Beginson
Page
|
|||
PART
I.
|
Financial
Information
|
||
ITEM
1.
|
Financial
Statements
|
||
Condensed
Consolidated Income Statements
|
3
|
||
Condensed
Consolidated Balance Sheets
|
4
|
||
Condensed
Consolidated Statements of Cash Flows
|
5
|
||
Notes
to Condensed Consolidated Financial Statements
|
6
|
||
ITEM
2.
|
Management’s
Discussion and Analysis
|
||
of
Financial Condition and Results of Operations
|
20
|
||
ITEM
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
|
ITEM
4.
|
Controls
and Procedures
|
27
|
|
PART
II.
|
Other
Information
|
||
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
|
ITEM
6.
|
Exhibits
|
28
|
|
Signatures
|
29
|
Three
Months Ended
September
30
|
|||||||
(in
thousands, except per share data)
|
2006
|
2005
|
|||||
|
|||||||
Net
sales
|
$
|
86,667
|
$
|
70,900
|
|||
Cost
of products sold
|
63,545
|
52,188
|
|||||
Gross
profit
|
23,122
|
18,712
|
|||||
Selling
and administrative expenses
|
14,353
|
12,975
|
|||||
Operating
income
|
8,769
|
5,737
|
|||||
Interest
(income)
|
(10
|
)
|
(96
|
)
|
|||
Interest
expense
|
281
|
10
|
|||||
Income
before income taxes
|
8,498
|
5,823
|
|||||
Income
tax expense
|
3,003
|
2,154
|
|||||
Net
income
|
$
|
5,495
|
$
|
3,669
|
|||
Earnings
per common share (see Note 5)
|
|||||||
Basic
|
$
|
0.25
|
$
|
0.18
|
|||
Diluted
|
$
|
0.25
|
$
|
0.18
|
|||
Weighted
average common shares
|
|||||||
outstanding
|
|||||||
Basic
|
21,651
|
19,905
|
|||||
Diluted
|
21,878
|
20,344
|
(In
thousands, except share amounts)
|
September
30,
2006
|
June
30,
2006
|
|||||
|
|||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
1,429
|
$
|
3,322
|
|||
Accounts
receivable, net
|
63,625
|
51,557
|
|||||
Inventories
|
51,751
|
45,345
|
|||||
Refundable
income taxes
|
122
|
139
|
|||||
Other
current assets
|
8,312
|
6,725
|
|||||
Total
current assets
|
125,239
|
107,088
|
|||||
Property,
Plant and Equipment, net
|
48,742
|
52,363
|
|||||
Goodwill,
net
|
42,198
|
59,802
|
|||||
Intangible
Assets, net
|
20,828
|
3,751
|
|||||
Other
Assets, net
|
1,393
|
1,397
|
|||||
TOTAL
ASSETS
|
$
|
238,400
|
$
|
224,401
|
|||
LIABILITIES
& SHAREHOLDERS’ EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Current
maturities of long-term debt
|
$
|
--
|
$
|
22
|
|||
Accounts
payable
|
24,489
|
22,974
|
|||||
Accrued
expenses
|
17,119
|
17,305
|
|||||
Total
current liabilities
|
41,608
|
40,301
|
|||||
Long-Term
Debt
|
26,409
|
16,571
|
|||||
Long-Term
Deferred Tax Liabilities
|
1,996
|
2,065
|
|||||
Other
Long-Term Liabilities
|
463
|
479
|
|||||
Shareholders’
Equity
|
|||||||
Preferred
shares, without par value;
|
|||||||
Authorized
1,000,000 shares; none issued
|
--
|
--
|
|||||
Common
shares, without par value;
|
|||||||
Authorized
30,000,000 shares;
|
|||||||
Outstanding
21,454,180 and 21,462,490 shares, respectively
|
78,105
|
78,087
|
|||||
Retained
earnings
|
89,819
|
86,898
|
|||||
Total
shareholders’ equity
|
167,924
|
164,985
|
|||||
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
|
$
|
238,400
|
$
|
224,401
|
Three
Months Ended
September
30
|
|||||||
(In
thousands)
|
2006
|
2005
|
|||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$
|
5,495
|
$
|
3,669
|
|||
Non-cash
items included in income
|
|||||||
Depreciation
and amortization
|
2,225
|
1,707
|
|||||
Deferred
income taxes
|
(39
|
)
|
336
|
||||
Deferred
compensation plan
|
65
|
869
|
|||||
Stock
option expense
|
132
|
118
|
|||||
Issuance
of common shares as compensation
|
10
|
10
|
|||||
(Gain)
loss on disposition of fixed assets
|
(48
|
)
|
(13
|
