UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                         ______________________________

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


        Date of Report (Date of earliest event reported): March 23, 2005


                                     0-17771
                            (Commission File Number)


                         ______________________________


                     FRANKLIN CREDIT MANAGEMENT CORPORATION
             (Exact name of registrant as specified in its charter)


                                    Delaware
                            (State of Incorporation)
 
                                   75-2243266
                      (IRS Employer Identification Number)

                     Six Harrison Street, New York, NY 10013
              (Address of registrant's principal executive office)


                                 (212) 925-8745
                         (Registrant's telephone number)


                         ______________________________




                            Section 8 - Other Events

Item 8.01. Other Events

On March 29, 2005 Franklin Credit Management Corporation ("the Company"), 
issued a press release entitled "Franklin Credit Management Reports Revene and 
Earnings for 2004." A copy of the Company's press release is attached as Exhibit
99.1

Item 9.01 Exhibits

Exhibit No      Description
  99.1          Press Release, dated March 29, 2005, entitled "Franklin Credit 
                Management Corporation Reports Revenue and Earnings for 2004"








                                   SIGNATURES


     Pursuant to the  requirements  of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.
                                       


                                     FRANKLIN CREDIT MANAGEMENT CORPORATION


                                      By:_/s/ Jeffrey R. Johnson
                                        Name: Jeffrey R. Johnson
                                       Title: Chief Executive Officer

Date:  March 29, 2005



Exhibit 99.1

For Immediate Release

Contact:  Alan Joseph, CFO
Franklin Credit Management Corporation
(212) 925-8745 ext. 169
ajoseph@franklincredit.com


                        FRANKLIN CREDIT MANAGEMENT REPORT
                          REVENUE AND EARNINGS FOR 2004

          FOURTH QUARTER DILUTED E.P.S. RISE 63% TO $0.49 VS. $0.30 IN
                                PRIOR-YEAR PERIOD

NEW YORK,  New York (March 29, 2005) - Franklin  Credit  Management Corporation
(OTC BB: FCSC), a specialty  consumer finance company  primarily engaged in the
acquisition, origination, servicing and resolution of performing, subperforming
and nonperforming residential mortgage loans, today announced increased revenues
and earnings for 2004.

For the three months ended  December 31, 2004,  revenues  increased 77% to $27.7
million,  compared with $15.6 million in the fourth quarter of 2003. Net Income
increased  70%  to  $3,314,212,  or  $0.49  per diluted  share,  compared  with
$1,953,412, or $0.30 per diluted share, in the quarter ended December 31, 2003.

For the twelve months ended December 31, 2004, the Company reported  revenues of
$80.5  million,  which  represented  an increase of 40% when  compared with 2003
revenues of $57.6 million.  Net income increased 42% to a record $9,506,310,  or
$1.43 per diluted share in 2004,  versus net income of $6,685,457,  or $1.02 per
diluted share, in the year ended December 31, 2003.

"We are very pleased to report substantially higher revenue and earnings for the
quarter and year ended  December 31, 2004," commented  Jeffrey  Johnson, Chief
Executive Officer of Franklin Credit Management Corporation.

"Large  portfolio  acquisitions  during the second  half of the year,  primarily
related to bulk  purchases of subprime  mortgage  loans from Bank One and Master
Financial,  allowed us to increase our notes  receivable  portfolio by more than
74% to $811.9 million (face value) during 2004."

About Franklin Credit Management Corporation

Franklin  Credit   Management   Corporation   (together  with  its  wholly-owned
subsidiaries,  the "Company") is a specialty  consumer finance company primarily
engaged in the acquisition, origination, servicing and resolution of performing,
subperforming and nonperforming residential mortgage loans. The Company acquires
mortgage loans, generally in pools at discounts from their aggregate contractual
balances, from a variety of mortgage bankers, banks, and other specialty finance
companies, and, through its wholly-owned subsidiary, Tribeca Lending Corp., also
originates  subprime  mortgage loans. Real estate is acquired in foreclosure or
otherwise and is also generally acquired at a discount relative to the appraised
value of the asset.  The Company  conducts its business from its  executive and
main office in New York City and through its website www.franklincredit.com. Its
common stock trades on the OTC Bulletin Board under the symbol "FCSC".

Statements  contained herein that are not historical fact may be forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended,
that are subject to a variety of risks and uncertainties.  There are a number of
important  factors that could cause  actual  results to differ  materially  from
those projected or suggested in forward-looking  statements made by the Company.
These factors include, but are not limited to: (i) unanticipated  changes in the
U.S. economy,  including changes in business  conditions such as interest rates,
and changes in the level of growth in the finance and housing markets;  (ii) the
status of relations  between the Company and its sole Senior Debt Lender and the
Senior Debt Lender's  willingness  to extend  additional  credit to the Company;
(iii) the availability for purchases of additional  loans; (iv) the availability
of sub-prime  borrowers for the origination of additional  loans;  and (v) other
risks  detailed  from  time to time in the  Company's SEC  reports.  Additional
factors  that  would  cause  actual  results  to differ  materially  from  those
projected  or  suggested or  suggested  in any  forward-looking  statements  are
contained in the Company's filings with the Securities and Exchange  Commission,
including,  but not limited to, those factors  discussed under the caption "Real
Estate Risk" in the Company's  Annual Report on Form 10-K and Quarterly  Reports
on Form 10-Q,  which the  Company  urges  investors  to  consider.  The  Company
undertakes   no   obligation   to  publicly   release  the   revisions  to  such
forward-looking  statements that may be made to reflect events or  circumstances
after the date hereof or to reflect the  occurrences  of  unanticipated  events,
except as other wise required by securities and other applicable  laws.  Readers
are cautioned not to place undue reliance on these  forward-looking  statements,
which speak only as of the date hereof.  The Company undertakes no obligation to
release  publicly  the  results  on any events or  circumstances  after the date
hereof or to reflect the occurrence of unanticipated events.
 
