Annual Report Year Ended December 31, 2005
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2005
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
654-999 Canada Place
Vancouver, British Columbia, Canada
|
|
V6C3E1 |
(Address of principal executive offices)
|
|
(Zip Code) |
(604) 688-8323
(Registrants telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
None
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
Common Shares, no par value
|
|
Toronto Stock Exchange
NASDAQ Capital Market |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Exchange Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of June 30, 2005, the aggregate market value of the registrants common stock held by
non-affiliates of the registrant was $471,351,580 based on the average bid and asked price as
reported on the National Association of Securities Dealers Automated Quotation System National
Market System.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding at February 28, 2006 |
|
|
|
Common Shares, no par value
|
|
229,430,769 shares |
DOCUMENTS INCORPORATED BY REFERENCE
None
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
|
PART I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
19 |
|
|
|
|
|
|
19 |
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
76 |
|
|
|
|
|
|
76 |
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
81 |
|
|
|
|
|
|
87 |
|
|
|
|
|
|
88 |
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
2
CURRENCY AND EXCHANGE RATES
Unless otherwise specified, all reference to dollars or to $ are to U.S. dollars and all
references to Cdn.$ are to Canadian dollars. The closing, low, high and average noon buying rates
in New York for cable transfers for the conversion of Canadian dollars into U.S. dollars for each
of the five years ended December 31 as reported by the Federal Reserve Bank of New York were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Closing |
|
$ |
0.86 |
|
|
$ |
0.83 |
|
|
$ |
0.77 |
|
|
$ |
0.63 |
|
|
$ |
0.63 |
|
Low |
|
$ |
0.79 |
|
|
$ |
0.72 |
|
|
$ |
0.63 |
|
|
$ |
0.62 |
|
|
$ |
0.62 |
|
High |
|
$ |
0.87 |
|
|
$ |
0.85 |
|
|
$ |
0.77 |
|
|
$ |
0.66 |
|
|
$ |
0.67 |
|
Average Noon |
|
$ |
0.83 |
|
|
$ |
0.77 |
|
|
$ |
0.71 |
|
|
$ |
0.63 |
|
|
$ |
0.65 |
|
The average noon rate of exchange reported by the Federal Reserve Bank of New York for
conversion of U.S. dollars into Canadian dollars on February 28, 2006 was $ 0.88 ($1.00 =
Cdn.$1.14).
ABBREVIATIONS
As generally used in the oil and gas business and in this Annual Report on Form 10-K, the following
terms have the following meanings:
|
|
|
Boe
|
|
= barrel of oil equivalent |
Bbl
|
|
= barrel |
MBbl
|
|
= thousand barrels |
MMBbl
|
|
= million barrels |
Mboe
|
|
= thousands of barrels of oil equivalent |
Bopd
|
|
= barrels of oil per day |
Bbls/d
|
|
= barrels per day |
Boe/d
|
|
= barrels of oil equivalent per day |
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
MBbls/d
|
|
= thousand barrels per day |
MMBls/d
|
|
= million barrels per day |
MMBtu
|
|
= million British thermal units |
Mcf
|
|
= thousand cubic feet |
MMcf
|
|
= million cubic feet |
Mcf/d
|
|
= thousand cubic feet per day |
MMcf/d
|
|
= million cubic feet per day |
When we refer to oil in equivalents, we are doing so to compare quantities of oil with
quantities of gas or to express these different commodities in a common unit. In calculating Bbl
equivalents, we use a generally recognized industry standard in which one Bbl is equal to six Mcf.
Boes may be misleading, particularly if used in isolation. The conversion ratio is based on an
energy equivalency conversion method primarily applicable at the burner tip and does not represent
a value equivalency at the wellhead.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this document are forward-looking statements within the meaning of the
United States Private Securities Litigation Reform Act of 1995, Section 21E of the United States
Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of
1933, as amended. Such forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause our actual results, performance or achievements, or other future
events, to be materially different from any future results, performance or achievements or other
events expressly or implicitly predicted by such forward-looking statements. Such risks,
uncertainties and other factors include, but are not limited to, our short history of limited
revenue, losses and negative cash flow from our current exploration and development activities in
the U.S. and China; our limited cash resources and consequent need for additional financing; our
ability to raise additional financing; future benefits to be derived from the acquisition of Ensyn
Group, Inc. (Ensyn); uncertainties regarding the potential success of our oil and gas exploration
and development properties in the U.S. and China; uncertainties regarding the potential success of
heavy-to light oil upgrading and gas-to-liquids technologies; oil price volatility; oil and gas
industry operational hazards and environmental concerns; government regulation and requirements for
permits and licenses, particularly in the foreign jurisdictions in which we carry on business;
title matters; risks associated with carrying on business in foreign jurisdictions; conflicts of
interests; competition for a limited number of promising oil and gas exploration properties from
larger more well financed oil and gas companies; and other statements contained herein regarding
matters that are not historical facts. Forward-looking statements can often be identified by the
use of forward-looking terminology such as may, expect, intend, estimate, anticipate,
believe or continue or the negative thereof or variations thereon or similar terminology. We
believe that any forward-looking statements made are reasonable based on information available to
us on the date such statements were made. However, no assurance can be given as to future results,
levels of activity and achievements. We undertake no obligation to update publicly or revise any
forward-looking statements contained in this report. All subsequent forward-looking statements,
whether written or oral, attributable to us, or persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements.
3
AVAILABLE INFORMATION
Copies of our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports
on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d)
of the Securities Exchange Act of 1934 are available free of charge on or through our website at
http://www.ivanhoe-energy.com/or through the Securities and Exchange Commissions website at
http://www.sec.gov/.
ITEMS 1 AND 2 BUSINESS AND PROPERTIES
CORPORATE OVERVIEW
We are an independent international energy company engaged in the exploration for and production of
oil and gas, enhanced oil recovery and natural gas projects and the application of heavy oil
upgrading using a proprietary rapid thermal processing technology (RTPTM Technology)
and the conversion of natural gas-to-liquids (GTL) using a licensed technology. Our core
operations are in the United States and China, but we have business and product development
opportunities worldwide.
Our authorized capital consists of an unlimited number of common shares without par value and an
unlimited number of preferred shares without par value.
Our principal executive office is located at Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is located at 300-204 Black Street,
Whitehorse, Yukon, Y1A 2M9. Our headquarters for operations are located at Suite 400 5060
California Avenue, Bakersfield, California, 93309.
HISTORICAL OVERVIEW
We were incorporated pursuant to the laws of the Yukon, Canada, on February 21, 1995 under the name
888 China Holdings Limited. On June 3, 1996, we changed our name to Black Sea Energy Ltd., and on
June 24, 1999, we changed our name to Ivanhoe Energy Inc.
Since 1996 we have pursued a business plan of evaluating and exploiting potentially attractive
opportunities to acquire, develop and explore for oil and gas, principally in California, China and
in the late 1990s, in Russia. Our business activities in Russia concluded in 2000.
In 2000, we acquired a master license from Syntroleum Corporation (Syntroleum) to use its
proprietary GTL technology to convert natural gas into ultra clean transportation fuels and other
synthetic petroleum products.
On April 15, 2005, we acquired all the issued and outstanding common shares of Ensyn whereby we
acquired an exclusive, irrevocable license to Ensyns RTPTM Technology for use in the
upgrading of heavy oil to produce lighter, more valuable crude oil at lower costs and in smaller
size facilities than required by conventional technologies.
CORPORATE STRATEGY
Our objective is to create shareholder value by finding and developing oil and gas reserves
principally through the application of our RTPTM Technology for upgrading heavy oil, and
as well, through the monetization of stranded gas reserves through the application of the GTL
technology licensed from Syntroleum and through conventional exploration and production (E&P) of
oil and gas, primarily in the U.S. and China.
The most significant element of our strategy was put in place with the acquisition of Ensyn in the
second quarter of 2005 (Merger). We intend to apply Ensyns leading-edge RTPTM
Technology as a critical, value added tool in the development of reserves and production and to
establish partnerships with owners of heavy oil reserves where we will build, own and operate
commercial heavy-to-light facilities. The use of the RTPTM Technology will allow us to
upgrade heavy oil at facilities located in the field to produce lighter, more valuable crude oil at
lower costs and in smaller size facilities than required by conventional technologies. Our heavy
oil upgrading technology has four key competitive advantages:
|
|
|
It is field-located and effective at a relatively small minimum scale of 10,000 to
15,000 barrels per day; |
|
|
|
|
The value of the upgraded liquid product means the producer is able to capture the
majority of the price differential between heavy and light crude oil; |
|
|
|
|
The upgraded product is easily transported by pipeline without the need for light blend
oils; and |
|
|
|
|
The process generates significant on-site excess energy, replacing natural gas for
production of steam and/or power used in heavy oil recovery. |
4
The RTPTM Technology adds significant incremental value, flexibility and risk avoidance
to heavy oil producers in areas with existing infrastructure and alternative development options,
such as Western Canada, and is also a unique option for the development of stranded heavy oil or
tar sands deposits that cannot be produced due to lack of on-site energy or transportation
challenges. We believe that these innovative characteristics of this heavy-to-light oil process
will provide us with an opportunity to significantly increase our base of oil reserves worldwide
through joint venture and production sharing arrangements. We consider the acquisition of Ensyn a
major advance in the implementation of our corporate strategy because it will offer significant
potential for broadening our access to project opportunities that might not otherwise be available
to us.
Another key part of our strategy is to become a leader in the development and operation of GTL
projects. We foresee rapidly increasing future demand for clean energy as environmental regulations
become more stringent and the worlds crude oil becomes more sour and heavy. We believe that
Syntroleums proprietary GTL technology holds significant potential for the economic production of
synthetic fuels from stranded natural gas deposits throughout the world, which would otherwise be
uneconomic to exploit. Although there are several competing GTL technologies, we believe that the
Syntroleum technology offers several key advantages. We believe the Syntroleum plant is safer to
operate because, unlike competing technologies, the conversion process utilizes compressed air
rather than pure oxygen and that plant construction is less expensive.
Our third objective is to focus on exploiting our existing mineral interest holdings, particularly
in Californias San Joaquin Basin and at the Dagang oil field and the Zitong gas projects in China.
Our plan is to identify new opportunities where production can be achieved quickly and efficiently
to create cash flow to fund our operations and allow us to pursue our heavy oil and GTL
opportunities.
HEAVY OIL PROCESSING TECHNOLOGY
RTP TM License
With the Merger with Ensyn, we acquired an exclusive, irrevocable license to deploy, worldwide, the
RTPTM Technology for petroleum applications as well as the exclusive right to deploy
RTPTM Technology in all applications other than biomass. We believe that the value of
owning an exclusive, irrevocable right to the technology can be maximized by using it to create
opportunities to acquire interests, and actively participate, in heavy oil development projects by
building and owning the projects rather than licensing the technology to third parties.
RTPTM Process
Heavy oil deposits throughout the world, including bitumen, represent a potentially massive
resource, holding quantities of heavy oil more than double the existing global reserves of light or
conventional oil. Heavy oil extraction and transportation presents a number of technological
challenges and typically requires extensive and cost-intensive infrastructure. Higher viscosity
makes the transportation of heavy oil through conventional pipelines difficult or impossible unless
it is first blended with lighter, lower viscosity oil or expensive diluents. As a result, less than
1% of the worlds heavy oil deposits are currently under active development. We believe that we
have a unique opportunity to accumulate reserves by acquiring interests in stranded heavy oil
deposits that would otherwise be uneconomic to develop through conventional means and developing
them on an incremental, cost-efficient basis using RTP Technology.
The RTPTM Technology upgrades the quality of heavy oil by producing lighter, more
valuable crude oil. The heaviest hydrocarbon fraction is consumed as fuel to generate the steam
used to enhance recovery of heavy crude. The lighter crude has improved viscosity that permits more
efficient pumping through pipeline networks and potentially reduces transportation costs to
marketing points. The RTPTM Technology uses readily available plant and process
components.
We believe that the RTP Technology will offer a number of potential cost saving and
revenue-enhancement benefits. The reduction or elimination of the need for an external energy
source, usually natural gas, for steam production used in the heavy oil recovery process, often a
substantial added cost to conventional producers, could significantly reduce the operating cost of
extracting the heavy oil. The RTP Technology upgraded oil is likely to command a higher market
price, reducing what would otherwise be a significant price differential between heavy and light
oil. The price paid to producers for heavy oil is lower than the price paid for light oil as the
heavy oil requires additional refining. Unlike conventional heavy oil extraction facilities, which
usually must be constructed on a large scale in order to be economical and therefore require a
significant up-front capital investment, we expect to be able to deploy the RTP Technology on a
relatively small scale and independent of refineries, which should allow us to develop smaller
heavy oil fields that would otherwise be uneconomic to exploit using conventional technologies. The
scalability of RTP Technology-equipped facilities offers the potential to
incrementally develop heavy oil deposits financed by cash flow. Given their limited infrastructure
requirements, RTP Technology-equipped facilities can be located in relatively remote areas where
constructing conventional facilities would not be feasible.
5
RTPTM Project Plans and Opportunities
|
|
Aera Energy LLC Agreement |
In August 2004, Ivanhoe Energy HTL Inc. (IE HTL) (formerly Ensyn Group, Inc.) and Aera Energy LLC
(Aera) signed an agreement that set out the financial and operational parameters for a commercial
heavy oil project using the RTP Technology in Aeras California heavy oil fields. We are
continuing to negotiate for a definitive agreement to build an RTP Plant that would yield
upgraded, heavy oil and excess thermal energy. The excess thermal energy from this RTP Plant would
provide Aera an alternative to volatile natural gas prices and thereby lower Aeras operating
expense associated with steam generation, the most significant component of their operating
expense. The RTP Plant, if completed, would be owned and operated by IE HTL. Additional RTP
Plants, with a combined heavy oil throughput of up to 45,000 barrels per day, may be installed on
Aeras properties if the performance of the initial RTP Plant meets expectations. Aera is one of
Californias leading oil producers.
|
|
RTPTM Commercial Demonstration Facility |
In 2004, an RTPTM Commercial Demonstration Facility (RTPTM CDF) was
constructed by an Ensyn joint venture on Aeras property in the Belridge Field for the purpose of
demonstrating the RTPTM Technology on a commercial scale. In March 2005, initial
performance testing of the RTPTM CDF was completed successfully and the results of the
test were verified by the independent consulting firms Muse, Stancil & Co. and Purvin & Gertz Inc.
The RTPTM CDF demonstrated an overall processing capacity of approximately 1,000
barrels-per-day of raw, heavy oil and a hot section capacity of 300 barrels-per-day. We have
successfully completed an extended program of technical and operational enhancements to the
RTPTM CDF at a cost of $0.6 million, which culminated in a successful extended run in
January 2006 that achieved a number of important performance goals. We are now building on these
positive test results by expanding our testing of crude oil from potential resource partners with
an initial focus on heavy crude oil from California and Western Canada, including bitumen from
Canadas Athabasca tar sands region. The RTPTM CDF runs to date have successfully
demonstrated a number of commercial configurations and processing alternatives, including both high
yield (once through) and high quality (recycle) modes of operation. A number of process
enhancements have been validated during the RTPTM CDF test program, including gas
sulphur capture, heavy metals capture and crude acidity reduction.
|
|
RTPTM Plant Design Package |
In the second quarter of 2005, we completed a preliminary design package for a cost of $1.2 million
prepared by Colt Engineering Corporation for a 15,000 barrels-per-day feed of raw, heavy oil (5,000
barrels per day hot-section) commercial RTP facility (RTPTM Plant). The design
package included various studies and costing estimates for both high yield and high quality schemes
that would be designed to produce maximum steam or electrical generation for each configuration at
varying levels of heavy oil input into the plant. The location that was part of the design basis
is Aeras Belridge oil field using the heavy oil produced there as feedstock. This heavy oil is
moderately heavy at 13o API and is similar to many target heavy oil resources found
worldwide, including Canadas heavy oil from the Cold Lake and Peace River areas of Alberta. The
various plant configurations were evaluated as well as the capital estimates that are being used in
our economic models.
|
|
ConocoPhillips Canada Resources Corp. Agreement |
Under a pre-existing agreement between IE HTL and ConocoPhillips Canada Resources Corp.
(ConocoPhillips Canada), certain non-exclusive rights to use the RTP Technology for petroleum
applications in Canada were granted. ConocoPhillips Canada has the right, through August 2010, to
place orders for RTP Plants with input capacity of up to 250,000 barrels-per-day. Should
ConocoPhillips Canada install RTP Plants, IE HTL is entitled to receive royalties per barrel after
the first 50,000 barrels-per day of feedstock input capacity. In addition to these rights,
ConocoPhillips Canada has the right to test Athabasca bitumen in the RTPTM CDF, for a
fee. Plans are currently underway by ConocoPhillips Canada to transport a quantity of bitumen to
the RTPTM CDF site for an extended test run, in a variety of test configurations. A test
program has been agreed to with ConocoPhillips Canada and when completed, would represent a
significant advancement in our targeted test program with resource owners, particularly those in
the vast Athabasca tar sands region in Alberta.
GAS-TO-LIQUIDS TECHNOLOGY
Syntroleum License
We hold a non-exclusive master license entitling us to use Syntroleums proprietary GTL process in
an unlimited number of projects with no limit on production volume. In June 2003, we gave up our
rights for license fee credits for the $10.0 million we paid for the master license and $2.0
million of other credits. In consideration, Syntroleum removed certain territorial restrictions to
our master
6
license, which will enable us to pursue GTL project opportunities worldwide. Syntroleum has also
agreed that, in respect of GTL projects in which both companies participate, no additional license
fees or royalties will be payable. Both companies have the right to pursue GTL projects
independently, but we would be required to pay Syntroleum the normal license fees and royalties in
such projects.
Syntroleum Process
Syntroleums proprietary GTL process is designed to catalytically convert natural gas into
synthetic liquid hydrocarbons. This patented process uses compressed air, steam and natural gas as
initial components to the catalyst process. As a result, this process (the Syntroleum Process)
substantially reduces the capital and operating costs and the minimum economic size of a GTL plant
as compared to the other oxygen-based GTL technologies.
Syntroleum developed its GTL technology based on a process developed in Germany in the 1920s for
the gasification of coal into oil, called the Fischer-Tropsch reaction. Syntroleum has applied its
principles to the conversion of natural gas to synthetic liquid hydrocarbons. Syntroleum believes
that it holds a competitive advantage over other GTL technologies because the Syntroleum Process
uses air when converting natural gas into synthetic hydrocarbons (i.e. diesel, naphtha and LPG).
Competitor GTL processes use either steam reforming or a combination of steam reforming and partial
oxidation with pure oxygen. A steam reformer and an air separation plant necessary for oxidation
are expensive and considered hazardous and increase operating costs.
From our perspective, the attraction of the Syntroleum Process lies in the commercialization of
stranded natural gas. Such gas exists in discovered and known reservoirs, but requires innovative
gas processing to produce products that can be marketed on an economic basis. Operators consider
natural gas to be stranded based on the relative size of the fields and their remoteness from
comparable sized markets.
GTL Projects
We have performed detailed project feasibility studies for the construction, operation and cost of
plants from 45,000 to 90,000 Bbls/d. Additionally, we have conducted marketing and transportation
feasibility studies for both European and Asia Pacific regions in which we identified potential
markets and estimated premiums for GTL diesel and GTL naphtha. Our capital investment in GTL
activities increased to $1.1 million for 2005 compared to $0.1 million in 2004.
In 2004, we initiated a feasibility study to convert coal to synthesis gas (CTL) as a feedstock
for the Syntroleum Fischer-Tropsch process. The objective of the study is to explore opportunities
for converting coal into clean burning CTL fuels in parts of the world where there is a relatively
cheap supply of sizeable coal deposits. China and Mongolia both have large coal deposits and China
in particular has a rapidly growing need for clean energy.
In 2005, we signed a memorandum of understanding (MOU) with Egyptian Natural Gas Holding Company
(EGAS), the state organization charged with the management of Egypts natural gas resources, to
prepare a feasibility study to construct and operate a GTL plant that would convert natural gas to
ultra-clean liquid fuels in Egypt. EGAS has agreed to commit up to 4.2 trillion cubic feet of
natural gas, or approximately 600 MMcf/d for the anticipated 20-year operating life of the proposed
project, if the study indicates that a GTL project is economically feasible. We completed an
engineering design of a GTL plant to incorporate the latest advances in the GTL technology and are
also in the process of obtaining an updated market analysis for GTL products to reflect changes
since the original evaluation was completed several years ago. Plant capacity options of 45,000 and
90,000 Bbls/d will be evaluated. If the feasibility study indicates that a GTL plant is
economically viable the parties will enter into negotiations for a definitive agreement for the
development of a project. For 2005, we incurred costs for engineering, design and market studies
totaling $1.1 million.
In July 2003, we signed a participation agreement with Repsol-YPF Bolivia S.A. (Repsol) and
Syntroleum for a commercialization study to build a 90,000Bbls/d GTL plant in southern Bolivia. The
commercialization study included an analysis of alternative plant sites, transportation logistics
and screening economics conducted by representatives from Ivanhoe, Repsol and Syntroleum. The
initial phase of the commercialization study was completed in 2004 and we determined that under
Bolivias current hydrocarbon tax regulations a 90,000 Bbls/d GTL plant could be commercially
viable. However, due to the passing of a referendum to overhaul Bolivias tax regulations in the
third quarter of 2004 we elected to postpone any further work on the commercialization study. The
participation agreement with Repsol and Syntroleum expired at the end of 2004 and we elected not to
renew the participation agreement. Due to the uncertainty in Bolivia and as a result of our
on-going evaluation of our GTL projects, we wrote down our $0.3 million investment in 2005.
7
OIL AND GAS PROPERTIES
Our principal oil and gas properties are located in Californias San Joaquin Basin and Sacramento
Gas Basin, the Powder River Basin in Wyoming and the Hebei and Sichuan Provinces in China. Set
forth below is a description of these properties.
California
Over the past seven years, we acquired interests in a number of properties in and around the San
Joaquin Basin. In 2004, we acquired properties in the Knights Landing field in the Sacramento Gas
Basin and established production in the Citrus field in the San Joaquin Basin. To date, our South
Midway, Citrus, Knights Landing and North Salt Creek properties contain proved reserves and have
wells on production. We cannot assure you that any of our other prospects in California will result
in the development of commercially viable production.
Aera Exploration Agreement
The Aera exploration agreement, originally covering an area of more than 250,000 acres in the San
Joaquin Basin, gave us access to all of Aeras exploration, seismic and technical data in the
region for the purpose of identifying drillable exploration prospects. We identified 13 prospects
within 11 areas of mutual interest (AMI) covering approximately 46,800 gross acres owned by Aera
and an additional 24,200 acres of leased mineral rights. Of the 13 prospects submitted, Aera has
elected to take a working interest in 10 prospects, resulting in our retention of working interests
ranging from 12.5% to 50%. We have a 100% working interest in three prospects in which Aera elected
not to participate South Midway, Citrus and North Yowlumne. We will continue to hold exploration
rights to the lands within each previously designated and accepted prospect until an exploration
well is drilled on that prospect. There is no time deadline for drilling to occur if Aera elects to
participate in the drilling of a prospect. If Aera elects not to participate we have an additional
two years to drill the prospect on our own or with other parties. This two-year period will be
extended as long as we continue to drill or have established production.
We currently have 57 producing wells in South Midway and are the operator, with a working interest
of 100% and a 93% net revenue interest. In 2005, we drilled four new wells on the South Midway
properties, consisting of one step-out well, one exploratory well and two temperature observation
wells. The exploratory well was successful and plans are underway for a cycle of steam in early
2006 to realize the wells maximum production. Our capital investment in South Midway of $1.1
million for 2005 was equal to our investment level in 2004 when we drilled six development wells
and one exploratory well. Four of the six development wells were completed as producers.
In the southern expansion area of South Midway, we have supplemented the cyclic steam project with
a pilot to test continuous steam injection into four wells. The project began in October 2005 and
by year-end 2005 the production performance was showing good response to the continuous injection.
If successful, continuous steam injection could increase recovery of the oil in place by an
estimated 50-70%, similar to recovery in other fields in the area, and add additional probable
reserves to our proved undeveloped reserves. Current production from the southern expansion area is
approximately 160 gross Bopd and total South Midway production is approximately 530 gross Bopd.
In October 2005, we farmed out our working interest for a carried interest in one exploration well
in 640 gross undeveloped acres and two optional exploration test wells in two additional 640 gross
undeveloped acre sections in the Citrus prospect. The farmee must drill one well in each of the
three 640-acre sections in order to earn a working interest in that section. We will retain a
royalty interest in each of those sections until payout of the exploration well at which time we
have the option to convert our royalty interest to a 50% working interest. In addition, we will
retain a 100% working interest in approximately 600 undeveloped gross acres in the Citrus prospect.
In 2005, our development activities at Citrus were $0.1 million, a decrease of $5.5 million
compared to 2004 when we drilled three successful wells.
The Northwest Lost Hills #1-22 deep well, operated by Aera, began drilling in August 2001. The well
was designed to evaluate the natural gas and condensate reserve potential of the deep Temblor
formation and reached a depth of approximately 21,000 feet. This drilling objective was achieved in
August 2002 after substantial delays and cost overruns resulting from difficult drilling
conditions. While drilling the well, we encountered several high-pressure intervals which
indicated the presence of natural gas and set casing in preparation for testing. In 2003, the well
was temporarily suspended pending the identification of one or more partners to share the costs of
the testing program. In August 2005, we concluded a farm-out of one-third of our 42% working
interest to Aera to complete
8
and test the Northwest Lost Hills # 1-22 deep gas well at no additional cost to Ivanhoe. Our share
of completion equipment, of approximately $1.0 million, previously purchased by the joint venture
partners, was used in the completion of the well including a 4 1/2-inch liner, which was run over the
open hole to a depth of 21,000 feet. The well was tested in January 2006 and in two tests flowed a
non-commercial rate of 400 Mcf/d and 5,000 Bbls/d of water. Aera recommended abandoning the well,
with which we concur, and abandonment operations will commence in the third quarter of 2006 at an
anticipated net cost to us of $0.7 million. We have no further plans to explore in this prospect.
Other California Prospects
In February 2004, we farmed into the Knights Landing field, which is a 15,700 gross-acre block
located in the Sutter and Yolo counties in northern California, by purchasing a 50% working
interest in four previous discoveries in the contract area and funding gas gathering, surface
treatment facilities and meters to connect the four wells to an existing pipeline system. In 2004,
we drilled nine new exploratory wells to earn a 50% working interest after payout in any new
discoveries, which resulted in three successful completions and six dry holes. Three of these new
wells were successful and by April 2005 had been tied into the existing pipeline system and were on
production. In December 2004, we reached an agreement with the operator of the field to purchase
its interest in the field, increasing our working interests in the field and 11 existing producing
natural gas wells to between 80% and 100%. In late 2005, a 3-D seismic data program was acquired
over 25 square miles covering our Knights Landing acreage block. We completed our seismic
acquisition program in December 2005 and have initiated interpretation of the seismic data. We
expect to complete processing and interpretation of the seismic data by the end of the second
quarter of 2006 and to recommence drilling in the third quarter of 2006. The primary objective of
this development and exploration program is the Starkey Sand formation, which is an established
producing reservoir in the region that lies between depths of 2,000 to 3,500 feet. We spent $2.5
million on development activities at Knights Landing in 2005 on seismic plus the costs to hook up
the three successful exploration wells drilled in 2004, a decrease of $4.6 million compared to
2004.
We reached peak average production from our Knights Landing gas wells of 185 gross Boe/d (110 net
Boe/d) in the third quarter of 2005 but by the end of 2005, production from the Knights Landing
wells had been fully depleted in all but one well, which was producing 12 gross Boe/d (7 net
Boe/d).
In mid-2004, we farmed into the McCloud River prospect near the Cymric field in the San Joaquin
Basin. We have a 24% working interest in this 880 gross-acre prospect and are the operator. The
initial well resulted in a dry hole. A second prospect, North Salt Creek #1, was drilled to 2,500
feet on the acreage in 2005 and encountered multiple oil and gas bearing horizons. North Salt Creek
#1 commenced natural gas sales in September 2005 at a rate of 1,000 Mcf/day. Drilling of two
follow-up wells was completed in the fourth quarter of 2005. Multiple targets were encountered in
both of these wells. Production testing indicated the reservoir contains heavy 12o API
oil and will likely require steam to produce commercially. We are in the process of obtaining
permits to test steam these wells. Our expenditures for 2005 totaled $0.5 million and additional
drilling to develop this field is planned for 2006.
In December 2005, drilling commenced on the North Yowlumne prospect with a planned total depth of
13,000 feet to test the Stevens sands that have produced over 100 million barrels of oil at the
nearby Yowlumne field. We hold a 12.5% working interest in this prospect and have farmed out an
87.5% interest in the initial well and prospect. In the event of a discovery, we will own a 56.25%
working interest in the well after payout. Results of the well will be known during the first
quarter of 2006. We own an interest in approximately 6,900 gross acres in the prospect.
Wyoming
In January 2004, we signed farm-in and joint operating agreements with Derek Resources (USA), Inc.
(Derek) for the joint development of the LAK Ranch field, a thermal recovery/horizontal well oil
project in Weston County, Wyoming. The LAK Ranch field covers approximately 7,500 gross acres in
Wyomings Powder River basin.
We are the operator of the project and earned an initial 30% working interest by financing the
capital cost of the pilot phase. Following the pilot phase, we will have the option to increase our
working interest to 60% by providing additional capital toward the initial development phase for a
total of $5.0 million, including the amounts spent on the pilot phase. Thereafter, all future
capital expenditures are to be shared on a working-interest basis. Should we elect not to proceed
beyond the pilot phase our working interest
9
will be reduced to 15% and Derek will become the operator. At the end of 2005 our working interest
was 43%.
Prior to the farm-in agreement, Derek completed a steam assisted gravity drainage horizontal well
pair to a depth of 1,000 feet and 1,800 feet into the Newcastle Sand formation. Surface
steam-injection and oil-recovery equipment was installed. Extensive testing indicates that, because
of the viscosity of the oil, production can be expected to respond favorably to the application of
continuous heat through steam injection. Facility modifications for the pilot phase were completed
in the second quarter of 2004 to enable steam injection in the producing horizontal well.
The ultra-high resolution 3-D seismic survey needed to better define the optimum reservoir
development locations was completed in December 2004 with results evaluated during the second
quarter of 2005. In addition, one vertical well was drilled in the first quarter of 2005 for data
collection purposes. We used the data from the 3-D seismic survey to plan and drill three vertical
injection wells and test the potential of continuous steam injection. We commenced continuous
steaming in the fourth quarter of 2005. An early production response was realized from this
injection, with oil rates increasing from 10 to 45 bopd. We plan continuous steam injection
throughout 2006, while monitoring the production response. Based on observed production and
temperature responses, we will evaluate the potential to expand the pilot project.
Following completion of the pilot phase, the development phase would include additional horizontal
production wells, new steam-injection and extension of surface facilities. The performance of the
pilot phase will dictate the development timing. We invested $1.2 million in LAK Ranch in 2005, a
decrease of $0.8 million compared to 2004. We expect to reach a decision regarding the development
phase by the fourth quarter of 2006.
China
Our producing property in China is a 30-year production-sharing contract with China National
Petroleum Corporation (CNPC), covering an area of 22,400 gross acres divided into six blocks in
the Kongnan oilfield in Dagang, Hebei Province, China (the Dagang field). Under the contract, as
operator, we fund 100% of the development costs to earn 82% of the net revenue from oil production
until cost recovery, at which time our entitlement reverts to 49%. In January 2004, we negotiated
farm-out and joint operating agreements with Richfirst Holdings Limited (Richfirst) a subsidiary
of China International Trust and Investment Corporation (CITIC) whereby Richfirst paid $20.0
million to acquire a 40% working interest in the field after Chinese regulatory approvals, which
were obtained in June 2004. The farm-out agreement provided Richfirst with the right to convert its
working interest in the Dagang field for common shares in Ivanhoe at any time prior to eighteen
months after closing the farm-out agreement. Richfirst elected to convert its 40% working interest
in the Dagang field and in February 2006 we acquired Richfirsts 40% working interest.
The production-sharing contract stipulates that we have the right to market our oil domestically or
export it, sell our product in U.S. dollars and receive world market prices for our product. We are
currently selling our crude oil to CNPC at a three-month rolling average price of Cinta crude oil,
which is currently averaging approximately $3.00 per barrel less than the West Texas Intermediate
(WTI) price. Cinta is an Indonesian crude that is traded daily on the international oil market.
All petroleum producers in China pay a value added tax of 5% on oil production. We pay no royalty
until annual gross production of crude oil from a particular block within the Dagang field exceeds
500,000 tonnes per annum. Royalties then become payable at a rate of 2% and increase incrementally
as the rate of production increases to a maximum of 12.5% once annual gross production on a block
exceeds four million tonnes. Our entire interest in the Dagang field will revert to CNPC at the end
of the 20-year production phase of the contract or if we abandon the field earlier.
During 2001, we completed the pilot phase and in 2002 submitted the final draft of our Overall
Development Plan (ODP) to the Chinese regulatory authorities for approval. Final government
approval was obtained in April 2003, after which the development phase commenced in late 2003. In
2004, we drilled 19 development wells and in 2005 we drilled and completed an additional 19 wells,
had one well awaiting completion and recompleted 6 existing wells. We incurred $23.8 million for
our development activities in the Dagang field, in 2005, an increase of $3.8 million compared to
2004.
The year-end 2005 gross production rate was 2,310 Bopd compared to 1,655 Bopd at the end of 2004.
Review of test results in the most northerly block of the Dagang field confirmed the presence of
significant faulting and poor reservoir continuity, eliminating the potential for economic
development in that block. By the end of 2005, we had drilled a total of 39 development wells, as
compared to the estimated 115 wells set out in the approved ODP. We suspended drilling to allow
for detailed evaluation of well productivity and production decline performance. In the fourth
quarter of 2005, we reached agreement with CNPC to reduce the overall scope of the ODP to
approximately 60 wells. Subsequent to that agreement, and as a result of lower than anticipated
well productivity on the most recent wells, a review of our investment and return potential was
undertaken. Our fracture stimulation program was expanded to allow a quicker evaluation of the
potential of the blocks being developed. We continue to conduct technical reviews and evaluate the
results
10
of our stimulation program to provide the information necessary to make critical decisions on
resuming our drilling program.
As provided for in the production-sharing contract, if CNPC requests us to resume development
operations within a reasonable period of time, and we fail to resume operations within that time
frame, CNPC has the right to request us to give up our rights in the oil field. We are currently in
discussions with CNPC, based on our evaluations and further economic studies of productivity of the
field, as to the scope of the final ODP. We expect to resolve this with CNPC in the second quarter
of 2006. Should there be a disagreement between CNPC and ourselves as to the final ODP scope, there
are arbitration provisions in the contract that allow us to settle matters such as this.
In November 2002, we received final Chinese regulatory approval for a 30-year production-sharing
contract (the Zitong Contract), with CNPC for the Zitong block, which covers an area of
approximately 900,000 acres in the Sichuan basin. Under the Zitong Contract, we agreed to conduct
an exploration program on the Zitong block consisting of two phases, each three years in length.
The parties will jointly participate in the development and production of any commercially viable
deposits, with production rights limited to a maximum of the lesser of 30 years following the date
of the Zitong Contract or 20 years of continuous production.
During the first phase of exploration, which expired in December 2005, we were to complete a
minimum work program consisting of reprocessing approximately 1,250 miles of seismic data,
completing approximately 300 additional miles of new seismic lines and drilling at least 23,000
feet. Upon completion of the first phase, we must relinquish up to 30% of the Zitong block. From
2003 to 2005, we reprocessed approximately 1,550 miles of existing seismic data and acquired
approximately 700 miles of new seismic data plus interpretation of all the seismic data. In the
second quarter of 2005, we drilled our first well, Dingyuan 1, to a depth of approximately 9,000
feet. The well was not commercially viable and cement plugs were set that will allow us to use the
surface location and re-enter the well bore for a potential directional hole. During 2005, we spent
$4.0 million to acquire and process seismic data and $2.9 million to drill our first well, Dingyuan
1 compared to $6.9 million spent in 2004 to complete the acquisition, processing and interpretation
of our seismic program.
In December 2005, we were granted an extension of the first phase to May 31, 2006 provided the
second exploration well is spud before May 1, 2006. If the second exploration well is spud before
May 1, 2006 but we are unable to complete the drilling operation before May 31, 2006, CNPC will
grant a further six-month extension to complete the drilling operation.
In January 2006, we finalized a farm-out agreement with Mitsubishi Gas Chemical Company Inc. of
Japan (Mitsubishi). Mitsubishi will pay us $4.0 million for a 10% interest in the Zitong block,
subject to approval from the relevant Chinese authorities. After the drilling of a second
exploration well in 2006, which is expected to substantially satisfy our work commitment for the
first phase, we will evaluate the results and make an election at that time as to our decision,
along with Mitsubishi, to enter into the next three-year exploration phase.
If we elect to participate in the second phase, we must complete a minimum work program consisting
of new seismic lines totaling approximately 200 miles and drill approximately 23,000 feet, with
estimated minimum expenditures for the program of $16 million. Following the completion of phase
two, we must relinquish all of the property except any areas identified for development and
production. If we elect to enter into phase two, we must complete the minimum work program or we
will be obligated to pay to CNPC the cash equivalent of the deficiency in the work program for that
exploration phase.
If we identify a field for development and/or production, the parties will divide the participating
interest in the project, with CNPC entitled to fund and take up to 51% of the participating
interest and Mitsubishi and us the remaining 49%.
Once commercial production commences, we will recover annual exploration, development and operating
costs from up to 60% of gross oil production and 70% of gross natural gas production. After annual
cost recovery, we are entitled to production equaling our participating interest, subject to
certain additional rights of the Chinese government. Assuming we, along with Mitsubishi, hold a 49%
participating interest, we will be entitled to approximately 75% of production initially, declining
to approximately 45% after full exploration and development cost recovery.
CNPC retains the rights to production from six existing wells located on the Zitong block. We can
drill new wells on the same structure as those tapped by the existing wells, but our wells must be
no closer than 3,280 feet from the existing wells.
In October 2002, we entered into an agreement with CITIC Energy Ltd. (CITIC Energy) to form a
strategic alliance to seek out and develop oil and gas projects in China and around the world.
CITIC Energy is a subsidiary of CITIC, a major Chinese state-owned enterprise that holds interests
in a wide range of industries.
11
In April 2003, we entered into a further agreement with CITIC Energy that enables both companies to
form a global strategic alliance to investigate, explore and develop oil, natural gas,
metallurgical coal, liquefied natural gas and GTL projects in China and around the world, to help
supply Chinas future energy requirements. The agreement builds upon the initial partnership
formed between the two companies in October 2002 and follows discussions both between the two
companies and with asset owners of potential projects in China and in other parts of the world.
OTHER ENHANCED OIL RECOVERY PROJECTS
Enhanced oil recovery, also referred to as tertiary recovery, refers to a variety of processes to
increase the amount of oil removed from a reservoir, typically by injecting a liquid (e.g., steam,
surfactant) or gas (e.g., nitrogen, carbon dioxide). EOR techniques are generally utilized after
oil and gas production levels decline from primary recovery and secondary recovery (e.g.
waterflood) methods. The most successful by far of the EOR methods is steam injection.
In October 2004, we signed an MOU with the Ministry of Oil of Iraq to study and evaluate the
shallow Qaiyarah oil field in Iraq. The fields reservoirs contain a large proven accumulation of
17.1o API heavy oil at a depth of about 1,000 feet.
We will evaluate the potential response of the Qaiyarah oil field to the latest in EOR techniques,
along with the potential value that could be added using the RTPTM Technology to produce
higher quality, more valuable crude oil. The work will include an assessment of the oil-in-place in
the reservoirs, and the optimum EOR and heavy oil processing methods to establish economically
recoverable volumes at the Qaiyarah oil field.
The reservoir assessment has been completed and various recovery methods have been evaluated.
Facility design work is currently progressing and once complete, an economic evaluation will
follow. If the evaluation studies indicate development of the field is economically viable, we will
present a development plan and offer a commercial proposal to implement an EOR program for the
Qaiyarah oil field. We expect to submit our proposal to the Iraq Ministry of Oil in the second half
of 2006. The Iraq Ministry of Oil is under no obligation to execute the project or to enter into
formal commercial negotiations at the completion of our study.
We invested $1.7 million and $0.2 million in 2005 and 2004, respectively, on the Qaiyarah heavy oil
field project. In addition, we invested $1.1 million and $1.8 million in 2005 and 2004,
respectively, on other projects in Iraq including submission of four bids for the engineering,
design and procurement of oil production facilities and EOR development projects. Our bids are
still under consideration by the Iraq Ministry of Oil.
In late 2004, we signed an MOU with Ecopetrol S.A. (Ecopetrol) for a study of the heavy crudes
from the large Castilla and Chichimene oil fields in Colombia, located about 75 miles southeast of
Bogotá in the Central Llanos Basin. We did not meet the company-size requirements that Ecopetrol
specified in its final bidding qualifications for the Llanos Basin Heavy Crude Project, which
included the Castilla and Chichimene fields and in the third quarter of 2005 we wrote down our $0.3
million investment in this project. We continue to review the potential for other heavy oil
upgrading opportunities in Colombia.
EMPLOYEES
As at December 31, 2005, we had 153 employees. None of our employees are unionized.
RESERVES, PRODUCTION AND RELATED INFORMATION
See the Supplementary Disclosures About Oil and Gas Production Activities, which follows the
notes to our consolidated financial statements set forth in Item 8 in this Annual Report on Form
10-K, for information with respect to our oil and gas producing activities. We have not filed with
nor included in reports to any other U.S. federal authority or agency, any estimates of total
proved crude oil or natural gas reserves since the beginning of the last fiscal year.
The following tables set forth, for each of the last three fiscal years, our average sales prices
and average operating costs per unit of production based on our net interest after royalties.
Average operating costs are for lifting costs only and exclude depletion and depreciation, income
taxes, interest, selling and administrative expenses.