)
|
|||
Changes
in
|
|||||||
Accounts
receivable
|
(12,068
|
)
|
1,462
|
||||
Inventories
|
(6,406
|
)
|
(2,384
|
)
|
|||
Accounts
payable and other
|
(283
|
)
|
942
|
||||
Net
cash flows from operating activities
|
(10,917
|
)
|
6,716
|
||||
Cash
Flows from Investing Activities
|
|||||||
Purchases
of property, plant and equipment
|
(1,395
|
)
|
(877
|
)
|
|||
Proceeds
from sale of fixed assets
|
3,414
|
13
|
|||||
Acquisition
of business, net of cash received
|
(48
|
)
|
--
|
||||
Net
cash flows from investing activities
|
1,971
|
(864
|
)
|
||||
Cash
Flows from Financing Activities
|
|||||||
Payment
of long-term debt
|
(65
|
)
|
--
|
||||
Proceeds
from issuance of long-term debt
|
9,881
|
--
|
|||||
Cash
dividends paid
|
(2,574
|
)
|
(3,980
|
)
|
|||
Exercise
of stock options
|
58
|
1,377
|
|||||
Purchase
of treasury shares
|
(247
|
)
|
(265
|
)
|
|||
Issuance
of treasury shares
|
--
|
28
|
|||||
Net
cash flows from financing activities
|
7,053
|
(2,840
|
)
|
||||
Increase
(decrease) in cash and cash equivalents
|
(1,893
|
)
|
3,012
|
||||
Cash
and cash equivalents at beginning of year
|
3,322
|
7,210
|
|||||
Cash
and cash equivalents at end of period
|
$
|
1,429
|
$
|
10,222
|
|||
Supplemental
Cash Flow Information
|
|||||||
Interest
paid
|
$
|
131
|
$
|
11
|
|||
|
|||||||
Income
taxes paid
|
$
|
626
|
$
|
455
|
|||
|
|||||||
Issuance
of common shares as compensation
|
$
|
10
|
$
|
10
|
The
interim condensed consolidated financial statements are unaudited
and are
prepared in accordance with accounting principles generally accepted
in
the United States of America for interim financial information, and
rules
and regulations of the Securities and Exchange Commission. Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules
and
regulations. In the opinion of Management, the interim financial
statements include all normal adjustments and disclosures necessary
to
present fairly the Company’s financial position as of September 30, 2006,
and the results of its operations for the three month periods ended
September 30, 2006 and 2005, and its cash flows for the three month
periods ended September 30, 2006 and 2005. These statements should
be read
in conjunction with the financial statements and footnotes included
in the
fiscal 2006 annual report. Financial information as of June 30, 2006
has
been derived from the Company’s audited consolidated financial
statements.
|
September
30,
2006
|
June
30,
2006
|
||||||
(In
thousands)
|
|||||||
Accounts
receivable
|
$
|
64,377
|
$
|
52,213
|
|||
less
Allowance for doubtful accounts
|
(752
|
)
|
(656
|
)
|
|||
Accounts
receivable, net
|
$
|
63,625
|
$
|
51,557
|
Buildings
|
31
- 40 years
|
Machinery
and equipment
|
3
-
10 years
|
Computer
software
|
3
-
8 years
|
September
30,
2006
|
June
30,
2006
|
||||||
(In
thousands)
|
|||||||
Property,
plant and equipment, at cost
|
$
|
100,325
|
$
|
102,484
|
|||
less
Accumulated depreciation
|
(51,583
|
)
|
(50,121
|
)
|
|||
Property,
plant and equipment, net
|
$
|
48,742
|
$
|
52,363
|
The
Company’s net sales to a major customer in the Graphics Segment, CVS
Corporation, represented approximately $11,220,000, or 13% of consolidated
net sales in the three months ended September 30, 2006. The balance
of
accounts receivable from CVS as of September 30, 2006 was approximately
$10,185,000 or 16% of net accounts receivable. Additionally, the
balance
of accounts receivable from Wal-Mart Stores Inc. as of September
30, 2006
was approximately $7,108,000 or 11% of net accounts receivable.
