INDEPENDENT AUDITORS’ REPORT
To the Partners of
The Lion Fund II, L.P.
San Antonio, Texas
We have audited the accompanying financial statements of The Lion Fund II, L.P., (a Delaware limited partnership) (the "Fund"), which comprise the statements of assets and liabilities, including the condensed schedules of investments, as of December 31, 2014 and 2013, and the related statements of operations, changes in partners’ capital, and cash flows for the year ended December 31, 2014 and for the period from July 1, 2013 (date operations commenced) to December 31, 2013, and the related notes to the financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Fund’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Lion Fund II, L.P., as of December 31, 2014, and the results of its operations, changes in partners’ capital, and its cash flows for the year ended December 31, 2014 and for the period from July 1, 2013 (date operations commenced) to December 31, 2013, in accordance with accounting principles generally accepted in the United States of America.
/s/ DELOITTE & TOUCHE LLP
Indianapolis, Indiana
March 31, 2015
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2014 AND 2013
|
|
|
|
|
|
|
|
|
December 31,
2014
|
|
|
December 31,
2013
|
|
ASSETS:
|
|
|
|
|
|
|
Investments in securities — at fair value
|
|
$ |
683,828,584 |
|
|
$ |
436,163,822 |
|
Cash
|
|
|
35,515,384 |
|
|
|
2,433 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
719,343,968 |
|
|
$ |
436,166,255 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
43,722 |
|
|
$ |
24,500 |
|
|
|
|
|
|
|
|
|
|
PARTNERS’ CAPITAL
|
|
$ |
719,300,246 |
|
|
$ |
436,141,755 |
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
|
|
|
|
|
|
|
|
|
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
CONDENSED SCHEDULE OF INVESTMENTS
AS OF DECEMBER 31, 2014 AND 2013
|
|
|
|
|
|
|
AS OF DECEMBER 31, 2014 |
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
INVESTMENTS IN COMMON STOCK AT FAIR VALUE:
|
|
|
|
|
|
|
United States:
|
|
|
|
|
|
|
Restaurant:
|
|
|
|
|
|
|
Cracker Barrel Old Country Store, Inc. (92.7%)
|
|
|
4,737,794 |
|
|
$ |
666,891,883 |
|
Other
|
|
|
|
|
|
|
16,936,701 |
|
|
|
|
|
|
|
|
|
|
TOTAL SECURITIES OWNED (cost $477,534,057) (95.1%)
|
|
|
|
|
|
$ |
683,828,584 |
|
|
|
|
|
|
|
|
|
|
Percentages shown are computed based on the classification value compared to partners’ capital at December 31, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
AS OF DECEMBER 31, 2013 |
|
|
Shares
|
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS IN COMMON STOCK AT FAIR VALUE:
|
|
|
|
|
|
|
|
|
United States:
|
|
|
|
|
|
|
|
|
Restaurant:
|
|
|
|
|
|
|
|
|
Cracker Barrel Old Country Store, Inc. (cost $386,365,067) (100.0%)
|
|
|
3,962,604 |
|
|
$ |
436,163,822 |
|
|
|
|
|
|
|
|
|
|
Percentages shown are computed based on the classification value compared to partners’ capital at December 31, 2013.
See notes to financial statements.
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2014 AND
FOR THE PERIOD FROM JULY 1, 2013
(DATE OPERATIONS COMMENCED) TO DECEMBER 31, 2013
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
INVESTMENT INCOME:
|
|
|
|
|
|
|
Dividends
|
|
$ |
16,000,887 |
|
|
$ |
5,568,906 |
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
48,180 |
|
|
|
30,020 |
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME
|
|
|
15,952,707 |
|
|
|
5,538,886 |
|
|
|
|
|
|
|
|
|
|
UNREALIZED GAINS FROM INVESTMENTS:
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation
|
|
|
156,495,772 |
|
|
|
49,798,755 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN PARTNERS’ CAPITAL RESULTING FROM OPERATIONS
|
|
$ |
172,448,479 |
|
|
$ |
55,337,641 |
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
|
|
|
|
|
|
|
|
|
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
STATEMENT OF CHANGES IN PARTNERS’ CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2014 AND
FOR THE PERIOD FROM JULY 1, 2013
(DATE OPERATIONS COMMENCED) TO DECEMBER 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
|
|
|
Limited
|
|
|
|
|
|
|
Partner
|
|
|
Partners
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
PARTNERS’ CAPITAL — June 30, 2013
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
- |
|
|
|
386,365,067 |
|
|
|
386,365,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital distributions
|
|
|
- |
|
|
|
(5,560,953 |
) |
|
|
(5,560,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase from operations |
|
|
1,651 |
|
|
|
55,335,990 |
|
|
|
55,337,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance reallocation
|
|
|
10,743,191 |
|
|
|
(10,743,191 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARTNERS’ CAPITAL — December 31, 2013
|
|
$ |
10,744,842 |
|
|
$ |
425,396,913 |
|
|
$ |
436,141,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
- |
|
|
|
134,418,240 |
|
|
|
134,418,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital distributions
|
|
|
(12,742,938 |
