UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ---------

                                   FORM 20-F
(Mark One)
           [ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                       OR
               [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the fiscal year ended March 31, 2002
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from          to
                       Commission file number: 001-14856

                             ORIX KABUSHIKI KAISHA
             (Exact name of Registrant as specified in our charter)

                                ORIX CORPORATION
                (Translation of Registrant's name into English)

                                     Japan
                (Jurisdiction of incorporation or organization)

                            3-22-8 Shiba, Minato-ku
                             Tokyo 105-8683, Japan
                    (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

                                                          Name of each exchange
             Title of each class                          on which registered
             -------------------                          ---------------------
(1)  Common stock without par value (the "Shares")      New York Stock Exchange*

(2)  American Depository Shares ("ADSs"), each of       New York Stock Exchange
       which represents one-half of one Share

(3)  0.375% Convertible Notes due 2005 (the "Notes")    New York Stock Exchange

(4)  American Depository Notes ("ADNs"), each of        New York Stock Exchange
       which represents one Note in the principal
       amount of yen2,000,000

Securities registered or to be registered pursuant to Section 12(g) of the Act:

                                      None
                                (Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d)
                                  of the Act:
                                      None
                                (Title of Class)

   Indicate the number of outstanding shares of each of the issuer's classes
    of capital or common stock as of the close of the period covered by the
                                 annual report.

     As of March 31, 2002, 84,303,985 Shares and 855,720 ADSs are outstanding.

     Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes  X               No
                                  ---                 ---
Indicate by check mark which financial statement item the Registrant has
     elected to follow.

                          Item 17                  Item 18  X
                                  ---                      ---

     *Not for trading, but only in connection with the registration of American
Depositary Shares.

-------------------------------------------------------------------------------




                               TABLE OF CONTENTS

                               -----------------

                                                                           Page
                                                                           ----

Certain Defined Terms, Conventions and  Presentation of Financial
Information..................................................................ii

Forward Looking Statements...................................................ii

PART I........................................................................1
     Item 1.  Identity of Directors, Senior Management and Advisors...........1
     Item 2.  Offer Statistics and Expected Timetable.........................1
     Item 3.  Key information.................................................1
     Item 4.  Information on the Company......................................8
     Item 5.  Operating and Financial Review and Prospects...................36
     Item 6.  Directors, Senior Management and Employees.....................76
     Item 7.  Major Shareholders and Related Party Transactions..............85
     Item 8.  Financial Information..........................................86
     Item 9.  The Offer and Listing..........................................86
     Item 10. Additional Information.........................................88
     Item 11. Quantitative and Qualitative Disclosures About Market Risk.....96
     Item 12. Other than Equity Securities..................................101

PART II.....................................................................101
     Item 13. Defaults, Dividend Arrearages and Delinquencies...............101
     Item 14. Material Modifications to the Rights of Security Holders
              and Use of Proceeds...........................................101
     Item 15. [Reserved]....................................................101
     Item 16. [Reserved]....................................................101

PART III....................................................................101
     Item 17. Financial Statements..........................................101
     Item 18. Financial Statements..........................................101
     Item 19. Exhibits......................................................101





                     CERTAIN DEFINED TERMS, CONVENTIONS AND
                     PRESENTATION OF FINANCIAL INFORMATION

As used in this Annual Report, unless the context otherwise requires, "Company"
and "ORIX" refer to ORIX Corporation and "we", "us", "our" and similar terms
refer to ORIX Corporation and our subsidiaries.

In this annual report, "subsidiary" and "subsidiaries" refer to consolidated
subsidiaries of ORIX, companies in which ORIX owns more than 50%, and
"affiliate" and "affiliates" refer to all of our affiliates accounted for by
the equity method, companies in which ORIX owns 20-50%.

The consolidated financial statements of ORIX have been prepared in accordance
with accounting principles generally accepted in the United States of America
("U.S. GAAP"). Unless otherwise stated or the context otherwise requires, all
amounts in such financial statements are expressed in Japanese yen.

References in this Annual Report to "yen" or "yen" are to Japanese yen and
references to "$" or "dollars" are to United States dollars.

Certain monetary amounts included in this Annual Report have been subject to
rounding adjustments; accordingly, figures shown as totals in certain tables
may not be equal to the arithmetic sum of the figures which precede them.

The Company's fiscal year ends on March 31. The fiscal year ended March 31,
2002 is referred to throughout this Annual Report as fiscal 2002 or the 2002
fiscal year, and other fiscal years are referred to in a corresponding manner.
References to years not specified as being fiscal years are to calendar years.

                                   ---------

                           FORWARD LOOKING STATEMENTS

This annual report contains statements that constitute "forward-looking
statements" within the meaning of Section 21(E) of the Securities Exchange Act
of 1934. When included in this Annual Report, the words, "will", "should",
"expects", "intends", "anticipates", "estimates" and similar expressions, among
others, identify forward looking statements. Such statements, which include
statements contained in "Item 5. Operating and Financial Review and Prospects."
and "Item 11. Quantitative and Qualitative Disclosure About Market Risk",
inherently are subject to a variety of risks and uncertainties that could cause
actual results to differ materially from those set forth in such statements.
These forward looking statements are made only as of the date of this Annual
Report. The Company expressly disclaims any obligation or undertaking to
release any update or revision to any forward looking statement contained
herein to reflect any change in the Company's expectations with regard thereto
or any change in events, conditions or circumstances on which any statement is
based.


                                      ii



                                     PART I

Item 1.  Identity of Directors, Senior Management and Advisors.

     Not applicable.

Item 2.  Offer Statistics and Expected Timetable.

     Not applicable.

Item 3.  Key information.

Selected Financial Data

     The following selected consolidated financial information has been derived
from our consolidated financial statements as of each of the dates and for each
of the periods indicated below. This information should be read in conjunction
with and is qualified in its entirety by reference to our consolidated
financial statements, including the notes thereto, included in this Annual
Report, which have been audited by Asahi & Co., a member firm of Andersen
Worldwide SC, independent accountants.


                                                               Year ended March 31,
                                    ---------------------------------------------------------------------------
                                       1998        1999        2000         2001         2002         2002
                                    ----------  ----------   ----------   ----------   ----------   ---------
                                      (In millions of yen and millions of US dollars except per Share data)
                                                                                     
INCOME STATEMENT DATA
Total revenues..................... yen507,143  yen593,941   yen616,513   yen586,149   yen658,462      $4,942
Interest expense...................    142,177     140,846      115,038      109,289       90,348         678
Selling, general and
   administrative expenses.........     79,671      82,395       90,961      101,156      126,316         948
Provision for doubtful receivables
   and possible loan losses........     49,434      51,845       45,573       44,584       51,367         385
Operating income...................     31,041      31,042       52,886       57,148       73,369         551
Equity in net income (loss) of and
   gain (loss) on sales of
   affiliates......................      7,371      (3,727)        (838)       2,088         (330)         (3)
Income before income taxes.........     38,412      27,315       52,048       59,236       73,039         548
Net income.........................     23,731      25,621       30,642       34,157       40,269         302
Basic earnings per Share(1)........     305.33      330.43       385.27       417.77       489.19        3.67
Diluted earnings per Share(1)......     305.33      330.43       377.02       400.99       467.11        3.51
Cash dividends per Share...........      15.00       15.00        15.00        15.00        15.00        0.11


---------
(1)  Basic earnings per share and Diluted earnings per share have been
     retroactively adjusted for a stock split.


                                       1




                                                                    As of March 31,
                                 ------------------------------------------------------------------------------------
                                    1998           1999           2000           2001           2002           2002
                                 -----------    ------------   ------------  -------------   ------------     -------
                                     (In millions of yen and millions of US dollars except number of Shares)
                                                                                         
BALANCE SHEET DATA
Investment in direct
   financing leases(1).......    yen2,186,022   yen1,952,842   yen1,744,953   yen1,657,709   yen1,658,669     $12,448
Installment loans(1).........       1,794,825      1,761,887      1,791,439      1,846,511      2,273,280      17,060
                                 -----------    ------------   ------------   ------------   ------------     -------
Subtotal.....................       3,980,847      3,714,729      3,536,392      3,504,220      3,931,949      29,508
Investment in operating
   leases....................         435,066        411,156        397,576        451,171        474,491       3,561
Investment in securities.....         500,449        576,206        758,381        942,158        861,336       6,464
Other operating assets.......          65,838         73,345         72,472        132,006        260,373       1,954
                                 -----------    ------------   ------------   ------------   ------------     -------
Operating assets(2)..........       4,982,200      4,775,436      4,764,821      5,029,555      5,528,149      41,487
Allowance for doubtful
   receivables on direct
   financing leases and
   possible loan losses......        (145,741)      (132,606)      (136,939)      (141,077)      (152,887)     (1,147)
Other assets.................         737,850        704,806        713,660        702,833        974,957       7,316
                                 -----------    ------------   ------------   ------------   ------------     -------
Total assets.................    yen5,574,309   yen5,347,636   yen5,341,542   yen5,591,311   yen6,350,219     $47,656
                                 ============   ============   ============   ============   ============     =======
Short-term debt..............       2,576,483      2,184,983      1,912,761      1,562,072      1,644,462      12,341
Long-term debt...............       2,044,570      2,036,028      1,942,784      2,330,159      2,809,861      21,087
Common stock.................          20,180         20,180         41,688         41,820         51,854         389
Additional paid-in capital...          37,303         37,464         59,285         59,885         69,823         524
Shareholders' equity.........         313,821        327,843        425,671        461,323        502,508       3,771
Number of issued Shares......      64,870,299     64,870,299     68,630,294     82,388,025     84,303,985          --

                                                      1998         1999         2000          2001         2002
                                                     ------       ------       ------        ------       ------
                                                                               (%)
SELECTED DATA AND RATIOS(3)
Shareholders' equity ratio...................         5.63         6.13         7.97          8.25         7.91
Return on assets.............................         0.45         0.47         0.57          0.62         0.67
Return on equity.............................         7.63         7.99         8.13          7.70         8.36
Allowance/investment in direct financing
   leases and installment loans..............          3.7          3.6          3.9           4.0          3.9


---------
(1)  The sum of assets considered 90 or more days past due and total impaired
     assets measured pursuant to Financial Accounting Standards Boards, or FASB
     Statement 114 amounted to yen271,177 million as of March 31, 2000,
     yen258,432 million as of March 31, 2001, and yen255,123 million as of
     March 31, 2002. These sums included investment in direct financing leases
     considered 90 or more days past due of yen53,743 million as of March 31,
     2000, yen53,515 million as of March 31, 2001 and yen67,924 million as of
     March 31, 2002, installment loans (excluding amounts attributable to
     treatment under FASB Statement 114) considered 90 or more days past due of
     yen91,513 million as of March 31, 2000, yen84,827 million as of March 31,
     2001, and yen74,199 million as of March 31, 2002, and installment loans
     considered impaired under the definition contained in FASB Statement 114
     of yen125,921 million as of March 31, 2000, yen120,090 million as of March
     31, 2001, and yen113,000 million as of March 31, 2002. See "Item 4.
     Information on the Company--Profile of Businesses--Direct Financing
     Leases" and "--Installment Loans and Investment Securities".

(2)  Operating assets are defined as all assets subject to regular, active
     sales and marketing activities including the assets shown on the balance
     sheet as investment in


                                       2



     direct financing leases, installment loans, investment in operating
     leases, investment in securities and other operating assets. Operating
     assets are calculated before allowance for doubtful receivables on direct
     financing leases and possible loan losses.

(3)  Shareholders' equity ratio is the ratio as of the period end of
     shareholders' equity to total assets. Return on assets is the ratio of net
     income for the period to average total assets during the period. Return on
     equity is the ratio of net income for the period to average shareholders'
     equity during the period. Allowance/investment in direct financing leases
     and installment loans is the ratio as of the period end of the allowance
     for doubtful receivables on direct financing leases and possible loan
     losses to the sum of investment in direct financing leases and installment
     loans.

     In certain parts of this Annual Report, we have translated Japanese yen
amounts into US dollars for the convenience of readers. The rate that we used
for translations was yen133.25 = US$1.00, which was the approximate exchange
rate in Japan on March 31, 2002. The following table provides the noon buying
rates for Japanese Yen expressed in Japanese Yen per US$1.00 during the periods
indicated. No representation is made that the Japanese yen or US dollar amounts
referred to herein could have been or could be converted into US dollars or
Japanese yen, as the case may be, at any particular rate or at all.


                                                                          Year Ended March 31,
                                                      ----------------------------------------------------------------
                                                        1998          1999          2000         2001          2002
                                                      ---------    ----------    ---------     ---------     ---------
                                                                         (Yen per U.S. dollar)
                                                                                                 
High..........................................        yen133.99     yen147.14    yen124.45     yen125.54     yen134.77
Low...........................................           111.42        108.83       101.53        104.19        115.89
Average (of noon buying rates available on
   the last day of each month during the
   period)....................................           123.57        128.10       110.02        111.65        125.64
At period-end.................................           133.29        118.43       102.73        125.54        132.70


     The following table provides the high and low noon buying rates for
Japanese yen per $1.00 during the months indicated.

                                                           High           Low
                                                         ---------    ----------
2002
January.........................................         yen134.64    yen130.93
February........................................            134.77       132.26
March...........................................            133.46       127.07
April...........................................            133.40       128.13
May.............................................            128.66       123.08
June (through June 21)..........................            125.64       121.23

Risk factors

   Our business may continue to be adversely affected by the recession in Japan

     Our business may continue to be adversely affected by the recession in
Japan. The recession may affect our new business origination volume, the credit
quality of our assets and margins on operating assets.

     The Japanese economy has shown slow growth or negative growth for most of
the last decade. Although from 1995 to early 1997 the economy recovered to some
extent, since 1997 recessionary conditions have prevailed.

     As a result of adverse economic conditions in Japan, we may be unable to
originate more leases and loans and our non-performing assets may increase. Our
allowance for doubtful receivables on direct financing leases and possible loan
losses may prove to be inadequate. Adverse economic conditions may prevent our
customers from meeting their financial obligations. The value of collateral
securing our loans and the value of equipment that we lease to customers may
decline. Our ability to re-lease or remarket equipment on favorable terms may
also be limited by adverse economic conditions in Japan. Any such event may
have an adverse effect on our results of operation and financial condition.


                                       3



   Our credit losses on exposures to Japanese real estate-related companies and
   construction companies may exceed our allowances for these loans

     At March 31, 2002, we had loans outstanding of yen311,609 million to real
estate-related companies and construction companies. Of that amount, we
maintained an allowance for possible loan losses of yen31,045 million. Our
allowance for doubtful receivables on direct financing leases and possible loan
losses may be inadequate to cover credit losses on our loans to real estate
related companies and construction companies.

     Japanese real estate-related companies and construction companies have
been severely affected by the collapse of the bubble economy in Japan. Because
of the large declines in real estate prices, these companies have suffered
enormous losses on investments in real estate and loans secured by real estate.
Some of these losses have been recognized in the financial statements of these
companies and some have not. Companies in these sectors are suffering from
other difficult business conditions resulting from the collapse of the bubble
economy, including the lack of liquidity in the real estate market and a
decrease in major development projects. Therefore, these companies may have
difficulty paying amounts due on loans. In addition, the value of real estate
collateral securing our loans from real estate-related companies and
construction companies may further decline. This may prevent us from fully
recovering our loans to those companies if they default on their obligations.

   Our business may continue to be adversely affected by adverse economic
   conditions in the United States

     A portion of our revenue is derived from our operations in the United
States, and we have significant investments in securities of US issuers. The US
economy has shown slow growth since the second half of the year ended March 31,
2001, accompanied by declining stock prices and corporate earnings, and
according to some authorities is currently in recession. Our results of
operations have been and may continue to be adversely affected by adverse
economic conditions in the United States. Adverse effects on our US operations
might include:

     o    an increase in provisions for doubtful receivables and possible loan
          losses if the financial condition of our US customers deteriorates;

     o    an increase in write-downs of securities and other investments if the
          market values of securities continue to decline and such declines are
          not expected to be temporary or as a consequence of the insolvency of
          issuers; and

     o    an increase of losses on sale of or unrealized loss on real estate
          holdings if the value of our real estate in the United States
          declines significantly.

   Adverse developments affecting other Asian economies may continue to
   adversely affect our business

     The economies of Hong Kong, Indonesia, Malaysia, Korea and other Asian
countries where we operate have experienced problems since the second half of
1997. Although economic conditions in some of these countries have improved, we
may suffer losses on investments in these countries and poor operating results
on our businesses in these countries if these countries experience

     o    declines in the value of the local currency,

     o    declines in gross domestic product,

     o    declines in corporate earnings,

     o    political turmoil, or

     o    stock market volatility.

     These and other factors could result in

     o    lower demand for our services,

     o    further deterioration of credit quality of our customers in Asian
          markets,


                                       4



     o    the need to provide financial support to our Asian subsidiaries or
          affiliates, or

     o    further write-offs of Asian assets.

   Changes in market interest rates and currency exchange rates could adversely
   affect our assets and our financial condition and results of operations

     We are subject to risks relating to changes in market rates of interest
and currency exchange rates.

     Significant increases in market interest rates, or the perception that an
increase may occur, could adversely affect our ability to originate new
transactions, including direct financing leases and loans, and our ability to
grow.

     On the other hand, a decrease in interest rates could result in faster
prepayments of loans. In addition, changes in market interest rates could
affect the interest income that we receive on interest-earning assets
differently than the interest rates we pay on interest-bearing liabilities.
This could increase our interest expense more than our revenues. An increase in
market interest rates could make some of our floating-rate loan customers
default on our loans to them.

     Not all of our assets and liabilities are matched by currency. As a
consequence, rapid or significant changes in currency exchange rates could have
an adverse impact on our assets and our financial condition and results of
operations.

   We may suffer losses on our investment portfolio

     We hold large investments in debt and equity securities, mainly in Japan
and the United States. At March 31, 2002, the book value of our investments in
securities was yen861,336 million. We may suffer losses on these investments
because of changes in market prices, defaults or other reasons. 6.2% of our
investment in securities at March 31, 2002 was marketable equity securities,
mainly common stock of Japanese listed companies. The market values of these
equity securities are volatile and have declined substantially in recent years.
Unrealized gains and losses on equity securities are generally recorded in
shareholders' equity, net of income taxes, and are not directly charged to
income. However, declines in market value on available-for-sale securities are
charged to income if we believe that these declines are other than temporary.
We recorded yen10,848 million in charges of this kind in the year ended March
31, 2001 and yen19,742 million in charges of this kind in the year ended March
31, 2002. We may have to record more charges of this kind in the future.

     We have substantial investments in debt securities, mainly long-term
corporate bonds with fixed interest rates. We may realize losses on investments
in debt securities as a result of issuer defaults or deterioration in issuers'
credit quality. We may also realize losses on our investment portfolio if
market interest rates increase. Current market interest rates for
yen-denominated obligations are particularly low.

   We may suffer losses if we are unable to remarket leased equipment
   returned to us

     We lease equipment under direct financing leases and operating leases. In
both cases there is a risk that we will suffer losses at the end of the lease
if we are unable to realize the residual value of the equipment that is
estimated at the beginning of the lease. This risk is particularly significant
in operating leases, because the lease term is much shorter than the useful
life of the equipment. If we are unable to sell or re-lease the equipment at
the end of the lease, it may not recover our investment in the equipment and it
may suffer losses. Our estimates of the residual value of equipment are based
on current market values of used equipment and estimates of when and how much
equipment will become obsolete. If equipment values and product market trends
differ from our expectations, such estimates may prove to be wrong.

   Our allowance for doubtful receivables on direct financing leases and
   possible loan losses may be insufficient

     We maintain an allowance for doubtful receivables on direct financing
leases and possible loan losses. This allowance reflects our judgment of the
loss potential, after considering factors such as:

     o    the nature and characteristics of obligors,


                                       5



     o    economic conditions and trends,

     o    charge-off experience,

     o    delinquencies,

     o    future cash flows, and

     o    the value of underlying collateral and guarantees.

     We cannot be sure that our allowance for doubtful receivables on direct
financing leases and possible loan losses will be adequate over time to cover
credit losses in these portfolios. This allowance may turn out to be inadequate
if adverse changes in the Japanese economy or other economies in which we
compete or discrete events adversely affect specific customers, industries or
markets. If our allowance for doubtful receivables on direct financing leases
and possible loan losses is insufficient to cover these changes or events, we
could be adversely affected.

   We may lose market share or suffer reduced interest margins if our
   competitors compete with us on pricing and other terms

     We compete primarily on the basis of pricing, terms and transaction
structure. Other important competitive factors include industry experience,
client service and relationships. From time to time, our competitors seek to
compete aggressively on the basis of pricing and terms and we may lose market
share if we are unwilling to match our competitors because we want to maintain
our interest margins. Because some of our competitors are larger than us and
have access to capital at a lower cost than we have, they may be better able to
maintain profitable interest margins while still reducing prices. To the extent
that we match our competitors' pricing or terms, we may experience lower
interest margins.

   Our access to liquidity and capital may be restricted by economic conditions

     Our primary sources of funds are cash flow from operations, borrowings
from banks and other institutional lenders, and funding from capital markets
activities, such as offerings of commercial paper, medium-term notes, straight
bonds, asset-backed securitizations and other debt securities. A downgrade in
our credit ratings could result in an increase in our interest expense and
could have an adverse impact on our ability to access the commercial paper
market or the public and private debt markets, which could have an adverse
effect on our financial position and liquidity. Even if we are unable to access
these markets on acceptable terms, we have access to other sources of
liquidity, including bank borrowings, cash flow from our operations and sales
of our assets. We cannot be sure, however, that these other sources will be
adequate if our credit ratings are downgraded or other adverse conditions
arise.

     We continue to rely significantly on short-term funding from Japanese
commercial banks. Only a portion of this funding is provided under committed
facilities. We also rely on the capital markets as a funding source, including
the commercial paper and corporate bond markets. We are taking steps to reduce
refinancing risks by diversifying our funding sources and increasing committed
credit facilities from Japanese banks and foreign banks. Despite these efforts,
committed credit facilities are subject to financial and other covenants and
conditions to drawdown, including minimum net worth requirements, and the risk
that we will be unable to roll over other short-term funding remains.

   Inability to assert claims against independent auditors

     Our consolidated financial statements as of March 31, 2001, and 2002 and
for the three years ended March 31, 2002 included in this Annual Report have
been audited by Asahi & Co., independent public accountants and a member firm
of Andersen Worldwide SC.


                                       6



     It has been reported in the press that Arthur Andersen LLP, which is the
US member firm of Andersen Worldwide SC, is under investigation by various
agencies of the US government for its role as independent auditors of Enron
Corp. and its subsidiaries ("Enron") and that Arthur Andersen LLP has been
convicted in a US federal court on obstruction of justice charges. It has also
been reported that shareholders and employees of Enron have commenced legal
proceedings against Arthur Andersen LLP seeking substantial damages related to
its audit of Enron. Arthur Andersen LLP may suffer significant financial and
reputational loss as a result of such investigations and actions, including as
a result of substantial damage or settlement payments and loss of audit clients
and employees, which may ultimately lead to its insolvency and dissolution.

     Asahi & Co. has informed ORIX that:

     o    while it receives certain technical assistance and support from
          Arthur Andersen LLP as a member firm of Andersen Worldwide SC in
          connection with its audit of our financial statements which are
          prepared in accordance with US GAAP, Asahi & Co. is a legal entity
          separate from Arthur Andersen LLP and therefore does not expect to
          incur any direct or indirect liability as a result of any
          investigations or legal actions against Arthur Andersen LLP;

     o    Asahi & Co. may seek an affiliation with, or pursue a merger or other
          combination with another accounting firm in Japan affiliated with,
          one of the other leading US accounting firms; and

     o    Asahi & Co. has entered into a binding cooperation agreement with
          KPMG International to provide Asahi & Co. with technical and other
          services.

     However, there is no assurance that developments affecting Arthur Andersen
LLP will not have a material adverse effect on the financial condition of Asahi
& Co. Asahi & Co. may not be able to establish a relationship with one of the
other leading US accounting firms, through a combination with another Japanese
accounting firm or otherwise. Furthermore, it is possible that the entity
resulting from any such combination will not legally succeed to or otherwise
assume the liabilities of Asahi & Co. Accordingly, there is no assurance that
investors in ORIX securities will be able to assert any claims against, or
recover any damages from, Asahi & Co. or its legal successors in respect of
this Annual Report, including the consolidated financial statements of ORIX
included herein.

   Efforts by other companies to reduce their cross-shareholdings may
   adversely affect market prices for the Shares

     Many companies in Japan have announced plans to reduce their
cross-shareholdings in other companies. Our own dispositions of other
companies' shares could encourage those companies to dispose of Shares.
Dispositions by other companies of Shares may adversely affect market prices
for the Shares.

   We expect to be treated as a passive foreign investment company

     We expect, for the purpose of US federal income taxes, to be treated as a
passive foreign investment company because of the composition of our assets and
the nature of our income. If an investor in our securities is a US person,
because we are a passive foreign investment company, such investor will be
subject to special US federal income tax rules that may have negative tax
consequences on a disposition of such securities or on receipt of certain
distributions on such securities and will require annual reporting.

