x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
41-1659606
|
||
(State
or other jurisdiction
|
(I.R.S.
Employer
|
||
of
incorporation or organization)
|
Identification
Number)
|
||
1641
Popps Ferry Road, Biloxi, Mississippi
|
39532
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
||
Registrant's
telephone number, including area code:
|
(228)
396-7000
|
Document
|
Part
of Form 10-K into which Incorporated
|
Isle
of Capri Casinos, Inc.’s Definitive Proxy Statement for its Annual Meeting
of Stockholders to be held October 26, 2006.
|
Part
III
|
|
PAGE
|
PART
I
|
2
|
ITEM
1. BUSINESS
|
2
|
ITEM
1A. RISK FACTORS
|
36
|
ITEM
1B. UNRESOLVED STAFF COMMENTS
|
42
|
ITEM
2. PROPERTIES
|
42
|
ITEM
3. LEGAL PROCEEDINGS
|
46
|
ITEM
4. SUBMISSION OF MATTERS TO A
VOTE OF SECURITY HOLDERS
|
47
|
PART
II
|
47
|
ITEM
5. MARKET FOR REGISTRANT’S COMMON
EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
47
|
ITEM
6. SELECTED FINANCIAL
DATA
|
49
|
ITEM
7. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
51
|
ITEM
7A. QUANTITATIVE AND QUALITATIVE
DISCLOSURES
ABOUT MARKET RISK
|
68
|
ITEM
8. FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
|
69
|
ITEM
9. CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
119
|
ITEM
9A. CONTROLS AND PROCEDURES
|
119
|
ITEM
9B. OTHER INFORMATION
|
121
|
PART
III
|
121
|
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS OF
THE REGISTRANT
|
121
|
ITEM
11. EXECUTIVE COMPENSATION
|
121
|
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
121
|
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS
|
121
|
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND
SERVICES
|
121
|
PART
IV
|
122
|
ITEM
15. EXHIBITS, FINANCIAL STATEMENT
SCHEDULES
|
122
|
SIGNATURES
|
123
|
|
Date
Opened or
|
Slot
|
Table
|
Hotel
|
Parking
|
||||||||
Property*
|
Acquired
|
Machines
|
Games
|
Rooms
|
Spaces
|
||||||||
Louisiana
|
|||||||||||||
Isle-Lake
Charles
|
July
1995
|
|
1,968
|
|
83
|
|
493
|
|
2,200
|
||||
Mississippi
|
|||||||||||||
Isle-Lula
|
March
2000
|
|
1,506
|
|
24
|
|
486
|
|
1,500
|
||||
Isle-Biloxi
|
August
1992
|
|
927
|
|
36
|
|
728
|
|
900
|
||||
Isle-Natchez
|
March
2000
|
|
648
|
|
19
|
|
143
|
|
908
|
||||
Missouri
|
|||||||||||||
Isle-Kansas
City
|
June
2000
|
|
1,533
|
|
33
|
|
-
|
|
1,947
|
||||
Isle-Boonville
|
December
2001
|
|
902
|
|
34
|
|
-
|
|
1,079
|
||||
Iowa
|
|||||||||||||
Isle-Bettendorf
|
March
2000
|
|
1,122
|
|
28
|
|
256
|
|
1,539
|
||||
Rhythm
City-Davenport
|
October
2000
|
|
1,024
|
|
17
|
|
121
|
|
984
|
||||
Isle-Marquette
|
March
2000
|
|
708
|
|
15
|
|
25
|
|
490
|
||||
Colorado
|
|||||||||||||
Isle-Black
Hawk (57% owned)
|
December
1998
|
|
1,378
|
|
18
|
|
238
|
|
1,100
|
||||
Colorado
Central Station - Black Hawk (57% owned)
|
April
2003
|
|
778
|
|
15
|
|
162
|
|
1,200
|
||||
International
Properties
|
|||||||||||||
Isle-Our
Lucaya
|
December
2003
|
|
351
|
|
33
|
|
-
|
|
-
|
||||
Blue
Chip-Dudley (66 2/3% owned)
|
November
2003
|
|
10
|
|
29
|
|
-
|
|
63
|
||||
Blue
Chip-Wolverhampton (66 2/3% owned)
|
April
2004
|
|
10
|
|
48
|
|
-
|
|
20
|
||||
Blue
Chip-Walsall (66 2/3% owned)
|
October
2004
|
|
10
|
|
51
|
|
-
|
|
-
|
||||
*
Excludes Isle-Vicksburg and Isle-Bossier City which have been
classified
as discontinued operations due to an agreement
|
|||||||||||||
to sell both properties. The Company expects the transaction to close in the second quarter of fiscal 2007. |
· |
agents
of the Louisiana State Police are permitted on board at any time
during
gaming operations;
|
· |
gaming
devices, equipment and supplies may only be purchased or leased from
permitted suppliers and, with respect to gaming equipment, from permitted
manufacturers;
|
· |
gaming
may only take place in the designated gaming area while the riverboat
is
docked on a designated river or
waterway;
|
· |
gaming
equipment may not be possessed, maintained or exhibited by any person
on a
riverboat except in the specifically designated gaming area or in
a secure
area used for inspection, repair or storage of such
equipment;
|
· |
wagers
may be received only from a person present on a licensed
riverboat;
|
· |
persons
under 21 are not permitted in designated gaming
areas;
|
· |
except
for slot machine play, wagers may be made only with tokens, chips
or
electronic cards purchased from the licensee aboard a
riverboat;
|
· |
licensees
may only use docking facilities and routes for which they are licensed
and
may only board and discharge passengers at the riverboat’s licensed
berth;
|
· |
licensees
must have adequate protection and indemnity
insurance;
|
· |
licensees
must have all necessary federal and state licenses, certificates
and other
regulatory approvals prior to operating a riverboat;
and
|
· |
gaming
may only be conducted in accordance with the terms of the license
and
Louisiana law.
|
· |
the
applicant can demonstrate the capability, either through training,
education, business experience or a combination of the preceding,
to
operate a gaming operation;
|
· |
the
proposed financing of the riverboat and the gaming operations is
adequate
for the nature of the proposed operation and is from a suitable and
acceptable source;
|
· |
the
applicant demonstrates a proven ability to operate a vessel of comparable
size, capacity and complexity to a riverboat so as to ensure the
safety of
its passengers;
|
· |
the
applicant submits with its application for a license a detailed plan
of
design of the riverboat;
|
· |
the
applicant designates the docking facilities to be used by the
riverboat;
|
· |
the
applicant shows adequate financial ability to construct and maintain
a
riverboat; and
|
· |
the
applicant has a good faith plan to recruit, train and upgrade minorities
in all employment classifications.
|
· |
receive
dividends or interest on securities of the
corporation;
|
· |
exercise
directly or indirectly a right conferred by securities of the
corporation;
|
· |
receive
remuneration or economic benefit from the
licensee;
|
· |
exercise
significant influence over activities of the licensee;
or
|
· |
continue
its ownership or economic interest in the
licensee.
|
· |
prevent
unsavory or unsuitable persons from having any direct or indirect
involvement with gaming at any time or in any
capacity;
|
· |
establish
and maintain responsible accounting practices and procedures for
gaming
operations;
|
· |
maintain
effective control over the financial practices of licensees, including
establishing minimum procedures for internal fiscal affairs and
safeguarding of assets and revenues, providing reliable record keeping
and
making periodic reports;
|
· |
provide
a source of state and local revenues through taxation and licensing
fees;
|
· |
prevent
cheating and fraudulent practices;
and
|
· |
ensure
that gaming licensees, to the extent practicable, employ Mississippi
residents.
|
· |
pay
the unsuitable person any dividend or other distribution upon its
voting
securities;
|
· |
recognize
the exercise, directly or indirectly, of any voting rights conferred
by
its securities;
|
· |
pay
the unsuitable person any remuneration in any form for services rendered
or otherwise, except in certain limited and specific circumstances;
or
|
· |
fail
to pursue all lawful efforts to require the unsuitable person to
divest
itself of the securities, including, if necessary, our immediate
purchase
of the securities for cash at a fair market
value.
|
· |
a
250-room or larger hotel of at least a two-star rating as defined
by the
current edition of the Mobil Travel
Guide;
|
· |
theme
parks;
|
· |
golf
courses;
|
· |
marinas;
|
· |
entertainment
facilities;
|
· |
tennis
complexes; or
|
· |
any
other facilities approved by the Mississippi Gaming
Commission.
|
· |
has
been suspended from operating a gaming operation in another jurisdiction
by a board or commission of that
jurisdiction;
|
· |
has
failed to demonstrate financial responsibility sufficient to meet
adequately the requirements of the gaming
enterprise;
|
· |
is
not the true owner of the
enterprise;
|
· |
has
failed to disclose ownership of other persons in the
enterprise;
|
· |
is
a corporation 10% of the stock of which is subject to a contract
or option
to purchase at any time during the period for which the license was
issued, unless the contract or option was disclosed to the Iowa Gaming
Commission and the Iowa Gaming Commission approved the sale or transfer
during the period of the license;
|
· |
knowingly
makes a false statement of a material fact to the Iowa Gaming
Commission;
|
· |
fails
to meet a monetary obligation in connection with an excursion gaming
boat;
|
· |
pleads
guilty to, or is convicted of a
felony;
|
· |
loans
to any person, money or other thing of value for the purpose of permitting
that person to wager on any game of
chance;
|
· |
is
delinquent in the payment of property taxes or other taxes or fees
or a
payment of any other contractual obligation or debt due or owed to
a city
or county; or
|
· |
assigns,
grants or turns over to another person the operation of a licensed
excursion boat (this provision does not prohibit assignment of a
management contract approved by the Iowa Gaming Commission) or permits
another person to have a share of the money received for admission
to the
excursion boat.
|
· |
that
person has less than a 5% ownership interest in an institutional
investor
that has an ownership interest in a publicly traded licensee or publicly
traded company affiliated with a
licensee;
|
· |
a
person has a 5% or more ownership interest in an institutional investor,
but the institutional investor has less than a 5% ownership interest
in a
publicly traded licensee or publicly traded company affiliated with
a
licensee;
|
· |
an
institutional investor has less than a 5% ownership interest in a
publicly
traded licensee or publicly traded company affiliated with a
licensee;
|
· |
an
institutional investor possesses voting securities in a fiduciary
capacity
for another person, and does not exercise voting control over 5%
or more
of the outstanding voting securities of a publicly traded licensee
or of a
publicly traded company affiliated with a
licensee;
|
· |
a
registered broker or dealer retains possession of voting securities
of a
publicly traded licensee or of a publicly traded company affiliated
with a
licensee for its customers and not for its own account, and exercises
voting rights for less than 5% of the outstanding voting securities
of a
publicly traded licensee or publicly traded company affiliated with
a
licensee;
|
· |
a
registered broker or dealer acts as a market maker for the stock
of a
publicly traded licensee or of a publicly traded company affiliated
with a
licensee and exercises voting rights in less than 5% of the outstanding
voting securities of the publicly traded licensee or publicly traded
company affiliated with a licensee;
|
· |
an
underwriter is holding securities of a publicly traded licensee or
publicly traded company affiliated with a licensee as part of an
underwriting for no more than 90 days after the beginning of such
underwriting if it exercises voting rights of less than 5% of the
outstanding voting securities of a publicly traded licensee or publicly
traded company affiliated with a
licensee;
|
· |
a
book entry transfer facility holds voting securities for third parties,
if
it exercises voting rights with respect to less than 5% of the outstanding
voting securities of a publicly traded licensee or publicly traded
company
affiliated with a licensee; or
|
· |
a
person’s sole ownership interest is less than 5% of the outstanding voting
securities of the publicly traded licensee or publicly traded company
affiliated with a licensee.
|
Winnings
of
|
$10,000,000
|
25%
|
|
$10,000,001
- $16,000,000
|
20%
|
||
$16,000,001
- $20,000,000
|
10%
|
||
amounts
exceeding $20,000,001
|
5%
|
· |
removing
the requirement that gaming facilities operate as private members’ clubs,
including the statutorily prescribed 24-hour interval between membership
and play; this has now occurred;
|
· |
extending
the gaming products available;
|
· |
abolishing
the demand test and permitted area
rules;
|
· |
allowing
large casinos specific numbers of gaming machines with a broader
range of
stakes and prizes;
|
· |
allowing
casinos to offer live entertainment and to advertise;
and
|
· |
allowing
a new category of regional casinos.
|
· |
limiting
our ability to obtain additional financing to fund our working capital
requirements, capital expenditures, debt service, general corporate
or
other obligations;
|
· |
limiting
our ability to use operating cash flow in other areas of our business
because we must dedicate a significant portion of these funds to
make
principal and interest payments on our
indebtedness;
|
· |
increasing
our interest expense if there is a rise in interest rates, because
a
portion of our borrowings under our senior secured credit facility
are
subject to interest rate periods with short-term durations (typically
30
to 180 days) that require ongoing refunding at the then current rates
of
interest;
|
· |
causing
our failure to comply with the financial and restrictive covenants
contained in the indenture and agreements governing the 7% senior
subordinated notes due 2014, the 9% senior subordinated notes due
2012,
our senior secured credit facility and our other indebtedness, which
could
cause a default under those instruments and which, if not cured or
waived,
could have a material adverse effect on us;
|
· |
placing
us at a competitive disadvantage to our competitors who are not as
highly
leveraged; and
|
· |
increasing
our vulnerability to and limiting our ability to react to changing
market
conditions, changes in our industry and economic
downturns.
|
· |
borrow
money;
|
· |
make
capital expenditures;
|
· |
use
assets as security in other transactions;
|
· |
make
restricted payments or restricted
investments;
|
· |
incur
contingent obligations; and
|
· |
sell
assets and enter into leases and transactions with
affiliates.
|
· |
our
ability to successfully identify attractive acquisition and development
opportunities;
|
· |
our
ability to successfully operate any developed or acquired
properties;
|
· |
our
ability to attract and retain competent management and employees
for the
new locations;
|
· |
our
ability to secure required federal, state and local licenses, permits
and
approvals, which in some jurisdictions are limited in number and
subject
to intense competition;
|
· |
the
availability of adequate financing on acceptable
terms.
|
i. |
Market
Information.
