FIRST
BANCORP
|
||
(Exact
Name of Registrant as Specified in its Charter)
|
North
Carolina
|
56-1421916
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
Number)
|
|
341
North Main Street, Troy, North Carolina
|
27371-0508
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
(Registrant's
telephone number, including area code)
|
(910) 576-6171
|
o Large Accelerated
Filer
|
ý Accelerated
Filer
|
o Non-Accelerated
Filer
|
o Smaller Reporting
Company
|
(Do
not check if a smaller
|
|||
reporting
company)
|
Page
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
17
|
|
29
|
|
30
|
|
31
|
|
31
|
|
33
|
($
in thousands-unaudited)
|
March
31,
2008
|
December
31,
2007
(audited)
|
March
31,
2007
|
|||||||||
ASSETS
|
||||||||||||
Cash
and due from banks, noninterest-bearing
|
$ | 48,629 | 31,455 | 20,355 | ||||||||
Due
from banks, interest-bearing
|
131,283 | 111,591 | 99,067 | |||||||||
Federal
funds sold
|
8,371 | 23,554 | 35,061 | |||||||||
Total
cash and cash equivalents
|
188,283 | 166,600 | 154,483 | |||||||||
Securities
available for sale (costs of $134,864, $135,028, and
$127,229)
|
136,480 | 135,114 | 126,634 | |||||||||
Securities
held to maturity (fair values of $16,630, $16,649, and
$13,651)
|
16,538 | 16,640 | 13,607 | |||||||||
Presold
mortgages in process of settlement
|
4,233 | 1,668 | 4,089 | |||||||||
Loans
|
1,933,855 | 1,894,295 | 1,776,130 | |||||||||
Less: Allowance
for loan losses
|
(21,992 | ) | (21,324 | ) | (19,478 | ) | ||||||
Net
loans
|
1,911,863 | 1,872,971 | 1,756,652 | |||||||||
Premises
and equipment
|
45,610 | 46,050 | 44,627 | |||||||||
Accrued
interest receivable
|
11,654 | 12,961 | 11,341 | |||||||||
Goodwill
|
49,505 | 49,505 | 49,505 | |||||||||
Other
intangible assets
|
1,436 | 1,515 | 1,795 | |||||||||
Other
|
14,532 | 14,225 | 14,549 | |||||||||
Total
assets
|
$ | 2,380,134 | 2,317,249 | 2,177,282 | ||||||||
LIABILITIES
|
||||||||||||
Deposits: Demand
- noninterest-bearing
|
$ | 241,013 | 232,141 | 225,644 | ||||||||
NOW
accounts
|
194,166 | 192,785 | 192,130 | |||||||||
Money
market accounts
|
286,283 | 264,653 | 224,892 | |||||||||
Savings
accounts
|
128,854 | 100,955 | 107,359 | |||||||||
Time
deposits of $100,000 or more
|
503,851 | 479,176 | 434,336 | |||||||||
Other
time deposits
|
567,276 | 568,567 | 561,232 | |||||||||
Total
deposits
|
1,921,443 | 1,838,277 | 1,745,593 | |||||||||
Securities
sold under agreements to repurchase
|
45,268 | 39,695 | 49,440 | |||||||||
Borrowings
|
212,394 | 242,394 | 198,013 | |||||||||
Accrued
interest payable
|
5,593 | 6,010 | 5,806 | |||||||||
Other
liabilities
|
17,455 | 16,803 | 13,271 | |||||||||
Total
liabilities
|
2,202,153 | 2,143,179 | 2,012,123 | |||||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||
Common
stock, no par value per share
|
||||||||||||
Issued
and outstanding: 14,387,599, 14,377,981,
and 14,367,868 shares
|
56,423 | 56,302 | 56,115 | |||||||||
Retained
earnings
|
124,897 | 122,102 | 113,376 | |||||||||
Accumulated
other comprehensive income (loss)
|
(3,339 | ) | (4,334 | ) | (4,332 | ) | ||||||
Total
shareholders’ equity
|
177,981 | 174,070 | 165,159 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,380,134 | 2,317,249 | 2,177,282 | ||||||||
Three
Months Ended
March
31,
|
||||||||
($ in thousands, except share
data-unaudited)
|
2008
|
2007
|
||||||
INTEREST
INCOME
|
||||||||
Interest
and fees on loans
|
$ | 33,939 | 33,211 | |||||
Interest
on investment securities:
|
||||||||
Taxable
interest income
|
1,757 | 1,539 | ||||||
Tax-exempt
interest income
|
168 | 133 | ||||||
Other,
principally overnight investments
|
443 | 653 | ||||||
Total
interest income
|
36,307 | 35,536 | ||||||
INTEREST
EXPENSE
|
||||||||
Savings,
NOW and money market
|