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Price |
|
|
Average Operating Costs |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Crude Oil and Natural Gas ($/Boe) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S |
|
$ |
44.01 |
|
|
$ |
34.66 |
|
|
$ |
25.69 |
|
|
$ |
15.64 |
|
|
$ |
11.76 |
|
|
$ |
10.87 |
|
China |
|
$ |
49.97 |
|
|
$ |
36.11 |
|
|
$ |
28.41 |
|
|
$ |
8.27 |
|
|
$ |
8.14 |
|
|
$ |
13.71 |
|
The following tables sets forth the number of commercially productive wells (both producing
wells and wells capable of production) in which we held a working interest at the end of each of
the last three fiscal years. Gross wells are the total number of wells in which a working interest
is owned and net wells are the sum of fractional working interests owned in gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Oil Wells |
|
|
Gas Wells |
|
|
Oil Wells |
|
|
Gas Wells |
|
|
Oil Wells |
|
|
Gas Wells |
|
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
|
Gross |
|
|
Net |
|
U.S. |
|
|
87 |
(1) |
|
|
69.3 |
(1) |
|
|
3 |
(1) |
|
|
1.5 |
(1) |
|
|
84 |
(2) |
|
|
67.2 |
(2) |
|
|
13 |
|
|
|
11.7 |
|
|
|
76 |
|
|
|
59.9 |
|
|
|
1 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
43 |
|
|
|
21.2 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
10.3 |
(3) |
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
After giving effect to 10.8 net (12 gross) producing wells shut in or converted to disposal
wells in 2005. |
|
(2) |
|
After the sale of 0.8 net (2 gross) Sledge Hamar wells in December 2004 and the purchase of
8.2 net (9 gross) Knights Landing wells partially in April of 2004 and the remainder
(including an increase in the working interest of the existing wells) in December of 2004. |
|
(3) |
|
After giving effect to the 40% farm-in of Richfirst to the Dagang field. |
The following two tables set forth, for each of the last three fiscal years, our participation
in the completed drilling of net oil and gas wells:
Exploratory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
|
Dry Wells |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
U.S. |
|
|
1.5 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8 |
(1) |
|
|
1.4 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1.5 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8 |
|
|
|
1.4 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.8 net (2 gross) exploratory wells drilled during 2001, which were determined to
be dry in 2005. |
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells |
|
|
Dry Wells |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
|
Oil |
|
|
Gas |
|
U.S. |
|
|
1.0 |
|
|
|
|
|
|
|
7.3 |
(1) |
|
|
|
|
|
|
17.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
China |
|
|
10.8 |
|
|
|
|
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
11.8 |
|
|
|
|
|
|
|
15.2 |
|
|
|
|
|
|
|
17.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 0.3 (1 gross) net producing wells acquired as a result of the farm-in to LAK
Ranch. |
Wells in Progress
At the end of 2005, 2004 and 2003 we had 1.1 (3 gross), 2.9 (6 gross) and 2.8 (5 gross) net wells,
respectively, which were either in the process of drilling or suspended.
The following table sets forth our holdings of developed and undeveloped oil and gas acreage as at
December 31, 2005. Gross acres include the interest of others and net acres exclude the interests
of others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acres |
|
Undeveloped Acres |
|
|
Gross |
|
Net |
|
Gross |
|
Net |
U.S. |
|
|
14,055 |
|
|
|
6,176 |
|
|
|
104,387 |
|
|
|
31,838 |
|
China (1) |
|
|
2,969 |
|
|
|
1,461 |
|
|
|
888,924 |
|
|
|
884,280 |
|
|
|
|
(1) |
|
The number of developed acres disclosed in respect of our China properties relates only
to those portions of the field covered by our producing operations and does not include the
remaining portions of the field previously developed by CNPC. |
13
The following table sets out estimates of our share of proved reserves in respect of our U.S.
and China operations and calculations of cash flows, before tax and after tax, undiscounted and
discounted at 10% and 15%, based on costs and prices as at December 31, 2005. Estimates for our
U.S. and China operations were prepared by independent petroleum consultants Netherland, Sewell &
Associates Inc. and Gilbert Laustsen Jung Associates Ltd., respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Share of |
|
|
|
|
|
|
|
|
Our Share of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Cash Flows |
|
|
After Tax Cash Flows |
|
|
|
Our Share |
|
|
In Thousands of U.S. Dollars |
|
|
In Thousands of U.S. Dollars |
|
|
|
Oil |
|
|
Gas |
|
|
Discounted at: |
|
|
Discounted at: |
|
|
|
(Mbbl) |
|
|
(MMcf) |
|
|
0% |
|
|
10% |
|
|
15% |
|
|
0% |
|
|
10% |
|
|
15% |
|
Net Proved Reserves (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
1,272 |
|
|
|
1,685 |
|
|
$ |
47,829 |
|
|
$ |
32,174 |
|
|
$ |
28,128 |
|
|
$ |
47,829 |
|
|
$ |
32,174 |
|
|
$ |
28,128 |
|
China |
|
|
1,300 |
|
|
|
|
|
|
|
55,569 |
|
|
|
44,114 |
|
|
|
39,997 |
|
|
|
53,985 |
|
|
|
43,299 |
|
|
|
39,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,572 |
|
|
|
1,685 |
|
|
$ |
103,398 |
|
|
$ |
76,288 |
|
|
$ |
68,125 |
|
|
$ |
101,814 |
|
|
$ |
75,473 |
|
|
$ |
67,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net Proved Reserves are our share of the estimated quantities of crude oil which
geological and engineering data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic conditions. See the Supplementary
Disclosures about Oil and Gas Production Activities, which follow the notes to our financial
statements set forth in Item 8 of this Annual Report on Form 10-K. |
Special Note to Canadian Investors
Ivanhoe is a United States Securities and Exchange Commission (SEC) registrant and files annual
reports on Form 10-K. Accordingly, our reserves estimates and securities regulatory disclosures are
prepared based on U.S. disclosure standards. In 2003, certain Canadian securities regulatory
authorities adopted National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities
(NI 51-101) which prescribes certain standards that Canadian companies are required to follow in
the preparation and disclosure of reserves and related information. We applied for, and have been
granted, exemptions from certain NI 51-101 disclosure requirements. These exemptions permit us to
substitute disclosures based on U.S. standards for much of the annual disclosure required by NI
51-101 and to prepare our reserves estimates and related disclosures in accordance with U.S.
disclosure requirements, generally accepted industry practices in the U.S. as promulgated by the
Society of Petroleum Engineers, and the standards of the Canadian Oil and Gas Evaluation Handbook
(the COGE Handbook) modified to reflect U.S. disclosure requirements.
The reserves quantities disclosed in this Annual Report on Form 10-K represent net proved reserves
calculated on a constant price basis using the standards contained in SEC Regulation S-X and SFAS
No. 69. Such information differs from the corresponding information prepared in accordance with
Canadian disclosure standards under NI 51-101. The primary differences between the U.S.
requirements and the NI 51-101 requirements are as follows:
|
|
|
SEC registrants apply SEC reserves definitions and prepare their reserves estimates in
accordance with SEC requirements and generally accepted industry practices in the U.S.
whereas NI 51-101 requires adherence to the definitions and standards promulgated by the
COGE Handbook; |
|
|
|
|
the SEC mandates disclosure of proved reserves calculated using year-end constant prices
and costs only whereas NI 51-101 also requires disclosure of reserves and related future
net revenues using forecasted prices; |
|
|
|
|
the SEC mandates disclosure of proved and proved producing reserves by country only
whereas NI 51-101 requires disclosure of more reserve categories and product types; |
|
|
|
|
the SEC does not require separate disclosure of proved undeveloped reserves or related
future development costs whereas NI 51-101 requires disclosure of more information
regarding proved undeveloped reserves, related development plans and future development
costs; and |
|
|
|
|
the SEC leaves the engagement of independent qualified reserves evaluators to the
discretion of a companys board of directors whereas NI 51-101 requires issuers to engage
such evaluators and to file their reports. |
The foregoing is a general and non-exhaustive description of the principal differences between U.S.
disclosure standards and NI 51-101 requirements.
ADDITIONAL FACTORS AFFECTING THE BUSINESS
See also Item 7 of this Form 10-K.
Competition
The oil and gas industry is highly competitive. Our position in the oil and gas industry, which
includes the search for and development of new sources of supply, is particularly competitive. Our
competitors include major, intermediate and junior oil and natural gas companies and other
individual producers and operators, many of which have substantially greater financial and human
resources and more developed and extensive infrastructure than we do. Our larger competitors, by
reason of their size and relative financial strength, can more easily access capital markets than
we can and may enjoy a competitive advantage in the recruitment of qualified personnel.
14
They may be able to absorb the burden of any changes in laws and regulations in the
jurisdictions in which we do business more easily than we can, adversely affecting our competitive
position. Our competitors may be able to pay more for producing oil and natural gas properties and
may be able to define, evaluate, bid for, and purchase a greater number of properties and prospects
than we can. Further, these companies may enjoy technological advantages and may be able to
implement new technologies more rapidly than we can. Our ability to acquire additional properties
in the future will depend upon our ability to conduct efficient operations, to evaluate and select
suitable properties, implement advanced technologies, and to consummate transactions in a highly
competitive environment. The oil and gas industry also competes with other industries in supplying
energy, fuel and other needs of consumers. See Risk Factors.
Environmental Regulations
Our conventional oil and gas and EOR operations are subject to various levels of government laws
and regulations relating to the protection of the environment in the countries in which they
operate. See Risk Factors. We believe that our operations comply in all material respects with
applicable environmental laws.
In the U.S., environmental laws and regulations, implemented principally by the Environmental
Protection Agency, Department of Transportation and the Department of the Interior and comparable
state agencies, govern the management of hazardous waste, the discharge of pollutants into the air
and into surface and underground waters and the construction of new discharge sources, the
manufacture, sale and disposal of chemical substances, and surface and underground mining. These
laws and regulations generally provide for civil and criminal penalties and fines, as well as
injunctive and remedial relief.
In China, environmental regulation does not exist on a national level. Individual projects are
monitored by the state and the standard of environmental regulation depends on each case.
Environmental Provisions
As at December 31, 2005, a $1.7 million provision has been made for future site restoration and
plugging and abandonment of wells in the U.S. and $0.1 million for the removal of the
RTPTM CDF and restoration of the Aera site occupied by the RTPTM CDF. The
future cost of these obligations is estimated at $2.2 million and $0.1 million for the U.S. wells
and RTPTM CDF, respectively. We do not make such a provision for our oil and gas
operations in China, as there is no obligation on our part to contribute to the future cost to
abandon the field and restore the site. During 2005, we added $1.0 million and $0.1 million to our
provision for future site restoration and plugging and abandonment of U.S. wells and
RTPTM CDF, respectively.
Government Regulations
Our business is subject to certain U.S. and Chinese federal, state and local laws and regulations
relating to the exploration for, and development, production and marketing of, crude oil and
natural gas, as well as environmental and safety matters. In addition, the Chinese government
regulates various aspects of foreign company operations in China. Such laws and regulations have
generally become more stringent in recent years in the U.S., often imposing greater liability on a
larger number of potentially responsible parties. It is not unreasonable to expect that the same
trend will be encountered in China. Because the requirements imposed by such laws and regulations
are frequently changed, we are not able to predict the ultimate cost of compliance.
ITEM 1A. RISK FACTORS
We are subject to a number of risks due to the nature of the industry in which we operate, our
reliance on strategies which include technologies that have not been proved on a commercial scale,
the present state of development of our business and the foreign jurisdictions in which we carry on
business. The following factors contain certain forward-looking statements involving risks and
uncertainties. Our actual results may differ materially from the results anticipated in these
forward-looking statements.
We are not able to guarantee the successful commercial development of the RTP TM
Technology.
To date, no commercial-scale RTPTM Plants have been constructed using the RTPTM
Technology and, therefore, the process has not been proven to be financially viable on a
commercial scale. Other developers of competing heavy-oil processing technologies may have
significantly more financial resources than we do and may be able to use this to obtain a
competitive advantage.
We may not be able to conclude joint venture or production-sharing contracts using the RTP
TM Technology.
We have signed an MOU to study the economic feasibility of RTP heavy oil processing facilities in
Iraq but we can give no assurances as to when or if we will be able to conclude joint ventures or
production-sharing contracts employing RTPTM Technology.
15
We are not able to guarantee the successful commercial development of our licensed GTL technology.
To date, no commercial-scale GTL plants have been constructed using the Syntroleum Process and,
therefore, the process has not been proven on a commercial scale. Other developers of GTL
technology have significantly more financial resources than we do and may be able to use this to
obtain a competitive advantage.
We may not be able to conclude a GTL development and production-sharing contract.
To date, we have been unsuccessful in concluding a GTL development and production-sharing contract
and we can give no assurances as to when or if we will be able to conclude a contract in any of the
countries where we are now, or will be, exploring GTL project opportunities.
Our efforts to commercialize the Syntroleum Process and the RTP TM Technology may give
rise to claims of infringement upon the patents or proprietary rights of others.
We own licenses to employ the Syntroleum Process and the RTPTM Technology process but we
may not become aware of claims of infringement upon the patents or rights of others in these
respective technologies until after we have made a substantial investment in the development and
commercialization of projects utilizing these licensed technologies. Third parties may claim that
the technologies we license have infringed upon past, present or future patented technologies.
Legal actions could be brought against the licensor and us claiming damages and seeking an
injunction that would prevent us from testing or commercializing the affected technologies. If an
infringement action were successful, in addition to potential liability for damages, we and our
licensors could be required to obtain a claiming partys license in order to continue to test or
commercialize the affected technologies. Any required license might not be made available or, if
available, might not be available on acceptable terms, and we could be prevented entirely from
testing or commercializing the affected licensed technology. We may have to expend substantial
resources in litigation defending against the infringement claims of others. Many possible
claimants, such as the major energy companies that have or may be developing proprietary GTL or
heavy oil processing technologies competitive with the Syntroleum Process and the RTPTM
Technology that we license, may have significantly more resources to spend on litigation.
Technological advances could significantly decrease the cost of upgrading petroleum and, if we are
unable to adopt or incorporate technological advances into our operations, the RTP TM
Technology could become uncompetitive or obsolete.
We expect that technological advances in the processes and procedures for upgrading heavy oil and
bitumen into lighter, less viscous products will continue to occur. It is possible that those
advances could make the processes and procedures, which are integral to the RTPTM
Technology, less efficient or cause the upgraded product being produced to be of a lesser quality.
These advances could also allow competitors to produce upgraded products at a lower cost than that
at which RTPTM Technology is able to produce such products. If we are unable to adopt or
incorporate technological advances, our production methods and processes could be less efficient
than those of our competitors, which could cause RTPTM Technology facilities to become
uncompetitive.
In addition, alternative sources of energy are continually under development. Alternative energy
sources that can reduce reliance on oil and bitumen may be developed, which may decrease the demand
for RTPTM Technology upgraded product. It is also possible that technological advances
in engine design and performance could reduce the use of oil and bitumen, which would lower the
demand for such products.
Expansion of our operations will require significant capital expenditures for which we may be
unable to provide sufficient financing. Our need for additional capital may harm our financial
condition.
We will be required to make substantial capital expenditures far beyond our existing capital
resources to develop a GTL, EOR or RTPTM Technology project, to exploit our existing
reserves and to discover new oil and gas reserves. Historically, we have relied, and continue to
rely, on external sources of financing to meet our capital requirements to continue acquiring,
exploring and developing oil and gas properties and to otherwise implement our corporate
development and investment strategies. We have, in the past, relied upon equity capital as our
principal source of funding. We plan to obtain the future funding we will need through debt and
equity markets or through project participation arrangements with third parties, but we cannot
assure you that we will be able to obtain additional funding when it is required and whether it
will be available on commercially acceptable terms. We also make offers to acquire oil and gas
properties in the ordinary course of our business. If these offers are accepted, our capital needs
may increase substantially. If we fail to obtain the funding that we need when it is required, we
may have to forego or delay potentially valuable opportunities to acquire new oil and gas
properties or default on existing funding commitments to third parties and forfeit or dilute our
rights in existing oil and gas property interests. Our limited operating history may make it
difficult to obtain future financing.
16
We have a history of losses and must generate greater revenue to achieve profitability.
We commenced operations in 1997 and have been involved in three start-up situations in Russia,
China and the U.S. Like most start-up companies we have incurred losses during our start-up
activities. Our current cash flows alone are insufficient to fund our business plans, necessitating
further growth and funding for implementation. We may be unable to achieve the needed growth to
obtain profitability, fund debt repayments and related interest payments and may fail to obtain the
funding that we need when it is required.
Conflict in the Middle East may hamper our GTL and EOR project objectives.
Ongoing tensions and conflict in the Middle East could harm our business by making it difficult or
impossible to continue our pursuit of GTL and EOR projects in the region or to obtain financing for
projects we do succeed in obtaining. It is impossible to predict the occurrence of such events, how
long they will last, the economic consequences of the conflict for the energy industry, regionally
and globally, and how our business might be affected over the longer term.
Government regulations in foreign countries may limit our activities and harm our business
operations.
We carry on business in China and we may, in the future, carry on business in other foreign
jurisdictions with governments, governmental agencies or government-owned entities. The foreign
legal framework for the agreements through which we carry on business now or in the future,
particularly in developing countries, is often based on recent political and economic reforms and
newly enacted legislation, which may not be consistent with long-standing local conventions and
customs. As a result, there may be ambiguities, inconsistencies and anomalies in the agreements or
the legislation upon which they are based which are atypical of more developed legal systems and
which may affect the interpretation and enforcement of our rights and obligations and those of our
foreign partners. Local institutions and bureaucracies responsible for administering foreign laws
may lack a proper understanding of the laws or the experience necessary to apply them in a modern
business context. Foreign laws may be applied in an inconsistent, arbitrary and unfair manner and
legal remedies may be uncertain, delayed or unavailable.
You should not unduly rely on reserve information because reserve information represents estimates.
Reserve estimates involve a great deal of uncertainty, because they depend in large part upon the
reliability of available geologic and engineering data, which is inherently imprecise. Geologic and
engineering data are used to determine the probability that a reservoir of oil and natural gas
exists at a particular location, and whether oil and natural gas are recoverable from a reservoir.
Recoverability is ultimately subject to the accuracy of data including, but not limited to,
geological characteristics of the reservoir structure, reservoir fluid properties, the size and
boundaries of the drainage area and reservoir pressure and the anticipated rate of pressure
depletion.
The evaluation of these and other factors is based upon available seismic data, computer modeling,
well tests and information obtained from production of oil and natural gas from adjacent or similar
properties, but the probability of the existence and recoverability of reserves is less than 100%
and actual recoveries of proved reserves usually differ from estimates.
Reserve estimates also require numerous assumptions relating to operating conditions and economic
factors including, among others, the price at which recovered oil and natural gas can be sold, the
costs of recovery, prevailing environmental conditions associated with drilling and production
sites, availability of enhanced recovery techniques, ability to transport oil and natural gas to
markets and governmental and other regulatory factors, such as taxes and environmental laws.
A negative change in any one or more of these factors could result in quantities of oil and natural
gas previously estimated as proved reserves becoming uneconomic. For example, a decline in the
market price of oil or natural gas to an amount that is less than the cost of recovery of such oil
and natural gas in a particular location could make production thereof commercially impracticable.
The risk that a decline in price could have that effect is magnified in the case of reserves
requiring sophisticated or expensive production enhancement technology and equipment, such as some
types of heavy oil. Each of these factors, by having an impact on the cost of recovery and the rate
of production, will also affect the present value of future net cash flows from estimated reserves.
In addition, estimates of reserves and expected future net cash flows therefrom prepared by
different independent engineers, or by the same engineers at different times, may vary
substantially.
Information in this document regarding our future plans reflects our current intent and is subject
to change.
We describe our current exploration and development plans in this document. Whether we ultimately
implement our plans will depend on availability and cost of capital; receipt of additional seismic
data or reprocessed existing data; current and projected oil or gas prices; costs and availability
of drilling rigs and other equipment, supplies and personnel; success or failure of activities in
similar areas; changes in estimates of project completion costs; our ability to attract other
industry partners to acquire a portion of the working interest to reduce costs and exposure to
risks and decisions of our joint working interest owners.
17
We will continue to gather data about our projects and it is possible that additional information
will cause us to alter our schedule or determine that a project should not be pursued at all. You
should understand that our plans regarding our projects might change.
We cannot guarantee the successful commercialization of our exploration activities.
We have exploration and development projects in the U.S. and China. Our projects are at various
stages and, like all exploration companies in the oil and gas industry, we are exposed to the
significant risk that our exploration activities will not necessarily result in a discovery of
economically recoverable volumes.
We might not be successful in acquiring and developing new prospects and our exploration and
development properties may not contain any significant proved reserves.
Our future exploration and development success depends upon our ability to find, develop and
acquire additional economically recoverable oil and natural gas reserves. The successful
acquisition and development of oil and gas properties requires proper forecasting of recoverable
reserves, oil and gas prices and operating costs, potential environmental and other liabilities and
productivity of new wells drilled.
Estimates of cost to explore, develop and produce are inherently inexact. As a result, we might not
recover the purchase price of a property from the sale of production from the property, or might
not realize an acceptable return from properties we acquire. Our estimates of exploration,
development and production costs can be affected by such factors as permitting regulations and
requirements, weather, environmental factors, unforeseen technical difficulties and unusual or
unexpected formations, pressures and work interruptions.
Exploration and development involves significant risks. Few wells which are drilled are developed
into commercially producing fields. Substantial expenditures may be required to establish the
existence of proved reserves, and we cannot assure you that sufficient commercial quantities of oil
and gas deposits will be discovered to enable us to recover our exploration and development costs
and sustain our business.
Our business may be harmed if we are unable to retain our licenses, leases and working interests in
licenses and leases.
Some of our properties are held under licenses and leases and working interests in licenses and
leases. If we, or the holders of the licenses or leases, fail to meet the specific requirements of
each license or lease, the license or lease may terminate or expire. We cannot assure you that any
of the obligations required to maintain each license or lease will be met. The termination or
expiration of our licenses or leases or our working interest relating to a license or lease may
harm our business. Some of our property interests will terminate unless we fulfill certain
obligations under the terms of our agreements related to such properties. If we are unable to
satisfy these conditions on a timely basis, we may lose our rights in these properties. The
termination of our interests in these properties may harm our business.
Complying with environmental and other government regulations could be costly and could negatively
impact our production.
Our operations are governed by numerous laws and regulations at various levels of government in the
countries in which we operate. These laws and regulations govern the operation and maintenance of
our facilities, the discharge of materials into the environment and other environmental protection
issues and may, among other potential consequences, require that we acquire permits before
commencing drilling; restrict the substances that can be released into the environment with
drilling and production activities; limit or prohibit drilling activities on protected areas such
as wetlands or wilderness areas; require that reclamation measures be taken to prevent pollution
from former operations; require remedial measures to mitigate pollution from former operations,
such as plugging abandoned wells and remediating contaminated soil and groundwater and require
remedial measures be taken with respect to property designated as a contaminated site.
Under these laws and regulations, we could be liable for personal injury, clean-up costs and other
environmental and property damages, as well as administrative, civil and criminal penalties. We
maintain limited insurance coverage for sudden and accidental environmental damages as well as
environmental damage that occurs over time. However, we do not believe that insurance coverage for
the full potential liability of environmental damages is available at a reasonable cost.
Accordingly, we could be liable, or could be required to cease production on properties, if
environmental damage occurs.
The costs of complying with environmental laws and regulations in the future may harm our business.
Furthermore, future changes in environmental laws and regulations could occur that result in
stricter standards and enforcement, larger fines and liability, and increased capital expenditures
and operating costs, any of which could have a material adverse effect on our financial condition
or results of operations.
18
Crude oil and natural gas prices are volatile.
Fluctuations in the prices of oil and natural gas will affect many aspects of our business,
including our revenues, cash flows and earnings; our ability to attract capital to finance our
operations; our cost of capital; the amount we are able to borrow and the value of our oil and
natural gas properties.
Both oil and natural gas prices are extremely volatile. Oil prices are determined by international
supply and demand. Political developments, compliance or non-compliance with self-imposed quotas,
or agreements between members of the OPEC can affect world oil supply and prices. Any material
decline in prices could result in a reduction of our net production revenue and overall value. The
economics of producing from some wells could change as a result of lower prices and as a result, we
could elect not to produce from certain wells. Any material decline in prices could also result in
a reduction in our oil and natural gas acquisition and development activities.
In addition, a material decline in oil and natural gas prices from historical average prices could
adversely affect our ability to borrow and to obtain additional capital on attractive terms.
Volatile oil and natural gas prices make it difficult to estimate the value of producing properties
for acquisition and often cause disruption in the market for oil and natural gas producing
properties, as buyers and sellers have difficulty agreeing on such value. Price volatility also
makes it difficult to budget for and project the return on acquisitions and development and
exploration projects.
We compete for oil and gas properties with many other exploration and development companies
throughout the world who have access to greater resources.
We operate in a highly competitive environment in which we compete with other exploration and
development companies to acquire a limited number of prospective oil and gas properties. Many of
our competitors are much larger than we are and, as a result, may enjoy a competitive advantage in
accessing financial, technical and human resources. They may be able to pay more for productive oil
and gas properties and exploratory prospects and to define, evaluate, bid for and purchase a
greater number of properties and prospects than our financial, technical and human resources
permit.
Our share ownership is highly concentrated and, as a result, our principal shareholder
significantly influences our business.
As at the date of this annual report, our largest shareholder, Robert M. Friedland, owned
approximately 21% of our common shares. As a result, he has the voting power to significantly
influence our policies, business and affairs and the outcome of any corporate transaction or other
matter, including mergers, consolidations and the sale of all, or substantially all, of our assets.
In addition, the concentration of our ownership may have the effect of delaying, deterring or
preventing a change in control that otherwise could result in a premium in the price of our common
shares.
If we lose our key management and technical personnel, our business may suffer.
We rely upon a relatively small group of key management and technical personnel. Messrs. David
Martin and E. Leon Daniel, in particular, have extensive experience in oil and gas operations
throughout the world. We do not maintain any key man insurance. We do not have employment
agreements with certain of our key management and technical personnel and we cannot assure you that
these individuals will remain with us in the future. An unexpected partial or total loss of their
services would harm our business.
ITEM 1B. UNRESOLVED STAFF COMMENTS
We have no unresolved staff comments from the SEC staff regarding our periodic or current reports
filed under the Act.
ITEM 3. LEGAL PROCEEDINGS
We are not currently a party to any material legal proceedings.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
19
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
Our common shares trade on the NASDAQ Capital Market and the Toronto Stock Exchange. The high and
low sale prices of our common shares as reported on the NASDAQ and Toronto Stock Exchange for each
quarter during the past two years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASDAQ CAPITAL MARKET (IVAN) |
|
|
(U.S.$)
|
|
|
2005 |
|
2004 |
|
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
High |
|
|
2.00 |
|
|
|
2.50 |
|
|
|
2.95 |
|
|
|
3.34 |
|
|
|
3.20 |
|
|
|
2.33 |
|
|
|
3.06 |
|
|
|
4.28 |
|
Low |
|
|
.99 |
|
|
|
1.97 |
|
|
|
1.98 |
|
|
|
2.04 |
|
|
|
2.03 |
|
|
|
1.22 |
|
|
|
2.08 |
|
|
|
1.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TORONTO STOCK EXCHANGE (IE) |
|
|
(CDN$)
|
|
|
2005 |
|
2004 |
|
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
High |
|
|
2.32 |
|
|
|
3.06 |
|
|
|
3.60 |
|
|
|
4.02 |
|
|
|
3.90 |
|
|
|
3.00 |
|
|
|
4.15 |
|
|
|
5.49 |
|
Low |
|
|
1.16 |
|
|
|
2.30 |
|
|
|
2.52 |
|
|
|
2.52 |
|
|
|
2.56 |
|
|
|
1.62 |
|
|
|
2.88 |
|
|
|
2.63 |
|
On December 31, 2005, the closing prices for our common shares were $1.06 on the NASDAQ
Capital Market and Cdn. $1.23 on the Toronto Stock Exchange.
Exemptions from Certain NASDAQ Marketplace Rules
NASDAQs Marketplace Rules permit foreign private issuers to follow home country practices in
lieu of the requirements of certain Marketplace Rules, including the requirement that a majority of
an issuers board of directors be comprised of independent directors determined on the basis of
prescribed independence criteria. Applicable Canadian rules pertaining to corporate governance
require us to disclose in our management proxy circular, on an annual basis, our corporate
governance practices, including whether or not a majority of our board of directors is comprised of
independent directors, based on prescribed independence criteria, which differ slightly from the
criteria prescribed in the NASDAQ Marketplace Rules.
Although applicable Canadian rules pertaining to corporate governance make reference, as part of a
series of non-prescriptive corporate governance guidelines based on what are perceived to be best
practices, to the desirability a board comprised of a majority of independent directors, there is
no legal requirement in Canada that mandates a board comprised of a majority of independent
directors. Our board of directors consists of 5 individuals who are independent and 5 individuals
who are not independent, applying the criteria prescribed by applicable Canadian rules pertaining
to corporate governance and the criteria prescribed by the NASDAQ Marketplace Rules.
Enforceability of Civil Liabilities
We were organized under the laws of Canada and our executive offices are located in British
Columbia, Canada. Some of our directors, controlling persons and officers and representatives of
the experts named in this Annual Report on Form 10-K reside outside the U.S. and a substantial
portion of their assets and our assets are located outside the U.S. As a result, it may be
difficult for you to effect service of process within the U.S. upon the directors, controlling
persons, officers and representatives of experts who are not residents of the U.S. or to enforce
against them judgments obtained in the courts of the U.S. based upon the civil liability provisions
of the federal securities laws or other laws of the U.S. There is doubt as to the enforceability in
Canada against us or against any of our directors, controlling persons, officers or experts who are
not residents of the U.S., in original actions or in actions for enforcement of judgments of U.S.
courts, of liabilities based solely upon civil liability provisions of the U.S. federal securities
laws. Therefore, it may not be possible to enforce those actions against us, our directors,
officers, controlling persons or experts named in this Annual Report on Form 10-K.
Holders of Common Shares
As at December 31, 2005, a total of 220,779,335 of our common shares was issued and outstanding and
held by 222 holders of record with an estimated 36,297 additional shareholders whose shares were
held for them in street name or nominee accounts.
20
Dividends
We have not paid any dividends on our outstanding common shares since we were incorporated and we
do not anticipate that we will do so in the foreseeable future. The declaration of dividends on our
common shares is, subject to certain statutory restrictions described below, within the discretion
of our Board of Directors based on their assessment of, among other factors, our earnings or lack
thereof, our capital and operating expenditure requirements and our overall financial condition.
Under the Yukon Business Corporations Act, our Board of Directors has no discretion to declare or
pay a dividend on our common shares if they have reasonable grounds for believing that we are, or
after payment of the dividend would be, unable to pay our liabilities as they become due or that
the realizable value of our assets would, as a result of the dividend, be less than the aggregate
sum of our liabilities and the stated capital of our common shares.
Exchange Controls and Taxation
There is no law or governmental decree or regulation in Canada that restricts the export or import
of capital, or affects the remittance of dividends, interest or other payments to a non-resident
holder of our common shares, other than withholding tax requirements.
There is no limitation imposed by the laws of Canada, the laws of the Yukon, or our constating
documents on the right of a non-resident to hold or vote our common shares, other than as provided
in the Investment Canada Act (Canada) (the Investment Act), which generally prohibits a
reviewable investment by an entity that is not a Canadian, as defined, unless after review, the
minister responsible for the Investment Act is satisfied that the investment is likely to be of net
benefit to Canada. An investment in our common shares by a non-Canadian who is not a WTO investor
(which includes governments of, or individuals who are nationals of, member states of the World
Trade Organization and corporations and other entities which are controlled by them), at a time
when we were not already controlled by a WTO investor, would be reviewable under the Investment Act
under two circumstances. First, if it was an investment to acquire control (within the meaning of
the Investment Act) and the value of our assets, as determined under Investment Act regulations,
was Cdn. $5 million or more. Second, the investment would also be reviewable if an order for review
was made by the federal cabinet of the Canadian government on the grounds that the investment
related to Canadas cultural heritage or national identity (as prescribed under the Investment
Act), regardless of asset value. An investment in our common shares by a WTO investor, or by a
non-Canadian at a time when we were already controlled by a WTO investor, would be reviewable under
the Investment Act if it was an investment to acquire control and the value of our assets, as
determined under Investment Act regulations, was not less than a specified amount, which for 2006
is Cdn.$265 million. The Investment Act provides detailed rules to determine if there has been an
acquisition of control. For example, a non-Canadian would acquire control of us for the purposes of
the Investment Act if the non-Canadian acquired a majority of our outstanding common shares. The
acquisition of less than a majority, but one-third or more, of our common shares would be presumed
to be an acquisition of control of us unless it could be established that, on the acquisition, we
were not controlled in fact by the acquirer. An acquisition of control for the purposes of the
Investment Act could also occur as a result of the acquisition by a non-Canadian of all or
substantially all of our assets.
Amounts that we may, in the future, pay or credit, or be deemed to have paid or credited, to you as
dividends in respect of the common shares you hold at a time when you are not a resident of Canada
within the meaning of the Income Tax Act (Canada) will generally be subject to Canadian
non-resident withholding tax of 25% of the amount paid or credited, which may be reduced under the
Canada-U.S. Income Tax Convention (1980) (the Convention). Currently, under the Convention, the
rate of Canadian non-resident withholding tax on the gross amount of dividends paid or credited to
a U.S. resident is generally 15%. However, if the beneficial owner of such dividends is a U.S.
resident corporation, which owns 10% or more of our voting stock, the withholding rate is reduced
to 5%. In the case of certain tax-exempt entities, which are residents of the U.S. for the purpose
of the Convention, the withholding tax on dividends may be reduced to 0%.
Sales of Unregistered Securities
|
|
|
During the year ended December 31, 2005, we issued securities, which were not registered
under the Securities Act of 1933 (the Act), as follows: |
|
|
|
|
in February 2005, we issued a convertible promissory note in the principal amount of
$6.0 million to an arms length lender in a transaction exempt from registration under Rule
903 of the Act. The principal amount and all accrued and unpaid interest was convertible
into common shares of the Company at a price of U.S.$2.25 per common share. The conversion
rights were not exercised and expired in November 2005; |
|
|
|
|
in April 2005, we issued 4,100,000 special warrants at a price of Cdn.$3.10 per special
warrant to institutional and individual investors in a transaction exempt from registration
under Rule 903 of the Act. Each special warrant was exercised to acquire, for no additional
consideration, one common share and one share purchase warrant following the issuance of a
receipt for a prospectus by applicable Canadian securities regulatory authorities, which
occurred in July 2005. One common-share purchase warrant will entitle the holder to
purchase one common share at a price of Cdn.$3.50 exercisable until the second anniversary
date of the special warrant date of issue; |
21
|
|
|
in April 2005, we issued 29,999,886 common shares in exchange for all of the issued and
outstanding common shares of Ensyn in a transaction exempt from registration under Section
3(a)(10) of the Act; |
|
|
|
|
in May 2005, we issued a convertible promissory note in the principal amount of $2.0
million to an arms length lender in a transaction exempt from registration under Rule 903
of the Act. The principal amount and all accrued and unpaid interest was convertible into
common shares of the Company at a price of U.S.$2.15 per common share. The conversion
rights were not exercised and expired in November 2005; |
|
|
|
|
in June 2005, we issued 1,500,000 common shares at a price of U.S.$1.10 to a Canadian
institutional investor pursuant to the exercise of previously issued share purchase
warrants in a transaction exempt from registration under Rule 903 of the Act; |
|
|
|
|
in July 2005, we issued 1,000,000 special warrants at a price of Cdn.$3.10 per special
warrant to an institutional investor in a transaction exempt from registration under Rule
903 of the Act. Each special warrant was exercised in November 2005 to acquire, for no
additional consideration, one common share and one share purchase warrant.. One common
share purchase warrant will entitle the holder to purchase one common share at a price of
Cdn.$3.50 exercisable until the second anniversary date of the special warrant date of
issue; |
|
|
|
|
in August 2005, we issued 1,500,000 common shares at a price of U.S.$1.10 to a Bahamian
institutional investor pursuant to the exercise of previously issued share purchase
warrants in a transaction exempt from registration under Rule 903 of the Act; |
|
|
|
|
in September 2005, we issued 1,514,706 common shares at a price of U.S.$1.87 to a
Bahamian institutional investor pursuant to the exercise of previously issued share
purchase warrants in a transaction exempt from registration under Rule 903 of the Act; |
|
|
|
|
in November 2005, we issued 2,000,000 common share purchase warrants to an arms length
lender in a transaction exempt from registration under Rule 903 of the Act. Each common
share purchase warrant is exercisable to purchase one common share of the Company at a
price of U.S.$2.00 per common share at any time until November 2007; and |
|
|
|
|
in November 2005, we issued 11,196,330 special warrants at U.S.$1.63 per special warrant
to four individual investors in a transaction exempt from registration under Rule 903 of
the Act. Each special warrant was exercised to acquire, for no additional consideration,
one common share and one share purchase warrant following the issuance of a receipt for a
prospectus by applicable Canadian securities regulatory authorities, which occurred in
December 2005. One common share purchase warrant will entitle the holder to purchase one
common share at a price of U.S.$2.50 exercisable until the second anniversary date of the
special warrant date of issue. |
ITEM 6. FIVE YEAR SUMMARY OF SELECTED FINANCIAL DATA
|
|
The selected financial data set forth below are derived from the accompanying financial statements,
which form part of this Annual Report on Form 10-K. The financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) applicable in Canada, which are
not materially different from GAAP in the U.S. except as noted immediately below in Reconciliation
to U.S. GAAP. See also Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations. |
|
|
|
The following table shows selected financial information for the years indicated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
(stated in thousands of U.S. dollars, except per share amounts) |
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
240,877 |
|
|
|
118,486 |
|
|
|
106,574 |
|
|
|
107,088 |
|
|
|
104,003 |
|
Long-term debt |
|
|
4,972 |
|
|
|
2,639 |
|
|
|
833 |
|
|
Nil |
|
Nil |
Shareholders equity |
|
|
204,767 |
|
|
|
103,586 |
|
|
|
100,537 |
|
|
|
100,548 |
|
|
|
96,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (in thousands) |
|
|
220,779 |
|
|
|
169,665 |
|
|
|
161,359 |
|
|
|
144,466 |
|
|
|
139,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
43,301 |
|
|
|
46,454 |
|
|
|
15,391 |
|
|
|
18,828 |
|
|
|
40,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
29,939 |
|
|
|
17,997 |
|
|
|
9,659 |
|
|
|
8,437 |
|
|
|
9,722 |
|
Net loss |
|
|
13,512 |
(1) |
|
|
20,725 |
(1) |
|
|
30,179 |
(1) |
|
|
7,130 |
(1) |
|
|
21,122 |
(1) |
Net loss per share basic and diluted |
|
|
0.07 |
|
|
|
0.12 |
|
|
|
0.20 |
|
|
|
0.05 |
|
|
|
0.16 |
|
|
|
|
(1) |
|
Includes asset write-downs and provisions for impairment of $5.6 million, $16.6 million,
$23.3 million, $2.4 million and $14.0 million for 2005, 2004, 2003, 2002 and 2001,
respectively. See Notes 4 and 15 to our financial statements under Item 8 in this Annual
Report on Form 10-K. |
Reconciliation to U.S. GAAP
Our financial statements have been prepared in accordance with GAAP applicable in Canada, which
differ in certain respects from those principles that we would have followed had our financial
statements been prepared in accordance with GAAP in the U.S. The only material differences between
Canadian and U.S. GAAP, which affect our financial statements are as follows:
22
|
|
|
adjustment for the reduction in stated capital in 1999, |
|
|
|
|
increase in the ascribed value of shares issued for the acquisition of U.S. royalty interests in 1999 and 2000, |
|
|
|
|
net additional impairment provision for our China oil and gas properties in 2001 and 2005, net of depletion expense, |
|
|
|
|
net additional impairment provision for our U.S. oil and gas properties in 2004 and 2005, net of depletion expense, |
|
|
|
|
net additional expense from 2001 to 2005 in connection with development costs for our GTL and EOR projects, and |
|
|
|
|
reduction in the net losses from 2002 to 2005 for stock based compensation accounted
for under the intrinsic value method for U.S. GAAP. |
For the U.S. GAAP reconciliations, see Note 23 to our financial statements in this Annual
Report on Form 10-K.
Had we followed U.S. GAAP certain selected financial information reported above, in accordance with
Canadian GAAP, would have been reported as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
(stated in thousands of U.S. dollars, except per share amounts) |
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
224,935 |
|
|
|
105,791 |
|
|
|
94,024 |
|
|
|
91,921 |
|
|
|
90,219 |
|
Shareholders equity |
|
|
188,825 |
|
|
|
90,892 |
|
|
|
87,987 |
|
|
|
85,279 |
|
|
|
83,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
14,972 |
|
|
|
19,696 |
|
|
|
27,086 |
|
|
|
8,202 |
|
|
|
36,264 |
|
Net loss per share basic and diluted |
|
|
0.07 |
|
|
|
0.12 |
|
|
|
(0.18 |
|
|
|
0.06 |
|
|
|
0.28 |
|
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
23 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
30 |
|
|
|
|
31 |
|
|
|
|
31 |
|
|
|
|
32 |
|
|
|
|
32 |
|
|
|
|
34 |
|
|
|
|
34 |
|
|
|
|
38 |
|
|
|
|
38 |
|
|
|
|
39 |
|
|
|
|
39 |
|
THE FOLLOWING SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS INCLUDED
IN THIS ANNUAL REPORT ON FORM 10-K. THE CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN PREPARED IN
ACCORDANCE WITH GAAP IN CANADA. THE IMPACT OF SIGNIFICANT DIFFERENCES BETWEEN CANADIAN AND U.S.
GAAP ON THE FINANCIAL STATEMENTS IS DISCLOSED IN NOTE 23 TO THE CONSOLIDATED FINANCIAL STATEMENTS.
