accounts  for  income  taxes  pursuant  to the asset and
          liability  method  which  requires  deferred  income  tax  assets  and
          liabilities  to be  computed  for  temporary  differences  between the
          financial  statement and tax bases of assets and liabilities that will
          result in taxable or  deductible  amounts in future  periods  based on
          enacted  laws  and  rates  applicable  to the  periods  in  which  the
          temporary differences are expected to affect taxable income. Valuation
          allowances  are  established  when  necessary  to reduce  deferred tax
          assets to the amount expected to be realized. The income tax provision
          is the tax  payable or  refundable  for the  period  plus or minus the
          change during the period in deferred tax assets and liabilities.

     Stock options:
          The Company has adopted the disclosure-only provisions of Statement of
          Financial Accounting  Standards No. 123 ("SFAS 123"),  "Accounting for
          Stock-Based  Compensation,"  as  amended  by  Statement  of  Financial
          Accounting Standards No. 148 ("SFAS 148"), "Accounting for Stock-Based
          Compensation-Transition  Disclosure."  The Company follows  Accounting
          Principles  Board  Opinion  No. 25 ("APB 25"),  "Accounting  for Stock
          Issued to Employees"  and related  interpretations,  in accounting for
          its employee  stock  options.  Under APB 25, the Company  accounts for
          stock  options using the  intrinsic  value method and no  compensation
          expense is recognized  when the exercise price of stock options equals
          or exceeds  the market  price of the  underlying  stock on the date of
          grant.  Options granted to non-employees are recorded at fair value in
          accordance with SFAS 123.

          Had the Company elected to recognize  compensation  expense based upon
          the fair value at the grant  dates for awards  under  these  plans and
          amortized the cost over the vesting period, net income would have been
          decreased to the pro forma amounts listed in the table below. The fair
          value of each option  granted was estimated on the date of grant using
          the  Black-Scholes  option  pricing  model.  The  Company's  pro forma
          information is as follows:

                                                          2004          2003
                                                     ------------   ------------
           Net income:
               As reported ..........................  $ 1,224,131   $ 710,745
               Deduct total stock-based employee 
                 compensation expense determined
                 under the fair value based method 
                 for all awards .....................     (267,000)    (297,665)
                                                       ------------  -----------

               Pro forma                               $   957,131   $  413,080
                                                       ===========   ===========


                                      F-9



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS



Note 1 - Business activities and summary of significant accounting policies
          (continued):
                Stock options (concluded):

                                                                2004      2003
                                                              -------    ------
                      Basic earnings per share:
                         As reported ...................     $   .42$      .23
                         Pro forma .....................     $   .33$      .14

                      Diluted earnings per share:
                         As reported ...................     $   .33$      .19
                         Pro forma .....................     $   .26$      .11

               The  fair  value  of each  option  granted  in 2004  and 2003 was
               estimated   on  the  date  of  grant   using  the   Black-Scholes
               option-pricing   model  with  the  following   weighted   average
               assumptions:
 
                                                                2004      2003
                                                              -------    ------

                      Dividend yield ....................         0%         0%
                      Expected volatility ...............        76%        60%
                      Risk-free interest rate ...........      4.24%      4.33%
                      Expected lives ....................    4 years   10 years

          Earnings per share:
               Basic  earnings  per share is  calculated  by dividing net income
               applicable to common  stockholders by the weighted average number
               of common shares  outstanding  during the period. The calculation
               of  diluted  earnings  per  share  is  similar  to that of  basic
               earnings per share,  except that the  denominator is increased to
               include the number of  additional  common  shares that would have
               been  outstanding  if all  potentially  dilutive  common  shares,
               principally  those  issuable upon the exercise of stock  options,
               were issued and the treasury stock method had been applied during
               the period.



                                      F-10



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS



Note 1 - Business  activities  and summary of  significant  accounting  policies
           (continued):
          Earnings per share (concluded):
               The  following  table  summarizes  the  calculation  of basic and
               diluted earnings per share:


                                                                            
               Numerators:
                    Net income (A).............................     $  1,224,131     $   710,745
                                                                    ============    ============

               Denominators:
                    Weighted average shares outstanding for basic
                       earnings per share (B)..................        2,906,806       3,053,352
                    Add effects of potentially dilutive securities -
                       assumed exercise of stock options ......          844,475         617,273
                                                                    ------------    ------------

                    Weighted average shares for diluted
                       earnings per share (C) .................        3,751,281       3,670,625
                                                                    ============    ============

                Basic net earnings per share (A)/(B)..........              $.42            $.23
                                                                            ====            ====

                Diluted net earnings per share (A)/(C)........              $.33            $.19
                                                                            ====            ====


Note 2 - Concentration of credit risk and sales to major customers:
     The  Company  maintains  its  cash  balances  primarily  in  one  financial
     institution.  As of October  31,  2004,  the balance  exceeded  the Federal
     Deposit  Insurance  Corporation  limitation  for  coverage  of  $100,000 by
     $270,800.  As of October 31,  2004,  the Company  had two  uninsured  money
     market accounts  totaling  $4,149,900.  The Company reduces its exposure to
     credit risk by maintaining such balances with financial  institutions  that
     have high credit ratings.