   If you hold fewer than 100 shares, you will not have all the rights of
   shareholders with 100 or more shares

     100 shares constitute one "unit". A holder who owns fewer than 100 shares,
or ADRs evidencing fewer than 200 ADSs, will own less than a whole unit. The
Japanese Commercial Code restricts the rights of a shareholder who holds shares
of less than a whole unit. In general, holders of shares constituting less than
a unit do not have the right to vote, to bring derivative actions or to examine
the books and records of the issuer. Transfers of shares constituting less than
one unit are significantly limited. Under the unit share system, holders of
shares constituting less than a unit have the right to require us to purchase
their shares. However, holders of ADRs are unable to withdraw underlying shares
representing less than one unit. Therefore, as a practical matter, they cannot
require us to purchase these underlying shares. As a result, holders of ADRs
with shares in lots of less than one unit may not have access to


                                       7



the Japanese markets through the withdrawal mechanism to sell their shares. The
unit share system does not affect the transfer of ADSs, which may be
transferred in lots of any size.

   Foreign Exchange Fluctuations May Affect the Value of the ADSs and Dividends

     Market prices for the ADNs or ADSs may fall if the value of the yen
declines against the U.S. dollar. In addition, the amount of principal,
interest and other payments made to holders of ADNs or cash dividends and other
cash payments made to holders of ADSs would be reduced if the value of the yen
declines against the U.S. dollar.

Item 4.  Information on the Company.

General

     ORIX Corporation is a corporation (kabushiki kaisha) formed under Japanese
law. Our principal place of business is at 3-22-8 Shiba, Minato-ku, Tokyo
105-8683, 813-5419-5000. E-mail: koho@orix.co.jp; URL: www.orix.co.jp

Corporate History

     ORIX was founded as a Japanese corporation in 1964 in Osaka, Japan as
Orient Leasing Co., Ltd., a specialist in equipment leasing. We have grown over
the succeeding decades to become one of Japan's largest and most innovative
financial services companies, providing a broad range of commercial and
consumer finance products and services.

     Our historical development has until recently closely paralleled the
expansion and globalization of the Japanese economy. Our initial expansion
occurred just prior to a period of sustained economic growth in Japan that
began in 1965 and lasted through the early 1970s. The Japanese leasing industry
gradually matured over the course of the 1970s. During this period, we
continued to grow rapidly by expanding and diversifying our range of products
and services, as well as through overseas expansion. In 1971 we established our
first overseas office in Hong Kong, which became a base for regional expansion.
In April 1970 ORIX listed its shares on the second section of the Osaka
Securities Exchange. From February 1973 the shares have been listed on the
first sections of the Tokyo, Osaka, and Nagoya stock exchanges.

     In 1973, to respond to the outsourcing needs of our corporate clients for
automobile management, we established ORIX Auto Leasing Corporation, which
exclusively leases automobiles. In 1976, we entered the domestic rental segment
as we established ORIX Rentec Corporation, which rents measurement equipments
to corporations.

     In the 1980s, the Japanese financial sector began a process of gradual
deregulation, while the yen became a significant international currency. New
entrants and competition within the leasing industry increased, prompting us
and other leasing companies to provide more specialized and sophisticated
services and to increase international leasing activities. During this period,
we continued to expand our range of products and services, and placed increased
emphasis on identifying and exploiting synergies among our various business
units to make optimal use of corporate resources. In March 1986, we acquired
ORIX Securities Corporation (then Akane Securities K.K.) and expanded the range
of our financial products and services. In 1989, we changed our name to ORIX
Corporation, reflecting our increasingly international profile and
diversification from the leasing business.

     Since the early 1990s, the Japanese economy has experienced a protracted
period of economic stagnation and, in recent years, instability within the
financial sector. However, we have continued to diversify into other financial
activities. For example, in 1990, we commenced the structuring and sale of
commodities funds within Japan and, in 1991, we entered the life insurance
business. We have also actively pursued real estate development, finance and
management operations, using a variety of resources to provide total solutions
to our customers' financing needs.

     We have also sought to enter into Japan's personal financial services
markets. In this regard, in 1997, we established a Personal Financial Services
Department. In April 1998, we acquired ORIX Trust and Banking Corporation (then
Yamaichi Trust & Bank, Ltd.). This acquisition provided us with a general
banking license, which


                                       8



includes permission to accept deposits, and a trust business license. Our
housing loan and card loan operations have grown to become a significant part
of these retail operations.

     In September 1998, we became the twelfth Japanese company to list our
shares on the New York Stock Exchange.

     Deregulation in Japan has produced a more dynamic market environment that
we believe will bring significant changes in our principal businesses. To
sustain our position in financial services and support profitability, we are
working to augment our specialized capabilities and to exploit business
opportunities presented by this environment. For example, we have reorganized
our Investment Banking Headquarters and Real Estate Finance Headquarters to
ensure that the extensive experience and sophisticated know-how gained over
many years can be effectively utilized to develop and provide value-added and
specialized services.

Capital Expenditures

     We are a financial institution with significant leasing, real estate
development and other operations based on investment in tangible assets. As
such, we are continually acquiring and building such assets as part of our
business. A detailed discussion of these activities is presented elsewhere in
this annual report, including in "Item 4. Information on the Company" and "Item
5. Operating and Financial Review and Prospects."

     We also have made a number of acquisitions of significant investments in
other companies. Some of our more significant recent transactions are described
below.

     In July 1999, we acquired the lease and rental operations of NEC Home
Electronics Lease Ltd., consisting primarily of direct financing lease
receivables, for approximately yen55 billion. These operations were conducted
by ORIX Media Supply. Financing lease receivables were subsequently transferred
to ORIX, and in April 2001 we sold this subsidiary to Sogo Medical Corporation.

     In July 1999, we acquired the remaining stake in Banc One Mortgage Capital
Markets, LLC in the United States, previously our joint venture with Bank One
Corporation, a major US bank holding company, to increase our securitization
capability and ability to service commercial property loans. As a result,
investment in securities and installment loans increased $363 million and $149
million respectively. Banc One Mortgage Capital Markets, LLC has been renamed
and currently operates as ORIX Capital Markets, LLC.

     In September 2000, a consortium led by us, Softbank Corporation and The
Tokio Marine and Fire Insurance Company, Ltd. purchased all the shares of
common stock of the Aozora Bank, Ltd. (then Nippon Credit Bank of Japan) from
the Japanese Deposit Insurance Corporation. We acquired a 14.99% stake in the
bank, and our investment amounted to approximatelyyen15 billion.

     In April 2001, we acquired the operating assets and employees of Nihon
Jisho. The assets include office buildings and residential rental properties
owned and operated by Nihon Jisho, land for residential subdivision
development, and shares in subsidiaries involved in building maintenance and
real estate appraisal businesses. At the date of the acquisition, these assets
amounted to yen23 billion.

     In July 2001, we acquired a 100%-owned leasing subsidiary of Senko Co.,
Ltd., a major transportation company based in Osaka. The acquisition of this
subsidiary, with yen15 billion in total assets, marked our initial entry into
the truck leasing market, a strategic priority. Shortly afterward, we
significantly expanded on this market entry with the acquisition in September
2001 of an 80% interest in IFCO Inc. ("IFCO") from Isuzu Motors Limited, which
continues to hold the remaining 20% interest. We acquired our 80% interest at a
price of yen20 billion. IFCO is a truck leasing company with approximately
67,000 vehicles under lease and approximately yen300 billion in total assets as
of September 30, 2001.

     We purchased yen132 billion of housing loans from Asahi Mutual Life
Company ("Asahi Mutual Life") in December 2001.

     In March 2002, we acquired 22.14% of the outstanding common shares of Fuji
Fire and Marine Insurance Co. Ltd. ("Fuji Fire & Marine"). Under this
agreement, the American International Group ("AIG") also obtained a


                                       9



similar 22.14% stake in Fuji Fire & Marine. We purchased 108,768,000 shares at
yen166 per share, for approximately yen18 billion.

     Prior to and during the year ended March 31, 2002, we purchased
approximately yen100 billion of real estate in connection with our
establishment of a real estate investment corporation sponsored by ORIX ("the
JREIT"), the investment units of which have been listed on the Tokyo Stock
Exchange in June 2002. This real estate is included in other operating assets.
Subsequent to completion of the offering of investment units of the JREIT,
these assets no longer remain on our consolidated balance sheets. We retained
approximately 20% of the investment units of the JREIT. In connection with the
public offering of the investment units, we received the proceeds of
approximately yen50 billion.

     In March 2002, we reached an agreement with Hiroshima Sogo-Bank, Ltd. to
form a strategic business alliance in which we purchased 95% of the outstanding
shares of Hiroshima Sogo Leasing Co., Ltd. with Hiroshima Sogo-Bank, Ltd.
retaining the remaining 5%. Hiroshima Sogo Leasing Co., Ltd. has assets of
approximatelyyen27 billion.

     On May 24, 2002, we announced that it had reached a basic agreement with
Nippon Steel Corporation and Nippon Steel Trading Co., Ltd. to purchase 90% and
10% of the outstanding shares of Nittetsu Lease Co., Ltd. and Nittetsu Leasing
Auto Co., Ltd., respectively, from Nippon Steel Trading Co., Ltd. The purchase
is scheduled to be completed in July 2002. Nittetsu Lease Co., Ltd. had a book
value in total assets of approximatelyyen137 billion as of March 31, 2002.

     In general, we seek to expand and deepen our product and service offerings
and enhance our financial performance by pursuing acquisition opportunities.
Particularly in the current economic market environment in Japan, we believe
there are numerous attractive potential acquisitions. We are continually
reviewing acquisition opportunities, and is selectively pursuing several such
opportunities. We have in the past deployed a significant amount of capital for
acquisition activities, and expects to continue to do so.


                                      10



Our Portfolio

     The following chart shows the breakdown of our portfolio of businesses as
of March 31, 2002.


         Business profile                      Major customers                  Major operating companies
---------------------------------  -------------------------------------  -------------------------------
                                                                    
Direct financing leases
Information-related and office     Middle market corporate customers      ORIX Corporation
   equipment                       Shipping companies                     ORIX Auto Leasing Corporation
Industrial equipment               Airline companies                      ORIX Alpha Corporation
Construction and civil                                                    IFCO Inc.
   engineering machinery                                                  ORIX Asia Limited
Commercial services equipment                                             ORIX Financial Services, Inc.
Automobiles                                                               ORIX Leasing Malaysia Berhad
Marine vessels                                                            PT. ORIX Indonesia Finance
Aircraft                                                                  ORIX Leasing Pakistan Limited
                                                                          ORIX Australia Corporation Limited
                                                                          ORIX Europe Limited


Operating leases
Measuring and analytical           Middle market corporate customers      ORIX Corporation
   equipment                       Shipping companies                     ORIX Rentec Corporation
Automobiles                        Airline companies                      ORIX Rent-A-Car Corporation
Marine vessels                                                            ORIX Real Estate Corporation
Aircraft                                                                  ORIX Australia Corporation Limited
Real estate                                                               ORIX Aviation Systems Limited


Installment loans
Corporate finance                  Middle market corporate customers      ORIX Corporation
Housing loans                      Consumers                              ORIX Trust and Banking Corporation
Card loans                                                                ORIX Credit Corporation
Other consumer loans                                                      ORIX Club Corporation
                                                                          ORIX Asia Limited
                                                                          ORIX Leasing Malaysia Berhad
                                                                          PT. ORIX Indonesia Finance
                                                                          ORIX Financial Services, Inc.
                                                                          ORIX Europe Limited
                                                                          ORIX IRELAND LIMITED


Life insurance
Life insurance products sold       Middle market corporate customers      ORIX Life Insurance Corporation
   through agents and directly     Consumers
   to consumers


Other operations
Securities brokerage               Consumers                              ORIX Corporation
Trust banking                      Middle market corporate customers      ORIX Securities Corporation
Securities investment                                                     ORIX COMMODITIES Corporation
Venture capital investment                                                ORIX Capital Corporation
Securities and futures trading                                            ORIX Estate Corporation
Alternative investment


                                      11




         Business profile                      Major customers                  Major operating companies
---------------------------------  -------------------------------------  -------------------------------
                                                                    
Commodities funds                                                         ORIX Real Estate Corporation
Insurance agency services                                                 ORIX Asset Management Corporation
Ship management                                                           ORIX Asset Management and Loan
Real estate development and                                               Services Corporation
   management                                                             ORIX Investment Corporation
Asset management                                                          ORIX Trust and Banking Corporation
Leisure facility management                                               ORIX USA Corporation
Golf course management                                                    ORIX Asia Limited
Training facilities management                                            ORIX Capital Markets, LLC
Driving school                                                            ORIX Real Estate Equities, Inc.
Commercial mortgage servicing                                             ORIX Investment and Management
Hotel management                                                          Private Limited
Professional baseball team                                                ORIX Europe Limited
Environmental services                                                    ORIX IRELAND LIMITED



     The following table sets out certain information as of March 31, 2002 with
respect to the Company's significant subsidiaries including for each subsidiary
the name, country of incorporation of residence, and proportion of ownership
interest (direct or indirect) by ORIX:


              Company                           Principal business                   Country       ORIX ownership (%)
--------------------------------   ------------------------------------------  ------------------  ------------------
                                                                                             
Japan
ORIX Alpha Corporation..........   Leasing, Lending                            Japan                  100
ORIX Auto Leasing Corporation...   Automobile Leasing                          Japan                  100
ORIX Rentec Corporation.........   Precision Measuring                         Japan                  100
                                   and OA Equipment Rentals
ORIX Credit Corporation.........   Consumer Loans                              Japan                  100
ORIX Capital Corporation........   Venture Capital                             Japan                  100
ORIX Rent-A-Car Corporation.....   Automobile Rentals                          Japan                  100
ORIX Securities Corporation.....   Securities Brokerage and Online Trading     Japan                  100
ORIX Estate Corporation.........   Real Estate and Leisure Facility Management Japan                  100
ORIX COMMODITIES Corporation....   Securities and Futures Trading              Japan                  100
ORIX Club Corporation...........   Consumer Loans                              Japan                  100
ORIX Life Insurance Corporation.   Life Insurance                              Japan                  100
ORIX Trust and Banking                                                         Japan                  100
   Corporation..................   Trust, Banking Services and Housing Loans
ORIX Real Estate Corporation....   Real Estate Development and Management      Japan                  100
ORIX Asset Management and Loan
   Services Corporation.........   Loan Servicing                              Japan                  100
ORIX Investment Corporation.....   Alternative Investment                      Japan                  100
ORIX Asset Management
   Corporation..................   REIT Management                             Japan                  100
IFCO Inc........................   Automobile Leasing                          Japan                   80

Asia & Oceania
ORIX Investment and Management
   Private Limited..............   Venture Capital                             Singapore              100


                                      12




              Company                           Principal business                   Country       ORIX ownership (%)
--------------------------------   ------------------------------------------  ------------------  ------------------
                                                                                             
ORIX Asia Limited...............   Leasing and Investment Banking              China (Hong Kong)      100
ORIX Leasing Malaysia Berhad....   Leasing, Lending, Hire Purchase             Malaysia                80
PT. ORIX Indonesia Finance......   Leasing, Automobile Leasing                 Indonesia               83
ORIX Australia Corporation
   Limited......................   Leasing, Automobile Leasing and Rentals     Australia              100

Middle East & North Africa
ORIX Leasing Pakistan Limited...   Leasing, Automobile Leasing, Lending        Pakistan                57

North America
ORIX Capital Markets, LLC.......   Loan Servicing, Corporate Debt Investment   USA                    100
ORIX USA Corporation............   Investment Banking, Leasing                 USA                    100
ORIX Real Estate Equities, Inc..   Real Estate Development and Management      USA                    100
ORIX Financial Services, Inc....   Leasing, Lending                            USA                    100

Europe
ORIX Europe Limited.............   Corporate Financing                         UK                     100
ORIX IRELAND LIMITED............   Accounting and Administration Services      Ireland                100
ORIX Aviation Systems Limited...   Aircraft Leasing                            Ireland                100


Strategy

   Business strategy

   Strengthening core middle market cross selling activities

     The key to our strategy in Japan is a nation-wide corporate network that
allows us to serve a core customer base comprised mainly of small and
medium-sized companies. This client base forms the foundation of our strategy
of cross-selling a variety of products and services to our clients. We are
working to further strengthen these cross-selling activities by increasing our
client base and expanding the range of innovative and value-added financial
solutions that we can provide.

     In efforts to increase the client base, we are pursuing three strategies.
First, we continue to leverage our existing sales force, which includes the
sales personnel of the parent company and those of subsidiaries and affiliates,
to search out new contacts. Second, ORIX has a program called ORIX Quick Lease,
in which small-ticket leases are offered through vendors and other
distributors. In this program, the vendors are in direct contact with customers
and ORIX carries out the credit evaluation and administration. ORIX evaluates
the applications for such leases, identifying and contacting potential
candidates for other products that ORIX provides. Management believes that this
strategy should continue to allow ORIX to efficiently search out new
opportunities for cross-selling. Third, ORIX has made a number of substantial
acquisitions in recent years, which has allowed it to expand our customer base.
From these acquisitions ORIX can approach the existing clients of the acquired
company to offer our other products and services.

     Members of our sales force act as both marketing agents and collectors of
information on market demand. After meeting with customers and assessing their
needs, sales personnel offer suitable products from specialized sections within
ORIX such as ORIX Auto Leasing, ORIX Life Insurance, ORIX Trust and Banking,
ORIX Securities, the Investment Banking Headquarters or the Real Estate Finance
Headquarters. The marketing staff also provides


                                      13



information on market developments to these specialized sections in order that
they can develop products tailored to customer demands.

   Increasing profitability through greater specialization

     Our efforts to provide more innovative and value-added products support
our strategy of increasing profitability through greater specialization. The
demands of our customers are diverse and require sophisticated solutions. A
traditional approach to financing, especially in the low-margin environment
prevailing in Japan, would not enable ORIX to meet financial objectives. In
order to satisfy the increasingly sophisticated financing needs of our
customers and increase profitability, ORIX continues to expand our areas of
specialization by offering training to existing employees, employing outside
specialists and implementing organizational reforms to promote synergies
amongst different sectors within ORIX. In addition, ORIX has made a number of
acquisitions of companies with specialist capabilities. Recent examples include
two building maintenance companies, and IFCO, a specialist truck lessor.

     An important component of this focus on specialization is to increase the
fee component of financial services. Particularly in Japan, where interest
rates remain at record low levels and competition in the financing business is
intense, it is necessary to create value by concentrating on providing
value-added services along with financing. For example, ORIX Auto Leasing
provides automobile fleet leasing to corporate clients that includes not only
financing, but also service contracts that increase the overall profitability
of the auto leasing business.

   Pursuing investment banking opportunities

     Based on our extensive experience in corporate finance and real
estate-related businesses, we are pursuing a number of investment banking
opportunities. These activities are conducted primarily by the Investment
Banking Headquarters and the Real Estate Finance Headquarters located in the
parent company, ORIX Corporation. Both these areas are important components of
efforts to increase profitability through greater specialization. ORIX will
continue to leverage our existing marketing network to gather information and
provide investment banking services to our core customer base of small and
medium-sized enterprises and pursue new sources of revenues, including
investment banking and advisory fee businesses.

     In order to promote more synergies, ORIX established the Investment
Banking Headquarters in August 2000 by combining a number of teams and
specialists that were spread throughout the company and were involved in
investment banking activities. Our sales staff began receiving incentives based
on the information that they gather for the investment banking business and it
believes the potential in this area is substantial.

     Part of our investment banking strategy includes making selective equity
investments in existing companies. ORIX intends to provide the necessary
expertise, information and human resources from the ORIX network, with the goal
of raising the market value of the companies in which it invests and realizing
capital gains when such companies are listed or sold.

     Related to this investment banking focus is the strengthening of our real
estate-related finance operations. ORIX formed the Real Estate Finance
Headquarters to restructure and concentrate resources from a number of
subsidiaries into one specialized section and to leverage our existing
strengths in order to better position ourself to take advantage of deregulation
and structural changes in the real estate market in Japan and the opportunities
created thereby. We are one of the few companies in Japan that have the
expertise to handle both the financing as well as the development, leasing and
management of real estate. In addition, ORIX has been able to transfer know-how
from our real estate operations in the United States and combine such
experience with our expertise in the Japanese market.

     In addition, with the restructuring of financial markets in Japan and
deregulation that has opened up more opportunities for loan servicing
companies, we have expanded our operations in loan servicing via our
wholly-owned subsidiary, ORIX Asset Management and Loan Services Corporation
("OAMLS") that was established in 1999. OAMLS is now a major player in the
distressed asset business in Japan. OAMLS also became the first company to be
rated as a master, primary and special servicer in Japan, receiving the second
highest ranking in all three categories by Standards and Poor's. ORIX expects
the loan servicing business to become an important fee


                                      14



business in the coming years. In 2000, ORIX also established ORIX Asset
Management to engage in the management of JREITs.

   Growing retail financial services

     ORIX believes that the retail financial services market in Japan has
strong growth potential, aided by deregulation and growing consumer demand for
innovative and attractive products and services. The range of products now
offered by ORIX includes:

     o    Life insurance and medical insurance

     o    Bank deposits

     o    Housing loans

     o    Consumer card loans

     o    Small-lot commodities funds

     o    Discount brokerage services

     We are taking advantage of direct marketing methods and technologies to
make our products available and attractive to retail customers on a
cost-effective basis. For example, ORIX Life Insurance markets life insurance
through newspaper advertisements and the Internet rather than through sales
offices and agents, thereby reducing costs and insurance premiums. ORIX Trust
and Banking also reduces our administrative costs for direct deposits by
servicing our customers over the Internet and by telephone, thus allowing it to
offer higher interest rates on our deposits.

     As part of this retail strategy, We are also making efforts to strengthen
the ORIX brand. ORIX Create Corporation was established in 1999 to build and
manage the ORIX brand and has focused our efforts on creating, maintaining and
promoting the ORIX brand in the retail financial markets.

   Pursuing selected international opportunities

     By actively pursuing selected business opportunities in the Americas,
Asia-Oceania, Europe, the Middle East and Northern Africa, ORIX has been able
to take advantage of our expertise in leasing and other financial services to
expand into these local markets while diversifying our sources of income.
International operations have also allowed ORIX to introduce new products and
services from overseas markets into the Japanese market.

     The United States, where ORIX has operated since 1974, is likely to
continue to be the largest single concentration of international operations,
and ORIX expects to continue the strategy of focusing on selected specialized
areas in leasing, corporate lending, real estate development and management,
the corporate and real estate debt market, and commercial mortgage-backed
securities business.

     Despite recent economic deterioration in a number of Asian markets where
ORIX operates, ORIX intends generally to maintain our present operations, and
may pursue selected opportunities to expand our business in these markets if
attractive opportunities arise.

     In all geographic areas, ORIX will focus on areas where it expects to be
able to utilize our existing expertise to expand operations or acquire
specialized knowledge in particular financial services in order to pursue
opportunities outside of Japan.


                                      15



The Leasing Market in Japan

     The Japanese leasing industry is highly fragmented, with 310 companies
registered with the Japan Leasing Association as of March 31, 2002. In addition
to these companies, a number of large credit companies not registered with the
Japan Leasing Association also finance installment sales, which from the
customer's perspective are economically similar to lease contracts. Except as
otherwise noted, the data below is derived from data published by the Japan
Leasing Association. Comparable data is not available for installment sales.

     In fiscal 2002, the total annual value of new lease contracts reported by
the Japan Leasing Association was yen7,734 billion. The value of new lease
contracts in fiscal 2002 based on purchase costs represented 8.71% of total
private fixed investment in Japan, as estimated by the Cabinet Office, a
ministry of the Central Japanese Government. These leases include only
financing leases as defined under Japanese GAAP, and as a result do not include
installment sales contracts classified under U.S. GAAP, and by us, as direct
financing leases.

     The largest segment of financing leases in fiscal 2002 was
information-related equipment (including computers and related equipment),
which represented 39.8% of the total value of lease contracts, followed by
industrial equipment (17.8%) and commercial service equipment (14.4%).

     Small and medium-sized companies represented 45.1% of the total customer
base in Japan as measured by value of lease contracts, while large companies
comprised 47.7% of the customer base.

     The following tables contain some additional information regarding the
Japanese leasing market. The figures for the year ended March 31, 2002 in the
Annual New Lease Contracts table are preliminary estimates. The figures for
private fixed investments are estimates provided by the Cabinet Office.