OUR DISCUSSION AND ANALYSIS OF OUR OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS VOLUMES,
RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON OUR WORKING INTEREST BASIS AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
NOTE:
CANADIAN INVESTORS SHOULD READ THE SPECIAL NOTE TO CANADIAN INVESTORS ON PAGE 14 WHICH
HIGHLIGHTS DIFFERENCES BETWEEN OUR RESERVE ESTIMATES AND RELATED DISCLOSURES THAT ARE OTHERWISE
REQUIRED BY CANADIAN REGULATORY AUTHORITIES.
Executive Overview of 2005 Results
Although our 2005 results were improved over those a year ago, we were not profitable for the year.
Revenue for 2005 increased by 66% or $11.9 million to $29.9 million as a result of a 34% increase
in production in China and a 19% production increase in the U. S.
23
as well as from increased oil and
gas prices in both regions. However, this improvement was offset in part by $2.9 million of
increased costs related to our business and product development activities, including the operation
of our heavy oil RTPTM CDF and by a $7.0 million increase in depletion and depreciation.
We impaired our China oil and gas properties by $5.0 million during 2005 compared to a $16.3
million impairment of our U.S. oil and gas properties in 2004.
Our single goal continues to be to build our oil and gas reserve base and production. In executing
this plan, we believe that our most valuable assets are our licensed patented technologies and our
employees with their unique technical experience. Our immediate priority is to build on the
positive test results achieved at our heavy oil RTPTM CDF located in the San Joaquin
Basin, California and to establish partnerships with owners of heavy oil reserves where we will
build, own and operate commercial heavy-to-light oil processing facilities that use our
RTPTM Technology.
The following table sets forth certain selected consolidated data for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2005 |
|
2004 |
|
2003 |
Net loss |
|
|
13,512 |
|
|
|
20,725 |
|
|
|
30,179 |
|
Net loss per share |
|
|
0.07 |
|
|
|
0.12 |
|
|
|
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average annual production (Mboe/d) |
|
|
1,738 |
|
|
|
1,376 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
43,301 |
|
|
|
46,454 |
|
|
|
15,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow (deficit) from operating activities |
|
|
9,358 |
|
|
|
4,032 |
|
|
|
(1,522 |
) |
Financial Results Year to Year Change in Net Loss
The following provides an analysis of our changes in net losses for the year ended December
31, 2005 when compared to the same period for 2004 and for the year ended December 31, 2004 when
compared to the same period for 2003:
|
|
|
|
|
|
|
|
|
|
|
2005 vs. |
|
|
2004 vs |
|
|
|
2004 |
|
|
2003 |
|
Net Losses for 2004 and 2003 |
|
$ |
20,725 |
|
|
$ |
30,179 |
|
|
|
|
|
|
|
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Cash Items: |
|
|
|
|
|
|
|
|
Net Operating Revenues: |
|
|
|
|
|
|
|
|
Production volumes |
|
|
4,334 |
|
|
|
4,534 |
|
Oil and gas prices |
|
|
7,671 |
|
|
|
3,442 |
|
Hedge loss |
|
|
|
|
|
|
250 |
|
Less: Operating costs |
|
|
(2,530 |
) |
|
|
(780 |
) |
|
|
|
|
|
|
|
|
|
|
9,475 |
|
|
|
7,446 |
|
|
|
|
|
|
|
|
General and administrative |
|
|
(1,589 |
) |
|
|
405 |
|
Business and product development |
|
|
(2,893 |
) |
|
|
(582 |
) |
Net interest |
|
|
(881 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
Total Cash Variances |
|
|
4,112 |
|
|
|
7,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Items: |
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
(6,965 |
) |
|
|
(3,653 |
) |
Stock based compensation |
|
|
(837 |
) |
|
|
(800 |
) |
Write downs of GTL and EOR investments |
|
|
(386 |
) |
|
|
3,071 |
|
Impairment of oil and gas properties |
|
|
11,350 |
|
|
|
3,650 |
|
Other |
|
|
(61 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
Total Non-Cash Variances |
|
|
3,101 |
|
|
|
2,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses for 2005 and 2004 |
|
$ |
13,512 |
|
|
$ |
20,725 |
|
|
|
|
|
|
|
|
Our net loss for 2005 was $13.5 million ($0.07 per share) compared to our net loss in 2004 of $20.7
million ($0.12 per share). The decrease in our net loss from 2004 to 2005 of $7.2 million was due
mainly to an $11.4 million reduction in impairment of our U.S. and China oil and gas properties and
a $9.5 million increase in net operating revenues. This was partially offset by a $7.0 million
increase in depletion and depreciation expense, a $5.3 million increase in general administrative
and business and product development expenses including stock based compensation, a $0.9 million
net increase in interest and financing costs and a $0.4 million increase in write downs of our GTL
and EOR investments.
24
Our net loss for 2004 was $20.7 million ($0.12 per share) compared to our net loss in 2003 of $30.2
million ($0.20 per share). The decrease in our net loss from 2003 to 2004 of $9.5 million was due
mainly to a $3.7 million reduction in impairment of our U.S. oil and gas properties, $3.1 million
decrease in write-downs of our GTL investments and a $7.4 million increase in net operating
revenues. This was partially offset by a $3.7 million increase in depletion and depreciation
expense and a $1.0 million increase in general administrative and business and product development
expenses including stock based compensation.
Significant variances in our net losses are explained in the sections that follow.
Net Operating Revenues
|
|
|
Production Volumes 2005 vs. 2004 |
Net production volumes in 2005 increased 26% from 2004 due to 34% and 19% increases in production
volumes in our China and U.S. properties, respectively, resulting in increased revenues of $4.3
million.
Net production volumes increased 48% at the Dagang field for 2005. This increase in production
volumes accounted for $3.3 million of our increase in revenues for 2005. We placed 22 new wells on
production during 2005 bringing to 43 the total number of Dagang wells on production, or available
for production. In 2005, we initiated a stimulation program in the northern blocks of the field
where we were experiencing less than expected results. We stimulated 13 of our northern block wells
and added, on average, incremental production per well of 65 gross Bopd (30 net Bopd), with current
production levels of 85 gross Bopd (40 net Bopd) per well. We continue to evaluate production
results of other northern block wells to identify additional stimulation candidates. As at
December 31, 2005, 39 wells were on production and producing 2,310 gross Bopd (1,080 net Bopd).
This is a 40% increase in production rates compared to 1,655 gross Bopd (774 net Bopd) as at
December 31, 2004.
Our royalty percentage from the Daqing field was reduced from 4% to 2% in May 2005 when the
operator of the properties reached payout of its investment. As a result, our share of production
volumes decreased 28% for 2005 compared to the same period in 2004.
The 19% increase in U.S. production volumes for 2005 was due mainly to a 286% increase in
production at our Knights Landing gas field in northern California. In April 2005, three Knights
Landing wells that were drilled and completed in 2004 were connected to a gas sales line and placed
on production. As at December 31, 2005, production from the Knights Landing wells had been fully
depleted in all but one well, which was producing 12 gross Boe/d (7 net Boe/d) compared to average
peak production rates of 411 gross Boe/d (267 net Boe/d) reached in the third quarter of 2005
resulting in a decrease in production volumes of 30.5 gross Mboe (19.9 net Mboe) for the fourth
quarter of 2005.
Our production volumes at Citrus for 2005 were up 10% compared to 2004, however, production volumes
for the fourth quarter of 2005 were down 7.9 gross Mboe (6.1 net Mboe) from average peak production
levels reached in the fourth quarter of 2004 reflecting a natural decline in the wells. As at
December 31, 2005, we were producing 77 gross Boe/d (60 Boe/d net) at Citrus compared to 198 gross
Boe/d (159 Boe/d net) as at December 31, 2004.
Our production at South Midway increased 7% for 2005 primarily as a result of our continuous steam
injection program in the southern expansion of South Midway, which has more than offset the natural
decline in production from the wells in the primary section of South Midway. Additionally, in 2005
we drilled one in-fill well in the southern expansion and one successful exploration well adjacent
to the primary area of South Midway, which contributed to the increase in production. As at
December 31, 2005, we were producing 536 gross Boe/d (499 net Boe/d) at South Midway compared to
542 gross Boe/d (504 net Boe/d) as at December 31, 2004.
The decrease in production volumes in other U.S. properties for 2005 was primarily due to the
natural decline in production rates from our Spraberry field in West Texas and as a result of the
sale of our interest in the Sledge Hamar property in the fourth quarter of 2004.
We consider LAK Ranch to be a pilot program and as such offset net operating revenues from the
field with our capital investment in LAK Ranch. Accordingly, revenues, operating costs and
production volumes from LAK Ranch are not included in this analysis.
25
The following is a comparison of changes in production volumes for the year ended December 31,
2005 when compared to the same period in 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
Net
Boes |
|
Percentage |
|
|
2005 |
|
2004 |
|
Change |
China: |
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
282,582 |
|
|
|
190,309 |
|
|
|
48 |
% |
Daqing |
|
|
32,236 |
|
|
|
44,626 |
|
|
|
-28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314,818 |
|
|
|
234,935 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
South Midway |
|
|
196,428 |
|
|
|
183,875 |
|
|
|
7 |
% |
Citrus |
|
|
34,257 |
|
|
|
31,008 |
|
|
|
10 |
% |
Knights Landing |
|
|
57,106 |
|
|
|
14,786 |
|
|
|
286 |
% |
Others |
|
|
31,883 |
|
|
|
38,945 |
|
|
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319,674 |
|
|
|
268,614 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
634,492 |
|
|
|
503,549 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Volumes 2004 vs. 2003 |
Net production volumes in 2004 increased 41% from 2003 due to 63% and 26% increases in production
volumes in our China and U.S. properties, respectively, resulting in increased revenues of $4.5
million.
Net production volumes at the Dagang field increased 46% in 2004 despite the farm-out of 40% of our
interest in June 2004. We commenced development of the Dagang field in late 2003 and by the end of
2004 we drilled 19 wells of which 16 were completed and placed on production. As at December 31,
2004, our gross production rate was 1,655 Bopd (774 net Bopd) compared to 505 Bopd at the end of
2003 (236 net Bopd adjusted for a 40% farm-out for comparability to 2004). As at December 31, 2004,
a total of 22 wells were producing at our Dagang field. Additionally, we benefited from the
expanded Daqing field development program and the royalty interest we retained after the sale of
our working interest in this field in 2002 as our royalty share of production increased 224% from
2003.
Net production volumes in the U.S. increased 26% in 2004 mainly from the Citrus and Knights Landing
fields, both of which started production in 2004, as well as from our development program at South
Midway. We farmed into the Knights Landing gas field in northern California in February 2004 with a
50% working interest in 4 producing natural gas wells and in December 2004 improved the potential
of our California properties by increasing our working interest to between 80% and 100% in 12
Knights Landing natural gas wells capable of production and selling our interest in the Sledge
Hamar field. We are the operator of the Citrus field and have a 100% working interest before payout
in three Citrus wells, which were completed and placed on production in 2004. We saw increased
production rates from our successful drilling and steaming operations at our South Midway field
where we drilled 19 producing wells from 2003 to 2004. As at December 31, 2004, we were producing
from 95 wells in the South Midway, Spraberry, Citrus, and Knights Landing fields at gross rates of
production of approximately 1,320 Boe/d (920 net Boe/d).
The following is a comparison of changes in production volumes for the year ended December 31, 2004
when compared to the same period in 2003:
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
Net
Boes |
|
Percentage |
|
|
2004 |
|
2003 |
|
Change |
China: |
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
190,309 |
|
|
|
130,651 |
|
|
|
46 |
% |
Daqing |
|
|
44,626 |
|
|
|
13,771 |
|
|
|
224 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,935 |
|
|
|
144,422 |
|
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.: |
|
|
|
|
|
|
|
|
|
|
|
|
South Midway |
|
|
183,875 |
|
|
|
169,858 |
|
|
|
8 |
% |
Citrus |
|
|
31,008 |
|
|
|
|
|
|
|
100 |
% |
Knights Landing |
|
|
14,786 |
|
|
|
|
|
|
|
100 |
% |
Others |
|
|
38,945 |
|
|
|
42,962 |
|
|
|
-9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268,614 |
|
|
|
212,820 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,549 |
|
|
|
357,242 |
|
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Prices 2005 vs. 2004 |
Oil and gas prices increased 33% per Boe in 2005 generating $7.7 million in additional revenue as
compared to 2004. We realized an average of $49.97 per Boe from our operations in China during
2005, which was an increase of $13.85 per Boe from 2004 prices and accounted for $4.5 million of
our increase in revenues. From the U.S. operations, we realized an average of $44.01 per Boe during
2005, which was an increase of $9.35 per Boe and accounted for $3.2 million of our increased
revenues.
|
|
|
Oil and Gas Prices 2004 vs. 2003 |
Oil and gas prices increased 32% per Boe in 2004 generating $3.4 million in additional revenue as
compared to 2003. We realized an average of $36.11 per Boe from our operations in China during
2004, which was an increase of $7.70 per Boe from 2003 prices and accounted for $1.7 million of our
increase in revenues. From the U.S. operations, we realized an average of $34.66 per Boe during
2004, which was an increase of $8.97 per Boe and accounted for $1.7 million of our increased
revenues.
We entered into costless collar derivatives to hedge our cash flow from the sale of 500 barrels of
oil production per day over two six-month periods starting October 2002 and June 2003. We realized
losses of $0.3 million on these derivative transactions in 2003 but had no derivative contracts in
place during 2005 or 2004.
|
|
|
Operating Costs 2005 vs. 2004 |
Operating costs for 2005 increased $2.5 million in absolute terms from 2004 or $1.91 on a per Boe
basis.
Operating costs in China, including engineering support, increased 2% or $0.13 per Boe for 2005.
Field operating costs increased $1.45 per Boe or 24% in 2005 primarily due to higher power costs,
permanent land fees on producing wells, security costs and increased treatment and processing costs
due to higher water production rates. These increases were partially offset by reductions in
workover and maintenance costs. Engineering support for 2005 decreased $1.32 per Boe or 63%
compared to 2004 resulting from the increase in production volumes from the Dagang field in
relation to the level of support required to operate the field.
Operating costs in the U.S., including engineering support and production taxes, increased 33% or
$3.88 per Boe for 2005. Field operating costs increased $2.50 per Boe for 2005 due mainly to an
increase in fuel costs incurred for the cyclic and continuous steam operations at South Midway. For
2005, we spent $3.70 per Boe or 32% of our total U.S. field operating costs for fuel at South
Midway compared to $1.71 per Boe or 19% of our total U.S. field operating costs in 2004 as a result
of the increase in natural gas prices during 2005. However, these increases in natural gas prices
for the steaming operations at South Midway were more than offset by the price increase per barrel
of oil received from our South Midway production during 2005 as our net operating revenue at South
Midway increased $6.46 per Boe from 2004. In addition, our field operating costs increased $1.10
per Boe for 2005 primarily as a result of workovers at Knights Landing to complete new zones in the
existing wells as production from the lower zones depleted. Engineering support increased $0.99 per
Boe for 2005 due mainly to the start up of production operations at Knights Landing, where we
became the operator in December 2004, and due to the start up of continuous steaming operations in
the southern expansion of South Midway. Production taxes were up $0.39 per Boe due mainly to a full
year assessment of our property values at Citrus and Knights Landing during 2005 and an increase in
ad valorem taxes at South Midway due to a refund received in 2004.
27
|
|
|
Operating Costs 2004 vs. 2003 |
Operating costs for 2004 increased $0.8 million in absolute terms from 2003 but decreased $1.96 on
a per Boe basis.
Operating costs in China, including engineering support, decreased 41% or $5.57 per Boe for 2004
due mainly to an increase in production from the Dagang field in relation to the level of fixed
field operating costs and engineering support required to operate the field and reduced well
workover and power costs during 2004.
Operating costs in the U.S., including engineering support and production taxes, increased 8% or
$0.89 per Boe for 2004. Field operating costs increased $1.29 per Boe due mainly to an increase in
fuel costs incurred for the cyclic steam operations in the southern expansion of South Midway,
increased costs to treat hydrogen sulfide levels in the gas produced from the South Midway field
and the start up of production operations at our Citrus, Knights Landing, and Sledge Hamar fields.
This is partially offset by a reduction in workover costs at our South Midway and Spraberry fields
from 2003. Engineering support increased $0.19 per Boe due mainly to the start up of production
operations at Citrus, where we are the operator, and also at Knights Landing where we became the
operator in December 2004. Production taxes are down $0.59 per Boe due mainly to a retroactive
reassessment of property values at South Midway, which led to a refund of prior ad valorem taxes
paid and a reduction in assessed values.
Production and operating information including oil and gas revenue, operating costs and
depletion, on a per Boe basis, from 2003 to 2005 are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2005 |
|
2004 |
|
2003 |
|
|
U.S. |
|
China |
|
Total |
|
U.S. |
|
China |
|
Total |
|
U.S. |
|
China |
|
Total |
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
319,674 |
|
|
|
314,818 |
|
|
|
634,492 |
|
|
|
268,614 |
|
|
|
234,935 |
|
|
|
503,549 |
|
|
|
212,820 |
|
|
|
144,422 |
|
|
|
357,242 |
|
Boe/day for the year |
|
|
876 |
|
|
|
863 |
|
|
|
1,738 |
|
|
|
734 |
|
|
|
642 |
|
|
|
1,376 |
|
|
|
583 |
|
|
|
396 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
Per Boe |
|
|
Per Boe |
|
Oil and gas revenue |
|
$ |
44.01 |
|
|
$ |
49.97 |
|
|
$ |
46.97 |
|
|
$ |
34.66 |
|
|
$ |
36.11 |
|
|
$ |
35.34 |
|
|
$ |
25.69 |
|
|
$ |
28.41 |
|
|
$ |
26.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
11.44 |
|
|
|
7.49 |
|
|
|
9.48 |
|
|
|
8.94 |
|
|
|
6.04 |
|
|
|
7.59 |
|
|
|
7.65 |
|
|
|
9.31 |
|
|
|
8.52 |
|
Production taxes |
|
|
0.83 |
|
|
|
|
|
|
|
0.42 |
|
|
|
0.44 |
|
|
|
|
|
|
|
0.23 |
|
|
|
1.03 |
|
|
|
|
|
|
|
0.62 |
|
Engineering support |
|
|
3.37 |
|
|
|
0.78 |
|
|
|
2.08 |
|
|
|
2.38 |
|
|
|
2.10 |
|
|
|
2.25 |
|
|
|
2.19 |
|
|
|
4.40 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.64 |
|
|
|
8.27 |
|
|
|
11.98 |
|
|
|
11.76 |
|
|
|
8.14 |
|
|
|
10.07 |
|
|
|
10.87 |
|
|
|
13.71 |
|
|
|
12.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
28.37 |
|
|
|
41.70 |
|
|
|
34.99 |
|
|
|
22.90 |
|
|
|
27.97 |
|
|
|
25.27 |
|
|
|
14.82 |
|
|
|
14.70 |
|
|
|
14.76 |
|
Depletion |
|
|
15.53 |
|
|
|
29.77 |
|
|
|
22.60 |
|
|
|
16.80 |
|
|
|
12.18 |
|
|
|
14.64 |
|
|
|
10.58 |
|
|
|
10.23 |
|
|
|
10.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12.84 |
|
|
$ |
11.93 |
|
|
$ |
12.39 |
|
|
$ |
6.10 |
|
|
$ |
15.79 |
|
|
$ |
10.63 |
|
|
$ |
4.24 |
|
|
$ |
4.47 |
|
|
$ |
4.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative
Our changes in general and administrative expenses, before and after considering increases in
non-cash stock based compensation, for the year ended December 31, 2005 when compared to the same
period for 2004 and for the year ended December 31, 2004 when compared to the same period for 2003
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2005 vs. |
|
|
2004 vs |
|
|
|
2004 |
|
|
2003 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
China |
|
$ |
(1,116 |
) |
|
$ |
216 |
|
U.S. |
|
|
(188 |
) |
|
|
1,119 |
|
Corporate |
|
|
(950 |
) |
|
|
(1,730 |
) |
|
|
|
|
|
|
|
|
|
|
(2,254 |
) |
|
|
(395 |
) |
Less: stock based compensation |
|
|
665 |
|
|
|
800 |
|
|
|
|
|
|
|
|
|
|
$ |
(1,589 |
) |
|
$ |
405 |
|
|
|
|
|
|
|
|
28
|
|
|
General and Administrative 2005 vs. 2004 |
|
|
|
|
China |
General and administrative expenses related to the China operations increased $1.1 million for 2005
due to costs incurred associated with financing discussions for our Dagang field development
project.
General and administrative expenses related to U.S. operations, before allocations to capital and
operating costs, increased $1.4 million for 2005 primarily due to increased labor costs, including
non-cash stock based compensation of $0.5 million. This is partially offset by increased
allocations of general and administrative expenses to capital investments and operating costs of
$0.8 million and $0.4 million, respectively, due to the increased levels of administrative support
required for our GTL and EOR projects and due to becoming the operator at Knights Landing in
December 2004 and the start up of continuous steaming operations in the southern expansion of South
Midway in 2005.
General and administrative costs related to Corporate activities increased $1.0 million for 2005
due mainly to a $0.6 million increase in labor costs, including non-cash stock based compensation
of $0.2 million, and a $0.6 million increase in professional fees incurred in the first half of
2005 to complete our first year of compliance with the provisions of Section 404 of the
Sarbanes-Oxley Act of 2002. This is a partially offset by a $0.2 million reduction in premiums for
directors and officers liability insurance.
|
|
|
General and Administrative 2004 vs. 2003 |
|
|
|
|
China |
General and administrative expenses related to the China operations, before allocations of costs to
capital and operating costs, increased $0.4 million primarily due to increased labor costs and ramp
up of administrative offices required to support the development and exploration activities
initiated at the end of 2003. This is offset by increased allocations of general and administrative
costs to capital investments and operating costs of $0.5 million and $0.1 million, respectively,
primarily as a result of the development program and increased operations at our Dagang field.
General and administrative expenses related to U.S. operations, before allocations to capital and
operating costs, increased $0.8 million for 2004 primarily due to increased labor costs, including
non-cash stock based compensation. This is offset by increased allocations of general and
administrative to capital investments and operating costs of $1.5 million and $0.4 million,
respectively, as a result of increased levels of exploration and development activities in the U.S.
during 2004 and the start up of production operations at Citrus, where we are the operator, and
also at Knights Landing where we became the operator in December 2004.
Corporate general and administrative expenses increased $1.7 million mainly due to $0.8 million
incurred during 2004 to comply with the provisions of Section 404 of the Sarbanes-Oxley Act of
2002, a $0.8 million increase in non-cash stock based compensation related to the issuance of stock
options and other net increases such as higher costs for directors and officers liability
insurance.
Business and Product Development
Our changes in business and product development, before and after considering increases in non-cash
stock based compensation, for the year ended December 31, 2005 when compared to the same period for
2004 and for the year ended December 31, 2004 when compared to the same period for 2003 were as
follows:
29
|
|
|
|
|
|
|
|
|
|
|
2005 vs. |
|
|
2004 vs |
|
|
|
2004 |
|
|
2003 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
GTL |
|
$ |
164 |
|
|
$ |
(140 |
) |
EOR |
|
|
(3,229 |
) |
|
|
(442 |
) |
|
|
|
|
|
|
|
|
|
|
(3,065 |
) |
|
|
(582 |
) |
Less: stock based compensation |
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,893 |
) |
|
$ |
(582 |
) |
|
|
|
|
|
|
|
|
|
|
Business and Product Development 2005 vs. 2004 |
During 2005, much of the focus of our business and product development activities was on EOR
opportunities, particularly related to heavy oil processing, which resulted in a $0.2 million
reduction in expenses we incurred related to GTL activities. Of the $3.2 million increase in
business and product development expenses for 2005 associated with EOR activities, $1.6 million,
including $0.2 million for non-cash stock based compensation, was related to consulting fees and
travel costs to develop opportunities for our RTPTM Technology in the U.S., Canada, Iraq
and other countries in the Middle East. In addition, operating expenses of the RTPTM CDF
to develop and identify improvements in the application of the RTPTM Technology are
expensed as part of our business and product development activities and contributed $1.6 million to
the increase in business and product development for EOR activities in 2005.
|
|
|
Business and Product Development 2004 vs. 2003 |
We incurred a higher level of business and product development costs during 2004 related to
identification of new opportunities for our GTL and heavy oil processing technologies particularly
in the Middle East and China resulting in increased business and product development costs of $0.6
million.
Depletion and Depreciation
The primary expense in this classification is depletion of the carrying values of our oil and gas
properties in our U.S. and China cost centers over the life of their proved oil and gas reserves as
determined by independent reserve evaluators. For more information on how we calculate depletion
and determine our proved reserves see Critical Accounting Principles and Estimates Oil and Gas
Reserves and Depletion in this Item 7.
|
|
|
Depletion and Depreciation 2005 vs. 2004 |
Depletion and depreciation increased $7.0 million in 2005, $3.8 million of which was due to the
increase in depletion rates to $22.60 per Boe in 2005 compared to $14.64 per Boe in 2004 and $3.2
million was due to increased production volumes from 2004.
Chinas depletion rate for 2005 was $29.77 per Boe compared to $12.18 per Boe for 2004, an increase
of $17.59 per Boe resulting in a $4.1 million increase in depletion expense for 2005. Our depletion
rate for the fourth quarter of 2005 was $43.76 per Boe compared to $14.33 per Boe for the same
period in 2004. These increases were due mainly to two factors:
|
|
|
As noted in prior periodic reports on Form 10Q and in related shareholder
communications, we have suspended new drilling activity at our Dagang field in order that
we may assess production decline performances on recently drilled wells, as well as
maximizing cash flow from these operations. As a result, we have reduced our estimate of
the overall development program and our independent engineering evaluators, Gilbert
Laustsen Jung and Associates, have revised downward their estimate of our proved reserves
as at December 31, 2005. |
|
|
|
|
We impaired the cost of our first Zitong block exploration well, Dingyuan 1, resulting
in $12.2 million of those and other associated costs being included with our proved
properties and therefore subject to depletion. |
Additionally, increases in production volumes in China accounted for $2.4 million of the increase
in depletion expense for 2005.
The U.S. depletion rate for 2005 was $15.53 per Boe compared to $16.80 per Boe for 2004, a decrease
of $1.27 per Boe resulting in a $0.3 million decrease in depletion expense for 2005. Our depletion
rate for the fourth quarter of 2005 was $18.01 per Boe compared to $14.96 per Boe for the same
period in 2004. Production volume increases in the U.S. resulted in a $0.8 million increase in our
depletion expense for 2005.
30
|
|
|
Depletion and Depreciation 2004 vs. 2003 |
Depletion and depreciation increased $3.7 million in 2004, $1.6 million of which was due to the
increase in depletion rates to $14.64 per Boe in 2004 compared to $10.44 per Boe in 2003 and $2.1
million was due to increased production volumes from 2003.
China
The China depletion rate for 2004 was $12.18 per Boe compared to $10.23 per Boe for 2003, an
increase of $1.95 per Boe resulting in a $0.3 million increase in depletion expense for 2005. This
increase was due mainly to a downward revision of our share of proved reserves at Dagang as a
result of continued increases in oil prices from 2003 and additional anticipated increases in
future development costs. During periods of increasing oil prices our share of proved oil reserves
decreases, as fewer barrels of oil are required to recover our costs under our production-sharing
contract with CNPC. Production volume increases in China accounted for $1.1 million of the increase
in depletion expense for 2004.
U.S.
The U.S. depletion rate for 2004 was $16.80 per Boe compared to $10.58 per Boe for 2003, an
increase of $6.22 per Boe resulting in a $1.3 million increase in depletion expense for 2005.
Despite a $16.3 million impairment of our U.S. oil and gas properties in 2004, our depletion rate
increased in 2004 primarily as a result of significant costs of finding and acquiring proved
reserves at our Knights Landing and Citrus fields as estimated by our independent engineering
evaluators, Netherland, Sewell & Associates, as at December 31, 2004. Production volume increases
in the U.S. accounted for $1.0 million of the increase in depletion expense for 2004.
Net Interest
|
|
|
Net Interest 2005 vs. 2004 |
In 2005, we borrowed the full amount of a $6.0 million stand-by loan facility, which we arranged in
2004, and amended the loan agreement to provide the lender the right to convert unpaid principal
and interest during the loan term to the Companys common shares. We finalized a second 8%
convertible loan agreement with the same lender for $2.0 million. Interest expense and financing
costs for 2005 increased $0.8 million in 2005 as a result of these convertible loans. In addition,
interest income decreased $0.1 million during 2005.
|
|
|
Net Interest 2004 vs. 2003 |
Our interest expense and financing costs increased $0.2 million for 2004 as a result of a 3%
financing fee incurred for a $6.0 million stand-by loan facility with interest at 8% per annum.
This increase was mostly offset by an increase in interest income for 2004.
Write-Down of GTL and EOR Investments
As discussed below in this Item 7 in Critical Accounting Principles and Estimates Research and
Development, for Canadian GAAP we capitalize technical and commercial feasibility costs incurred
for GTL or EOR projects, including studies for the marketability of the projects products,
subsequent to executing an MOU. If no definitive agreement is reached, then the capitalized costs,
which are deemed to have no future value, are written down to our results of operations with a
corresponding reduction in our investments in GTL and EOR assets. For U.S. GAAP, all such costs are
expensed as incurred.
|
|
|
Write-Down of GTL and EOR Investments 2005 vs. 2004 |
In 2005, we wrote down $0.3 million related to our GTL project in Bolivia and $0.3 million related
to our
MOU with Ecopetrol for the Llanos Heavy Basin Crude Project. We wrote down our investment in the
GTL project in Bolivia due to the impact that political and fiscal uncertainty in Bolivia could
have on the viability of a GTL plant and our investment in the MOU with Ecopetrol as our Company
did not meet the company-size requirements specified by Ecopetrol in their final bidding
qualifications for the Llanos Basin Heavy Crude Project, which included the Castilla and
Chichimene field developments. This compares to the write down of $0.3 million in 2004 for our
investment in the Oman GTL project.
|
|
|
Write-Down of GTL and EOR Investments 2004 vs. 2003 |
In 2004, we wrote down our $0.3 million investment in the Oman GTL project as our opportunity to
build a 45,000-barrel per day GTL fuels plant in Oman failed to materialize due to a lack of
sufficient committed gas volumes. This compares to the $3.3 million write-down of our GTL
investments in connection with negotiation costs incurred to construct and operate a GTL production
facility
31
in Qatar, which was terminated in 2003 without reaching a definitive agreement.
Impairment of Oil and Gas Properties
As discussed below in this Item 7 in Critical Accounting Principles and Estimates Impairment of
Proved Oil and Gas Properties, we evaluate each of our cost centers proved oil and gas properties
for impairment on a quarterly basis. If as a result of this evaluation, a cost centers carrying
value exceeds its expected future net cash flows from its proved and probable reserves then a
provision for impairment must be recognized in the results of operations.
|
|
|
Impairment of Oil and Gas Properties 2005 vs. 2004 |
We impaired our China oil and gas properties by $5.0 million in 2005, compared to a $16.3 million
impairment of our U.S. oil and gas properties in 2004. As a result of production decline
performance and drilling results from the wells drilled in the northern blocks of the Dagang field,
we reduced our estimate of the overall field development program and our independent engineering
evaluators, Gilbert Laustsen Jung and Associates, have revised downward their estimate of our
proved reserves as at December 31, 2005. Additionally, we impaired 70% of our costs incurred in
the Zitong block due to an unsuccessful first exploration well resulting in those costs, equal to
$12.2 million, being included with the carrying value of proved properties for the ceiling test
calculation.
As a result of the unsuccessful test of the Northwest Lost Hills # 1-22 well in January 2006, we
fully evaluated the Northwest Lost Hills prospect as at December 31, 2005 resulting in an addition
of $8.9 million to the carrying value of our U.S. cost center for the ceiling test calculation.
However, no impairment of our U.S. oil and gas properties was required in 2005 for Canadian GAAP
purposes.
|
|
|
Impairment of Oil and Gas Properties 2004 vs. 2003 |
We impaired our U.S. oil and gas properties by $16.3 million in 2004, compared to an impairment of
$20.0 million in 2003. The impairment for 2004 is due to an evaluation of a number of our proved
properties at the Knights Landing, Citrus and South Midway fields, and a further impairment of our
unproved properties, primarily Northwest Lost Hills.
At the Knights Landing gas field, our 2004 drilling resulted in three successful completions and
six dry holes. We plan to use 3-D seismic to improve the discovery rate in this field when we
resume drilling in 2006. The impairment of our Northwest Lost Hills prospect reflected the farm-out
of a portion of our working interest to fund a test of the well, which was completed unsuccessfully
in 2006.
No impairment of our China oil and gas properties was required in 2004 for Canadian GAAP purposes.
Liquidity and Capital Resources
Sources and Uses of Cash
Our net cash and cash equivalents decreased by $2.6 million for the year ended December 31, 2005
compared to a decrease of $5.2 million and an increase of $10.5 million for the same periods in
2004 and 2003, respectively.
Our operating activities provided $9.4 million in cash for the year ended December 31, 2005
compared to $4.0 million provided by operating activities for the same period in 2004 and $1.5
million used by operating activities for the same period in 2003. The increases in cash from
operating activities for the years ended December 31, 2005 and 2004 were mainly due to increases in
net production volumes of 26% and 41%, respectively, and increases in oil and gas prices of 33% and
32%, respectively. The increases in net revenues for the years ended December 31, 2005 and 2004
were partially offset by increases of $4.5 million and $0.2 million, respectively, in general and
administrative and business and product development expenses, excluding stock based compensation,
and a $0.8 million increase in interest expense and financing costs for the year ended December 31,
2005 when compared to the same period in 2004.
Our investing activities used $51.1 million in cash for the year ended December 31, 2005 compared to
$34.7 million used in investing activities for the same period in 2004. For the year ended December
31, 2005, compared to the same period in 2004, we spent $13.5 million more on the Merger, which was
completed in April 2005, and we advanced $1.2 million during 2005 under a consultancy agreement. In
addition, we had no sales of assets for the year ended December 31, 2005 compared to $14.0 million
of cash generated
32
from asset sales in China for the comparable period in 2004. These increases in
our investing activities for the year ended December 31, 2005 were partially offset by an $11.9
million decrease in cash required for our capital investment activities for 2005 when compared to
the same period in 2004, which was mainly due to an $8.8 million increase in our non-cash working
capital associated with our investing activities.
For the year ended December 31, 2004, we used $27.3 million more in cash for capital investment
activities and $4.5 million more on Merger related activities than for the comparable period in
2003. This was partially offset by $14.0 million of cash generated from asset sales in China for
the year ended December 31, 2004 when compared to the same period in 2003.
Our financing activities provided $39.2 million in cash for the year ended December 31, 2005
compared to $25.4 million of cash provided by financing activities for the comparable period in
2004. We closed three special warrant financings by way of private placements during the year
ended December 31, 2005 and issued 13.8 million common shares for net proceeds of $26.7 million
compared to two special warrant financings by way of private placements for the year ended December
31, 2004 and issued 7.2 million common shares for $20.4 million. A special warrant is a security
sold for cash which may be exercised to acquire, for no additional consideration, a common share
or, in certain circumstances, a common share and a common share purchase warrant See Item 5 of
this Annual Report on Form 10-K, Sales of Unregistered Securities. We generated $4.5 million more
from the exercise of stock options and common share purchase warrants for the year ended December
31, 2005 compared to the same period in 2004.
We generated $6.3 million in cash from net debt financing for the year ended December 31, 2005
compared to $3.3 million in cash for the same period in 2004. For the year ended December 31, 2005,
we received $8.0 million from two convertible loans, $4.0 million of which was refinanced in
November 2005 by the issuance of 2.5 million common shares. For the year ended December 31, 2004,
we received $4.0 million from our bank loan facility to develop the southern expansion of South
Midway. For the years ended December 31, 2005 and 2004 we made principal payments on our bank loan
of $1.7 million and $0.7 million, respectively.
For the year ended December 31, 2004, we generated $3.0 million less in cash from financing
activities than for the comparable period in 2003. We closed three special warrant financings by
way of private placements during the year ended December 31, 2003 and issued 12.7 million common
shares for net proceeds of $24.1 million compared to two special warrant financings by way of
private placements for the year ended December 31, 2004 and issued 7.2 million common shares for
$20.4 million. We generated $2.2 million more from the exercise of stock options and common share
purchase warrants for the year ended December 31, 2003 compared to the same period in 2004. This is
partially offset by $3.3 million in net proceeds received from our bank loan facility to develop
the southern expansion of South Midway for the year ended December 31, 2004 compared to the same
period in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Cash flow (deficit) from operating activities |
|
$ |
9,358 |
|
|
$ |
4,032 |
|
|
$ |
(1,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments, after changes in
non-cash working capital |
|
|
(31,279 |
) |
|
|
(43,190 |
) |
|
|
(15,928 |
) |
Merger, net of working capital |
|
|
(10,096 |
) |
|
|
|
|
|
|
|
|
Equity investment and Merger related costs |
|
|
(8,462 |
) |
|
|
(5,016 |
) |
|
|
(500 |
) |
Proceeds from sale of assets |
|
|
|
|
|
|
13,958 |
|
|
|
|
|
Advance payments |
|
|
(1,200 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
(78 |
) |
|
|
(410 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,115 |
) |
|
|
(34,658 |
) |
|
|
(16,465 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private placements, net of all
share issue costs |
|
|
26,578 |
|
|
|
20,428 |
|
|
|
24,070 |
|
Proceeds from exercise of options and
purchase warrants |
|
|
6,248 |
|
|
|
1,723 |
|
|
|
3,928 |
|
Net debt financing |
|
|
6,333 |
|
|
|
3,306 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,159 |
|
|
|
25,457 |
|
|
|
28,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sources (Uses) of Cash |
|
$ |
(2,598 |
) |
|
$ |
(5,169 |
) |
|
$ |
10,511 |
|
|
|
|
|
|
|
|
|
|
|
Outlook for 2006
Our capital investment budget for 2006 is $37.4 million. Approximately 60% of our 2006 capital
investment budget is for oil and gas exploration and development activities, primarily in the U.S,
where we plan to drill 23 development wells and 15 exploration wells. In China, we plan to drill
three development wells at the Dagang field and one exploration well in the Zitong block during
2006. The remaining 40% of our capital investment budget is split evenly between GTL and EOR,
including heavy oil processing activities. If
33
we are successful in negotiating a definitive
agreement for a GTL plant in Egypt as well as for one or more RTPTM Plants in North
America, we will commence with front-end engineering and design activities in 2006.
We incurred a net loss of $13.5 million for the year ended December 31, 2005, and, as at December
31, 2005, had an accumulated deficit of $95.3 million and negative working capital of $11.4
million. We plan to finance approximately 50% of our 2006 capital investment budget with cash
generated from operations but this will not be sufficient to satisfy our current obligations and
meet our capital investment objectives. Our plans include the sale of additional equity securities,
alliances or other partnership agreements with entities with the resources to support our projects
as well as convertible loan, debt and mezzanine financing in order to generate sufficient resources
to assure continuation of our operations and achieve our capital
investment objectives. We continue active negotiation with a third party for the formation of a
joint venture for the deployment, in a specific region of the world, of the GTL and RTP
technologies we license or own. The transaction that is being discussed would, if consummated,
include a potentially significant equity investment in Ivanhoe by the third party. No assurances
can be given that we and the third party with whom we are presently negotiating will successfully
conclude this potential transaction nor that we will be able to raise additional capital or enter
into one or more alternative business alliances with other parties if this potential transaction is
not successfully concluded. If we are unable to obtain adequate additional financing or enter into
such business alliances, we will be required to sharply curtail our operations, which may include
the sale of assets.
Contractual Obligations and Commitments
The table below summarizes and cross-references the contractual obligations and commitments that
are reflected in our consolidated balance sheets and/or disclosed in the accompanying Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
After 2009 |
|
Purchase Agreement: |
|
$ |
100 |
|
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable current
portion (Note 7) |
|
|
1,667 |
|
|
|
1,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt (Note 7) |
|
|
4,972 |
|
|
|
|
|
|
|
4,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations
(Note 8) |
|
|
1,780 |
|
|
|
950 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
730 |
|
Long term obligation (Note 9) |
|
|
1,900 |
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CITIC note payable (Note 22) |
|
|
7,386 |
|
|
|
2,050 |
|
|
|
2,460 |
|
|
|
2,460 |
|
|
|
416 |
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable (1) |
|
|
762 |
|
|
|
458 |
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease commitments (Note 9) |
|
|
2,287 |
|
|
|
763 |
|
|
|
608 |
|
|
|
461 |
|
|
|
287 |
|
|
|
168 |
|
Zitong exploration
commitment (Note 9) |
|
|
4,300 |
|
|
|
4,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
25,154 |
|
|
$ |
10,288 |
|
|
$ |
10,344 |
|
|
$ |
2,921 |
|
|
$ |
703 |
|
|
$ |
898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This is the estimated future interest payments on our notes payable and long term debt using
the rates of interest in effect as at December 31, 2005. |
We have excluded our normal purchase arrangements as they are discretionary and/or being
performed under contracts which are cancelable immediately or with a 30-day notification period.
Critical Accounting Principles and Estimates
Our accounting principles are described in Note 2 to Notes to the Consolidated Financial Statements
in Item 8 of this Annual Report on Form 10-K. We prepare our Consolidated Financial Statements in
conformity with GAAP in Canada, which conform in all material respects to U.S. GAAP except for
those
items disclosed in Note 23 to the Consolidated Financial Statements in Item 8 of this Annual Report
on Form 10-K. For U.S. readers, we have detailed the differences and have also provided a
reconciliation of the differences between Canadian and U.S. GAAP in Note 23 to the Consolidated
Financial Statements.
The preparation of our financial statements requires us to make estimates and judgments that affect
our reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis we evaluate
our estimates, including those related to asset impairment, revenue recognition, allowance for
doubtful accounts and contingencies and litigation. These estimates are based on information that
is currently available to us and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results could vary from those estimates under different assumptions
and conditions.