) |
|
|
(10,965,290 |
) |
|
|
(23,708,228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase from operations
|
|
|
2,408,260 |
|
|
|
170,040,219 |
|
|
|
172,448,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance reallocation
|
|
|
34,405,750 |
|
|
|
(34,405,750 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARTNERS’ CAPITAL — December 31, 2014
|
|
$ |
34,815,914 |
|
|
$ |
684,484,332 |
|
|
$ |
719,300,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2014 AND
FOR THE PERIOD FROM JULY 1, 2013
(DATE OPERATIONS COMMENCED) TO DECEMBER 31, 2013
|
|
2014
|
|
|
2013
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net increase in partners’ capital resulting from operations
|
|
$ |
172,448,479 |
|
|
$ |
55,337,641 |
|
Adjustments to reconcile net increase in partners’ capital resulting from operations to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation from investments
|
|
|
(156,495,772 |
) |
|
|
(49,798,755 |
) |
Purchases of investments
|
|
|
(16,750,750 |
) |
|
|
- |
|
Increase in accounts payable
|
|
|
19,222 |
|
|
|
24,500 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(778,821 |
) |
|
|
5,563,386 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Contributions from partners
|
|
|
60,000,000 |
|
|
|
- |
|
Distributions to partners
|
|
|
(23,708,228 |
) |
|
|
(5,560,953 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
36,291,772 |
|
|
|
(5,560,953 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH
|
|
|
35,512,951 |
|
|
|
2,433 |
|
|
|
|
|
|
|
|
|
|
CASH — Beginning of year
|
|
|
2,433 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
CASH — End of year
|
|
$ |
35,515,384 |
|
|
$ |
2,433 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
|
Non-cash contribution of securities from Limited Partners
|
|
$ |
74,418,240 |
|
|
$ |
386,365,067 |
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
|
|
|
|
|
|
|
|
|
THE LION FUND II, L.P.
(A Delaware Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2014 AND
FOR THE PERIOD FROM JULY 1, 2013
(DATE OPERATIONS COMMENCED) TO DECEMBER 31, 2013
1.
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
The Lion Fund II, L.P. (the “Fund”) is an investment fund organized as a limited partnership under the laws of the State of Delaware. The Fund is managed by Biglari Capital Corp. (the “General Partner”). The Fund commenced operations in July 2013 to provide investors with a professionally managed fund with the objective of achieving above-average, long-term growth of capital. In meeting this objective, the Fund will seek to find investments that the General Partner believes offer exceptional value.
Basis of Accounting — The accompanying financial statements of the Fund have been presented on the accrual basis of accounting, in accordance with accounting principles generally accepted in the United States of America.
Investments in Securities — Security transactions are accounted for on the date the securities are purchased or sold (trade date). Gains or losses from sales of investments are computed on the specific identification basis. Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis.
Exchange-listed securities are valued at the last sale price on the principal exchange on which they are traded.
Income Taxes — In accordance with federal income tax regulations, no income taxes are levied on a partnership, but rather on the individual partners. Consequently, no provision or liability for federal income taxes has been reflected in the accompanying financial statements.
There were neither liabilities nor deferred tax assets relating to uncertain income tax positions taken or expected to be taken on the tax returns as of December 31, 2014 and 2013. The Fund has reviewed open tax years and has concluded that there is no significant tax liability resulting from uncertain tax provisions. Fiscal year 2013 remains open for both federal and state jurisdictions.
Cash — Any highly liquid investments with a maturity of three months or less at the date of acquisition are considered cash equivalents. The cash balances as of December 31, 2014 and 2013 represents cash currently held by the custodian of the Fund’s investments.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Allocation of Net Increase from Operations — The Fund’s income and losses, including unrealized gains or losses and realized gains or losses from the sale of investments, are allocated to the partners in proportion to their respective capital accounts as of the end of each month, except for the General Partner performance reallocation discussed in Note 3.
Recently Issued Accounting Pronouncements — In June 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-08, Amendments to the Scope, Measurement, and Disclosure Requirements of Investment Companies (“ASU 2013-08”), effective for the year ending December 31, 2014. The adoption of ASU 2013-08 did not have a material impact on the financial statements.