2,326 | 2,257 | ||||||
Time
deposits of $100,000 or more
|
5,775 | 5,336 | ||||||
Other
time deposits
|
6,299 | 6,386 | ||||||
Securities
sold under agreements to repurchase
|
287 | 412 | ||||||
Other,
primarily borrowings
|
1,856 | 2,279 | ||||||
Total
interest expense
|
16,543 | 16,670 | ||||||
Net
interest income
|
19,764 | 18,866 | ||||||
Provision
for loan losses
|
1,533 | 1,121 | ||||||
Net
interest income after provision
|
||||||||
for
loan losses
|
18,231 | 17,745 | ||||||
NONINTEREST
INCOME
|
||||||||
Service
charges on deposit accounts
|
3,076 | 2,177 | ||||||
Other
service charges, commissions and fees
|
1,367 | 1,259 | ||||||
Fees
from presold mortgages
|
198 | 327 | ||||||
Commissions
from sales of insurance and financial products
|
399 | 459 | ||||||
Data
processing fees
|
50 | 47 | ||||||
Securities
gains
|
-
|
-
|
||||||
Other
gains (losses)
|
285 | (33 | ) | |||||
Total
noninterest income
|
5,375 | 4,236 | ||||||
NONINTEREST
EXPENSES
|
||||||||
Salaries
|
6,719 | 6,343 | ||||||
Employee
benefits
|
1,835 | 1,778 | ||||||
Total
personnel expense
|
8,554 | 8,121 | ||||||
Net
occupancy expense
|
968 | 938 | ||||||
Equipment
related expenses
|
1,019 | 938 | ||||||
Intangibles
amortization
|
79 | 94 | ||||||
Other
operating expenses
|
4,151 | 4,039 | ||||||
Total
noninterest expenses
|
14,771 | 14,130 | ||||||
Income
before income taxes
|
8,835 | 7,851 | ||||||
Income
taxes
|
3,306 | 2,965 | ||||||
NET
INCOME
|
$ | 5,529 | 4,886 | |||||
Earnings
per share:
|
||||||||
Basic
|
$ | 0.38 | 0.34 | |||||
Diluted
|
0.38 | 0.34 | ||||||
Dividends
declared per share
|
$ | 0.19 | 0.19 | |||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
14,380,599 | 14,360,111 | ||||||
Diluted
|
14,446,357 | 14,492,159 |
Three
Months Ended
March
31,
|
||||||||
($
in thousands-unaudited)
|
2008
|
2007
|
||||||
Net
income
|
$ | 5,529 | 4,886 | |||||
Other
comprehensive income (loss):
|
||||||||
Unrealized
gains (losses) on securities available
for sale:
|
||||||||
Unrealized
holding gains arising during
the period, pretax
|
1,530 | 265 | ||||||
Tax
expense
|
(597 | ) | (104 | ) | ||||
Postretirement
Plans:
|
||||||||
Amortization
of unrecognized net actuarial loss
|
93 | 80 | ||||||
Tax
expense
|
(36 | ) | (31 | ) | ||||
Amortization
of prior service cost and transition obligation
|
9 | 13 | ||||||
Tax
expense
|
(4 | ) | (5 | ) | ||||
Other
comprehensive income (loss)
|
995 | 218 | ||||||
Comprehensive
income
|
$ | 6,524 | 5,104 | |||||
Common
Stock
|
Retained
|
Accumulated
Other
Comprehensive
|
Share-
holders’
|
|||||||||||||||||
(In thousands, except per share -
unaudited)
|
Shares
|
Amount
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||
Balances,
January 1, 2007
|
14,353 | $ | 56,035 | 111,220 | (4,550 | ) | 162,705 | |||||||||||||
Net
income
|
4,886 | 4,886 | ||||||||||||||||||
Cash
dividends declared ($0.19 per share)
|
(2,730 | ) | (2,730 | ) | ||||||||||||||||
Common
stock issued under stock
option plan
|
15 | 76 | 76 | |||||||||||||||||
Purchases
and retirement of common stock
|
-
|
(8 | ) | (8 | ) | |||||||||||||||
Stock-based
compensation
|
-
|
12 | 12 | |||||||||||||||||
Other
comprehensive income
|
218 | 218 | ||||||||||||||||||
Balances,
March 31, 2007
|
14,368 | $ | 56,115 | 113,376 | (4,332 | ) | 165,159 | |||||||||||||
Balances,
January 1, 2008
|
14,378 | $ | 56,302 | 122,102 | (4,334 | ) | 174,070 | |||||||||||||
Net
income
|
5,529 | 5,529 | ||||||||||||||||||
Cash
dividends declared ($0.19 per share)
|
(2,734 | ) | (2,734 | ) | ||||||||||||||||
Common
stock issued under stock
option plan
|
10 | 118 | 118 | |||||||||||||||||
Stock-based
compensation
|
-
|
3 | 3 | |||||||||||||||||
Other
comprehensive income
|
995 | 995 | ||||||||||||||||||
Balances,