Our common stock is traded on the NASDAQ National Market under the
symbol
“ISLE”. The following table presents the high and low closing sales prices
for our common stock as reported by the NASDAQ National Market for
the
fiscal periods indicated.
|
|
High
|
Low
|
||||
Fiscal
Year Ending April 29, 2007
|
||||||
First
Quarter (through July 3, 2006)
|
$
|
33.01
|
$
|
23.86
|
||
Fiscal
Year Ended April 30, 2006
|
||||||
Fourth
Quarter
|
$
|
33.93
|
$
|
27.70
|
||
Third
Quarter
|
28.76
|
20.30
|
||||
Second
Quarter
|
28.67
|
19.48
|
||||
First
Quarter
|
28.87
|
22.60
|
||||
Fiscal
Year Ended April 24, 2005
|
||||||
Fourth
Quarter
|
$
|
30.68
|
$
|
23.77
|
||
Third
Quarter
|
27.90
|
20.24
|
||||
Second
Quarter
|
22.26
|
15.90
|
||||
First
Quarter
|
23.55
|
16.25
|
ii. |
Holders
of Common Stock.
As of July 3, 2006, there were approximately 1,576 holders of record
of
our common stock.
|
iii. |
Dividends.
We
have never declared or paid any dividends with respect to our common
stock
and the current policy of our board of directors is to retain earnings
to
provide for the growth of the company. In addition, our senior secured
credit facility and the indentures governing our 7%
|
senior
subordinated notes and our 9% senior subordinated notes limit our
ability
to pay dividends. See “Item 8-Financial Statements and Supplementary
Data-Isle of Capri Casinos, Inc.-Notes to Consolidated Financial
Statements - Note 7.” Consequently, no cash dividends are expected to be
paid on our common stock in the foreseeable future. Further, there
can be
no assurance that our current and proposed operations will generate
the
funds needed to declare a cash dividend or that we will have legally
available funds to pay dividends. In addition, we may fund part of
our
operations in the future from indebtedness, the terms of which may
prohibit or restrict the payment of cash dividends. If a holder of
common
stock is disqualified by the regulatory authorities from owning such
shares, such holder will not be permitted to receive any dividends
with
respect to such stock. See “Item 1-Business-Regulation and
Licensing.”
|
iv. |
Equity
Compensation Plans.
The following table provides information about securities authorized
for
issuance under our 1992, 1993 and 2000 Employee Stock Option Plans,
and
our Deferred Bonus Plan, for the fiscal year ended April 30,
2006.
|
|
(a)
|
(b)
|
(c)
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
Equity
compensation plans approved by security holders
|
2,932,100
|
$
15.85
|
1,186,032
|
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
Total
|
2,932,100
|
$
15.85
|
1,186,032
|
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Programs
(1)
|
Maximum
Number of Shares that May Yet Be Purchased Under the Programs
(1)
|
|
|||||||
Period
|
||||||||||||
January
23, 2006 to February 19, 2006
|
-
|
$
|
-
|
-
|
1,620,902
|
|||||||
February
20, 2006 to March 26, 2006
|
-
|
-
|
-
|
1,620,902
|
||||||||
March
27, 2006 to April 30, 2006
|
-
|
-
|
-
|
1,620,902
|
||||||||
Total
|
-
|
$
|
-
|
-
|
1,620,902
|
|
Fiscal
Year Ended (1)
|
||||||||||||||
|
April
30,
|
April
24,
|
April
25,
|
April
27,
|
April
28,
|
||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Income
Statement Data:
|
(dollars
in millions, except per share data)
|
||||||||||||||
Revenues:
|
|||||||||||||||
Casino
|
$
|
1,004.6
|
$
|
957.8
|
$
|
948.9
|
$
|
878.6
|
$
|
879.2
|
|||||
Rooms
|
37.0
|
33.1
|
33.4
|
38.8
|
45.6
|
||||||||||
Pari-mutuel
commissions and fees
|
20.6
|
20.1
|
20.3
|
23.9
|
23.5
|
||||||||||
Food,
beverage and other
|
126.0
|
124.8
|
120.3
|
117.3
|
128.5
|
||||||||||
Gross
revenues
|
1,188.2
|
1,135.8
|
1,122.9
|
1,058.6
|
1,076.8
|
||||||||||
Less
promotional allowances
|
200.2
|
188.3
|
183.4
|
166.3
|
169.8
|
||||||||||
Net
revenues
|
988.0
|
947.5
|
939.5
|
892.3
|
907.0
|
||||||||||
Operating
expenses:
|
|||||||||||||||
Casino
|
152.5
|
157.3
|
152.3
|
151.9
|
164.0
|
||||||||||
Gaming
taxes
|
220.0
|
215.1
|
208.9
|
192.9
|
190.8
|
||||||||||
Rooms
|
8.5
|
7.5
|
7.5
|
9.3
|
11.2
|
||||||||||
Pari-mutuel
|
16.1
|
15.5
|
15.4
|
16.9
|
16.8
|
||||||||||
Food,
beverage and other
|
31.5
|
29.8
|
26.6
|
28.7
|
30.2
|
||||||||||
Marine
and facilities
|
58.1
|
56.7
|
54.4
|
54.3
|
58.2
|
||||||||||
Marketing
and administrative
|
294.0
|
274.3
|
260.8
|
238.7
|
241.7
|
||||||||||
Valuation
and other charges
|
13.5
|
4.1
|
-
|
1.9
|
61.4
|
||||||||||
Hurricane
related charges, net
|
4.7
|
-
|
-
|
-
|
-
|
||||||||||
Preopening
|
0.3
|
0.2
|
2.3
|
-
|
3.9
|
||||||||||
Depreciation
and amortization
|
87.1
|
82.3
|
75.9
|
63.9
|
60.5
|
||||||||||
Total
operating expenses
|
886.3
|
842.8
|
804.1
|
758.5
|
838.7
|
||||||||||
Operating
income
|
101.7
|
104.7
|
135.4
|
133.8
|
68.3
|
||||||||||
Interest
expense
|
(74.4)
|
|
(64.7)
|
|
(71.1)
|
|
(65.8)
|
|
(71.6)
|
|
|||||
Interest
income
|
3.3
|
1.8
|
0.5
|
0.4
|
0.6
|
||||||||||
Loss
on early extinguishment of debt
|
(2.1)
|
|
(5.2)
|
|
(14.1)
|
|
-
|
(7.0)
|
|
||||||
Minority
interest
|
(6.5)
|
|
(5.5)
|
|
(10.1)
|
|
(9.5)
|
|
(7.7)
|
|
|||||
Income
(loss) from continuing operations before income taxes
|
22.0
|
31.1
|
40.6
|
58.9
|
(17.4)
|
|
|||||||||
Income
taxes
|
14.2
|
16.1
|
13.3
|
21.6
|
(5.5)
|
|
|||||||||
Income
(loss) from continuing operations
|
7.8
|
15.0
|
27.3
|
37.3
|
(11.9)
|
|
|||||||||
Income
from discontinued operations, net of income taxes
|
11.2
|
3.0
|
0.4
|
8.3
|
11.9
|
||||||||||
Net
income
|
$
|
19.0
|
$
|
18.0
|
$
|
27.7
|
$
|
45.6
|
$
|
-
|
Fiscal
Year Ended (1)
|
||||||||||||||||
|
April
30,
|
April
24,
|
April
25,
|
April
27,
|
April
28,
|
|||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Income
Statement Data (continued):
|
(dollars
in millions, except per share data)
|
|||||||||||||||
Income
per common share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Income
from continuing operations
|
$
|
0.26
|
$
|
0.51
|
$
|
0.93
|
$
|
1.29
|
$
|
(0.42)
|
||||||
Income
from discontinued operations
|
0.37
|
0.10
|
0.01
|
0.29
|
0.42
|
|||||||||||
Net
Income
|
$
|
0.63
|
$
|
0.61
|
$
|
0.94
|
$
|
1.57
|
$
|
-
|
||||||
Diluted
|
||||||||||||||||
Income
from continuing operations
|
$
|
0.25
|
0.49
|
$
|
0.90
|
$
|
1.22
|
$
|
(0.40)
|
|||||||
Income
from discontinued operations
|
0.36
|
0.10
|
0.01
|
0.27
|
0.40
|
|||||||||||
Net
Income
|
$
|
0.61
|
$
|
0.58
|
$
|
0.91
|
$
|
1.50
|
$
|
-
|
||||||
Other
Data:
|
||||||||||||||||
Net
cash provided by (used in):
|
||||||||||||||||
Operating
activities
|
$
|
99.5
|
$
|
169.9
|
$
|
173.2
|
$
|
138.2
|
$
|
153.7
|
||||||
Investing
activities
|
$
|
(188.9)
|
|
$
|
(213.7)
|
|
$
|
(159.1)
|
|
$
|
(126.6)
|
|
$
|
(100.6)
|
||
Financing
activities
|
$
|
64.4
|
$
|
55.4
|
$
|
25.8
|
$
|
6.4
|
$
|
(53.2)
|
||||||
Capital
expenditures*
|
$
|
161.8
|
$
|
217.3
|
$
|
153.4
|
$
|
61.3
|
$
|
98.3
|
||||||
Operating
Data:
|
||||||||||||||||
Number
of slot machines (2)
|
12,875
|
12,672
|
12,702
|
11,665
|
12,740
|
|||||||||||
Number
of table games (2)
|
483
|
485
|
398
|
283
|
325
|
|||||||||||
Number
of hotel rooms (2)
|
2,652
|
2,129
|
2,082
|
2,198
|
3,217
|
|||||||||||
Average
daily occupancy rate (3)
|
81.7%
|
|
84.8%
|
|
83.7%
|
|
78.1%
|
|
84.0%
|
|||||||
Balance
Sheet Data:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
121.2
|
$
|
146.7
|
$
|
134.6
|
$
|
94.6
|
$
|
76.6
|
||||||
Total
assets
|
1,833.9
|
1,681.4
|
1,524.0
|
1,416.0
|
1,353.4
|
|||||||||||
Long-term
debt, including current portion
|
1,221.3
|
1,156.1
|
1,088.9
|
1,028.0
|
1,009.3
|
|||||||||||
Stockholders'
equity
|
282.7
|
261.4
|
241.4
|
203.9
|
159.2
|
|||||||||||
*Excludes:
destroyed Isle-Biloxi casino barge of $7.4 million in fiscal 2005
and
$36.8 million in fiscal 2006, and Isle-Biloxi
|
||||||||||||||||
temporary
casino
of $37.9 million in fiscal 2006 and discontinued operations of
Isle-Vicksburg and Isle-Bossier
City
|
ISLE
OF CAPRI CASINOS, INC.