 
                    For further information, please contact:
 
           Alan Joseph, CFO of Franklin Credit Management Corporation
                           at 212-925-8745 (Ext. 169)

                         Financial Highlights to Follow








             FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                  
-------------------------------------------------------------------------------
                                                            

                                  Three Months ended     For the Years Ended
                                     December 31,            December 31,
                                  -------------------    -------------------
                                  2004         2003      2004        2003

REVENUES:

 Interest income            $20,862,689  $10,977,942   $59,481,422  $42,699,710
 Purchase discount 
 earned                       3,195,894    1,787,926     9,234,896   5,154,601
 Gain on sale of 
 notes receivable               626,372      485,134     1,701,113   1,118,239
 Gain on sale of loans 
 held for sale                  517,814      933,797     3,689,616   3,236,616
 Gain on sale of other 
 real estate owned              314,651       99,285       542,202   1,027,130
 Rental income                    8,625        9,582        42,300     113,255
 Prepayment penalties 
 and other income             2,146,584    1,317,988     5,793,466   4,217,008
                             ----------   ----------    ----------  ----------
                             27,672,629   15,611,654    80,485,015  57,566,559
                             ----------   ----------    ----------  ---------- 
OPERATING EXPENSES:
 Interest expense            12,061,839    5,570,976    32,795,347  21,672,993
 Collection, general 
 and administrative           7,153,902    4,869,059    23,321,659  17,864,786
 Recovery of a special 
 charge                                                                   -
 Provision for loan losses    1,268,570      795,804     3,705,333   3,164,103
 Amortization of deferred 
 financing costs              1,023,434      622,333     2,761,476   1,979,208
 Depreciation                   126,676      177,270       494,890     505,012
                             ----------   ----------    ----------  ----------
                             21,634,421   12,035,442    63,078,705  45,186,102
                             ----------   ----------    ----------  ----------

INCOME BEFORE PROVISION 
FOR INCOME TAXES              6,038,208    3,576,212    17,406,310  12,380,457
                             ----------    ---------    ----------  ----------
PROVISION FOR 
INCOME TAXES                  2,723,996    1,622,800     7,900,000   5,695,000
                            -----------   ----------    ----------  ----------

NET INCOME                  $ 3,314,212   $1,953,412    $9,506,310  $6,685,457
                            ===========   ==========    ==========  ========== 
NET INCOME PER 
COMMON SHARE:                    
  Basic                     $     0.56    $     0.33    $     1.60  $    1.13
                            ===========   ==========    ==========  =========
  
  Diluted                   $     0.49    $     0.30    $     1.43  $    1.02
                            ===========   ==========    ==========  =========  
WEIGHTED AVERAGE 
NUMBER OF SHARES                                                                                       
OUTSTANDING, BASIC           5,941,462     5,916,527     5,941,462   5,916,527
                             =========     =========     =========   =========
 
OUTSTANDING, DILUTED         6,726,259     6,573,879     6,648,381   6,536,639
                             =========     =========     =========   =========










FRANKLIN CREDIT MANAGEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2004 AND 2003
-------------------------------------------------------------------------------

                                                                  
ASSETS                                         2004                2003

CASH AND CASH EQUIVALENTS                  $ 19,519,659        $ 14,418,876
                                                                                                   

RESTRICTED CASH                                 128,612             413,443

NOTES RECEIVABLE:
  Principal                                 811,885,856         465,553,870
  Purchase discount                         (32,293,669)        (25,678,165)
  Allowance for loan losses                 (89,628,299)        (46,247,230)
                                            -----------         -----------
    Net notes receivable                    689,963,888         393,628,475

ORIGINATED LOANS HELD FOR SALE               16,851,041          27,372,779

ORIGINATED LOANS HELD FOR INVESTMENT        110,496,274           9,536,669

ACCRUED INTEREST RECEIVABLE                   8,506,252           4,332,419

OTHER REAL ESTATE OWNED                      20,626,156          13,981,665

OTHER RECEIVABLES                             5,366,500           2,893,735

DEFERRED TAX ASSET                              583,644             681,398

OTHER ASSETS                                 10,577,344           3,922,234

BUILDING, FURNITURE AND EQUIPMENT - Net       1,290,442           1,252,711

DEFERRED FINANCING COSTS - Net                7,600,942           4,298,942
                                          -------------       -------------                                                        
TOTAL ASSETS                              $ 891,510,754       $ 476,733,346
                                          =============       =============    
LIABILITIES AND STOCKHOLDERS" EQUITY
                                                                                                   
LIABILITIES:                                                                                       
 Accounts payable and 
 accrued expenses                          $ 11,572,764        $ 4,979,806
 Financing agreements                        39,540,205          23,315,301
 Notes payable                              807,718,038         427,447,844
Tax Liability:
   Deferred                                   3,123,865           1,311,089
                                           ------------         -----------
Total liabilities                           861,954,872         457,054,040
                                           ------------         -----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDER" EQUITY
Preferred stock, $.01 par value; 
authorized 3,000,000 issued-none
Common stock, $.01 par value, 
22,000,000 authorized shares; issued 
and outstanding: 6,062,295 in 2004 
and 5,916,527 in 2003                            60,623             59,167
Additional paid-in capital                    7,354,778          6,985,968
Retained earnings                            22,140,481         12,634,171
                                            -----------        -----------
 Total stockholders' equity                  29,555,882         19,679,306
                                            -----------        ------------   
TOTAL LIABILITIES AND 
STOCKHOLDERS' EQUITY                      $ 891,510,754       $ 476,733,346
                                          =============       ============= 

See notes to consolidated financial statements