March 31, 2008
|
14,388 | $ | 56,423 | 124,897 | (3,339 | ) | 177,981 | |||||||||||||
Three
Months Ended
March
31,
|
||||||||
($
in thousands-unaudited)
|
2008
|
2007
|
||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income
|
$ | 5,529 | 4,886 | |||||
Reconciliation
of net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
1,533 | 1,121 | ||||||
Net
security premium amortization (discount accretion)
|
(79 | ) | 6 | |||||
Other
(gains) losses
|
(285 | ) | 33 | |||||
Loan
fees and costs deferred, net of amortization
|
(77 | ) | 18 | |||||
Depreciation
of premises and equipment
|
845 | 802 | ||||||
Stock-based
compensation expense
|
3 | 12 | ||||||
Amortization
of intangible assets
|
79 | 94 | ||||||
Deferred
income tax benefit
|
(335 | ) | (280 | ) | ||||
Origination
of presold mortgages in process of settlement
|
(17,151 | ) | (18,614 | ) | ||||
Proceeds
from sales of presold mortgages in process of settlement
|
14,586 | 19,291 | ||||||
Decrease
in accrued interest receivable
|
1,307 | 817 | ||||||
Increase
in other assets
|
(100 | ) | (7 | ) | ||||
Increase
(decrease) in accrued interest payable
|
(417 | ) | 157 | |||||
Increase
(decrease) in other liabilities
|
752 | (5,941 | ) | |||||
Net
cash provided by operating activities
|
6,190 | 2,395 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of securities available for sale
|
(42,502 | ) | (13,233 | ) | ||||
Purchases
of securities held to maturity
|
(305 | ) | (910 | ) | ||||
Proceeds
from maturities/issuer calls of securities available for
sale
|
42,753 | 16,741 | ||||||
Proceeds
from maturities/issuer calls of securities held to
maturity
|
400 | 421 | ||||||
Net
increase in loans
|
(41,096 | ) | (37,139 | ) | ||||
Proceeds
from sales of foreclosed real estate
|
523 | – | ||||||
Purchases
of premises and equipment
|
(405 | ) | (1,879 | ) | ||||
Net
cash used by investing activities
|
(40,632 | ) | (35,999 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Net
increase in deposits and repurchase agreements
|
88,739 | 56,078 | ||||||
Repayments
of borrowings, net
|
(30,000 | ) | (12,000 | ) | ||||
Cash
dividends paid
|
(2,732 | ) | (2,727 | ) | ||||
Proceeds
from issuance of common stock
|
118 | 76 | ||||||
Purchases
and retirement of common stock
|
– | (8 | ) | |||||
Net
cash provided by financing activities
|
56,125 | 41,419 | ||||||
Increase
in cash and cash equivalents
|
21,683 | 7,815 | ||||||
Cash
and cash equivalents, beginning of period
|
166,600 | 146,668 | ||||||
Cash
and cash equivalents, end of period
|
$ | 188,283 | 154,483 | |||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 16,960 | 16,513 | |||||
Income
taxes
|
715 | 7,097 | ||||||
Non-cash
transactions:
|
||||||||
Unrealized
gain on securities available for sale, net of taxes
|
933 | 161 | ||||||
Foreclosed
loans transferred to other real estate
|
748 | 802 |
(unaudited)
|
For
the Periods Ended March 31, 2008 and 2007
|
All
Options Outstanding
|
||||||||||||||||
Three
months ended March 31, 2008
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
($000)
|
||||||||||||
Outstanding
at the beginning of the period
|
607,982 | $ | 17.38 | |||||||||||||
Granted
during the period
|
- | - | ||||||||||||||
Exercised
during the period
|
(10,094 | ) | 12.59 | |||||||||||||
Forfeited
or expired during the period
|
- | - | ||||||||||||||
Outstanding
at end of period
|
597,888 | $ | 17.46 | 4.7 | $ | 1,615 | ||||||||||
Exercisable
at March 31, 2008
|
596,388 | $ | 17.45 | 4.7 | $ | 1,618 |
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
($
in thousands except per
share
amounts)
|
Income
(Numer-
ator)
|
Shares
(Denom-
inator)
|
Per
Share
Amount
|
Income
(Numer-
ator)
|
Shares
(Denom-
inator)
|
Per
Share
Amount
|