                       Lease Financings by Equipment Type


                                                                       Years ended March 31,
                                                      ---------------------------------------------------------
                                                      1998         1999          2000         2001         2002
                                                      ----         ----          ----         ----         ----
                                                                                            
Information-related equipment................         42.4%        44.0%         43.6%        39.8%        39.8%
Industrial equipment.........................         18.1         16.7          18.4         18.6         17.8
Commercial service equipment.................         14.6         14.5          13.8         15.0         14.4
Office equipment.............................          8.7          8.1           8.1          8.0          8.5
Transportation equipment.....................          7.2          6.6           6.5          7.4          8.1
Medical equipment............................          3.4          3.8           3.9          4.1          4.3
Other........................................          5.6          6.3           5.8          7.1          7.2


                           Annual New Lease Contracts


                                                                        Year ended March 31,
                                                     --------------------------------------------------------------
                                                       1998         1999          2000         2001          2002
                                                     --------      --------     --------     --------      --------
                                                                         (Billions of yen)
                                                                                               
Total receivables under new lease contracts..        yen7,930      yen7,145     yen7,402     yen7,946      yen7,734
Annual new lease contracts (cost basis)......           7,018         6,315        6,586        6,992         6,915
Private fixed investment.....................          83,571        77,797       75,232       79,989        79,400
Annual new lease contracts as a percentage
   of private fixed investment...............           8.40%         8.12%        8.75%        8.74%         8.71%


Overview of Activities

   Scope of domestic operations

     Domestically our group is comprised as of March 31, 2002 of the Company,
100 subsidiaries, and a number of investments in affiliates. As of that date,
we employed approximately 8,250 staff in Japan excluding our affiliates, and
our domestic operations were serviced by a network of approximately 650 offices
throughout Japan.


                                      16



Approximately 78% of our revenues in the year ended March 31, 2002 were
generated by our domestic operations. Activities conducted principally through
subsidiaries include our automobile leasing business conducted by ORIX Auto
Leasing and our operating lease business for high-precision measuring equipment
and personal computers conducted by ORIX Rentec.

     In addition to our leasing business, we have developed major operations in
areas such as the life insurance business conducted by ORIX Life Insurance and
real estate management and development conducted by ORIX Real Estate.

   Scope of international activities

     Since the establishment of our first overseas subsidiary in Hong Kong in
1971, we have competed in selected international markets through subsidiaries
and investments in joint ventures as affiliates. At March 31, 2002, we operated
in 21 countries outside Japan through 94 subsidiaries and affiliates. Our
overseas operations, including the affiliates, employ approximately 4,500
staff, and include a network of approximately 200 offices.

     ORIX USA is our base for operations in the Americas. Stockton Holdings
Limited, an affiliate, conducts reinsurance operations and trades in futures.
In July 1999, we increased our ownership of Banc One Mortgage Capital Markets,
LLC from 45% to 100% and renamed the operations as ORIX Capital Markets, LLC,
which services commercial mortgage loans and corporate debt.

     In the Asia and Oceania region, ORIX Asia, a Hong Kong operating
subsidiary, is engaged in leasing and installment sales operations and makes
housing loans. Singapore has also become an important center for our business
in the region.

     ORIX also engages in leasing activities in other countries. Some of our
domestic subsidiaries, such as ORIX Rentec and ORIX Auto Leasing, have also
established overseas operations.

Profile of Businesses

     Domestic operations are conducted by ORIX and a number of subsidiaries and
affiliates.

     In general, our domestic sales staff sells the full range of our products.
However, some staff, such as the real estate staff, have specialized functions.
Domestic subsidiaries, such as ORIX Auto Leasing, ORIX Rentec and ORIX Life
Insurance, offer opportunities for cross-selling and other coordinated
activities with our companies. Other subsidiaries serve more specialized
functions. Products and services of these subsidiaries are handled by their
dedicated sales staff, whose specialized training and experience are required
in the markets they serve.

     Our main customer base is comprised of small and medium-sized businesses.
However, it has expanded our client base to large corporations in some business
segments, such as leasing of high-precision measuring equipment. We have also
targeted individual customers as a growth area in various business segments,
such as the card loan, housing loan, rent-a-car and life insurance businesses.

     Through our various product lines and distribution channels, we provide a
variety of financing solutions responsive to the varying financing needs of our
customers. We offer financing alternatives that accommodate specific
maintenance, asset risk, cash flow, accounting, tax and other requirements of
our customers. In many of our financing operations, we are able to offer a
variety of financing alternatives for the same asset, including direct
financing leases, operating leases or installment loans. We also offer options
such as fixed or variable interest rates, principal installments and varying
prepayment or cancellation options.

     The extensive experience of our staff in leasing and secured financing
allows them to effectively evaluate residual value risk and to manage equipment
and residual value risks by locating alternative users or purchasers. See
"--Management of residual assets".


                                      17



   Direct financing leases

     Direct financing leases are one of our core business activities. The table
below provides a geographical breakdown of our investment in direct financing
leases as of March 31, 2002:


                                                                                  As of March 31,
                                                                ----------------------------------------------------
                                                                                       2002
                                                                ----------------------------------------------------
                                                                                                 (Percentage of
                                                                (In millions of yen)        direct financing leases)
                                                                --------------------        ------------------------
                                                                                                 
Investment in direct financing leases in:
Japan...................................................             yen1,255,537                      75.7%
Overseas................................................                  403,132                      24.3
                                                                     ------------                    ------
     Total..............................................             yen1,658,669                     100.0%
                                                                     ============                     =====


     As of March 31, 2002, the total balance of our investment in direct
financing leases represented 30.0% of our total operating assets.

     The table below provides a geographical breakdown of revenues from our
direct financing leases for the year ended March 31, 2002:


                                      18




                                                                               Year ended March 31,
                                                                ----------------------------------------------------
                                                                                       2002
                                                                ----------------------------------------------------
                                                                                                 (Percentage of
                                                                (In millions of yen)        direct financing leases)
                                                                --------------------        ------------------------
                                                                                                 
Revenues from direct financing leases in:
Japan...................................................                yen84,151                      69.0%
Overseas................................................                   37,763                      31.0
                                                                       ----------                    ------
     Total..............................................               yen121,914                     100.0%
                                                                       ==========                    ======


     Our revenues from direct financing leases represented 18.5% of our total
revenues in the year ended March 31, 2002.

     The typical direct financing lease is for one specific user, with
financial terms designed to recoup most, if not all, of the initial cost of the
equipment during the initial contractual lease term. Payments are usually made
monthly in a fixed amount. A direct financing lease is generally
non-cancellable during the term of the lease. The term of a typical direct
financing lease in Japan is approximately five years. We engage in direct
financing lease operations in Japan and in most countries in which we have
operations. Our direct financing lease operations cover most types of
equipment, broadly categorized into information-related and office equipment,
industrial equipment, commercial services equipment, transportation equipment,
and other equipment.

     The following table shows the balance of direct financing lease assets by
category of equipment:


                                                                          As of March 31,
                                              -------------------------------------------------------------------
                                                   1998          1999         2000          2001         2002
                                              ------------  ------------  ------------  ------------  ------------
                                                                     (In millions of yen)
                                                                                              
Information-related and office equipment..... yen  623,203  yen  493,298  yen  373,281  yen  334,174  yen  262,524
Industrial equipment.........................      473,140       444,261       394,581       372,542       286,942
Commercial services equipment................      273,730       224,080       194,809       193,624       186,115
Transportation equipment.....................      443,486       414,093       398,521       415,246       603,843
Other........................................      372,463       377,110        83,761       342,123       319,245
                                              ------------  ------------  -----------   ------------  ------------
     Total................................... yen2,186,022  yen1,952,842  yen1,744,953  yen1,657,709  yen1,658,669
                                              ============  ============  ============  ============  ============


     The balance of investment in direct financing leases as of March 31, 2002
is essentially unchanged from that of the prior fiscal year-end, as a sharp
increase in the balance of transportation equipment leases primarily due to
acquisitions was offset by declines in other categories due to the
securitization of lease assets and a decline in the level of new contracts
compared with the previous fiscal year.

     The above table does not include securitized lease assets. If securitized
assets were included the total balance of direct financing lease assets would
be yen1,968,872 million as of March 31, 2001, and yen2,033,818 million as of
March 31, 2002.

     At March 31, 2002, no single lessee represented more than 1% of our total
portfolio of direct finance leases. As of March 31, 2002, approximately 75.7%
of our direct financing leases were to lessees located in Japan, and
approximately 15.0% of our direct financing leases were to lessees located in
the United States.

     The following table shows a breakdown of the components of investment in
direct financing leases:


                                      19




                                                                          As of March 31,
                                                  --------------------------------------------------------------------
                                                     1998         1999         2000          2001         2002
                                                  ------------  ------------  ------------  ------------  ------------
                                                                       (In millions of yen)
                                                                                              
Minimum lease payments receivable............     yen2,348,361  yen2,100,934  yen1,881,289  yen1,771,625  yen1,727,729
Estimated residual value.....................           64,052        58,827        57,900        56,566        80,206
Initial direct costs.........................           28,294        29,374        26,042        24,616        23,224
Unearned lease income........................        (254,685)     (236,293)     (220,278)      (195,098)     (172,490)
                                                  ------------  ------------  ------------  ------------  ------------
     Total...................................     yen2,186,022  yen1,952,842  yen1,744,953  yen1,657,709  yen1,658,669
                                                  ============  ============  ============  ============  ============


     Information-related and office equipment

     Information-related and office equipment includes computers and related
equipment, as well as communication-related equipment. Japanese companies have
significantly increased investment in information systems, and outsourcing by
Japanese firms has increased the importance of lease financing. This category
represents a major portion of our direct financing lease portfolio, reflecting
our strategy to focus on profitable small-ticket leasing. Profitability was
emphasized and contracted lease balances were stringently monitored. In
addition, due to the small-lot nature of this type of agreement, lease assets
in this market were often securitized, causing a decline in balance. We have
also employed vendor programs in this sector to improve the efficiency of our
origination activities, and we have systematized the contract process and
automated credit evaluation. In the small-ticket lease sector we compete mainly
with captive and non-captive credit companies rather than traditional leasing
firms. We compete with these firms by maintaining a nationwide network of sales
offices. We have been successful in penetrating the market. In particular we
have developed a new customer base through our relationships with dealers and
distributors. We also provide a range of complementary products and services.

     Industrial equipment

     Industrial equipment primarily consists of construction and heavy
equipment, and pulp and paper milling equipment. The balance of investment in
industrial machinery has decreased in line with the lower level of new
contracts compared to previous year due to depressed domestic demand and the
slowdown of the US economy.

     Commercial services equipment

     Commercial services equipment includes gaming machines, cash registers,
showcases and point-of-sales systems. Despite an overall decline in Japanese
personal consumption, the balance of investment in commercial services
equipment has declined only slightly.

     Transportation equipment

     Transportation equipment within the direct financing lease portfolio
consists almost entirely of automobile fleet leasing to corporate clients. ORIX
Auto Leasing and IFCO, 80% of which was acquired in September 2001, are our
main companies handling domestic operations. We also have automobile leasing
companies in several countries in Asia and Oceania. This segment has become
important in the direct financing lease portfolio as the demand for auto
leasing services has increased both in Japan and in our overseas markets.
Domestic demand for automobile leasing services has increased due to the
general trends towards outsourcing and greater acceptance of fleet leasing by
corporate customers. In addition, there is an increasing trend for Japanese
companies not to own their own vehicle fleets, particularly when dealer
negotiation, maintenance and the payment of taxes, insurance and other costs
can be handled by one vendor, such as us.

     We maintain a nationwide service network of approximately 8,000 agents and
repair shops with which we have entered into arrangements to provide services
for our leased automobiles. To further upgrade automobile maintenance
capabilities, we supply ORIX-brand low-cost, high-quality automobile
replacement parts to cooperating auto repair facilities. In addition, in a
joint arrangement with three oil refining and distribution companies in 1998,
we began to issue an Auto Management Service Card that can be used anywhere in
Japan to allow customers to monitor fuel costs on a centralized basis and
obtain other data services. Moreover, to deal with legal, labor-related,
accident, and other types of risks, we provide comprehensive risk management
services and


                                      20



assist customers, from a variety of perspectives, in effectively managing and
controlling costs related to automobile usage.

     We are coordinating the marketing activities of our various business lines
and subsidiaries to promote automobile leasing. In recent periods we have
increased the scope of our corporate fleet leasing operations. As of March 31,
2002, we had a total of approximately 390,000 vehicles under lease. Based on
the year ended March 31, 2001 data, we had a market share of approximately 12%
of the domestic automobile leasing industry, which we believe made us the
largest independent automobile lessor in Japan. We believe that our value-added
services relating to vehicle maintenance and post-accident procedures enable us
to provide quick and efficient comprehensive maintenance services. In order to
diversify our access to secondary markets, and increase the returns on the
eventual sale of vehicles from our fleet on which leases have expired, we have
established five specialist automobile auction sites in Japan. These sites
handled the sale of approximately 40,000 vehicles in the year ended March 31,
2002.

     Other equipment

     Other equipment that we lease to Japanese clients includes a wide range of
medical equipment.

     Quality of our assets

     The following table provides information about our past due receivables
and provisions for direct financing leases. Average balances are calculated on
the basis of fiscal quarter-end balances:


                                                                                       As of March 31,
                                                                   ------------------------------------------------
                                                                     2000               2001                2002
                                                                   ---------          ---------           ---------
                                                                  (In millions of yen, except percentage data)
                                                                                                    
90+ days past due direct financing leases...............           yen53,743          yen53,515           yen67,924
90+ days past due direct financing leases as a
   percentage of the balance of investment in direct
   financing leases.....................................                3.1%               3.2%                4.1%
Provisions as a percentage of average balance of
   investment in direct financing leases................                1.1%               1.3%                1.3%
Allowance for direct financing leases...................           yen35,783          yen40,885           yen50,837
Allowance for direct financing leases as a percentage
   of the balance of 90+ days past due direct financing
   leases...............................................               66.6%              76.4%               74.8%
Allowance for direct financing leases as a percentage
   of the balance of investment in direct financing
   leases...............................................               2.05%              2.47%               3.06%


     The allowance for direct financing leases increased at March 31, 2002
mainly due to the consolidation of IFCO which was acquired by ORIX in September
2001. See "--Direct financing leases".

     We believe that the ratio of allowance for doubtful receivables as a
percentage of the balance of investment in direct financing leases was adequate
as of March 31, 2002, because:

     o    lease receivables are generally diversified and the amount of the
          realized loss on each contract is likely to be relatively small;

     o    all the lease contracts are collateralized by the underlying leased
          equipment and we can expect to recover at least a portion of the
          outstanding lease receivables by selling the underlying equipment;
          and

     o    the allowance for doubtful receivables on direct financing leases as
          a percentage of the balance of 90+ days past due direct financing
          leases was 74.8% as of March 31, 2002.


                                      21



     The ratio of charge-offs as a percentage of the balance of the investment
in direct financing leases averaged 0.95% for the three years ended March 31,
2002. We recognize that, due to our charge-off policy, historical ratios of
charge-offs as a percentage of the balance of our investment in direct
financing leases may be lower than if we had taken charge-offs on a more timely
basis. Accordingly, in evaluating whether the ratio of allowance for doubtful
receivables as a percentage of the balance of our investment in direct
financing leases is adequate, we do not give as much weight to historical
charge-off ratios as we do to the other factors discussed above.

   Operating leases

     Operating leases constitute another of our principal business activities.
The table below provides a geographical breakdown of our operating lease assets
as of March 31, 2002:


                                                                              As of March 31, 2002
                                                               --------------------------------------------------
                                                                                             (percentage of total
                                                               (In millions of yen)            operating leases)
                                                               --------------------          --------------------
                                                                                                
Investment in operating leases in:
Japan...................................................             yen338,719                       71.4%
Overseas................................................                135,772                       28.6
                                                                     ----------                      -----
   Total................................................             yen474,491                      100.0%
                                                                     ==========                      =====


As of March 31, 2002, our total operating lease assets represented 8.6% of our
total operating assets.

The table below provides a geographical breakdown of revenues from our
operating leases for the year ended March 31, 2002:


                                                                              Year ended March 31, 2002
                                                               -------------------------------------------------------
                                                                                        (percentage of total revenues
                                                               (In millions of yen)         from operating leases)
                                                               --------------------     ------------------------------
                                                                                               
Revenues from operating leases in:
Japan...................................................             yen 87,732                      72.6%
Overseas................................................                 33,075                      27.4
                                                                     ----------                    ------
   Total................................................             yen120,807                     100.0%
                                                                     ==========                    ======


     In the year ended March 31, 2002, our revenues from operating leases
represented 18.3% of our total revenues.

     Operating leases differ from direct financing leases in that they are
generally cancellable by the lessee. The lessor does not substantially recoup
the initial cost of the item through lease payments during the initial lease
term.

     Therefore, the lessor usually leases out the same item sequentially to
more than one customer (or to the same customer under successive lease
contracts) during its useful life. In the Japanese marketplace, operating
leases are often referred to as rentals. The lessor in an operating lease bears
the inventory risk. This means that the lessor must always maintain strong
links to secondary markets for the purchase and sale of used equipment. The
principal participants in these informal, unregulated markets are brokers and
dealers who specialize in the purchase and sale of used equipment.

     Our operating lease operations cover most types of equipment. These are
broadly classified into three principal market segments: transportation
equipment, measuring equipment and personal computers, and real estate and
other.

     The following table shows the balance of operating lease assets by
segment:


                                      22




                                                                        As of March 31,
                                                    --------------------------------------------------------------
                                                      1998         1999         2000          2001         2002
                                                    ----------   ----------   ----------   ----------   ----------
                                                                       (In millions of yen)
                                                                                            
Transportation equipment.....................       yen195,392   yen181,886   yen159,548   yen165,218   yen187,605
Measuring equipment and personal computers...           59,989       58,552       58,431       77,808       71,527
Real estate and other........................          179,685      170,718      179,597      208,145      215,359
                                                    ----------   ----------   ----------   ----------   ----------
     Total...................................       yen435,066   yen411,156   yen397,576   yen451,171   yen474,491
                                                    ==========   ==========   ==========   ==========   ==========


     The balance of our total investment in operating leases increased by 5.2%,
or yen23,320 million, from March 31, 2001 to March 31, 2002.

     Transportation equipment

     Transportation equipment that we lease out under operating leases consists
mainly of aircraft, automobiles and oceangoing vessels. Our fleet of aircraft
as of March 31, 2002 stood at 23 owned and 39 managed aircraft. These are
leased principally to European and North American carriers. We own 21 Airbus
320s, one Airbus 340 and one Boeing 737. We have limited our investment to
these types of aircraft due to their relative liquidity in the leasing market.
Our aircraft lease operations are managed by ORIX Aviation Systems. The
weighted average useful life of our transportation equipment is 12 years.

     Our two principal markets for automobile operating leases are Japan and
Australia, although we also maintain automobile operating lease operations in
several Asian countries.

     Measuring equipment and personal computers

     We have developed a strong position in the domestic measuring equipment
and personal computer rental sector. We believe that we are the industry leader
in the domestic market for measuring equipment. Our customers include major
domestic and overseas electronics companies. We rent measuring equipment and
personal computers primarily through a specialist subsidiary, ORIX Rentec. We
believe that our inventory of more than 380,000 pieces of measuring and
diagnostic equipment is the largest of its kind in Japan.

     Our measuring and diagnostic equipment is used mainly in manufacturing
facilities and research and development centers. This includes:

     o    equipment for testing emissions from cellular phones and personal
          handyphones;

     o    equipment for testing noise emissions;

     o    equipment for testing compliance of electrical circuitry with
          prescribed standards;

     o    laboratory and field use meteorological and environmental testing
          equipment (pollution monitoring equipment); and

     o    equipment for monitoring, testing and evaluating the electromagnetic
          performance of printed circuit boards and the efficiency of
          microprocessors.

     ORIX Rentec maintains a website for the auction of used personal computers
and measuring equipment. The weighted average useful life for our measuring
equipment and personal computers is three years.

     Real estate and other

     We maintain a portfolio of 57 rental dormitories, which we rent to major
domestic corporations for use by their staff. We also own and operate for
rental purposes office buildings, approximately 2,000 apartment units, and a
number of other real estate properties, located mainly in or near Tokyo and
Osaka. The weighted average useful life for our real estate and other is 40
years.


                                      23



   Installment loans and investment securities

     In the year ended March 31, 2002, our revenues from interest on loans and
investment securities were yen121,962 million representing 18.5% of our total
revenues. As of March 31, 2002, the balance of installment loans was
yen2,273,280 million and the balance of investment in securities was yen861,336
million.

   Installment loans

     The table below provides a geographical breakdown of investment in
installment loans as of March 31, 2002:


                                                                            As of March 31, 2002
                                                              ------------------------------------------------
                                                                                          (percentage of total
                                                              (In millions of yen)         installment loans)
                                                              --------------------        --------------------
                                                                                              
Investment in installment loans:
Japan..................................................           yen1,840,289                      81.0%
Overseas...............................................                432,991                      19.0
                                                                  ------------                    ------
     Total.............................................           yen2,273,280                     100.0%
                                                                  ============                    ======


     The following table shows the balance of installment loans by domicile and
type of borrowers.


                                                                          As of March 31,
                                                  -----------------------------------------------------------------
                                                      1998         1999         2000           2001         2002
                                                  ------------ ------------ ------------  ------------ ------------
                                                                       (In millions of yen)
                                                                                             
Domestic consumer:
     Housing loans...........................     yen  426,559 yen  411,215 yen  396,748  yen  392,896 yen  557,461
     Card loans..............................           98,187      118,347      121,272       181,215      230,358
     Other...................................           55,811       43,663       56,461        43,959       44,829
                                                  ------------ ------------ ------------  ------------ ------------
     Subtotal................................          580,557      573,225      574,481       618,070      832,648
                                                  ------------ ------------ ------------  ------------ ------------
Domestic commercial:
     Real estate related companies...........          213,911      188,085      203,537       222,818      278,367
     Commercial and industrial companies.....          607,952      614,988      657,355       627,252      708,031
                                                  ------------ ------------ ------------  ------------ ------------
     Subtotal................................          821,863      803,073      860,892       850,070      986,398
                                                  ------------ ------------ ------------  ------------ ------------
     Total domestic consumer and commercial..        1,402,420    1,376,298    1,435,373     1,468,140    1,819,046
Foreign commercial, industrial and other
   borrowers.................................          377,761      368,661      337,754       357,446      432,771
Direct loan origination costs, net...........           14,644       16,928       18,312        20,925       21,463
                                                  ------------ ------------ ------------  ------------ ------------
Total........................................     yen1,794,825 yen1,761,887 yen1,791,439  yen1,846,511 yen2,273,280
                                                  ============ ============ ============  ============ ============


     As of March 31, 2002, we had no concentration of loans to borrowers in a
single industry, other than loans to real estate related companies. At March
31, 2002, it had loans outstanding of yen311,609 million to real estate related
companies and construction companies. Of that amount, a valuation allowance was
required for loans with an outstanding balance of yen31,045 million. The
remaining outstanding balance represents performing loans or the portion of
loans secured by collateral.

     As of March 31, 2002, approximately 81% of loans were to borrowers in
Japan and approximately 11% were to borrowers in the United States.


                                      24



     The above table does not include securitized assets. If securitized assets
were included, the total balance of installment loans would be yen1,887,596
million as of March 31, 2001 and yen2,349,242 million as of March 31, 2002.

     Loans to domestic consumer borrowers

     We have three distinct categories of domestic consumer lending: housing
loans, card loans and other lending. We select the type of borrower, undertake
systematic credit and risk analysis, and tailor products to meet specific
customer needs. Our lending experience in the real estate development sector
has enabled us to form strong relationships with developers which provide us
with attractive housing loan opportunities.

     Substantially all of our card loans and small-lot consumer loans are
unsecured. Despite the relatively small size of these loans, we have emphasized
the selection of borrower type, and has developed products that differentiate
it from our competitors. For example, it provides card loans that offer higher
credit-quality individuals lower interest rates than those offered by consumer
finance companies. It also undertakes rigorous credit evaluation procedures.

     We distribute our housing loans principally through contacts with real
estate developers and brokers while we distribute other consumer loan products
through direct mail, print media and the Internet.

     In the year ended March 31, 2000, we transferred our housing loan business
from our Real Estate Finance Headquarters to ORIX Trust and Banking in order to
respond effectively to diverse demands for housing loans from owners-occupiers
as well as investors.

     In September 2001, the Company, ORIX Trust and Banking and Asahi Mutual
Life reached a preliminary agreement for ORIX Trust and Banking to purchase
housing loan assets from Asahi Mutual Life. The purchase was completed at the
end of December 2001 (approximately 14,400 loans totaling yen132 billion).

     Loans to domestic commercial borrowers

     Loans to domestic commercial borrowers include loans to real
estate-related companies, as well as general corporate lending. Historically, a
substantial portion of loans extended by ORIX were to real estate-related
companies. However, in recent years, we have made few new loans to real
estate-related companies. Reflecting changing industry trends, we receive
financing proposals more for short-term bridge finance for homes and other real
estate than for long-term project finance. We expect steady demand to continue
for this type of lending in the short-to-medium term. Commercial lending covers
the spectrum of Japanese corporate lending, including loans to the leisure
industry, loans to consumer finance companies, and loans to the Japanese retail
sector. Despite sluggish economic conditions in Japan, we have been able to
achieve moderate growth in this segment by offering financing products that
meet our customers' diverse needs.