|
Three
Months Ended
September
30
|
|||||||
(In
thousands)
|
2006
|
2005
|
|||||
Net
sales:
|
|||||||
Lighting
Segment
|
$
|
51,840
|
$
|
49,383
|
|||
Graphics
Segment
|
29,440
|
21,517
|
|||||
Technology
Segment
|
5,387
|
--
|
|||||
$
|
86,667
|
$
|
70,900
|
||||
Operating
income:
|
|||||||
Lighting
Segment
|
$
|
3,832
|
$
|
3,580
|
|||
Graphics
Segment
|
3,757
|
2,157
|
|||||
Technology
Segment
|
1,180
|
--
|
|||||
$
|
8,769
|
$
|
5,737
|
Capital
expenditures:
|
|||||||
Lighting
Segment
|
$
|
396
|
$
|
773
|
|||
Graphics
Segment
|
514
|
104
|
|||||
Technology
Segment
|
485
|
--
|
|||||
$
|
1,395
|
$
|
877
|
||||
Depreciation
and amortization:
|
|||||||
Lighting
Segment
|
$
|
1,384
|
$
|
1,306
|
|||
Graphics
Segment
|
634
|
401
|
|||||
Technology
Segment
|
207
|
--
|
|||||
$
|
2,225
|
$
|
1,707
|
September
30,
2006
|
June
30,
2006
|
||||||
Identifiable
assets:
|
|||||||
Lighting
Segment
|
$107,708
|
$103,852
|
|||||
Graphics
Segment
|
72,390
|
61,767
|
|||||
Technology
Segment
|
42,244
|
54,544
|
|||||
222,342
|
220,163
|
||||||
Corporate
|
16,058
|
4,238
|
|||||
$
|
238,400
|
$
|
224,401
|
Three
Months Ended
September
30,
|
|||||||
(In
thousands)
|
2006
|
2005
|
|||||
Net
sales (a):
|
|||||||
United
States
|
$
|
81,280
|
$
|
70,900
|
|||
Foreign
|
5,387
|
--
|
|||||
$
|
86,667
|
$
|
70,900
|
September
30,
2006
|
June
30,
2006
|
||||||
Long-lived
assets (b):
|
|||||||
United
States
|
$
|
83,457
|
$
|
70,753
|
|||
Foreign
|
29,704
|
46,560
|
|||||
$
|
113,161
|
$
|
117,313
|
(a)
|
Net
sales are attributed to geographic areas based upon the location
of the
operation making the sale.
|
(b)
|
Long-lived
assets includes property, plant and equipment, intangible assets,
goodwill, and other long term
assets.
|
NOTE 5:
|
EARNINGS
PER
COMMON SHARE
|
The
following table presents the amounts used to compute earnings per
common
share and the effect of dilutive potential common shares on net income
and
weighted average shares outstanding (in thousands, except per share
data):
|
Three
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
BASIC
EARNINGS PER SHARE
|
|||||||
Net
income
|
$
|
5,495
|
$
|
3,669
|
|||
Weighted
average shares outstanding
|
|||||||
during
the period, net
|
|||||||
of
treasury shares (a)
|
21,458
|
$
|
19,905
|
||||
Weighted
average shares outstanding
|
|||||||
in
the Deferred Compensation Plan
|
|||||||
during
the period
|
193
|
--
|
|||||
Weighted
average shares outstanding
|
21,651
|
19,905
|
|||||
Basic
earnings per share
|
$
|
0.25
|
$
|
0.18
|
|||
DILUTED
EARNINGS PER SHARE
|
|||||||
Net
income
|
$
|
5,495
|
$
|
3,669
|
|||
Weighted average shares outstanding
|
|||||||
-
Basic
|
21,651
|
19,905
|
|||||
Effect
of dilutive securities (b):
|
|||||||
Impact
of common shares to be
|
|||||||
issued
under stock option plans,
|
|||||||
a
deferred compensation plan,
|
|||||||
and
contingently issuable shares
|
227
|
439
|
|||||
Weighted average shares | |||||||
outstanding (c) |
21,878
|
20,344
|
|||||
Diluted
earnings per share
|
$
|
0.25
|
$
|
0.18
|
(a)
|
Includes
shares accounted for like treasury stock in accordance with EITF
97-14.