We have identified the following critical accounting policies that affect the more significant
judgments and estimates used in preparation of our consolidated financial statements.
Full Cost Accounting We follow Accounting Guideline 16 Oil and Gas Accounting Full Cost
(AcG 16) in accounting for our oil and gas properties. Under the full cost method of accounting,
all exploration and development costs associated with lease and
34
royalty interest acquisition,
geological and geophysical activities, carrying charges for unproved properties, drilling both
successful and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs directly related to capital projects and asset retirement costs are
capitalized on a country-by-country cost center basis. As at December 31, 2005, the carrying values
of our U.S. and China cost centers were $43.1 million and $56.0 million, respectively.
The other generally accepted method of accounting for costs incurred for oil and gas properties is
the successful efforts method. Under this method, costs associated with land acquisition and
geological and geophysical activities are expensed in the year incurred and the costs of drilling
unsuccessful wells are expensed upon abandonment.
As a consequence of following the full cost method of accounting, we may be more exposed to
potential impairments if the carrying value of a cost centers oil and gas properties exceeds its
estimated future net cash flows than if we followed the successful efforts method of accounting. An
impairment may occur if a cost centers recoverable reserve estimates decrease, oil and natural gas
prices decline or capital, operating and income taxes increase to levels that would significantly
affect its estimated future net cash flows. See Impairment of Proved Oil and Gas Properties
below.
Oil and Gas Reserves The process of estimating quantities of reserves is inherently uncertain and
complex. It requires significant judgments and decisions based on available geological,
geophysical, engineering and economic data. These estimates may change substantially as additional
data from ongoing development activities and production performance becomes available and as
economic conditions impacting oil and gas prices and costs change. Our reserve estimates are based
on current production forecasts, prices and economic conditions. The reserve numbers and values
included in this Annual Report on Form 10-K are only estimates and you should not assume that the
present value of our future net cash flows from these estimates is the current market value of our
estimated proved oil and gas reserves. See Risk Factors.
Reserve estimates are critical to many accounting estimates and financial decisions including:
|
|
|
determining whether or not an exploratory well has found economically recoverable
reserves. Such determinations involve the commitment of additional capital to develop the
field based on current estimates of production forecasts, prices and other economic
conditions. |
|
|
|
|
calculating our unit-of-production depletion rates. Proved reserves are used to
determine rates that are applied to each unit-of-production in calculating our depletion
expense. In 2005, oil and gas depletion of $14.3 million was recorded in depletion and
depreciation expense. If our reserve estimates changed by 10%, our depletion and
depreciation expense for 2005 would have changed
by approximately $1.5 million assuming no other changes to our reserve profile. See
Depletion below. |
|
|
|
|
assessing our proved oil and gas properties for impairment on a quarterly basis.
Estimated future net cash flows used to assess impairment of our oil and gas properties
are determined using proved and probable reserves (1). See Impairment of
Proved Oil and Gas Properties below. |
Management is responsible for estimating the quantities of proved oil and natural gas reserves and
preparing related disclosures. Estimates and related disclosures are prepared in accordance with
SEC requirements, generally accepted industry practices in the U.S. as promulgated by the Society
of Petroleum Engineers, and the standards of the COGE Handbook modified to reflect SEC
requirements.
Independent qualified reserves evaluators prepare reserve estimates for each property at least
annually and issue a report thereon. The reserve estimates are reviewed by our engineers familiar
with the property and by our operational management. Our CEO and CFO meet with our operational
personnel to review the current reserve estimates and related disclosures in this Annual Report on
Form 10-K and upon their review and approval present the independent qualified reserves evaluators
reserve reports to our Board of Directors with a recommendation for approval. Our Board of
Directors has approved the reserve estimates and related disclosures in this Annual Report on Form
10-K.
The estimated discounted future net cash flows from estimated proved reserves included in the
Supplementary Financial Information in this Annual Report on Form 10-K are based on prices and
costs as of the date of the estimate. Actual future prices and costs may be materially higher or
lower. Actual future net cash flows will also be affected by factors such as actual production
levels and timing, and changes in governmental regulation or taxation, and may differ materially
from estimated cash flows.
|
|
|
(1) |
|
Proved oil and gas reserves are the estimated quantities of natural gas, crude oil,
condensate and natural gas liquids that geological and engineering data demonstrate with
reasonable certainty can be recoverable in future years from known reservoirs under existing
economic and operating conditions. Reservoirs are considered proved if economic recoverability is
supported by either actual production or a conclusive formation test. Probable reserves are
those additional reserves that are less likely to be recovered than proved reserves. It is
equally likely that the actual remaining quantities recovered will be greater or less than the
sum of estimated proved plus probable reserves. |
Depletion As indicated previously, our estimate of proved reserves are critical to
calculating our unit-of-production depletion rates.
35
Another critical factor affecting our depletion rate is our determination that an impairment of
unproved oil and gas properties has occurred. Costs incurred on an unproved oil and gas property
are excluded from the depletion rate calculation until it is determined whether proved reserves are
attributable to an unproved oil and gas property or upon determination that an unproved oil and gas
property has been impaired. An unproved oil and gas property would likely be impaired if, for
example, a dry hole has been drilled and there are no firm plans to continue drilling on the
property. Also, the likelihood of partial or total impairment of a property increases as the
expiration of the lease term approaches and there are no plans to drill on the property or to
extend the term of the lease. We assess each of our unproved oil and gas properties for impairment
on a quarterly basis. If we determine that an unproved oil and gas property has been totally or
partially impaired we include all or a portion of the accumulated costs incurred for that unproved
oil and gas property in the calculation of our unit-ofproduction depletion rate. As at December
31, 2005, we had $9.7 million and $5.3 million of costs incurred on unproved oil and gas properties
in the U.S. and China, respectively.
Our depletion rate is also affected by our estimates of future costs to develop the proved
reserves. We estimate future development costs using quoted prices, historical costs and trends. It
is difficult to predict prices for materials and services required to develop a field particularly
over a period of years with rising oil and gas prices during which there is generally increased
competition for a limited number of suppliers. We update our estimates of future costs to develop
our proved reserves on a quarterly basis.
Impairment of Proved Oil and Gas Properties We evaluate each of our cost centers proved oil and
gas properties for impairment on a quarterly basis. The basis for calculating the amount of
impairment is
different for Canadian and U.S. GAAP purposes.
For Canadian GAAP, AcG 16, effective January 2004, requires recognition and measurement processes
to assess impairment of oil and gas properties (ceiling test). In the recognition of an
impairment, the carrying value (1) of a cost center is compared to the undiscounted
future net cash flows of that cost centers proved reserves using estimates of future oil and gas
prices and costs plus the cost of unproved properties that have been excluded from the depletion
calculation. If the carrying value is greater than the value of the undiscounted future net cash
flows of the proved reserves plus the cost of unproved properties excluded from the depletion
calculation, then the amount of the cost centers potential impairment must be measured. A cost
centers impairment loss is measured by the amount its carrying value exceeds the discounted future
net cash flows of its proved and probable reserves using estimates of future oil and gas prices and
costs plus the cost of unproved properties that have been excluded from the depletion calculation
and which contain no probable reserves. The net cash flows of a cost centers proved and probable
reserves are discounted using a risk-free interest rate. The amount of the impairment loss is
recognized as a charge to the results of operations and a reduction in the net carrying amount of a
cost centers oil and gas properties. We provided for $16.3 million and $20.0 million in ceiling
test impairments for our U.S. cost center for the years ended December 31, 2004 and 2003,
respectively, and $5.0 million for the year ended December 31, 2005 for our China cost center.
For U.S. GAAP, we follow the requirements of the SECs Regulation S-X Article 4-10(c)4 for
determining the limitation of capitalized costs. Accordingly, the carrying value (1) of
a cost centers oil and gas properties cannot exceed the discounted future net cash flows of its
proved reserves using period-end oil and gas prices and costs plus (i) the cost of properties that
have been excluded from the depletion calculation and (ii) the lower of cost or estimated fair
value of unproved properties included in the depletion calculation less income tax effects related
to differences between the book and tax basis of the properties. The net cash flows of a cost
centers proved reserves are discounted by ten percent. The amount of the impairment loss is
recognized as a charge to the results of operations and a reduction in the net carrying amount of a
cost centers oil and gas properties. We provided for $2.8 million, $15.0 million and $20.0 million
in ceiling test impairments for our U.S. cost center for the years ended December 31, 2005, 2004
and 2003, respectively, and $1.7 million for the year ended December 31, 2005 for our China cost
center.
|
|
|
(1) |
|
For Canadian GAAP, the carrying value includes all capitalized costs for each cost
center, including costs associated with asset retirement net of estimated salvage values,
unproved properties and major development projects, less accumulated depletion and ceiling test
impairments. This is essentially the same definition according to Regulation S-X, except that the
carrying value of assets should be net of deferred income taxes and costs of major development
projects are to be considered separately for purposes of the ceiling test calculation. |
Asset Retirement For Canadian GAAP, we follow Canadian Institute of Chartered Accountants
(CICA) Section 3110, Asset Retirement Obligations which requires, for fiscal years beginning
after January 1, 2004, asset retirement costs and liabilities associated with site restoration and
abandonment of tangible long-lived assets be initially measured at a fair value which approximates
the cost a third party would incur in performing the tasks necessary to retire such assets. The
fair value is recognized in the financial statements at the present value of expected future cash
outflows to satisfy the obligation. Subsequent to the initial measurement, the effect of the
passage of time on the liability for the asset retirement obligation (accretion expense) and the
amortization of the asset retirement cost are recognized in the results of operations. We measure
the expected costs required to retire our producing U.S. oil and gas properties at a fair value,
which approximates the cost a third party would incur in performing the tasks necessary to abandon
the field and restore the site. We do not make such a provision for our oil and gas operations in
China as there is no obligation on our part to contribute to the future cost to abandon the field
and restore the site. Asset retirement costs are depleted using the unit of production method based
on estimated proved reserves and are included with depletion and depreciation expense. The
accretion of the liability for the asset retirement obligation is included with interest expense.
36
For U.S. GAAP, we follow SFAS No. 143, Accounting for Asset Retirement Obligations which conforms
in all material respects with Canadian GAAP.
Research and Development We incur various expenses in the pursuit of GTL and EOR projects,
including RTPTM Technology for heavy oil processing, throughout the world. For Canadian
GAAP, such expenses incurred prior to signing an MOU, or similar agreements, are considered to be
business and product development expenses and are charged to the results of operations as incurred.
Upon executing an MOU to determine the technical and commercial feasibility of a project, including
studies for the marketability of the projects products, we assess that the feasibility and related
costs incurred have potential future value, are probable of leading to a definitive agreement for
the exploitation of proved reserves and should be capitalized. If no definitive agreement is
reached, then the capitalized costs, which are deemed to have no future value, are written down to
our results of operations with a corresponding reduction in our investments in GTL and EOR assets.
For the years ended December 31, 2005, 2004 and 2003, we wrote down $0.6 million, $0.3 million and
$3.3 million, respectively, of capitalized negotiation and feasibility costs associated with our
GTL and EOR projects which did not result in definitive agreements.
Additionally, we incur costs to develop, enhance and identify improvements in the application of
the GTL and RTPTM technologies we license or own. We follow CICA Section 3450 Research
and Development Costs in accounting for the development costs of equipment and facilities acquired
or constructed for such purposes. Development costs are capitalized and amortized over the expected
economic life of the equipment or facilities commencing with the start up of commercial operations
for which the equipment or facilities are intended. We review the recoverability of such
capitalized development costs annually, or as changes in circumstances indicate the development
costs might be impaired, through an evaluation of the expected future discounted cash flows from
the associated projects. If the carrying value of such capitalized development costs exceeds the
expected future discounted cash flows, the excess is written down to the results of operations with
a corresponding reduction in the investments in GTL and EOR assets.
Costs incurred in the operation of equipment and facilities used to develop or enhance GTL and
RTPTM technologies prior to commencing commercial operations are business and product
development expenses and are charged to the results of operations in the period incurred.
For U.S. GAAP, we follow SFAS No. 2, Research and Development. As with Canadian GAAP, costs of
equipment or facilities that are acquired or constructed for research and development activities
are capitalized as tangible assets and amortized over the expected economic life of the equipment
or facilities commencing with the start up of commercial operations for which the equipment or
facilities are intended. However, for U.S. GAAP such facilities must have alternative future uses
to be capitalized. As with Canadian GAAP, expenses incurred in the operation of research and
development equipment or facilities prior to commencing commercial operations are business and
product development expenses and are charged to the results of operations in the period incurred.
The major difference for U.S. GAAP purposes is that feasibility, marketing and related costs
incurred prior to executing a GTL or EOR definitive agreement are considered to be research and
development costs and are expensed as incurred. For the years ended December 31, 2005, 2004 and
2003, we expensed $5.5 million, $2.1 million and $0.8 million, respectively, of feasibility,
marketing and related costs incurred prior to executing definitive agreements.
Intangible Assets Our intangible assets consists of the underlying value of a master license from
Syntroleum permitting us to use the Syntroleum Process in an unlimited number of projects around
the world and an exclusive, irrevocable license we acquired in the Merger with Ensyn to deploy,
worldwide, the RTPTM Technology for petroleum applications as well as the exclusive
right to deploy RTPTM Technology in all applications other than biomass. For Canadian
GAAP, we follow CICA Section 3062 Goodwill and Other Intangible Assets whereby intangible assets,
acquired individually or with a group of other assets, are initially recognized and measured at
cost. Intangible assets with finite lives are amortized over their useful lives whereas intangible
assets with indefinite useful lives are not amortized unless it is subsequently determined to have
a finite useful life. Intangible assets are reviewed annually for impairment, or when events or
changes in circumstances indicate that the carrying value of an intangible asset may not be
recoverable. If the carrying value of an intangible asset exceeds its fair value or expected future
discounted cash flows, the excess is written down to the results of operations with a corresponding
reduction in the carrying value of the intangible asset. The Syntroleum GTL master license and
RTPTM Technology have finite lives, which correlate with the useful lives of the GTL or
RTPTM facilities we
expect to develop that will use the Syntroleum Process and RTPTM Technology. The amount
of the carrying value of the technologies we assign to each GTL or RTPTM facility will
be amortized to earnings on a basis related to the operations of the GTL or RTPTM
facility from the date on which the facility is placed into service. We evaluate the carrying
values of the Syntroleum GTL master license and RTP Technology annually, or as changes in
circumstances indicate the intangible assets might be impaired, based on an assessment of its fair
market value.
For U.S. GAAP, we follow SFAS No. 142, Goodwill and Other Intangible Assets which conforms in all
material respects with Canadian GAAP.
37
Impact of New and Pending Canadian GAAP Accounting Standards
In January 2005, the CICA approved Section 1530 Comprehensive Income (S.1530), Section 3855
Financial Instruments Recognition and Measurement (S.3855) and Section 3865 Hedges
(S.3865) to harmonize financial instrument and hedge accounting with U.S. GAAP and introduce the
concept of comprehensive income. S.1530 requires presentation of certain gains and losses outside
of net income, such as unrealized gains and losses related to hedges or other derivative
instruments. S.3855 establishes standards for recognizing and measuring financial assets and
financial liabilities and non-financial derivatives as required to be disclosed under Section 3861
Financial Instruments Disclosure and Presentation. S.3865 establishes standards for how and when
hedge accounting may be applied. We apply SFAS No. 133 Accounting for Derivative Instruments and
Hedging Activities for U.S. GAAP purposes and will implement S.3865 for Canadian GAAP for hedging
activities. These sections apply to interim and annual financial statements relating to fiscal
years beginning on or after October 1, 2006 and are not expected to have a material impact on our
financial statements.
In January 2005, the CICA approved Section 3251 Equity which establishes standards for the
presentation of equity and changes in equity during a reporting period. This section applies to
interim and annual financial statements relating to fiscal years beginning on or after October 1,
2006 and is not expected to have a material impact on our financial statements.
The following standards issued by the CICA do not impact us at this time:
|
|
|
Section 3831, Non-Monetary Transactions, effective for non-monetary transactions
initiated in periods beginning on or after January 1, 2006. |
|
|
|
|
Emerging Issues Committee of the CICA issued Abstract No. 157, Implicit Variable
Interests Under AcG-15, effective in the first quarter of 2006. |
Impact of New and Pending U.S. GAAP Accounting Standards
In December 2004, the Financial Accounting Standards Board (FASB) issued a revision to SFAS No.
123, Accounting for Stock Based Compensation (SFAS No. 123(R)), which supersedes APB No. 25,
Accounting for Stock Issued to Employees. SFAS No. 123(R) requires measurement of the cost of
employee services received in exchange for an award of equity instruments based on the fair value
of the award on the date of the grant and recognition of the cost in the results of operations over
the period during which an employee is required to provide service in exchange for the award. No
compensation cost is recognized for equity instruments for which employees do not render the
requisite service. We apply APB Opinion No. 25, as interpreted by FASB Interpretation No. 44, in
accounting for awards issued from our stock option plan and do not recognize compensation costs in
our financial statements for stock options issued to our employees and directors. SFAS No. 123(R)
is effective for the first annual reporting period that begins after June 15, 2005 and may be
implemented on a modified prospective or retrospective basis. We have elected to implement this
statement on a modified prospective basis starting in the first quarter of 2006. Under the modified
prospective basis we would recognize stock based compensation in our U.S. GAAP results of
operations for the unvested portion of awards outstanding as of January 1, 2006 and for all awards
granted after January 1, 2006. We expense stock based compensation in our financial statements for
Canadian GAAP and expect that the impact of implementing SFAS No. 123(R) will not be materially
different for U.S. GAAP purposes.
To assist in the implementation of SFAS No. 123(R), the SEC issued SAB No. 107, Share-Based
Payment (SAB No. 107). While SAB No. 107 addresses a wide range of issues, the largest area of
focus is valuation methodologies and the selection of assumptions. Notably, SAB No. 107 lays out
simplified methods for developing certain assumptions. In addition to providing the SEC staffs
interpretive guidance on SFAS No. 123(R), SAB No. 107 addresses the interaction of SFAS No. 123(R)
with existing SEC guidance (e.g., the interaction with the SECs guidance dealing with non-GAAP
disclosures). Its intent is to clarify, not change, any of SFAS No. 123(R)s guidance.
In May 2005, the FASB issued SFAS No. 154 (SFAS No. 154) Accounting Changes and Error
Correctionsa replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the
requirements for the accounting for and reporting of a change in accounting principle. APB Opinion
No. 20 previously required that most voluntary changes in accounting principle be recognized by
including in net income of the period of the change the cumulative effect of changing to the new
accounting principle. SFAS No. 154 requires retrospective application to prior periods financial
statements for changes in accounting principle, unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. SFAS No. 154 applies to all
voluntary changes in accounting principle. SFAS No. 154 also applies to changes required by an
accounting pronouncement in the unusual instance that the pronouncement does not include specific
transition provisions. When a pronouncement includes specific transition provisions, those
provisions should be followed. SFAS No. 154 carries forward without change to the guidance
contained in APB Opinion No. 20 for reporting the correction of an error in previously issued
financial statements and a change in accounting estimate. SFAS No. 154 also carries forward the
guidance in APB Opinion No. 20 requiring justification of a change in accounting principle on the
basis of preferability. SFAS No. 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005.
38
|
|
On July 14, 2005, the FASB published an exposure draft entitled Accounting for Uncertain Tax
Positions - an interpretation of SFAS No. 109. The proposed interpretation is intended to reduce
the significant diversity in practice associated with recognition and measurement of income taxes
by establishing consistent criteria for evaluating uncertain tax positions. The proposed
interpretation would be effective for the first fiscal year beginning after December 15, 2006.
Earlier application would be encouraged. Only tax positions meeting the probable recognition
threshold at that date would be recognized. The transition adjustment resulting from application of
this interpretation would be recorded as a cumulative-effect change in the income statement as of
the end of the period of adoption. Restatement of prior periods or pro forma disclosures under APB
Opinion No. 20, Accounting Changes, would not be permitted. The implementation of this exposure
draft is not expected to impact us at this time. |
|
|
|
On September 30, 2005, the FASB issued an Exposure Draft that would amend SFAS No. 128, Earnings
per Share, to clarify guidance for mandatorily convertible instruments, the treasury stock method,
contracts that may be settled in cash or shares and contingently issuable shares. The proposed
Statement would be effective for interim and annual periods ending after June 15, 2006.
Retrospective application would be required for all changes to SFAS No. 128, except that
retrospective application would be prohibited for contracts that were either settled in cash to
prior adoption to require cash settlement. We are in the process of reviewing the requirements of
this recent exposure draft. |
|
|
|
The following standards issued by the FASB do not impact us at this time: |
|
|
|
SFAS No. 153, Exchanges of Nonmonetary Assetsan amendment of APB Opinion No. 29,
effective for nonmonetary asset exchanges occurring in fiscal years beginning after June
15, 2005. |
|
|
|
|
FASB issued Interpretation No. 47 Accounting for Conditional Asset Retirement
Obligations an interpretation of FASB Statement No. 143, effective no later than the
end of fiscal years ending after December 15, 2005 (December 31, 2005, for calendar-year
enterprises). |
Off Balance Sheet Arrangements
At December 31, 2005 and 2004, we did not have any relationships with unconsolidated entities or
financial partnerships, such as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. In addition, we do not engage in trading activities
involving non-exchange traded contracts. As such, we are not materially exposed to any financing,
liquidity, market or credit risk that could arise if we had engaged in such relationships. We do
not have relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
Related Party Transactions
The Company has entered into agreements with a number of entities, which are related through common
directors or shareholders, to provide administrative or technical personnel, office space or
facilities. The Company is billed on a cost recovery basis. The costs incurred in the normal course
of business with respect to the above arrangements amounted to $3.0 million, $1.6 million and $1.3
million for the years ended December 31, 2005, 2004 and 2003, respectively. As at December 31, 2005
and 2004, amounts included in accounts payable under these arrangements were $0.3 million and $0.1
million, respectively.
In 2003, we borrowed $1.25 million from a related company controlled by one of our directors. The
loan, plus accrued interest, was repaid in September 2003.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Equity Market Risks
We currently have limited production in the U.S and China, which have not generated sufficient cash
from operations to fund our exploration and development activities. Historically, we have relied on
the equity markets as the primary source of capital to fund our expansion and growth opportunities.
We estimate that we will need approximately $20.0 to $25.0 million from the equity markets to fund
our capital investment programs for 2006.
We can give no assurance that we will be successful in obtaining financing from equity markets as
and when needed. Factors beyond our control may make it difficult or impossible for us to obtain
equity financing on favorable terms or at all. Failure to obtain any required equity financing on a
timely basis may cause us to postpone our development plans, forfeit rights in some or all of our
projects or reduce or terminate some or all of our operations.
39
Commodity Price Risk
Commodity price risk related to crude oil prices is one of our most significant market risk
exposures. Crude oil prices and quality differentials are influenced by worldwide factors such as
OPEC actions, political events and supply and demand fundamentals. To a lesser extent we are also
exposed to natural gas price movements. Natural gas prices are generally influenced by oil prices,
North American supply and demand and local market conditions. We estimate that our net income and
cash from operations for 2006 would change $0.9 million and $0.3 million for every $1.00/Bbl change
in WTI prices and $0.50/Mcf in natural gas prices, respectively.
We periodically engage in the use of derivatives to hedge our cash flow from operations but have no
hedge contracts in place as at December 31, 2005. See Note 14 to the Consolidated Financial
Statements in Item 8.
Decreases in oil and natural gas prices would negatively impact our results of operations as a
direct result of a reduction in revenues but may also do so in the ceiling test calculation for the
impairment of our oil and gas properties. On a quarterly basis, we compare the value of our proved
and probable reserves, using estimated future oil and gas prices (1), to the carrying
value of our oil and gas properties. The ceiling test calculation is sensitive to oil and gas
prices and in a period of declining prices could result in a charge to our results of operations as
we experienced in 2001 when we recorded a $14.0 million provision for impairment for Canadian GAAP
and an additional $10.0 million for U.S. GAAP mainly due to a decline in oil and gas prices.
Decreases in oil and gas prices from those used in our ceiling test calculation as at December 31,
2005 as discussed above in Critical Accounting Principles and Estimates Impairment of Proved Oil
and Gas Properties may result in additional impairment provisions of our oil and gas properties.
|
|
|
(1) |
|
The recoverable value of probable reserves is included only for the measurement of the
impairment of the carrying value of oil and gas properties as required under Canadian GAAP but not
for U.S. GAAP. Additionally, U.S. GAAP requires the use of period end oil and gas prices to measure
the amount of the impairment rather than estimated future oil and gas prices as required by
Canadian GAAP. See Critical Accounting Principles and Estimates in Item 7 in this Annual Report
on Form 10-K for the difference between Canadian and U.S. GAAP in calculating the impairment
provision for oil and gas properties. |
Foreign Currency Rate Risk
In the international petroleum industry, most production is bought and sold in U.S. dollars or with
reference to the U.S. dollar. Accordingly, we do not expect to face foreign exchange risks
associated with our production revenues.
Most of our business transactions, in the countries in which we operate, are conducted in U.S.
dollars or currencies, such as Chinese renminbi, which was pegged to the U.S. dollar. During the
third quarter of 2005, the Chinese central government increased the value of its renminbi and
abandoned its exchange rate previously pegged to the U.S. dollar in favor of a link to a basket of
world currencies. We incurred insignificant foreign currency exchange gains or losses during the
three years ended December 31, 2005. We do not expect fluctuations in any of the currencies in
which we transact business to have a material impact on our consolidated financial statements.
Interest Rate Risk
We currently have minimal debt obligations with fluctuating interest rates and, therefore, we do
not believe that we face any undue financial risk from interest rate fluctuations.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Related Information
|
|
|
|
|
|
|
Page |
|
|
|
|
41 |
|
Consolidated Financial Statements |
|
|
|
|
|
|
|
42 |
|
|
|
|
43 |
|
|
|
|
44 |
|
|
|
|
45 |
|
|
|
|
46 |
|
|
|
|
72 |
|
|
|
|
72 |
|
40
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited the consolidated balance sheets of Ivanhoe Energy Inc. as at December 31, 2005 and
2004 and the consolidated statements of loss and shareholders equity and cash flow for each of the
years in the three year period ended December 31, 2005. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States). These standards require
that we plan and perform an audit to obtain reasonable assurance whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, these consolidated financial statements present fairly, in all material respects,
the financial position of Ivanhoe Energy Inc. as at December 31, 2005 and 2004 and the results of
its operations and its cash flows for each of the years in the three year period ended December 31,
2005 in accordance with Canadian generally accepted accounting principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of the Companys internal control over financial reporting
as at December 31, 2005, based on the criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated February 24, 2006 expressed an unqualified opinion on managements assessment of the
effectiveness of the Companys internal control over financial reporting and an unqualified opinion
on the effectiveness of the Companys internal control over financial reporting.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Alberta, Canada
February 24, 2006
COMMENTS BY INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS FOR U.S.
READERS ON CANADA U.S. REPORTING DIFFERENCES
The standards of the Public Company Accounting Oversight Board (United States) require the addition
of an explanatory paragraph when the financial statements are affected by conditions and events
that cast substantial doubt on the Companys ability to continue as a going concern, such as those
described in Note 2 to the financial statements.
The standards of the Public Company Accounting Oversight Board (United States) also require the
addition of an explanatory paragraph (following the opinion paragraph) when there are changes in
accounting principles that have a material effect on the comparability of the Companys financial
statements and changes in accounting principles that have been implemented in the financial
statements. As discussed in Note 2 to the consolidated financial statements, the Company changed
its method of accounting for asset retirement obligations (Canadian Institute of Chartered
Accountants (CICA) Handbook Section 3110), stock-based compensation (CICA Handbook Section 3870),
hedge accounting (CICA Accounting Guideline 13) and full cost method of accounting (CICA Accounting
Guideline 16).
Although we conducted our audits in accordance with both Canadian generally accepted auditing
standards and the standards of the Public Company Accounting Oversight Board (United States), our
report to the Board of Directors and Shareholders dated February 24, 2006 is expressed in
accordance with Canadian reporting standards which do not permit a reference to such conditions and
events and changes in accounting principles in the auditors report when these are adequately
disclosed in the financial statements.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Alberta, Canada
February 24, 2006
41
IVANHOE ENERGY INC.
Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2005 |
|
|
2004 |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,724 |
|
|
$ |
9,322 |
|
Accounts receivable (net of allowance for doubtful accounts of
$83
and nil as at December 31, 2005 and 2004, respectively) (Note 3) |
|
|
9,994 |
|
|
|
5,377 |
|
Prepaid and other current assets |
|
|
338 |
|
|
|
812 |
|
|
|
|
|
|
|
|
|
|
|
17,056 |
|
|
|
15,511 |
|
Oil and gas properties and investments, net (Note 4) |
|
|
119,654 |
|
|
|
86,551 |
|
Intangible assets technology (Note 5) |
|
|
102,068 |
|
|
|
10,000 |
|
Long term assets (Note 6) |
|
|
2,099 |
|
|
|
6,424 |
|
|
|
|
|
|
|
|
|
|
$ |
240,877 |
|
|
$ |
118,486 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
25,791 |
|
|
$ |
9,845 |
|
Note payable current portion (Note 7) |
|
|
1,667 |
|
|
|
1,667 |
|
Asset retirement obligations current portion (Note 8) |
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,408 |
|
|
|
11,512 |
|
|
|
|
|
|
|
|
Long term debt (Note 7) |
|
|
4,972 |
|
|
|
2,639 |
|
|
|
|
|
|
|
|
Asset retirement obligations (Note 8) |
|
|
830 |
|
|
|
749 |
|
|
|
|
|
|
|
|
Long term obligation (Note 9) |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Share capital, issued and outstanding 220,779,335 common shares;
|
|
|
|
|
|
|
|
|
December 31, 2004 169,664,911 common shares (Note 10) |
|
|
291,088 |
|
|
|
183,617 |
|
Purchase warrants |
|
|
5,150 |
|
|
|
|
|
Contributed surplus |
|
|
3,820 |
|
|
|
1,748 |
|
Accumulated deficit |
|
|
(95,291 |
) |
|
|
(81,779 |
) |
|
|
|
|
|
|
|
|
|
|
204,767 |
|
|
|
103,586 |
|
|
|
|
|
|
|
|
|
|
$ |
240,877 |
|
|
$ |
118,486 |
|
|
|
|
|
|
|
|
(See accompanying Notes to Consolidated Financial Statements)
Approved by the Board:
|
|
|
|
|
|
|
(signed) David R. Martin
Director
|
|
(signed) E. Leon Daniel
Director |
42
IVANHOE ENERGY INC.
Consolidated Statements of Loss
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
29,800 |
|
|
$ |
17,795 |
|
|
$ |
9,569 |
|
Interest income |
|
|
139 |
|
|
|
202 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,939 |
|
|
|
17,997 |
|
|
|
9,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
7,603 |
|
|
|
5,073 |
|
|
|
4,293 |
|
General and administrative |
|
|
9,529 |
|
|
|
7,275 |
|
|
|
6,880 |
|
Business and product development |
|
|
4,978 |
|
|
|
1,913 |
|
|
|
1,331 |
|
Depletion and depreciation |
|
|
14,447 |
|
|
|
7,482 |
|
|
|
3,829 |
|
Interest expense and financing costs |
|
|
1,258 |
|
|
|
379 |
|
|
|
184 |
|
Write-downs and provision for impairment (Notes 4 and 15) |
|
|
5,636 |
|
|
|
16,600 |
|
|
|
23,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,451 |
|
|
|
38,722 |
|
|
|
39,838 |
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
13,512 |
|
|
$ |
20,725 |
|
|
$ |
30,179 |
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share Basic and Diluted (Note 17) |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares (in thousands) |
|
|
195,803 |
|
|
|
167,612 |
|
|
|
150,154 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to Consolidated Financial Statements)
43
IVANHOE ENERGY INC.
Consolidated Statements of Shareholders Equity
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
|
Purchase |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
|
|
(thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2002 |
|
|
144,466 |
|
|
$ |
131,112 |
|
|
$ |
|
|
|
$ |
311 |
|
|
$ |
(30,875 |
) |
|
$ |
100,548 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,179 |
) |
|
|
(30,179 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placements, net of share issue costs |
|
|
12,654 |
|
|
|
24,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,070 |
|
Conversion of debt |
|
|
2,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Exercise of purchase warrants (Note 10) |
|
|
250 |
|
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
425 |
|
Exercise of options |
|
|
1,363 |
|
|
|
3,773 |
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
3,502 |
|
Services |
|
|
626 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
695 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2003 |
|
|
161,359 |
|
|
|
161,075 |
|
|
|
|
|
|
|
516 |
|
|
|
(61,054 |
) |
|
|
100,537 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,725 |
) |
|
|
(20,725 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placements, net of share issue costs |
|
|
7,173 |
|
|
|
20,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,428 |
|
Exercise of options |
|
|
975 |
|
|
|
1,767 |
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
1,723 |
|
Services |
|
|
158 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,276 |
|
|
|
|
|
|
|
1,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2004 |
|
|
169,665 |
|
|
|
183,617 |
|
|
|
|
|
|
|
1,748 |
|
|
|
(81,779 |
) |
|
|
103,586 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,512 |
) |
|
|
(13,512 |
) |
Shares and purchase warrants issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger, net of share issue costs (Note 20) |
|
|
30,000 |
|
|
|
74,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,907 |
|
Private placements, net of share issue costs |
|
|
13,842 |
|
|
|
21,834 |
|
|
|
4,837 |
|
|
|
|
|
|
|
|
|
|
|
26,671 |
|
Refinance of convertible debt (Note 7) |
|
|
2,454 |
|
|
|
4,000 |
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
4,313 |
|
Exercise of purchase warrants (Note 10) |
|
|
4,515 |
|
|
|
6,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,133 |
|
Exercise of options |
|
|
111 |
|
|
|
156 |
|
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
115 |
|
Services |
|
|
192 |
|
|
|
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441 |
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,113 |
|
|
|
|
|
|
|
2,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 |
|
|
220,779 |
|
|
$ |
291,088 |
|
|
$ |
5,150 |
|
|
$ |
3,820 |
|
|
$ |
(95,291 |
) |
|
$ |
204,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to Consolidated Financial Statements)
44
IVANHOE ENERGY INC.
Consolidated Statements of Cash Flow
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,512 |
) |
|
$ |
(20,725 |
) |
|
$ |
(30,179 |
) |
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
14,447 |
|
|
|
7,482 |
|
|
|
3,829 |
|
Write-downs and provision for impairment (Notes 4 and 15) |
|
|
5,636 |
|
|
|
16,600 |
|
|
|
23,321 |
|
Stock based compensation (Note 2 and 11) |
|
|
2,113 |
|
|
|
1,276 |
|
|
|
476 |
|
Write off of debt financing costs (Note 6) |
|
|
345 |
|
|
|
|
|
|
|
|
|
Other |
|
|
108 |
|
|
|
47 |
|
|
|
|
|
Changes in non-cash working capital items |
|
|
221 |
|
|
|
(648 |
) |
|
|
1,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,358 |
|
|
|
4,032 |
|
|
|
(1,522 |
) |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(43,301 |
) |
|
|
(46,454 |
) |
|
|
(15,391 |
) |
Merger, net of working capital |
|
|
(10,096 |
) |
|
|
|
|
|
|
|
|
Equity investment and Merger related costs (Notes 6 and 20) |
|
|
(1,712 |
) |
|
|
(5,016 |
) |
|
|
(500 |
) |
Acquisition of joint venture interest (Notes 10 and 21) |
|
|
(6,750 |
) |
|
|
|
|
|
|
|
|
Proceeds from sale of assets (Note 4) |
|
|
|
|
|
|
13,958 |
|
|
|
|
|
Advance payments (Note 6) |
|
|
(1,200 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
(78 |
) |
|
|
(410 |
) |
|
|
(37 |
) |
Changes in non-cash working capital items |
|
|
12,022 |
|
|
|
3,264 |
|
|
|
(537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,115 |
) |
|
|
(34,658 |
) |
|
|
(16,465 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private placements, net of share issue costs |
|
|
26,671 |
|
|
|
20,428 |
|
|
|
24,070 |
|
Proceeds from exercise of options and purchase warrants |
|
|
6,248 |
|
|
|
1,723 |
|
|
|
3,928 |
|
Share issue costs on shares issued for Merger |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
Proceeds from debt obligations (Note 7) |
|
|
8,000 |
|
|
|
14,000 |
|
|
|
1,750 |
|
Payments of debt obligations |
|
|
(1,667 |
) |
|
|
(10,694 |
) |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
39,159 |
|
|
|
25,457 |
|
|
|
28,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents, for the year |
|
|
(2,598 |
) |
|
|
(5,169 |
) |
|
|
10,511 |
|
Cash and cash equivalents, beginning of year |
|
|
9,322 |
|
|
|
14,491 |
|
|
|
3,980 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
6,724 |
|
|
$ |
9,322 |
|
|
$ |
14,491 |
|
|
|
|
|
|
|
|
|
|
|
(See accompanying Notes to Consolidated Financial Statements)
45
IVANHOE ENERGY INC.
Notes to the Consolidated Financial Statements
(all tabular amounts are expressed in thousands of U.S. Dollars, except share amounts)
1. NATURE OF OPERATIONS
Ivanhoe Energy Inc., a Canadian company, and its subsidiaries are focused internationally on three
major strategies: 1) enhanced oil recovery (EOR) development projects including the application
of heavy oil upgrading rapid thermal processing (RTPTM), 2) the monetization of
stranded gas reserves through a licensed gas-to-liquids (GTL) technology and 3) conventional
exploration and production of oil and gas. Conventional oil and gas operations are currently
carried out in the U.S. and China and GTL and EOR projects for a number of countries are in various
stages.
2. SIGNIFICANT ACCOUNTING POLICIES
These consolidated financial statements have been prepared in accordance with generally accepted
accounting principles (GAAP) in Canada. The impact of material differences between Canadian and
U.S. GAAP on the consolidated financial statements is disclosed in Note 23.
The Companys financial statements as at and for the year ended December 31, 2005 have been
prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. The Company incurred a net loss
of $13.5 million for the year ended December 31, 2005, and, as at December 31, 2005, had an
accumulated deficit of $95.3 million and negative working capital of $11.4 million. The Company
expects to incur substantial expenditures to further its capital investment programs and the
Companys cash flow from operating activities will not be sufficient to satisfy its current
obligations and meet its capital investment objectives. Managements plans include the sale of
additional equity securities, alliances or other partnership agreements with entities with the
resources to support the Companys projects as well as convertible loan, debt and mezzanine
financing in order to generate sufficient resources to assure continuation of the Companys
operations and achieve its capital investment objectives. The Company is continuing active
negotiation with a third party for the formation of a joint venture for the deployment, in a
specific region of the world, of the GTL and RTP technologies it licenses or owns. The transaction
that is being discussed would, if consummated, include a potentially significant equity investment
in the Company by the third party. No assurances can be given that the Company and the third party
with whom it is presently negotiating will successfully conclude this potential transaction nor
that the Company will be able to raise additional capital or enter into one or more alternative
business alliances with other parties if this potential transaction is not successfully concluded.
If the Company is unable to obtain adequate additional financing or enter into such business
alliances, management will be required to sharply curtail the Companys operations, which may
include the sale of assets. The outcome of these matters cannot be predicted with certainty at this
time and therefore the Company may not be able to continue as a going concern. These consolidated
financial do not include any adjustments to the amounts and classification of assets and
liabilities that may be necessary should the Company be unable to continue as a going concern.
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts and other disclosures in these consolidated financial statements.
Actual results may differ from those estimates.
Changes in Accounting Policies
Asset Retirement Costs
Prior to January 2003, the Company had estimated its future site restoration and abandonment costs
associated with its oil and gas properties and amortized this estimate to operations using the
unit-of-production method based upon estimated proved reserves. The provision was included with
depletion and depreciation expense.
The Canadian Institute of Chartered Accountants (CICA) approved Section 3110, Asset Retirement
Obligations which requires, for fiscal years beginning after January 1, 2004, asset retirement
costs and liabilities associated with site restoration and abandonment of tangible long-lived
assets be initially measured at a fair value which approximates the cost a third party would incur
in performing the tasks necessary to retire such assets. The fair value is recognized in the
financial statements at the present value of expected future cash outflows to satisfy the
obligation. Subsequent to the initial measurement, the effect of the passage of time on the
liability for the asset retirement obligation (accretion expense) and the amortization of the asset
retirement cost are recognized in the results of operations.
46
The Company elected early implementation of this accounting policy. Accordingly, effective January
1, 2003, the Company changed its accounting policy to capitalize asset retirement costs as part of
the carrying value of its oil and gas properties and adjusted the amount of its site restoration
liability to the present value of the liability for the corresponding asset retirement obligation
as of this date. The Company adopted the policy without retroactive adjustment of prior years
because implementation of this change had an immaterial effect on the Companys financial position
and results of operations in prior years (See Notes 4 and 8).
Stock Based Compensation
Prior to January 1, 2004, the Company accounted for stock options granted to employees and
directors using the intrinsic-value of the stock options. Under this method, compensation costs
were not recognized in the financial statements for stock options granted at market value but
rather disclosure was required, on a pro forma basis, of the impact on net income of using the fair
value at the stock option grant date. The Company recognizes compensation costs in its financial
statements for stock options granted to non-employees after January 1, 2002 based on the fair value
of the stock options at the date granted.
The CICA approved Section 3870, Stock Based Compensation and Other Stock Based Payments which
requires, for fiscal years beginning on or after January 1, 2004, compensation costs to be
recognized in the financial statements using the fair value based method of accounting for all
stock options granted after January 1, 2002. Implementation of this change in accounting
policy requires retroactive application with the option of restating financial statements of prior
periods.
Accordingly, effective January 1, 2004, the Company changed its accounting policy, for Canadian
GAAP purposes, to recognize compensation costs using the fair value based method of accounting for
stock options granted to employees and directors after January 1, 2002. This change was adopted
retroactively and the Company restated its financial statements of prior periods. The Company uses
the Black-Scholes option-pricing model for determining the fair value of all stock options issued
at grant date.