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Fiscal
Year Ended
|
|||||||||||||
|
April
30,
|
April
24,
|
Variance
|
Variance
|
|||||||||
2006
|
2005
|
$
|
|
%
|
|||||||||
Net
revenues:
|
|||||||||||||
Mississippi
|
$
|
232,475
|
$
|
201,629
|
$
|
30,846
|
15.3%
|
||||||
Lousiana
|
161,912
|
172,081
|
(10,169)
|
|
(5.9%)
|
||||||||
Missouri
|
162,644
|
166,274
|
(3,630)
|
|
(2.2%)
|
||||||||
Iowa
|
208,977
|
211,650
|
(2,673)
|
|
(1.3%)
|
||||||||
Colorado
|
163,411
|
138,588
|
24,823
|
17.9%
|
|||||||||
International
|
33,570
|
31,115
|
2,455
|
7.9%
|
|||||||||
Corporate
and other
|
25,031
|
26,235
|
(1,204)
|
|
(4.6%)
|
||||||||
Total
net revenues
|
$
|
988,020
|
$
|
947,572
|
$
|
40,448
|
4.3%
|
||||||
Operating
income:
|
|||||||||||||
Mississippi
|
$
|
51,673
|
$
|
23,117
|
$
|
28,556
|
123.5%
|
||||||
Lousiana
|
19,517
|
27,036
|
(7,519)
|
|
(27.8%)
|
||||||||
Missouri
|
27,011
|
24,976
|
2,035
|
8.1%
|
|||||||||
Iowa
|
42,075
|
44,710
|
(2,635)
|
|
(5.9%)
|
||||||||
Colorado
|
36,132
|
29,764
|
6,368
|
21.4%
|
|||||||||
International
|
(13,459)
|
|
(4,013)
|
|
(9,446)
|
|
(235.4%)
|
||||||
Corporate
and other
|
(61,254)
|
|
(40,842)
|
|
(20,412)
|
|
(50.0%)
|
||||||
Operating
income
|
$
|
101,695
|
$
|
104,748
|
$
|
(3,053)
|
|
(2.9%)
|
|||||
Note:
Exlcudes Isle-Vicksburg, Isle-Bossier City and Colorado Grande-Cripple
Creek which
have been classified as discontinued
operations
|
· |
those
that require the use of assumptions about matters that are inherently
and
highly uncertain at the time the estimates are made;
|
· |
those
estimates where, had we chosen different estimates or assumptions,
the
resulting differences would have had a material impact on our financial
condition, changes in financial condition or results of operations;
and
|
· |
those
estimates that, if they were to change from period to period, likely
would
result in a material impact on our financial condition, changes in
financial condition or results of
operations.
|
|
Actual
|
Remaining
|
|||||||||||||||
|
Fiscal
Year
|
Fiscal
Year
|
Fiscal
Year
|
||||||||||||||
|
Ended
4/24/05
|
Ended
4/30/06
|
Ending
4/29/07
|
Thereafter
|
|||||||||||||
(1)
|
|
(1)
|
(1)
|
|
(3)
|
||||||||||||
|
(dollars
in millions)
|
||||||||||||||||
Property
|
Project
|
||||||||||||||||
Isle-Biloxi
|
Construct
hotel
|
$
|
43.0
|
$
|
9.6
|
$
|
-
|
$
|
-
|
||||||||
Isle-Bettendorf
|
Construct
hotel
|
-
|
6.5
|
34.0
|
4.5
|
||||||||||||
Isle-Pompano
|
Construct
casino
|
-
|
12.3
|
128.2
|
-
|
||||||||||||
Isle-Boonville
|
Construct
hotel
|
2.0
|
14.3
|
1.2
|
-
|
||||||||||||
Isle-Waterloo
|
Construct
casino & hotel
|
-
|
5.2
|
77.0
|
52.3
|
||||||||||||
Isle
- Kansas City
|
Expansion
& public improvements
|
-
|
1.1
|
15.2
|
68.7
|
||||||||||||
Coventry
|
Construct
leasehold improvements
|
8.4
|
18.1
|
28.5
|
-
|
||||||||||||
West
Harrison County
|
Construct
hotel & casino
|
-
|
-
|
35.0
|
240.0
|
||||||||||||
Isle-Davenport
|
Construct
hotel
|
-
|
0.3
|
7.8
|
34.9
|
||||||||||||
Isle-Lake
Charles
|
Renovate
& expand casinos
|
11.6
|
5.2
|
0.8
|
-
|
||||||||||||
Isle-Black
Hawk (57% owned)
|
Expansion
& public improvements
|
62.5
|
27.1
|
1.9
|
-
|
||||||||||||
Other
properties (2)
|
IGT
Advantage program
|
6.8
|
12.1
|
14.1
|
-
|
||||||||||||
All
|
Slot
programs
|
28.8
|
20.2
|
23.9
|
4.4
|
||||||||||||
All
|
Other
capital improvements
|
28.8
|
29.8
|
60.1
|
19.4
|
||||||||||||
Total
|
$
|
191.9
|
$
|
161.8
|
$
|
427.7
|
$
|
424.2
|
|||||||||
Discontinued
Operations (4)
|
$
|
18.0
|
$
|
12.3
|
$
|
3.2
|
$
|
-
|
|||||||||
(1)
Excludes: destroyed Isle-Biloxi casino barge of $7.4 million in
fiscal
2005 and $36.8 million in fiscal 2006, and Isle-Biloxi temporary
casino
of $37.9 million in fiscal 2006
|
|||||||||||||||||
(2)
Includes: Isle-Biloxi, Isle-Natchez, Isle-Lula, Isle-Lake Charles
and
Colorado Central Station
|
|||||||||||||||||
(3)
The timing of these projects is discussed below
|
|||||||||||||||||
(4)
Discontinued operations consist of Isle-Vicksburg and Isle-Bossier
City
|
•
|
We
exercised a $50.0 million delayed draw term loan available under
our
Senior Secured Credit Facility and made additional net borrowings
of $27.5
million.
|
• | We received proceeds from the exercise of stock options of $9.3 million. |
•
|
We
made principal payments on our senior secured credit facility and
other
debt of $34.7 million.
|
•
|
We
purchased 367,303 shares of our common stock at a total cost of $8.5
million
|
• |
We
paid $1.8 million in costs related to the Black Hawk financing
costs
|
•
|
We
had net borrowings under the Isle-Black Hawk senior secured credit
facility of $27.2 million.
|
|
Payments
Due by Period
|
||||||||||||||
|
(dollars
in millions)
|
||||||||||||||
Contractual
Obligations
|
Total
|
Less
Than 1 Year
|
1-3
Years
|
4-5
Years
|
After
5 Years
|
||||||||||
Long-Term
Debt (1)
|
$ 1,219.0
|
$ 8.6
|
$
16.0
|
$
382.1
|
$
812.3
|
||||||||||
Capital
Lease Obligations (2)
|
2.3
|
0.0
|
0.1
|
0.2
|
2.0
|
||||||||||
Operating
Leases (2)
|
1,119.3
|
15.3
|
24.1
|
23.5
|
1,056.4
|
||||||||||
Other
Long-Term Obligations (3)
|
36.5
|
21.0
|
15.5
|
-
|
-
|
||||||||||
Total
Contractual Cash Obligations
|
$
2,377.1
|
$
44.9
|
$
55.7
|
$
405.8
|
$
1,870.7
|
|
Amount
of Commitment Expiration per Period
|
||||||||||||||
|
(dollars
in millions)
|
||||||||||||||
Other
Commercial Commitments
|
Total
Amounts Committed
|
Less
Than 1 Year
|
1-3
Years
|
4-5
Years
|
Over
5 Years
|
||||||||||
Lines
of Credit (1)
|
$
361.2
|
$
4.0
|
$
331.8
|
$
25.4
|
$
-
|
||||||||||
Standby
Letters of Credit (4)
|
22.2
|
22.2
|
-
|
-
|
-
|
||||||||||
Pittsburgh
Letter of Credit (5)
|
50.0
|
50.0
|
-
|
-
|
-
|
||||||||||
Total
Commercial Commitments
|
$
433.4
|
$
76.2
|
$
331.8
|
$
25.4
|
$
-
|
Interest
Rate Sensitivity
|
|||||||||||||||||||||||||
Principal
(Notional) Amount by Expected Maturity
|
|||||||||||||||||||||||||
Average
Interest (Swap) Rate
|
|||||||||||||||||||||||||
Fiscal
year
|
Fair
Value
|
||||||||||||||||||||||||
(dollars
in millions)
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
4/30/2006
|
|||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||
Long-term
debt, including current portion
|
|||||||||||||||||||||||||
Fixed
rate
|
$
1.3
|
$
1.3
|
$
1.7
|
$
0.4
|
$
0.4
|
$
703.5
|
$
708.6
|
$
714.3
|
|||||||||||||||||
Average
interest rate
|
7.6%
|
|
7.6%
|
|
7.6%
|
|
7.6%
|
|
7.6%
|
|
7.6%
|
|
|||||||||||||
Variable
rate
|
$
7.3
|
$
6.2
|
$
6.9
|
$
5.8
|
$
396.3
|
$
90.2
|
$
512.7
|
$
512.7
|
|||||||||||||||||
Average
interest rate (1)
|
7.3%
|
|
7.2%
|
|
7.2%
|
|
7.3%
|
|
7.4%
|
|
7.5%
|
|
|||||||||||||
Interest
Rate Derivative Financial Instruments Related to
Debt
|
|||||||||||||||||||||||||
Interest
rate swaps
|
|||||||||||||||||||||||||
Pay
fixed/receive variable (2)
|
$
40.0
|
$
40.0
|
$
-
|
$
-
|
$
-
|
$
-
|
$
80.0
|
$
1.6
|
|||||||||||||||||
Average
pay rate
|
3.9%
|
|
3.8%
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
|||||||||||||
Average
receive rate
|
5.5%
|
|
5.4%
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
(2)
|
Fair
value represents the amount we would have to receive from the counter
party if we had terminated the swap agreements at April 30,
2006.
|
Page
|
|
Isle
of Capri Casinos, Inc.
|
|
Report
of Independent Registered Public Accounting Firm
|
70
|
Consolidated
Balance Sheets, April 30, 2006 and April 24, 2005
|
71
|
Consolidated
Statements of Income, Years ended April 30, 2006, April 24, 2005
and April
25, 2004
|
72
|
Consolidated
Statements of Stockholders’ Equity, Years ended April 30, 2006, April 24,
2005 and
April 25, 2004
|
73
|
Consolidated
Statements of Cash Flows, Years ended April 30, 2006, April 24,
2005 and
April
25, 2004
|
74
|
Notes
to Consolidated Financial Statements
|
76
|
ISLE
OF CAPRI CASINOS, INC.
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(In
thousands, except per share data)
|
|||||||
ASSETS
|
April
30,
|
April
24,
|
|||||
2006
|
2005
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
121,193
|
$
|
146,743
|
|||
Marketable
securities
|
17,727
|
16,016
|
|||||
Accounts
receivable, net
|
17,268
|
15,460
|
|||||
Insurance
receivable, net
|
72,053
|
-
|
|||||
Deferred
income taxes
|
9,006
|
8,607
|
|||||
Deferred
state income taxes
|
891
|
988
|
|||||
Prepaid
expenses and other assets
|
15,560
|
16,634
|
|||||
Total
current assets
|
253,698
|
204,448
|
|||||
Property
and equipment, net
|
938,428
|
857,643
|
|||||
Other
assets:
|
|||||||
Assets
held for sale
|
222,446
|
222,601
|
|||||
Goodwill
|
296,354
|
305,000
|
|||||
Other
intangible assets
|
74,789
|
54,435
|
|||||
Deferred
financing costs, net
|
16,064
|
19,461
|
|||||
Restricted
cash
|
2,210
|
2,193
|
|||||
Prepaid
deposits and other
|
29,955
|
15,665
|
|||||
Total
assets
|
$
|
1,833,944
|
$
|
1,681,446
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Current
maturities of long-term debt
|
$
|
8,588
|
$
|
7,501
|
|||
Accounts
payable
|
58,561
|
42,456
|
|||||
Accrued
liabilities:
|
|||||||
Interest
|
10,523
|
10,312
|
|||||
Payroll
and related
|
56,904
|
47,806
|
|||||
Property
and other taxes
|
25,888
|
21,061
|
|||||
Income
taxes
|
10,323
|
1,160
|
|||||
Progressive
jackpots and slot club awards
|
12,415
|
15,045
|
|||||
Other
|
40,652
|
34,321
|
|||||
Total
current liabilities
|
223,854
|
179,662
|
|||||
Long-term
debt, less current maturities
|
1,212,692
|
1,148,617
|
|||||
Deferred
income taxes
|
58,105
|
42,102
|
|||||
Deferred
state income taxes
|
6,335
|
9,329
|
|||||
Other
accrued liabilities
|
23,580
|
17,115
|
|||||
Minority
interest
|
26,690
|
23,225
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, $.01 par value; 2,000 shares authorized; none
issued
|
-
|
-
|
|||||
Common
stock, $.01 par value; 45,000 shares authorized; shares issued
and
|
|||||||
outstanding:
34,291 at April 30, 2006 and 33,528 at April 24, 2005
|
343
|
335
|
|||||
Class
B common stock, $.01 par value; 3,000 shares authorized; none
issued
|
-
|
-
|
|||||
Additional
paid-in capital
|
160,508
|
148,177
|
|||||
Unearned
compensation
|
(1,383)
|
|
(1,488)
|
||||
Retained
earnings
|
165,156
|
146,133
|
|||||
Accumulated
other comprehensive income
|
220
|
2,858
|
|||||
324,844
|
296,015
|
||||||
Treasury
stock, 3,902 shares at April 30, 2006 and 3,607 shares at April
24,
2005
|
(42,156)
|
|
(34,619)
|
||||
Total
stockholders' equity
|
282,688
|
261,396
|
|||||
Total
liabilities and stockholders' equity
|
$
|
1,833,944
|
$
|
1,681,446
|
ISLE
OF CAPRI CASINOS, INC.