|
(b)
|
Calculated
using the “Treasury Stock” method as if dilutive securities were exercised
and the funds were used to purchase common shares at the average
market
price during the period.
|
(c)
|
Options
to purchase 100,752 common shares and 1,250 common shares at September
30,
2006 and 2005, respectively, were not included in the computation
of
diluted earnings per share because the exercise price was greater
than the
average fair market value of the common
shares.
|
NOTE 6:
|
BALANCE
SHEET DATA
|
The
following information is provided as of the dates indicated (in
thousands):
|
Inventories
|
September
30, 2006
|
June
30,
2006
|
|||||
Raw
materials
|
$
|
29,170
|
$
|
21,508
|
|||
Work-in-process
|
5,981
|
7,402
|
|||||
Finished
goods
|
16,600
|
16,435
|
|||||
$
|
51,751
|
$
|
45,345
|
||||
Accrued
Expenses
|
|||||||
Compensation
and benefits
|
$
|
5,415
|
$
|
6,902
|
|||
Customer
prepayments
|
3,311
|
4,438
|
|||||
Accrued
sales commissions
|
1,336
|
1,501
|
|||||
Other
accrued expenses
|
7,057
|
4,464
|
|||||
$
|
17,119
|
$
|
17,305
|
As
of September 30, 2006
|
As
of June 30, 2006
|
||||||||||||||||||
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Goodwill
|
$
|
44,583
|
$
|
2,385
|
$
|
42,198
|
$
|
62,187
|
$
|
2,385
|
$
|
59,802
|
|||||||
Other
Intangible Assets
|
$
|
24,082
|
$
|
3,254
|
$
|
20,828
|
$
|
6,430
|
$
|
2,679
|
$
|
3,751
|
Amortization
Expense of Other Intangible Assets
|
|||||||
September
30, 2006
|
September
30, 2005
|
||||||
Three
Months Ended
|
$
|
575
|
$
|
120
|
The
Company expects to record amortization expense over each of the next
five
years as follows: 2007 through 2008 -- $2,322,000; 2009 through 2011
--
$2,097,000. These amounts are considered estimates pending the completion
of the valuation analysis of the LSI Saco acquisition in the third
quarter
of FY 2007.
|
(in
thousands)
|
Lighting
Segment
|
Graphics
Segment
|
Technology
Segment
|
Total
|
|||||||||
Balance
June 30, 2005
|
$
|
135
|
$
|
16,982
|
$
|
--
|
$
|
17,117
|
|||||
Acquisition
|
--
|
--
|
42,685
|
42,685
|
|||||||||
Balance
as of June 30, 2006
|
135
|
16,982
|
42,685
|
59,802
|
|||||||||
Acquisition
|
--
|
--
|
48
|
48
|
|||||||||
Reclassification
to intangible assets
|
--
|
--
|
(17,652
|
)
|
(17,652
|
)
|
|||||||
Balance
as of September 30, 2006
|
$
|
135
|
$
|
16,982
|
$
|
25,081
|
$
|
42,198
|
September
30, 2006
|
June
30, 2006
|
||||||||||||
(in
thousands)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||
Amortized
Intangible Assets
|
|||||||||||||
Customer
relationships
|
$
|
7,381
|
$
|
2,644
|
$
|
5,400
|
$
|
2,513
|
|||||
Trademarks
and tradenames
|
5,513
|
134
|
920
|
128
|
|||||||||
Patents
|
110
|
40
|
110
|
38
|
|||||||||
LED
Technology firmware, software
|
10,448
|
373
|
--
|
--
|
|||||||||
Non-compete
agreements
|
630
|
63
|
--
|
--
|
|||||||||
$
|
24,082
|
$
|
3,254
|
$
|
6,430
|
$
|
2,679
|
September
30,
2006
|
June
30,
2006
|
||||||
Long-term
debt: (In
thousands)
|
|||||||
Revolving
Line of Credit (3 year committed line)
|
$
|
26,409
|
$
|
16,528
|
|||
Equipment
loans
|
--
|
65
|
|||||
Subtotal
|
26,409
|
16,593
|
|||||
Less
current maturities of long-term debt
|
--
|
(22
|
)
|
||||
Long-term
debt
|
$
|
26,409
|
$
|
16,571
|
Three
Months
Ended 9/30/06 |
|
Dividend
yield
|
2.92%
|
Expected
volatility
|
40%
|
Risk-free
interest rate
|
4.8%
|
Expected
life
|
6.5
yrs.