     Accounts receivable are financial  instruments that also expose the Company
     to  concentration  of credit  risk.  Such  exposure is limited by the large
     number  of  customers  comprising  the  Company's  customer  base and their
     dispersion  across  different  geographic  areas. In addition,  the Company
     routinely assesses the financial strength of its customers and maintains an
     allowance for doubtful  accounts that  management  believes will adequately
     provide for credit losses.

     Sales to one  customer  represented  14% and 16% of total sales in 2004 and
     2003, respectively. The Company does not have a written agreement with this
     customer and,  therefore,  this customer does not have any minimum purchase
     obligations  and could stop buying the  Company's  products at any time.  A
     reduction,  delay or  cancellation of orders from this customer or the loss
     of this customer  could  significantly  reduce the  Company's  revenues and
     profits.


                                      F-11



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS




Note 3 - Inventories:

     Inventories consisted of the following as of October 31, 2004 and 2003:

                                                        2004           2003
                                                    -----------    ------------
         Raw materials and supplies .............   $   777,765    $   591,892
         Finished goods .........................     3,120,909      2,997,902
         Less inventory reserve .................      (108,716)      (134,776)
                                                     -----------    -----------

            Totals ..............................   $ 3,789,958    $ 3,455,018
                                                     ===========    ===========


Note 4 - Commitments: 

     The Company leases its  facilities in San Diego,  California and Las Vegas,
     Nevada under  noncancelable  operating leases.  The Company amended its San
     Diego lease in November 2004,  adding  additional  square feet. The amended
     lease expires in May 2010 and requires  minimum annual rental payments that
     are subject to fixed annual  increases.  The minimum  annual  rentals under
     this lease are being charged to expense on a  straight-line  basis over the
     lease term. Deferred rentals were not material at October 31, 2004. The Las
     Vegas lease  expires on March 31, 2005.  The San Diego lease also  requires
     the payment of the  Company's  pro rata share of the real estate  taxes and
     insurance,   maintenance  and  other  operating  expenses  related  to  the
     facilities.  The Company also leases certain  automobiles  under  operating
     leases which expire at various dates through December 2005.

     Rent expense under all operating leases totaled approximately  $238,000 and
     $218,000 in 2004 and 2003, respectively.

     Minimum lease  payments  under these  operating  leases in each of the five
     years subsequent to October 31, 2004 and thereafter are as follows:

                  Year Ending
                   October 31,                                    Amount
                  ------------                                 ------------

                     2005 ................................     $  197,000
                     2006 ................................        240,000
                     2007 ................................        240,000
                     2008 ................................        232,000
                     2009 ................................        235,000
                     Thereafter ..........................        139,000
                                                               ----------
                        Total ...........................      $1,283,000
                                                               ==========

     The  Company  has an  employment  agreement  with its  President  and Chief
     Executive  Officer  for a term which  expires on  February  24,  2005.  The
     aggregate  amount of compensation to be provided over the remaining term of
     the agreement amounted to $71,667 at October 31, 2004.



                                      F-12



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS


Note 5 - Geographical information:
     The Company  attributes  sales to geographic areas based on the location of
     the  customers.  The following  table  presents the sales of the Company by
     geographic area for the years ended October 31, 2004 and 2003:

                                                       2004            2003
                                                  -------------    ------------
       United States ........................     $  10,226,766    $  8,675,099
       Foreign countries ....................         1,000,476       1,200,400
                                                  -------------    ------------
          Totals ............................     $  11,227,242    $  9,875,499
                                                  =============    ============


Note 6 - Income taxes:

     The provision for income taxes consists of the following:


                                                       2004            2003
                                                  -------------    ------------
      Current:
         Federal ............................       $   651,400     $   426,500
         State ..............................           181,000         119,000
                                                    ------------    -----------
                                                        832,400         545,500
                                                    ------------    -----------
      Deferred:
         Federal ............................             2,600         (30,800)
         State ..............................             5,000         (10,000)
                                                    ------------    ------------
                                                          7,600         (40,800)
                                                    ------------    ------------
           Totals                                   $   840,000     $   504,700
                                                    ============    ============

     Income tax at the Federal  statutory  rate is  reconciled  to the Company's
     actual net provision for income taxes as follows:

                                              2004                    2003     
                                       ------------------     ------------------
                                                   % of                    % of
                                                   Pretax                 Pretax
                                        Amount     Income      Amount     Income
                                       --------  ---------    --------   -------
                                        