|
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
(In
thousands, except per share data)
|
||||||||||
|
Fiscal
Year Ended
|
|||||||||
|
April
30,
|
April
24,
|
April
25,
|
|||||||
2006
|
2005
|
2004
|
||||||||
Revenues:
|
||||||||||
Casino
|
$
|
1,004,644
|
$
|
957,878
|
$
|
948,903
|
||||
Rooms
|
36,999
|
33,093
|
33,366
|
|||||||
Pari-mutuel
commissions and fees
|
20,573
|
20,126
|
20,327
|
|||||||
Food,
beverage and other
|
125,978
|
124,780
|
120,326
|
|||||||
Gross
revenues
|
1,188,194
|
1,135,877
|
1,122,922
|
|||||||
Less
promotional allowances
|
200,174
|
188,305
|
183,393
|
|||||||
Net
revenues
|
988,020
|
947,572
|
939,529
|
|||||||
Operating
expenses:
|
||||||||||
Casino
|
152,490
|
157,289
|
152,346
|
|||||||
Gaming
taxes
|
220,039
|
215,134
|
208,926
|
|||||||
Rooms
|
8,463
|
7,454
|
7,512
|
|||||||
Pari-mutuel
commissions and fees
|
16,051
|
15,449
|
15,395
|
|||||||
Food,
beverage and other
|
31,523
|
29,848
|
26,583
|
|||||||
Marine
and facilities
|
58,141
|
56,680
|
54,367
|
|||||||
Marketing
and administrative
|
293,969
|
274,250
|
260,845
|
|||||||
Valuation
and other charges
|
13,486
|
4,136
|
-
|
|||||||
Hurricane
related charges, net
|
4,776
|
-
|
-
|
|||||||
Preopening
|
281
|
247
|
2,293
|
|||||||
Depreciation
and amortization
|
87,106
|
82,337
|
75,896
|
|||||||
Total
operating expenses
|
886,325
|
842,824
|
804,163
|
|||||||
Operating
income
|
101,695
|
104,748
|
135,366
|
|||||||
Interest
expense
|
(74,430)
|
|
(64,745)
|
|
(71,068)
|
|||||
Interest
income
|
3,348
|
1,898
|
534
|
|||||||
Loss
on early extinguishment of debt
|
(2,110)
|
|
(5,251)
|
|
(14,116)
|
|||||
Minority
interest
|
(6,517)
|
|
(5,493)
|
|
(10,072)
|
|||||
Income
from continuing operations before income taxes
|
21,986
|
31,157
|
40,644
|
|||||||
Income
taxes
|
14,176
|
16,125
|
13,288
|
|||||||
Income
from continuing operations
|
7,810
|
15,032
|
27,356
|
|||||||
Income
from discontinued operations, net of income taxes
|
11,213
|
3,006
|
393
|
|||||||
Net
income
|
$
|
19,023
|
$
|
18,038
|
$
|
27,749
|
||||
Earnings
per common share-basic:
|
||||||||||
Income
from continuing operations
|
$
|
0.26
|
$
|
0.51
|
$
|
0.93
|
||||
Income
from discontinued operations, net of income taxes
|
0.37
|
0.10
|
0.01
|
|||||||
Net
income
|
$
|
0.63
|
$
|
0.61
|
$
|
0.94
|
||||
Earnings
per common share-diluted:
|
||||||||||
Income
from continuing operations
|
$
|
0.25
|
$
|
0.49
|
$
|
0.90
|
||||
Income
from discontinued operatons, net of income taxes
|
0.36
|
0.10
|
0.01
|
|||||||
Net
income
|
$
|
0.61
|
$
|
0.58
|
$
|
0.91
|
||||
Weighted
average basic shares
|
30,028
|
29,682
|
29,404
|
|||||||
Weighted
average diluted shares
|
31,270
|
30,930
|
30,466
|
ISLE
OF CAPRI CASINOS, INC.
|
|||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||
Accum.
|
|||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Compre-
|
||||||||||||||||||||||||
|
Shares
of
|
Additional
|
Unearned
|
hensive
|
Total
|
||||||||||||||||||||
|
Common
|
Common
|
Paid-in
|
Compen-
|
Retained
|
Income
|
Treasury
|
Stockholders'
|
|||||||||||||||||
|
Stock
|
Stock
|
Capital
|
sation
|
Earnings
|
(Loss)
|
|
Stock
|
Equity
|
||||||||||||||||
Balance,
April 27, 2003
|
32,377
|
$
|
322
|
$
|
137,542
|
$
|
(1,498)
|
|
$
|
100,346
|
$
|
(4,284)
|
|
$
|
(28,524)
|
|
$
|
203,904
|
|||||||
Net
income
|
-
|
-
|
-
|
-
|
27,749
|
-
|
-
|
27,749
|
|||||||||||||||||
Unrealized
gain on interest
|
|||||||||||||||||||||||||
rate
swap contract,
|
|||||||||||||||||||||||||
net
of income taxes of $2,322
|
-
|
-
|
-
|
-
|
-
|
4,044
|
-
|
4,044
|
|||||||||||||||||
Foreign
currency translation
|
|||||||||||||||||||||||||
adjustments
|
-
|
-
|
-
|
-
|
-
|
761
|
-
|
761
|
|||||||||||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,554
|
|||||||||||||||||
Exercise
of stock options, including
|
|||||||||||||||||||||||||
income
tax benefit of $1,833
|
785
|
9
|
7,407
|
-
|
-
|
-
|
(988)
|
|
6,428
|
||||||||||||||||
Purchase
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,030)
|
|
(2,030)
|
||||||||||||||||
Treasury
stock retired
|
(107)
|
|
(1)
|
|
(2,029)
|
|
-
|
-
|
-
|
2,030
|
-
|
||||||||||||||
Grant
of nonvested stock
|
-
|
-
|
465
|
(465)
|
|
-
|
-
|
-
|
-
|
||||||||||||||||
Amortization
of unearned
|
|||||||||||||||||||||||||
compensation
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
550
|
|||||||||||||||||
Balance,
April 25, 2004
|
33,055
|
330
|
143,385
|
(1,413)
|
|
128,095
|
521
|
(29,512)
|
|
241,406
|
|||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
18,038
|
-
|
-
|
18,038
|
|||||||||||||||||
Unrealized
gain on interest
|
|||||||||||||||||||||||||
rate
swap contracts
|
|||||||||||||||||||||||||
net
of income taxes of $224
|
-
|
-
|
-
|
-
|
-
|
345
|
-
|
345
|
|||||||||||||||||
Foreign
currency translation
|
|||||||||||||||||||||||||
adjustments
|
-
|
-
|
-
|
-
|
-
|
1,992
|
-
|
1,992
|
|||||||||||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,375
|
|||||||||||||||||
Exercise
of stock options, including
|
|||||||||||||||||||||||||
income
tax benefit of $828
|
473
|
5
|
4,191
|
-
|
-
|
-
|
1,253
|
5,449
|
|||||||||||||||||
Purchase
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,360)
|
|
(6,360)
|
||||||||||||||||
Grant
of nonvested stock
|
-
|
-
|
601
|
(601)
|
|
-
|
-
|
-
|
-
|
||||||||||||||||
Amortization
of unearned
|
|||||||||||||||||||||||||
compensation
|
-
|
-
|
-
|
526
|
-
|
-
|
-
|
526
|
|||||||||||||||||
Balance,
April 24, 2005
|
33,528
|
335
|
148,177
|
(1,488)
|
|
146,133
|
2,858
|
(34,619)
|
|
261,396
|
|||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
19,023
|
-
|
-
|
19,023
|
|||||||||||||||||
Reclassification
of unrealized gain on interest
|
|||||||||||||||||||||||||
rate
swap contracts
|
|||||||||||||||||||||||||
net
of income taxes of $(68)
|
-
|
-
|
-
|
-
|
-
|
(105)
|
|
-
|
(105)
|
||||||||||||||||
Foreign
currency translation
|
|||||||||||||||||||||||||
adjustments
|
-
|
-
|
-
|
-
|
-
|
(2,533)
|
|
-
|
(2,533)
|
||||||||||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,385
|
|||||||||||||||||
Exercise
of stock options, including
|
|||||||||||||||||||||||||
income
tax benefit of $3,020
|
763
|
8
|
11,964
|
-
|
-
|
-
|
957
|
12,929
|
|||||||||||||||||
Purchase
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,494)
|
|
(8,494)
|
||||||||||||||||
Grant
of nonvested stock
|
-
|
-
|
367
|
(367)
|
|
-
|
-
|
-
|
-
|
||||||||||||||||
Amortization
of unearned
|
|||||||||||||||||||||||||
compensation
|
-
|
-
|
-
|
472
|
-
|
-
|
-
|
472
|
|||||||||||||||||
Balance,
April 30, 2006
|
34,291
|
$
|
343
|
$
|
160,508
|
$
|
(1,383)
|
|
$
|
165,156
|
$
|
220
|
$
|
(42,156)
|
|
$
|
282,688
|
ISLE
OF CAPRI CASINOS, INC.
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(In
thousands)
|
||||||||||
|
Fiscal
Year Ended
|
|||||||||
|
April
30,
|
April
24,
|
April
25,
|
|||||||
2006
|
2005
|
2004
|
||||||||
Operating
activities:
|
||||||||||
Net
income
|
$
|
19,023
|
$
|
18,038
|
$
|
27,749
|
||||
Adjustments
to reconcile net income to net cash
|
||||||||||
provided
by operating activities:
|
||||||||||
Depreciation
and amortization
|
98,789
|
97,821
|
90,063
|
|||||||
Amortization
of deferred financing costs
|
2,979
|
3,886
|
4,261
|
|||||||
Amortization
of unearned compensation
|
472
|
526
|
550
|
|||||||
Gain
on derivative instruments
|
1,585
|
-
|
-
|
|||||||
Asset
impairment
|
68,560
|
-
|
-
|
|||||||
Goodwill
impairment
|
9,191
|
3,958
|
-
|
|||||||
Valuation
and other charges
|
4,295
|
4,136
|
-
|
|||||||
Early
extinguishment of debt
|
2,110
|
5,251
|
26,115
|
|||||||
Deferred
income taxes
|
8,932
|
15,078
|
8,788
|
|||||||
Minority
interest
|
6,517
|
5,493
|
10,072
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
(5,874)
|
|
(4,796)
|
|
(2,433)
|
|||||
Insurance
receivable
|
(125,959)
|
|
-
|
-
|
||||||
Income
taxes, net
|
13,119
|
4,949
|
(1,027)
|
|||||||
Prepaid
expenses and other assets
|
(1,865)
|
|
2,022
|
1,356
|
||||||
Accounts
payable and accrued liabilities
|
(2,327)
|
|
13,524
|
7,736
|
||||||
Net
cash provided by operating activities
|
99,547
|
169,886
|
173,230
|
|||||||
Investing
activities:
|
||||||||||
Purchase
of property and equipment
|
(224,849)
|
|
(188,879)
|
|
(151,629)
|
|||||
Purchase
of intangibles
|
(5,775)
|
|
-
|
-
|
||||||
Purchase
of short-term investments, net of sales
|
(1,222)
|
|
(14,842)
|
|
-
|
|||||
Net
cash paid for acquisitions
|
-
|
-
|
(10,917)
|
|||||||
Investments
in and advances to joint ventures
|
-
|
-
|
(549)
|
|||||||
Insurance
proceeds for hurricane damages
|
53,905
|
-
|
-
|
|||||||
Restricted
cash
|
(175)
|
|
(98)
|
|
(79)
|
|||||
Prepaid
deposits and other
|
(10,815)
|
|
(4,327)
|
|
(1,602)
|
|||||
Payments
on notes receivable
|
30
|
23
|
5,658
|
|||||||
Loans
made
|
(3)
|
|
(5,563)
|
|
-
|
|||||
Net
cash used in investing activities
|
(188,904)
|
|
(213,686)
|
|
(159,118)
|
|||||
Financing
activities:
|
||||||||||
Proceeds
from debt
|
240,000
|
250,718
|
668,526
|
|||||||
Principal
payments on debt and cash paid to retire debt
|
(169,749)
|
|
(209,975)
|
|
(622,899)
|
|||||
Borrowings
on line of credit
|
59,742
|
28,307
|
74,361
|
|||||||
Repayments
on line of credit
|
(64,658)
|
|
(2,200)
|
|
(80,278)
|
|||||
Payment
of deferred financing costs
|
(1,797)
|
|
(5,249)
|
|
(10,951)
|
|||||
Purchase
of treasury stock
|
(8,494)
|
|
(6,360)
|
|
(2,030)
|
|||||
Proceeds
from exercise of stock options
|
9,338
|
4,519
|
3,753
|
|||||||
Cash
distribution to minority partner
|
-
|
(4,344)
|
|
(4,638)
|
||||||
Net
cash provided by financing activities
|
64,382
|
55,416
|
25,844
|
|||||||
Effect
of foreign currency exchange rates on cash
|
(575)
|
|
545
|
-
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
(25,550)
|
|
12,161
|
39,956
|
||||||
Cash
and cash equivalents at beginning of year
|
146,743
|
134,582
|
94,626
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
121,193
|
$
|
146,743
|
$
|
134,582
|
ISLE
OF CAPRI CASINOS, INC.