||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 5,529 | 14,380,599 | $ | 0.38 | $ | 4,886 | 14,360,111 | $ | 0.34 | ||||||||||||||
Effect of Dilutive
Securities
|
- | 65,758 | - | 132,048 | ||||||||||||||||||||
Diluted
EPS
|
$ | 5,529 | 14,446,357 | $ | 0.38 | $ | 4,886 | 14,492,159 | $ | 0.34 |
($
in thousands)
|
March
31,
2008
|
December
31,
2007
|
March
31,
2007
|
|||||||||
Nonperforming
loans:
|
||||||||||||
Nonaccrual
loans
|
$ | 8,799 | 7,807 | 5,871 | ||||||||
Restructured
loans
|
5 | 6 | 8 | |||||||||
Accruing
loans > 90 days past due
|
– | – | – | |||||||||
Total
nonperforming loans
|
8,804 | 7,813 | 5,879 | |||||||||
Other
real estate
|
3,289 | 3,042 | 2,351 | |||||||||
Total
nonperforming assets
|
$ | 12,093 | 10,855 | 8,230 | ||||||||
Nonperforming
loans to total loans
|
0.46 | % | 0.41 | % | 0.33 | % | ||||||
Nonperforming
assets as a percentage of loans and other real estate
|
0.62 | % | 0.57 | % | 0.46 | % | ||||||
Nonperforming
assets to total assets
|
0.51 | % | 0.47 | % | 0.38 | % | ||||||
Allowance
for loan losses to total loans
|
1.14 | % | 1.13 | % | 1.10 | % | ||||||
March
31, 2008
|
December
31, 2007
|
March
31, 2007
|
||||||||||||||||||||||
($
in thousands)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||||||||
Amortizable
intangible assets:
|
||||||||||||||||||||||||
Customer
lists
|
$ | 394 | 187 | 394 | 179 | 394 | 156 | |||||||||||||||||
Core
deposit premiums
|
2,945 | 1,716 | 2,945 | 1,645 | 2,945 | 1,388 | ||||||||||||||||||
Total
|
$ | 3,339 | 1,903 | 3,339 | 1,824 | 3,339 | 1,544 | |||||||||||||||||
Unamortizable
intangible assets:
|
||||||||||||||||||||||||
Goodwill
|
$ | 49,505 | 49,505 | 49,505 | ||||||||||||||||||||
(Dollars
in thousands)
|
Estimated
Amortization
Expense
|
|||
2008
|
$ | 316 | ||
2009
|
279 | |||
2010
|
262 | |||
2011
|
247 | |||
2012
|
235 | |||
Thereafter
|
176 | |||
Total
|
$ | 1,515 | ||
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
Total
|
2007
Total
|
|||||||||||||||||||
($
in thousands)
|
Pension
Plan
|
Pension
Plan
|
SERP
|
SERP
|
Both
Plans
|
Both
Plans
|
||||||||||||||||||
Service
cost – benefits earned during the period
|
$ | 375 | 347 | 109 | 83 | 484 | 430 | |||||||||||||||||
Interest
cost
|
312 | 254 | 70 | 58 | 382 | 312 | ||||||||||||||||||
Expected
return on plan assets
|
(362 | ) | (319 | ) |
─
|
─
|
(362 | ) | (319 | ) | ||||||||||||||
Amortization
of transition obligation
|
1 |
─
|
─
|
─
|
1 |
─
|
||||||||||||||||||
Amortization
of net (gain)/loss
|
76 | 62 | 17 | 19 | 93 | 81 | ||||||||||||||||||
Amortization
of prior service cost
|
3 | 3 | 5 | 9 | 8 | 12 | ||||||||||||||||||
Net
periodic pension cost
|
$ | 405 | 347 | 201 | 169 | 606 | 516 |
March
31, 2008
|
December
31, 2007
|
March
31, 2007
|
||||||||||
Unrealized
gain (loss) on securities available for sale
|
$ | 1,616 | 86 | (595 | ) | |||||||
Deferred
tax asset (liability)
|
(631 | ) | (34 | ) | 232 | |||||||
Net
unrealized gain (loss) on securities available for sale
|
985 | 52 | (363 | ) | ||||||||
Additional
pension liability
|
(7,138 | ) | (7,240 | ) | (6,556 | ) | ||||||
Deferred
tax asset
|
2,814 | 2,854 | 2,587 | |||||||||
Net
additional pension liability
|
(4,324 | ) | (4,386 | ) | (3,969 | ) | ||||||
Total
accumulated other comprehensive income (loss)
|
$ | (3,339 | ) | (4,334 | ) | (4,332 | ) |
($
in thousands)
|
||||||||||||||||
Description
of Financial
Instruments
|
Fair
Value at
March
31, 2008
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Securities
available for sale
|
$ | 136,480 | $ | 600 | $ | 135,880 | $ | — | ||||||||
Impaired
loans
|
4,387 | — | 4,387 | — |
|
-
|
Securities
— When
quoted market prices are available in an active market, the securities are
classified as Level 1 in the valuation hierarchy. Level 1