     Income tax at Federal
       statutory rate ..............   $702,000     34.0%     $413,200     34.0%

    State tax provision, net
       of Federal tax benefit ......    123,000      6.0        72,000      5.9

    Nondeductible differences ......      7,000      0.3         6,600      0.5

    Other ..........................      8,000      0.4        12,900      1.1
                                       --------     ----      --------     ----
    
       Provision for income
          taxes ....................   $840,000     40.7%     $504,700     41.5%
                                       ========     ====      ========     ====


                                      F-13


                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS



Note 6 - Income taxes (concluded):

     The Company's  total  deferred tax assets and deferred tax  liabilities  at
     October 31, 2004 and 2003 are as follows:

                                                      2004         2003
                                                   ---------    ---------
      Assets:
          Allowance for doubtful accounts .....    $  16,000    $  23,700
          Inventory obsolescence ..............       47,000       57,700
          Accrued vacation ....................       48,000       34,600
          State income taxes ..................       62,000       36,900
          Capital loss carryforwards ..........       34,000       33,900
          Other ...............................        5,000       39,100
                                                   ---------    ---------
               Totals .........................      212,000      225,900
      Liabilities:
          Depreciation ........................      (90,000)     (96,400)

      Less valuation allowance ................      (34,000)     (33,900)
                                                    ---------    ---------

               Net deferred tax assets ........    $  88,000    $  95,600
                                                    =========    =========

     A  valuation   allowance  has  been   established   for  the  capital  loss
     carryforward  due to the  Company no longer  investing  in assets to offset
     these losses in the foreseeable future.


Note 7 - Stock options:
     Incentive and Non-Qualified Stock Option Plans:
          The Board of Directors  approved an  Incentive  Stock Option Plan (the
          "1990 Incentive  Plan") during fiscal 1990 that provides for grants of
          options to employees to purchase up to 500,000  shares of common stock
          of the Company. Under its terms, the 1990 Incentive Plan terminated in
          2000, and no additional options can be granted under that option plan.
          However,  options  previously  granted under the 1990  Incentive  Plan
          remain  outstanding  and continue in effect until they either  expire,
          are  forfeited  or are  exercised.  As of October 31, 2004, a total of
          8,313 options were still  outstanding  under the 1990 Incentive  Plan,
          all of which are currently exercisable.

          The Board of Directors also approved a Non-Qualified Stock Option Plan
          (the "1990  Non-Qualified  Plan") during fiscal 1990 that provides for
          grants of options to purchase up to 200,000  shares of common stock to
          officers,  directors  and other  recipients  selected  by the Board of
          Directors.  Under its terms, the 1990 Non-Qualified Plan terminated in
          2000, and no additional options can be granted under that option plan.
          However,  options previously granted under the 1990 Non-Qualified Plan
          remain  outstanding  and continue in effect until they either  expire,
          are  forfeited  or are  exercised.  As of October 31, 2004, a total of
          12,000  options were still  outstanding  under the 1990  Non-Qualified
          Plan, all of which are currently exercisable.


                                      F-14


                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS


Note 7 - Stock options (continued):
     Incentive and Non-Qualified Stock Option Plans (concluded):
          In May 2000,  the Board of Directors  adopted the Company's 2000 Stock
          Option Plan (the "2000 Option Plan").  Under the 2000 Option Plan, the
          Company  may grant  options  to  purchase  shares  of common  stock to
          officers,  directors,  key employees and others providing  services to
          the Company.  The number of shares of common stock that the Company is
          authorized to issue under  options  granted under the 2000 Option Plan
          initially was 300,000, which number automatically increases on January
          1 of each year by the  lesser of (i) 4% of the total  number of shares
          of common stock then  outstanding or (ii) 10,000 shares.  Accordingly,
          as of October  31,  2004,  the  authorized  number of shares of common
          stock that could be issued under the 2000 Option Plan was 440,000,  of
          which  108,851  shares were still  available to be granted.  Under the
          2000 Option Plan,  the Company is authorized  to grant both  incentive
          stock options and non-qualified stock options. Incentive stock options
          are  granted at an  exercise  price no less than the fair value of the
          common  stock on the date of grant,  while  non-qualified  options are
          granted at no less than 85% of the fair  value of the common  stock on
          the date of grant.