2.
|
CONCENTRATIONS OF CREDIT RISK
|
The Fund does not clear its own securities transactions. It has established accounts with financial institutions for this purpose. This can, and often does, result in concentration of credit risk with one or more of these firms. Such risk, however, is mitigated by the obligation of U.S. financial institutions to comply with rules and regulations governing broker/dealers and futures commission merchants. These rules and regulations generally require maintenance of net capital, as defined, and segregation of customers’ funds and securities from holdings of the firm.
3.
|
RELATED-PARTY TRANSACTIONS
|
The General Partner is entitled to receive a performance reallocation of 25% of the increase in net assets annually. This reallocation is subject to a 6% performance hurdle rate that the Fund’s performance must exceed in order for the General Partner to be entitled to such reallocation. Additionally, this reallocation is subject to a highwater mark provision. For the years ended December 31, 2014 and 2013, the General Partner earned $34,405,750 and $10,743,191 of performance reallocation fee, respectively.
Sardar Biglari is the Chairman, Chief Executive Officer and sole owner of the General Partner. Mr. Biglari is also the Chairman and Chief Executive Officer of Biglari Holdings Inc. (“Biglari Holdings”) and of Biglari Holdings’ wholly owned subsidiary, Steak n Shake Operations, Inc. (“Steak n Shake”). Biglari Holdings and Steak n Shake are limited partners in the Fund and are subject to pay their proportional share of performance reallocation.
The General Partner of the Fund also serves as the general partner of The Lion Fund, L.P. The Lion Fund, L.P. is a limited partner in the Fund and is not subject to a performance reallocation.
As of December 31, 2014 and 2013, Biglari Holdings, Steak n Shake and The Lion Fund, L.P. represented the only limited partners in the Fund.
4.
|
FAIR VALUE MEASUREMENTS
|
Exchange-listed securities are valued at the last sale price on the principal exchange on which they are traded. Level 1 securities in accordance with the U.S. GAAP established fair value hierarchy are based on unadjusted quoted prices in active markets for identical assets and liabilities. As of December 31, 2014 and 2013, the total securities were $683,828,584 and $436,163,822, respectively. The securities are classified as a Level 1 input within the U.S. GAAP established hierarchy.
5.
|
SUBSEQUENT EVENTS
We have evaluated subsequent events for recognition or disclosure through the time of issuance of these financial statements on March 31, 2015.
On February 5, 2015, the Fund entered into a pre-paid variable share forward transaction with 1,250,000 shares of Cracker Barrel Old Country Store, Inc. Pursuant to the terms of the forward contract, the Fund received a prepayment of $135,095,500 on February 10, 2015. Subject to the applicable terms and conditions, the Fund may elect to settle the forward contract in cash or shares. The scheduled valuation dates occur from June 14, 2017 to September 19, 2017.
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
Total return before performance reallocation
|
|
|
28.59 |
% |
|
|
15.49 |
% |
Performance reallocation
|
|
|
(6.15 |
) |
|
|
(2.85 |
) |
|
|
|
|
|
|
|
|
|
Total return after performance reallocation
|
|
|
22.44 |
% |
|
|
12.64 |
% |
Supplemental Data
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
Annual gross partnership return
|
|
|
40.22 |
% |
|
|
30.88 |
% |
Annual net partnership return
|
|
|
40.21 |
% |
|
|
30.87 |
% |
Total return for limited partners is calculated for the limited partners as a whole and is measured by dividing the increase or decrease in net assets, net of the expenses and performance reallocation to the General Partner, into the weighted average limited partners’ capital measured at the end of each month. An individual limited partner’s return may vary from these returns based on the timing of capital transactions.
Gross partnership return is calculated for the Fund as a whole and is measured by dividing the total increase or decrease in net assets, before expenses, into the weighted average partners’ capital measured at the end of each month. The net partnership return is calculated in similar fashion, after expenses.
|
|
2014
|
|
|
2013
|
|
Ratio to average partners’ capital:
|
|
|
|
|
|
|
Expenses before performance reallocation
|
|
|
0.01 |
% |
|
|
0.02 |
% |
Performance reallocation
|
|
|
7.21 |
|
|
|
5.11 |
|
|
|
|
|
|
|
|
|
|
Expenses including performance reallocation
|
|
|
7.22 |
% |
|
|
5.13 |
% |
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
3.28 |
% |
|
|
2.65 |
% |
Average partners’ capital is determined using the Fund’s partners’ capital measured at the end of each month. The performance reallocation to the General Partner is not included in the net investment income ratio.
Expenses include accounting fees, interest and other expenses. Net investment income is computed as investment income from dividends and interest, less expenses.
******