Principles of Consolidation
As more fully described in Note 20, on April 15, 2005 the Company acquired all the issued and
outstanding common shares of Ensyn Group, Inc. (Ensyn) pursuant to a merger between Ensyn and a
wholly owned subsidiary of the Company (Merger) in accordance with an Agreement and Plan of
Merger dated December 11, 2004 (Merger Agreement). This acquisition was accounted for using the
purchase method. As part of the Merger, the Company acquired a 50% interest in a joint venture,
which owns the RTPTM commercial demonstration facility (RTPTM CDF) located
in Californias San Joaquin Basin, as well as certain rights to manufacture RTPTM
facilities. In November 2005, the Company acquired the remaining 50% in the joint venture, which
effectively dissolved the joint venture (see Note 21). These consolidated financial statements
include the accounts of Ivanhoe Energy Inc. and its subsidiaries, including those acquired in the
Merger, all of which are wholly owned.
The Company conducts most exploration, development and production activities in its oil and gas
business jointly with others. The Companys accounts reflect only its proportionate interest in the
assets and liabilities of these joint ventures.
All inter-company transactions and balances have been eliminated for the purposes of these
consolidated financial statements.
Foreign Currency Translation
The Company uses the U.S. Dollar as its functional currency since it is the currency in which the
worldwide petroleum business is denominated. Monetary assets and liabilities denominated in foreign
currencies are converted to the U.S. Dollar at the exchange rate in effect at the balance sheet
date and non-monetary assets and liabilities at the exchange rates in effect at the time of
acquisition or issue. Revenues and expenses are converted to the U.S. Dollar at rates approximating
exchange rates in effect at the time of the transactions. Exchange gains or losses resulting from
the period-end translation of monetary assets and liabilities denominated in foreign currencies are
reflected in the results of operations.
Cash and Cash Equivalents
Cash and cash equivalents include short-term money market instruments with terms to maturity, at
the date of issue, not exceeding 90 days.
Financial Instruments
The fair value of the Companys cash and cash equivalents, accounts receivable, accounts payable
and accrued liabilities, note payable and long-term debt approximates the carrying values due to
the immediate or short-term maturity of these financial instruments.
47
Oil and Gas Properties
Full Cost Accounting
The Company follows the full cost method of accounting for oil and gas operations whereby all
exploration and development expenditures are capitalized on a country-by-country (cost center)
basis. Such expenditures include lease and royalty interest acquisition costs, geological and
geophysical expenses, carrying charges for unproved properties, costs of drilling both successful
and unsuccessful wells, gathering and production facilities and equipment, financing,
administrative costs related to capital projects and asset retirement costs. The Company
periodically evaluates its unproved properties for exploration and exploitation opportunities. If
the Company determines that the exploration or exploitation potential of an unproved property has
diminished, all, or a portion, of the costs incurred on such property is impaired and transferred
to the carrying value of proved oil and gas properties. Proceeds from sales of oil and gas
properties are recorded as reductions in the carrying value of proved oil and gas properties,
unless such amounts would significantly alter the rate of depreciation and depletion, whereupon
gains or losses would be recognized in income. Maintenance and repair costs are expensed as
incurred, while improvements and major renovations are capitalized.
Depletion
The Companys share of costs for proved oil and gas properties accumulated within each cost center,
including a provision for future development costs, are depleted using the unit-of-production
method over the life of the Companys share of estimated remaining proved oil and gas reserves.
Costs incurred on an unproved oil and gas property are excluded from the depletion rate calculation
until it is determined whether proved reserves are attributable to an unproved oil and gas property
or upon determination that an unproved oil and gas property has been impaired. Significant
development projects and expenditures on unproved properties are excluded from the depletion
calculation until evaluated. Natural gas reserves and production are converted to a barrels of oil
equivalent using a generally recognized industry standard in which six thousand cubic feet of gas
is equal to one barrel of oil. Barrels of oil equivalent may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Impairment of Proved Oil and Gas Properties
Prior to January 2004, impairment of oil and gas properties was based on the amount by which a cost
centers carrying value exceeded its undiscounted future net cash flows from proved reserves using
period-end, non-escalated prices and costs, less an estimate for future general and administrative
expenses, financing costs and income taxes (ceiling test).
Effective January 2004, the Company prospectively adopted Accounting Guideline 16 Oil and Gas
Accounting Full Cost which requires recognition and measurement processes to assess impairment
of oil and gas properties. In the recognition of an impairment, the carrying value of a cost center
is compared to the undiscounted future net cash flows of that cost centers proved reserves using
estimates of future oil and gas prices and costs plus the cost of unproved properties that have
been excluded from the depletion calculation. If the carrying value is greater than the value of
the undiscounted future net cash flows of the proved reserves plus the cost of unproved properties
excluded from the depletion calculation, then the amount of the cost centers potential impairment
must be measured. A cost centers impairment loss is measured by the amount its carrying value
exceeds the discounted future net cash flows of its proved and probable reserves using estimates of
future oil and gas prices and costs plus the cost of unproved properties that have been excluded
from the depletion calculation and which contain no probable reserves. The net cash flows of a cost
centers proved and probable reserves are discounted using a risk-free interest rate. The amount of
the impairment loss is recognized as a charge to the results of operations and a reduction in the
net carrying amount of a cost centers oil and gas properties.
Asset Retirement Costs
The Company measures the expected costs required to abandon its producing U.S. oil and gas
properties and the RTPTM CDF at a fair value which approximates the cost a third party
would incur in performing the tasks necessary to abandon the field and restore the site. The fair
value is recognized in the financial statements at the present value of expected future cash
outflows to satisfy the obligation. Subsequent to the initial measurement, the effect of the
passage of time on the liability for the asset retirement obligation (accretion expense) and the
amortization of the asset retirement cost are recognized in the results of operations.
Asset retirement costs associated with the producing U.S. oil and gas properties are being depleted
using the unit of production method based on estimated proved reserves and are included with
depletion and depreciation expense. Asset retirement costs associated with the RTPTM CDF
will be depreciated over the life of the RTPTM CDF commencing when the facility is
placed into service. The accretion of the liabilities for the asset retirement obligations is
included with interest expense.
The Company does not make such a provision for its oil and gas operations in China as there is no
obligation on the Companys part to contribute to the future cost to abandon the field and restore
the site.
48
Development Costs
The Company incurs various costs in the pursuit of EOR and GTL projects throughout the world. Such
costs incurred prior to signing a memorandum of understanding (MOU), or similar agreements, are
considered to be business and product development and are expensed as incurred. Upon executing an
MOU to determine the technical and commercial feasibility of a project, including studies for the
marketability for the projects products, the Company assesses that the feasibility and related
costs incurred have potential future value, are probable of leading to a definitive agreement for
the exploitation of proved reserves and should be capitalized. If no definitive agreement is
reached, then the projects capitalized costs, which are deemed to have no future value, are
written down to the results of operations with a corresponding reduction in the investments in EOR
and GTL assets.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the RTPTM and GTL technologies it licenses or owns. The cost of equipment
and facilities acquired, such as the RTPTM CDF, or constructed for such purposes are
capitalized development costs and amortized over the expected economic life of the equipment or
facilities commencing with the start up of commercial operations for which the equipment or
facilities are intended. The RTPTM CDF will be used to develop and identify improvements
in the application of the RTPTM Technology by processing and testing heavy crude
feedstock of prospective partners until such time as the RTPTM CDF is sold or dismantled
and redeployed.
The Company reviews the recoverability of such capitalized development costs annually, or
as changes in circumstances indicate the development costs might be impaired, through an evaluation
of the expected future discounted cash flows from the associated projects. If the carrying value of
such capitalized development costs exceeds the expected future discounted cash flows, the excess
is written down to the results of operations with a corresponding reduction in the
investments in EOR and GTL assets.
Costs incurred in the operation of equipment and facilities used to develop or enhance
RTPTM and GTL technologies prior to commencing commercial operations are business and
product development expenses and are charged to the results of operations in the period incurred.
Furniture and Equipment
Furniture and fixtures are stated at cost. Depreciation is provided on a straight-line basis over
the estimated useful life of the respective assets, at rates ranging from three to ten years.
Intangible Assets
Intangible assets are initially recognized and measured at cost. Intangible assets with finite
lives are amortized over their useful lives. Intangible assets are reviewed annually for
impairment, or when events or changes in circumstances indicate that the carrying value of an
intangible asset may not be recoverable. If the carrying value of an intangible asset exceeds its
fair value or expected future discounted cash flows, the excess is written down to the results of
operations with a corresponding reduction in the carrying value of the intangible asset.
The Company owns intangible assets in the form of a GTL master license from Syntroleum Corporation
(Syntroleum) and an exclusive, irrevocable license to employ rapid thermal processing technology
(RTPTM Technology) for petroleum applications. The Company will assign the carrying
value of the Syntroleum GTL master license and the RTPTM Technology to the number of
facilities it expects to develop that will use the Syntroleum GTL process and RTPTM
Technology, respectively. The amount of the carrying value of the technologies assigned to
each GTL or RTPTM facility will be amortized to earnings on a basis related
to the operations of the GTL or RTPTM facility from the date on which the facility is
placed into service. The carrying value of the Syntroleum GTL master license and RTP Technology
are evaluated for impairment annually, or as changes in circumstances indicate the intangible
assets might be impaired, based on an assessment of their fair market values.
Oil and Gas Revenue
Sales of crude oil and natural gas are recognized in the period in which the product is delivered
to the customer. Oil and gas revenue represents the Companys share and is recorded net of royalty
payments to governments and other mineral interest owners.
In China, the Company conducts operations jointly with the government of China in accordance with a
production-sharing contract. Under this contract, the Company pays both its share and the
governments share of operating and capital costs. The Company recovers the governments share of
these costs from future revenues or production over the life of the production-sharing contract.
The governments share of operating costs is recorded in operating expense when incurred and
capital costs are recorded in oil and gas properties and expensed to depletion and depreciation in
the year recovered. All recoveries of the governments share of costs are recorded as oil and gas
revenue in the year of recovery.
49
Earnings or Loss Per Share
Basic earnings or loss per share is calculated by dividing the net earnings or loss to common
shareholders by the weighted average number of common shares outstanding during the period.
Diluted earnings per share reflects the potential dilution that would occur if stock options and
purchase warrants were exercised. The treasury stock method is used in calculating diluted earnings
per share, which assumes that any proceeds received from the exercise of in-the-money stock options
and purchase warrants would be used to purchase common shares at the average market price for the
period (See Note 17). The Company does not report diluted loss per share amounts, as the effect
would be antidilutive to the common shareholders.
Income Taxes
The Company follows the liability method of accounting for future income taxes. Under the liability
method, future income taxes are recognized to reflect the expected future tax consequences arising
from tax loss carry-forwards and temporary differences between the carrying value and the tax basis
of the Companys assets and liabilities.
Stock Based Compensation
The Company has an Employees and Directors Equity Incentive Plan consisting of stock option,
bonus and an employee share purchase plan (See Note 11). The Company accounts for equity-based
compensation under this plan using the fair value based method of accounting for all stock
options granted after January 1, 2002. Compensation costs are recognized in the results
of operations over the periods in which the stock options vest for all stock options granted based
on the fair value of the stock options at the date granted. The Company uses the Black-Scholes
option-pricing model for determining the fair value of stock options issued at grant date. As of
the date stock options are granted, the Company estimates a percentage of stock options issued to
employees and directors it expects to be forfeited. Compensation costs are not recognized for stock
option awards forfeited due to a failure to satisfy the service requirement for vesting.
Compensation costs are adjusted for the actual amount of forfeitures in the period in which the
stock options expire.
Upon the exercise of stock options, share capital is credited for the fair value of the stock
options at the date granted with a charge to contributed surplus. Consideration paid upon the
exercise of the stock options is also credited to share capital.
Compensation expenses are recognized when shares are issued from the stock bonus plan. The employee
share purchase portion of the plan has not yet been activated.
Derivative Activities
Prior to January 2004, the Company applied hedge accounting to all derivative instruments used to
manage price fluctuations in oil and natural gas prices.
Effective January 1, 2004, the Company adopted CICA Accounting Guideline 13, Hedging
Relationships. This guideline sets out the criteria that must be met in order to apply hedge
accounting for derivatives. The guideline provides detailed guidance on the identification,
designation, documentation and effectiveness of hedging relationships for purposes of applying
hedge accounting, and the discontinuance of hedge accounting. Gains and losses on derivative
instruments designated and qualifying as hedges under this guideline are recognized in earnings in
the same period as the related hedged item. Ineffective hedging relationships and hedges not
designated in a hedging relationship are carried at fair value in the statement of financial
position, and subsequent changes in their fair value are recorded in the results of operations. The
adoption of this accounting guideline did not have a material impact on the consolidated financial
statements (See Note 14).
Impact of New and Pending Canadian GAAP Accounting Standards
In January 2005, the CICA approved Section 1530 Comprehensive Income (S.1530), Section 3855
Financial Instruments Recognition and Measurement (S.3855) and Section 3865 Hedges
(S.3865) to harmonize financial instrument and hedge accounting with U.S. GAAP and introduce the
concept of comprehensive income. S.1530 requires presentation of certain gains and losses outside
of net income, such as unrealized gains and losses related to hedges or other derivative
instruments. S.3855 establishes standards for recognizing and measuring financial assets and
financial liabilities and non-financial derivatives as required to be disclosed under Section 3861
Financial Instruments Disclosure and Presentation. S.3865 establishes standards for how and when
hedge accounting may be applied. The Company applies SFAS No. 133 Accounting for Derivative
Instruments and Hedging Activities for U.S. GAAP purposes and will implement S.3865 for Canadian
GAAP for hedging activities. These sections apply to interim and annual financial statements
relating to fiscal years beginning on or after October 1, 2006 and are not expected to have a
material impact on the Companys financial statements.
50
In January 2005, the CICA approved Section 3251 Equity which establishes standards for the
presentation of equity and changes in equity during a reporting period. This section applies to
interim and annual financial statements relating to fiscal years beginning on or after October 1,
2006 and is not expected to have a material impact on the Companys financial statements.
The following standards issued by the CICA do not impact the Company at this time:
|
|
|
Section 3861, Financial Instruments Disclosure and Presentation, effective for fiscal
years beginning on or after November 1, 2004. |
|
|
|
|
Accounting Guideline 15, Consolidation of Variable Interest Entities, effective for
annual and interim periods beginning on or after November 1, 2004. |
3. CONCENTRATION OF CREDIT RISKS
The Company sells oil and natural gas products to pipelines, refineries, major oil companies and
foreign national petroleum companies. Where possible, credit is extended based on an evaluation of
the customers financial condition and historical payment record.
The following summarizes the accounts receivable balances and revenues from significant
customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable as |
|
|
Oil and Gas Revenues for the Year |
|
|
|
at December 31, |
|
|
Ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
U.S. Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
$ |
738 |
|
|
$ |
542 |
|
|
$ |
8,812 |
|
|
$ |
6,140 |
|
|
$ |
4,392 |
|
B |
|
|
327 |
|
|
|
398 |
|
|
|
1,002 |
|
|
|
1,202 |
|
|
|
|
|
C |
|
|
110 |
|
|
|
193 |
|
|
|
1,166 |
|
|
|
1,040 |
|
|
|
986 |
|
D |
|
|
7 |
|
|
|
229 |
|
|
|
605 |
|
|
|
441 |
|
|
|
|
|
E |
|
|
80 |
|
|
|
71 |
|
|
|
261 |
|
|
|
300 |
|
|
|
273 |
|
All others |
|
|
81 |
|
|
|
20 |
|
|
|
2,059 |
|
|
|
188 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,343 |
|
|
|
1,453 |
|
|
|
13,905 |
|
|
|
9,311 |
|
|
|
5,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
|
3,519 |
|
|
|
1,982 |
|
|
|
|
|
|
|
8,484 |
|
|
|
4,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,862 |
|
|
|
3,435 |
|
|
|
13,905 |
|
|
|
17,795 |
|
|
|
9,819 |
|
Receivables from partners |
|
|
4,888 |
|
|
|
1,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
244 |
|
|
|
290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,994 |
|
|
$ |
5,377 |
|
|
$ |
13,905 |
|
|
$ |
17,795 |
|
|
$ |
9,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenues for the year ended December 31, 2003 in the table above do not include $0.3
million of oil hedge losses from derivative activities.
Accounts receivable as at December 31, 2005 and 2004 in the table above include $4.9 million and
$1.7 million, respectively, of costs billed to joint venture partners where the Company is the
operator and advances to partners for joint operations where the Company is not the operator.
4. OIL AND GAS PROPERTIES AND INVESTMENTS
Capital assets categorized by segment are as follows:
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
GTL |
|
|
EOR |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
99,721 |
|
|
$ |
71,760 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
171,481 |
|
Unproved |
|
|
9,676 |
|
|
|
5,320 |
|
|
|
|
|
|
|
|
|
|
|
14,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,397 |
|
|
|
77,080 |
|
|
|
|
|
|
|
|
|
|
|
186,477 |
|
Accumulated depletion |
|
|
(15,920 |
) |
|
|
(16,036 |
) |
|
|
|
|
|
|
|
|
|
|
(31,956 |
) |
Accumulated provision for impairment |
|
|
(50,350 |
) |
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
(55,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,127 |
|
|
|
56,044 |
|
|
|
|
|
|
|
|
|
|
|
99,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GTL and EOR Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,599 |
|
|
|
9,599 |
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
4,570 |
|
|
|
6,142 |
|
|
|
10,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,570 |
|
|
|
15,741 |
|
|
|
20,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
485 |
|
|
|
95 |
|
|
|
|
|
|
|
15 |
|
|
|
595 |
|
Accumulated depreciation |
|
|
(380 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
(423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
58 |
|
|
|
|
|
|
|
9 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
43,232 |
|
|
$ |
56,102 |
|
|
$ |
4,570 |
|
|
$ |
15,750 |
|
|
$ |
119,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2004 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
GTL |
|
|
EOR |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
81,648 |
|
|
$ |
35,771 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
117,419 |
|
Unproved |
|
|
20,447 |
|
|
|
10,581 |
|
|
|
|
|
|
|
|
|
|
|
31,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,095 |
|
|
|
46,352 |
|
|
|
|
|
|
|
|
|
|
|
148,447 |
|
Accumulated depletion |
|
|
(10,956 |
) |
|
|
(6,663 |
) |
|
|
|
|
|
|
|
|
|
|
(17,619 |
) |
Accumulated provision for impairment |
|
|
(50,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,789 |
|
|
|
39,689 |
|
|
|
|
|
|
|
|
|
|
|
80,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GTL and EOR Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs |
|
|
|
|
|
|
|
|
|
|
3,793 |
|
|
|
2,091 |
|
|
|
5,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
417 |
|
|
|
84 |
|
|
|
|
|
|
|
11 |
|
|
|
512 |
|
Accumulated depreciation |
|
|
(300 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
62 |
|
|
|
|
|
|
|
10 |
|
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,906 |
|
|
$ |
39,751 |
|
|
$ |
3,793 |
|
|
$ |
2,101 |
|
|
$ |
86,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs as at December 31, 2005 and 2004 of $15.0 million and $31.0 million, respectively,
related to unproved oil and gas properties were excluded from the depletion and ceiling test
calculations.
For the years ended December 31, 2005 and 2004, general and administrative expenses related
directly to oil and gas acquisition, exploration and development activities, and investments in GTL
and EOR projects of $4.6 million and $3.8 million, respectively, were capitalized.
United States
The Companys U.S. oil and gas operations are primarily conducted through joint operations with
other oil and gas companies in California, Texas and Wyoming.
The provision for impairment calculated for U.S. oil and gas properties was $16.3 million for the
year ended December 31, 2004. No provision for impairment of U.S. oil and gas properties was
required for the year ended December 31, 2005 (See Note 15).
Included in the carrying value for the Companys California properties are $9.2 million of costs
incurred to acquire overriding royalties in various exploration prospects and producing properties.
During 2000 and 2001, the Company acquired mineral rights in several East Texas prospects under a
joint venture with a subsidiary of Unocal Corp. (Unocal). Unocal, as operator of the joint
venture, was to fund, over a five-year period ending in December 2005, the drilling costs for the
first several exploration wells to match $10.1 million in leasehold, seismic and processing costs
the Company incurred in these East Texas prospects. Through December 2005, Unocal had spent $8.5
million in exploration drilling and elected to pay the Company $1.6 million for the deficiency in
their drilling commitment rather than drill additional exploration wells. The
52
Company credited the $1.6 million payment to the carrying value of its U.S. oil and gas properties
as the payment did not significantly alter the depletion rate for the U.S. cost center.
In 2004, the Company sold its working interest in one of its California producing properties for
$0.5 million. The sale proceeds were credited to the carrying value of its U.S. oil and gas
properties as the sale did not significantly alter the depletion rate for the U.S. cost center.
China
The Company currently holds a production-sharing contract with China National Petroleum Corporation
(CNPC) to develop existing oil properties in the Dagang region. In January 2004, the Company
signed farm-out and joint operating agreements with Richfirst Holdings Limited (Richfirst) a
wholly-owned subsidiary of China International Trust and Investment Corporation, to acquire a 40%
working interest in the Dagang field for an up-front payment of $20.0 million following receipt of
Chinese regulatory approvals in June 2004. The carrying value of the Companys China oil and gas
properties was reduced by $13.5 million for the amount of the proceeds associated with the farm-in
of Richfirst to the Dagang field as the reduction in the carrying value did not significantly alter
the depletion rate of the China cost center. The farm-out agreement provided Richfirst with the
right to convert its working interest in the Dagang field for the Companys common shares at any
time prior to eighteen months after closing the farm-out agreement. Richfirst elected to convert
its 40% working interest in the Dagang field and in February 2006 the Company acquired Richfirsts
40% working interest (See Note 22). Subsequent to the acquisition of Richfirsts 40% working
interest, the Company will incur 100% of the costs to earn 82% of the production, before recovery
of costs incurred, reverting to a 49% share post recovery.
The Company held a production-sharing contract to develop existing oil fields in the Daqing region
until the sale of its interest in the field in January 2002. The Company retains an overriding
royalty on future production.
The Company also holds a 100% working interest in a thirty-year production-sharing contract with
CNPC in a contract area, known as the Zitong block located in the northwestern portion of the
Sichuan Basin. In January 2006, the Company farmed-out 10% of its working interest in the Zitong
block to Mitsubishi Gas Chemical Company Inc. of Japan (Mitsubishi) for $4.0 million subject to
the approval of CNPC and PetroChina Company Ltd. (PetroChina) (See Notes 9 and 22). Under the
terms of the production-sharing contract, the Company and Mitsubishi will develop natural gas
deposits within the block and in return will receive approximately 75% of the revenue until costs
are recovered and approximately 45% thereafter. CNPC has the option, at the end of appraisal
activities, to participate with the Company in any proposed field developments, with up to a 51%
working interest.
The provision for impairment calculated for China oil and gas properties was $5.0 million for the
year ended December 31, 2005 (See Note 15).
Gas-to-Liquids
Since 2000, the Company has undertaken detailed project feasibility studies for the construction,
operation and cost of GTL plants in Qatar, Egypt, Oman and Bolivia. In addition, the Company has
conducted marketing, commercialization and transportation feasibility studies for both European and
the Asia Pacific regions for GTL diesel and specialty fuels. As at December 31, 2005 and 2004, $4.6
million and $3.8 million, respectively, of costs associated with GTL plant feasibility and
marketing studies, which were deemed to have future value, remain capitalized. Recovery of the GTL
costs capitalized is dependent upon finalizing contracts to access natural gas reserves in the
respective countries and the successful completion of GTL processing plants.
For the years ended December 31, 2005, 2004 and 2003, the Company wrote down $0.3 million, $0.3
million and $3.3 million, respectively, of capitalized negotiation and feasibility costs associated
with its GTL projects which did not result in definitive agreements. For the year ended December
31, 2005, the Company wrote down its investment in Bolivia due to the impact that political and
fiscal uncertainty in Bolivia could have on the viability of a GTL plant. For the year ended
December 31, 2004, GTL investments were written down related to a study for a GTL fuels plant in
Oman as the opportunity to build a 45,000 bpd GTL fuels plant in Oman failed to materialize due to
a lack of sufficient committed gas volumes to support a plant of that size. For the year ended
December 31, 2003, the Company wrote-down its investments in connection with negotiation costs
incurred to construct and operate a GTL production facility in Qatar, which was terminated in 2003
without reaching a definitive agreement.
Enhanced Oil Recovery and Heavy Oil Processing
Subsequent to executing an MOU, the Company capitalizes costs it incurs to determine the technical
and commercial feasibility of an EOR project using the latest enhanced recovery and heavy oil
processing techniques and technologies. If no definitive agreement is reached for the commercial
development of an EOR or heavy oil processing project, then the projects capitalized costs are
written down to the results of operations with a corresponding reduction in the investments in EOR
assets.
53
As at December 31, 2005 and 2004, EOR investments included $2.0 million and $0.2 million,
respectively, of costs to further the Companys study of the Qaiyarah heavy oil field in Iraq, $2.9
million and $1.9 million, respectively, on other Iraq projects including four engineering, design
and procurement contract bids submitted in 2004 and 2005, which are currently being considered by
the Iraqi government, and $1.2 million for a preliminary design package prepared in 2005 for a
15,000 barrels-per-day feed of raw, heavy oil commercial RTP facility.
Recovery of the capitalized EOR investments is dependent upon finalizing definitive agreements for,
and successful completion of, the various Iraq EOR projects in process and a commercial
RTPTM facility and a stable political and economic climate.
Additionally, as at December 31, 2005, EOR investments included $8.9 million of costs associated
with acquiring the RTPTM CDF, as part of the Merger and subsequent purchase of the
RTPTM Joint Venture interest (see Note 21), plus $0.6 million in improvements to ready
the facility for its intended purpose and $0.1 million of estimated costs to dismantle the
RTPTM CDF and restore the site it utilizes. The RTPTM CDF was in a
commissioning phase as at December 31, 2005 and, as such, was not depreciated, nor impaired, for
the year ended December 31, 2005. The RTPTM CDF was placed into service in the first
quarter of 2006.
For the year ended December 31, 2005, the Company wrote down $0.3 million related to its MOU with
Ecopetrol S.A. (Ecopetrol) for the Llanos Heavy Basin Crude Project, which included the
Castilla and Chichimene field developments, as the Company did not meet the company-size
requirements specified by Ecopetrol in their final bidding qualifications.
5. INTANGIBLE ASSETS TECHNOLOGY
The Companys intangible assets consist of the following. These intangible assets were not
amortized and their carrying values were not impaired for the years ended December 31, 2005, 2004
and 2003.
RTPTM Technology
In the Merger with Ensyn, the Company acquired an exclusive, irrevocable license to deploy,
worldwide, the RTPTM Technology for petroleum applications as well as the exclusive
right to deploy RTPTM Technology in all applications other than biomass. The
RTPTM Technology upgrades the quality of heavy oil by producing lighter, more valuable
crude oil. The heaviest hydrocarbon fraction is consumed as fuel to generate the steam used to
enhance recovery of heavy crude. The lighter crude has improved viscosity that permits more
efficient pumping through pipeline networks and potentially reduces transportation costs to
marketing points. The RTPTM Technology uses readily available plant and process
components. The Companys carrying value of the RTPTM Technology as at December 31, 2005
and 2004 was $92.1 million and nil, respectively.
Syntroleum GTL Master License
The Company owns a master license from Syntroleum Corporation (Syntroleum) permitting the Company
to use Syntroleums proprietary GTL process in an unlimited number of projects around the world.
The Companys master license expires on the later of April 2015 or five years from the effective
date of the last site license issued to the Company by Syntroleum. The Syntroleum GTL process
converts natural gas into synthetic liquid hydrocarbons that can be utilized to develop, among
other things, clean-burning diesel fuel. In July 2003, the master license was amended in respect of
GTL projects in which both the Company and Syntroleum participate such that no additional license
fees or royalties will be payable by the Company and that Syntroleum will contribute, to any such
project, the right to manufacture specialty and lubricant products. Both companies have the right
to pursue GTL projects independently, but the Company would be required to pay the normal license
fees and royalties in such projects. The Companys carrying value of the Syntroleum GTL
master license as at December 31, 2005 and 2004 was $10.0 million.
6. LONG TERM ASSETS
During 2004, prior to entering into the Merger Agreement, the Company acquired from Ensyn a 15%
equity interest in Ensyn Petroleum International Ltd. (EPIL) and exclusive rights to use the
RTPTM Technology for petroleum applications in key international markets. Ensyn, the
parent company of EPIL, retained the remaining 85% of EPIL. The $3.0 million cost to acquire the
15% equity interest in EPIL plus $2.5 million of costs incurred by the Company in connection with
the Merger, including $1.0 million to acquire an option to purchase an additional 5% of EPIL (which
expired, unexercised, in January 2005) were included in long-term assets as at December 31, 2004.
The Merger was completed on April 15, 2005 and the 15% equity interest in EPIL was eliminated upon
consolidating the accounts of the Company and its subsidiaries as at December 31, 2005. An
additional $1.7 million of Merger related costs were incurred in 2005. The $4.2 million of Merger
related costs were allocated among the net assets acquired in the Merger (See Note 20).
In 2004, the Company incurred $0.4 million in legal fees and other costs to obtain debt financing
for the Companys Dagang field development project in China. As at December 31, 2004, these costs
were deferred and included in long-term assets. In the third
54
quarter of 2005, the Company assessed production levels and future drilling activity in this
project and suspended its project-financing discussions with potential lending institutions.
Accordingly, the Company wrote-off the $0.4 million of deferred financing costs to general and
administrative expenses for the year ended December 31, 2005. The Company incurred an additional
$0.8 million of such costs during the year ended December 31, 2005, which also have been charged to
general and administrative expenses.
In January 2005, the Company entered into an agreement with a consultant to advance $0.1 million
per month for a twelve month-period for compensation earned and payable in relation to a
consultancy agreement between the Company and the consultant. The advances are secured by a second
lien on real estate owned by the consultant and are repayable from compensation earned from the
consultancy agreement. The advances will be repaid by the consultant over an equal number of months
over which the advances were made to the consultant. As at December 31, 2005, the balance of the
advance receivable was $1.2 million.
In November 2005, the Company refinanced its convertible debt with the issuance of Company shares
and a two-year promissory note. In addition, the Company issued purchase warrants to the lender as
part of the refinancing agreement. The Company calculated a value of $0.3 million for the purchase
warrants issued to the lender, which was recorded as a deferred financing cost to be amortized over
the life of the promissory note (See Note 10).
The Companys long-term assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2005 |
|
|
2004 |
|
Investment in EPIL |
|
$ |
|
|
|
$ |
3,000 |
|
Merger related costs |
|
|
|
|
|
|
2,513 |
|
Long-term advances |
|
|
1,200 |
|
|
|
|
|
Drilling deposits |
|
|
400 |
|
|
|
400 |
|
Deferred debt financing costs |
|
|
321 |
|
|
|
384 |
|
Other long term deposits and assets |
|
|
178 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
$ |
2,099 |
|
|
$ |
6,424 |
|
|
|
|
|
|
|
|
7. NOTES AND ADVANCE PAYABLE
The scheduled maturities of the notes and advance payable as at December 31, 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
Promissory |
|
|
|
|
|
|
Note |
|
|
Note |
|
|
Total |
|
2006 |
|
$ |
1,667 |
|
|
$ |
|
|
|
$ |
1,667 |
|
2007 |
|
|
972 |
|
|
|
4,000 |
|
|
|
4,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,639 |
|
|
|
4,000 |
|
|
|
6,639 |
|
Less: current portion |
|
|
1,667 |
|
|
|
|
|
|
|
1,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
972 |
|
|
$ |
4,000 |
|
|
$ |
4,972 |
|
|
|
|
|
|
|
|
|
|
|
Bank Note
In February 2003, the Company obtained a bank facility for up to $5.0 million to develop the
southern expansion of its South Midway field. The bank facility was fully drawn in July 2004 and
repayment of the principal and interest commenced in August 2004 with interest at 0.5% above the
banks prime rate or 3.0% over the London Inter-Bank Offered rate (LIBOR), at the option of the
Company. The principal and interest are repayable, monthly, over a three-year period ending July
2007. The note is secured by all the Companys rights and interests in the South Midway properties.
The note balance, as at December 31, 2005 and 2004, was $2.6 million and $4.3 million,
respectively, with a six-month fixed LIBOR rate of 7.375% effective October 13, 2005.
Promissory Note
As at December 31, 2004, the Company had a stand-by loan facility for $6.0 million. In February
2005, the Company borrowed the full amount of this stand-by loan facility and amended the loan
agreement to provide the lender the right to convert, at the lenders election, unpaid principal
and interest during the loan term to the Companys common shares at U.S.$2.25 per share. In May
2005, the Company finalized a second convertible loan agreement with the same lender for $2.0
million which provided the lender the right to convert, at the lenders election, unpaid principal
and interest during the loan term to the Companys common shares at U.S.$2.15 per share. Both
convertible loans, which bore interest at 8.0% per annum, originally due on August 23, 2005, were
extended for up to three months and were due upon the earliest of i.) five days following receipt
of proceeds from a private placement or public offering of the Companys common shares ii.) thirty
days following written demand for repayment from lender or iii.) November 23, 2005. A 3% extension
fee of approximately $0.3 million was payable on the unpaid principal and interest at maturity. The
fair value of the
55
convertible debt approximated its carrying values and accordingly no value was assigned to the
equity component of the convertible debt.
In November 2005, the Company closed a special warrant financing by way of a private placement and
used a portion of the proceeds from the financing to pay interest and the extension fee of
approximately $0.7 million accrued on the convertible debt. Concurrently with the November 2005
private placement, the Company signed an agreement with the lender of the convertible debt to repay
$4.0 million of the convertible debt with 2,453,988 common shares of the Company at U.S.$1.63 per
share. Additionally, the residual $4.0 million of convertible debt was refinanced with a $4.0
million promissory note due November 23, 2007 with interest payable monthly at a rate of 8% per
annum. The previously granted conversion rights attached to the convertible debt were cancelled and
the Company granted the lender 2,000,000 purchase warrants, each of which entitles the holder to
purchase one common share at a price of U.S. $2.00 per share until November 2007 (See Note 10).
Advance Payable
In March 2004, the Company received a $10.0 million advance as part of the $20.0 million up-front
payment due from Richfirst for their farm-in to the Dagang field (See Note 4). Upon finalization of
the farm-in agreement in June 2004, Richfirst elected to apply $10.0 million of the up-front
payment due to the Company against the advance.
Revolving Line of Credit
The Company has a revolving credit facility for up to $1.25 million from a related party, repayable
with interest at U.S. prime plus 3%. The Company did not draw down any funds from this credit
facility for the years ended December 31, 2005 and 2004.
8. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon its producing U.S. oil and gas
properties and the RTPTM CDF. The undiscounted amount of expected future cash flows
required to settle the Companys asset retirement obligations for these assets as at December 31,
2005 was estimated at $2.3 million. The liability for the expected future cash flows, as reflected
in the financial statements, has been discounted at 5% to 7% and the changes in the Companys
liability for the two-year period ended December 31, 2005 were as follows:
|
|
|
|
|
Balance as
at December 31, 2003 |
|
$ |
521 |
|
Liabilities incurred |
|
|
180 |
|
Accretion expense |
|
|
48 |
|
|
|
|
|
Balance as at December 31, 2004 |
|
|
749 |
|
Liabilities incurred |
|
|
1,052 |
|
Liabilities settled |
|
|
(2 |
) |
Accretion expense |
|
|
76 |
|
Revisions in estimated cash flows |
|
|
(95 |
) |
|
|
|
|
Balance as at December 31, 2005 |
|
|
1,780 |
|
Less: current portion |
|
|
950 |
|
|
|
|
|
|
|
$ |
830 |
|
|
|
|
|
The current portion of the asset retirement obligation at December 31, 2005 was the Companys
provision for the cost to abandon the Northwest Lost Hills # 1-22 well in 2006.
9. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
With the signing of the production-sharing contract for the Zitong block, the Company was obligated
to conduct a minimum exploration program during the first three years ending December 1, 2005
(Phase 1). The Phase 1 work program included acquiring approximately 300 miles of new seismic
lines, reprocessing approximately 1,250 miles of existing seismic and drilling a minimum of
approximately 23,000 feet. The Company completed Phase 1 with the exception of drilling
approximately 13,800 feet. The first Phase 1 exploration well drilled in 2005 was suspended, having
found no commercial quantities of hydrocarbons. In December 2005, the Company was granted an
extension of Phase 1 to May 31, 2006 provided the second Phase 1 exploration well is spud before
May 1, 2006. If the second Phase 1 exploration well is spud before May 1, 2006 but the Company is
unable to complete the drilling operation before May 31, 2006, CNPC will grant the Company a
further six-month extension to complete the drilling operation. In January 2006, the Company farmed
out a 10% working interest in the Zitong block to Mitsubishi, as discussed in Note 22. The Company,
with
56
Mitsubishi, is planning to spud a second Phase 1 exploration well in the second quarter of 2006
after which a decision will be made whether or not to enter into the next three-year exploration
phase (Phase 2). If the Company elects not to enter into Phase 2, it will be required to pay
CNPC, within 30 days after its election, a cash equivalent of its share of the deficiency in the
work program estimated to be $0.3 million after the drilling of the second Phase 1 well. If the
Company elects not to enter Phase 2, the costs related to the Zitong block in the approximate
amount of $5.3 million, which are not already included in the depletable base of the China full
cost pool, will be subject to the ceiling test. This could result in a ceiling test impairment
related to the China full cost pool in an amount, which is not determinable at this time.
Long Term Obligation
As part of the Merger, the Company assumed an obligation to pay $1.9 million in the event, and at
such time that, the sale of units incorporating the RTPTM Technology for petroleum
applications reach a total of $100 million. This obligation was recorded in the Companys
consolidated balance sheet as at December 31, 2005 as part of the net assets acquired in the
Merger.
Other Commitments
The Company assumed an obligation to advance to a subsidiary of Ensyn Corporation, formed from the
spin-off of Ensyns Renewables Business immediately prior to the Merger, up to approximately $0.4
million if this subsidiary cannot meet certain debt servicing ratios required under a Canadian
municipal government loan agreement. The loan principal is repayable in nine equal annual
installments commencing April 1, 2006 and ending April 1, 2014. Ensyn Corporation has agreed to
indemnify the Company for any amounts advanced to the subsidiary under the loan agreement.
The Company may provide indemnifications, in the course of normal operations, that are often
standard contractual terms to counterparties in certain transactions such as purchase and sale
agreements. The terms of these indemnifications will vary based upon the contract, the nature of
which prevents the Company from making a reasonable estimate of the maximum potential amounts that
may be required to be paid. The Companys management is of the opinion that any resulting
settlements relating to potential litigation matters or indemnifications would not materially
affect the financial position of the Company.
Lease Commitments
For the year ended December 31, 2005, the Company expended $0.6 million and $0.5 million for each
of the years ended December 31, 2004 and 2003 on operating leases relating to the rental of office
space, which expire between March 2007 and July 2010. Such leases frequently provide for renewal
options and require the Company to pay for utilities, taxes, insurance and maintenance expenses.
As at December 31, 2005, future net minimum lease payments for operating leases (excluding oil and
gas and other mineral leases) were the following:
|
|
|
|
|
2006 |
|
$ |
763 |
|
2007 |
|
|
608 |
|
2008 |
|
|
461 |
|
2009 |
|
|
287 |
|
2010 |
|
|
168 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
$ |
2,287 |
|
|
|
|
|
10. SHARE CAPITAL
The authorized capital of the Company consists of an unlimited number of common shares without par
value and an unlimited number of preferred shares without par value.
Private Placements
From 2003 to 2005, the Company closed nine special warrant financings by way of private placement
for net cash proceeds of $26.7 million in 2005, $20.4 million in 2004 and $24.1 million in 2003. A
special warrant is a security sold for cash which may be exercised to acquire, for no additional
consideration, a common share or, in certain circumstances, a common share and a common share
purchase warrant. As part of these special warrant financings, the Company issued 33,669,168 common
shares for cash, 2,453,988 common shares for the repayment of $4.0 million of convertible debt (See
Note 7) and 34,248,156 purchase warrants. Each purchase warrant entitles the holder to purchase
additional common shares of the Company at various exercise prices per share.
57
Purchase Warrants
The following reflects the changes in the Companys purchase warrants and common shares issuable
upon the exercise of the purchase warrants for the three-year period ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
Purchase |
|
|
Shares |
|
|
|
Warrants |
|
|
Issuable |
|
|
|
(thousands) |
|
|
|
|
Balance December 31, 2002 |
|
|
|
|
|
|
|
|
Purchase warrants issued for: |
|
|
|
|
|
|
|
|
Private placements |
|
|
10,779 |
|
|
|
6,015 |
|
|
|
|
|
|
|
|
Balance December 31, 2003 |
|
|
10,779 |
|
|
|
6,015 |
|
Purchase warrants issued for: |
|
|
|
|
|
|
|
|
Private placements |
|
|
7,173 |
|
|
|
3,587 |
|
Purchase warrants exercised |
|
|
(500 |
) |
|
|
(250 |
) |
|
|
|
|
|
|
|
Balance December 31, 2004 |
|
|
17,452 |
|
|
|
9,352 |
|
Purchase warrants issued for: |
|
|
|
|
|
|
|
|
Private placements |
|
|
16,296 |
|
|
|
16,296 |
|
Refinance of convertible debt |
|
|
2,000 |
|
|
|
2,000 |
|
Purchase warrants exercised |
|
|
(9,029 |
) |
|
|
(4,515 |
) |
Purchase warrants expired |
|
|
(1,250 |
) |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
Balance December 31, 2005 |
|
|
25,469 |
|
|
|
21,883 |
|
|
|
|
|
|
|
|
For the year ended December 31, 2005, 9,029,412 purchase warrants were exercised for the
purchase of 4,514,706 common shares at an average exercise price of U.S. $1.36 for a total of $6.1
million. For the year ended December 31, 2004, 500,000 purchase warrants were exercised for the
purchase of 250,000 common shares at an exercise price of U.S. $1.70 per share for $0.4 million.