     Loans to foreign borrowers

     Loans to foreign borrowers include our overseas ship finance operations
and general corporate lending. These borrowers are primarily in the United
States and Hong Kong. Substantially all of our overseas installment loans are
to corporate customers, such as multinational shipping companies and North
American corporate customers.

     Quality of our assets

     We classify past due installment loans into two categories: installment
loans considered impaired under the definitions contained in FASB Statement 114
and 90+ days past due loans excluding amounts attributable to treatment under
FASB Statement 114.

     The following table provides information about our recorded investment in
loans considered impaired under the definition contained in FASB Statement 114.
The valuation allowance for each period is the required valuation allowance
less the value of the collateral from impaired loans, calculated under FASB
Statement 114.


                                      25




                                                                             As of March 31,
                                                              ------------------------------------------------
                                                                2000               2001               2002
                                                              ----------         ----------         ----------
                                                                            (In millions of yen)
                                                                                              
Impaired loans.........................................       yen125,921         yen120,090         yen113,000
Impaired loans requiring a valuation allowance.........           83,408             73,636             71,802
Valuation allowance....................................           51,791             47,037             45,862


     The allowance for impaired loans accounted for under FASB Statement 114
relates mainly to non-performing assets resulting from the collapse of the
Japanese real estate market in and following 1992. Following the adoption of
FASB Statement 114 in the year ended March 31, 1996, we increased the allowance
for the category, principally as a result of a decline in the value of real
estate collateral supporting these loans, despite the absence of significant
change in the level of total outstanding value of these loans. In the year
ended March 31, 2002, a charge-off of impaired loans amounting to yen8,475
million resulted in a decrease in the outstanding balances of impaired loans as
of March 31, 2002 compared to March 31, 2001.

     The following table provides the outstanding balances of impaired loans by
region and type of borrowers. Domestic consumer loans in the "Others" category
primarily consist of loans secured by stock and golf club memberships:


                                                                                   As of March 31,
                                                                   ------------------------------------------------
                                                                     2000                2001               2002
                                                                   ----------         ----------         ----------
                                                                                (In millions of yen)
                                                                                                   
Domestic consumer:
     Housing loans.....................................            yen     --         yen     --         yen     --
     Card loans........................................                    --                 --                 --
     Others............................................                   646                625              2,193
                                                                   ----------         ----------         ----------
         Subtotal......................................                   646                625              2,193
Domestic commercial:
     Real estate related companies.....................                49,432             48,527             40,184
     Commercial and industrial companies...............                64,131             59,288             58,338
                                                                   ----------         ----------         ----------
         Subtotal......................................               113,563            107,815             98,522
Foreign, commercial, industrial and other borrowers....                11,712             11,650             12,285
                                                                   ----------         ----------         ----------
Total..................................................            yen125,921         yen120,090         yen113,000
                                                                   ==========         ==========         ==========


     The following table provides information as to past due loans and
allowance for installment loans, excluding amounts attributable to treatment
under FASB Statement 114. Average balances are calculated on the basis of
fiscal quarter-end balances:


                                                                                     As of March 31,
                                                                     ------------------------------------------------
                                                                        2000               2001                2002
                                                                     ----------         ----------         ----------
                                                                       (In millions of yen, except percentage data)
                                                                                                       
90+ days past due loans not attributable to treatment
   under FASB Statement 114.............................              yen91,513          yen84,827           yen74,199
90+ days past due loans not attributable to treatment
   under FASB Statement 114 as a percentage of the
   balance of installment loans excluding FASB
   Statement 114 loans..................................                   5.4%               4.9%                3.4%
Provisions as a percentage of average balance of
   installment loans....................................                   1.1%               1.0%                1.0%
Allowance for possible loan losses not attributable to
   treatment under FASB Statement 114...................              yen49,365          yen53,155           yen56,188


                                      26




                                                                                     As of March 31,
                                                                     ------------------------------------------------
                                                                        2000               2001                2002
                                                                     ----------         ----------         ----------
                                                                       (In millions of yen, except percentage data)
                                                                                                       
Allowance for loans not attributable to treatment under
   FASB Statement 114 as a percentage of the balance of
   90+ days past due loans not attributable to
   treatment under FASB Statement 114...................                  53.9%              62.7%               75.7%
Allowance for loans not attributable to treatment under
   FASB Statement 114 as a percentage of the balance of
   installment loans excluding FASB Statement 114 loans.                  2.96%              3.08%               2.60%


     At March 31, 2002, the allowance for loans not attributable to treatment
under FASB Statement 114 as a percentage of 90+ days past due loans not
attributable to treatment under FASB Statement 114 loans increased, reflecting
a decline in value of collateral underlying assets and overall economic
conditions in Japan with remained stagnant.

     The following table shows the balance of 90+ days past due loans not
attributable to treatment under FASB Statement 114 by domicile and type of
borrowers:


                                                                               As of March 31,
                                                               -----------------------------------------------
                                                                 2000               2001               2002
                                                               ---------          ---------          ---------
                                                                            (In millions of yen)
                                                                                               
Domestic consumer:
     Housing loans.....................................        yen67,066          yen60,316          yen53,577
     Card loans and other..............................           16,825             14,832              9,585
Domestic commercial:
     Real estate related companies.....................              191                808                195
     Commercial and industrial companies...............            2,103              2,050              2,192
Foreign, commercial, industrial and other borrowers....            5,328              6,821              8,650
                                                               ---------          ---------          ---------
         Total.........................................        yen91,513          yen84,827          yen74,199
                                                               =========          =========          =========


     The majority of these past-due loans were domestic housing loans to
consumers secured by collateral (mostly first mortgages) where we received
partial payments. A significant majority of these housing loans are to
consumers who purchased condominiums for investment purposes. We make
provisions against losses in this portfolio by way of general reserves for
installment loans included in allowance for doubtful receivables. We make
allowance for domestic housing loans after careful evaluation of the value of
collateral underlying the loans, past loss experience and any economic
conditions that may affect the default rate. These conditions include corporate
and personal bankruptcies and increased unemployment rates.

     We determine the allowance for card loans and other on the basis of past
loss experience, general economic conditions and the current portfolio
composition. In addition, we determine the amounts of necessary charge-offs and
these amounts are added to provision against losses.

     We believe that the level of the allowance as of March 31, 2002 was
adequate because:

     o    we expect to recover a portion of the outstanding balance for 90+
          days past due loans (excluding FASB Statement 114 loans) primarily
          because most 90+ days past due loans are domestic housing loans,
          which are generally made to individuals and generally secured by
          first mortgages; and

     o    the allowance for possible loan losses not attributable to treatment
          under FASB Statement 114 as a percentage of the balance of 90+ days
          past due loans not attributable to treatment under FASB Statement 114
          was 75.7% as of March 31, 2002.


                                      27



     The ratio of charge-offs as a percentage of the balance of installment
loans averaged 0.93% for the three years ended March 31, 2002. We recognize
that, due to our charge-off policies, historical ratios of charge-offs as a
percentage of the balance of our investment in installment loans may be lower
than if we had taken charge-offs on a more timely basis. Accordingly, in
evaluating whether the ratio of allowance for possible loan losses as a
percentage of the balance of installment loans is adequate, we do not give as
much weight to historical charge-off ratios as we do to the other factors
discussed above.

   Investment securities

     We maintain a sizable investment in various securities. The largest
segment of this portfolio is the investment of the reserves in our life
insurance operations. This is approximately 53.1% of our total investment in
securities as of March 31, 2002. These reserves are generally invested in
corporate debt. Overseas, we also have substantial holdings in corporate debt
in the United States as well as emerging markets in Latin America, Eastern
Europe and Southeast Asia. The following table shows our investment in
securities by category of investment:


                                                                   As of March 31,
                                      --------------------------------------------------------------------------
                                              2000                       2001                      2002
                                      --------------------       --------------------       --------------------
                                                     (In millions of yen, except percentage data)
                                                                                        
Trading securities..............      yen    390      0.1%       yen    581      0.1%       yen    879      0.1%
Available-for-sale securities...         689,638     90.9           841,409     89.3           718,919     83.5
Held-to-maturity securities.....          11,404      1.5            13,005      1.4            16,008      1.9
Other securities................          56,949      7.5            87,163      9.2           125,530     14.5
                                      ----------    -----        ----------    -----        ----------    -----
     Total......................      yen758,381    100.0%       yen942,158    100.0%       yen861,336    100.0%
                                      ==========    =====        ==========    =====        ==========    =====


     Corporate debt securities consist of general obligation and fixed interest
rate instruments. Our portfolio included investments by our US operations in
high yield debt securities with a balance of yen45,649 million and in
commercial mortgage-backed securities with a balance of yen109,930 million as
of March 31, 2002. Trading securities include securities held in the trading
portfolio of ORIX Securities, ORIX Commodities and ORIX Capital Markets.

     The following table provides the fair value of available-for-sale and
held-to-maturity securities in each major security type:


                                                                               As of March 31,
                                                                   ------------------------------------------------
                                                                      2000               2001               2002
                                                                   ----------         ----------         ----------
                                                                            (In millions of yen)
                                                                                                    
Available-for-sale securities:
Japanese and foreign government bond securities........            yen 12,895         yen 25,431         yen 25,308
Japanese prefectural and foreign municipal bond
   securities..........................................                33,021             39,692             24,374
Corporate debt securities..............................               482,417            604,145            497,838
Mortgage-backed and other asset-backed securities......                54,475             94,236            112,891
Funds in trust.........................................                 2,479              5,508              4,987
Equity securities......................................               104,351             72,397             53,521
                                                                   ----------         ----------         ----------
                                                                   yen689,638         yen841,409         yen718,919
                                                                   ==========         ==========         ==========
Held-to-maturity securities:
Japanese and foreign government bond securities........            yen     --         yen    142         yen    205
Asset-backed securities................................                11,404             12,864             17,513
                                                                   ----------         ----------         ----------
                                                                   yen 11,404         yen 13,006         yen 17,718
                                                                   ==========         ==========         ==========


     At March 31, 2002, marketable equity securities amounted to approximately
6.2% of our total investment in securities. We make these equity investments
mainly to strengthen business relationships with customers.


                                      28



   Life insurance

     Our life insurance business includes insurance underwriting and agency
sales. Our life insurance underwriting business is conducted by our subsidiary
ORIX Life Insurance. Our life insurance agency sales business is conducted by
the Company. Revenues from life insurance premiums and related investment
income for the year ended March 31, 2002 were yen152,333 million ($1,143
million), or 23.1% of our total revenues.

     ORIX Life Insurance

     ORIX Life Insurance is a full-line life insurance underwriter, with total
value of insurance contracts in force at March 31, 2002 amounting to yen3,653
billion. ORIX Life Insurance traditionally distributed our products through
agents, including ORIX as well as independent agents. In September 1997 ORIX
Life Insurance initiated ORIX Direct. ORIX Direct is Japan's first product
suite that includes whole life, endowment, and term life insurance products
offered through direct channels. Since this insurance is sold via newspaper
advertisements, the Internet, and other direct channels, administration
expenses such as agent fees and marketing office expenses are lower than for
agency-based businesses.

     The following table shows a breakdown of the balance of investments by
ORIX Life Insurance as of March 31, 2002:

                                                       As of March 31, 2002
                                                   -----------------------------
                                                       (In millions of yen)
Fixed income securities............................          yen433,463
Marketable equity securities.......................                  73
Other securities...................................              23,596
     Total investment in securities................             457,132
     Other investments.............................              86,606
         Total.....................................          yen543,738

     Investments by ORIX Life Insurance other than securities consisted
principally of real estate for rental and loans.

   Real estate development and management

     In addition to our real estate lending operations, we are involved in a
range of property development and property management services. We own, operate
and provide management services, including tenant and rental income management,
for a number of commercial and other properties in Japan, including a corporate
training facility, golf courses and hotels. Following our acquisition of Nihon
Jisho in April 2001, we also own office building and residential property owned
and operated by Nihon Jisho and land for subdivision development, and have
subsidiaries involved in building maintenance and real estate appraisal
business.

     In August 2001, we acquired the majority of Kansai Maintenance, a building
maintenance company through a tender offer. We expect that the acquisition of
Kansai Maintenance will strengthen our ability to provide property operations
and management services. In March 2002, we acquired the rest of Kansai
Maintenance through a share exchange. The building maintenance business of
Nihon Jisho and Kansai Maintenance were combined under a holding company called
ORIX Facilities Corporation in May 2002.

     We actively engage in real estate development. We have earned substantial
profit from the planning and development of condominium buildings in Japan. In
the year ended March 31, 2002, operating revenues from the condominium business
accounted for approximately 48% of other operating revenues. In the United
States, ORIX Real Estate Equities engages in real estate development, focusing
on "build-to-suit" real estate development. This type of development enables us
to secure the profitability of new projects through the prior arrangement of
long-term leases and sales contracts.

     Our real estate development activities cover both the residential and
commercial property markets in Japan. We completed the subdivision and sale of
approximately 1,100 residential apartment units in the year ended March 31,


                                      29



2001 and approximately 1,900 units in the year ended March 31, 2002. We are
also involved in commercial real estate development. The expertise that we have
accumulated in more than 16 years in the Japanese real estate market, coupled
with our financing capabilities, allow us to create one-stop development
packages.

     Since the adoption of the Law Concerning Securitization of Specified
Assets by Special Purpose Companies in September 1998, we have actively engaged
in the securitization of real estate assets. In this area, we draw on our
experience from US operations and other expertise in handling leases, loans to
corporations, and real estate business as we actively work to expand our
securitization of real estate and other types of assets as well as developing
our loan servicing operations.

     On May 7, 2002, ORIX JREIT Inc. submitted a filing to the Tokyo Stock
Exchange indicating our intention to make an initial public offering of units
in the JREIT, 100% of which are presently owned by us. Prior to and during the
year ended March 31, 2002, we acquired approximately yen100 billion in real
property that was subsequently sold to JREIT. Subsequent to completion of the
offering of investment units of the JREIT, these assets no longer remain on our
consolidated balance sheets. We retained approximately 20% of the investment
units of the JREIT. In connection with the public offering of the investment
units, we received proceeds of approximately yen50 billion.

Other operations

     Our other operations include the sale and structuring of commodities
funds, securities brokerage, the sale of life and non-life insurance products
offered by insurance companies other than ORIX Life Insurance, and several
other businesses.

     Securities brokerage

     ORIX Securities Corporation is engaged primarily in equity and other
securities brokerage activities. As financial sector deregulation proceeds in
Japan, we expect that there will be significant opportunities to offer products
and services that capitalize on synergies with our other affiliated companies.
ORIX Securities has seats on the Tokyo Stock Exchange and the Osaka Securities
Exchange.

     Taking advantage of the deregulation of brokerage commissions in October
1999, ORIX Securities is offering discount brokerage services to individual
investors. As part of this move to further develop our activities, ORIX
Securities in May 1999 began to offer "ORIX ONLINE," an equity trading service
available via telephone and the Internet.

     Venture capital

     In 1983 we established ORIX Capital to provide venture capital and related
consultancy services for companies that are potential candidates for initial
public offerings in Japan. As of March 31, 2002, assets under ORIX Capital's
management were approximately yen20,342 million, consisting entirely of equity
securities.

     Insurance agency sales

     We engage in life insurance agency sales through our network of
approximately 1,900 registered sales agents. We serve as a sales agent for ORIX
Life Insurance. ORIX Life Insurance also contracts with independent specialized
insurance sales agents to market our products. ORIX Life Insurance's sales
agents market through customer visits.

     In September 1999, we formed a joint venture with the American
International Group (AIG) to operate in the Japanese nonlife insurance sector.
ORIX Insurance Planning Corporation is a domestic nonlife insurance agency that
provides various types of nonlife insurance products such as fire and casualty
insurance and other products including new types of liability insurance. ORIX
Insurance Planning is developing new nonlife insurance products tailored to
customers' requirements in cooperation with AIG and organizing distinctive
marketing programs for those products.


                                      30



     Personal financial services

     In 1997, we established our Personal Financial Services Department to
examine the potential for it to enter the Japanese financial services sector.
This market sector has been highly regulated with little product
differentiation in Japan, and, consequently, offered us few opportunities.
However, with the advent of financial deregulation in Japan, we expect that
there will be many opportunities for us to enter the market, and capitalize on
the brand recognition that we have built to date. We provide financial
consulting and financial products tailored to meet the needs of Japanese
consumers.

     The Personal Financial Services Department began to offer Life Insurance
Diagnostic Services in July 1997. These services provide detailed advice to
customers regarding the type of insurance most suited to their individual
lifetime financial plans. In addition, based on the data gathered while
providing these services, the Personal Financial Services Department makes
proposals for insurance products tailored to individual customers.

     General and trust banking

     ORIX Trust and Banking provides us with a general banking license and a
trust business license. We engage primarily in direct marketing of deposit
products and housing loans. As of March 31, 2002, the balance of deposits was
approximately yen225 billion and the balance of these housing loans was
approximately yen318 billion.

     Waste management

     We established ORIX Eco Services Corporation in 1998 to help our leasing
clients deal with their waste management problems. Our activities include
organizing a network of waste disposal companies and introducing as well as
acting as intermediary between our customers and these waste disposal
companies.

     Loan Servicing

     Through our subsidiary ORIX Capital Markets, we engage in the servicing of
commercial mortgage loans collateralized primarily by real estate. As of March
31, 2002, ORIX Capital Markets serviced commercial loan portfolios on behalf of
itself and outside investors with unpaid principal balances of approximately
yen4,957 billion.

     Other financial services

     We maintain a network of leasing affiliates throughout Japan that have
been established in cooperation with leading regional banks and other financial
institutions.

     Other activities

     We own the ORIX Baseball Club, a professional baseball team named ORIX
BlueWave which we acquired in 1988, as part of an overall initiative to promote
our corporate image.

Management of Residual Assets

     Our personnel have extensive experience in managing equipment over its
full life cycle. We have the expertise to provide or arrange for required
maintenance and repairs, to obtain required regulatory permits and to repossess
equipment or real estate from defaulting credits. Although the estimated
residual value of equipment under direct financing leases is on average
approximately 3% of total receivables, this figure is greater for operating
leases which carry inherently higher obsolescence and resale risks.

     We have established relationships with service, repair and resale
facilities throughout Japan, which reduce these risks. For example, ORIX Auto
Leasing maintains alliances with approximately 8,000 servicing agents and
repair facilities throughout Japan.

     ORIX Rentec maintains two fully automated facilities that offer repair,
servicing and recalibration services on personal computers and measuring
equipment, as well as its own Internet auction site for used personal computers


                                      31



and measuring equipment. We also maintain a relationship with a major personal
computer manufacturer for personal computer servicing. We also coordinate the
disposal of items that are of no further commercial use.

     Environmental services provided by ORIX Eco Services include those which
systematize the ultimate disposal of used leasing equipment.

International Operations

     Since the establishment of our first overseas subsidiary in Hong Kong in
1971, we have competed in selected international markets through our
subsidiaries and investments in international joint ventures. Our approach to
international expansion has been to focus first on direct financing leases. We
have either established wholly-owned operations or set up joint ventures with a
strong local partner. In the cases of ORIX Financial Services in the United
States and ORIX Polska S.A. in Poland, we have expanded through acquisitions.
In addition to direct financing leases, in our international operations in
various jurisdictions we offer automobile maintenance leases, operating leases
for measuring equipment, personal financial services and aircraft leases. In
the United States, we have undertaken a diverse range of financial and real
estate-related business including corporate finance as well as real estate
financing and development operations.

     Our international operations have become a substantial part of our
operations, generating approximately 22.3% of our total revenues in the year
ended March 31, 2002. Of these overseas revenues, approximately 51.3% are from
the Americas, 38.7% from the Asia and Oceania region, and the remaining 10.0%
from Europe. Approximately 21.2% of our total assets are overseas operating
assets, excluding assets attributable to the corporate segment and assets which
belong to affiliate operations. Approximately 59.1% of overseas assets as of
March 31, 2002 related to the Americas, 32.4% to Asia and Oceania, and the
remaining 8.5% to Europe.

   The Americas

     After opening a representative office in 1974, we commenced formal
operations in the United States in 1981 when we established a wholly-owned
subsidiary, ORIX USA. Since then, we have significantly expanded our activities
in the United States. ORIX USA owns 100% of the equity of ORIX Real Estate
Equities, ORIX Financial Services and ORIX Capital Markets.

     In the year ended March 31, 2002, we restructured our US operations in
order to improve efficiency and to strengthen risk control. Most of the lease
receivables of ORIX USA were transferred to ORIX Financial Services, while most
of its loan receivables and investment securities were transferred to ORIX
Capital Markets.

     ORIX Real Estate Equities is a real estate development and management
company, which we acquired in 1987. ORIX Real Estate Equities is headquartered
in Chicago with offices in several major cities in the Unites States, and
properties in ten states in the US and Toronto, Canada. The current operations
of ORIX Real Estate Equities are focused on three main activities:

     o    build-to-suit development of retail, industrial and office projects;

     o    the acquisition of office and industrial properties that offer
          value-enhancement opportunities; and

     o    asset and property management.

     These activities cover properties in our own portfolio as well as third
party properties.

     ORIX Financial Services, which was acquired in 1989, specializes in
equipment finance and corporate lending.

     In the year ended March 31, 2002, weakening conditions in the US economy
continued to adversely affect the leasing business related to transportation,
construction and other heavy equipment, resulting in an increase in doubtful
receivables on direct financial leases. We are proactively responding to this
development by implementing a restructuring program of ORIX Financial Services.


                                      32



     We have installed a new management team at ORIX Financial Services,
replacing 40 members of senior management, and have reduced the number of ORIX
Financial Services employees by roughly 40%. In addition, a specialist recovery
team has been set up to pursue quick recovery on problem loans. At the same
time, we are moving to diversify our portfolio further by increasing activities
in business credit, structured finance and other new lending businesses.

     In 1989 we became involved in the field of commodities trading and
management, primarily through our investment in Stockton Holdings, a company
that traded in futures and provided reinsurance. As of March 31, 2002 we owned
29.4% of the equity of Stockton Holdings, without taking into account
outstanding options.

     We increased our ownership from 45% to 100% in July 1999 of Banc One
Mortgage Capital Markets, LLC, currently called ORIX Capital Markets. ORIX
Capital Markets combines origination, commercial mortgage-backed securities
investment, and servicing functions into a single entity focused on commercial
mortgage capital markets. ORIX Capital Markets is a leading servicer of
performing mortgage loans and the largest special servicer in the United States
providing loan workout and liquidation expertise on securitized and privately
held portfolios. In addition, ORIX Capital Markets also manages a portfolio of
principally high yield corporate debt which was transferred from ORIX USA in
August 2001.

   Asia, Oceania and the Middle East

     In 1971 we established our first overseas office in Hong Kong, and had 56
subsidiaries and affiliates at March 31, 2002. These companies do business in
16 countries in the Asia, Oceania and the Middle East regions. During about 30
years that we have maintained a presence in Asia, ORIX Asia, based in Hong
Kong, has been the base for our expansion and operations in the region. ORIX
Asia provides a wide range of financial services. Singapore has been another
center for our activity in the region. We now have five ORIX subsidiaries and
affiliates in Singapore undertaking leasing, rental, ship financing, securities
investment and venture capital operations.

     Although we provide a broad range of financial products and services
throughout the Asia and Oceania region, our primary focus has been on the
leasing operations. We introduced lease financing to, and are the leading
lessor in, most of the countries in this region. In this region, as in other
regions, we have employed two strategies in managing our operations. First, we
have focused on local business demand rather than on expatriate business
demand. This strategy has resulted in our Asia and Oceania portfolios being
composed of a large volume of small transactions which has had the effect of
dispersing risk. Second, we have sought to procure funds and transact business
in the relevant local currency and thus minimize currency fluctuation risk.

     Our domestic subsidiaries have also been expanding into the region. For
example, we have established specialized auto leasing operations in Singapore,
Taiwan and Malaysia, and ORIX Rentec established personal computer and
measuring equipment rental operations in Singapore in 1995, Malaysia in 1996
and South Korea in 2001.

     We have also expanded our activities into and throughout Asia and Oceania
including the Middle East and North Africa through our overseas subsidiaries
and affiliates such as ORIX Australia Corporation Limited, ORIX New Zealand
Limited, ORIX Leasing Pakistan Limited, ORIX Investment Bank Pakistan Limited
and Infrastructure Leasing & Financial Services, Ltd in India.

   Europe

     We initiated our activities in Europe in 1974, when we established a
liaison office in London. We conduct our current European operations
principally through ORIX Europe Limited ("ORIX Europe"), ORIX IRELAND LIMITED
(established in 1988 as a finance vehicle for our European operations), ORIX
Aviation Systems in Dublin (which has marketing, technical, legal and
administrative teams to develop our international aircraft operating lease
business), and ORIX Polska S.A. (an equipment leasing company in Warsaw).
Multinational transportation operators are the principal customers of our
European operations.