     Additional required disclosures related to stock option plans:
          Additional  information  regarding  all of the  Company's  outstanding
          stock options at October 31, 2004 and 2003 and changes in  outstanding
          stock options in 2004 and 2003 follows: 2004 2003


                                                                         Weighted                        Weighted
                                                            Shares       Average           Shares         Average
                                                          or Price      Exercise          or Price       Exercise
                                                         Per Share        Price         Per Share          Price       
                                                        -----------    ---------       ------------    ------------
                                                                                             
            Options outstanding at beginning of year       1,287,867      $1.67           1,245,764       $1.71
            Options granted                                   67,651       5.75             170,365        2.83
            Options exercised                               (311,554)      3.21             (73,296)       1.23
            Options forfeited                                 (8,250)      2.30             (54,966)       3.39
                                                        ------------                   ------------

            Options outstanding at  end of year            1,035,714       1.63           1,287,867        1.67
                                                        ============                   ============

            Option price range at end of year            $.10 -$6.38                     $.10-$5.75

               Weighted average fair value of
                 options granted during the year               $3.83                         $2.05
                                                               =====                         =====



                                      F-15



                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS



Note 7 - Stock options (concluded):
     Additional required disclosures related to stock option plans(concluded):
          The  following  table  summarizes   information  about  stock  options
          outstanding at October 31, 2004, all of which are at fixed-prices:


                                                             Weighted Average                            Weighted
                                           Weighted              Remaining                                Average
     Range of                               Average          Contractual Life          Number         Exercise Price
     Exercise               Number         Exercise             of Options           of Options         of Options
      Price              Outstanding         Price               Outstanding *        Exercisable       Exercisable
    ---------            -----------      -----------     -----------------------     -----------       -----------
                                                                                          
         $0.10               460,000       $    0.10      1 yr. after termination         460,000         $    0.10
     $1.33 - $2.50           273,943            1.87              6 yrs.                  186,943              1.75
     $2.66 - $3.95           235,870            3.12              9 yrs.                  115,870              3.34
     $5.12 - $6.38            65,901            6.03              10 yrs.                   4,700              5.12
                         -----------                                                 ------------
                           1,035,714            1.63               8 yrs.                 767,513              0.96
                         ===========                                                 ============


     * Some of the  options,  in addition to the  460,000,  expire  1-year after
     employee's termination.


Note 8 - Retirement plan:
     The  Company  sponsors a deferred  savings  and profit  sharing  plan under
     Section  401(k) of the  Internal  Revenue  Code.  Substantially  all of its
     employees  may  participate  in and make  voluntary  contributions  to this
     defined contribution plan after they meet certain eligibility requirements.
     The  Board  of   Directors   of  the  Company  can   authorize   additional
     discretionary  contributions  by the  Company.  The  Company  did not  make
     contributions to the plan in 2004 or 2003.


Note 9 - Related party transactions:
     The note  receivable  from  stockholder  of $70,000 at October 31, 2004 and
     2003 is due  from the  President  of the  Company,  bears  interest  at 6%,
     payable annually, and has no specific due date.

     The notes receivable from related parties of $26,730 and $49,584 at October
     31, 2004 and 2003,  respectively,  are due from  employees  of the Company,
     bear interest at 6% and are due when shares of the  Company's  common stock
     are sold by the employees. The notes are collateralized by properties owned
     by the employees.

     A director of the Company is an employee of Neil  Berkman  Associates,  the
     Company's  public  relations  firm.  For the fiscal years ended October 31,
     2004 and October 31,  2003,  the Company  paid to Neil  Berkman  Associates
     $43,050 and $39,360, respectively, for services rendered.


                                      F-16


                               RF INDUSTRIES, LTD.

                          NOTES TO FINANCIAL STATEMENTS


Note 10- Business acquisition:

     On August 16, 2004,  the Company  purchased the business and  substantially
     all of the assets of Jacelaine, Inc., a Nevada based designer, manufacturer
     and seller of microwave and radio frequency connectors. Jacelaine, Inc. has
     been conducting  business under the name "Aviel  Electronics." The purchase
     price of the assets was $510,000, of which $410,000 was paid in cash at the
     closing and $100,000 was deposited  into an escrow  account for one year as
     security for the seller's  representations,  warranties and covenants.  The
     purpose  of  the  acquisition  was  to  complement  the  Company's  coaxial
     connector business with military, governmental and aerospace customers.

     The acquisition has been accounted for as a purchase and, accordingly,  the
     net assets  acquired were recorded at estimated  fair values on the date of
     acquisition.  A summary of the allocation of the cost of the acquisition to
     the net assets acquired as of August 16, 2004 follows:

            Inventory ...................................   $132,012
            Property and equipment ......................    240,660
            Goodwill ....................................    137,328
                                                            --------

            Total assets acquired .......................   $510,000
                                                            ========

            Purchase price ..............................   $510,000
                                                            ========

     Assuming  the  acquisition  had  taken  place on the first day of the years
     ended  October  31,  2004 and 2003,  unaudited  net sales  would  have been
     approximately  $11,748,000 and $10,836,000,  respectively,  while unaudited
     net  income  and  earnings  per  share  information  would  not  have  been
     materially different than the amounts shown on the accompanying  statements
     of income for the years then ended.





                                      F-17