As at December 31, 2005, the following purchase warrants were exercisable to purchase common shares
of the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
Price per |
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
Exercise |
|
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
Price per |
|
|
Issue |
|
Warrant |
|
Issued |
|
Exercisable |
|
Issuable |
|
Value |
|
Expiry Date |
|
Share |
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
U.S. $2.90
|
|
|
5,449 |
|
|
|
5,449 |
|
|
|
2,725 |
|
|
$ |
|
|
|
February 2006
|
|
U.S. $3.20 |
|
|
2004
|
|
U.S. $2.90
|
|
|
1,724 |
|
|
|
1,724 |
|
|
|
862 |
|
|
|
|
|
|
March 2006
|
|
U.S. $3.20 |
|
|
2005
|
|
Cdn. $3.10
|
|
|
4,100 |
|
|
|
4,100 |
|
|
|
4,100 |
|
|
|
2,412 |
|
|
April 2007
|
|
Cdn. $3.50 |
|
|
2005
|
|
Cdn. $3.10
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
534 |
|
|
July 2007
|
|
Cdn. $3.50 |
|
|
2005
|
|
U.S. $1.63
|
|
|
11,196 |
|
|
|
11,196 |
|
|
|
11,196 |
|
|
|
1,891 |
|
|
November 2007
|
|
U.S. $2.50 |
|
|
2005
|
|
n/a
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
313 |
|
|
November 2007
|
|
U.S. $2.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,469 |
|
|
|
25,469 |
|
|
|
21,883 |
|
|
$ |
5,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average exercise price of the exercisable purchase warrants as at December 31,
2005 was U.S. $2.69 per share.
The previously granted conversion rights attached to the convertible loans were cancelled in
November 2005 and the Company granted the lender 2,000,000 purchase warrants, each of which
entitles the holder to purchase one common share at a price of U.S. $2.00 per share until November
2007 (See Note 7).
The Company calculated a value of $5.2 million for the purchase warrants issued in 2005. This value
was calculated in accordance with the Black-Scholes pricing model using a weighted average
risk-free interest rate of 3.1%, a dividend yield of 0.0%, a weighted average volatility factor of
50.9% and an expected life of 2 years. The Company assigned no value to the purchase warrants
issued in 2004.
11. STOCK BASED COMPENSATION
The Company has an Employees and Directors Equity Incentive Plan under which it can grant stock
options to directors and eligible employees to purchase common shares, issue common shares to
directors and eligible employees for bonus awards and issue shares under a share purchase plan for
eligible employees.
58
Stock options are issued at not less than the fair market value on the date of the grant and
are conditional on continuing employment. Expiration and vesting periods are set at the discretion
of the Board of Directors. Stock options granted prior to March 1, 1999 vested over a two-year
period and expire ten years from date of issue. Stock options granted after March 1, 1999 vest over
four years and expire five to ten years from the date of issue.
Following is a summary of the stock option portion of the Companys Equity Incentive Plan,
including changes during the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
December 31, 2004 |
|
|
December 31, 2003 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
Number |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
|
of Stock |
|
|
Exercise |
|
|
of Stock |
|
|
Exercise |
|
|
of Stock |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
|
(thousands) |
|
|
(Cdn.$) |
|
|
(thousands) |
|
|
(Cdn.$) |
|
|
(thousands) |
|
|
(Cdn.$) |
|
Outstanding at beginning of year |
|
|
8,246 |
|
|
$ |
2.65 |
|
|
|
8,949 |
|
|
$ |
2.64 |
|
|
|
10,265 |
|
|
$ |
2.69 |
|
Granted |
|
|
3,664 |
|
|
$ |
2.84 |
|
|
|
608 |
|
|
$ |
2.52 |
|
|
|
840 |
|
|
$ |
4.95 |
|
Exercised |
|
|
(111 |
) |
|
$ |
1.52 |
|
|
|
(975 |
) |
|
$ |
2.43 |
|
|
|
(1,363 |
) |
|
$ |
3.39 |
|
Cancelled/forfeited |
|
|
(1,521 |
) |
|
$ |
6.14 |
|
|
|
(336 |
) |
|
$ |
2.96 |
|
|
|
(793 |
) |
|
$ |
4.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
10,278 |
|
|
$ |
2.21 |
|
|
|
8,246 |
|
|
$ |
2.65 |
|
|
|
8,949 |
|
|
$ |
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
|
6,547 |
|
|
$ |
1.74 |
|
|
|
6,698 |
|
|
$ |
2.44 |
|
|
|
6,974 |
|
|
$ |
2.20 |
|
The Company accounts for all stock options granted using the fair value based method of
accounting. This method was adopted retroactively effective January 1, 2004 for stock options
granted to employees and directors after January 1, 2002. Under this method, compensation costs
are recognized in the financial statements over the stock options vesting period using an
option-pricing model for determining the fair value of the stock options at the grant date. The
Company estimated a 24% and 20% forfeiture rate for stock options for 2005 and 2004, respectively,
for purposes of calculating the fair value on the date stock options are granted. Revisions in forfeiture estimates are reflected as a change in accounting
estimate in the period in which the revision occurs.
For the years ended December 31, 2005, 2004 and 2003 the Companys stock based compensation
was $2.1 million, $1.3 million and $0.5 million, respectively.
The foregoing was calculated in accordance with Black-Scholes options pricing model. The weighted
average grant-date fair value of stock options granted during 2005, 2004 and 2003 was Cdn.$1.72,
Cdn.$1.95 and Cdn.$3.99, respectively. The fair value of the stock options granted was estimated
with the following weighted average assumptions for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Assumptions used: |
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
|
3.5 |
% |
|
|
4.0 |
% |
|
|
4.1 |
% |
Dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Volatility factor |
|
|
77.3 |
% |
|
|
107.6 |
% |
|
|
99.4 |
% |
Expected life (years) |
|
|
4.0 |
|
|
|
4.0 |
|
|
|
4.0 |
|
The following table summarizes information respecting stock options outstanding and
exercisable as at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding |
|
Stock Options Exercisable |
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Range of |
|
Number |
|
Remaining |
|
Weighted-Average |
|
Number |
|
Weighted-Average |
Exercise Prices |
|
Outstanding |
|
Contractual Life |
|
Exercise Price |
|
Exercisable |
|
Exercise Price |
(Cdn.$) |
|
(thousands) |
|
(Years) |
|
(Cdn.$) |
|
(thousands) |
|
(Cdn.$) |
$0.50 to $2.00
|
|
|
4,178 |
|
|
|
2.7 |
|
|
$ |
0.62 |
|
|
|
4,022 |
|
|
$ |
0.57 |
|
$2.18 to $3.62
|
|
|
5,271 |
|
|
|
3.7 |
|
|
$ |
2.92 |
|
|
|
1,972 |
|
|
$ |
3.00 |
|
$5.37 to $7.00
|
|
|
829 |
|
|
|
2.5 |
|
|
$ |
5.73 |
|
|
|
553 |
|
|
$ |
5.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.50 to $7.00
|
|
|
10,278 |
|
|
|
3.2 |
|
|
$ |
2.21 |
|
|
|
6,547 |
|
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. RETIREMENT PLAN
In 2001, the Company adopted a defined contribution retirement or thrift plan (401(k) Plan) to
assist U.S. employees in providing for retirement or other future financial needs. Employees
contributions (up to the maximum allowed by U.S. tax laws) were matched 90% by the Company in 2005
and are planned to increase to a maximum of 100% in 2006. The Companys matching contributions to
the 401(k) Plan were $0.3 million for the year ended December 31, 2005 and $0.2 million for each of
the years ended December 31, 2004 and 2003.
59
13. SEGMENT INFORMATION
The Company has three reportable business segments: Oil and Gas, GTL and EOR.
Oil and Gas
The Company explores for, develops and produces crude oil and natural gas in the U.S. and in China.
In the U.S., the Companys exploration, development and production activities are primarily
conducted in California and Texas. In China, the Companys development and production activities
are conducted at the Dagang oil field located in Hebei Province and exploration activities in the
Zitong block located in Sichuan Province.
GTL
The Company holds a master license from Syntroleum to use its proprietary GTL technology to
convert natural gas into synthetic fuels. The master license allows the Company to use Syntroleums
proprietary process in an unlimited number of GTL projects throughout the world to convert
natural gas into an unlimited volume of ultra clean transportation fuels and other synthetic
petroleum products. The Company does not currently own or operate any GTL projects but in the
fourth quarter of 2005 entered into an MOU with Egyptian National Gas Holding Company to prepare a
feasibility study to construct and operate a GTL plant in Egypt. Plant capacity options of 45,000
and 90,000 barrels per day will be evaluated.
EOR
The Company seeks projects requiring relatively low initial capital outlays to which it can
apply innovative technology and enhanced recovery techniques in developing them. The most
significant element of the Companys EOR segment is the application of the RTPTM
Technology to upgrade heavy oil at facilities located in the field to produce lighter, more
valuable crude. In addition, an RTPTM facility can yield surplus energy for producing
steam and electricity used in heavy-oil production. The thermal energy from the RTPTM
process provides heavy-oil producers with an alternative to natural gas that now is widely used to
generate steam.
The Company maintains a corporate office in Canada with its operational office in the U.S. For this
note, any amounts for the corporate office in Canada are included in Corporate. The accounting
policies of the segments are the same as those disclosed in Note 2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
GTL |
|
|
EOR |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
14,069 |
|
|
$ |
15,731 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,800 |
|
Interest income |
|
|
30 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,099 |
|
|
|
15,738 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
29,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
5,001 |
|
|
|
2,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,603 |
|
General and administrative |
|
|
1,178 |
|
|
|
2,076 |
|
|
|
|
|
|
|
|
|
|
|
6,275 |
|
|
|
9,529 |
|
Business and product development |
|
|
|
|
|
|
|
|
|
|
1,307 |
|
|
|
3,671 |
|
|
|
|
|
|
|
4,978 |
|
Depletion and depreciation |
|
|
5,039 |
|
|
|
9,378 |
|
|
|
11 |
|
|
|
13 |
|
|
|
6 |
|
|
|
14,447 |
|
Interest expense and financing costs |
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
943 |
|
|
|
1,258 |
|
Write-downs and provision for impairment |
|
|
|
|
|
|
5,000 |
|
|
|
279 |
|
|
|
357 |
|
|
|
|
|
|
|
5,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,529 |
|
|
|
19,056 |
|
|
|
1,597 |
|
|
|
4,045 |
|
|
|
7,224 |
|
|
|
43,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Income) Loss |
|
$ |
(2,570 |
) |
|
$ |
3,318 |
|
|
$ |
1,597 |
|
|
$ |
4,045 |
|
|
$ |
7,122 |
|
|
$ |
13,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
6,541 |
|
|
$ |
30,722 |
|
|
$ |
1,056 |
|
|
$ |
4,982 |
|
|
$ |
|
|
|
$ |
43,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2005) |
|
$ |
48,070 |
|
|
$ |
65,020 |
|
|
$ |
14,609 |
|
|
$ |
107,869 |
|
|
$ |
5,309 |
|
|
$ |
240,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
GTL |
|
|
EOR |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
9,311 |
|
|
$ |
8,484 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,795 |
|
Interest income |
|
|
10 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,321 |
|
|
|
8,500 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
17,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
3,159 |
|
|
|
1,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,073 |
|
General and administrative |
|
|
990 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
5,325 |
|
|
|
7,275 |
|
Business and product development |
|
|
|
|
|
|
|
|
|
|
1,471 |
|
|
|
442 |
|
|
|
|
|
|
|
1,913 |
|
Depletion and depreciation |
|
|
4,594 |
|
|
|
2,864 |
|
|
|
16 |
|
|
|
4 |
|
|
|
4 |
|
|
|
7,482 |
|
Interest expense |
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184 |
|
|
|
379 |
|
Write-downs and provision for impairment |
|
|
16,350 |
|
|
|
|
|
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
16,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,288 |
|
|
|
5,738 |
|
|
|
1,737 |
|
|
|
446 |
|
|
|
5,513 |
|
|
|
38,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Income) Loss |
|
$ |
15,967 |
|
|
$ |
(2,762 |
) |
|
$ |
1,737 |
|
|
$ |
446 |
|
|
$ |
5,337 |
|
|
$ |
20,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
17,428 |
|
|
$ |
26,965 |
|
|
$ |
95 |
|
|
$ |
1,966 |
|
|
$ |
|
|
|
$ |
46,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets (As at December 31, 2004) |
|
$ |
48,465 |
|
|
$ |
44,960 |
|
|
$ |
13,867 |
|
|
$ |
2,441 |
|
|
$ |
8,753 |
|
|
$ |
118,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
China |
|
|
GTL |
|
|
EOR |
|
|
Corporate |
|
|
Total |
|
Oil and gas revenue |
|
$ |
5,466 |
|
|
$ |
4,103 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,569 |
|
Interest income |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,485 |
|
|
|
4,103 |
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
9,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,313 |
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,293 |
|
General and administrative |
|
|
2,109 |
|
|
|
1,176 |
|
|
|
|
|
|
|
|
|
|
|
3,595 |
|
|
|
6,880 |
|
Business and product development |
|
|
|
|
|
|
|
|
|
|
1,331 |
|
|
|
|
|
|
|
|
|
|
|
1,331 |
|
Depletion and depreciation |
|
|
2,321 |
|
|
|
1,484 |
|
|
|
20 |
|
|
|
|
|
|
|
4 |
|
|
|
3,829 |
|
Interest expense |
|
|
115 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
184 |
|
Write-down and provision for impairment |
|
|
20,000 |
|
|
|
|
|
|
|
3,321 |
|
|
|
|
|
|
|
|
|
|
|
23,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,858 |
|
|
|
4,667 |
|
|
|
4,672 |
|
|
|
|
|
|
|
3,641 |
|
|
|
39,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
21,373 |
|
|
$ |
564 |
|
|
$ |
4,672 |
|
|
$ |
|
|
|
$ |
3,570 |
|
|
$ |
30,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
8,386 |
|
|
$ |
6,213 |
|
|
$ |
792 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. DERIVATIVE ACTIVITIES
The Companys results of operations are sensitive mainly to fluctuations in oil and natural gas
prices. The Company may periodically use different types of derivative instruments to manage its
exposure to price volatility, thus mitigating fluctuations in commodity-related cash flows.
The Company entered into costless collar derivatives to hedge its cash flow from the sale of 500
barrels of oil production per day over two six-month periods starting October 2002 and June 2003.
The derivatives had ceiling prices of $30.45 and $28.95 per barrel for the June 2003 and October
2002 contracts, respectively, and a floor price of $24.00 per barrel using WTI as the index traded
on the NYMEX. Gains and losses on derivatives were recognized in the results of operations as
realized. For the year ended December 31, 2003, the Company had realized losses of $0.3 million on
derivative transactions. The derivative losses are included in oil and gas revenue.
For the years ended December 31, 2005 and 2004 the Company had no hedging activity.
15. PROVISION FOR IMPAIRMENT
The Company impaired its China oil and gas properties $5.0 million for the year ended December 31,
2005. As a result of production decline performance and drilling results from the wells drilled in
the northern blocks of the Dagang field, the Company reduced its estimate of the overall field
development program and revised the total proved reserves downward. Additionally, the Company
impaired 70% of its costs incurred in the Zitong block due to an unsuccessful first exploration
well resulting in those costs being
61
included with the carrying value of proved properties for the ceiling test calculation. Prices used
in calculating the expected future cash flows were based on the following benchmark prices adjusted
for gravity, transportation and other factors as required by sales agreements:
|
|
|
|
|
|
|
|
|
|
|
As at December 31. 2005 |
|
|
|
West Texas |
|
|
|
|
|
|
Intermediate |
|
|
Henry Hub |
|
|
|
(per Bbl) |
|
|
(per Mcf) |
|
2006 |
|
$ |
57.00 |
|
|
$ |
10.50 |
|
2007 |
|
$ |
55.00 |
|
|
$ |
8.75 |
|
2008 |
|
$ |
51.00 |
|
|
$ |
7.50 |
|
2009 |
|
$ |
48.00 |
|
|
$ |
7.00 |
|
2010 |
|
$ |
46.50 |
|
|
$ |
6.75 |
|
2011 |
|
$ |
45.00 |
|
|
$ |
6.50 |
|
2012 |
|
$ |
45.00 |
|
|
$ |
6.50 |
|
2013 |
|
$ |
46.00 |
|
|
$ |
6.65 |
|
2014 |
|
$ |
46.75 |
|
|
$ |
6.75 |
|
2015 |
|
$ |
47.75 |
|
|
$ |
6.90 |
|
2016 |
|
$ |
48.75 |
|
|
$ |
7.05 |
|
Thereafter |
|
2% per year |
|
2% per year |
The Company impaired its U.S. oil and gas properties $16.3 million for the year ended December
31, 2004 due to the evaluation of a number of its unproved properties, primarily in California,
plus the impairment of its producing fields at Knights Landing, Citrus and the southern expansion
at South Midway as costs incurred to add new reserves exceeded the expected future cash flows from
those properties. Prices used in calculating the expected future cash flows were based on the following benchmark prices adjusted
for gravity, transportation and other factors as required by sales agreements:
|
|
|
|
|
|
|
|
|
|
|
As at December 31. 2004 |
|
|
|
West Texas |
|
|
|
|
|
|
Intermediate |
|
|
Henry Hub |
|
|
|
(per Bbl) |
|
|
(per Mcf) |
|
2005 |
|
$ |
42.00 |
|
|
$ |
6.20 |
|
2006 |
|
$ |
40.00 |
|
|
$ |
6.00 |
|
2007 |
|
$ |
38.00 |
|
|
$ |
5.75 |
|
2008 |
|
$ |
36.00 |
|
|
$ |
5.50 |
|
2009 |
|
$ |
34.00 |
|
|
$ |
5.50 |
|
2010 to 2015 |
|
$ |
33.00 to $34.50 |
|
|
$ |
5.50 to $5.75 |
|
Thereafter |
|
2% per year |
|
2% per year |
The $20.0 million provision for impairment for the year ended December 31,2003 was due mainly
to an increase in the carrying costs of the Companys evaluated U.S. oil and gas properties
primarily in East Texas, Northwest Lost Hills and other California prospects when compared to the
estimated recoverable value of its U.S. proved reserves as at December 31, 2003. Such carrying
costs increased as a result of the decision, in the fourth quarter of 2003, to potentially farm-out
up to 50% of the Companys working interest to one or more partners to fund a test of Northwest
Lost Hills # 1-22. Additionally, evaluation of significant portions of the Companys acreage
positions in East Texas and the southern San Joaquin Basin in California was completed in 2003 and
were relinquished thus adding to the carrying value of the Companys proved U.S. oil and gas
properties. Prices used in calculating the expected future cash flows were based on the following
benchmark prices adjusted for gravity, transportation and other factors as required by sales
agreements:
|
|
|
|
|
|
|
|
|
|
|
As at December 31. 2003 |
|
|
|
West Texas |
|
|
|
|
|
|
Intermediate |
|
|
Henry Hub |
|
|
|
(per Bbl) |
|
|
(per Mcf) |
|
2004 |
|
$ |
29.00 |
|
|
$ |
5.10 |
|
2005 |
|
$ |
26.00 |
|
|
$ |
4.50 |
|
2006 |
|
$ |
25.00 |
|
|
$ |
4.35 |
|
2007 |
|
$ |
25.00 |
|
|
$ |
4.35 |
|
2008 |
|
$ |
25.00 |
|
|
$ |
4.35 |
|
2009 to 2014 |
|
$ |
25.00 |
|
|
$ |
4.35 |
|
Thereafter |
|
1.5% per year |
|
1.5% per year |
16. INCOME TAXES
The Company and its subsidiaries are required to individually file tax returns in each of the
jurisdictions in which they operate. The provision for income taxes differs from the amount
computed by applying the statutory income tax rate to the net losses before income taxes. The
combined Canadian federal and provincial statutory rates as at December 31, 2005, 2004 and 2003
were 33.6%, 33.6% and 43.2%, respectively. The sources and tax effects for the differences were as
follows:
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Tax benefit computed at the combined Canadian federal and
provincial statutory income tax rates |
|
$ |
(4,543 |
) |
|
$ |
(6,968 |
) |
|
$ |
(12,832 |
) |
Effect of change in effective income tax rates on future tax assets |
|
|
|
|
|
|
(488 |
) |
|
|
|
|
Foreign net losses affected at lower income tax rates |
|
|
1,457 |
|
|
|
(246 |
) |
|
|
3,251 |
|
Expiry of tax loss carry-forwards |
|
|
1,734 |
|
|
|
977 |
|
|
|
569 |
|
Effect of change in foreign exchange rates |
|
|
(659 |
) |
|
|
(3,433 |
) |
|
|
(522 |
) |
Stock-based compensation not deductible for income tax purposes |
|
|
756 |
|
|
|
375 |
|
|
|
|
|
Tax credit carry-forward |
|
|
(362 |
) |
|
|
(1,094 |
) |
|
|
|
|
Change in prior year estimate of tax loss carry-forwards |
|
|
(368 |
) |
|
|
1,756 |
|
|
|
(239 |
) |
Permanent differences related to U.S. royalty interests acquired |
|
|
|
|
|
|
1,250 |
|
|
|
710 |
|
Other |
|
|
16 |
|
|
|
(5 |
) |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,969 |
) |
|
|
(7,876 |
) |
|
|
(8,893 |
) |
Valuation allowance |
|
|
1,969 |
|
|
|
7,876 |
|
|
|
8,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Significant components of the Companys future net income tax assets and liabilities as at
December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
Future Income Tax |
|
|
Future Income Tax |
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
Oil and gas properties and investments |
|
$ |
|
|
|
$ |
(19,673 |
) |
|
$ |
|
|
|
$ |
(11,560 |
) |
Intangibles |
|
|
|
|
|
|
(36,746 |
) |
|
|
|
|
|
|
|
|
Tax loss carry-forwards |
|
|
71,774 |
|
|
|
|
|
|
|
58,842 |
|
|
|
|
|
Tax credit carry-forward |
|
|
1,456 |
|
|
|
|
|
|
|
1,094 |
|
|
|
|
|
Valuation allowance |
|
|
(16,811 |
) |
|
|
|
|
|
|
(48,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
56,419 |
|
|
$ |
(56,419 |
) |
|
$ |
11,560 |
|
|
$ |
(11,560 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the uncertainty of utilizing these net income tax assets, the Company has made a
valuation allowance of an equal amount against the potential recoverable amounts.
The tax loss carry-forwards in Canada are Cdn. $44.2 million and in the U.S. $87.3 million,
including $9.6 million tax losses carried forward from Ensyn. The tax loss carry-forwards in Canada
expire between 2006 and 2012 and in the U.S. between 2016 and 2025. In China, the Company has
available for carry-forward against future Chinese income $68.7 million of cost basis. The loss of
approximately Cdn. $55.3 million from the Russian operations in 2000, being the aggregate
investment, not including accounting write-downs, less proceeds received on settlement is a capital
loss for Canadian income tax purposes, available for carry-forward against future Canadian capital
gains indefinitely and is not included in the future income tax assets above.
17. NET LOSS PER SHARE
Had the Company generated net earnings during the years presented, the earnings per share
calculations for the years presented would have included the following weighted average items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
(thousands of shares) |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Richfirst conversion rights |
|
|
9,631 |
|
|
|
9,537 |
|
|
|
|
|
Stock options |
|
|
3,211 |
|
|
|
3,796 |
|
|
|
3,535 |
|
Purchase warrants |
|
|
862 |
|
|
|
2,107 |
|
|
|
556 |
|
Convertible debt |
|
|
|
|
|
|
|
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,704 |
|
|
|
15,440 |
|
|
|
4,590 |
|
|
|
|
|
|
|
|
|
|
|
Richfirst had the right to exchange its working interest in the Dagang field for common shares
in the Company at any time during an eighteen-month period ended December 2005. For purposes of
this calculation, the number of the Companys common shares issuable to Richfirst upon conversion
were based on Richfirsts initial investment in the Dagang field of $20.0 million converted at the
average of the monthly high and low trading prices of the Companys common shares on the Toronto
Stock Exchange at the average monthly U.S. dollar to Canadian dollar exchange rates during the
eighteen-month period.
Additionally, the earnings per share calculations would not have included the following weighted
average items because the exercise prices exceeded the average market prices of the common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
(thousands of shares) |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Stock options |
|
|
5,103 |
|
|
|
3,669 |
|
|
|
3,802 |
|
Purchase warrants |
|
|
9,689 |
|
|
|
4,082 |
|
|
|
140 |
|
Convertible debt |
|
|
1,161 |
|
|
|
|
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,953 |
|
|
|
7,751 |
|
|
|
4,248 |
|
|
|
|
|
|
|
|
|
|
|
63
18. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for each of the years ended December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Supplementary Information
Regarding Non-Cash Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities, non-cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
Merger (Note 20) |
|
$ |
75,000 |
|
|
$ |
|
|
|
$ |
|
|
Refinance of convertible debt (Note 7) |
|
|
4,000 |
|
|
|
|
|
|
|
|
|
Conversion of debt |
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
79,000 |
|
|
$ |
|
|
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year include the following: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,138 |
|
|
$ |
317 |
|
|
$ |
96 |
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(1,635 |
) |
|
$ |
(1,949 |
) |
|
$ |
(201 |
) |
Prepaid and other current assets |
|
|
16 |
|
|
|
(403 |
) |
|
|
282 |
|
Accounts payable and accrued liabilities |
|
|
1,840 |
|
|
|
1,704 |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
(648 |
) |
|
|
1,031 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,982 |
) |
|
|
(708 |
) |
|
|
|
|
Prepaid and other current assets |
|
|
457 |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
14,547 |
|
|
|
3,972 |
|
|
|
(537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
12,022 |
|
|
|
3,264 |
|
|
|
(537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,243 |
|
|
$ |
2,616 |
|
|
$ |
494 |
|
|
|
|
|
|
|
|
|
|
|
19. RELATED PARTY TRANSACTIONS
The Company has entered into agreements with a number of entities, which are related through common
directors or shareholders, to provide administrative or technical personnel, office space or
facilities. The Company is billed on a cost recovery basis. The costs incurred in the normal course
of business with respect to the above arrangements amounted to $3.0 million, $1.6 million and $1.3
million for the years ended December 31, 2005, 2004 and 2003, respectively. As at December 31, 2005
and 2004, amounts included in accounts payable under these arrangements were $0.3 million and $0.1
million, respectively.
20. MERGER
On April 15, 2005, the Company and Ensyn completed the Merger in which the Company paid $10.0
million in cash and issued approximately 30 million Ivanhoe common shares (Merger Shares) in
exchange for all of the issued and outstanding Ensyn common shares. Ten million of the Merger
Shares issued were deposited in an escrow fund and are being held to secure certain obligations on
the part of the former Ensyn stockholders to indemnify the Company for damages in the event of any
breaches of representations, warranties and covenants in the Merger Agreement and certain
liabilities, including those arising from any failure by Ensyn to meet certain development
milestones set out in the Merger Agreement.
As at December 31, 2005, the Company incurred $4.2 million of costs associated with the Merger,
including $1.0 million to acquire an option to purchase an additional 5% of EPIL, which expired,
unexercised, in January 2005. The total purchase consideration and cost of the Merger was $89.2
million and has been allocated to the net assets acquired from Ensyn as follows:
64
|
|
|
|
|
Purchase Consideration |
|
|
|
|
29,999,886 shares of Ivanhoe at $2.50 per share. |
|
$ |
75,000 |
|
Cash |
|
|
10,000 |
|
|
|
|
|
|
|
|
85,000 |
|
Merger related costs |
|
|
4,228 |
|
|
|
|
|
Total purchase consideration and cost of the Merger |
|
$ |
89,228 |
|
|
|
|
|
|
|
|
|
|
Net Assets Acquired |
|
|
|
|
Cash |
|
$ |
21 |
|
Non-cash working capital, net |
|
|
(117 |
) |
Oil and gas properties and investments |
|
|
4,561 |
|
Intangible asset |
|
|
89,759 |
|
Asset retirement obligation |
|
|
(96 |
) |
Long term obligation (Note 9) |
|
|
(1,900 |
) |
Less : previous investment in EPIL |
|
|
(3,000 |
) |
|
|
|
|
|
|
$ |
89,228 |
|
|
|
|
|
21. ENSYN AGREEMENTS
RTPTM Joint Venture
As part of the Merger, the Company acquired a 50% interest in a joint venture (RTPTM
Joint Venture), which owned the RTPTM CDF and exclusive right to manufacture
RTPTM facilities, at cost plus 25%, or be paid a fixed fee if the RTPTM
facilities were manufactured by any party other than the RTPTM Joint Venture. In
November 2005, the Company acquired the remaining 50% in the joint venture for $6.75 million, which
effectively dissolved the joint venture. Accordingly, 100% of the net assets of the
RTPTM Joint Venture were included in the Companys consolidated balance sheet as at
December 31, 2005. The Company operates the RTPTM CDF and incurred $1.6 million to
operate the RTPTM CDF from the date of the Merger to December 31, 2005, which costs are
included in business and product development expenses. The RTPTM CDF generated no
revenues from the date of the Merger to December 31, 2005.
In 2003, Ensyn (which changed its name following the Merger to Ivanhoe Energy HTL Inc. (IE HTL))
entered into an agreement with Aera Energy LLC (Aera) providing for the construction of the
RTPTM CDF on Aeras property in Californias San Joaquin Basin to demonstrate the
commercial viability of the RTPTM Technology. The RTPTM Joint Venture
partners agreed to fund the construction of an RTPTM CDF, which is now 100% owned by the
Company as discussed above in this Note 21. Within six months after completing the RTPTM
CDFs testing and demonstration period, which is currently estimated to be December 31, 2006, the
Company is responsible for dismantling the facility and restoring the Aera site to its original
condition (See Note 8).
ConocoPhillips Canada Resources Corp.
Under a pre-existing agreement between IE HTL and ConocoPhillips Canada Resources Corp.
(ConocoPhillips Canada), certain non-exclusive rights to use the RTP Technology for petroleum
applications in Canada were granted. ConocoPhillips Canada has the right, through August 2010, to
place orders for RTP facilities with input capacity of up to 250,000 barrels-per-day. Should
ConocoPhillips Canada install RTP facilities, IE HTL is entitled to receive royalties per barrel
after the first 50,000 barrels-per day of feedstock input capacity.
22. SUBSEQUENT EVENTS
In January 2006, the Company farmed-out 10% of its working interest in the Zitong block to
Mitsubishi for $4.0 million subject to the approval of CNPC and PetroChina. Mitsubishi has the
option to increase its participating interest to 20% by paying $0.4 million plus costs per percentage point prior to any discovery, or $8.0 million plus costs for an
additional 10% interest after completion and testing of the first well drilled under the farm-out
agreement.
The January 2004 Dagang field farm-out agreement between the Company and Richfirst provided
Richfirst with the right to convert its working interest in the Dagang field for the Companys
common shares at any time prior to eighteen months after closing the farm-out agreement. Richfirst
elected to convert its 40% working interest in the Dagang field and in February 2006 the Company
acquired Richfirsts 40% working interest for $27.4 million consisting of 8,591,434 of the
Companys common shares for $20.0 million and a non-interest bearing, unsecured note payable of
approximately $7.4 million. The note is payable in 36 equal monthly installments with the initial
payment due March 31, 2006. The Company has the right, during the three-year loan repayment period,
to require Richfirst
65
to convert the remaining balance of the loan into common shares of Sunwing Energy Ltd
(Sunwing), the Companys wholly-owned subsidiary, or another company owning all of the
outstanding shares of Sunwing, subject to Sunwing or the other company having obtained a listing of
its common shares on a prescribed stock exchange.
In February 2006, the Company signed a non-binding MOU regarding a proposed merger of Sunwing with
China Mineral Acquisition Corporation (CMA), an inactive U.S. public corporation. If the merger
is completed, CMA will effectively acquire all of the issued and outstanding shares of Sunwing for
an aggregate acquisition price of $100 million subject to working capital and long-term debt
adjustments at closing. The Company will receive common stock of CMA and it is expected that the
Company will own between 75% and 80% of the issued and outstanding shares of CMA after the merger.
This transaction is subject to regulatory approval, negotiation of definitive documentation,
completion of satisfactory due diligence, board approvals and the approval of CMA shareholders.
23. ADDITIONAL DISCLOSURES REQUIRED UNDER U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
Shareholders Equity and Oil and Gas Properties and Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 |
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and |
|
|
Share Capital |
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Investments |
|
|
and Warrants |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
Canadian GAAP |
|
$ |
119,654 |
|
|
$ |
296,238 |
|
|
$ |
3,820 |
|
|
$ |
(95,291 |
) |
|
$ |
204,767 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated capital |
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
(316 |
) |
|
|
(3,432 |
) |
|
|
3,748 |
|
|
|
|
|
Ascribed value of shares issued for U.S.
royalty interests, net |
|
|
1,358 |
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
Provision for impairment |
|
|
(8,150 |
) |
|
|
|
|
|
|
|
|
|
|
(8,150 |
) |
|
|
(8,150 |
) |
Depletion adjustments due to differences in
provision for impairment |
|
|
1,562 |
|
|
|
|
|
|
|
|
|
|
|
1,562 |
|
|
|
1,562 |
|
GTL and EOR development costs expensed |
|
|
(10,712 |
) |
|
|
|
|
|
|
|
|
|
|
(10,712 |
) |
|
|
(10,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
103,712 |
|
|
$ |
371,735 |
|
|
$ |
388 |
|
|
$ |
(183,298 |
) |
|
$ |
188,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2004 |
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
Oil and Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and |
|
|
|
|
|
|
Contributed |
|
|
Accumulated |
|
|
|
|
|
|
Investments |
|
|
Share Capital |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
Canadian GAAP |
|
$ |
86,551 |
|
|
$ |
183,617 |
|
|
$ |
1,748 |
|
|
$ |
(81,779 |
) |
|
$ |
103,586 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in stated capital |
|
|
|
|
|
|
74,455 |
|
|
|
|
|
|
|
(74,455 |
) |
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
(300 |
) |
|
|
(1,660 |
) |
|
|
1,960 |
|
|
|
|
|
Ascribed value of shares issued for U.S.
royalty interests, net |
|
|
1,358 |
|
|
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
Provision for impairment |
|
|
(8,650 |
) |
|
|
|
|
|
|
|
|
|
|
(8,650 |
) |
|
|
(8,650 |
) |
Depletion adjustments due to differences in
provision for impairment |
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
482 |
|
|
|
482 |
|
GTL and EOR development costs expensed |
|
|
(5,884 |
) |
|
|
|
|
|
|
|
|
|
|
(5,884 |
) |
|
|
(5,884 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
73,857 |
|
|
$ |
259,130 |
|
|
$ |
88 |
|
|
$ |
(168,326 |
) |
|
$ |
90,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
Shareholders Equity
In June 1999, the shareholders approved a reduction of stated capital in respect of the common
shares by an amount of $74.5 million being equal to the accumulated deficit as at December 31,
1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized except
in the case of a quasi reorganization. The effect of this is that under U.S. GAAP, share capital
and accumulated deficit are increased by $74.5 million as at December 31, 2005 and 2004.
For Canadian GAAP, the Company accounts for all stock options granted to employees and directors
since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. For U.S. GAAP, the Company continues to apply APB Opinion No. 25, as interpreted by
FASB Interpretation No. 44, in accounting for its stock option plan and does not recognize
compensation costs in its financial statements for stock options issued to employees and directors.
This resulted in a reduction of $3.7 million and $2.0 million in the accumulated deficit as at
December 31, 2005 and 2004, respectively, equal to accumulated stock based compensation for stock
options granted to employees and directors since January 1, 2002 expensed under Canadian GAAP.
Oil and Gas Properties and Investments
For U.S. GAAP purposes, the aggregate value attributed to the acquisition of U.S. royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
There are certain differences between the full cost method of accounting for oil and gas properties
as applied in Canada and as applied in the U.S. The principal difference was in the method of
performing ceiling test evaluations under the full cost method of accounting rules. Under Canadian
GAAP prior to January 2004, impairment of oil and gas properties was based on the amount by which a
cost centers carrying value exceeded its undiscounted future net cash flows from proved reserves
using period-end, non-escalated prices and costs, less an estimate for future general and
administrative expenses, financing costs and income taxes. As more fully described in Note 2 Oil
and Gas Properties, effective January 2004, Canadian GAAP requires recognition and measurement
processes to assess impairment of oil and gas properties using estimates of future oil and gas
prices and costs plus the cost of unproved properties that have been excluded from the depletion
calculation. In the measurement of the impairment, the future net cash flows of a cost centers
proved and probable reserves are discounted using a risk-free interest rate.
In the ceiling test evaluation for U.S. GAAP purposes, future net cash flows from proved reserves
using period-end, non-escalated prices and costs, are discounted to present value at 10% per annum
and compared to the carrying value of oil and gas properties. The Company performed the ceiling
test in accordance with U.S. GAAP and determined that for 2005 an impairment provision of $1.7
million was required on its China properties compared to a $5.0 million impairment provision under
Canadian GAAP. For the Companys U.S. properties, a $2.8 million impairment was required for 2005
on its U.S. properties compared to no impairment being required for Canadian GAAP. The differences
in the ceiling test impairments by period for the U.S. and China properties between U.S. and
Canadian GAAP as at December 31, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling Test Impairments |
|
|
(Increase) |
|
|
|
U.S. GAAP |
|
|
Canadian GAAP |
|
|
Decrease |
|
U.S. Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
$ |
34,000 |
|
|
$ |
34,000 |
|
|
$ |
|
|
2004 |
|
|
15,000 |
|
|
|
16,350 |
|
|
|
1,350 |
|
2005 |
|
|
2,800 |
|
|
|
|
|
|
|
(2,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
51,800 |
|
|
|
50,350 |
|
|
|
(1,450 |
) |
|
|
|
|
|
|
|
|
|
|
China Properties |
|
|
|
|
|
|
|
|
|
|
|
|
Prior to 2004 |
|
|
10,000 |
|
|
|
|
|
|
|
(10,000 |
) |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
1,700 |
|
|
|
5,000 |
|
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,700 |
|
|
|
5,000 |
|
|
|
(6,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,500 |
|
|
$ |
55,350 |
|
|
$ |
(8,150 |
) |
|
|
|
|
|
|
|
|
|
|
The differences in the amount of impairment provisions between U.S. and Canadian GAAP resulted
in a reduction in accumulated depletion of $1.6 million and $0.5 million as at December 31, 2005
and 2004, respectively.
As more fully described under Investments in EOR and GTL Projects in Note 2, for Canadian GAAP
the Company capitalizes
certain costs incurred for GTL and EOR projects subsequent to executing an MOU to determine the
technical and commercial feasibility of a project, including studies for the marketability for the
projects products. If no definitive agreement is reached, then the
67
projects capitalized costs,
which are deemed to have no future value, are written down and charged to the results of operations
with a corresponding reduction in the investments in GTL and EOR assets. For U.S. GAAP,
feasibility, marketing and related costs incurred prior to executing a GTL or EOR definitive
agreement are considered to be research and development and are expensed as incurred. As at
December 31, 2005 and 2004, the Company capitalized $10.7 million and $5.9 million, respectively,
for Canadian GAAP, which was expensed for U.S. GAAP purposes.
Consolidated Statements of Loss
The application of U.S. GAAP had the following effects on net loss and net loss per share as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Net |
|
|
Net Loss |
|
|
Net |
|
|
Net Loss |
|
|
Net |
|
|
Net Loss |
|
|
|
Loss |
|
|
Per Share |
|
|
Loss |
|
|
Per Share |
|
|
Loss |
|
|
Per Share |
|
Canadian GAAP |
|
$ |
13,512 |
|
|
$ |
0.07 |
|
|
$ |
20,725 |
|
|
$ |
0.12 |
|
|
$ |
30,179 |
|
|
$ |
0.20 |
|
Stock based compensation expense |
|
|
(1,788 |
) |
|
|
(0.01 |
) |
|
|
(1,173 |
) |
|
|
(0.01 |
) |
|
|
(476 |
) |
|
|
|
|
Provision for impairment |
|
|
(500 |
) |
|
|
|
|
|
|
(1,350 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
Depletion adjustments due to differences in
provision for impairment |
|
|
(1,080 |
) |
|
|
(0.01 |
) |
|
|
(316 |
) |
|
|
|
|
|
|
(88 |
) |
|
|
|
|
GTL and EOR development costs expensed, net |
|
|
4,828 |
|
|
|
0.02 |
|
|
|
1,810 |
|
|
|
0.02 |
|
|
|
(2,529 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
14,972 |
|
|
|
0.07 |
|
|
$ |
19,696 |
|
|
$ |
0.12 |
|
|
$ |
27,086 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S.
GAAP (in thousands) |
|
|
|
|
|
|
195,803 |
|
|
|
|
|
|
|
167,612 |
|
|
|
|
|
|
|
150,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As more fully discussed under Stock Based Compensation in Note 2, as at January 1, 2004 the
Company changed its accounting policy, for Canadian GAAP, to recognize compensation costs using the
fair value based method of accounting for stock options granted to employees and directors after
January 1, 2002. For U.S. GAAP, the Company continues to apply APB Opinion No. 25, as interpreted
by FASB Interpretation No. 44, in accounting for its stock option plan and does not recognize
compensation costs in its financial statements for stock options issued to employees and directors.
This resulted in a reduction of $1.8 million, $1.2 million and $0.5 million in the net losses for
the years ended December 31, 2005, 2004 and 2003, respectively.
As discussed under Oil and Gas Properties and Investments in this note, there is a difference in
performing the ceiling test evaluation under the full cost method of accounting between U.S. and
Canadian GAAP. Application of the ceiling test evaluation under U.S. GAAP has resulted in an
accumulated net increase in impairment provisions on the Companys U.S. and China oil and gas
properties of $8.2 million as at December 31, 2005. This net increase in U.S. GAAP impairment
provisions has resulted in lower depletion rates for U.S. GAAP purposes and a reduction of $1.1
million, $0.3 million and $0.1 million in the net losses for the years ended December 31, 2005,
2004 and 2003, respectively.