                                      33



     Established in 1982, ORIX Europe provides leasing, general and corporate
lending and other financial services throughout Europe. These include
international ship financing, real estate financing and investment in
international securities.

Property, Plants and Equipment

     Because our main business is to provide diverse financial services to our
clients, we do not own any factories or facilities which manufacture products.
There are no factories currently under construction, and we have no plans to
build any factories in the future.

     Our most important facility that we own is our headquarters building. Our
headquarters is in Shiba, Minato-ku, Tokyo and covers a floor space of 19,662
square meters. We have no plans to expand our headquarters or to build
additional material offices. See also "--Description of Property".

Regulation

     We are incorporated under the Commercial Code and our corporate activities
are governed by the Commercial Code.

     There is no specific regulatory regime in Japan which governs the conduct
of our direct financing lease and operating lease businesses. Our installment
loan business is regulated by two principal laws which also regulate the
activities of credit card providers: the Acceptance of Contributions, Money and
Interest Law and the Regulation of Moneylending Business Law.

     The Moneylending Business Law requires all companies engaged in the money
lending business, whether they are installment finance companies, leasing
companies, credit card companies or specialized consumer loan finance
companies, to register with the relevant authorities. As registered
moneylenders, our registered companies are regulated by the Financial Services
Agency, which has the right to review registered moneylenders' operations and
inspect their records to monitor compliance with the provisions of the
Moneylending Business Law. The Financial Services Agency has the authority, and
is obliged, to cancel a registration upon substantial noncompliance with law,
failure to comply with some administrative orders and under other
circumstances.

     The insurance industry in Japan is regulated by the Insurance Business
Law. Insurance business may not be carried out without a license from the
Financial Services Agency. There are two kinds of licenses related to insurance
businesses: one for life insurance businesses and another for non-life
insurance businesses. The same entity cannot obtain both of these licenses. In
general, ORIX Life Insurance, as an insurance company, is prohibited from
engaging in any other activity. Insurance solicitation which we conduct is also
governed by the Insurance Business Law. We are registered as a sales agent with
the Ministry of Finance, the government authority formerly in charge of
supervising the insurance business at the time of our application for the
registration.

     We operate our securities business through ORIX Securities. The Securities
and Exchange Law of Japan (the "Securities and Exchange Law") and related laws
and regulations apply to the securities industry in Japan. The Securities and
Exchange Law regulates both the business activities of securities companies and
the conduct of securities transactions. ORIX Securities is subject to these and
other laws and regulations. Violation of these provisions could result in
sanctions against ORIX Securities or our officers and employees.

     General banking and trust businesses, which are operated by our banking
subsidiary, ORIX Trust and Banking, are also regulated. In general, the Banking
Law governs the general banking business and the Trust Law and the Trust
Business Law govern the trust business. These banking businesses may not be
carried out without a license from the Financial Services Agency and are
supervised by the Financial Services Agency.

     The Law for Special Measures Concerning the Debt Management and Collection
Business (the Servicer Law), which was enacted in 1998, allows companies
meeting certain specified criteria to obtain a license to manage and collect
certain assets. At the time of enactment, the consumer loans did not fall
within the definition of qualifying assets such that the Servicer Law was
essentially not applicable to the servicing of consumer loans. The amendments
to the Servicer Law, in effect since September 1, 2001, have expanded the
definition of assets to include (i) loan receivables owned by moneylenders
which are registered under the Money Lending Business Law, (ii) monetary


                                      34



receivables owned by certain special purpose companies incorporated for the
special purpose of collecting and managing the specified assets, and (iii)
monetary receivables, regardless of the owner thereof, in respect of which
insolvency proceedings have been commenced.

     ORIX Asset Management, a wholly-owned subsidiary of ORIX Corporation, is
registered under the Laws Concerning Investment Trusts and Investment
Corporations (the "Investment Trust Law") as an asset manager for JREITs. Under
the Investment Trust Law, investment trusts and investment corporations may
only make investments that are specifically prescribed by law. Real estate was
not among the prescribed investments until November 2000. Permitted real estate
investments are not limited to physical real estate, but include investments in
specifically prescribed real estate-related rights, such as trust beneficiary
interests in real estate. Units can be listed on a stock exchange and are
eligible for certain tax benefits, provided they meet applicable requirements
under Japanese law. JREITs which are listed on the Tokyo Stock Exchange may
only make investments permitted by the JREIT listing rules of the Tokyo Stock
Exchange and the rules of the Investment Trusts Association. Investment
corporations must register with the Financial Services Agency prior to
commencing their investment activities.

     Outside of Japan, some of our businesses are also subject to regulation
and supervision in the jurisdictions in which we operate.

Competition

     Our markets are highly competitive and are characterized by competitive
factors that vary by product and geographic region. Our competitors include
independent and captive leasing and finance companies and commercial banks.
Some of our competitors have substantial market positions. Many of our
competitors are large companies that have substantial capital and marketing
resources, and some of these competitors are larger than us and may have access
to capital at a lower cost than we do. Competition in Japan and a number of
other geographical markets has increased in recent years because of
deregulation and increased liquidity. The markets for most of our products are
characterized by a large number of competitors. However, in some of our
markets, such as automobile leasing and small-ticket leasing, competition is
relatively more concentrated.

     Japan's leasing industry has a small number of independent leasing
companies. Many leasing firms are affiliated with banks, trading houses,
manufacturers and financial organizations. Furthermore, many of these
specialize in specific products, product ranges, or geographical regions. We
have established a nationwide network and distribute a full range of leasing
and other financial products. Similarly, our array of other financial products
and services, and the seamless way in which they are presented, make us unique
in the Japanese marketplace. This ability to provide comprehensive financial
solutions through a single sales staff and cross-sell a variety of products is
one of our competitive advantages, and sets it apart from our domestic
competitors. Credit tightening has led to a general reduction in aggressive
marketing from most domestic competitors. We believe that this factor, coupled
with our ability to access funds directly from the capital markets, will allow
us to expand our domestic leasing operations as consolidation proceeds within
the industry.

     Recently, a number of non-Japanese finance companies have established
bases in Japan, or are in the process of increasing sales and marketing
initiatives. Many of these companies compete with us in specific fields.
However, in general we maintain the same competitive advantage that we enjoy
over many domestic competitors in that we offer a range of products and
services that offer customers more than a simple leasing product. Furthermore,
our established network of sales offices and experience in the Japanese
marketplace provides us with advantages over foreign leasing and asset finance
firms entering the Japanese marketplace.

     In small-ticket leasing we compete more with credit companies than with
traditional leasing firms. These companies, like us, have significant
experience and expertise in handling a large volume of small-ticket
transactions. We use our nationwide coverage and ability to offer a broad range
of financial products and services to compete with these firms.

     Recent consolidation and alliances among life insurance companies in Japan
have increased competition within the insurance industry. While Japanese
commercial banks are not currently permitted to sell insurance products
directly, scheduled deregulation of the insurance industry is expected to
permit them to sell life insurance products through subsidiary or affiliate
insurance companies at the bank branch offices. In the event that such
deregulation is


                                      35



implemented, the commercial banks could pose a competitive challenge to our
life insurance operations. If existing Japanese life insurers are acquired by
foreign insurers, such foreign insurers would gain access to established
networks of sales agents.

Description of Property

     Our operations are generally conducted in leased office space in numerous
cities throughout Japan and the other countries in which it operates. Our
leased office space is suitable and adequate for our needs. We utilize, or plan
to utilize in the foreseeable future, substantially all of our leased office
space.

     We own office buildings, including one used as our principal executive
offices, apartment buildings and recreational facilities for our employees with
an aggregate value as of March 31, 2002 of yen76,987 million.

Legal Proceedings

     We are a defendant in various lawsuits arising in the ordinary course of
our business. We aggressively manage our pending litigation and assesses
appropriate responses to lawsuits in light of a number of factors, including
potential impact of the actions on the conduct of our operations. In the
opinion of management, none of the pending legal matters is expected to have a
material adverse effect on our financial condition or results of operations.
However, there can be no assurance that an adverse decision in one or more of
these lawsuits will not have a material adverse effect.

Item 5.  Operating and Financial Review and Prospects.

General

     The following discussion and analysis provides information that management
believes to be relevant to understanding our consolidated financial condition
and results of operations. This discussion should be read in conjunction with
the consolidated financial statements of ORIX, including the notes thereto,
included in this Annual Report.

Overview

     We are engaged principally in financial service businesses. These include
leasing and commercial and consumer finance businesses in Japan and in overseas
markets. We earn our revenues mainly from direct financing leases, operating
leases and life insurance premiums, as well as interest on loans and investment
securities. Our expenses include mainly interest expense, depreciation on
operating leases, life insurance costs, selling, general and administrative
expenses and provision for doubtful receivables on direct financing leases and
possible loan losses. We require funds mainly to purchase equipment for leases,
extend loans and invest in securities.

     We earn most of our revenues from our operations in Japan. Revenues from
overseas operations have also contributed significantly to our operating
results in recent periods. Overseas operations generated 24.4% and 22.3% of our
total revenues in the years ended March 31, 2001 and March 31, 2002,
respectively.

   Presentation of income from investments

     We present income from investments in separate lines of our consolidated
statements of income, depending upon the type of security and whether the
security is held in connection with our life insurance operations. The balances
of our investments in securities are shown by type of security and operation as
of the end of each of the last three years ended March 31, 2002 in the tables
below.


                                      36




                                                                               As of March 31, 2000
                                                                ---------------------------------------------------
                                                                Life Insurance    Other operations         Total
                                                                --------------    ----------------       ----------
                                                                            (In millions of yen)
                                                                                                   
Fixed income securities................................            yen390,523         yen203,689         yen594,212
Marketable equity securities...........................                13,243             91,108            104,351
Other securities.......................................                13,379             46,439             59,818
                                                                   ----------         ----------         ----------
     Total                                                         yen417,145         yen341,236         yen758,381
                                                                   ==========         ==========         ==========



                                                                               As of March 31, 2000
                                                                ---------------------------------------------------
                                                                Life Insurance    Other operations         Total
                                                                --------------    ----------------       ----------
                                                                            (In millions of yen)
                                                                                                   
Fixed income securities................................            yen519,995         yen256,514         yen776,509
Marketable equity securities...........................                 7,167             65,230             72,397
Other securities.......................................                 9,975             83,277             93,252
                                                                   ----------         ----------         ----------
     Total                                                         yen537,137         yen405,021         yen942,158
                                                                   ==========         ==========         ==========




                                                                               As of March 31, 2000
                                                                ---------------------------------------------------
                                                                Life Insurance    Other operations         Total
                                                                --------------    ----------------       ----------
                                                                            (In millions of yen)
                                                                                                   
Fixed income securities................................            yen433,463         yen242,956         yen676,419
Marketable equity securities...........................                    73             53,448             53,521
Other securities.......................................                23,596            107,800            131,396
                                                                   ----------         ----------         ----------
     Total                                                         yen457,132         yen404,204         yen861,336
                                                                   ==========         ==========         ==========


     Interest we earn on fixed income securities and on interest-earning
securities classified in other securities held in connection with operations
other than life insurance is reflected in our consolidated statements of income
as interest on loans and investment securities. All other income and losses
(other than foreign currency transaction gain or loss and write-downs of
securities) we recognize on securities held in connection with operations other
than life insurance are reflected in our consolidated statements of income as
brokerage commissions and gains on investment securities. All income and losses
(other than foreign currency transaction gain or loss and write-downs of
securities) we recognize on securities held in connection with life insurance
operations are reflected in our consolidated statements of income as life
insurance premiums and related investment income.

   Policies relating to non-performing assets and charge-offs

     We review delinquencies or other transactions which are not in compliance
with our internal policies as frequently as every two weeks in the case of
domestic transactions. Transactions with payments three months or more overdue
are reported to the corporate executive officer responsible for the Investment
and Credit Evaluation Group. We stop accruing revenues on direct financing
leases and installment loans when principal or interest is past due 180 days or
more, or earlier if management determines that it is doubtful that it can
collect on direct financing leases and installment loans. The decision is based
on factors such as the general economic environment, individual clients'
creditworthiness and historical loss experience, delinquencies and accruals.
After we have set aside provisions for a non-performing asset, we carefully
monitor the quality of any underlying collateral, the status of management of
the obligor and other important factors. When we determine that there is little
likelihood of continued repayment by the borrower or lessee, we sell the leased
equipment or loan collateral, and we record a charge-off for the portion of the
lease or loan that remains outstanding.

     Our charge-off policy is greatly affected by Japanese tax law, which
limits the amount of tax deductible charge-offs. Japanese tax law allows
companies to charge off doubtful receivables on a tax deductible basis only
when specified conditions are met. Japanese tax law does not allow a partial
charge-off against the total outstanding receivables to an obligor. Japanese
regulations do not specify a maximum time period after which charge-offs must
occur.


                                      37



     It is common in the United States for companies to charge-off loans after
they are past due for a specific arbitrary period, for example, six months or
one year. However, we are required to keep our primary records in accordance
with Japanese tax law. Japanese tax law does not allow Japanese companies to
adopt a policy similar to that in the United States. If we had prepared our
accounting records as if each charge-off had occurred at an arbitrary date, the
differences in our financial statements would be a reduction in gross
receivables, an identical reduction in the allowance for doubtful receivables
and a change in the timing of charge-offs. We believe that the most significant
of these differences, when comparing ourselves to other non-Japanese companies
(particularly US companies), may be the delay in when we record a charge-off.
In a period of worsening economic conditions and increasing delinquencies, we
may reflect a lower charge-off ratio than we would if we applied the charge-off
policies used by some non-Japanese companies.

     FASB Statement 121 requires that long-lived assets and certain
identifiable intangibles held and used by ORIX and its subsidiaries be reviewed
for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. We conduct this review for
impairment by using undiscounted future cash flows expected to be generated by
the assets. During the three years ended March 31, 2002, ORIX and certain
subsidiaries wrote down certain real estate development projects included in
investment in operating leases, other operating assets, and advances in the
consolidated balance sheets to their fair values. An impairment loss was
recognized for each of the periods in the amount by which the carrying amount
of the assets exceeded fair value determined by external appraisals.

Risk Management

     Our business activities contain elements of risk. We consider the
principal types of risk to be credit risk, asset/liability risk, and, to a
lesser extent, operational and legal risk.

     We consider the management of risk essential to conducting our businesses
and to maintaining profitability. Accordingly, our risk management systems and
procedures are designed to identify and analyze our risks, to set appropriate
policies and limits and to continually monitor these risks and limits by means
of reliable administrative and information systems and other policies and
programs.

   Credit risk management

     We have established an organizational structure specifically designed to
allow the management of credit risk in each business segment. We employ a risk
management system under which both the relevant marketing department and our
independent Investment and Credit Evaluation Group make thorough evaluations of
customer-, industry-, and country-related risks. The Investment and Credit
Evaluation Group consists of approximately 70 specialized staff. In addition,
some of our domestic subsidiaries, such as ORIX Auto Leasing and ORIX Credit,
have their own independent credit departments. Another independent specialized
Real Estate Appraisal Department, consisting of approximately 40 specialized
staff, focuses on the appraisal of real estate collateral. Based on internal
standards, we methodically evaluate individual financing proposals and
determines whether or not they should be approved. Financing and leasing assets
are evaluated for credit and collateral risk both during the credit granting
process and periodically after the advancement of funds.

     We maintain a unified set of credit evaluation practices with regard to
all of our operations. Our credit evaluation consists of three basic steps: (i)
initial evaluation to determine whether it will enter into each individual
transaction; (ii) monitoring of contracts for potential defaults or problems;
and (iii) corrective action for the management of defaults and other problem
transactions.

     Initial evaluation--domestic

     Staff members in our sales and marketing business units are authorized to
approve credit within limits that correspond to the seniority of the staff
member making the credit evaluation. If proposed transactions exceed these
credit limits within the marketing departments, the transaction is referred to
our Investment and Credit Evaluation Group. In addition, a composite, on-line
record of all transactions able to be approved within the sales and marketing
business units is available to almost all of our employees, including the
Investment and Credit Evaluation Group. If the transaction exceeds the limits
which the Investment and Credit Evaluation Group is authorized to approve, the


                                      38



matter is referred to our Investment and Credit Committee for ultimate
determination. The Investment and Credit Committee, which consists of at least
five corporate executive officers, including the heads of the departments
originating relevant transactions, meets twice or three times per month in
order to review and approve large domestic and overseas transactions.

     In the initial evaluation process, the salesperson will first obtain
financial statements and other relevant financial information from the customer
covering at least the three years prior to the application. We do the
evaluation of credit on a cumulative basis so that an existing customer seeking
new credit will be re-evaluated if the new application, when coupled with
existing, outstanding credit, exceeds the limit granted by the last evaluation.
The salesperson will then interview senior management from the customer seeking
credit. If further investigation is necessary, we may retain independent credit
agencies.

     The credit evaluation process is provided in a series of manuals that we
have developed to ensure that the credit evaluation process is adhered to and
executed in a methodical manner. These manuals provide management risk
acceptance criteria for:

     o    acceptable maximum credit lines;

     o    selected target markets and products;

     o    the creditworthiness of borrowers, including credit history,
          financial condition, adequacy of cash flow and quality of management;
          and

     o    type and value of underlying collateral and guarantees.

     These manuals are reviewed by management and staff and amended or improved
as required.

     We receive credit-related information such as bankruptcies, defaults,
changes in the repayment terms and deterioration of business operations from
certain agencies on a daily basis and records such information in the database
accessed by the sales and marketing business units.

     Initial evaluation--international

     We operate a number of subsidiaries and affiliates outside Japan. All of
these companies maintain systems and procedure manuals that are similar to
those we maintain within Japan, with modifications incorporated to take into
account local business practices and economic conditions and the varying
natures of the transactions being undertaken. Some of these companies,
particularly subsidiaries at which the Company's secondees are stationed, use
systems and procedure manuals that are substantially similar to those used by
ORIX, while others, particularly affiliates, use their own credit evaluation
procedures. Substantially all subsidiaries refer transactions exceeding fixed
limits to our Investment and Credit Evaluation Group, or to the Investment and
Credit Committee, for ultimate determination. For some of these companies, we
carry out country and region evaluations on a regular basis to minimize
exposure to potentially high risk markets.

     Monitoring

     We maintain monitoring systems that allow us to evaluate the
creditworthiness of customers and identify potential problem transactions. In
particular, management reviews the financial position of lessees and borrowers
by monitoring the collection of receivables from these lessees and borrowers.
Coupled with the initial evaluation systems, this kind of monitoring enables us
to manage our exposure to particular industries, countries or regions,
customers and products within our portfolio. For each industry segment we carry
out periodic, industry sector evaluations to reduce exposure to potentially
high risk market segments.

     We review delinquencies or other transactions which are not in compliance
with our accepted practices daily in the case of domestic transactions. Our
management reviews accounts that are three months or more overdue. We classify
accounts six months overdue as non-accrual. However, some exceptions to these
time limits apply when composition of more stringent requirements is necessary
due to the nature of the transaction, such as transactions for


                                      39



big ticket aircraft, real property or ship leasing and financing transactions.
Under current procedures, we are not aware of any potential problem accounts
which are likely to impact future operations.

     The Investment Credit Evaluation Group monitors the customers' repayment
status on-line and reports any delinquencies to the business units.

     Under internally established rules, the management of each overseas
subsidiary and affiliate prepares reports on delinquent transactions on a
monthly basis, which are forwarded to our International Credit Group. The
International Credit Group then compiles these into a report that is sent to
our management. We monitor overseas transactions by product, region, country
and currency and the executive management reviews the information semi-annually
or more frequently, if necessary. The ratings for country risks are also
evaluated semi-annually.

     Remedial measures

     As part of the credit management process, we maintain systems that
establish procedures for the handling of problem transactions, from consulting
measures that help customers rehabilitate their activities, to repossession,
legal adjudication, and obtaining further guarantees or collateral as required.
Repossession is also integrated, to the extent that it may be, with our
secondary market operations.

   Exchange-rate risk management

     We enter into foreign exchange forward contracts and foreign currency swap
agreements to hedge foreign currency risks. In principle, we hedge foreign
currency risk related to our foreign currency denominated transactions and
overseas investments, and overseas group companies procure funds locally.
However, certain positions involving foreign currency risk are managed
individually.

   Derivatives risk management

     We establish market risk management regulations determined by the
Investment and Credit Committee, and each group company that engages in
derivatives transactions has established market risk management parameters.
Based on those parameters, the object of the risks which should be managed and
the types of hedging methods are clarified, while an internal check system has
been established to separate the functions of departments responsible for
execution, hedging efficacy evaluation, and related administration tasks. We
prepare quarterly reports on each group company's transactions that include
compilations of such information as the national principal, fair market value,
hedging method, and hedging efficacy associated with each type of transaction
and each counterparty.

   Credit evaluation by industry segment

     Direct financing leases and operating leases

     We carry out lease financing credit procedures in accordance with the
credit evaluation process. However, in lease transactions, generally the only
collateral is the leased item itself, and we generally assume that there is
little or no residual value in case of default. Therefore, we place particular
emphasis on the creditworthiness of the customer and the soundness of all
aspects of the customer's business to minimize any risk of default.

     Installment loans

     In installment loan operations, managing credit risk and controlling loan
charge-offs depends on the evaluation of each corporate borrower's
creditworthiness and the underlying collateral.

     Except for a range of low-limit personal card loans, all of our consumer
lending is done only after interviewing the applicant and receiving all
relevant financial data. In order to reduce default and other risks, we only
target some borrower profiles, and we always obtain third party credit reports.
Our domestic installment loans are mostly secured by real estate collateral,
except for card loans which are mostly unsecured because the maximum amount of
each loan transaction is relatively small. We use a collateral evaluation
manual, issued by our Investment and Credit Evaluation Group, to determine the
value of each item of collateral and ascertain the appropriate loan amount for
the relevant transaction by considering a loan to value ratio. The value of
collateral is derived after considering factors


                                      40



such as the type of collateral and risk factors inherent in each type. In
domestic residential home loans, we generally obtain a registered first
mortgage, and use the specialized staff from the Real Estate Appraisal
Department to assess collateral and other risks. If collateral is a traded
security, the value of collateral is determined by referring to our current
market value. Separate manuals set out lending principles for loan staff to use
in making credit determinations.

     Most overseas loans are also secured by various forms of collateral. Our
overseas subsidiaries which conduct installment loan operations have similar
systems and procedures in place to evaluate and monitor the adequacy of
collateral in support of a loan. For example, in the case of overseas
commercial and home mortgage lending, our subsidiaries employ independent
property valuation professionals to assess collateral and other risks.

     The assessed value of collateral is reviewed periodically, at least once a
year, and we generally request the borrower to provide additional collateral
where the value is no longer sufficient to support the loan.

     Other operations

     In addition to Investment and Credit Evaluation Group staff, the
specialized Real Estate Appraisal Group has approximately 40 employees that are
experienced in the valuation of real property collateral and development
proposals.

     Separate manuals set out more stringent procedures for transactions where
the size or nature of the transaction require greater care, such as
transactions for ship leasing and financing, aircraft leasing, investment in
securities and transactions involving complex financial products such as
commodities funds. The evaluation of credit and collateral is handled by
specially trained staff with experience in evaluating the property-, client-,
country- and other related risks inherent in these transactions. Our staff
promptly report delinquencies and other issues and take any necessary remedial
action.

     Loan loss reserves and credit losses

     We maintain a consolidated reserve for credit losses on finance
receivables at an amount which we believe is sufficient to provide adequate
protection against potential credit losses in our portfolios. We determine the
level of the allowance for doubtful receivables on direct financing leases and
possible loan losses in the manner described in Note 1(f) of the notes to the
consolidated financial statements.

     We review commercial and consumer finance receivables to determine the
probability of loss. We take provisions after considering various factors. If
an unrecovered balance remains due, we take a final charge-off from provisions
at the time we decide collection efforts are no longer useful.

   Asset/liability management and interest rate risks

     We annually prepare a performance target report on a consolidated basis.
This report is based on the analysis of previous performance and information of
each business segment. It projects the value of new business volumes, interest
rate trends, and various other factors that may affect performance. The
performance target report includes new financial asset marketing targets, a
profit projection, balance sheet projections, and medium-term and
fiscal-year-based funding plans. The report is reviewed and approved by the
Board of Directors, which is responsible for decisions on the execution of
operational measures. A semi-annual funding plan, which sets out a planned
funding mix as well as required funding volumes and proposed sources, is
prepared with the goal of matching fixed-rate liabilities to fixed-rate assets.
The Board of Directors also reviews and approves these funding plans.

     After the approval of these plans, each division operates on a basis
consistent with the performance target report. Asset-liability management has
become an important element of managing the execution of these operations.
Under our asset-liability management system, the relationship between actual
performance and the performance target report is compared and analyzed, and
asset-liability management charts, gap reports and cash-flow maps are prepared
and used to analyze mismatches between existing assets and liabilities. These
charts show the contractual maturity, interest rates, and balances of
fixed-rate assets and liabilities and also project future trends in these
balances. In addition, through profit-loss simulations and asset maturity
ladder analysis, we try to ascertain the influence of future market movements
on our performance and, based on interest rate forecasts, determine marketing


                                      41



divisions' internal costs and treasury departments' procurement policies. This
allows us to maximize our spreads and return on assets and engage in efficient
funding activities.