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (CONTINUED)
|
||||||||||
(In
thousands)
|
||||||||||
|
Fiscal
Year Ended
|
|||||||||
|
April
30,
|
April
24,
|
April
25,
|
|||||||
2006
|
2005
|
2004
|
||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Net
cash payments for:
|
||||||||||
Interest
(net of capitalized interest)
|
$
|
88,360
|
$
|
75,029
|
$
|
77,598
|
||||
Income
taxes, net of refunds
|
(392)
|
|
(8)
|
|
4,804
|
|||||
Supplemental
schedule of noncash investing activities:
|
||||||||||
Other:
|
||||||||||
Construction
costs funded through accounts payable and
|
||||||||||
notes
payable
|
23,911
|
28,372
|
1,807
|
|||||||
Balance
due on acquisition of license
|
16,000
|
-
|
-
|
|||||||
Balance
due on acquisitions of businesses:
|
||||||||||
Fair
value of assets acquired
|
-
|
-
|
12,433
|
|||||||
Less
fair value of liabilities assumed
|
-
|
-
|
(1,516)
|
|||||||
Net
cash payment
|
-
|
-
|
10,917
|
|
Years
|
||
Slot
machines, software and computers
|
3
|
||
Furniture,
fixtures and equipment
|
5-10
|
||
Leasehold
improvements
|
5-39.5
|
||
Riverboats
and floating pavilions
|
25
|
||
Buildings
and improvements
|
39.5
|
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands)
|
||||||||
Rooms
|
$
|
19,506
|
$
|
18,091
|
$
|
18,589
|
|||
Food
and beverage
|
76,097
|
76,279
|
75,435
|
||||||
Other
|
2,521
|
2,239
|
2,121
|
||||||
Customer
loyalty programs
|
102,050
|
91,696
|
87,248
|
||||||
Total
promotional allowances
|
$
|
200,174
|
$
|
188,305
|
$
|
183,393
|
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands)
|
||||||||
Rooms
|
$
|
9,636
|
$
|
9,108
|
$
|
9,517
|
|||
Food
and beverage
|
59,508
|
60,477
|
57,714
|
||||||
Other
|
249
|
195
|
193
|
||||||
Total
cost of complimentary services
|
$
|
69,393
|
$
|
69,780
|
$
|
67,424
|
|
Fiscal
Year Ended
|
||||||||
|
April
30, 2006
|
April
24, 2005
|
April
25, 2004
|
||||||
|
(In
thousands, except per share data)
|
||||||||
Net
income, as reported
|
$
|
19,023
|
$
|
18,038
|
$
|
27,749
|
|||
Deduct:
total stock-based employee
|
|||||||||
compensation
expense determined under fair
|
|||||||||
value
based method for all awards, net of
|
|||||||||
related
tax effects
|
(3,804)
|
|
(3,944)
|
|
(4,175)
|
||||
Pro
forma net income
|
$
|
15,219
|
$
|
14,094
|
$
|
23,574
|
|||
Earnings
per common share:
|
|||||||||
Basic
- as reported
|
$
|
0.63
|
$
|
0.61
|
$
|
0.94
|
|||
Basic
- pro forma
|
$
|
0.51
|
$
|
0.47
|
$
|
0.80
|
|||
Diluted
- as reported
|
$
|
0.61
|
$
|
0.58
|
$
|
0.91
|
|||
Diluted
- pro forma
|
$
|
0.49
|
$
|
0.46
|
$
|
0.77
|
|
Risk-Free
|
Original
|
Expected
|
Expected
|
Fiscal
Year
|
Interest
Rate
|
Expected
Life
|
Volality
|
Dividends
|
2006
|
4.30%
|
6.40
years
|
55.1%
|
None
|
2005
|
4.00%
|
6.26
years
|
55.8%
|
None
|
2004
|
3.02%
|
6.05
years
|
57.8%
|
None
|
Allowance
for Doubtful Accounts
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
|
Additions
|
|||||||||||||||
|
Balance
at Beginning of Period
|
Charged
to Costs and Expenses
|
Charged
to Other Accounts
|
Deductions
from Reserves
|
Balance
at End of Period
|
|||||||||||
Year
Ended April 30, 2006
|
$
|
2,945
|
$
|
1,562
|
$
|
562
|
$
|
2,698
|
$
|
2,371
|
||||||
Year
Ended April 24, 2005
|
$
|
2,510
|
$
|
1,233
|
$
|
558
|
$
|
1,356
|
$
|
2,945
|
||||||
Year
Ended April 25, 2004
|
$
|
2,603
|
$
|
2,019
|
$
|
-
|
$
|
2,112
|
$
|
2,510
|
|
Discontinued
Operations
|
||||||||
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands)
|
||||||||
Net
revenues
|
$
|
166,423
|
$
|
171,052
|
$
|
173,614
|
|||
Pretax
income (loss) from discontinued operations
|
$
|
18,250
|
$
|
6,146
|
$
|
(58)
|
|||
Income
from discontinued operations, net of tax
|
$
|
11,213
|
$
|
3,006
|
$
|
393
|
|
April
30,
|
April
24,
|
||||
2006
|
2005
|
|||||
|
(In
thousands)
|
|||||
Property
and equipment:
|
||||||
Land
and land improvements
|
$
|
126,430
|
$
|
123,231
|
||
Leasehold
improvements
|
277,205
|
161,746
|
||||
Buildings
and improvements
|
345,326
|
323,776
|
||||
Riverboats
and floating pavilions
|
126,590
|
148,062
|
||||
Furniture,
fixtures and equipment
|
383,321
|
343,576
|
||||
Construction
in progress
|
87,074
|
127,680
|
||||
Total
property and equipment
|
1,345,946
|
1,228,071
|
||||
Less
accumulated depreciation and amortization
|
407,518
|
370,428
|
||||
Property
and equipment, net
|
$
|
938,428
|
$
|
857,643
|
Balance
at April 25, 2004
|
$
|
306,176
|
Reclassification
of goodwill
|
2,022
|
|
Foreign
currency translation adjustment
|
761
|
|
Impairment
of the Colorado Grande - Cripple Creek
|
(3,959)
|
|
Balance
at April 24, 2005
|
$
|
305,000
|
Sale
of Colorado Grande - Cripple Creek
|
(2,897)
|
|
Impairment
related to Blue Chip Casinos
|
(8,956)
|
|
Foreign
currency translation adjustment
|
(235)
|
|
Goodwill
adjustment - Grand Palais Riverboat, Inc.
|
3,442
|
|
Balance
at April 30, 2006
|
$
|
296,354
|
|
April
30,
|
April
24,
|
||||
2006
|
2005
|
|||||
|
(In
thousands)
|
|||||
Gaming
licenses
|
$
|
57,224
|
$
|
35,450
|
||
Trademarks
and player database
|
17,565
|
18,985
|
||||
Other
intangible assets, net
|
$
|
74,789
|
$
|
54,435
|
|
April
30,
|
April
24,
|
||||
2006
|
2005
|
|||||
Long-term
debt consists of the following:
|
(In
thousands)
|
|||||
7%
Senior Subordinated Notes (described below)
|
$
|
500,000
|
$
|
500,000
|
||
9%
Senior Subordinated Notes (described below)
|
200,000
|
200,000
|
||||
Senior
Secured Credit Facility (described below)
|
||||||
Variable
rate term loan
|
296,500
|
249,375
|
||||
Revolver
|
-
|
-
|
||||
Isle-Black
Hawk Senior Secured Credit Facility, non-recourse to Isle of
Capri
|
||||||
Casinos,
Inc. (described below)
|
||||||
Variable
rate term loan Tranche C
|
189,050
|
163,350
|
||||
Revolver
|
20,600
|
26,000
|
||||
Isle-Black
Hawk Special Assessment BID Bonds, non-recourse to Isle of
Capri
|
||||||
Casinos,
Inc. (described below)
|
472
|
590
|
||||
Blue
Chip Credit Facility (6.50% at April 30, 2006) due January
2009;
|
||||||
non-recourse
to Isle of Capri Casinos, Inc. (described below)
|
6,563
|
6,942
|
||||
Variable
rate TIF Bonds due to City of Bettendorf (described below)
|
2,926
|
3,875
|
||||
Variable
rate General Obligation Bonds due to City of Davenport (described
below)
|
1,675
|
1,830
|
||||
12.5%
note payable, due in monthly installments of $125, including
interest,
|
||||||
beginning
October 1997 through October 2005
|
-
|
494
|
||||
Other
|
3,494
|
3,662
|
||||
1,221,280
|
1,156,118
|
|||||
Less
current maturities
|
8,588
|
7,501
|
||||
Long-term
debt
|
$
|
1,212,692
|
$
|
1,148,617
|
Year
|
|
Percentage
|
||
|
|
|
||
2009
|
|
103.500%
|
||
2010
|
|
102.333%
|
||
2011
|
|
101.167%
|
||
2012 and thereafter
|
|
100.000%
|
Year
|
|
Percentage
|
||
|
|
|
||
2007
|
|
104.500%
|
||
2008
|
|
103.000%
|
||
2009
|
|
101.500%
|
||
2010 and thereafter
|
|
100.000%
|
Fiscal
Year Ending
|
||||
(In
thousands)
|
||||
2007
|
8,588
|
|||
2008
|
7,485
|
|||
2009
|
8,612
|
|||
2010
|
6,203
|
|||
2011
|
376,089
|
|||
Thereafter
|
814,303
|
|||
$
|
1,221,280
|
|
Unrealized
gain (loss) on interest rate swaps
|
Foreign
currency translation adjustment
|
Accumulated
other comprehensive income (loss
|
|||||||||
|
(In
thousands)
|
|||||||||||
Balance,
April 27, 2003
|
$
|
(4,284)
|
|
$
|
-
|
$
|
(4,284)
|
|||||
Net
change
|
4,044
|
761
|
4,805
|
|||||||||
Balance,
April 25, 2004
|
$
|
(240)
|
|
$
|
761
|
$
|
521
|
|||||
Net
change
|
345
|
1,992
|
2,337
|
|||||||||
Balance,
April 24, 2005
|
$
|
105
|
$
|
2,753
|
$
|
2,858
|
||||||
Net
change
|
(105)
|
|
(2,533)
|
|
(2,638)
|
|||||||
Balance,
April 30, 2006
|
$
|
-
|
$
|
220
|
$
|
220
|
|
Capital
|
Operating
|
||||||
|
Leases
|
Leases
|
||||||
|
(In
thousands)
|
|||||||
2007
|
$
|
330
|
$
|
15,240
|
||||
2008
|
331
|
12,292
|
||||||
2009
|
343
|
11,837
|
||||||
2010
|
344
|
11,810
|
||||||
2011
|
357
|
11,672
|
||||||
Thereafter
|
3,410
|
1,056,396
|
||||||
Total
minimum lease payments
|
$
|
5,115
|
$
|
1,119,247
|
||||
Amounts
representing interest
|
(2,892)
|
|
||||||
Present
value of net minimum lease payments
|
$
|
2,223
|
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands, except per share data)
|
||||||||
Numerator:
|
|||||||||
Income
applicable to common shares:
|
|||||||||
Income
from continuing operations
|
$
|
7,810
|
$
|
15,032
|
$
|
27,356
|
|||
Income
from discontinued operations
|
11,213
|
3,006
|
393
|
||||||
Net
income
|
$
|
19,023
|
$
|
18,038
|
$
|
27,749
|
|||
Denominator:
|
|||||||||
Denominator
for basic earnings per share -
|
|||||||||
weighted
- average shares
|
30,028
|
29,682
|
29,404
|
||||||
Effect
of dilutive securities
|
|||||||||
Employee
stock options
|
|||||||||
and
nonvested restricted stock
|
1,242
|
1,248
|
1,062
|
||||||
Denominator
for diluted earnings per share -
|
|||||||||
adjusted
weighted - average shares and
|
|||||||||
assumed
conversions
|
31,270
|
30,930
|
30,466
|
||||||
Basic
earnings per share:
|
|||||||||
Income
from continuing operations
|
$
|
0.26
|
$
|
0.51
|
$
|
0.93
|
|||
Income
from discontinued operations
|
0.37
|
0.10
|
0.01
|
||||||
Net
income
|
$
|
0.63
|
$
|
0.61
|
$
|
0.94
|
|||
Diluted
earnings per share:
|
|||||||||
Income
from continuing operations
|
$
|
0.25
|
$
|
0.49
|
$
|
0.90
|
|||
Income
from discontinued operations
|
0.36
|
0.10
|
0.01
|
||||||
Net
income
|
$
|
0.61
|
$
|
0.58
|
$
|
0.91
|
|
2006
Options
|
Weighted
Average Exercise Price
|
2005
Options
|
Weighted
Average Exercise Price
|
2004
Options
|
Weighted
Average Exercise Price
|
|||||||||||
Outstanding
options at beginning of
|
|||||||||||||||||
fiscal
year
|
3,332,612
|
$
|
14.05
|
3,367,997
|
$
|
12.31
|
3,572,083
|
$
|
9.80
|
||||||||
Options
granted
|