As more fully described under Oil and Gas Properties and Investments in this note, for Canadian
GAAP, feasibility, marketing and related costs incurred prior to executing a GTL or EOR definitive
agreement are capitalized and are subsequently written down upon determination that a projects
future value has been impaired. For U.S. GAAP, such costs are considered to be research and
development and are expensed as incurred. For the years ended December 31, 2005 and 2004, the
Company expensed $4.8 million and $1.8 million, respectively, in excess of the Canadian GAAP
write-downs during those corresponding years. For the year ended December 31, 2003, the Company
expensed $2.5 million less for U.S. GAAP than the write-down recognized for Canadian GAAP.
Stock Based Compensation
Had stock based compensation expense been determined based on fair value at the stock option grant
date, consistent with the method of SFAS No. 123, Accounting for Stock Based Compensation, the
Companys net loss and net loss per share would have been increased to the pro forma amounts
indicated below:
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net loss under U.S. GAAP |
|
$ |
14,972 |
|
|
$ |
19,696 |
|
|
$ |
27,086 |
|
Stock-based compensation expense determined under the fair
value based method for employee and director awards |
|
|
1,911 |
|
|
|
1,869 |
|
|
|
1,682 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss under U.S. GAAP |
|
$ |
16,883 |
|
|
$ |
21,565 |
|
|
$ |
28,768 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share under U.S. GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
0.18 |
|
Pro forma |
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares under U.S. GAAP (in
thousands) |
|
|
195,803 |
|
|
|
167,612 |
|
|
|
150,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options granted during the period (thousands) |
|
|
2,889 |
|
|
|
458 |
|
|
|
690 |
|
Weighted average exercise price |
|
$ |
2.41 |
|
|
$ |
1.88 |
|
|
$ |
4.00 |
|
Weighted average fair value of options granted during the year |
|
$ |
1.52 |
|
|
$ |
1.40 |
|
|
$ |
2.83 |
|
Stock based compensation for U.S. GAAP was calculated in accordance with the Black Scholes
option-pricing model using the same assumptions as used for Canadian GAAP.
Pro Forma Effect of Merger
The Companys U.S. GAAP consolidated results of operations for the year ended December 31, 2005
included a net loss of $2.0 million, or $0.01 per share, associated with the operations acquired
from Ensyn after the completion of the Merger on April 15, 2005. Had the Merger been completed on
January 1, 2005 or 2004, the pro forma revenue, net loss and net loss per share of the merged
entity for the years ended December 31, 2005 and 2004 would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
(unaudited) |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
|
|
|
|
Net |
|
|
Net Loss |
|
|
|
Revenue |
|
|
Loss |
|
|
Per Share |
|
|
Revenue |
|
|
Loss |
|
|
Per Share |
|
As reported |
|
$ |
29,939 |
|
|
$ |
14,972 |
|
|
$ |
0.07 |
|
|
$ |
17,997 |
|
|
$ |
19,696 |
|
|
$ |
0.12 |
|
Pro forma adjustments |
|
|
736 |
|
|
|
730 |
|
|
|
|
|
|
|
371 |
|
|
|
2,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,675 |
|
|
$ |
15,702 |
|
|
$ |
0.07 |
|
|
$ |
18,368 |
|
|
$ |
21,944 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number
of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
204,186 |
|
|
|
|
|
|
|
|
|
|
|
197,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flow
As a result of the expensing of GTL and EOR development costs required under U.S. GAAP, the
statement of cash flow as reported would result in a cash surplus from operating activities of $3.9
million and $2.0 million for the years ended December 31, 2005 and 2004 and a cash deficiency from
operating activities of $2.3 million for the year ended December 31, 2003. Additionally, capital
investments reported under investing activities would be $37.8 million, $44.4 million and $14.6
million for the years ended December 31, 2005, 2004 and 2003, respectively.
Additional U.S. GAAP Disclosures
Oil and Gas Properties and Investments
The categories of costs included in Oil and Gas Properties and Investments, including the U.S.
GAAP adjustments discussed in this note were as follows:
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005 |
|
|
As at December 31, 2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Property acquisition costs |
|
$ |
20,613 |
|
|
$ |
2,418 |
|
|
$ |
23,031 |
|
|
$ |
22,295 |
|
|
$ |
2,418 |
|
|
$ |
24,713 |
|
Royalty rights acquired |
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
|
|
10,582 |
|
|
|
|
|
|
|
10,582 |
|
Exploration costs |
|
|
41,289 |
|
|
|
15,525 |
|
|
|
56,814 |
|
|
|
35,120 |
|
|
|
8,594 |
|
|
|
43,714 |
|
Development costs |
|
|
38,272 |
|
|
|
58,861 |
|
|
|
97,133 |
|
|
|
35,456 |
|
|
|
35,105 |
|
|
|
70,561 |
|
Commercial demonstration facility |
|
|
9,600 |
|
|
|
|
|
|
|
9,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Support equipment and general
property |
|
|
556 |
|
|
|
315 |
|
|
|
871 |
|
|
|
480 |
|
|
|
270 |
|
|
|
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,912 |
|
|
|
77,119 |
|
|
|
198,031 |
|
|
|
103,933 |
|
|
|
46,387 |
|
|
|
150,320 |
|
Accumulated depletion and
depreciation |
|
|
(16,015 |
) |
|
|
(14,804 |
) |
|
|
(30,819 |
) |
|
|
(11,197 |
) |
|
|
(6,266 |
) |
|
|
(17,463 |
) |
Provision for impairment |
|
|
(51,800 |
) |
|
|
(11,700 |
) |
|
|
(63,500 |
) |
|
|
(49,000 |
) |
|
|
(10,000 |
) |
|
|
(59,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,097 |
|
|
$ |
50,615 |
|
|
$ |
103,712 |
|
|
$ |
43,736 |
|
|
$ |
30,120 |
|
|
$ |
73,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. development costs as at December 31, 2005, 2004 and 2003 included $1.5 million, $0.6
million and $0.4 million, respectively, of asset retirement costs.
As at December 31, 2005, the costs of unproved properties included in oil and gas properties, which
have been excluded from the depletion and ceiling test calculations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2003 |
|
Property acquisition costs |
|
$ |
3,058 |
|
|
$ |
(247 |
) |
|
$ |
621 |
|
|
$ |
429 |
|
|
$ |
2,255 |
|
Royalty rights acquired |
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659 |
|
Exploration costs |
|
|
11,311 |
|
|
|
5,116 |
|
|
|
4,493 |
|
|
|
751 |
|
|
|
951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,028 |
|
|
$ |
4,869 |
|
|
$ |
5,114 |
|
|
$ |
1,180 |
|
|
$ |
3,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of unproved oil and gas properties by prospect for the U.S. and
China cost centers as at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to |
|
|
|
Total |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2003 |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAK Ranch |
|
|
3,275 |
|
|
|
1,221 |
|
|
|
2,054 |
|
|
|
|
|
|
|
|
|
North Yowlumne |
|
|
1,469 |
|
|
|
292 |
|
|
|
347 |
|
|
|
507 |
|
|
|
323 |
|
East Texas |
|
|
903 |
|
|
|
(59 |
) |
|
|
51 |
|
|
|
7 |
|
|
|
904 |
|
Knights Landing |
|
|
1,848 |
|
|
|
1,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin Basin prospects other |
|
|
2,213 |
|
|
|
60 |
|
|
|
193 |
|
|
|
22 |
|
|
|
1,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,708 |
|
|
|
3,362 |
|
|
|
2,645 |
|
|
|
536 |
|
|
|
3,165 |
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zitong block |
|
|
5,320 |
|
|
|
1,507 |
|
|
|
2,469 |
|
|
|
644 |
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,028 |
|
|
$ |
4,869 |
|
|
$ |
5,114 |
|
|
$ |
1,180 |
|
|
$ |
3,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evaluation of the North Yowlumne, East Texas and Zitong block prospects will be conducted
during 2006 with the completion of drilling and/or testing of exploration wells planned or in
process. In addition, the Company expects to complete its evaluation of the production response to
the continuous steam injection pilot program at the LAK Ranch field during 2006 and decide whether
or not to proceed with the next phase of field development using enhanced oil recovery techniques.
The Company expects to complete significant or full evaluations of the aforementioned properties in
2006 at which time their costs will be included in the depletion and ceiling test calculations, as
appropriate.
Accounts Payable and Accrued Liabilities
The following was the breakdown of accounts payable and accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2005 |
|
|
2004 |
|
Accounts payable and accruals |
|
$ |
23,955 |
|
|
$ |
8,745 |
|
Accrued salaries and related expenses |
|
|
1,397 |
|
|
|
929 |
|
Accrued interest |
|
|
22 |
|
|
|
11 |
|
Other accruals |
|
|
417 |
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
$ |
25,791 |
|
|
$ |
9,845 |
|
|
|
|
|
|
|
|
70
Impact of New and Pending U.S. GAAP Accounting Standards
In December 2004, the Financial Accounting Standards Board (FASB) issued a revision to SFAS No.
123, Accounting for Stock Based Compensation which supersedes APB No. 25, Accounting for Stock
Issued to Employees. This statement (SFAS No.
123(R)) requires measurement of the cost of employee services received in exchange for an award of
equity instruments based on the fair value of the award on the date of the grant and recognition of
the cost in the results of operations over the period during which an employee is required to
provide service in exchange for the award. No compensation cost is recognized for equity
instruments for which employees do not render the requisite service. The Company applies APB
Opinion No. 25, as interpreted by FASB Interpretation No. 44, in accounting for awards issued from
its stock option plan and does not recognize compensation costs in its U.S. GAAP financial
statements for stock options issued to its employees and directors. This statement is effective for
the first fiscal year that begins after June 15, 2005 and may be implemented on a modified
prospective or retrospective basis. The Company has elected to implement this statement on a
modified prospective basis starting in the first quarter of 2006. Under the modified prospective
basis the Company would recognize stock based compensation in its U.S. GAAP results of operations
for the unvested portion of awards outstanding as at January 1, 2006 and for all awards granted
after January 1, 2006. The Company expenses stock based compensation in its financial statements
for Canadian GAAP and expects that the impact of implementing SFAS 123(R) will not be materially
different for U.S. GAAP purposes.
To assist in the implementation of SFAS No. 123(R), the SEC issued SAB No. 107, Share-Based
Payment (SAB No. 107). While SAB No. 107 addresses a wide range of issues, the largest area of
focus is valuation methodologies and the selection of assumptions. Notably, SAB No. 107 lays out
simplified methods for developing certain assumptions. In addition to providing the SEC staffs
interpretive guidance on SFAS No. 123(R), SAB No. 107 addresses the interaction of SFAS No. 123(R)
with existing SEC guidance (e.g., the interaction with the SECs guidance dealing with non-GAAP
disclosures). Its intent is to clarify, not change, any of SFAS No. 123(R)s guidance.
In May 2005, the FASB issued SFAS No. 154 (SFAS No. 154) Accounting Changes and Error
Correctionsa replacement of APB Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the
requirements for the accounting for and reporting of a change in accounting principle. APB Opinion
No. 20 previously required that most voluntary changes in accounting principle be recognized by
including in net income of the period of the change the cumulative effect of changing to the new
accounting principle. SFAS No. 154 requires retrospective application to prior periods financial
statements for changes in accounting principle, unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. SFAS No. 154 applies to all
voluntary changes in accounting principle. SFAS No. 154 also applies to changes required by an
accounting pronouncement in the unusual instance that the pronouncement does not include specific
transition provisions. When a pronouncement includes specific transition provisions, those
provisions should be followed. SFAS No. 154 carries forward without change to the guidance
contained in APB Opinion No. 20 for reporting the correction of an error in previously issued
financial statements and a change in accounting estimate. SFAS No. 154 also carries forward the
guidance in APB Opinion No. 20 requiring justification of a change in accounting principle on the
basis of preferability. SFAS No. 154 is effective for accounting changes and corrections of errors
made in fiscal years beginning after December 15, 2005.
On July 14, 2005, the FASB published an exposure draft entitled Accounting for Uncertain Tax
Positions - an interpretation of SFAS No. 109. The proposed interpretation is intended to reduce
the significant diversity in practice associated with recognition and measurement of income taxes
by establishing consistent criteria for evaluating uncertain tax positions. The proposed
interpretation would be effective for the first fiscal year beginning after December 15, 2006.
Earlier application would be encouraged. Only tax positions meeting the probable recognition
threshold at that date would be recognized. The transition adjustment resulting from application of
this interpretation would be recorded as a cumulative-effect change in the income statement as of
the end of the period of adoption. Restatement of prior periods or pro forma disclosures under APB
Opinion No. 20, Accounting Changes, would not be permitted. The implementation of this exposure
draft is not expected to impact the Company at this time. .
On September 30, 2005, the FASB issued an Exposure Draft that would amend SFAS No. 128, Earnings
per Share, to clarify guidance for mandatorily convertible instruments, the treasury stock method,
contracts that may be settled in cash or shares and contingently issuable shares. The proposed
Statement would be effective for interim and annual periods ending after June 15, 2006.
Retrospective application would be required for all changes to SFAS No. 128, except that
retrospective application would be prohibited for contracts that were either settled in cash to
prior adoption to require cash settlement. Management is in the process of reviewing the
requirements of this recent exposure draft.
The following standards issued by the FASB are not expected to impact the Company:
|
|
|
SFAS No. 153, Exchanges of Nonmonetary Assetsan amendment of APB Opinion No. 29
effective for nonmonetary asset exchanges occurring in fiscal years beginning after June
15, 2005. |
71
|
|
|
FASB issued Interpretation No. 47 Accounting for Conditional Asset Retirement
Obligations an interpretation of FASB Statement No. 143, effective no later than the end
of fiscal years ending after December 15, 2005 (December 31, 2005, for calendar-year
enterprises). |
QUARTERLY FINANCIAL DATA IN ACCORDANCE WITH CANADIAN AND U.S. GAAP (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2005 |
|
|
2004 |
|
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
Total revenue |
|
$ |
8,651 |
|
|
$ |
8,907 |
|
|
$ |
6,645 |
|
|
$ |
5,736 |
|
|
$ |
6,212 |
|
|
$ |
4,932 |
|
|
$ |
3,521 |
|
|
$ |
3,332 |
|
Net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
8,885 |
|
|
$ |
2,113 |
|
|
$ |
1,031 |
|
|
$ |
1,483 |
|
|
$ |
17,184 |
|
|
$ |
951 |
|
|
$ |
1,298 |
|
|
$ |
1,292 |
|
U.S. GAAP |
|
$ |
8,557 |
|
|
$ |
1,843 |
|
|
$ |
1,564 |
|
|
$ |
3,008 |
|
|
$ |
15,736 |
|
|
$ |
980 |
|
|
$ |
1,510 |
|
|
$ |
1,470 |
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
U.S. GAAP |
|
$ |
0.03 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
$ |
0.09 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
The Canadian GAAP net loss in the fourth quarter of 2005 was primarily due to an impairment
provision of $5.0 million for the China oil and gas properties. The U.S. GAAP loss in the fourth
quarter of 2005 was primarily due to impairment provisions of $1.7 million and $2.8 million for the
China and U.S. oil and gas properties, respectively. The net losses in the fourth quarter of 2004,
for Canadian and U.S. GAAP, were primarily due to impairment provisions of $16.3 million and $15.0
million, respectively, for U.S. oil and gas properties.
SUPPLEMENTARY DISCLOSURES ABOUT OIL AND GAS PRODUCTION ACTIVITIES (UNAUDITED)
The following information about the Companys oil and gas producing activities is presented in
accordance with U.S. Statement of Financial Accounting Standards No. 69, Disclosures About Oil and
Gas Producing Activities.
Oil and Gas Reserves
Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas
liquids which geological and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing economic conditions.
Proved developed oil and gas reserves are reserves, which can be expected to be recovered from
existing wells with existing equipment and operating methods.
Estimates of oil and gas reserves are subject to uncertainty and will change as additional
information regarding the producing fields and technology becomes available and as future economic
conditions change.
Reserves presented in this section represent the Companys share of reserves, excluding royalty
interests of others. The reserves were based on the estimates by the independent petroleum
engineering firms of Gilbert Laustsen Jung Associates Ltd. and Netherland, Sewell & Associates,
Inc. for the China and U.S. reserves, respectively.
The changes in the Companys net proved oil and gas reserves for the three-year period ended
December 31, 2005 were as follows:
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl) |
|
|
Gas (MMcf) |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
Net proved reserves, December 31, 2002 |
|
|
1,784 |
|
|
|
15,604 |
|
|
|
17,388 |
|
|
|
819 |
|
Extensions and discoveries |
|
|
480 |
|
|
|
|
|
|
|
480 |
|
|
|
22 |
|
Production |
|
|
(202 |
) |
|
|
(144 |
) |
|
|
(346 |
) |
|
|
(50 |
) |
Revisions to previous estimates |
|
|
(499 |
) |
|
|
239 |
|
|
|
(260 |
) |
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2003 |
|
|
1,563 |
|
|
|
15,699 |
|
|
|
17,262 |
|
|
|
695 |
|
Extensions and discoveries |
|
|
240 |
|
|
|
|
|
|
|
240 |
|
|
|
1,289 |
|
Purchases of reserves in place |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819 |
|
Production |
|
|
(234 |
) |
|
|
(235 |
) |
|
|
(469 |
) |
|
|
(207 |
) |
Revisions to previous estimates |
|
|
(121 |
) |
|
|
(1,360 |
) |
|
|
(1,481 |
) |
|
|
87 |
|
Sale of reserves |
|
|
(18 |
) |
|
|
(6,196 |
) |
|
|
(6,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2004 |
|
|
1,430 |
|
|
|
7,908 |
|
|
|
9,338 |
|
|
|
2,683 |
|
Extensions and discoveries |
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
98 |
|
Production |
|
|
(237 |
) |
|
|
(315 |
) |
|
|
(552 |
) |
|
|
(495 |
) |
Revisions to previous estimates |
|
|
60 |
|
|
|
(6,293 |
) |
|
|
(6,233 |
) |
|
|
(601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves, December 31, 2005 |
|
|
1,272 |
|
|
|
1,300 |
|
|
|
2,572 |
|
|
|
1,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved developed reserves as at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
1,225 |
|
|
|
209 |
|
|
|
1,434 |
|
|
|
695 |
|
December 31, 2004 |
|
|
1,187 |
|
|
|
1,142 |
|
|
|
2,329 |
|
|
|
2,365 |
|
December 31, 2005 |
|
|
1,099 |
|
|
|
1,071 |
|
|
|
2,170 |
|
|
|
1,405 |
|
Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to
Proved Oil and Gas Reserves
The following standardized measure of discounted future net cash flows from proved oil and gas
reserves was computed using period end statutory tax rates, costs and prices of $55.77, $40.25 and
$30.31 per barrel of oil in 2005, 2004 and 2003, respectively, and $9.80, $5.94 and $6.13 per Mcf
of gas in 2005, 2004 and 2003, respectively. A discount rate of 10% was applied in determining the
standardized measure of discounted future net cash flows.
The Company does not believe that this information reflects the fair market value of its oil and
gas properties. Actual future net cash flows will differ from the presented estimated future net
cash flows in that:
|
|
|
future production from proved reserves will differ from estimated production; |
|
|
|
|
future production will also include production from probable and potential reserves; |
|
|
|
|
future, rather than year end, prices and costs will apply; and |
|
|
|
|
existing economic, operating and regulatory conditions are subject to change. |
The standardized measure of discounted future net cash flows as at December 31 in each of the three
most recently completed financial years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
83,418 |
|
|
$ |
76,533 |
|
|
$ |
159,951 |
|
Future development and restoration costs |
|
|
2,890 |
|
|
|
8,136 |
|
|
|
11,026 |
|
Future production costs |
|
|
32,699 |
|
|
|
12,828 |
|
|
|
45,527 |
|
Future income taxes |
|
|
|
|
|
|
1,584 |
|
|
|
1,584 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
47,829 |
|
|
|
53,985 |
|
|
|
101,814 |
|
10% annual discount |
|
|
15,655 |
|
|
|
10,686 |
|
|
|
26,341 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
32,174 |
|
|
$ |
43,299 |
|
|
$ |
75,473 |
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
64,357 |
|
|
$ |
327,481 |
|
|
$ |
391,838 |
|
Future development and restoration costs |
|
|
3,063 |
|
|
|
84,682 |
|
|
|
87,745 |
|
Future production costs |
|
|
27,867 |
|
|
|
58,488 |
|
|
|
86,355 |
|
Future income taxes |
|
|
|
|
|
|
44,708 |
|
|
|
44,708 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
33,427 |
|
|
|
139,603 |
|
|
|
173,030 |
|
10% annual discount |
|
|
11,238 |
|
|
|
50,774 |
|
|
|
62,012 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
22,189 |
|
|
$ |
88,829 |
|
|
$ |
111,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Future cash inflows |
|
$ |
48,751 |
|
|
$ |
478,748 |
|
|
$ |
527,499 |
|
Future development and
restoration costs |
|
|
2,138 |
|
|
|
154,245 |
|
|
|
156,383 |
|
Future production costs |
|
|
22,037 |
|
|
|
91,912 |
|
|
|
113,949 |
|
Future income taxes |
|
|
|
|
|
|
61,647 |
|
|
|
61,647 |
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
24,576 |
|
|
|
170,944 |
|
|
|
195,520 |
|
10% annual discount |
|
|
7,466 |
|
|
|
89,180 |
|
|
|
96,646 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure |
|
$ |
17,110 |
|
|
$ |
81,764 |
|
|
$ |
98,874 |
|
|
|
|
|
|
|
|
|
|
|
Changes in standardized measure of discounted future net cash flows as at December 31 in each
of the three most recently completed financial years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas net of production costs |
|
$ |
(9,068 |
) |
|
$ |
(13,129 |
) |
|
$ |
(22,197 |
) |
Net changes in pricing and production costs |
|
|
15,110 |
|
|
|
20,016 |
|
|
|
35,126 |
|
Discoveries and extensions |
|
|
1,051 |
|
|
|
|
|
|
|
1,051 |
|
Revisions of previous estimates |
|
|
(1,492 |
) |
|
|
(150,588 |
) |
|
|
(152,080 |
) |
Net change in income taxes |
|
|
|
|
|
|
24,993 |
|
|
|
24,993 |
|
Net change in future development costs |
|
|
(694 |
) |
|
|
46,380 |
|
|
|
45,686 |
|
Accretion of discount |
|
|
5,078 |
|
|
|
26,798 |
|
|
|
31,876 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) |
|
|
9,985 |
|
|
|
(45,530 |
) |
|
|
(35,545 |
) |
Standardized measure, beginning of year |
|
|
22,189 |
|
|
|
88,829 |
|
|
|
111,018 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
32,174 |
|
|
$ |
43,299 |
|
|
$ |
75,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas net of production costs |
|
$ |
(6,152 |
) |
|
$ |
(6,570 |
) |
|
$ |
(12,722 |
) |
Net changes in pricing and production costs |
|
|
1,015 |
|
|
|
56,329 |
|
|
|
57,344 |
|
Sale of reserves |
|
|
(108 |
) |
|
|
(21,646 |
) |
|
|
(21,754 |
) |
Discoveries and extensions |
|
|
6,779 |
|
|
|
|
|
|
|
6,779 |
|
Purchases of reserves in place |
|
|
3,050 |
|
|
|
|
|
|
|
3,050 |
|
Revisions of previous estimates |
|
|
(1,401 |
) |
|
|
(22,847 |
) |
|
|
(24,248 |
) |
Net change in income taxes |
|
|
|
|
|
|
(9,107 |
) |
|
|
(9,107 |
) |
Net change in future development costs |
|
|
(1,700 |
) |
|
|
(14,424 |
) |
|
|
(16,124 |
) |
Accretion of discount |
|
|
3,596 |
|
|
|
25,330 |
|
|
|
28,926 |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
5,079 |
|
|
|
7,065 |
|
|
|
12,144 |
|
Standardized measure, beginning of year |
|
|
17,110 |
|
|
|
81,764 |
|
|
|
98,874 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
22,189 |
|
|
$ |
88,829 |
|
|
$ |
111,018 |
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
Sale of oil and gas net of production costs |
|
$ |
(3,153 |
) |
|
$ |
(2,123 |
) |
|
$ |
(5,276 |
) |
Net changes in pricing and production costs |
|
|
(4,034 |
) |
|
|
47,960 |
|
|
|
43,926 |
|
Discoveries and extensions |
|
|
5,712 |
|
|
|
(636 |
) |
|
|
5,076 |
|
Revisions of previous estimates |
|
|
(8,957 |
) |
|
|
1,604 |
|
|
|
(7,353 |
) |
Net change in income taxes |
|
|
|
|
|
|
(9,435 |
) |
|
|
(9,435 |
) |
Net change in future development costs |
|
|
2,337 |
|
|
|
(14,626 |
) |
|
|
(12,289 |
) |
Accretion of discount |
|
|
3,720 |
|
|
|
(762 |
) |
|
|
2,958 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) |
|
|
(4,375 |
) |
|
|
21,982 |
|
|
|
17,607 |
|
Standardized measure, beginning of year |
|
|
21,485 |
|
|
|
59,782 |
|
|
|
81,267 |
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year |
|
$ |
17,110 |
|
|
$ |
81,764 |
|
|
$ |
98,874 |
|
|
|
|
|
|
|
|
|
|
|
Costs incurred in oil and gas property acquisition, exploration, and development activities
for the Companys U.S. and China properties were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
3,204 |
|
|
$ |
|
|
Unproved |
|
|
(1,682) |
|
|
|
1,572 |
|
|
|
650 |
|
Exploration |
|
|
6,169 |
|
|
|
4,351 |
|
|
|
1,406 |
|
Development |
|
|
2,912 |
|
|
|
8,389 |
|
|
|
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,399 |
|
|
|
17,516 |
|
|
|
8,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
|
|
|
|
|
|
|
|
|
|
|
Exploration |
|
|
6,931 |
|
|
|
6,925 |
|
|
|
1,742 |
|
Development |
|
|
23,756 |
|
|
|
19,975 |
|
|
|
4,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,687 |
|
|
|
26,900 |
|
|
|
6,223 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,086 |
|
|
$ |
44,416 |
|
|
$ |
14,979 |
|
|
|
|
|
|
|
|
|
|
|
The credit in U.S. unproved property acquisition additions for the year ended December 31,
2005 included the $1.6 million commitment payment received from Unocal as discussed in Note 4.
U.S. development cost additions for the years ended December 31, 2005, 2004 and 2003 included $1.0
million, $0.2 million and $0.4 million of asset retirement costs, respectively.
The U.S. GAAP depletion rates, calculated on a per unit of net production basis, were as follows:
|
|
|
|
|
U.S. |
|
|
|
|
Year ended December 31, 2005 |
|
$ |
14.91 |
|
Year ended December 31, 2004 |
|
$ |
16.52 |
|
Year ended December 31, 2003 |
|
$ |
10.58 |
|
|
|
|
|
|
China |
|
|
|
|
Year ended December 31, 2005 |
|
$ |
27.00 |
|
Year ended December 31, 2004 |
|
$ |
11.19 |
|
Year ended December 31, 2003 |
|
$ |
9.60 |
|
The results of operations from producing activities for the years ended December 31 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
|
U.S. |
|
|
China |
|
|
Total |
|
Oil and gas revenue |
|
$ |
14,069 |
|
|
$ |
15,731 |
|
|
$ |
29,800 |
|
|
$ |
9,311 |
|
|
$ |
8,484 |
|
|
$ |
17,795 |
|
|
$ |
5,466 |
|
|
$ |
4,103 |
|
|
$ |
9,569 |
|
Operating costs |
|
|
5,001 |
|
|
|
2,602 |
|
|
|
7,603 |
|
|
|
3,159 |
|
|
|
1,914 |
|
|
|
5,073 |
|
|
|
2,313 |
|
|
|
1,980 |
|
|
|
4,293 |
|
Depletion |
|
|
4,756 |
|
|
|
8,507 |
|
|
|
13,263 |
|
|
|
4,428 |
|
|
|
2,633 |
|
|
|
7,061 |
|
|
|
2,253 |
|
|
|
1,396 |
|
|
|
3,649 |
|
Provision for impairment |
|
|
2,800 |
|
|
|
1,700 |
|
|
|
4,500 |
|
|
|
15,000 |
|
|
|
|
|
|
|
15,000 |
|
|
|
20,000 |
|
|
|
|
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations from
producing activities |
|
$ |
1,512 |
|
|
$ |
2,922 |
|
|
$ |
4,434 |
|
|
$ |
(13,276 |
) |
|
$ |
3,937 |
|
|
$ |
(9,339 |
) |
|
$ |
(19,100 |
) |
|
$ |
727 |
|
|
$ |
(18,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
The Companys management, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2005.
Based upon this evaluation, management concluded that these controls and procedures were (1)
designed to ensure that information required to be disclosed in the Companys reports under the
Exchange Act is accumulated and communicated to the Companys Chief Executive Officer and Chief
Financial Officer and (2) effective in accomplishing those objectives, in that they provide
reasonable assurance that information required to be disclosed by the Company in the reports that
it files or submits under the Securities Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SECs rules and forms. Any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives.
Management of the Company is responsible for establishing and maintaining adequate internal control
over financial reporting (ICFR) as such term is defined under Rule 13a-15(f) under the Securities
Exchange Act of 1934. As discussed in Item 9A. Controls and Procedures Managements Annual
Report on Internal Control Over Financial Reporting in our Form 10-K/A as of December 31, 2004,
there were two material weaknesses in our ICFR. The first weakness related to procedures for the
receipt of complaints regarding accounting, ICFR or auditing matters, the communication of
employees roles and responsibilities related to internal control, a lack of an ongoing formal
self-assessment process related to ICFR and the lack of a written and clear process for employees
and external third parties to follow if they wished to report an issue. The second weakness related
to the lack of certain formal processes, division of duties and procedures for the documentation of
various approvals and reviews. In fiscal 2005, and through the date of this filing, we have taken
the following steps to remediate these weaknesses:
|
|
|
During the first quarter of 2005, we engaged an independent firm to handle all
complaints, whether from employees or third parties with respect to concerns regarding
accounting or auditing matters and any perceived violations of our Code of Business Conduct
and Ethics, including inappropriate management overrides. By means of a secure website or
telephone all issues raised will be automatically directed to the Chairman of our Audit
Committee who has primary responsibility for responding to and pursuing all reported
matters. |
|
|
|
|
As part of our new complaint process noted above, we have formally communicated the
roles and responsibilities related to internal control over financial reporting to all
employees. |
|
|
|
|
As part of our responsibilities under Section 404 of the Sarbanes-Oxley Act of 2002,
there will be an annual and extensive formal review related to internal control over
financial reporting. Such a review was conducted during the 2005 fiscal year. |
|
|
|
|
Prior to December 31, 2004 and since that date, we have formalized our financial
reporting processes, instituted changes in the division of financial reporting
responsibilities and changed our policies and procedures to require written documentation
of our approvals and reviews in those financial reporting processes where deficiencies have
been identified. |
Management believes that the above described steps have remediated these two material
weaknesses.
Other than the changes discussed above in relation to remediation of the material weaknesses
identified in the prior year, there have been no changes in our ICFR identified in connection with
the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred since
the first quarter of 2005 that have materially affected, or are reasonably likely to materially
affect, our ICFR.
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over financial reporting is a process designed
by, or under the supervision of, the Companys principal executive and principal financial officers
and effected by the Companys board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles and includes those policies and procedures that:
|
|
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the Company; |
76
|
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of management and directors of the Company; and |
|
|
|
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect
on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. The Companys management
assessed the effectiveness of the Companys internal control over financial reporting as of
December 31, 2005. In making this assessment, the Companys management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on our assessment, management has concluded that, as of
December 31, 2005, the Companys internal control over financial reporting was effective based on
those criteria. The Companys independent registered Chartered Accountants, Deloitte & Touche LLP,
has audited our assessment of the effectiveness of the Companys internal control over financial
reporting as of December 31, 2005, as stated in their report which immediately follows.
|
|
|
/s/ E. Leon Daniel
|
|
/s/ W. Gordon Lancaster |
|
|
|
E. Leon Daniel
|
|
W. Gordon Lancaster |
President and Chief Executive Officer
|
|
Chief Financial Officer |
REPORT OF INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS
To the Board of Directors and Shareholders of
Ivanhoe Energy Inc.:
We have audited managements assessment, included in the accompanying Management Report on Internal
Control Over Financial Reporting that Ivanhoe Energy Inc. (the Company) maintained effective
internal control over financial reporting as of December 31, 2005, based on criteria established in
Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission. The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an opinion on managements assessment
and an opinion on the effectiveness of the Companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinions.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over
financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on
the criteria established in Internal ControlIntegrated
77
Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained,
in all material respects, effective internal control over financial reporting as of December 31,
2005, based on the criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States), the consolidated
financial statements of the Company as at and for the year ended December 31, 2005 and our report
dated February 24, 2006 expressed an unqualified opinion on those financial statements and included
a separate report on Canada-United States of America reporting differences.
(signed) Deloitte & Touche LLP
Independent Registered Chartered Accountants
Calgary, Alberta, Canada
February 24, 2006
ITEM 9B. OTHER INFORMATION
Effective September 28, 2005, we amended our articles of incorporation to change the number of
directors provided for therein from a minimum of three and a maximum of nine to a minimum of three
and a maximum of eleven.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The following table provides the names of all of our directors and executive officers, their
positions, terms of office and their principal occupations during the past five years. Each
director is elected for a one-year term or until his successor has been duly elected or appointed.
Officers serve at the pleasure of the Board of Directors.
78
|
|
|
|
|
Name, Age and |
|
Position with |
|
Present Occupation and |
Municipality of Residence |
|
the Registrant |
|
Principal Occupation for the Past Five Years |
DAVID R. MARTIN, age 74
Santa Barbara, California
|
|
Chairman of the Board and
Director (since August
1998)
|
|
Chairman of the Board, Ivanhoe Energy Inc.
(August 1998 present); President,
Cathedral Mountain Corporation (1997 present) |
|
|
|
|
|
ROBERT M. FRIEDLAND, age 55
Hong Kong
|
|
Deputy Chairman (since
June, 1999) and Director
(since February 1995)
|
|
Chairman and President, Ivanhoe Capital
Corporation, a Singapore based venture capital
company principally involved in establishing and
financing international mining and exploration
companies; Chairman and Director, Ivanhoe Mines Ltd.
(March 1994 present) |
|
|
|
|
|
E. LEON DANIEL, age 69
Park City, Utah
|
|
President,
Chief Executive Officer
(since June 1999) and
Director (since August
1998)
|
|
President and Chief Executive Officer,
Ivanhoe Energy Inc. (June, 1999 present) |
|
|
|
|
|
R. EDWARD FLOOD, age 60
Reno, Nevada
|
|
Director (since June 1999)
|
|
Deputy Chairman and Director, Ivanhoe Mines Ltd.
(May 1999 present); Mining Analyst, Haywood
Securities (May, 1999 September 2001) |
|
|
|
|
|
SHUN-ICHI SHIMIZU, age 65
Tokyo, Japan
|
|
Director (since July 1999)
|
|
Managing Director of C.U.E. Management
Consulting Ltd. (1994 present) |
|
|
|
|
|
HOWARD R. BALLOCH, age 54
Beijing, China
|
|
Director (since January
2002)
|
|
President, The Balloch Group
(July 2001 present); President, Canada
China Business Council (July 2001
present); Canadian Ambassador to China,
Mongolia and Democratic Republic of Korea
(April 1996 July 2001) |
|
|
|
|
|
J. STEVEN RHODES, age 54
Los Angeles, California
|
|
Director (since December
2003)
|
|
Chairman and Chief Executive Officer, Claiborne-
Rhodes, Inc. (2001 present); Senior Vice President,
First Southwest Company (1999 2001) |
|
|
|
|
|
ROBERT G. GRAHAM, age 52
Ottawa, Ontario
|
|
Director (since April 2005)
|
|
President and CEO, Ensyn Corporation (October 1984
present) |
|
|
|
|
|
ROBERT A. PIRRAGLIA, age 56
Boston, Massachusetts
|
|
Director (since April 2005)
|
|
Chief Operating Officer and Vice President, Ensyn
Corporation (April 15, 2005 present); Chief
Operating
Officer and Vice President, Ensyn Group, Inc.
(September 1998 April 2005) |
|
|
|
|
|
BRIAN DOWNEY, C.M.A. age 64
Chicago, Illinois
|
|
Director (since July 2005)
|
|
President, Downey & Associates Management Inc.
(July 1986 present); Partner/Owner, Lending
Solutions, Inc. (November 1995 January 2002);
Financial Advisor, Lending Solutions, Inc. (January
2002 present)
Chief Financial Officer, Ivanhoe Energy Inc. |
|
|
|
|
|
W. GORDON LANCASTER, C.A. age
62
Vancouver, British Columbia
|
|
Chief Financial Officer
(since January 2004)
|
|
(January 2004 present); Vice President Finance and
Chief
Financial Officer, Xantrex Technology Inc. (July 2003
December 2003); Vice President Finance and Chief
Financial Officer, Power Measurement, Inc. (August
2000 June 2003) |
|
|
|
|
|
PATRICK CHUA, age 50
Hong Kong, China
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy
Inc. (June 1999 present); President, Sunwing
Energy Ltd. (Bermuda) (March 2000 April 2004);
Chairman, Sunwing Energy Ltd. (Bermuda) (April
2004 present) |
|
|
|
|
|
GERALD MOENCH, age 57
Lethbridge, Alberta
|
|
Executive Vice-President
(since June 1999)
|
|
Executive Vice-President, Ivanhoe Energy
Inc. (June, 1999 present); President,
Sunwing Energy Ltd. (Bermuda) (April 2004
present) |
All of our directors, with the exception of Mr. Brian Downey, who was appointed to the Board
in July 2005, were elected at our last annual general meeting of shareholders held on June 22,
2005. The term of office of each director concludes at our next annual general meeting of
shareholders, unless the directors office is earlier vacated in accordance with our by-laws. There
are no family relationships among any of our directors, officers or key employees.
As required under the Business Corporations Act (Yukon), our Board of Directors has an Audit
Committee. We also have Compensation, Nominating and Corporate Governance Committees. The members
of the Audit Committee are Messrs. Brian
80
Downey, Howard R. Balloch and Robert A. Pirraglia. Mr. Downey replaced Mr. Flood as Chairman of the
Audit Committee effective August 1, 2005 and Mr. Pirraglia replaced Mr. Rhodes effective July 1,
2005. Mr. Downey, one of our independent directors, has been determined by the Board of Directors
to be an Audit Committee financial expert. We believe that Mr. Downeys prior experience working as
a Certified Management Accountant and significant financial and business experience at the
executive levels of management qualifies him to be an Audit Committee financial expert. The members
of the Compensation, Nominating and Corporate Governance Committees are Messrs. R. Edward Flood,
Howard R. Balloch and J. Steven Rhodes.
Management is responsible for our financial reporting process including our system of internal
controls over financial reporting and for the preparation of consolidated financial statements in
accordance with generally accepted accounting principles in Canada. Our independent registered
chartered accountants are responsible for auditing those financial statements. The members of the
Audit Committee are not our employees, and are not professional accountants or auditors. The Audit
Committees primary purpose is to assist the Board of Directors in fulfilling its oversight
responsibilities by reviewing the financial information provided to shareholders and others, and
the systems of internal controls which management has established to preserve our assets and the
audit process. It is not the Audit Committees duty or responsibility to conduct auditing or
accounting reviews or procedures or to determine that our financial statements are complete and
accurate and in accordance with generally accepted accounting principles in Canada. In giving its
recommendation to the Board of Directors, the Audit Committee has relied on managements
representations that the financial statements have been prepared with integrity and objectivity and
in conformity with generally accepted accounting principles in Canada and on the opinion of the
independent registered chartered accountants included in their report on our financial statements.
Other Directorships
Messrs. Howard R. Balloch, R. Edward Flood and Robert M. Friedland are all directors of Ivanhoe
Mines Ltd. Mr. Balloch is also a director of Methanex Corporation, Zi Corporation and Tiens Biotech
Group USA Inc.
Beneficial Ownership Reporting Compliance
Based solely on a review of the reports furnished to us, we believe that during 2005 all of our
directors, executive officers and 10% shareholders complied with the applicable Canadian
requirements for reporting initial ownership and changes in ownership of our common shares.
Code of Business Conduct and Ethics
We have a Code of Business Conduct and Ethics applicable to all employees, consultants, officers
and directors regardless of their position in our organization, at all times and everywhere we do
business. The Code of Business Conduct and Ethics provides that our employees, consultants,
officers and directors will uphold our commitment to a culture of honesty, integrity and
accountability and that we require the highest standards of professional and ethical conduct from
our employees, consultants, officers and directors. Our Code of Business Conduct and Ethics has
been filed as Exhibit 14.1 to our 2005 Annual Report on Form 10-K. A copy of our Code of Business
Conduct and Ethics may be obtained, without charge, by request to Ivanhoe Energy Inc., 654-999
Canada Place, Vancouver, British Columbia, Canada V6C 3E1, Attention: Corporate Secretary or by
phone to 604-688-8323.
ITEM 11. EXECUTIVE COMPENSATION
In accordance with the requirements of applicable securities legislation in Canada, the following
executive compensation disclosure is provided in respect of our Chief Executive Officer and Chief
Financial Officer as at December 31, 2005, and each of our three most highly compensated executive
officers whose annual compensation exceeded Cdn.$150,000 in the year ended December 31, 2005
(collectively, the Named Executive Officers). During the year ended December 31, 2005, the
aggregate compensation paid to all of our executive officers whose annual compensation exceeded
Cdn.$40,000 was U.S.$ 1,264,340.
Summary Compensation Table
The following table sets forth a summary of all compensation paid during the years ending December
31, 2005, 2004 and 2003 to each of the Named Executive Officers.