     In addition, we use an asset-liability management system that enables
prompt access to quantitative indicators of interest rate risks. We continue to
expand the coverage of this system to monitor our group companies.

     Changes in market interest rates or in the relationships between
short-term and long-term market interest rates or between different interest
rate indices (i.e., basis risk) can affect the interest rates charged on
interest-earning assets more than they affect the interest rates paid on
interest-bearing liabilities, which can result in an increase in interest
expense relative to finance income.

     We manage interest rate risk by changing the proportions of fixed- and
floating-rate debt and by utilizing primarily interest rate swaps and, to a
lesser extent, other derivative instruments to modify the repricing
characteristics of existing interest-bearing liabilities. For example, a
fixed-rate, fixed-term loan transaction may initially be funded by short-term
floating rate liabilities, resulting in interest rate risk; however, this may
later be hedged by way of an interest rate swap, thus eliminating the risk
initially created.

     We seek to limit the impact on profitability of interest rate trends that
are contrary to our projections. For example, our typical financing lease
contracts call for both principal and interest to be paid in equal lease
payments over periods averaging only five years. Thus, even when these leases
are financed with short-term funds, we do not require much time to change our
asset-liability and interest rate structures through strategic changes in new
funding operations, the use of derivatives, and other methods. In addition to
the Board of Directors, our management organization includes a committee
composed of the Chief Executive Officer and other top managers as well as
departmental managers that is capable of rapid decision making with regard to
interest rate risks.

     Most overseas subsidiaries also adhere to a basic policy of matching
future cash flows due with assets and liabilities, periodically producing
asset-liability management charts and working to reduce any mismatching.

   Life insurance

     Our life insurance operations are subject to a number of risks and
uncertainties that may be broadly categorized as follows:

     o    insurance risk: the risk that a greater number of policy claims than
          anticipated will arise resulting in greater levels of expense and
          reduced earnings, or in some cases, losses;

     o    portfolio management risk: the risk that the return on assets managed
          will substantially fall short of the rates of return guaranteed to
          policy holders and the risk that the actual value of assets that
          policy liability reserves have been invested in will fall, in each
          case leading to additional provisioning that would negatively impact
          our earnings; and

     o    overall managerial risk: as with any business, the risk that
          strategies adopted with regard to new products, marketing or other
          initiatives will not accurately respond to market needs.

     In order to cope with these risks we have adopted the following policies:

     o    we employ an in-house actuary to closely monitor micro- and
          macro-economic and social trends and adopt standards that reduce the
          chance of unforeseen numbers of policy claims;

     o    while diversifying policy liability reserves in order to avoid a
          disproportionate exposure to one asset segment, we invest in stable
          instruments that tend not to be affected by short-term market
          movements, such as fixed-return corporate debt instruments; and

     o    we monitor the returns we achieve on assets under management and
          lower guaranteed policy returns (if required) in order to reduce the
          risk of a shortfall in return on assets under management.


                                      42



   Operational and legal risks

     Like all large financial institutions, we are exposed to many types of
operational risk, including the potential for loss caused by a breakdown in
information, communication or transaction processing systems or by fraud by
employees or outsiders or unauthorized transactions by employees. We attempt to
mitigate operational risks by maintaining a system of internal controls
designed to keep operational risk at appropriate levels. In so doing, we take
into account our consolidated financial position, the characteristics of the
businesses and markets in which it operates, competitive circumstances and
regulatory considerations. We cannot assure the investors that we will not
incur material losses from operational risks in the future.

     Legal risk arises from the uncertainty of enforceability, through legal or
judicial process, of obligations of our customers and counterparties. It also
arises from the possibility that changes in law or regulation could adversely
affect our businesses. We seek to minimize legal risk through consultation with
internal and external legal counsel.

     In order to enhance our compliance function, we have established the Legal
Affairs Group by combining the compliance functions previously performed by the
Investment and Credit Evaluation Group and Office of Corporate Auditors. This
department is in charge of checking the legality of contracts and business
activities of our operations and evaluating legal risk relating to new
financial products. In February 2002, we created a compliance manual to guide
our employees and began training programs to foster a deeper awareness of
compliance issues as part of continued efforts to minimize legal and
operational risk.

Results of Operations

   Year Ended March 31, 2002 Compared to Year Ended March 31, 2001

   Overview

     Our consolidated operating assets increased by 9.9%, or yen498,594
million, to yen5,528,149 million as of March 31, 2002 from yen5,029,555 million
as of March 31, 2001. This reflected increases in nearly all categories of
operating assets, principally installment loans, other operating assets and
investment in operating leases, partially offset by a decrease in investment in
securities. The other operating assets increased primarily as a result of
purchases of properties which were subsequently transferred to a real estate
investment corporation sponsored by ORIX (the "JREIT"). Upon completion of the
offering of the JREIT units, these assets will be removed from the balance
sheet and any portion of the units retained by us will be included in
investment in affiliates.

     Our total revenues for the year ended March 31, 2002 increased by 12.3%,
or yen72,313 million, to yen658,462 million from yen586,149 million in the year
ended March 31, 2001, reflecting principally an increase of yen53,374 million
in other operating revenues.

     Total expenses for the year ended March 31, 2002 increased by 10.6%, or
yen56,092 million, to yen585,093 million.

     Income before income taxes for the year ended March 31, 2002 increased by
23.3%, to yen73,039 million. Net income increased by 17.9%, or yen6,112
million, to yen40,269 million. The table below contains income statement data
for the years ended March 31, 2001 and 2002, as well as the selected amounts
and percentages of the changes between the years ended March 31, 2001 and 2002.


                                                                  Year ended March 31,               Change
                                                                ------------------------      ---------------------
                                                                   2001          2002          Amount       Percent
                                                                ----------    ----------      ---------     -------
                                                                                (In millions of yen)
                                                                                                 
Income statement data
Total revenues..........................................        yen586,149    yen658,462      yen72,313      12.3%
     Direct financing leases............................           122,003       121,914            (89)     (0.1)
     Operating leases...................................           113,478       120,807          7,329       6.5
     Interest on loans and investment securities........           109,448       121,962         12,514      11.4


                                      43




                                                                  Year ended March 31,               Change
                                                                ------------------------      ---------------------
                                                                   2001          2002          Amount       Percent
                                                                ----------    ----------      ---------     -------
                                                                                (In millions of yen)
                                                                                                 
     Brokerage commissions and gains on investment
       securities.......................................            12,055        18,367          6,312      52.4
     Life insurance premiums and related investment
       income...........................................           158,314       152,333         (5,981)     (3.8)
     Interest income on deposits........................             2,520         1,374         (1,146)    (45.5)
     Other operating revenues...........................            68,331       121,705         53,374      78.1
Total expenses..........................................           529,001       585,093         56,092      10.6
                                                                ----------    ----------      ---------
Operating income........................................            57,148        73,369         16,221      28.4
Equity in net income (loss) of and gain (loss) on sales
   of affiliates........................................             2,088          (330)        (2,418)   (115.8)
                                                                ----------    ----------      ---------
Income before income taxes..............................            59,236        73,039         13,803      23.3
Net income..............................................            34,157        40,269          6,112      17.9


     The table below contains selected balance sheet data as of March 31, 2001
and 2002, as well as the amounts and percentages of the changes between the two
dates.


                                                                  Year ended March 31,               Change
                                                              --------------------------     -----------------------
                                                                   2001          2002          Amount       Percent
                                                              ------------  ------------     -----------     -------
                                                                                (In millions of yen)
                                                                                                 
Balance sheet data
Investment in direct financing leases...................      yen1,657,709  yen1,658,669     yen    960       0.1%
Investment in operating leases..........................           451,171       474,491         23,320       5.2
Installment loans.......................................         1,846,511     2,273,280        426,769      23.1
Investment in securities................................           942,158       861,336       (80,822)      (8.6)
Other operating assets..................................           132,006       260,373        128,367      97.2
                                                              ------------  ------------     ----------
Operating assets........................................         5,029,555     5,528,149        498,594       9.9
Allowance for doubtful receivables on direct financing
   leases and possible loan losses......................          (141,077)     (152,887)        11,810       8.4
Other assets............................................           702,833       974,957        272,124      38.7
                                                              ------------  ------------     ----------
Total assets............................................      yen5,591,311  yen6,350,219     yen758,908      13.6%
                                                              ============  ============     ==========


     The table below shows the volume of new assets for the years ended March
31, 2001 and 2002, as well as the amounts and percentages of change in these
data from the year ended March 31, 2001 to the year ended March 31, 2002.
Figures for new equipment acquisitions for direct financing leases and
operating leases are based on purchase cost of the equipment.


                                                                   Year ended March 31,             Change
                                                                ------------------------     ---------------------
                                                                  2001           2002         Amount       Percent
                                                                ----------    ----------     ----------    -------
                                                                              (In millions of yen)
                                                                                                 
Volume of new assets
Direct financing leases: new equipment acquisitions.....        yen723,330    yen980,379     yen257,049      35.5%
Operating leases: new equipment acquisitions............           143,158       146,203          3,045       2.1
Installment loans: new loans added......................           740,639     1,340,400        599,761      81.0
Investment in securities: new securities added..........           397,218       348,347       (48,871)     (12.3)
Other operating assets: new assets added................           128,984       204,121         75,137      58.3


   Total revenues

     Our total revenues increased by 12.3%, or yen72,313 million, to yen658,462
million in the year ended March 31, 2002 compared to yen586,149 million in the
year ended March 31, 2001, reflecting principally an increase of yen53,374
million in other operating revenues due to increases in revenues from our
condominium development and fee


                                      44



businesses in Japan and from the sale of real estate in the United States, as
well as smaller increases in revenues from operating leases, brokerage
commissions and gains on investment securities and interest on loans and
investment securities, partially offset by a decrease in revenues from life
insurance premiums and related investment income and smaller declines in
revenues from direct financing leases and interest income on deposits.

   Direct financing leases

     Revenue from direct financing leases was yen121,914 million for the year
ended March 31, 2002 which was essentially unchanged from yen122,003 million
for the year ended March 31, 2001. Increases in revenues from Japanese
operations, principally from acquisitions of lease portfolios and from gains on
the sale of securitized lease receivables, were offset by lower overseas
revenues due to the shrinkage of our leasing assets in the United States.

     The average interest rates on domestic direct financing leases, calculated
on the basis of quarterly balances in the year ended March 31, 2002 was 5.98%
compared to 5.77% in the year ended March 31, 2001, due primarily to the higher
volume of the auto leasing business, which has higher than average rates
compared to other leasing businesses. The average interest rates on overseas
direct financing leases, calculated on the basis of quarterly balances,
decreased to 8.96% in the year ended March 31, 2002 from 9.92% in the year
ended March 31, 2001, reflecting decrease in market interest rates.

     The table below shows the balances as of March 31, 2001 and 2002 of
investment in direct financing leases by category of equipment, together with
the amounts and percentages of the changes between period-ends.


                                                                     As of March 31,                 Change
                                                              --------------------------  -------------------------
                                                                  2001           2002        Amount         Percent
                                                              ------------  ------------  ------------      -------
                                                                              (In millions of yen)
                                                                                                 
Investment in direct financing leases
Information-related and office equipment................      yen  334,174  yen  262,524  yen  (71,650)      (21.4)%
Industrial equipment....................................           372,542       286,942       (85,600)      (23.0)
Commercial services equipment...........................           193,624       186,115        (7,509)       (3.9)
Transportation equipment................................           415,246       603,843       188,597        45.4
Other...................................................           342,123       319,245       (22,878)       (6.7)
                                                              ------------  ------------  ------------
      Total.............................................      yen1,657,709  yen1,658,669  yen      960         0.1%
                                                              ============  ============  ============


     Investment in direct financing leases of yen1,658,669 million for the year
ended March 31, 2002 was essentially unchanged from yen1,657,709 million from
the previous fiscal year-end, as an increase in investment in direct financing
leases of transportation equipment was offset by decreases in investments in
other categories of direct financing leases. Investment in direct financing
leases of transportation equipment increased primarily as a result of our
acquisition in September 2001 of an 80% interest in IFCO, a former subsidiary
of Isuzu Motors Limited, for yen20 billion. IFCO is a truck leasing company
with approximately 67,000 vehicles under lease and approximately yen300 billion
in total assets as of September 2001. However, weak private-sector capital
investment and our selective approach to new domestic leasing contracts with an
emphasis on profitability over asset growth caused the overall balance of
domestic leasing contracts for all other categories of equipment to decline. In
addition, increases in investment in direct financing leases in the year ended
March 31, 2002 were partially offset by the securitization of leasing assets.
The balance of overseas leasing contracts also decreased, reflecting the
on-going restructuring of our United States subsidiary, ORIX Financial
Services, Inc. and general economic conditions in the United States.

     During the year ended March 31, 2002, we securitized yen188,853 million of
domestic and yen13,914 million of overseas leasing assets. Gains from the
securitization of these assets of yen6,159 million were included in direct
financing lease revenues. The securitization of these assets, accounted for as
off balance sheet assets, contributed to the reduction in the balance of direct
financing leases. The balance of direct financing lease assets which were
treated as off balance sheet assets amounted to yen375,149 million as of March
31, 2002. The unpaid principal balance outstanding of securitized receivables
is excluded from our consolidated balance sheets. In addition, we entered into
other lease receivable securitization programs that are not accounted for as a
sale, or not treated as off balance sheet assets. Under these securitization
programs, we had long-term debt payables of yen40,731 million under securitized
lease assets as of March 31, 2002.


                                      45



   Operating leases

     Revenues from operating leases for the year ended March 31, 2002 increased
by 6.5%, or yen7,329 million, to yen120,807 million, primarily as a result of
increases in revenues from automobile leasing operations in Japan and overseas.
Gains from the disposition of operating lease assets included in revenues from
operating leases were yen3,467 million in the year ended March 31, 2002,
compared to yen7,883 million in the year ended March 31, 2001.

     The table below shows the balances as of March 31, 2001 and 2002 of our
investment in operating leases by category of equipment under lease, together
with the amounts and percentages of the changes between period-ends.


                                                                    As of March 31,                   Change
                                                               -------------------------      ---------------------
                                                                  2001           2002          Amount       Percent
                                                               -----------    ----------      ---------     -------
                                                                              (In millions of yen)
                                                                                                 
Investment in operating leases
Transportation equipment................................        yen165,218    yen187,605      yen22,387      13.5%
Measuring equipment and personal computers..............            77,808        71,527        (6,281)      (8.1)
Real estate and other...................................           208,145       215,359          7,214       3.5
                                                                ----------    ----------      ---------
     Total..............................................        yen451,171    yen474,491      yen23,320       5.2%
                                                                ==========    ==========      =========


     The balance of our investment in operating leases increased by 5.2%, or
yen23,320 million, from March 31, 2001 to March 31, 2002, primarily as a result
of the acquisition in April 2001 of the operating assets and employees of Nihon
Jisho Corporation ("Nihon Jisho"). These assets included office buildings and
residential rental properties owned and operated by Nihon Jisho and land for
residential subdivision development. In addition, our investment in operating
leases increased due to our acquisition of an automobile leasing company in
Thailand in August 2001 and the acquisition in September 2001 of IFCO, which
holds a number of transportation equipment operating leases. See "--Direct
financing leases."

   Interest on loans and investment securities

     Interest we earn on installment loans and interest-earning securities held
in connection with operations other than life insurance is reflected in our
consolidated statements of income as interest on loans and investment
securities. For the year ended March 31, 2002, revenues from interest on loans
and investment securities increased by 11.4%, or yen12,514 million compared to
the year ended March 31, 2001, due primarily to an increase in the balances of
domestic corporate loans and consumer housing and card loans. An increase in
the balance of corporate loans and commercial mortgage loans in the United
States also contributed to the increase. The average interest rates earned on
domestic loans calculated on the basis of quarterly balances, slightly
decreased to 4.00% in fiscal 2002 from 4.19% in fiscal 2001 primarily due to
declines in market interest rates offset by increases in card loans of which
interest rates are higher than corporate loans. The average interest rates
earned on overseas loans calculated on the basis of quarterly balances,
decreased to 7.51% in the year ended March 31, 2002 from 9.29% in the year
ended March 31, 2001 primarily due to declines in market interest rates in the
United States. The average interest rate earned on domestic investment
securities, calculated on the basis of quarterly balances, decreased to 2.31%
in the year ended March 31, 2002 from 2.68% in the year ended March 31, 2001,
primarily due to declines in domestic market interest rates. The average
interest rate earned on overseas investment securities, calculated on the basis
of quarterly balances, decreased to 9.41% in the year ended March 31, 2002 from
10.03% in the year ended March 31, 2001 primarily due to declines in the market
interest rates in the United States.

     In the year ended March 31, 2002, we securitized yen46,062 million of
installment loans. Gains from the securitization of yen3,076 million were
included in interest on installment loans and investment securities. The
balance of installment loans treated as off balance sheet assets amounted to
yen75,962 million as of March 31, 2002.

     The table below shows the balances as of March 31, 2001 and 2002 of our
installment loans to domestic and foreign borrowers, categorized in the case of
domestic borrowers by type of consumer or commercial loan, together with the
amounts and percentages of the changes between period-ends. A small portion of
these installment loans is held in connection with our life insurance
operations, and income from these loans is reflected in our consolidated
statements of income as life insurance premiums and related investment income.


                                      46




                                                                  As of March 31,                   Change
                                                              --------------------------     ---------------------
                                                                 2001           2002          Amount       Percent
                                                              ------------  ------------     ----------    -------
                                                                              (In millions of yen)
                                                                                                 
Installment loans
Domestic consumer
     Housing loans......................................      yen  392,896  yen  557,461     yen164,565      41.9%
     Card loans.........................................           181,215       230,358         49,143      27.1
     Other..............................................            43,959        44,829            870       2.0
         Subtotal.......................................           618,070       832,648        214,578      34.7
Domestic commercial
     Real estate-related companies......................           222,818       278,367         55,549      24.9
     Commercial and industrial companies................           627,252       708,031         80,779      12.9
         Subtotal.......................................           850,070       986,398        136,328      16.0
Foreign commercial, industrial and other borrowers......           357,446       432,771         75,325      21.1
Direct loan origination costs, net......................            20,925        21,463            538       2.6
                                                              ------------  ------------     ----------
         Total..........................................      yen1,846,511  yen2,273,280     yen426,769      23.1%
                                                              ============  ============     ==========


     The total balance of installment loans increased by 23.1%, to yen2,273,280
million, from March 31, 2001 to March 31, 2002. In the domestic market, the
loan balance increased primarily as a result of expansion of our consumer
housing loan and card loan business as well as increased lending to corporate
customers. The balance of consumer housing loans increased primarily due to
acquisitions and the balance of card loans increased as a result of continued
expansion of new business at the card loan subsidiaries. In the overseas
market, the loan balance increased primarily as a result of increases in the
balance of corporate loans and commercial mortgage loans in the United States.

     The balance of our investments in securities other than in connection with
our life insurance operations decreased to yen404,204 million at March 31, 2002
from yen405,021 million at March 31, 2001, primarily reflecting declines in the
Japanese stock market and bond markets in the United States.

   Brokerage commissions and gains on investment securities

     All non-interest income and losses (other than foreign currency
transaction gain or loss) that we recognize on securities held in connection
with operations other than life insurance are reflected in our consolidated
statements of income as brokerage commissions and gains on investment
securities. Brokerage commissions and gains on investment securities increased
by yen6,312 million, or 52.4%, in the year ended March 31, 2002 to yen18,367
million compared to the year ended March 31, 2001. The increase resulted
primarily from strong gains on venture capital investments in Japan, partially
offset by a decrease in brokerage commissions due primarily to depressed
conditions in the Japanese stock market.

     As of March 31, 2002, gross unrealized gains on available-for-sale
securities, including those held in connection with our life insurance
operation, were yen41,992 million, compared to yen68,037 million as of March
31, 2001. At March 31, 2002, gross unrealized losses on available-for-sale
securities, including those held in connection with our life insurance
operations, were yen16,369 million, compared to yen11,018 million as of March
31, 2001. Such unrealized gains decreased and unrealized losses increased
primarily due to declines in the Japanese stock market and bond markets in the
United States.

   Life insurance premiums and related investment income

     In the year ended March 31, 2002, life insurance premiums and related
investment income decreased by yen5,981 million, or 3.8%, to yen152,333
million, and life insurance costs decreased by yen3,923 million compared to the
year ended March 31, 2001. These declines were due to our policy of emphasizing
the marketing of such products as term and whole life insurance that produce
lower revenues but higher margins and discontinuing the sale of single premium
endowment insurance in the first half of 2001.


                                      47



   Interest income on deposits

     Interest income on deposits not included in other categories of revenues
includes principally interest on bank deposits. Interest income on deposits in
the year ended March 31, 2002 decreased by yen1,146 million, or 45.5%, from the
year ended March 31, 2001, principally as a result of a lower average balance
of bank deposits.

   Other operating revenues

     Other operating revenues are generated from various businesses, such as
the development and sales of residential condominiums and servicing of
receivables. Other operating revenues increased in the year ended March 31,
2002 from the year ended March 31, 2001 by yen53,374 million, or 78.1%, to
yen121,705 million, principally as a result of growth in our condominium
development business and various fee businesses in Japan and the sale of real
estate overseas. Revenue from condominium development increased substantially,
primarily as a result of a sharp increase in condominium sales to third parties
before certain Japanese tax incentives for home purchases were due to expire in
June 2001. The deadline for such expiry was subsequently extended.

   Total expenses

     Total expenses in the year ended March 31, 2002 increased by 10.6%, or
yen56,092 million, to yen585,093 million. Corresponding to the change in
revenue, other operating expenses and operating lease depreciation expense grew
in the year ended March 31, 2002, but life insurance costs declined in line
with lower revenue. Selling, general and administrative expenses increased
primarily as a result of the increase in the number of consolidated companies
as well as the on-going restructuring of one of our subsidiaries in the United
States. We also increased write-downs of securities, as well as provisions for
doubtful receivables and possible loan losses. Interest expense decreased, due
to declines in market interest rates, our effective use of our asset-liability
management system and efficient procurement of funding from the capital
markets. There was also a decrease in write-downs of long-lived assets. We also
recorded a gain from foreign currency transactions compared to a loss in the
same period in the previous year.

   Interest expense

     Interest expense amounted to yen90,348 million in the year ended March 31,
2002, a decrease of 17.3% from the year ended March 31, 2001, primarily as the
result of declines in market interest rates, our effective use of our
asset-liability management system and efficient procurement of funding from the
capital markets.

     The ratio of our funding directly from capital markets to our total debt
and deposits was 52.7% and 56.7% at March 31, 2002 and March 31, 2001,
respectively. See "--Liquidity and Capital Resources--Diversification of
Funding Sources". Notes issued under our medium-term notes program decreased by
yen25,009 million to yen324,369 million at March 31, 2002 from yen349,378
million at March 31, 2001, while bonds increased by yen67,188 million to
yen862,688 million. Issued and outstanding commercial paper increased to
yen1,012,932 million at March 31, 2002 from yen914,611 million at March 31,
2001. The average interest rate on our domestic short-term and long-term debt,
calculated on the basis of quarterly balances, was 1.30% in the year ended
March 31, 2002, compared to 1.64% in the year ended March 31, 2001. The average
interest rate on our short-term and long-term overseas debt, calculated on the
basis of quarterly balances, decreased to 5.34% in the year ended March 31,
2002 from 6.81% in the year ended March 31, 2001.

   Depreciation on operating leases

     Depreciation on operating leases increased to yen77,047 million in the
year ended March 31, 2002, an increase of 12.8% from the level in the year
ended March 31, 2001. This increase primarily reflected the higher average
asset balance of automobiles, measuring equipment and personal computers, which
have relatively short periods for depreciation.

   Life insurance costs

     In line with a decrease in life insurance premiums and related investment
income, life insurance costs decreased slightly in the year ended March 31,
2002 by yen3,923 million, or 2.7%, to yen139,786 million from the year ended
March 31, 2001.


                                      48



   Other operating expenses

     Other operating expenses principally comprise the cost of sales for
condominium marketing operations. Other operating expenses increased 81.6%, to
yen79,131 million, in the year ended March 31, 2002, reflecting increased
condominium sales.

   Selling, general and administrative expenses

     Approximately half of our selling, general and administrative expenses
consist of wages and other labor-related costs, while the remaining half
consists principally of general overhead expenses, such as rent for office
spaces, communication expenses and travel expenses. Selling, general and
administrative expenses in the year ended March 31, 2002 were yen126,316
million, an increase of 24.9% from the year ended March 31, 2001. This increase
in expenses primarily reflected growth in existing businesses and an increase
in the number of consolidated companies as well as the costs associated with
the on-going restructuring of ORIX Financial Services, Inc., one of our
subsidiaries in the United States.