securities for the Company include certain equity
securities. If quoted market prices are not available, but fair
values can be estimated by observing quoted prices of securities with
similar characteristics, the securities are classified as Level 2 on the
valuation hierarchy. For the Company, Level 2 securities
include mortgage backed securities, collateralized mortgage obligations,
government sponsored entity securities, and corporate
bonds. In cases where Level 1 or Level 2 inputs are not
available, securities are classified within Level 3 of the
hierarchy.
|
|
-
|
Impaired
loans —
Statement 157 applies to loans that are measured for impairment using the
practical expedients permitted by SFAS No. 114, “Accounting by
Creditors for Impairment of a Loan.” Fair values for impaired
loans in the above table are collateral dependent and are
estimated
|
Three
Months Ended March 31,
|
||||||||
($
in thousands)
|
2008
|
2007
|
||||||
Net
interest income, as reported
|
$ | 19,764 | 18,866 | |||||
Tax-equivalent
adjustment
|
164 | 124 | ||||||
Net
interest income, tax-equivalent
|
$ | 19,928 | 18,990 |
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
($
in thousands)
|
Average
Volume
|
Average
Rate
|
Interest
Earned
or
Paid
|
Average
Volume
|
Average
Rate
|
Interest
Earned
or
Paid
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 1,915,328 | 7.13 | % | $ | 33,939 | $ | 1,756,846 | 7.67 | % | $ | 33,211 | ||||||||||||
Taxable
securities
|
130,355 | 5.42 | % | 1,757 | 125,479 | 4.97 | % | 1,539 | ||||||||||||||||
Non-taxable
securities (2)
|
16,724 | 7.98 | % | 332 | 13,037 | 7.99 | % | 257 | ||||||||||||||||
Short-term
investments, principally
federal funds
|
50,987 | 3.49 | % | 443 | 44,350 | 5.97 | % | 653 | ||||||||||||||||
Total
interest-earning assets
|
2,113,394 | 6.94 | % | 36,471 | 1,939,712 | 7.46 | % | 35,660 | ||||||||||||||||
Cash
and due from banks
|
38,486 | 38,063 | ||||||||||||||||||||||
Premises
and equipment
|
45,950 | 44,362 | ||||||||||||||||||||||
Other
assets
|
56,592 | 58,238 | ||||||||||||||||||||||
Total
assets
|
$ | 2,254,422 | $ | 2,080,375 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
NOW
deposits
|
$ | 190,018 | 0.22 | % | $ | 103 | $ | 190,172 | 0.41 | % | $ | 192 | ||||||||||||
Money
market deposits
|
270,669 | 2.73 | % | 1,838 | 214,128 | 3.19 | % | 1,682 | ||||||||||||||||
Savings
deposits
|
104,577 | 1.48 | % | 385 | 105,375 | 1.47 | % | 383 | ||||||||||||||||
Time
deposits >$100,000
|
493,345 | 4.71 | % | 5,775 | 430,737 | 5.02 | % | 5,336 | ||||||||||||||||
Other
time deposits
|
570,351 | 4.44 | % | 6,299 | 559,933 | 4.63 | % | 6,386 | ||||||||||||||||
Total
interest-bearing deposits
|
1,628,960 | 3.56 | % | 14,400 | 1,500,345 | 3.78 | % | 13,979 | ||||||||||||||||
Securities
sold under agreements to
repurchase
|
38,446 | 3.00 | % | 287 | 43,823 | 3.81 | % | 412 | ||||||||||||||||
Borrowings
|
159,757 | 4.67 | % | 1,856 | 137,057 | 6.74 | % | 2,279 | ||||||||||||||||
Total
interest-bearing liabilities
|
1,827,163 | 3.64 | % | 16,543 | 1,681,225 | 4.02 | % | 16,670 | ||||||||||||||||
Non-interest-bearing
deposits
|
229,277 | 212,393 | ||||||||||||||||||||||
Other
liabilities
|
19,385 | 20,120 | ||||||||||||||||||||||
Shareholders’
equity
|
178,597 | 166,637 | ||||||||||||||||||||||
Total
liabilities and shareholders’
equity
|
$ | 2,254,422 | $ | 2,080,375 | ||||||||||||||||||||
Net
yield on interest-earning assets
and net interest income
|
3.79 | % | $ | 19,928 | 3.97 | % | $ | 18,990 | ||||||||||||||||
Interest
rate spread
|
3.30 | % | 3.44 | % | ||||||||||||||||||||
Average
prime rate
|
6.22 | % | 8.25 | % |
(1)
|
Average loans include nonaccruing
loans, the effect of which is to lower the average rate
shown.