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table ($U.S.) |
|
|
|
|
|
|
Annual Compensation |
|
Long Term Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards |
|
Payouts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under |
|
Restricted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Options/ |
|
Shares or |
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
SARs |
|
Restricted |
|
|
|
|
|
Compen- |
Name and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compen- |
|
Granted |
|
Share |
|
LTIP |
|
sation |
Principal Position |
|
Year |
|
Salary |
|
Bonus (6) |
| sation |
|
(#) |
|
Units |
|
Payouts |
|
(U.S.$) (7) |
|
E. Leon Daniel |
|
|
2005 |
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
16,200 |
|
President & Chief Executive |
|
|
2004 |
|
|
|
300,000 |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,792 |
|
Officer (1) |
|
|
2003 |
|
|
|
332,610 |
|
|
|
81,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,792 |
|
|
David R. Martin |
|
|
2005 |
|
|
|
270,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,200 |
|
Chairman (2) |
|
|
2004 |
|
|
|
200,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,792 |
|
|
|
|
2003 |
|
|
|
205,562 |
|
|
|
54,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,792 |
|
|
Patrick Chua |
|
|
2005 |
|
|
|
144,000 |
|
|
|
27,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President (3) |
|
|
2004 |
|
|
|
144,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
144,000 |
|
|
|
32,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerald Moench |
|
|
2005 |
|
|
|
174,460 |
|
|
|
51,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President (4) |
|
|
2004 |
|
|
|
165,000 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
150,000 |
|
|
|
33,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. Gordon Lancaster |
|
|
2005 |
|
|
|
225,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer (5) |
|
|
2004 |
|
|
|
200,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mr. Daniel was appointed President and Chief Executive Officer in June 1999, and has been
one of our directors since August 1998. |
|
(2) |
|
Mr. Martin has been Chairman and one of our directors since August 1998. |
|
(3) |
|
Mr. Chua was appointed as an Executive Vice President in June 1999. |
|
(4) |
|
Mr. Moench was appointed an Executive Vice President in June 1999. |
|
(5) |
|
Mr. Lancaster was appointed Chief Financial Officer effective January 2004. |
|
(6) |
|
Bonuses earned were paid in cash and common shares from our Employees and Directors Equity
Incentive Plan at fair market value on the date of approval by the Compensation Committee. |
|
(7) |
|
Our matching contribution to the 401(k) plan, a U.S. defined contribution retirement plan
available to U.S. employees. |
Long Term Incentive Plan
We do not presently have a long-term incentive plan for any of our executive officers, including
our Named Executive Officers.
Options and Stock Appreciation Rights (SARs)
During the year ended December 31, 2005, Mr. Daniel received an incentive stock option to acquire
500,000 common shares, which vest over 4 years and expire on the 5th anniversary of the date of
grant. No other stock options or SARs were granted to our Named Executive Officers in the year
ended December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option/SAR Grants in Last Fiscal Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value of |
|
|
|
|
Number of Securities |
|
Percent of Total |
|
|
|
|
|
Securities |
|
|
|
|
Underlying |
|
Options/ SARs |
|
|
|
|
|
Underlying |
|
|
|
|
Options/SARs |
|
Granted to |
|
Exercise |
|
Options/ SARs on |
|
|
|
|
Granted |
|
Employees in |
|
or |
|
the Date of Grant |
|
Expiration |
Name |
|
(#) |
|
Financial Year |
|
Base Price ($/Security) |
|
($/Security) |
|
Date |
(a) |
|
(b) |
|
(c) |
|
(d) |
|
(e) |
|
(f) |
|
E. Leon Daniel, CEO |
|
|
500,000 |
|
|
|
13.6 |
% |
|
|
U.S. $2.42 |
|
|
|
U.S. $1,210,000 |
|
|
May 5, 2010 |
|
Aggregated Option Exercises
None of our Named Executive Officers exercised options during the year ended December 31, 2005.
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values |
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
Value of Unexercised In- |
|
|
|
|
|
|
|
|
|
|
Underlying Unexercised |
|
the-Money Options at |
|
|
Shares Acquired |
|
|
|
|
|
Options at December 31, 2005 |
|
December 31, 2005 |
|
|
on Exercise |
|
Value Realized |
|
(#) |
|
($U.S.) |
Name |
|
(#) |
|
($U.S.) |
|
Exercisable/Unexercisable |
|
Exercisable/Unexercisable |
|
E. Leon Daniel |
|
|
|
|
|
|
|
|
|
|
266,667/400,000 |
|
|
|
104,301 / 0 |
|
David R. Martin |
|
|
|
|
|
|
|
|
|
|
3,400,000 / 0 |
|
|
|
2,127,733/0 |
|
Patrick Chua |
|
|
|
|
|
|
|
|
|
|
48,000/12,000 |
|
|
|
|
|
Gerald Moench |
|
|
|
|
|
|
|
|
|
|
40,000/10,000 |
|
|
|
|
|
W. Gordon Lancaster |
|
|
|
|
|
|
|
|
|
|
150,000/100,000 |
|
|
|
|
|
Option and SAR Repricings
No options or stock appreciation rights were re-priced during the year ended December 31, 2005.
Defined Benefit and Actuarial Plan
We do not presently provide a pension plan for our employees. However, in 2001, the Company adopted
a defined contribution retirement or thrift plan (401(k) Plan) to assist U.S. employees in
providing for retirement or other future financial needs. Employees contributions (up to the
maximum allowed by U.S. tax laws) were matched 90% by the Company in 2005 and are planned to
increase to a maximum of 100% in 2006. The Companys matching contributions to the 401(k) Plan were
$0.3 million for the year ended December 31, 2005 and $0.2 million for each of the years ended
December 31, 2004 and 2003.
Employment Contracts, Termination of Employment and Change-In-Control Arrangements
We have written contracts of employment with Messrs. E. Leon Daniel and W. Gordon Lancaster.
Otherwise, we have no written employment contracts or termination of employment or change of
control arrangements with any of our Named Executive Officers. Each of the written employment
contracts we have with the Named Executive Officers allows us to terminate the Named Executive
Officer for cause in which case the Named Executive Officer would have no entitlement to any
compensation with respect to the termination. None of the contracts provides for a change of
control arrangement.
Mr. Daniels contract provides for an annual salary of not less than $300,000 over the term of
employment of five years, commencing on April 30, 2002, unless terminated earlier in accordance
with the provisions of the contract. Either party may terminate the contract upon one years notice
provided however that we may terminate Mr. Daniels employment at any time without notice by paying
him an amount equal to the lesser of one years salary or the prorated amount of his annual salary
that he would have earned between the date of termination and the expiration of the contract term.
Mr. Daniel is eligible to receive a cash bonus and a stock bonus each year, as determined by the
Compensation Committee. Mr. Daniel is entitled to participate in our employee benefit programs on
the same basis as all of our other employees.
As of January 1, 2004, we entered into an employment contract with Mr. Lancaster having no fixed
term of employment and providing for an initial annual salary of $200,000, subject to review
annually by the Compensation Committee, and the same benefit entitlements available to our other
executive officers. Under the terms of the contract, Mr. Lancaster was granted an initial
incentive stock option to acquire 250,000 common shares, which vest over four years and expire on
the 5th anniversary of the date of grant. We may terminate Mr. Lancasters employment for any
reason by delivering to him six months written notice.
Director Compensation
All independent directors receive director fees of $2,000 per month. We did not pay any other cash
or fixed compensation to our directors for acting as such. We reimburse our directors for expenses
they reasonably incur in the performance of their duties as directors and they are also eligible to
participate in our Employees and Directors Equity Incentive Plan.
Employees and Directors Equity Incentive Plan
Our Employees and Directors Equity Incentive Plan, as amended (the Plan) consists of three
component plans: a common share option plan (the Share Option Plan), a common share bonus plan
(the Share Bonus Plan), and a common share purchase plan (the Share Purchase Plan). The purpose
of the Plan is to advance our corporate interests by encouraging equity participation by our
directors, officers, employees and service providers through the acquisition of our shares.
The following is a brief description of the terms of the Plan.
83
Share Option Plan
The Share Option Plan allows the Board of Directors to grant options to acquire our common shares
in favor of our directors, officers, employees and service providers. Options are subject to
adjustment in the event of a subdivision or consolidation of our common shares, an amalgamation, or
other corporate event affecting our common shares. Participation in the Share Option Plan is
limited to directors, officers, employees and service providers who are, in the opinion of our
Board of Directors, in a position to contribute to our future growth and success.
In determining the number of common shares made subject to an option, we consider, among other
things, the optionees relative present and potential contribution to our success and to the
prevailing policies of each stock exchange on which our shares are listed. The Board of Directors
determines the date of grant, the number of optioned common shares, the exercise price per share,
the vesting period and the exercise period. The minimum exercise price of any option granted under
the Share Option Plan is the weighted average price of our common shares on the principal stock
exchange on which our common shares trade for the five trading days prior to the date of grant.
Unless earlier terminated upon an optionees death or termination of employment or appointment,
options are exercisable for a period of up to ten years. We may, in our discretion, accelerate
unvested options if a take-over bid is made for our common shares.
Share Bonus Plan
The Share Bonus Plan permits our Board of Directors to issue up to an aggregate maximum of
2,000,000 of our common shares as bonus awards to our directors, officers, employees and service
providers on a discretionary basis having regard to such merit criteria as the Board of Directors
may determine. As at December 31, 2005, there were 853,210 shares available to be issued from the
Share Bonus Plan.
Share Purchase Plan
Participation in the Share Purchase Plan is limited to employees who have completed at least one
year (or less, at the discretion of the Board of Directors) of continuous service on a full-time
basis and who are designated by the Board of Directors as eligible to participate in the Share
Purchase Plan.
Eligible employees may contribute up to 10% of their annual basic salary to the Share Purchase Plan
in semi-monthly installments. We then make contributions on a quarterly basis equal to the
employees contribution.
At the end of each calendar quarter, the eligible employee receives a number of our common shares
equal to the aggregate amount contributed by the employee participant and by us, on the
participants behalf, divided by the weighted average trading price of our common shares on our
principal stock exchange during the previous three months.
The Share Purchase Plan component of the Plan has not yet been activated.
General
The aggregate maximum number of our common shares, which we may issue, or reserve for issuance
under the Plan, is currently 20,000,000 common shares. Any increase is subject to Toronto Stock
Exchange approval and approval by our shareholders. The maximum number of our common shares which
we may, at any time, reserve for issuance to any one person under the Plan may not exceed 5% of our
issued and outstanding common shares. As at December 31, 2005, there were 2,803,256 unallocated
shares available to be issued from our Plan.
Our Board of Directors has the right to amend, modify or terminate our Plan. However, any amendment
to the Plan which would materially increase the benefits under the Plan, materially modify the
requirements as to eligibility for participation in the Plan or materially change the number of our
common shares that may be issued or reserved for issuance under the Plan, is subject to Toronto
Stock Exchange approval and the approval of our shareholders.
Composition of the Compensation Committee
During the year ended December 31, 2005, our Compensation Committee consisted of Messrs. R. Edward
Flood, Howard R. Balloch and J. Steven Rhodes. Since the beginning of the most recently completed
financial year, which ended on December 31, 2005, none of Messrs. Balloch, Flood or Rhodes was
indebted to the Company or any of its subsidiaries or had any material interest in any transaction
or proposed transaction which has materially affected or would materially affect the Company or any
of its subsidiaries.
84
None of the Companys executive officers serve as a member of the Compensation Committee or Board
of Directors of any entity that has an executive officer serving as a member of the Compensation
Committee or Board of Directors of the Company.
Report on Executive Compensation
Our executive compensation program is administered by the Compensation Committee. The members of
the Compensation Committee are all non-management directors. Following review and approval by the
Compensation Committee, decisions relating to executive compensation are reported to, and approved
by, the full Board of Directors. The Compensation Committee has directed the preparation of this
report and has approved its contents and its submission to shareholders.
Our approach to executive compensation program is motivated by a desire to align the interests of
our executive officers as closely as possible with the interests of Ivanhoe and its shareholders as
a whole. In determining the nature and quantum of compensation for our executive officers we are
seeking to achieve the following objectives: to provide a strong incentive to management to
contribute to the achievement of our short-term and long-term corporate goals; to ensure that the
interests of our executive officers and the interests of our shareholders are aligned; to enable us
to attract, retain and motivate executive officers of the highest caliber in light of the strong
competition in our industry for qualified personnel; and to recognize that the successful
implementation of Ivanhoes corporate strategy cannot necessarily be measured, at this stage of its
development, only with reference to quantitative measurement criteria of corporate or individual
performance. We take all of these factors into account in formulating our recommendations to the
Board of Directors respecting the compensation to be paid to each of our executive officers.
The compensation that we pay to our executive officers generally consists of cash, equity and
equity incentives. Our compensation policy reflects a belief that an element of total compensation
for our executive officers should be at risk in the form of common shares or incentive stock
options, so as to create a strong incentive to build shareholder value. The Compensation Committee
oversees and sets the general guidelines and principles for the compensation packages for senior
management. As well, the Compensation Committee assesses the individual performance of our
executive officers and makes recommendations to the Board of Directors. Based on these
recommendations, the Board of Directors makes decisions concerning the nature and scope of the
compensation to be paid to our executive officers. The Compensation Committee is also responsible
for considering grants of equity and equity incentives to non-executive management personnel under
Ivanhoes Plan.
The base salaries of our executive officers have traditionally been determined using a subjective
assessment of each individuals performance, experience and other factors we believe to be
relevant, including prevailing industry demand for personnel having comparable skills and
performing similar duties, the compensation the individual could reasonably expect to receive from
a competitor and Ivanhoes ability to pay. We have also considered recommendations from outside
compensation consultants and used compensation data obtained from publicly available sources. We
believe that the salaries we have traditionally paid to our executive officers reasonably
approximate the median level of most of the comparative compensation data to which we had access.
All of our executive officers are eligible to receive discretionary bonuses, based upon our
subjective assessment of Ivanhoes overall performance in relation to its ongoing implementation of
corporate strategy and achievement of corporate objectives and of each executive officers
contribution to such performance and achievement.
The relationship of corporate performance to executive compensation under our executive
compensation program is created, in part, through equity compensation mechanisms. Incentive stock
options, which vest and become exercisable through the passage of time, link the bulk of our
equity-based executive compensation to shareholder return, measured by increases in the market
price of our common shares. We also make, as and when we consider it warranted, recommendations to
the Board of Directors respecting discretionary bonus awards of common shares to our employees,
including our executive officers. Such awards are intended to recognize extraordinary contributions
to the achievement of corporate objectives.
Eligibility for participation from time to time in the various equity incentive mechanisms
available under our Plan is determined after we have thoroughly reviewed and taken into
consideration the individual performance and contribution to overall corporate performance by each
prospective participant. All outstanding stock options that have been granted under our Plan were
granted at prices not less than 100% of the fair market value of Ivanhoe common shares on the dates
such options were granted.
Although Ivanhoe has, in the past, relied heavily upon incentive stock options to compensate its
executive officers, we do not have a policy of granting additional incentive stock options to our
executive officers on an annual basis. We continue to believe, however, that stock-based incentives
encourage and reward effective management that results in long-term corporate financial success, as
measured by stock appreciation. Stock-based incentives awarded to our executive officers are based
on the Compensation Committees subjective evaluation of each executive officers ability to
influence our long-term growth and to reward outstanding individual performance and contributions
to our business. Other factors influencing our recommendations respecting the nature and scope of
the equity compensation and equity incentives to be awarded to our executive officers in a given
year include: awards made in previous years and, particularly in the case of equity incentives, the
number of incentive stock options that remain outstanding and exercisable from grants in previous
years and the exercise price and the remaining exercise term of those outstanding stock options.
85
During 2005, Ivanhoe granted to Mr. Daniel, the Chief Executive Officer, incentive stock options
exercisable to purchase up to 500,000 common shares at a price of U.S. $2.42 per share. This award
was made to incentivize Mr. Daniel and to align the financial rewards that would accrue to him
based on Ivanhoes success as a result of his efforts with the interests of the shareholders as
reflected in the market price of our common shares. Otherwise, Ivanhoe did not grant any incentive
stock options to its Named Executive Officers during 2005.
During 2005, we conducted a review of our compensation policies and practices and we engaged
outside consultants to provide an appropriate framework for the administration of salaries and
bonus opportunities for all levels of our employees, including our executive and senior management.
Following review of the findings, we adopted some general benchmarks for setting executive and
management compensation at levels consistent with competitive industry standards and practices: (i)
individual salaries would be targeted at the mid-points of ranges paid to equivalents in other
similar companies; (ii) annual bonuses would be awarded on the basis of criteria established in
each year, with 75% of a bonus to be tied to corporate-wide or departmental achievements measurable
by quantifiable targets, project acquisitions (where relevant) and/or stock value, and the
remaining 25% to be based on subjective criteria; (iii) annual bonuses would generally not exceed
amounts that would bring individual compensation levels up to the top quartile of the competitive
marketplace; (iv) bonuses would continue to be made up of a combination of cash and shares; and (v)
the total budgetary burden of bonuses would be anticipated in annual budgeting.
Our Chief Executive Officers minimum salary is set by his employment contract, the material terms
of which are described under Employment Contracts, Termination of Employment and Change-in-Control
Arrangements. This contract also provides that our Chief Executive Officer is eligible to receive,
on an annual basis, a cash bonus and a non-cash bonus in an amount determined by the Compensation
Committee based on such criteria as the Committee may determine from time to time.
The compensation paid to our Chief Executive Officer for the fiscal year ended December 31, 2005
was based on the same basic factors and criteria used to determine executive compensation
generally. Having regard to the general benchmarks we adopted for setting executive compensation
and based on our review of management salaries, we increased the cash compensation we pay to
certain of our management, including our Chief Executive Officer, whose salary was increased by
$28,000 for 2005 and 2006. We believe that there will continue to be some subjectivity involved in
determining the compensation of our Chief Executive Officer. In determining an appropriate level of
compensation for our Chief Executive Officer, we will continue to subjectively and qualitatively
analyze Ivanhoes overall performance in relation to its ongoing implementation of corporate
strategy and achievement of corporate objectives and of our Chief Executive Officers contribution
to such performance and achievement. We will also consider our Chief Executive Officers level and
scope of responsibility, experience and the compensation practices of other industry participants
for executives of similar responsibility.
For the year ended December 31, 2005, no bonuses were granted to the Chief Executive Officer or any
other Named Executive Officer except Messrs. Patrick Chua and Gerald Moench . This decision was
based on the Committees view that, despite significant efforts and corporate achievements by
management during 2005, the results of those efforts and achievements had not yet manifested
themselves to a degree sufficient to warrant bonus grants, having regard to the expectations of the
Board of Directors and Ivanhoes shareholders. Bonuses were awarded to Messrs. Chua and Moench as a
one-time compensation equalization measure to address perceived under-compensation in certain prior
years. For 2006 and in the future, we are continuing to develop and establish appropriate tangible
criteria and identifiable objectives to assist in the determination of bonus awards.
Submitted on behalf of the Compensation Committee:
Mr. Howard R. Balloch
Mr. R. Edward Flood
Mr. J. Steven Rhodes
Performance Graph
The following graph and table compares the cumulative shareholder return on a $100 investment in
our common shares to a similar investment in companies comprising the S&P/TSX Composite Index,
including dividend reinvestment, for the period from December 31, 2000 to December 31, 2005.
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
(Cdn.$) |
|
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
Ivanhoe Energy Inc. |
|
$ |
100 |
|
|
$ |
30 |
|
|
$ |
10 |
|
|
$ |
65 |
|
|
$ |
41 |
|
|
$ |
17 |
|
S&P/TSX Composite |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
$ |
100 |
|
|
$ |
87 |
|
|
$ |
77 |
|
|
$ |
97 |
|
|
$ |
111 |
|
|
$ |
138 |
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Except as set forth below, no person or group is known to beneficially own 5% or more of our issued
and outstanding common shares. Based on information known to us, the following table sets forth the
beneficial ownership of each such person or group in our common shares as at February 17, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Address of |
|
Number of Shares |
|
Percentage |
Title of Class |
|
Beneficial Owner |
|
Beneficially Owned (1) |
|
of Class |
|
Common Shares
|
|
Robert M. Friedland
|
|
|
46,611,725 |
(2) |
|
|
21.11 |
|
|
|
No. 1 Temasek Avenue |
|
|
|
|
|
|
|
|
|
|
#37-02 Millenia Tower |
|
|
|
|
|
|
|
|
|
|
Singapore 039192 |
|
|
|
|
|
|
|
|
Common Shares
|
|
Directors and Executive Officers as a Group
|
|
|
61,380,627 |
(3) |
|
|
27.12 |
|
|
|
(13 persons) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
46,611,725 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
|
(3) |
|
Includes 5,516,667 unissued common shares issuable to directors and senior officers upon
exercise of incentive stock options. |
Security Ownership of Management
The following table sets forth the beneficial ownership as at February 17, 2006 of our common
shares by each of our directors, our Named Executive Officers and by all of our directors and
executive officers as a group:
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
and Nature |
|
|
|
|
|
Incentive Stock |
|
|
|
|
of Beneficial |
|
Percentage |
|
Options |
|
|
|
|
Ownership (1) |
|
of Class |
|
Included in (a) |
Title of Class |
|
Name of Beneficial Owner |
|
(a) |
|
(b) |
|
(c) |
|
Common Shares
|
|
David R. Martin
|
|
|
4,365,393 |
|
|
|
1.95 |
|
|
|
3,400,000 |
|
Common Shares
|
|
Robert M. Friedland
|
|
|
46,611,725 |
(2) |
|
|
21.11 |
|
|
|
Common Shares
|
|
E. Leon Daniel
|
|
|
1,299,884 |
|
|
|
0.59 |
|
|
|
666,667 |
|
Common Shares
|
|
R. Edward Flood
|
|
|
125,029 |
|
|
|
0.06 |
|
|
|
100,000 |
|
Common Shares
|
|
Shun-ichi Shimizu
|
|
|
97,500 |
|
|
|
0.04 |
|
|
|
Common Shares
|
|
Howard R. Balloch
|
|
|
200,000 |
|
|
|
0.09 |
|
|
|
200,000 |
|
Common Shares
|
|
J. Steven Rhodes
|
|
|
290,000 |
|
|
|
0.13 |
|
|
|
290,000 |
|
Common Shares
|
|
Robert G. Graham
|
|
|
7,168,755 |
|
|
|
3.24 |
|
|
|
150,000 |
|
Common Shares
|
|
Robert A. Pirraglia
|
|
|
500,834 |
|
|
|
0.23 |
|
|
|
200,000 |
|
Common Shares
|
|
Brian Downey
|
|
|
150,000 |
|
|
|
0.07 |
|
|
|
150,000 |
|
Common Shares
|
|
W. Gordon Lancaster
|
|
|
273,100 |
|
|
|
0.12 |
|
|
|
250,000 |
|
Common Shares
|
|
Patrick Chua
|
|
|
185,300 |
|
|
|
0.08 |
|
|
|
60,000 |
|
Common Shares
|
|
Gerald Moench
|
|
|
113,107 |
|
|
|
0.05 |
|
|
|
50,000 |
|
Common Shares
|
|
All directors and executive officers as a group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 persons)
|
|
|
61,380,627 |
(3) |
|
|
27.12 |
|
|
|
5,516,667 |
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Unissued common shares subject
to options, warrants or other convertible securities currently exercisable or convertible, or
exercisable or convertible within 60 days, are deemed outstanding for the purpose of computing
the beneficial ownership of common shares of the person holding such convertible security but
are not deemed outstanding for computing the beneficial ownership of common shares of any
other person. |
|
(2) |
|
46,611,725 common shares are held indirectly through Newstar Securities SRL, Premier Mines
SRL and Evershine SRL, companies controlled by Mr. Friedland. |
|
(3) |
|
Includes 5,516,667 unissued common shares issuable to directors and senior officers upon
exercise of incentive stock options. |
Securities Authorized for Issuance under Equity Compensation Plans
Our shareholders have approved our Plan and all amendments increasing the number of common shares
available for issuance under the Plan. The Plan is intended to further align our directors and
managements interests with the Companys long-term performance and the long-term interests of our
shareholders. The material terms of the Plan are summarized in Item 11 Executive Compensation. The
following information is as at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|
Number of securities to be issued |
|
Weighted-average exercise |
|
|
|
|
upon exercise of outstanding options, |
|
price of outstanding options, |
|
Number of securities remaining |
|
|
warrants and rights |
|
warrants and rights |
|
available for future issuance |
Plan category |
|
(a) |
|
(b) |
|
(c) |
|
Equity compensation
plans approved by
Security holders |
|
|
10,278,388 |
|
|
Cdn. $2.21 |
|
|
2,803,256 |
|
|
Equity compensation
plans not approved
by Security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10,278,388 |
|
|
Cdn. $2.21 |
|
|
2,803,256 |
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Transactions with Management and Others
We borrowed $1.25 million from Ivanhoe Capital Finance Ltd., a company wholly owned by Mr. Robert
M. Friedland. The unsecured loan was repaid with accrued interest, at U.S. prime plus 3%, in
September 2003. We negotiated a revolving credit facility of $1.25 million to re-establish or
extend that loan in the future as needs arise.
Certain Business Relationships
We are party to cost sharing agreements with other companies wholly or partially owned by Mr.
Robert M. Friedland. Through these agreements, we share office space, furnishings, equipment and
communications facilities in Vancouver, Beijing and Singapore. We also share the costs of employing
administrative and non-executive management personnel at these offices. During the year ended
December 31, 2005, our share of costs for the Vancouver and Singapore offices was $1,075,120. In
addition, we were reimbursed $270,804 by Mr. Friedlands companies for their share of costs for
Beijing office services, which we administer.
During the year ended December 31, 2005, we paid $1,007,460 to a wholly owned subsidiary of Ensyn
Corporation, an unaffiliated company that was spun off from Ensyn Group, Inc. as a result of our
acquisition of Ensyn Group, Inc. on April 15, 2005. Of this
88
amount, $172,646 was reimbursement of salary, benefits and travel expenses for one of our
directors, Mr. Robert Graham, in his position as Chief Executive Officer and President of Ensyn
Corporation. The remaining amount of $834,814 was paid to Ensyn Corporations wholly owned
subsidiary during the year ended December 31, 2005 for technical services provided to us. Mr.
Graham owns an approximate 24% equity interest in Ensyn Corporation.
During the year ended December 31, 2005, a company controlled by Mr. Shun-ichi Shimizu received
$896,715 for consulting services and out of pocket expenses.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
Cdn.($000) |
|
|
|
2005 |
|
|
2004 |
|
Audit fees (a) |
|
$ |
751 |
|
|
$ |
314 |
|
Audit related fees (b) |
|
|
45 |
|
|
|
134 |
|
Tax fees (c) |
|
|
75 |
|
|
|
124 |
|
|
|
|
|
|
|
|
All other fees (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
871 |
|
|
$ |
572 |
|
|
|
|
|
|
|
|
The following table summarizes the aggregate fees billed by Deloitte & Touche LLP:
(a) |
|
Fees for audit services billed in 2005 and 2004 consisted of: |
|
|
|
Audit of our annual financial statements |
|
|
|
|
Reviews of our quarterly financial statements |
|
|
|
|
Comfort letters, statutory and regulatory audits, consents and other services related to
Canadian and U.S. securities regulatory matters |
|
|
|
|
Review of our internal controls over financial reporting in compliance with the
requirements of the Sarbanes Oxley Act of 2002. |
(b) |
|
Fees for audit related services billed in 2005 and 2004 consist of financial and tax analysis
in contemplation of our proposed merger with Ensyn Group, Inc. |
(c) |
|
Fees for tax services billed in 2005 and 2004 consisted of tax compliance and tax planning
and advice: |
|
|
|
Fees for tax compliance services totaled Cdn.$43,600 and Cdn.$58,000 in 2005 and 2004,
respectively. Tax compliance services are services rendered based upon facts already in
existence or transactions that have already occurred to document, compute, and obtain
government approval for amounts to be included in tax filings and consisted of: |
|
i. |
|
Federal, state and local income tax return assistance |
|
|
ii. |
|
Preparation of expatriate tax returns |
|
|
iii. |
|
Assistance with tax return filings in certain foreign jurisdictions |
|
|
|
Fees for tax planning and advice services totaled Cdn.$31,000 and Cdn.$66,000 in 2005
and 2004, respectively. Tax planning and advice are services rendered with respect to
proposed transactions or that alter a transaction to obtain a particular tax result. Such
services consisted of: |
|
i. |
|
Tax advice related to structuring certain proposed mergers, acquisitions
and disposals. |
(d) |
|
All other fees includes fees for services billed in 2005 and 2004 other than the services
reported as Audit fees, Audit related fees, or Tax fees. |
In considering the nature of the services provided by Deloitte & Touche LLP, the Audit Committee
determined that such services are compatible with the provision of independent audit services. The
Audit Committee discussed these services with Deloitte & Touche LLP and our management to determine
that they are permitted under the rules and regulations concerning auditor independence promulgated
by the SEC to implement the Sarbanes-Oxley Act of 2002, as well as the American Institute of
Certified Public Accountants.
Audit Committee Pre-Approval Policy
Before Deloitte & Touche LLP is engaged by us or our subsidiaries to render audit or non-audit
services, the engagement is approved by our Audit Committee.
The Audit Committee has adopted a pre-approval policy for audit or non-audit service engagements.
This policy describes the permitted audit, audit related, tax, and other services (collectively,
the Disclosure Categories) that Deloitte & Touche LLP may perform. The policy requires that,
prior to the beginning of each fiscal year, a description of the services (the Service List)
expected to be performed by Deloitte & Touche LLP in each of the Disclosure Categories in the
following fiscal year be presented to the Audit Committee for approval. Services provided by
Deloitte & Touche LLP during the following year that are included in the
Service List are pre-approved following the policies and procedures of the Audit Committee.
89
Any requests for audit, audit related, tax, and other services not contemplated on the Service List
must be submitted to the Audit Committee for specific pre-approval and cannot commence until such
approval has been granted. Normally, pre-approval is provided at regularly scheduled meetings.
However, the authority to grant a specific pre-approval between meetings, as necessary, has been
delegated to the Chairman of the Audit Committee. The Chairman must update the Audit Committee at
the next regularly scheduled meeting of any services that were granted specific pre-approval.
In addition, although not required by the rules and regulations of the SEC, the Audit Committee
generally requests a range of fees associated with each proposed service on the Service List and
any services that were not originally included on the Service List. Providing a range of fees for
a service incorporates appropriate oversight and control of the independent auditor relationship,
while permitting us to receive immediate assistance from the independent auditor when time is of
the essence. On a quarterly basis, the Audit Committee reviews the status of services and fees
incurred year-to-date against the original Service List and the forecast of remaining services and
fees for the fiscal year.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following financial statements and exhibits are filed as part of this Annual Report on Form
10-K:
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
1. |
|
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
|
Deloitte & Touche LLP Report of Independent Registered Chartered
Accountants on Consolidated Balance Sheets of Ivanhoe Energy
Inc. as at December 31, 2005 and 2004 and Consolidated
Statements of Loss and Shareholders Equity and Cash Flow of
Ivanhoe Energy Inc. for the years ended December 31, 2005, 2004
and 2003 |
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets of Ivanhoe Energy Inc. as at December |
|
|
|
|
|
|
|
|
|
|
31, 2005 and 2004 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Loss of Ivanhoe Energy Inc. |
|
|
|
|
|
|
|
|
|
|
for the years ended December 31, 2005, 2004 and 2003 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Shareholders Equity for the years
ended December 31, 2005, 2004 and 2003 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flow of Ivanhoe Energy Inc. for
the |
|
|
|
|
|
|
|
|
|
|
years ended December 31, 2005, 2004 and 2003 |
|
|
|
2. |
|
|
Financial Statement Schedules: |
|
|
|
|
|
|
|
|
|
|
Quarterly Financial Data in Accordance with Canadian and U.S.
GAAP (Unaudited) |
|
|
|
|
|
|
|
|
|
|
Supplementary Disclosures about Oil and Gas Production Activities |
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
3. |
|
|
Exhibits |
|
|
|
|
|
|
|
3.1 |
|
|
Articles of Ivanhoe Energy Inc. as amended to September 28, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001
(Incorporated by reference to Exhibit 3.2 of Form 10-K filed
with the Securities and Exchange Commission on March 10, 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the
Peoples Republic of China dated September 8, 1997 between China
National Petroleum Corporation and Pan-China Resources Ltd., as
amended June 11, 1999 (Incorporated by reference to Exhibit 3.15
of Form 20-F filed with the Securities and Exchange Commission
on February 28, 2000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000
between Syntroleum Corporation and Ivanhoe Energy Inc.
(Incorporated by reference to Exhibit 10.18 of Form 10-K filed
with the Securities and Exchange Commission on March 16, 2001) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3 |
|
|
Petroleum Contract dated September 19, 2002 between China
National Petroleum Corporation and Pan-China Resources Ltd. for
Zitong Block, Sichuan Basin of the Peoples Republic of China
(Incorporated by reference to Exhibit 10.12 of Form 10-K filed
with the Securities and Exchange Commission on March 19, 2003) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4 |
|
|
Strategic Development Alliance Letter Agreement dated September
26, 2002 between Ivanhoe Energy Inc. and CITIC Energy Ltd.
(Incorporated by reference to Exhibit 10.13 of Form 10-K filed
with the Securities and Exchange Commission on March 19, 2003) |
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5 |
|
|
Employees and Directors Equity Incentive Plan (Incorporated by
reference to Exhibit 10.15 of Form 10-K filed with the
Securities and Exchange Commission on March 15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
Amendment No. 2 to Master License Agreement between Syntroleum
Corporation and the Company dated June 1, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7 |
|
|
Amendment No. 3 to Master License Agreement between Syntroleum
Corporation and the Company dated July 1, 2003 (Incorporated by
reference to Exhibit 10.17 of Form 10-K filed with the
Securities and Exchange Commission on March 15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
Farm-out Agreement by and among Richfirst Holdings Limited,
Pan-China Resources Limited, Sunwing Energy Ltd. and the Company
dated January 18, 2004 (Incorporated by reference to Exhibit
10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9 |
|
|
Agreement and Plan of Merger dated December 11, 2004 by and
among Ivanhoe Energy Inc., Ivanhoe Merger Sub, Inc. and Ensyn
Group, Inc. (Incorporated by reference to Exhibit 2.1 of Form
8-K filed with the Securities and Exchange Commission on
December 15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10 |
|
|
Voting Agreement dated December 11, 2004 by and by and among
Ivanhoe Energy Inc, Ensyn Group, Inc. and Robert M. Friedland
(Incorporated by reference to Exhibit 99.1 of Form 8-K filed
with the Securities and Exchange Commission on December
15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11 |
|
|
Terms of Agreement Conversion of Participating Interest by
Richfirst dated February 18, 2006 among Richfirst Holdings
Limited,
Pan-China Resources Limited, Sunwing Energy Ltd. and the Company
(Incorporated by reference to Exhibit 10.2 of Form 8-K filed
with the Securities and Exchange Commission on February 24,
2006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12 |
|
|
Amended and Restated License Agreement dated December 8, 1997
between Ensyn Technologies Inc. and Ensyn Group, Inc. and as
amended on February 12, 1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13 |
|
|
Employment Agreement dated April 30, 2002 between Ivanhoe Energy
Inc. and E. Leon Daniel (Incorporated by reference to Exhibit 10.21
of Form 10-K filed with the Securities and Exchange Commission on
March 10, 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14 |
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe
Energy Inc. and W. Gordon Lancaster (Incorporated by reference to
Exhibit 10.22 of Form 10-K filed with the Securities and Exchange
Commission on March 10, 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.1 |
|
|
Code of Business Conduct and Ethics (Incorporated by reference
to Exhibit 14.1 of Form 10-K filed with the Securities and
Exchange Commission on March 15, 2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.1 |
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1 |
|
|
Consent of Gilbert Laustsen Jung Associates Ltd., Petroleum
Engineers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.2 |
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.3 |
|
|
Consent of Deloitte & Touche LLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
91
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
IVANHOE ENERGY INC. |
|
|
|
|
|
By: /s/ E. LEON DANIEL |
|
|
Name: E. Leon Daniel |
|
|
Title: President and Chief Executive Officer Dated: March 8, 2006 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
/s/ E. LEON DANIEL
E. Leon Daniel
|
|
President, Chief Executive
Officer and Director
(Principal Executive Officer)
|
|
March 8, 2006 |
|
|
|
|
|
/s/ W. GORDON LANCASTER
W. Gordon Lancaster
|
|
Chief Financial Officer
(Principal Financial and
Accounting Officer)
|
|
March 8, 2006 |
|
|
|
|
|
/s/ DAVID R. MARTIN
David Martin
|
|
Chairman of the Board and Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ ROBERT M. FRIEDLAND
Robert M. Friedland
|
|
Deputy Chairman and Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ R. EDWARD FLOOD
R. Edward Flood
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ SHUN-ICHI SHIMIZU
Shun-ichi Shimizu
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ HOWARD R. BALLOCH
Howard Balloch
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ J. STEVEN RHODES
J. Steven Rhodes
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ ROBERT G. GRAHAM
Robert G. Graham
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ ROBERT A. PIRRAGLIA
Robert A. Pirraglia
|
|
Director
|
|
March 8, 2006 |
|
|
|
|
|
/s/ BRIAN DOWNEY
Brian Downey
|
|
Director
|
|
March 8, 2006 |
92
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
3.1
|
|
Articles of Ivanhoe Energy Inc. as amended to September 28, 2005 |
|
|
|
3.2
|
|
Bylaws of Ivanhoe Energy Inc. as amended May 15, 2001 (Incorporated by reference to Exhibit 3.2 of Form 10-K
filed with the Securities and Exchange Commission on March 10, 2005) |
|
|
|
10.1
|
|
Petroleum Contract for Kongnan Block, Dagang Oilfield of the Peoples Republic of China dated September 8,
1997 between China National Petroleum Corporation and Pan-China Resources Ltd., as amended June 11, 1999
(Incorporated by reference to Exhibit 3.15 of Form 20-F filed with the Securities and Exchange Commission on
February 28, 2000) |
|
|
|
10.2
|
|
Master License Agreement Amendment No. 1 dated October 11, 2000 between Syntroleum Corporation and Ivanhoe
Energy Inc. (Incorporated by reference to Exhibit 10.18 of Form 10-K filed with the Securities and Exchange
Commission on March 16, 2001) |
|
|
|
10.3
|
|
Petroleum Contract dated September 19, 2002 between China National Petroleum Corporation and Pan-China
Resources Ltd. for Zitong Block, Sichuan Basin of the Peoples Republic of China (Incorporated by reference
to Exhibit 10.12 of Form 10-K filed with the Securities and Exchange Commission on March 19, 2003) |
|
|
|
10.4
|
|
Strategic Development Alliance Letter Agreement dated September 26, 2002 between Ivanhoe Energy Inc. and
CITIC Energy Ltd. (Incorporated by reference to Exhibit 10.13 of Form 10-K filed with the Securities and
Exchange Commission on March 19, 2003) |
|
|
|
10.5
|
|
Employees and Directors Equity Incentive Plan (Incorporated by reference to Exhibit 10.15 of Form 10-K
filed with the Securities and Exchange Commission on March 15 , 2004) |
|
|
|
10.6
|
|
Amendment No. 2 to Master License Agreement between Syntroleum Corporation and the Company dated June 1, 2002 |
|
|
|
10.7
|
|
Amendment No. 3 to Master License Agreement between Syntroleum Corporation and the Company dated July 1,
2003 (Incorporated by reference to Exhibit 10.17 of Form 10-K filed with the Securities and Exchange
Commission on March 15 , 2004) |
|
|
|
10.8
|
|
Farm-out Agreement by and among Richfirst Holdings Limited, Pan-China Resources Limited, Sunwing Energy Ltd.
and the Company dated January 18, 2004 (Incorporated by reference to Exhibit 10.22 of Form 10-K filed with
the Securities and Exchange Commission on March 15 , 2004) |
|
|
|
10.9
|
|
Agreement and Plan of Merger dated December 11, 2004 by and by and among Ivanhoe Energy Inc., Ivanhoe Merger
Sub, Inc. and Ensyn Group, Inc. (Incorporated by reference to Exhibit 2.1 of Form 8-K filed with the
Securities and Exchange Commission on December 15 , 2004) |
|
|
|
10. 10
|
|
Voting Agreement dated December 11, 2004 by and by and among Ivanhoe Energy Inc, Ensyn Group, Inc. and
Robert M. Friedland (Incorporated by reference to Exhibit 99.1 of Form 8-K filed with the Securities and
Exchange Commission on December 15 , 2004) |
|
|
|
10.11
|
|
Terms of Agreement Conversion of Participating Interest by Richfirst dated February 18, 2006 among
Richfirst Holdings Limited, Pan-China Resources Limited, Sunwing Energy Ltd. and the Company (Incorporated
by reference to Exhibit 10.2 of Form 8-K filed with the Securities and Exchange Commission on February 24,
2006) |
|
|
|
10.12
|
|
Amended and Restated License Agreement dated December 8, 1997 between Ensyn Technologies Inc. and Ensyn
Group, Inc. and as amended on February 12, 1999 |
|
|
|
10.13
|
|
Employment Agreement dated April 30, 2002 between Ivanhoe Energy Inc. and E. Leon Daniel (Incorporated by reference to Exhibit 10.21 of Form 10-K filed with the Securities and Exchange Commission on March 10, 2005) |
|
|
|
10.14
|
|
Employment Agreement dated November 25, 2003 between Ivanhoe Energy Inc. and W. Gordon Lancaster (Incorporated by reference to Exhibit 10.22 of Form 10-K filed with the securities and Exchange Commission on March 10, 2005) |
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (Incorporated by reference to Exhibit 14.1 of Form 10-K filed with the
Securities and Exchange Commission on March 15, 2004) |
|
|
|
21.1
|
|
Subsidiaries of Ivanhoe Energy Inc. |
|
|
|
23.1
|
|
Consent of Gilbert Laustsen Jung Associates Ltd., Petroleum Engineers |
|
|
|
23.2
|
|
Consent of Netherland, Sewell & Associates, Inc. |
|
|
|
23.3
|
|
Consent of Deloitte & Touche LLP |
|
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
97