   Provision for doubtful receivables and possible loan losses

     We make provisions for doubtful receivables and possible loan losses for
direct financing leases and installment loans. Provision for doubtful
receivables and possible loan losses in the year ended March 31, 2002 was
yen51,367 million, an increase of 15.2% from the year ended March 31, 2001.

     The table below shows the calculation of the provision for doubtful
receivables and possible loan losses for the years ended March 31, 2001 and
2002.


                                                                    Year ended March 31,
                                                           ----------------------------------------
                                                               2001                         2002
                                                           ----------                    ----------
                                                                    (In millions of yen)
                                                                                      
Balance at beginning of period..........................   yen136,939                    yen141,077
     Provisions charged to income.......................       44,584                        51,367
     Charge-offs (net):
     Gross Charge-offs..................................      (46,845)                      (50,690)
     Recoveries.........................................          539                         1,350
                                                           ----------                    ----------
     Charge-offs (net)..................................      (46,306)                      (49,340)
     Other..............................................        5,860                         9,783
                                                           ----------                    ----------
Balance at end of period................................   yen141,077                    yen152,887
                                                           ==========                    ==========


     In the year ended March 31, 2002, charge-offs increased by 8.2% to
yen50,690 million compared to yen46,845 million in the year ended March 31,
2001 primarily as a result of the on-going restructuring of ORIX Financial
Services. The increase in the "other" category in the year ended March 31, 2002
compared to the year ended March 31, 2001 reflected primarily provisions added
by the consolidation of IFCO which was acquired by ORIX in September 2001. See
"--Direct financing leases".

   Allowance for doubtful receivables on direct financing leases and possible
   loan losses

     A breakdown of the allowance for doubtful receivables and possible loan
losses as of March 31, 2002 is shown below. The "Other" category includes
foreign currency translation adjustments and the effect of acquisitions.


                                      49




                                                                            Year ended March 31, 2002
                                                                ------------------------------------------------------
                                                                                Installment Loans
                                                                ------------------------------------------------------
                                                                 Direct                         FASB
                                                                financing                   Statement No.
                                                                 leases        General          114           Total
                                                                ----------     -------      -------------   ----------
                                                                              (In millions of yen)
                                                                                                   
Balance at beginning of the period......................         yen40,885     yen53,155      yen47,037     yen141,077
     Provisions charged to income.......................            23,237        21,240          6,890         51,367
     Charge-offs (net)..................................           (21,364)      (19,501)        (8,475)       (49,340)
     Other..............................................             8,079         1,294            410          9,783
                                                                ----------     ---------      ---------     ----------
Balance at end of the period............................         yen50,837     yen56,188      yen45,862     yen152,887
                                                                 =========     =========      =========     ==========


     For a discussion of past due receivables and allowances for direct
financing leases as of March 31, 2001 and March 31, 2002, see "Item 4.
Information on the Company Profile of Business - Direct Finance Leases."

     In the year ended March 31, 2002, provisions charged to income were
yen51,367 million and direct financing leases and loans totaling yen49,340
million were written off. As of March 31, 2002, the allowance was yen152,877
million. The ratio of this figure to the balance of investment in direct
financing leases and installment loans was 3.9% as of March 31, 2002, compared
to 4.0% as of March 31, 2001.

     The recorded investment in loans considered impaired under the definition
contained in FASB Statement 114 was yen120,090 million as of March 31, 2001 and
yen113,000 million as of March 31, 2002. The principal reason for the decline
was a charge-off of impaired loans in the amount of yen8,475 million.

     We determined that a valuation allowance was required for impaired loans
which had outstanding balances of yen73,636 million as of March 31, 2001 and
yen71,802 million as of March 31, 2002. We recorded a valuation allowance,
which is the required valuation allowance less the present value of expected
future cash flows and the value of the collateral from impaired loans,
calculated under FASB Statement 114, in the amount of yen47,037 million as of
March 31, 2001 and yen45,862 million as of March 31, 2002. FASB Statement 114
requires that impaired loans be measured based on the present value of expected
future cash flows discounted at the loan's original effective interest rate. As
a practical expedient, impairment may be measured based on the loan's
observable market price or the fair value of the collateral if the loan is
collateral dependent. When the measure of the impaired loan is less than the
recorded investment in the loan, the impairment is recorded through a valuation
allowance. Some loans, such as large groups of smaller-balance homogeneous
loans (e.g., individual housing loans and card loans), and lease receivables
are exempt from the provisions of FASB Statement 114. However, provisions for
these loans and lease receivables are reflected in the general provisions under
installment loans and investment in direct financing leases.

     The average recorded investments in impaired loans were yen123,715 million
for the year ended March 31, 2001 and yen115,265 million for year ended March
31, 2002. We recognized interest income on impaired loans of yen1,414 million
for the year ended March 31, 2001 and yen1,200 million for the year ended March
31, 2002.

     For a discussion of delinquencies on installment loans, see "Item 4.
Information on the Company Profile of Business - Installment Loans and
Investments Securities."

   Write-downs of long-lived assets

     During the year ended March 31, 2002, in accordance with FASB Statement
121, we wrote down yen2,716 million for some real estate included in investment
in operating leases, other operating assets and advances in the consolidated
balance sheet.

   Write-downs of securities

     Our current policy for determining whether declines in the market value of
available-for-sale securities are other than temporary places more emphasis on
the length of time that the market value has been below the carrying value and
less emphasis on the business reasons for owning the securities.


                                      50


     Under our current policy, we would, in principle, charge against income
losses related to securities:

     o    if the market price for a security has for more than one year
          remained below our acquisition cost, or below current carrying value
          if the price of the security has been adjusted in the past, or

     o    if there has been a significant deterioration in a bond issuer's
          credit rating, an issuer default or similar event.

     o    in certain other situations where, even though the market value has
          not remained below the carrying value for twelve months, the decline
          in market value of a security is based on economic conditions and not
          just general declines in equity markets and where it is considered
          unlikely that the market value of the security will recover in the
          next twelve months.

     However, if we have a significant long-term business relationship with
another company, it would also consider the probability of the market value
recovering within the following twelve months. As part of this review, we would
consider:

     o    the other company's operating results,

     o    the other company's net asset value,

     o    the other company's future performance forecast, and

     o    general market conditions.

     If we believe, based on this review, that the market value of a security
may realistically be expected to recover, the loss for that security will
continue to be classified as temporary. Temporary declines in market value are
recorded in other comprehensive income (loss), net of applicable income taxes.
If after an additional twelve months, the market value for that security is
still significantly below the acquisition cost or below current carrying value
(if the price of the security has been adjusted in the past), we would classify
the loss for that security as other than temporary and charge the decline in
market value against income.

     If the financial condition of issuers deteriorates, the forecasted
performance of an investee is not met or actual market conditions are less
favorable than those projected by management, we may charge to income
additional losses on investment in securities. For example, declines in US bond
market prices due largely to deteriorating market conditions and significant
deterioration of certain issuers resulted in additional impairment charges
during the year ended March 31, 2002.

     Following this policy, in the years ended March 31, 2001 and 2002, we
charged yen10,848 million and yen19,742 million, respectively, to income for
declines in market value classified as other than temporary. The writedowns for
2002 included approximately yen7,000 million for bond investments in the United
States and approximately yen3,700 million for equity and bond investments
related to Enron Corp.

   Foreign currency transaction loss (gain), net

     We recognized a foreign currency transaction gain in the amount of
yen1,360 million in the year ended March 31, 2002, compared to a loss of
yen3,429 million in the year ended March 31, 2001 that resulted primarily from
the depreciation of the Indonesia Rupiah against the US dollar.

   Equity in net income (loss) of and gain (loss) on sales of affiliates

     Equity in net income (loss) of and gain (loss) on sales of affiliates in
the year ended March 31, 2002 was a loss of yen330 million, compared to a gain
of yen2,088 million in the year ended March 31, 2001. The adverse result in the
year ended March 31, 2002 primarily reflects losses incurred by Stockton
Holdings Limited, our 29.4%-owned affiliate.

                                      51



   Provision for income taxes

     Provision for income taxes in the year ended March 31, 2002 was yen32,903
million, compared to the provision of yen25,079 million in the year ended March
31, 2001. The increase of yen7,824 million was primarily due to an increase in
income before income taxes.

   Net income

     Operating income in the year ended March 31, 2002 was yen73,369 million,
compared to operating income of yen57,148 million in the year ended March 31,
2001. Income before income taxes increased by 23.3%, to yen73,039 million, in
the year ended March 31, 2002 from the year ended March 31, 2001. Net income
increased 17.9%, to yen40,269 million, in the year ended March 31, 2002 from
the year ended March 31, 2001. Basic and diluted earnings per share in the year
ended March 31, 2002 were yen489.11 and yen467.11, respectively, compared to
yen417.77 and yen400.99 in the year ended March 31, 2001.

   Cash flows

     Net cash provided by operating activities increased 8.7% to yen257,635
million in the year ended March 31, 2002. While our heightened emphasis on
profitability in its marketing operations in the life insurance business
resulted in a slowdown in the rate of increase in policy liabilities, an
increase of interest on loans along with strong condominium sales, led to the
increase in net cash from operating activities.

     Net cash used in investing activities grew 7.0%, to yen305,711 million in
the year ended March 31, 2002, due to a large rise in installment loans made to
customers, which offset a rise in proceeds from sales of available-for-sale
securities.

     Net cash provided by financing activities was yen246,116 million in the
year ended March 31, 2002, resulting cash and cash equivalents as of March 31,
2002 of yen354,748 million, up yen199,337 million from fiscal 2001.

Business Segments

     The following discussion presents segment financial information on the
basis that is regularly used by management for evaluating performance of
business segments and deciding how to allocate resources to them. The reporting
segments are identified based on the nature of services for domestic operations
and on geographic areas for foreign operations.

     The table below shows the amount of our revenues by business segment for
the years ended March 31, 2001 and 2002, as well as the amounts and percentages
of the changes from the year ended March 31, 2001 to the year ended March 31,
2002.


                                                                Year ended March 31,               Change
                                                                --------------------       -----------------------
                                                                2001           2002         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Domestic business segments
     Corporate finance..................................       yen 113,113   yen 118,794      yen 5,681       5.0%
     Equipment operating leases.........................            61,677        67,319          5,642       9.1
     Real estate-related finance........................            24,262        31,582          7,320      30.2
     Real estate........................................            48,438        85,516         37,078      76.5
     Life insurance.....................................           157,636       154,296         (3,340)     (2.1)
     Other..............................................            36,215        49,139         12,924      35.7
                                                                   -------       -------         ------      ----
         Subtotal.......................................           441,341       506,646         65,305      14.8
                                                                   -------       -------         ------      ----
Overseas business segments
     The Americas.......................................            79,397        75,195         (4,202)     (5.3)
     Asia and Oceania...................................            48,735        56,677          7,942      16.3
     Europe.............................................            15,151        14,716           (435)     (2.9)
                                                                   -------       -------         ------      ----
         Subtotal.......................................           143,283       146,588          3,305       2.3
                                                                   -------       -------         ------      ----



                                      52



                                                                Year ended March 31,               Change
                                                                --------------------       -----------------------
                                                                2001           2002         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
         Total..........................................           584,624       653,234         68,610      11.7
Reconciliation of segment totals to consolidated amounts             1,525         5,228          3,703     242.8
                                                                   -------       -------         ------      ----
         Total consolidated revenues....................       yen 586,149   yen 658,462     yen 72,313      12.3%
                                                                   =======       =======         ======      ====


     The table below shows the amount of our profits by business segment for
the years ended March 31, 2001 and 2002, as well as the amounts and percentages
of the changes from the year ended March 31, 2001 to the year ended March 31,
2002.


                                                                Year ended March 31,               Change
                                                                --------------------       -----------------------
                                                                2001           2002         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Domestic business segments
     Corporate finance..................................       yen  44,427    yen 48,066    yen  3,639        8.2%
     Equipment operating leases.........................            11,165         9,906        (1,259)     (11.3)
     Real estate-related finance........................             1,944         5,654         3,710      190.8
     Real estate........................................            (4,604)        5,842        10,446         --
     Life insurance.....................................             5,982         5,764          (218)      (3.6)
     Other..............................................             1,035         4,941         3,906      377.4
                                                                   -------       -------        ------
         Subtotal.......................................            59,949        80,173        20,224       33.7
                                                                   -------       -------        ------
Overseas business segments
     The Americas.......................................             8,896           810        (8,086)     (90.9)
     Asia and Oceania...................................             1,203         5,433         4,230      351.6
     Europe.............................................               716           600          (116)     (16.2)
                                                                   -------       -------        ------
         Subtotal.......................................            10,815         6,843        (3,972)     (36.7)
                                                                   -------       -------        ------
         Total..........................................            70,764        87,016        16,252       23.0
Reconciliation of segment totals to consolidated amounts           (11,528)      (13,977)       (2,449)        --
                                                                   -------       -------        ------

         Total consolidated income before income taxes..       yen  59,236    yen 73,039    yen 13,803       23.3%
                                                                   =======       =======        ======


     The table below shows the balance of our segment assets as of March 31,
2001 and 2002, as well as the amounts and percentages of the changes from March
31, 2001 to March 31, 2002.


                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2001           2002         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Domestic business segments
     Corporate finance..................................     yen 1,889,538  yen  1,960,380   yen  70,842      3.7%
     Equipment operating leases.........................           134,270         147,444        13,174      9.8
     Real estate-related finance........................           606,801       1,012,896       406,095     66.9
     Real estate........................................           310,340         326,473        16,133      5.2
     Life insurance.....................................           543,886         543,738          (148)    (0.0)
     Other..............................................           284,835         352,433        67,598     23.7
                                                                 ---------       ---------       -------
         Subtotal.......................................         3,769,670       4,343,364       573,694     15.2
                                                                 ---------       ---------       -------
Overseas business segments
     The Americas.......................................           804,118         794,330        (9,788)    (1.2)
     Asia and Oceania...................................           402,707         435,093        32,386      8.0


                                      53


                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2001           2002         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
     Europe.............................................           158,646         113,844       (44,802)   (28.2)
                                                                 ---------       ---------       -------     ----
         Subtotal.......................................         1,365,471       1,343,267       (22,204)    (1.6)
                                                                 ---------       ---------       -------     ----
         Total..........................................         5,135,141       5,686,631       551,490     10.7
Reconciliation of segment totals to consolidated
  amounts ..............................................          (105,586)       (158,482)      (52,896)      --
                                                                 ---------       ---------       -------     ----
         Total consolidated operating assets............     yen 5,029,555  yen  5,528,149   yen 498,594      9.9%
                                                                 =========       =========       =======


Domestic business segments

     Corporate finance

     Our domestic corporate finance segment includes principally direct
financing leases of equipment, including information-related and office
equipment, industrial equipment, commercial services equipment, transportation
equipment, and installment loans to commercial and industrial companies (other
than for real estate finance). Our domestic corporate finance segment also
includes investment securities (other than those held by ORIX Life Insurance
Corporation). The activities of this segment are conducted by the Company, ORIX
Auto Leasing Corporation, ORIX Alpha Corporation, IFCO Inc. and a few other
domestic subsidiaries. Segment profits in the year ended March 31, 2002
increased 8.2%, or yen3,639 million, to yen48,066 million, from the year ended
March 31, 2001. Despite cautious selection of new execution in the corporate
finance segment due to continued economic stagnation in Japan, the combination
of lower interest rates, growth in direct financing leases as a result of
acquisitions and increased corporate lending contributed to profit growth. The
balance of segment assets as of March 31, 2002 increased 3.7%, or yen70,842
million, to yen1,960,380 million from March 31, 2001 primarily as a result of
the acquisition of IFCO Inc. in September 2001, partially offset by the effects
of the securitization of approximately yen190 billion of lease receivables in
Japan during the year ended March 31, 2002.

     Equipment operating leases

     Our domestic equipment operating lease segment includes primarily
operating leases of equipment, including measuring equipment, personal
computers and transportation equipment. The activities of this segment are
conducted mainly by ORIX Rentec (including direct financing leases extended by
ORIX Rentec) and ORIX Rent-A-Car Corporation. In the year ended March 31, 2002,
we recorded segment profits of yen9,906 million, representing a decrease of
11.3%, or yen1,259 million, from yen11,165 million in the year ended March 31,
2001, due primarily to the slowdown in IT-related business and the resulting
lower utilization rates in rentals of measuring and other equipment. However,
the operating margin (income before income taxes divided by operating assets)
remained at a relatively high level compared with other segments. The balance
of segment assets as of March 31, 2002 increased 9.8%, or yen13,174 million, to
yen147,444 million from March 31, 2001.

     Real estate-related finance

     Our domestic real estate-related finance business includes principally
construction and other real estate development loans to construction companies
and real estate developers conducted by our Real Estate Finance Headquarters,
as well as housing loans to individuals conducted by ORIX Trust and Banking
Corporation. Loans to most corporate customers not in the real estate business
are included in the corporate finance segment, even where these loans are
secured by real estate.

     Segment profit for the year ended March 31, 2002 amounted to yen5,654
million, representing an increase of yen3,710 million, or 190.8%, compared to
the year ended March 31, 2001. Real estate-related finance assets as of March
31, 2002 increased 66.9%, or yen406,095 million, to yen1,012,896 million from
March 31, 2001. Helped by acquisitions of quality assets, housing loans to
individuals grew strongly, while non-recourse corporate loans and other
transactions grew steadily thanks to marketing of products to meet specific
customer needs. In addition, approximately yen100 billion of real estate assets
for the JREIT were accumulated in the year ended March 31, 2002 and are
included in this segment.

                                      54


     Real estate

     Our domestic real estate business consists principally of condominium
development and office rental as well as management of hotels, employee
dormitories, and training and other facilities. The activities of this segment
are currently conducted by ORIX Real Estate Corporation. For the year ended
March 31, 2002, the segment recorded a profit of yen5,842 million compared to a
loss of yen4,604 million for the year ended March 31, 2001, primarily due to a
substantial increase of contribution from condominium development projects
compared with the previous year and lower write-downs of long-lived assets. The
balance of real estate assets as of March 31, 2002 increased 5.2%, or yen16,133
million, to yen326,473 million from March 31, 2001.

     Life insurance business

     Our life insurance business includes direct and agency life insurance
sales and related activities. This segment also includes investment in
securities in connection with our life insurance operations. The activities in
this segment are conducted by ORIX Life Insurance Corporation, a wholly-owned
subsidiary of ORIX.

     Segment profits in the domestic life insurance business in the year ended
March 31, 2002 decreased 3.6%, or yen218 million, to yen5,764 million from the
year ended March 31, 2001, roughly the same level as the previous fiscal year,
as write-downs of securities were required amid deteriorating market
conditions. The outstanding balance of segment assets as of March 31, 2002 of
yen543,738 million, was essentially unchanged from yen543,886 million at March
31, 2001.

     Marketable equity securities held in connection with our life insurance
business decreased from yen7,167 million as of March 31, 2001 to yen73 million
as of March 31, 2002.

     Other

     Our other segment includes:

          o    consumer loans by ORIX Credit Corporation and ORIX Club
               Corporation;

          o    security brokerage by ORIX Securities Corporation;

          o    commodities trading by ORIX Investment Corporation; and

          o    venture capital operations conducted by ORIX Capital
               Corporation.

     This segment recorded a strong improvement in profits. Primarily as a
result of gains from venture capital investments and growth in the card loan
business, profits in the year ended March 31, 2002 increased by 377.4%, to
yen4,941 million from yen1,035 million in the year ended March 31, 2001. The
outstanding balance of segment assets as of March 31, 2002 increased by 23.7%,
or yen67,598 million, to yen352,433 million from the balance as of March 31,
2001, primarily due to an increase in card loans.

Overseas business segments

     The Americas

     Our activities in the Americas include:

          o    direct financing leases of transportation equipment and
               construction machinery;

          o    operating leases of real estate;

          o    installment loans to customers in the industrial and real estate
               sectors;

          o    investment securities; and

                                      55


          o    commercial mortgage servicing.

     We conduct our activities in the Americas mainly through ORIX USA
Corporation, ORIX Financial Services, Inc., ORIX Real Estate Equities, Inc.,
and ORIX Capital Markets LLC, our wholly-owned subsidiaries in the United
States.

     Segment profits in the Americas in the year ended March 31, 2002 decreased
by yen8,086 million, to yen810 million from the year ended March 31, 2001. The
commercial mortgage-backed securities business in the United States and the
sale of some real estate contributed to income, but profits dropped sharply due
to write-downs of high-yield securities as corporate profits in the
telecommunications and other industries worsened, as well as large provisions
for our transportation and commercial equipment leasing at ORIX Financial
Services, Inc. and restructuring costs related to this subsidiary. The segment
assets as of March 31, 2002 amounted to yen794,330 million, a decrease of 1.2%,
or yen9,788 million, from March 31, 2001.

     Asia and Oceania

     Our activities in Asia and Oceania include:

          o    direct financing leases of information-related, industrial,
               commercial service and other equipment;

          o    operating leases of measuring and transportation equipment;

          o    housing and card loans to individual customers;

          o    installment loans to real estate and industrial customers; and

          o    investment securities.

     These activities are conducted in Asia and Oceania mainly through ORIX
Asia Limited, ORIX Australia Corporation Limited, ORIX Leasing Malaysia Berhad
and PT. ORIX Indonesia Finance.

     In Asia and Oceania, we recorded yen5,433 million in segment profits
during the year ended March 31, 2002, compared with yen1,203 million during the
year ended March 31, 2001. While economic conditions throughout the region were
sluggish, careful selection of business in the financing lease and installment
loan operations combined with foreign currency exchange gains compared with
losses of the previous fiscal year to produce the increase in profit. Segment
assets as of March 31, 2002 amounted to yen435,093 million, an increase of
8.0%, or yen32,386 million, from March 31, 2001.

     Europe

     Our activities in Europe include operating leases of transportation
equipment, installment loans to industrial customers and investment securities.
These activities are conducted in Europe mainly through ORIX Ireland Limited,
ORIX Europe Limited and ORIX Aviation Systems Limited. Segment profits for the
year ended March 31, 2002 amounted to yen600 million, primarily reflecting
profits from corporate finance services. Segment profits decreased by yen116
million, or 16.2%, however, primarily due to write-downs of securities. Segment
assets at March 31, 2002 amounted to yen113,844 million, a decrease of
yen44,802 million, or 28.2%, from March 31, 2001.

   Year Ended March 31, 2001 Compared to Year Ended March 31, 2000

   Overview

     Despite a decrease in direct financing leases, our consolidated operating
assets surpassed the yen5 trillion mark for the first time, growing 5.6%, or
yen264.7 billion, from the previous year to yen5,029.6 billion. This reflected
a sizeable increase in investment securities, as well as increases in
installment loans, operating leases and other operating assets.

                                      56


     Revenues reflected increases in operating lease revenues, interest on
loans and investment securities, and other operating revenues, including
revenues from the condominium development business. However, a substantial
decline in life insurance premiums and related investment income, together with
a decrease in direct financing lease revenue, caused total revenues to decrease
by 4.9%, or yen30,364 million, to yen586,149 million.

     Corresponding to the change in revenue, operating lease depreciation
expense and other operating expenses grew, but life insurance costs declined in
line with lower revenue. An increase in the number of consolidated companies
produced an increase in selling, general and administrative expenses. However,
interest expense decreased, due mainly to declines in domestic interest rates.
Thus total expenses decreased by 6.1%, or yen34,626 million, to yen529,001
million.

     As a result, income before income taxes increased by 13.8% to yen59,236
million. Net income increased for the sixth consecutive fiscal year, rising
11.5% to a historical high of yen34,157 million. The tables below contain
selected financial data for the years ended March 31, 2000 and 2001, as well as
the amounts and percentages of the changes from the year ended March 31, 2000
to the year ended March 31, 2001.


                                                                Year ended March 31,               Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Income statement data
Total revenues.........................................      yen 616,513   yen 586,149  yen  (30,364)         (4.9)%
     Direct financing leases...........................          130,798       122,003        (8,795)         (6.7)
     Operating leases..................................          100,503       113,478        12,975          12.9
     Interest on loans and investment securities.......           97,390       109,448        12,058          12.4
     Brokerage commissions and gains on investment
       securities......................................           19,700        12,055        (7,645)        (38.8)
     Life insurance premiums and related investment
       income..........................................          205,829       158,314       (47,515)        (23.1)
     Interest income on deposits.......................            3,884         2,520        (1,364)        (35.1)
     Other operating revenues..........................           58,409        68,331         9,922          17.0
Total expenses.........................................          563,627       529,001       (34,626)         (6.1)
                                                               ---------      --------     ---------
Operating income.......................................           52,886        57,148         4,262           8.1
Equity in net income (loss) of and gain (loss) on
   sales of affiliates.................................            (838)         2,088         2,926            --
                                                               ---------      --------     ---------
Income before income taxes.............................           52,048        59,236         7,188          13.8
Net income.............................................           30,642        34,157         3,515          11.5



                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Balance sheet data
Investment in direct financing leases..................    yen 1,744,953 yen 1,657,709  yen  (87,244)         (5.0)%
Investment in operating leases.........................          397,576       451,171        53,595          13.5
Installment loans......................................        1,791,439     1,846,511        55,072           3.1
Investment in securities...............................          758,381       942,158       183,777          24.2
Other operating assets.................................           72,472       132,006        59,534          82.1
                                                               ---------     ---------     ---------
Operating assets.......................................        4,764,821     5,029,555       264,734           5.6
Allowance for doubtful receivables on direct financing
   leases and possible loan losses.....................        (136,939)      (141,077)       (4,138)         (3.0)
Other assets...........................................          713,660       702,833       (10,827)         (1.5)
                                                               ---------     ---------     ---------
     Total assets......................................    yen 5,341,542 yen 5,591,311  yen  249,769           4.7%
                                                               =========     =========     =========


     The table below shows the volume of new assets for the years ended March
31, 2000 and 2001, as well as the amounts and percentages of change in these
data from the year ended March 31,


                                      57


2000 to the year ended March 31, 2001. Figures for new equipment acquisitions
for direct financing leases and operating leases are based on the purchase cost
of the equipment.