|
(2)
|
Includes
tax-equivalent adjustments of $164,000 and $124,000 in 2008 and 2007,
respectively, to reflect the tax benefit that we receive related to its
tax-exempt securities, which carry interest rates lower than similar
taxable investments due to their tax exempt status. This amount
has been computed assuming a 39% tax rate and is reduced by the related
nondeductible portion of interest
expense.
|
April
1, 2007 to
March
31, 2008
|
Balance
at
beginning
of
period
|
Internal
Growth
|
Growth
from
Acquisitions
|
Balance
at
end
of
period
|
Total
percentage
growth
|
Percentage
growth,
excluding
acquisitions
|
||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||
Loans
|
$ | 1,776,130 | 157,725 |
─
|
1,933,855 | 8.9 | % | 8.9 | % | |||||||||||||||
Deposits
- Noninterest bearing
|
$ | 225,644 | 15,369 |
─
|
241,013 | 6.8 | % | 6.8 | % | |||||||||||||||
Deposits
- NOW
|
192,130 | 2,036 |
─
|
194,166 | 1.1 | % | 1.1 | % | ||||||||||||||||
Deposits
- Money Market
|
224,892 | 61,391 |
─
|
286,283 | 27.3 | % | 27.3 | % | ||||||||||||||||
Deposits
- Savings
|
107,359 | 21,495 |
─
|
128,854 | 20.0 | % | 20.0 | % | ||||||||||||||||
Deposits
- Time>$100,000
|
434,336 | 69,515 |
─
|
503,851 | 16.0 | % | 16.0 | % | ||||||||||||||||
Deposits
- Time<$100,000
|
561,232 | 6,044 |
─
|
567,276 | 1.1 | % | 1.1 | % | ||||||||||||||||
Total
deposits
|
$ | 1,745,593 | 175,850 |
─
|
1,921,443 | 10.1 | % | 10.1 | % | |||||||||||||||
January
1, 2008 to
March
31, 2008
|
||||||||||||||||||||||||
Loans
|
$ | 1,894,295 | 39,560 |
─
|
1,933,855 | 2.1 | % | 2.1 | % | |||||||||||||||
Deposits
- Noninterest bearing
|
$ | 232,141 | 8,872 |
─
|
241,013 | 3.8 | % | 3.8 | % | |||||||||||||||
Deposits
- NOW
|
192,785 | 1,381 |
─
|
194,166 | 0.7 | % | 0.7 | % | ||||||||||||||||
Deposits
- Money Market
|
264,653 | 21,630 |
─
|
286,283 | 8.2 | % | 8.2 | % | ||||||||||||||||
Deposits
- Savings
|
100,955 | 27,899 |
─
|
128,854 | 27.6 | % | 27.6 | % | ||||||||||||||||
Deposits
- Time>$100,000
|
479,176 | 24,675 |
─
|
503,851 | 5.1 | % | 5.1 | % | ||||||||||||||||
Deposits
- Time<$100,000
|
568,567 | (1,291 | ) |
─
|
567,276 | -0.2 | % | -0.2 | % | |||||||||||||||
Total
deposits
|
$ | 1,838,277 | 83,166 |
─
|
1,921,443 | 4.5 | % | 4.5 | % |
($
in thousands)
|
March
31,
2008
|
December 31,
2007
|
March
31,
2007
|
|||||||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||||||||
Commercial,
financial, and agricultural
|
$ | 175,067 | 9 | % | 172,530 | 9 | % | 166,418 | 10 | % | ||||||||||||||
Real
estate – construction, land development & other land
loans
|
393,580 | 21 | % | 383,973 | 20 | % | 292,355 | 16 | % | |||||||||||||||
Real
estate – mortgage – residential (1-4 family) first
mortgages
|
523,594 | 27 | % | 514,329 | 27 | % | 514,389 | 29 | % | |||||||||||||||
Real
estate – mortgage – home equity loans / lines of credit
|
218,437 | 11 | % | 209,852 | 11 | % | 206,751 | 12 | % | |||||||||||||||
Real
estate – mortgage – commercial and other
|
536,657 | 28 | % | 528,590 | 28 | % | 516,570 | 29 | % | |||||||||||||||
Installment
loans to individuals
|
86,298 | 4 | % | 84,875 | 5 | % | 79,638 | 4 | % | |||||||||||||||
Subtotal
|
1,933,633 | 100 | % | 1,894,149 | 100 | % | 1,776,121 | 100 | % | |||||||||||||||
Unamortized
net deferred loan costs
|
222 | 146 | 9 | |||||||||||||||||||||
Loans,
including deferred loan costs
|
$ | 1,933,855 | 1,894,295 | 1,776,130 |
($
in thousands)
|
March
31,
2008