567,000
|
22.43
|
662,421
|
20.42
|
751,431
|
20.59
|
|||||||||||
Options
exercised
|
(763,104)
|
|
12.01
|
(472,375)
|
|
9.48
|
(669,764)
|
|
8.13
|
||||||||
Options
canceled
|
(204,408)
|
|
19.18
|
(225,431)
|
|
16.37
|
(285,753)
|
|
12.54
|
||||||||
Outstanding
options at end of fiscal year
|
2,932,100
|
$
|
15.85
|
3,332,612
|
$
|
14.05
|
3,367,997
|
$
|
12.31
|
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||
Ranges
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
||||||||||||||
$2.61
- $5.22
|
244,429
|
2.0
|
years
|
|
$
3.13
|
244,429
|
|
$
3.13
|
|||||||||||
5.22
- 7.84
|
381,685
|
5.1
|
years
|
6.50
|
247,185
|
6.50
|
|||||||||||||
7.84
- 10.45
|
148,022
|
3.4
|
years
|
10.25
|
148,022
|
10.25
|
|||||||||||||
10.45
- 13.06
|
39,173
|
2.4
|
years
|
12.38
|
39,173
|
12.38
|
|||||||||||||
13.06
- 15.67
|
609,124
|
5.0
|
years
|
15.18
|
452,624
|
15.05
|
|||||||||||||
15.67
- 18.28
|
7,827
|
3.5
|
years
|
17.75
|
7,827
|
17.75
|
|||||||||||||
18.28
- 20.90
|
1,197,638
|
8.1
|
years
|
20.35
|
238,588
|
20.44
|
|||||||||||||
20.90
- 23.51
|
26,962
|
2.5
|
years
|
23.00
|
26,962
|
23.00
|
|||||||||||||
23.51
- 26.12
|
277,240
|
8.9
|
years
|
24.66
|
24,990
|
25.22
|
|||||||||||||
$2.61
- $26.12
|
2,932,100
|
6.3
|
years
|
|
$
15.85
|
1,429,800
|
|
$
12.21
|
|
Items
Incurred as of April 30, 2006
|
|||
Property
impairment
|
$
|
68,560
|
||
Incremental
costs incurred
|
62,175
|
|||
Hurricane
related charges
|
(4,776)
|
|||
Insurance
receivable, gross
|
$
|
125,959
|
||
Insurance
receipts
|
(53,906)
|
|||
Insurance
receivable, net
|
$
|
72,053
|
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands)
|
||||||||
Current:
|
|||||||||
Federal
|
$
|
2,187
|
$
|
(1,462)
|
|
$
|
3,823
|
||
State
|
537
|
2,287
|
677
|
||||||
2,724
|
825
|
4,500
|
|||||||
Deferred:
|
|||||||||
Federal
|
10,177
|
14,947
|
8,765
|
||||||
State
|
1,275
|
353
|
23
|
||||||
11,452
|
15,300
|
8,788
|
|||||||
Income
taxes
|
$
|
14,176
|
$
|
16,125
|
$
|
13,288
|
|
Fiscal
Year Ended
|
||||||||
|
April
30,
|
April
24,
|
April
25,
|
||||||
2006
|
2005
|
2004
|
|||||||
|
(In
thousands)
|
||||||||
Statutory
tax provision
|
$
|
7,895
|
$
|
11,302
|
$
|
14,242
|
|||
Effects
of:
|
|||||||||
State
taxes
|
1,858
|
1,716
|
455
|
||||||
Non-deductible
items
|
645
|
1,907
|
537
|
||||||
IRS
adjustment
|
-
|
-
|
(3,000)
|
||||||
Employment
tax credits
|
(2,498)
|
|
(335)
|
|
(389)
|
||||
International
activity
|
4,205
|
1,314
|
1,113
|
||||||
Other
|
839
|
221
|
330
|
||||||
Valuation
Allowance
|
1,232
|
-
|
-
|
||||||
Income
taxes
|
$
|
14,176
|
$
|
16,125
|
$
|
13,288
|
|
Fiscal
Year Ended
|
|||||
|
April
30,
|
April
24,
|
||||
2006
|
2005
|
|||||
|
(In
thousands)
|
|||||
Deferred
tax liabilities:
|
||||||
Property
and equipment
|
$
|
(79,353)
|
|
$
|
(77,436)
|
|
Other
|
(1,647)
|
|
(1,660)
|
|||
Total
deferred tax liabilities
|
(81,000)
|
|
(79,096)
|
|||
Deferred
tax assets:
|
||||||
Accrued
expenses
|
10,219
|
10,172
|
||||
Alternative
minimum tax credit
|
1,718
|
3,641
|
||||
Employment
tax credits
|
80
|
2,954
|
||||
Capital
loss carryover
|
937
|
-
|
||||
Net
operating losses
|
13,273
|
14,874
|
||||
Other
|
2,973
|
7,130
|
||||
Total
deferred tax assets
|
29,200
|
38,771
|
||||
Valuation
allowance on deferred tax assets
|
(2,743)
|
|
(1,511)
|
|||
Net
deferred tax asset
|
26,457
|
37,260
|
||||
Net
deferred tax liability
|
$
|
(54,543)
|
|
$
|
(41,836)
|
|
April
30, 2006
|
April
24, 2005
|
||||||||||||
|
Carrying
|
Carrying
|
||||||||||||
|
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||||||||||
|
(In
thousands)
|
|||||||||||||
Financial
assets:
|
||||||||||||||
Cash
and cash equivalents
|
$
|
121,193
|
$
|
121,193
|
$
|
146,743
|
$
|
146,743
|
||||||
Marketable
securities
|
17,727
|
17,727
|
16,016
|
16,016
|
||||||||||
Restricted
cash
|
2,210
|
2,210
|
2,193
|
2,193
|
||||||||||
Notes
receivable
|
9,453
|
9,453
|
5,472
|
5,472
|
||||||||||
Interest
rate swaps
|
1,585
|
1,585
|
345
|
345
|
||||||||||
Financial
liabilities:
|
||||||||||||||
7%
Senior subordinated notes
|
$
|
500,000
|
$
|
493,750
|
$
|
500,000
|
$
|
485,650
|
||||||
Senior
secured credit facility
|
296,500
|
296,500
|
249,375
|
249,375
|
||||||||||
9%
Senior subordinated notes
|
200,000
|
212,000
|
200,000
|
210,340
|
||||||||||
Isle-Black
Hawk senior secured credit facility
|
209,650
|
209,650
|
189,350
|
189,350
|
||||||||||
Blue
Chip Credit Facility
|
6,563
|
6,563
|
6,942
|
6,942
|
||||||||||
TIF
bonds
|
2,926
|
2,944
|
3,875
|
3,875
|
||||||||||
General
obligation bonds
|
1,675
|
1,673
|
1,830
|
1,835
|
||||||||||
BID
bonds
|
472
|
472
|
590
|
590
|
||||||||||
Other
long-term debt
|
3,494
|
3,494
|
4,156
|
4,156
|
ISLE
OF CAPRI CASINOS, INC.
|
||||||||||||||||
CONSOLIDATING
CONDENSED GUARANTOR SUBSIDIARIES, NON-GUARANTOR SUBSIDIARIES,
|
||||||||||||||||
AND
PARENT COMPANY FINANCIAL INFORMATION
|
||||||||||||||||
AS
OF APRIL 30, 2006; APRIL 24, 2005 AND FOR
|
||||||||||||||||
THE
YEARS ENDED APRIL 30, 2006; APRIL 24, 2005 AND APRIL 25,
2004
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
|||||||||||
|
As
of April 30, 2006
|
|||||||||||||||
Balance
Sheet
|
||||||||||||||||
Current
assets
|
$
|
47,103
|
$
|
162,659
|
$
|
56,762
|
$
|
(12,826)
|
|
$
|
253,698
|
|||||
Intercompany
receivables
|
980,029
|
(365,151)
|
|
70,539
|
(685,417)
|
|
-
|
|||||||||
Investments
in subsidiaries
|
259,565
|
273,403
|
(19,221)
|
|
(513,747)
|
|
-
|
|||||||||
Property
and equipment, net
|
5,801
|
649,862
|
282,765
|
-
|
938,428
|
|||||||||||
Other
assets
|
19,516
|
577,358
|
50,744
|
(5,800)
|
|
641,818
|
||||||||||
Total
assets
|
$
|
1,312,014
|
$
|
1,298,131
|
$
|
441,589
|
$
|
(1,217,790)
|
|
$
|
1,833,944
|
|||||
Current
liabilities
|
$
|
38,651
|
$
|
125,821
|
$
|
76,150
|
$
|
(16,768)
|
|
$
|
223,854
|
|||||
Intercompany
payables
|
-
|
551,749
|
132,272
|
(684,021)
|
|
-
|
||||||||||
Long-term
debt,
|
||||||||||||||||
less
current maturities
|
993,500
|
6,692
|
212,500
|
-
|
1,212,692
|
|||||||||||
Other
accrued liabilities
|
(2,607)
|
|
93,687
|
(3,060)
|
|
-
|
88,020
|
|||||||||
Minority
interest
|
-
|
-
|
-
|
26,690
|
26,690
|
|||||||||||
Stockholders'
equity
|
282,470
|
520,182
|
23,727
|
(543,691)
|
|
282,688
|
||||||||||
Total
liabilities and stockholders' equity
|
$
|
1,312,014
|
$
|
1,298,131
|
$
|
441,589
|
$
|
(1,217,790)
|
|
$
|
1,833,944
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 30, 2006
|
||||||||||||||
Statement
of Income
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Casino
|
$
|
-
|
$
|
796,277
|
$
|
208,367
|
$
|
-
|
$
|
1,004,644
|
|||||
Rooms,
food, beverage and other
|
146
|
148,427
|
46,878
|
(11,901)
|
|
183,550
|
|||||||||
Gross
revenues
|
146
|
944,704
|
255,245
|
(11,901)
|
|
1,188,194
|
|||||||||
Less
promotional allowances
|
-
|
155,264
|
44,910
|
-
|
200,174
|
||||||||||
Net
revenues
|
146
|
789,440
|
210,335
|
(11,901)
|
|
988,020
|
|||||||||
Operating
expenses:
|
|||||||||||||||
Casino
|
672
|
119,424
|
32,394
|
-
|
152,490
|
||||||||||
Gaming
taxes
|
-
|
180,402
|
39,637
|
-
|
220,039
|
||||||||||
Rooms,
food, beverage and other
|
38,254
|
280,743
|
117,871
|
(10,178)
|
|
426,690
|
|||||||||
Management
fee expense (revenue)
|
(34,172)
|
|
34,178
|
(6)
|
|
-
|
-
|
||||||||
Depreciation
and amortization
|
1,539
|
69,333
|
18,790
|
(2,556)
|
|
87,106
|
|||||||||
Total
operating expenses
|
6,293
|
684,080
|
208,686
|
(12,734)
|
|
886,325
|
|||||||||
Operating
income
|
(6,147)
|
|
105,360
|
1,649
|
833
|
101,695
|
|||||||||
Interest
expense, net
|
(14,210)
|
|
(44,235)
|
|
(12,637)
|
|
-
|
(71,082)
|
|||||||
Minority
interest
|
-
|
-
|
-
|
(6,517)
|
|
(6,517)
|
|||||||||
Loss
on extinguishment of debt
|
-
|
-
|
(2,110)
|
|
-
|
(2,110)
|
|||||||||
Equity
in income (loss) of subsidiaries
|
37,839
|
3,587
|
(16,802)
|
|
(24,624)
|
|
-
|
||||||||
Income
(loss) from continuing operations before
|
|||||||||||||||
income
taxes
|
17,482
|
64,712
|
(29,900)
|
|
(30,308)
|
|
21,986
|
||||||||
Income
tax expense (benefit)
|
(1,541)
|
|
20,732
|
(5,015)
|
|
-
|
14,176
|
||||||||
Income
(loss) from continuing operations
|
19,023
|
43,980
|
(24,885)
|
|
(30,308)
|
|
7,810
|
||||||||
Income
(Loss) from discontinued operations, net of taxes
|
-
|
11,346
|
(133)
|
|
-
|
11,213
|
|||||||||
Net
income (loss)
|
$
|
19,023
|
$
|
55,326
|
$
|
(25,018)
|
|
$
|
(30,308)
|
|
$
|
19,023
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 30, 2006
|
||||||||||||||
Statement
of Cash Flows
|
|||||||||||||||
Net
cash provided by (used in)
|
|||||||||||||||
operating
activities
|
$
|
(30,820)
|
|
$
|
144,615
|
$
|
10,376
|
$
|
(24,624)
|
|
$
|
99,547
|
|||
Net
cash provided by (used in)
|
|||||||||||||||
investing
activities
|
(41,489)
|
|
(132,732)
|
|
(40,052)
|
|
25,369
|
(188,904)
|
|||||||
Net
cash provided by (used in)
|
|||||||||||||||
financing
activities
|
47,921
|
(1,911)
|
|
19,117
|
(745)
|
|
64,382
|
||||||||
Effect
of foreign currency exchange rates on
|
|||||||||||||||
cash
and cash equivalents
|
-
|
-
|
(575)
|
|
-
|
(575)
|
|||||||||
Net
increase (decrease) in cash and
|
|||||||||||||||
cash
equivalents
|
(24,388)
|
|
9,972
|
(11,134)
|
|
-
|
(25,550)
|
||||||||
Cash
and cash equivalents at
|
|||||||||||||||
beginning
of the period
|
53,584
|
57,661
|
35,498
|
-
|
146,743
|
||||||||||
Cash
and cash equivalents at
|
|||||||||||||||
end
of the period
|
$
|
29,196
|
$
|
67,633
|
$
|
24,364
|
$
|
-
|
$
|
121,193
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
As
of April 24, 2005
|
||||||||||||||
Balance
Sheet
|
|||||||||||||||
Current
assets
|
$
|
63,560
|
$
|
82,644
|
$
|
64,871
|
$
|
(6,627)
|
|
$
|
204,448
|
||||