|
Three
Months Ended
September
30, 2006
|
||||||||||
(Shares
in thousands)
|
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
|
|||
Outstanding
at 6/30/06
|
784
|
$
|
10.32
|
6.4
years
|
||||||
Granted
|
229
|
$
|
17.60
|
|||||||
Forfeitures
|
(1
|
)
|
$
|
9.96
|
||||||
Exercised
|
(4
|
)
|
$
|
8.63
|
||||||
Outstanding
at 9/30/06
|
1,008
|
$
|
11.98
|
7.0
years
|
||||||
Exercisable
at 9/30/06
|
468
|
$
|
10.14
|
4.8
years
|
(Shares
in thousands)
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
|||||||
Outstanding
unvested stock
|
||||||||||
options
at 6/30/06
|
312
|
$
|
10.62
|
|||||||
Vested
|
--
|
--
|
||||||||
Forfeitures
|
(1
|
)
|
$
|
9.96
|
||||||
Granted
|
229
|
$
|
17.60
|
|||||||
Outstanding
unvested stock
|
||||||||||
options
at 9/30/06
|
540
|
$
|
13.59
|
8.8
years
|
Three
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
Lighting
Segment
|
$
|
51,840
|
$
|
49,383
|
|||
Graphics
Segment
|
29,440
|
21,517
|
|||||
Technology
Segment
|
5,387
|
--
|
|||||
$
|
86,667
|
$
|
70,900
|
(c)
|
The
Company does not purchase into treasury its own common shares for
general
purposes. However, the Company does purchase its own common shares,
through a Rabbi Trust, in connection with investments of
employee/participants of the LSI Industries Inc. Non-Qualified Deferred
Compensation Plan. Purchases of Company common shares for this Plan
in the
first quarter of fiscal 2007 were as
follows:
|
Period
|
(a)
Total
Number
of
Shares
Purchased
|
(b)
Average
Price
Paid
per
Share
|
(c)
Total Number of
Shares
Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet
Be
Purchased Under the Plans or Programs
|
7/1/06
to 7/31/06
|
263
|
$14.66
|
263
|
(1)
|
8/1/06
to 8/31/06
|
12,973
|
$17.98
|
12,973
|
(1)
|
9/1/06
to 9/30/06
|
537
|
$17.54
|
537
|
(1)
|
Total
|
13,773
|
13,773
|
(1)
|
(1)
|
All
acquisitions of shares reflected above have been made in connection
with
the Company's Non-Qualified Deferred Compensation Plan, which has
been
authorized for 375,000 shares of the Company to be held in the Plan.
At
September 30, 2006 the Plan held 201,498 shares of the
Company.
|
LSI
INDUSTRIES INC.
|
||
|
|
|
By: | /s/ Robert J. Ready | |
Robert J. Ready |
||
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
By: | /s/ Ronald S. Stowell | |
Ronald S. Stowell |
||
Vice
President, Chief Financial Officer and Treasurer
(Principal
Financial and Accounting
Officer)
|