|
December
31,
2007
|
March
31,
2007
|
|||||||||
Nonperforming
loans:
|
||||||||||||
Nonaccrual
loans
|
$ | 8,799 | 7,807 | 5,871 | ||||||||
Restructured
loans
|
5 | 6 | 8 | |||||||||
Accruing
loans > 90 days past due
|
– | – | – | |||||||||
Total
nonperforming loans
|
8,804 | 7,813 | 5,879 | |||||||||
Other
real estate
|
3,289 | 3,042 | 2,351 | |||||||||
Total
nonperforming assets
|
$ | 12,093 | 10,855 | 8,230 | ||||||||
Nonperforming
loans to total loans
|
0.46 | % | 0.41 | % | 0.33 | % | ||||||
Nonperforming
assets as a percentage of loans and other real estate
|
0.62 | % | 0.57 | % | 0.46 | % | ||||||
Nonperforming
assets to total assets
|
0.51 | % | 0.47 | % | 0.38 | % | ||||||
Allowance
for loan losses to total loans
|
1.14 | % | 1.13 | % | 1.10 | % |
($
in thousands)
|
As
of /for the
three
months
ended
March
31,
2008
|
As
of /for the
twelve
months
ended
December
31,
2007
|
As
of /for the
three
months
ended
March
31,
2007
|
|||||||||
Impaired
loans at period end
|
$ | 4,387 | 3,883 | 2,682 | ||||||||
Average
amount of impaired loans for period
|
4,135 | 3,161 | 2,773 | |||||||||
Allowance
for loan losses related to impaired loans at period end
|
1,167 | 751 | 698 | |||||||||
Amount
of impaired loans with no related allowance at period end
|
1,757 | 1,982 | 691 |
Three
Months
Ended
March
31,
|
Twelve
Months
Ended
December
31,
|
Three
Months
Ended
March
31,
|
||||||||||
($
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Loans
outstanding at end of period
|
$ | 1,933,855 | 1,894,295 | 1,776,130 | ||||||||
Average
amount of loans outstanding
|
$ | 1,915,328 | 1,808,219 | 1,756,846 | ||||||||
Allowance
for loan losses, at beginning
of period
|
$ | 21,324 | 18,947 | 18,947 | ||||||||
Loans
charged-off:
|
||||||||||||
Commercial,
financial and agricultural
|
(56 | ) | (982 | ) | (179 | ) | ||||||
Real
estate - mortgage
|
(480 | ) | (982 | ) | (280 | ) | ||||||
Installment
loans to individuals
|
(213 | ) | (894 | ) | (134 | ) | ||||||
Overdraft
protection
|
(200 | ) | (319 | ) | (65 | ) | ||||||
Total
charge-offs
|
(949 | ) | (3,177 | ) | (658 | ) | ||||||
Recoveries
of loans previously charged-off:
|
||||||||||||
Commercial,
financial and agricultural
|
14 | 49 | 13 | |||||||||
Real
estate - mortgage
|
10 | 66 | 1 | |||||||||
Installment
loans to individuals
|
18 | 148 | 24 | |||||||||
Overdraft
protection
|
42 | 74 | 30 | |||||||||
Total
recoveries
|
84 | 337 | 68 | |||||||||
Net
charge-offs
|
(865 | ) | (2,840 | ) | (590 | ) | ||||||
Additions
to the allowance charged to expense
|
1,533 | 5,217 | 1,121 | |||||||||
Allowance
for loan losses, at end of period
|
$ | 21,992 | 21,324 | 19,478 | ||||||||
Ratios:
|
||||||||||||
Net
charge-offs (annualized) as a percent of average loans
|
0.18 | % | 0.16 | % | 0.14 | % | ||||||
Allowance
for loan losses as a percent
of loans at end of period
|
1.14 | % | 1.13 | % | 1.10 | % |
March
31,
2008 |
December
31,
2007 |
March
31,
2007 |
||||||||||
Risk-based
capital ratios:
|
||||||||||||
Tier
I capital to Tier I risk adjusted assets
|
9.10 | % | 9.17 | % | 10.03 | % | ||||||
Minimum
required Tier I capital
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||
Total
risk-based capital to Tier
II risk-adjusted assets
|
10.24 | % | 10.30 | % | 11.74 | % | ||||||
Minimum
required total risk-based capital
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||
Leverage
capital ratios:
|
||||||||||||
Tier