Intercompany
receivables
|
896,214
|
(228,835)
|
|
42,463
|
(709,842)
|
|
-
|
||||||||
Investments
in subsidiaries
|
233,544
|
269,817
|
(10,027)
|
|
(493,334)
|
|
-
|
||||||||
Property
and equipment, net
|
4,630
|
604,902
|
248,111
|
-
|
857,643
|
||||||||||
Other
assets
|
21,806
|
545,230
|
58,215
|
(5,896)
|
|
619,355
|
|||||||||
Total
assets
|
$
|
1,219,754
|
$
|
1,273,758
|
$
|
403,633
|
$
|
(1,215,699)
|
|
$
|
1,681,446
|
||||
Current
liabilities
|
$
|
22,360
|
$
|
99,930
|
$
|
67,110
|
$
|
(9,738)
|
|
$
|
179,662
|
||||
Intercompany
payables
|
-
|
623,879
|
85,963
|
(709,842)
|
|
-
|
|||||||||
Long-term
debt,
|
|||||||||||||||
less
current maturities
|
946,875
|
8,080
|
193,662
|
-
|
1,148,617
|
||||||||||
Other
accrued liabilities
|
(7,939)
|
|
77,012
|
(527)
|
|
-
|
68,546
|
||||||||
Minority
interest
|
-
|
-
|
-
|
23,225
|
23,225
|
||||||||||
Stockholders'
equity
|
258,458
|
464,857
|
57,425
|
(519,344)
|
|
261,396
|
|||||||||
Total
liabilities and stockholders' equity
|
$
|
1,219,754
|
$
|
1,273,758
|
$
|
403,633
|
$
|
(1,215,699)
|
|
$
|
1,681,446
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 24, 2005
|
||||||||||||||
Statement
of Income
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Casino
|
$
|
-
|
$
|
778,001
|
$
|
179,877
|
$
|
-
|
$
|
957,878
|
|||||
Rooms,
food, beverage and other
|
1,359
|
145,698
|
51,556
|
(20,614)
|
|
177,999
|
|||||||||
Gross
Revenues
|
1,359
|
923,699
|
231,433
|
(20,614)
|
|
1,135,877
|
|||||||||
Less
promotional allowances
|
-
|
148,771
|
39,534
|
-
|
188,305
|
||||||||||
Net
revenues
|
1,359
|
774,928
|
191,899
|
(20,614)
|
|
947,572
|
|||||||||
Operating
expenses:
|
|||||||||||||||
Casino
|
-
|
126,024
|
31,266
|
-
|
157,290
|
||||||||||
Gaming
taxes
|
-
|
181,682
|
33,452
|
-
|
215,134
|
||||||||||
Rooms,
food, beverage and other
|
26,146
|
278,936
|
105,310
|
(22,329)
|
|
388,063
|
|||||||||
Management
fee expense (revenue)
|
(31,418)
|
|
32,516
|
(1,098)
|
|
-
|
-
|
||||||||
Depreciation
and amortization
|
1,590
|
68,682
|
12,065
|
-
|
82,337
|
||||||||||
Total
operating expenses
|
(3,682)
|
|
687,840
|
180,995
|
(22,329)
|
|
842,824
|
||||||||
Operating
income
|
5,041
|
87,088
|
10,904
|
1,715
|
104,748
|
||||||||||
Interest
expense, net
|
4,229
|
(56,858)
|
|
(10,218)
|
|
-
|
(62,847)
|
||||||||
Loss
on early extinguishment of debt
|
-
|
(5,251)
|
|
-
|
-
|
(5,251)
|
|||||||||
Minority
interest
|
-
|
-
|
-
|
(5,493)
|
|
(5,493)
|
|||||||||
Equity
in income (loss) of subsidiaries
|
20,949
|
6,492
|
(18,451)
|
|
(8,990)
|
|
-
|
||||||||
Income
(loss) from continuing operations before
|
|||||||||||||||
Income
taxes
|
30,219
|
31,471
|
(17,765)
|
|
(12,768)
|
|
31,157
|
||||||||
Income
taxes
|
12,181
|
9,804
|
(5,860)
|
|
-
|
16,125
|
|||||||||
Income
(loss) from continuing operations
|
18,038
|
21,667
|
(11,905)
|
|
(12,768)
|
|
15,032
|
||||||||
Income
from discontinued operations, net of taxes
|
-
|
5,952
|
(2,946)
|
|
-
|
3,006
|
|||||||||
Net
income (loss)
|
$
|
18,038
|
$
|
27,619
|
$
|
(14,851)
|
|
$
|
(12,768)
|
|
$
|
18,038
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 24, 2005
|
||||||||||||||
Statement
of Cash Flows
|
|||||||||||||||
Net
cash provided by (used in)
|
|||||||||||||||
operating
activities
|
$
|
19,556
|
$
|
113,237
|
$
|
46,082
|
$
|
(8,989)
|
|
$
|
169,886
|
||||
Net
cash provided by (used in)
|
|||||||||||||||
investing
activities
|
(34,102)
|
|
(123,823)
|
|
(69,330)
|
|
13,569
|
(213,686)
|
|||||||
Net
cash provided by (used in)
|
|||||||||||||||
financing
activities
|
34,811
|
1,138
|
24,047
|
(4,580)
|
|
55,416
|
|||||||||
Effect
of foreign currency exchange rates on
|
|||||||||||||||
cash
and cash equivalents
|
-
|
-
|
545
|
-
|
545
|
||||||||||
Net
increase (decrease) in cash and
|
|||||||||||||||
cash
equivalents
|
20,265
|
(9,448)
|
|
1,344
|
-
|
12,161
|
|||||||||
Cash
and cash equivalents at
|
|||||||||||||||
beginning
of the period
|
33,323
|
67,108
|
34,151
|
-
|
134,582
|
||||||||||
Cash
and cash equivalents at
|
|||||||||||||||
end
of the period
|
$
|
53,588
|
$
|
57,660
|
$
|
35,495
|
$
|
-
|
$
|
146,743
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 25, 2004
|
||||||||||||||
Statement
of Income
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Casino
|
$
|
-
|
$
|
776,116
|
$
|
172,787
|
$
|
-
|
$
|
948,903
|
|||||
Rooms,
food, beverage and other
|
1,228
|
146,249
|
26,542
|
-
|
174,019
|
||||||||||
Gross
Revenues
|
1,228
|
922,365
|
199,329
|
-
|
1,122,922
|
||||||||||
Less
promotional allowances
|
-
|
143,885
|
39,508
|
-
|
183,393
|
||||||||||
Net
revenues
|
1,228
|
778,480
|
159,821
|
-
|
939,529
|
||||||||||
Operating
expenses:
|
|||||||||||||||
Casino
|
-
|
127,912
|
24,434
|
-
|
152,346
|
||||||||||
Gaming
taxes
|
-
|
175,556
|
33,370
|
-
|
208,926
|
||||||||||
Rooms,
food, beverage and other
|
26,005
|
281,904
|
59,086
|
-
|
366,995
|
||||||||||
Management
fee expense (revenue)
|
(31,960)
|
|
32,464
|
(504)
|
|
-
|
-
|
||||||||
Depreciation
and amortization
|
1,591
|
64,931
|
9,374
|
-
|
75,896
|
||||||||||
Total
operating expenses
|
(4,364)
|
|
682,767
|
125,760
|
-
|
804,163
|
|||||||||
Operating
income
|
5,592
|
95,713
|
34,061
|
-
|
135,366
|
||||||||||
Interest
expense, related
|
|||||||||||||||
Interest
expense
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Interest
income, related
|
|||||||||||||||
Interest
income
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Interest
expense, net
|
30,143
|
(89,000)
|
|
(11,677)
|
|
-
|
(70,534)
|
||||||||
Loss
on early extinguishment of debt
|
-
|
(14,116)
|
|
-
|
-
|
(14,116)
|
|||||||||
Minority
interest
|
-
|
-
|
-
|
(10,072)
|
|
(10,072)
|
|||||||||
Dividend
income
|
64,493
|
-
|
-
|
(64,493)
|
|
-
|
|||||||||
Equity
in income (loss) of subsidiaries
|
(61,781)
|
|
(19,574)
|
|
(451)
|
|
81,806
|
-
|
|||||||
Income
(loss) from continuing operations before
|
|||||||||||||||
Income
taxes
|
38,447
|
(26,977)
|
|
21,933
|
7,241
|
40,644
|
|||||||||
Income
taxes
|
10,698
|
2,700
|
(110)
|
|
-
|
13,288
|
|||||||||
Income
(loss) from continuing operations
|
27,749
|
(29,677)
|
|
22,043
|
7,241
|
27,356
|
|||||||||
Income
from discontinued operations, net of taxes
|
-
|
(1,025)
|
|
1,418
|
-
|
393
|
|||||||||
Net
income (loss)
|
$
|
27,749
|
$
|
(30,702)
|
|
$
|
23,461
|
$
|
7,241
|
$
|
27,749
|
|
Isle
of Capri Casinos, Inc. (Parent Obligor)
|
(a)
Guarantor Subsidiaries
|
(b)
Non-Guarantor Subsidiaries
|
Consolidating
and Eliminating Entries
|
Isle
of Capri Casinos, Inc. Consolidated
|
||||||||||
|
For
the Fiscal Year Ended April 25, 2004
|
||||||||||||||
Statement
of Cash Flows
|
|||||||||||||||
Net
cash provided by (used in)
|
|||||||||||||||
operating
activities
|
$
|
(3,728)
|
|
$
|
131,019
|
$
|
32,716
|
$
|
13,223
|
$
|
173,230
|
||||
Net
cash provided by (used in)
|
|||||||||||||||
investing
activities
|
(29,856)
|
|
(116,720)
|
|
(10,533)
|
|
(2,009)
|
|
(159,118)
|
||||||
Net
cash provided by (used in)
|
|||||||||||||||
financing
activities
|
59,594
|
(1,407)
|
|
(15,991)
|
|
(16,352)
|
|
25,844
|
|||||||
Net
increase (decrease) in cash and
|
|||||||||||||||
cash
equivalents
|
26,010
|
12,892
|
6,192
|
(5,138)
|
|
39,956
|
|||||||||
Cash
and cash equivalents at
|
|||||||||||||||
beginning
of the period
|
7,313
|
53,268
|
29,495
|
4,550
|
94,626
|
||||||||||
Cash
and cash equivalents at
|
|||||||||||||||
end
of the period
|
$
|
33,323
|
$
|
66,160
|
$
|
35,687
|
$
|
(588)
|
|
$
|
134,582
|
|
Fiscal
Quarters Ended
|
|||||||||||
|
July
24,
|
October
23,
|
January
22,
|
April
30,
|
||||||||
2005
|
2005
|
2006
|
2006
|
|||||||||
|
(In
thousands, except per share data)
|
|||||||||||
Net
revenues
|
$
|
242,496
|
$
|
210,039
|
$
|
228,956
|
$
|
306,529
|
||||
Operating
income
|
24,119
|
9,491
|
25,721
|
42,364
|
||||||||
Income
(loss) from continuing operations
|
3,295
|
(5,531)
|
|
1,956
|
8,090
|
|||||||
Net
income (loss)
|
3,984
|
(4,219)
|
|
4,133
|
15,125
|
|||||||
Earnings
(loss) per common share-basic:
|
||||||||||||
Income
(loss) from continuing operations
|
0.11
|
(0.18)
|
|
0.07
|
0.27
|
|||||||
Net
income (loss)
|
0.13
|
(0.14)
|
|
0.14
|
0.50
|
|||||||
Earnings
(loss) per common share-diluted:
|
||||||||||||
Income
(loss) from continuing operations
|
0.10
|
(0.18)
|
|
0.06
|
0.26
|
|||||||
Net
income (loss)
|
0.13
|
(0.14)
|
|
0.13
|
0.48
|
|||||||
Weighted
average basic shares
|
30,114
|
30,097
|
29,951
|
30,028
|
||||||||
Weighted
average dilute shares
|
31,529
|
30,097
|
31,042
|
31,270
|
|
Fiscal
Quarters Ended
|
|||||||||||
|
July
25,
|
October
24,
|
January
23,
|
April
24,
|
||||||||
2004
|
2004
|
2005
|
2005
|
|||||||||
|
(In
thousands, except per share data)
|
|||||||||||
Net
revenues
|
$
|
235,971
|
$
|
227,524
|
$
|
227,039
|
$
|
257,039
|
||||
Operating
income
|
30,539
|
17,739
|
22,838
|
33,632
|
||||||||
Income
(loss) from continuing operations
|
8,368
|
(995)
|
|
2,320
|
5,339
|
|||||||
Net
income
|
10,609
|
448
|
3,530
|
3,451
|
||||||||
Earnings
(loss) per common share-basic:
|
||||||||||||
Income
(loss) from continuing operations
|
0.28
|
(0.03)
|
|
0.08
|
0.18
|
|||||||
Net
income
|
0.36
|
0.02
|
0.12
|
0.12
|
||||||||
Earnings
(loss) per common share-diluted:
|
||||||||||||
Income
(loss) from continuing operations
|
0.27
|
(0.03)
|
|
0.07
|
0.17
|
|||||||
Net
income
|
0.35
|
0.01
|
0.11
|
0.11
|
||||||||
Weighted
average basic shares
|
29,686
|
29,532
|
29,675
|
29,833
|
||||||||
Weighted
average dilute shares
|
30,749
|
30,542
|
31,037
|
31,391
|
3.1A
|
Certificate
of Incorporation of Casino America, Inc. (1)
|
||
3.1B
|
Amendment
to Certificate of Incorporation of Casino America, Inc.
(2)
|
||
3.2A
|
|
By-laws
of Casino America, Inc. (1)
|
|
3.2B
|
|
Amendments
to By-laws of Casino America, Inc., dated February 7, 1997
(3)
|
|
4.1
|
|
Indenture,
dated as of March 3, 2004, among Isle of Capri Casinos, Inc., the
subsidiary guarantors named therein and U.S. Bank National Association,
as
Trustee (4)
|
|
4.2
|
|
Indenture,
dated as of March 27, 2002 among Isle of Capri Casinos, Inc., the
subsidiary guarantors named therein and State Street Bank and Trust
Company, as trustee (5)
|
|
4.3
|
|
Rights
Agreement, dated as of February 7, 1997, between Casino America,
Inc. and
Norwest Bank Minnesota, N.A., as rights agent (6)
|
|
10.1*
|
|
Casino
America, Inc. description of Employee Bonus Plan (7)
|
|
10.2*
|
|
Director’s
Option Plan (8)
|
|
10.3
|
|
Biloxi
Waterfront Project Lease dated as of April 9, 1994 by and between
the City
of Biloxi, Mississippi and Riverboat Corporation of Mississippi
(9)
|
|
10.4
|
|
First
Amendment to Biloxi Waterfront Project Lease (Hotel Lease), dated
as of
April 26, 1995, by and between Riverboat Corporation of Mississippi
(10)
|
|
10.5
|
|
Amended
and Restated Lease, dated as of April 19, 1999, among Port Resources,
Inc.
and CRU, Inc., as landlords and St. Charles Gaming Company, Inc.,
as
tenant (11)
|
|
10.6*
|
|
Amended
Casino America, Inc. 1992 Stock Option Plan (12)
|
|
10.7*
|
|
Amended
Casino America, Inc. 1993 Stock Option Plan (13)
|
|
10.8
|
|
Lease
of property in Coahoma, Mississippi dated as of November 16, 1993
by and
among Roger Allen Johnson, Jr., Charles Bryant Johnson and Magnolia
Lady,
Inc. (5)
|
|
10.9
|
|
Addendum
to Lease dated as of June 22, 1994 by and among Roger Allen Johnson,
Jr.,
Charles Bryant Johnson and Magnolia Lady, Inc. (14)
|
|
10.10
|
|
Second
addendum to Lease dated as of October 17, 1995 by and among Roger
Allen
Johnson, Jr., Charles Bryant Johnson and Magnolia Lady, Inc.
(14)
|
|
10.11
|
|
Amended
and Restated Operating Agreement of Isle of Capri Black Hawk, L.L.C.,
dated as of July 29, 1997, between Casino America of Colorado,
Inc. and
Blackhawk Gold, Ltd. as amended (5)
|
|
10.12
|
|
Development
Agreement dated as of June 17, 1997, between City of Bettendorf,
Lady Luck
Bettendorf, Lady Luck Quad Cities, Inc. and Bettendorf Riverboat
Development, LC (5)
|
|
10.13
|
|
Operator’s
Contract, dated as of December 28, 1989, between Riverboat Development
Authority and the Connelley Group, LP, as amended on February 9,
1990,
March 1, 1990, January 1, 1991, September 30, 1994 and March 1,
1998
(5)
|
|
10.14*
|
|
Isle
of Capri Casinos, Inc. 2000 Long-Term Stock Incentive Plan
(15)
|
|
10.15*
|
|
Isle
of Capri Casinos, Inc. Deferred Bonus Plan
(15)
|
|
INDEX
TO EXHIBITS
(continued)
|
||
10.16*
|
Employment
Agreement dated as of January 1, 2002 between Isle of Capri Casinos,
Inc.
and Allan B. Solomon (5)
|
||
10.17*
|
|
Employment
Agreement dated as of January 1, 2002 between Isle of Capri Casinos,
Inc.
and Timothy M. Hinkley (5)
|
|
10.18*
|
|
Employment
Agreement dated as of January 1, 2002 between Isle of Capri Casinos,
Inc.
and Bernard Goldstein (5)
|
|
10.19
|
|
Third
Amended and Restated Credit Agreement, dated as of February 4,
2005, among
Isle of Capri Casinos, Inc., the lenders listed therein, Canadian
Imperial
Bank of Commerce, as administrative agent and issuing lender, Deutsche
Bank Trust Company Americas and Wells Fargo Bank, N.A., as co-syndication
agents, Calyon New York Branch and the CIT/Group/Equipment Financing,
Inc., as co-documentation agents and CIBC World Markets Corp.,
as lead
arranger (16)
|
|
10.20*
|
|
Isle
of Capri Casinos, Inc.’s 2005 Deferred Compensation Plan
(17)
|
|
10.21*
|
|
Isle
of Capri Casinos, Inc.’s 1995 Deferred Compensation Plan
(17)
|
|
10.22*
|
|
Isle
of Capri Casinos, Inc.’s 2005 Non-employee Director Deferred Compensation
Plan (17)
|
|
10.23*
|
|
Employment
Agreement dated as of January 1, 2005 between Isle of Capri Casinos,
Inc.
and Robert F. Griffin (17)
|
|
10.24*
|
|
Isle
of Capri Casinos, Inc. Master Retirement Plan (18)
|
|
10.25
|
|
Second
Amended and Restated Credit Agreement, dated as of October 24,
2005, by
and among Isle of Capri Black Hawk, L.L.C., Canadian Imperial Bank
of
Commerce, as administrative agent, the credit support parties named
therein and certain other lenders party from time to time thereto
(19)
|
|
10.26*
|
|
Voluntary
Resignation Agreement, dated as of November 14, 2005, by and between
Isle
of Capri Casinos, Inc. and Rexford A. Yeisley (20)
|
|
10.27*
|
|
Employment
Agreement, dated October 7, 2005, between Isle of Capri Casinos,
Inc. and
Robert Goldstein (21)
|
|
10.28*
|
|
Employment
Agreement, dated January 13, 2006 between Isle of Capri Casinos,
Inc. and
Donn R. Mitchell II (22)
|
|
10.29
|
|
Purchase
Agreement, dated February 13, 2006, by and among Legends Gaming,
LLC,
Legends Gaming of Mississippi, LLC, Legends Gaming of Louisiana-1,
LLC,
Legends Gaming of Louisiana-2, LLC, Isle of Capri Casinos, Inc.,
Riverboat
Corporation of Mississippi - Vicksburg, Louisiana Riverboat Gaming
Partnership, CSNO, L.L.C., LRGP Holdings, L.L.C. and IOC Holdings,
L.L.C
(23)
|
|
10.30*
|
|
Consulting
Agreement, dated as of March 23, 2006, by and between John G. Brackenbury
and Isle of Capri Casinos, Inc. (24)
|
|
10.31
|
|
Point
Cadet Compromise and Settlement Agreement, dated August 15, 2002,
by and
between the Secretary of State of the State of Mississippi, the
City of
Biloxi, Mississippi, the Board of Trustees of State Institutions
of Higher
Learning and Isle of Capri Casinos, Inc. and Riverboat Corporation
of
Mississippi.
|
INDEX
TO EXHIBITS (continued)
|
|||
10.32
|
First
Amendment to Ground Lease, made and entered into effective June
14, 2006,
by and between Family Lands L.P. and IOC Mississippi,
Inc.
|
||
10.33
|
|
Ground
Lease, made and entered into effective May 5, 2006, by and between
Family
Lands L.P. and IOC Mississippi, Inc.
|
|
12.1
|
|
Computation
of ratio of earnings to fixed charges.
|
|
21.1
|
|
Subsidiaries
of Isle of Capri Casinos, Inc.
|
|
23.1
|
|
Consent
of Ernst & Young LLP
|
|
31.1
|
|
Certification
of Chief Executive Officer pursuant to Rule 13a - 14(a) under the
Securities Exchange Act of 1934, filed under Exhibit 31 of Item
601 of
Regulation
S-K.
|
|
31.2
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a - 14(a) under the
Securities Exchange Act of 1934, filed under Exhibit 31 of Item
601 of
Regulation S-K.
|
|
32.1
|
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (18 U.S.C. Section 1350) filed under Exhibit 32 of
Item 601 of
Regulation S-K.
|
|
32.2
|
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (18 U.S.C. Section 1350) filed under Exhibit 32 of
Item 601 of
Regulation S-K.
|
|
(1)
|
|
Filed
as an exhibit to Casino America, Inc.’s Registration Statement on Form S-1
filed September 3, 1993, as amended (Reg. No. 33-68434), and incorporated
herein by reference.
|
|
(2)
|
|
Filed
as an exhibit to Casino America, Inc.’s Proxy Statement for the fiscal
year ended April 26, 1998 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(3)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Annual Report on Form 10-K
for the fiscal year ended April 27, 1997 (File No. 0-20538) and
incorporated herein by reference.
|
|
(4)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Registration Statement on
Form S-4 filed on May 12, 2004 (File No. 333-115419) and incorporated
herein by reference.
|
|
(5)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Amendment No. 1 to
Registration Statement on Form S-4 filed on June 19, 2002 (File
No.
333-88802) and incorporated herein by reference.
|
|
(6)
|
|
Filed
as an exhibit to Casino America, Inc.’s Current Report on Form 8-K filed
on February 14, 1997 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(7)
|
|
Filed
as an exhibit to Casino America, Inc.’s Annual Report on form 10-K for the
fiscal year ended April 30, 1993 (File No. 0-20538) and incorporated
herein by reference.
|
|
(8)
|
|
Filed
as an exhibit to Casino America, Inc.’s Registration Statement on Form S-8
filed June 30, 1994 (File No. 33-80918) and incorporated herein
by
reference.
|
|
(9)
|
|
Filed
as an exhibit to Casino America, Inc.’s Annual Report on Form 10-K for
fiscal year ended April 30, 1994 (File No. 0-20538) and incorporated
herein by reference.
|
|
INDEX
TO EXHIBITS
(continued)
|
||
(10)
|
Filed
as an exhibit to Casino America, Inc.’s Annual Report on Form 10-K for
fiscal year ended April 30, 1995 (File No. 0-20538) and incorporated
herein by reference.
|
||
(11)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Annual Report on Form 10-K
for the fiscal year ended April 25, 1999 (File No. 0-20538) and
incorporated herein by reference.
|
|
(12)
|
|
Filed
as an exhibit to Casino America, Inc.’s Proxy Statement for the fiscal
year ended April 30, 1996 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(13)
|
|
Filed
as an exhibit to Casino America, Inc.’s Proxy Statement for the fiscal
year ended April 27, 1997 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(14)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Annual Report on Form 10-K
for the fiscal year ended April 30, 2000 (File No. 0-20538) and
incorporated herein by reference.
|
|
(15)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Proxy Statement for the
fiscal year ended April 30, 2000 (File No. 0-20538) and incorporated
herein by reference.
|
|
(16)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Current Report on Form 8-K
filed on February 10, 2005 (File No. 0-20538) and incorporated
herein by
reference.
|
|
(17)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Quarterly Report on Form
10-Q for the fiscal quarter ended January 23, 2005 (File No. 0-20538)
and
incorporated herein by reference.
|
|
(18)
|
|
Filed
as an exhibit to Isle of Capri Casinos, Inc.’s Annual Report on Form 10-K
for the fiscal year ended April 24, 2005 (File No. 0-20538) and
incorporated herein by reference
|
|
(19)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on October 28, 2005 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(20)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on November 17, 2005 (File No. 0-20538) and incorporated
herein by
reference.
|
|
(21)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on January 6, 2006 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(22)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on January 19, 2006 (File No. 0-20538) and incorporated herein
by
reference.
|
|
(23)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on February 17, 2006 (File No. 0-20538) and incorporated
herein by
reference.
|
|
(24)
|
|
Filed
as an exhibit to Isle of Capri Casino, Inc.’s Current Report on Form 8-K
filed on March 29, 2006 (File No. 0-20538) and incorporated herein
by
reference.
|