I leverage capital to adjusted
most recent quarter average assets
|
7.95 | % | 8.00 | % | 8.54 | % | ||||||
Minimum
required Tier I leverage capital
|
4.00 | % | 4.00 | % | 4.00 | % |
|
·
|
On
April 1, 2008, we announced the completion of the merger acquisition of
Great Pee Dee Bancorp, Inc. Great Pee Dee was the holding company for
Sentry Bank & Trust, a three-branch community bank headquartered in
Cheraw, South Carolina, with offices in Cheraw and Florence, South
Carolina. As of December 31, 2007, Great Pee Dee had total assets of $222
million, total loans of $172 million, and total deposits of $155 million.
The conversion of Sentry Bank & Trust to First Bank is expected to
occur on May 16, 2008.
|
|
·
|
On
March 10, 2008, First Bank of Virginia opened a full-service bank branch
in Fort Chiswell, Virginia at 131 Ivanhoe Road (Max Meadows, Virginia).
This represents our fifth branch located in southwestern
Virginia.
|
Issuer
Purchases of Equity Securities
|
|||||||||||||
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
Maximum
Number of
Shares
that May Yet Be
Purchased
Under the
Plans
or Programs (1)
|
|||||||||
January
1, 2008 to January 31, 2008
|
─ |
─
|
─
|
234,667
|
|||||||||
February
1, 2008 to February 29, 2008
|
─
|
─
|
─
|
234,667 | |||||||||
March
1, 2008 to March 31, 2008
|
─ |
─
|
─
|
234,667 | |||||||||
Total
|
─
|
─
|
─
|
234,667 | (2) |
(1)
|
All
shares available for repurchase are pursuant to publicly announced share
repurchase authorizations. On July 30, 2004, we announced that
our Board of Directors had approved the repurchase of 375,000 shares of
our common stock. The repurchase authorization does not have an
expiration date. There are no plans or programs we have
determined to terminate prior to expiration, or under which we do not
intend to make further purchases.
|
(2)
|
The
above table above does not include shares that were used by option holders
to satisfy the exercise price of the call options we issued to our
employees and directors pursuant to our stock option plans. In
March 2008, 476 shares of our common stock, with a market price of $20.46
per share, were used to satisfy an exercise of
options.
|
3.a.
|
Copy
of Articles of Incorporation of the Company and amendments thereto were
filed as Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on
Form 10-Q for the period ended June 30, 2002, and are incorporated herein
by reference.
|
3.b
|
Copy
of the Amended and Restated Bylaws of the Company was filed as Exhibit 3.b
to the Company's Annual Report on Form 10-K for the year ended December
31, 2003, and is incorporated herein by
reference.
|
4
|
Form
of Common Stock Certificate was filed as Exhibit 4 to the Company's
Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is
incorporated herein by reference.
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a)
of the Sarbanes-Oxley Act of 2002.
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a)
of the Sarbanes-Oxley Act of
2002.
|
Chief
Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
FIRST
BANCORP
|
|
May
9, 2008
|
BY: Jerry
L.
Ocheltree
|
Jerry
L. Ocheltree
|
|
President
|
|
(Principal
Executive Officer),
|
|
Treasurer
and Director
|
|
May
9, 2008
|
BY: Anna
G.
Hollers
|
Anna
G. Hollers
|
|
Executive
Vice President,
|
|
Secretary
|
|
and
Chief Operating Officer
|
|
May
9, 2008
|
BY: Eric
P.
Credle
|
Eric
P. Credle
|
|
Executive
Vice President
|
|
and
Chief Financial Officer
|