                                                                Year ended March 31,               Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Volume of new assets
Direct financing leases: New equipment acquisitions.....   yen   905,898 yen   723,330  yen (182,568)        (20.2)%
Operating leases: New equipment acquisitions............         101,020       143,158        42,138          41.7
Installment loans: New loans added......................         807,477       740,639       (66,838)         (8.3)
Investment in securities: New securities added..........         333,249       397,218        63,969          19.2
Other operating assets: New assets added................          70,443       128,984        58,541          83.1

     Total revenues

     Total revenues decreased by 4.9%, or yen30,364 million, to yen586,149
million in the year ended March 31, 2001 compared to yen616,513 million in the
year ended March 31, 2000, reflecting principally a decline of yen47,515
million or 23.1%, in life insurance premiums and related investment income and
an yen8,795 million decline in revenue from direct financing leases. These
declines were partially offset by increases of yen12,975 million in revenue
from operating leases, yen12,058 million in interest on loans and investment
securities, and yen9,922 million in other operating revenues.

   Direct financing leases

     Revenue from direct financing leases decreased 6.7%, to yen122,003
million. This decrease was due to a decline in the balance of investment in
direct financing leases, which resulted from the securitization of lease assets
and from a decline in the level of new contract issuance compared with the
previous fiscal year. The balance of investment in direct financing leases as
of March 31, 2001 decreased 5.0%, to yen1,657,709 million.

     The average interest rates on domestic direct financing leases, calculated
on the basis of quarterly balances, decreased slightly to 5.77% in the year
ended March 31, 2001 from 5.79% in the year ended March 31, 2000. The average
interest rates on overseas direct financing leases, calculated on the basis of
quarterly balances, increased to 9.92% in the year ended March 31, 2001 from
9.67% in the year ended March 31, 2000, reflecting an increase in the amount of
high-yield contracts.

     The table below shows the balances as of the dates indicated of investment
in direct financing leases by category of equipment, together with the amounts
and percentages of the changes between period-ends.


                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Investment in direct financing leases
Information-related and office equipment................   yen   373,281 yen   334,174  yen  (39,107)        (10.5)%
Industrial equipment....................................         394,581       372,542       (22,039)         (5.6)
Commercial services equipment...........................         194,809       193,624        (1,185)         (0.6)
Transportation equipment................................         398,521       415,246        16,725           4.2
Other...................................................         383,761       342,123       (41,638)        (10.8)
                                                               ---------     ---------     ---------
     Total..............................................   yen 1,744,953 yen 1,657,709  yen  (87,244)         (5.0)%
                                                               =========     =========     =========


     Investment in direct financing leases decreased by 5.0% from March 31,
2000 to March 31, 2001. New investment in leased equipment in the year ended
March 31, 2001 amounted to yen723,330 million, a decrease of 20.2% from the
year ended March 31, 2000. Robust growth in the automobile leasing business in
Japan led to an increase in the balance of transportation equipment leases.
However, weak private-sector capital investment and our selective approach to
new domestic leasing contracts with emphasis on profitability over asset growth
caused the



                                      58


overall balance of domestic leasing contracts to decline. The
balance of overseas leasing contracts also decreased owing to the deceleration
of economic growth in the United States.

     During the year ended March 31, 2001, we securitized yen167,802 million of
domestic and yen17,064 million of overseas leasing assets. Gains from the
securitization of these assets of yen3,722 million were included in direct
financing lease revenues. The securitization of these assets, accounted for as
off balance sheet assets, contributed to the reduction in the balance of direct
financing leases. The balance of direct financing lease assets which were
treated as off balance sheet assets amounted to yen311,163 million as of March
31, 2001. The unpaid principal balance outstanding of securitized receivables
is excluded from our consolidated balance sheets. See note 9 of the notes to
the consolidated financial statements. In addition, we entered into other lease
receivable securitization programs that are not accounted for as sale, or not
treated as off balance sheet assets. Under these securitization programs, we
had long-term debt payables of yen72,210 million under securitized lease assets
as of March 31, 2001.

   Operating leases

     Revenues from operating leases increased by 12.9%, or yen12,975 million,
to yen113,478 million from the year ended March 31, 2000 to the year ended
March 31, 2001. The continued strength of IT-related investment in Japan
supported strong growth in the rental of measuring and information related
equipment. In our office building and commercial real estate leasing business,
proactive investments in new properties contributed to overall growth in
related leasing revenues. Consequently, revenue from operating leases increased
by 12.9%, to yen113,478 million. Gains from the disposition of operating lease
assets included in revenues from operating leases were yen7,883 million in the
year ended March 31, 2001, compared to yen4,144 million in the year ended March
31, 2000.

     The table below shows the balances as of the dates indicated of our
investment in operating leases by category of equipment under lease, together
with the amounts and percentages of the changes between period-ends.




                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Investment in operating leases
Transportation equipment................................    yen  159,548   yen 165,218    yen  5,670           3.6%
Measuring equipment and personal computers..............          58,431        77,808        19,377          33.2
Real estate and other...................................         179,597       208,145        28,548          15.9
                                                                 -------       -------        ------
     Total..............................................    yen  397,576   yen 451,171    yen 53,595          13.5%
                                                                 =======       =======        ======



     The balance of our total investment in operating leases increased by
13.5%, or yen53,595 million, from March 31, 2000 to March 31, 2001 due to the
steady performance of the measuring equipment and office automation equipment
rental businesses. Regarding our real estate leasing business, we also
progressively acquired office buildings and commercial use real estate, such as
in the Minato Mirai Complex in Yokohama. Although the outstanding balance of
transportation equipment, which includes aircraft, declined on a local currency
basis due to asset sales and depreciation, the balance increased on a yen basis
due to the depreciation of the yen.

   Interest on loans and investment securities

     Interest we earn on installment loans and interest-earning securities held
in connection with operations other than life insurance is reflected in our
consolidated statements of income as interest on loans and investment
securities. Revenues from interest on loans and investment securities increased
by 12.4%, or yen12,058 million, from the year ended March 31, 2000 to the year
ended March 31, 2001, due to an increase in the balance of high-yield card
loans. An increase in investment in US corporate bonds also contributed to the
increase. The average interest rate earned on domestic loans, calculated on the
basis of quarterly balances, increased to 4.19% in the year ended March 31,
2001 from 3.97% in the year ended March 31, 2000, primarily due to an increase
in the balance of high-yield card loans. The average interest rate earned on
domestic investment securities, calculated on the basis of quarterly balances,
decreased to 2.68% in the year ended March 31, 2001 from 2.86% in the year
ended March 31, 2000, reflecting a decline in domestic market interest rates.
The average interest rate earned on overseas loans,



                                      59


calculated on the basis of
quarterly balances, decreased to 9.29% in the year ended March 31, 2001 from
9.35% in the year ended March 31, 2000, primarily due to a reduction in
high-yield loans. The average interest rate earned on overseas investment
securities, calculated on the basis of quarterly balances, increased to 10.03%
in the year ended March 31, 2001 from 8.84% in the year ended March 31, 2000,
primarily reflecting increased investment in high-yielding commercial
mortgage-backed securities and corporate debt securities in the US.

     The table below shows the balances as of the dates indicated of our
installment loans to domestic and foreign borrowers, categorized in the case of
domestic borrowers by type of consumer or commercial loan, together with the
amounts and percentages of the changes between period-ends. A small portion of
these installment loans is held in connection with our life insurance
operations, and income from these loans is reflected in our consolidated
statements of income as life insurance premiums and related investment income.


                                                                  As of March 31,                  Change
                                                                --------------------       -----------------------
                                                                2000           2001         Amount         Percent
                                                                ----           ----         ------         -------
                                                                              (In millions of yen)
                                                                                                  
Installment loans
Domestic consumer
   Housing loans........................................   yen   396,748 yen   392,896  yen   (3,852)         (1.0)%
   Card loans...........................................         121,272       181,215        59,943          49.4
   Other................................................          56,461        43,959       (12,502)        (22.1)
                                                               ---------     ---------        ------
     Subtotal...........................................         574,481       618,070        43,589           7.6
Domestic commercial
   Real estate-related companies........................         203,537       222,818        19,281           9.5
   Commercial and industrial companies..................         657,355       627,252       (30,103)         (4.6)
                                                               ---------     ---------        ------
     Subtotal...........................................         860,892       850,070       (10,822)         (1.3)
                                                               ---------     ---------        ------
Foreign commercial, industrial and other borrowers......         337,754       357,446        19,692           5.8
Direct loan origination costs, net......................          18,312        20,925         2,613          14.3
                                                               ---------     ---------        ------
     Total..............................................   yen 1,791,439 yen 1,846,511  yen   55,072           3.1%
                                                               =========     =========        ======


     The total balance of installment loans increased by 3.1%, to yen1,846,511
million, from March 31, 2000 to March 31, 2001. In the domestic retail market,
the loan balance increased as a result of expansion of our card loan business.

     In the year ended March 31, 2001, we securitized yen27,563 million of
installment loans. Gains from securitization of yen1,006 million were included
in interest on installment loans and investment securities. The balance of
installment loans treated as off balance sheet assets amounted to yen41,085
million as of March 31, 2001.

     The balance of our investments in securities other than in connection with
our life insurance operations increased from yen341,236 million at March 31,
2000 to yen405,021 million at March 31, 2001. Fixed income securities increased
by yen52,825 million, principally reflecting increased investment in commercial
mortgage-backed securities in the US.

   Brokerage commissions and gains on investment securities

     All non-interest income and losses (other than foreign currency
transaction gain or loss) which we recognize on securities held in connection
with operations other than life insurance are reflected in our consolidated
statements of income as brokerage commissions and gains on investment
securities. Brokerage commissions and gains on investment securities decreased
by yen7,645 million, or 38.8%, in the year ended March 31, 2001 to yen12,055
million. ORIX Securities Corporation generates all of the brokerage commissions
accounted for in this segment. Although the online trading business of ORIX
Securities Corporation grew, the weakness of the Japanese stock market
inhibited growth in the overall level of brokerage commissions. Revenues from
gains on investment securities decreased in the year ended March 31, 2001,
reflecting reduced sales of equity securities in Japan and overseas.

     At March 31, 2001, gross unrealized gains on available-for-sale
securities, including those held in connection with our life insurance
operations, were yen68,037 million. Gross unrealized gains on equity securities
decreased by


                                      60


yen36,932 million from the year ended March 31, 2000 to the year
ended March 31, 2001. Due to the weakness of the domestic equities market,
unrealized gains on IT-related equity securities at March 31, 2001 declined.

     At March 31, 2001, gross unrealized losses on available-for-sale
securities, including those held in connection with our life insurance
operations, were yen11,018 million.

   Life insurance premiums and related investment income

     Life insurance premiums and related investment income decreased by
yen47,515 million, or 23.1%, to yen158,314 million and life insurance costs
fell approximately yen50.0 billion in the year ended March 31, 2001. These
declines were due to our policy of emphasizing profitability as we devoted
considerable energy to the marketing of such products as term and whole life
insurance that produce lower revenues but higher margins.

   Interest income on deposits

     Interest income on deposits not included in other categories of revenues
includes principally interest on bank deposits. Interest income on deposits in
the year ended March 31, 2001 decreased by yen1,364 million, or 35.1%, from the
year ended March 31, 2000, principally as a result of a lower average balance
of bank deposits.

   Other operating revenues

     Other operating revenues are generated from various businesses, such as
the development and sales of residential apartments, sales of commodities funds
and servicing of receivables. Other operating revenues increased by yen9,922
million, or 17.0%, from the year ended March 31, 2000 to the year ended March
31, 2001, principally as a result of growth in our condominium development
business and growth in commission income from our servicer business and other
businesses.

   Total expenses

     Total expenses decreased by 6.1%, to yen529,001 million, from the year
ended March 31, 2000 to the year ended March 31, 2001. Interest expense
decreased in the year ended March 31, 2001 mainly due to a decline in domestic
market interest rates. Life insurance costs decreased 25.8%, corresponding to
the decrease in life insurance premium revenue. Other operating expenses
increased 13.8% from the year ended March 31, 2000 to the year ended March 31,
2001, corresponding to the increase in revenue from the condominium development
business. We recognized a write-down of securities in the amount of yen10,848
million in the year ended March 31, 2001.

   Interest expense

     Interest expense was yen109,289 million in the year ended March 31, 2001,
a decrease of 5.0% from the year ended March 31, 2000. The decrease in interest
expense principally reflects the decline in domestic interest rates. In
addition, as a result of effective control of market risks, such as interest
rate and liquidity risks by using the asset-liability management system, we
were able to respond quickly to changing market environments.

     The ratio of our funding directly from capital markets, interest expense
related to which was significantly lower than traditional bank borrowing, were
56.8% and 56.7% at March 31, 2000 and 2001, respectively. See "--Funding and
Liquidity--Diversification of Funding Sources". Notes issued under our
medium-term note program increased by yen21,157 million from yen328,221 million
at March 31, 2000 to yen349,378 million at March 31, 2001, the amount of issued
and outstanding commercial paper decreased from yen977,436 million at March 31,
2000 to yen914,611 million at March 31, 2001 reflecting the decrease of
commercial paper issued overseas, and long-term asset backed securities
increased from yen56,034 million at March 31, 2000 to yen72,210 million at
March 31, 2001. The average interest rates on our domestic short-term and
long-term debt, calculated on the basis of quarterly balances, decreased from
1.81% in the year ended March 31, 2000 to 1.64% in the year ended March 31,
2001. The average interest rates on our short-term and long-term overseas debt,
calculated on the basis of quarterly balances, increased from 6.39% in the year
ended March 31, 2000 to 6.81% in the year ended March 31, 2001.

                                      61


   Depreciation on operating leases

     Depreciation on operating leases increased to yen68,316 million in the
year ended March 31, 2001, an increase of 12.5% from the level in the year
ended March 31, 2000. This increase was principally due to acquisitions of
assets.

   Life insurance costs

     In line with a decrease in life insurance premiums, life insurance costs
decreased by yen49,955 million, or 25.8%, to yen143,709 million from the year
ended March 31, 2000 to the year ended March 31, 2001.

     We use the net level premium method to evaluate our future life insurance
policy liabilities. This method requires the preliminary calculation of fund
management yields, contract withdrawal/ discontinuance rates, mortality rates,
and other calculations at the time an insurance contract is signed. The
projected yield figures used in this calculation were 3.3% in the year ended
March 31, 2000 and 3.0% in the year ended March 31, 2001.

   Other operating expenses

     Other operating expenses principally comprise the cost of sales for
condominium marketing operations. Other operating expenses increased by
yen5,278 million or 13.8% from the year ended March 31, 2000 to the year ended
March 31, 2001, reflecting increased condominium sales.

   Selling, general and administrative expenses

     Approximately half of selling, general and administrative expenses consist
of wages and other labor-related costs, while the remaining half consists
principally of general overhead expenses, such as rent for office spaces,
communication expenses and travel expenses. Selling, general and administrative
expenses in the year ended March 31, 2001 were yen101,156 million, an increase
of 11.2% from the year ended March 31, 2000. This increase in expenses
primarily reflects advertising and other expenses increased as a result of the
expansion of the retail card loan business. In addition, as the number of
consolidated companies increased in the preceding year, these companies
recognized expenses on a full-year basis.

   Provision for doubtful receivables and possible loan losses

     We make provisions for doubtful receivables and possible loan losses for
direct financing leases and installment loans. Provision for doubtful
receivables and possible loan losses in fiscal 2001 was yen44,584 million, a
decrease of 2.2% from the corresponding amount in the year ended March 31,
2000. The table below shows the calculation of the provision for doubtful
receivables and possible loan losses for the year ended March 31, 2000 and the
year ended March 31, 2001. The "Other" category includes foreign currency
translation adjustments and the effect of an acquisition.

                                                         Year ended March 31,
                                                    ----------------------------
                                                          2000           2001
                                                    ------------   ------------
                                                         (In millions of yen)
Balance at beginning of period....................  yen  132,606   yen  136,939
   Provisions charged to income...................        45,573         44,584
   Charge-offs (net)
   Gross Charge-offs..............................       (37,697)       (46,845)
   Recoveries.....................................           354            539
                                                    ------------   ------------
   Charge-offs (net)..............................       (37,343)       (46,306)
   Other..........................................        (3,897)         5,860
                                                    ------------   ------------
Balance at end of period..........................  yen  136,939   yen  141,077
                                                    ============   ============

   Allowance for doubtful receivables on direct financing leases and possible
   loan losses

     A breakdown of the allowance for doubtful receivables and possible loan
losses as of March 31, 2001 is shown below. The "Other" category includes
foreign currency translation adjustments and the effect of an acquisition.

                                      62



                                                                             Year ended March 31, 2001
                                                             -------------------------------------------------------
                                                                                 Installment Loans
                                                             -------------------------------------------------------
                                                                Direct                       FASB
                                                               financing                  Statement
                                                                leases        General      No. 114           Total
                                                            ------------   -----------   -----------   ------------
                                                                               (In millions of yen)
                                                                                                
Balance at beginning of the period......................    yen  35,783    yen  49,365   yen  51,791   yen  136,939
   Provisions charged to income.........................         22,619         16,417         5,548         44,584
   Charge-offs (net)....................................        (20,679)       (14,442)      (11,185)       (46,306)
   Other................................................          3,162          1,815           883          5,860
                                                            -----------    -----------   -----------   ------------
Balance at end of the period............................    yen  40,885    yen  53,155   yen  47,037   yen  141,077
                                                            ===========    ===========   ===========   ============



     In the year ended March 31, 2001, provisions charged to income were
yen44,584 million and direct financing leases and loans totaling yen46,306
million were written off. As of March 31, 2001, the allowance was yen141,077
million. The ratio of this figure to the balance of investment in direct
financing leases and installment loans was 4.0% as of March 31, 2001, compared
to 3.9% as of March 31, 2000.

     The recorded investment in loans considered impaired under the definition
contained in FASB Statement 114 was yen125,921 million as of March 31, 2000 and
yen120,090 million as of March 31, 2001. The principal reason for the decline
was a charge-off of impaired loans in the amount of yen11,185 million.

     We determined that a valuation allowance was required for impaired loans
which had outstanding balances of yen83,408 million as of March 31, 2000 and
yen73,636 million as of March 31, 2001. We recorded a valuation allowance,
which is the required valuation allowance less the value of the collateral from
impaired loans, calculated under FASB Statement 114, in the amount of yen51,791
million as of March 31, 2000 and yen47,037 million as of March 31, 2001. FASB
Statement 114 requires that impaired loans be measured based on the present
value of expected future cash flows discounted at the loan's original effective
interest rate. As a practical expedient, impairment may be measured based on
the loan's observable market price or the fair value of the collateral if the
loan is collateral dependent. When the measure of the impaired loan is less
than the recorded investment in the loan, the impairment is recorded through a
valuation allowance. Some loans, such as large groups of smaller-balance
homogeneous loans (e.g., individual housing loans), and lease receivables are
exempt from the provisions of FASB Statement 114. However, provisions for these
loans and lease receivables are reflected in the general provisions under
installment loans and investment in direct financing leases.

     The average recorded investments in impaired loans were yen128,658 million
for the year ended March 31, 2000 and yen123,715 million for the year ended
March 31, 2001. We recognized interest income on impaired loans of yen1,429
million for the year ended March 31, 2000 and yen1,414 million for the year
ended March 31, 2001.

   Write-downs of long-lived assets

     During the year ended March 31, 2001, in accordance with FASB Statement
121, we wrote down yen4,090 million for some real estate development projects
included in "investment in operating leases", "other operating assets" and
"advances" in the consolidated balance sheets.

   Write-downs of securities

     Our current policy for determining whether declines in the market value of
available-for-sale securities are other than temporary places more emphasis on
the length of time that the market value has been below the carrying value and
less emphasis on the business reasons for owning the securities.

     Our policy primarily reflects the continued poor performance of Japanese
equity markets and decreasing cross-shareholdings by Japanese companies in
general. Predictions in prior years that market conditions would improve have
proved to be inaccurate and market prices of some of our stocks continued to be
below their acquisition costs for the year ended March 31, 2001. We view this
as a strong indication that the declines in the market value of these
available-for-sale securities are other than temporary. Although we have not
abandoned our practice of holding



                                      63


securities for business relationship purposes, Japanese companies in general
are increasingly willing to sell securities previously held for business
relationship purposes.

     Under our current policy, we would, in principle, charge against income
losses related to securities if

     o    the market price for a security has for more than one year been below
          our acquisition cost, or below current carrying value if the price of
          the security has been adjusted in the past; or

     o    there has been an issuer default or similar event.

     However, if we have a significant long-term business relationship with an
entity, we would also consider the probability of the market value recovering
within the following twelve months. As part of this review, we would consider:

     o    the entity's operating results;

     o    the entity's net asset value;

     o    the entity's future performance forecast; and

     o    general market conditions.

     If we believe, based on this review, that the market value of a security
may realistically be expected to recover, the loss for that security will
continue to be classified as temporary. Temporary declines in market value are
recorded in other comprehensive income (loss), net of applicable income taxes.
If after an additional twelve months, the market value for that security is
still significantly below the acquisition cost, we would classify the loss for
that security as other than temporary and charge the decline in market value
against income.

     Following this policy, in the year ended March 31, 2001, we charged
yen10,848 million to income for declines in market value classified as other
than temporary. In the year ended March 31, 2000, we charged yen12,297 million
to income for declines in market value classified as other than temporary.

   Foreign currency transaction loss (gain), net

     We recognized a foreign currency transaction loss in the amount of
yen3,429 million in the year ended March 31, 2001, compared to a gain of yen839
million in the year ended March 31, 2000. This loss principally resulted from
the depreciation of the Indonesia Rupiah against the US dollar, as a subsidiary
procured a portion of our funding through dollar-denominated loans.

   Equity in net income (loss) of and gain (loss) on sales of affiliates

     Equity in net income (loss) of and gain (loss) on sales of affiliates in
the year ended March 31, 2001 was a profit of yen2,088 million compared to a
loss of yen838 million in fiscal 2000. The gain in the year ended March 31,
2001 was improved from the loss in the year ended March 31, 2000, because loss
from the sale of unprofitable affiliates was recognized in the previous year.
The income in the year ended March 31, 2001 also reflects favorable financial
performance of most domestic and foreign affiliates.

   Provision for income taxes

     Provision for income taxes in the year ended March 31, 2001 was yen25,079
million, compared to the provision of yen21,406 million in the year ended March
31, 2000. The increase of yen3,673 million was primarily due to an increase in
income before income taxes.

   Net income

     Operating income was yen57,148 million, compared to the operating income
of yen52,886 million in the year ended March 31, 2000. Income before income
taxes increased by 13.8% to yen59,236 million in the year ended March 31,


                                      64


2001. Net income increased 11.5%, to yen34,157 million from the year ended
March 31, 2000 to the year ended March 31, 2001. Basic and diluted earnings per
share in the year ended March 31, 2001 were yen418 and yen401 respectively,
compared to yen385 and yen377 in the year ended March 31, 2000.

   Cash flows

     Net cash provided by operating activities decreased by yen81,509 million,
or 25.6%, from the year ended March 31, 2000 to the year ended March 31, 2001,
to a total of yen237,122 million. This decrease was substantially due to our
life insurance operations where most of the premiums are received in cash,
while the largest related expense, policy benefit payments, requires cash
outlays that are spread over a number of years.

     Net cash used in investing activities was yen285,652 million in the year
ended March 31, 2001, approximately the same level as in the previous fiscal
year. While the rise in investment in lease equipment assets was less than in
the previous fiscal year, greater funds were required for insurance
business-related securities investments as well as for the JREIT-related and
other real estate acquisitions.

     Net cash used in financing activities was yen64,620 million in the year
ended March 31, 2001, compared to net cash used in financing activities of
yen6,053 million in the year ended March 31, 2000.

     Cash and cash equivalents decreased 41.6% from March 31, 2000 to March 31,
2001.

Business Segments

     The following discussion presents segment financial information on the
basis that is regularly used by management for evaluating performance of
business segments and deciding how to allocate resources to them. The reporting
segments are identified based on the nature of services for domestic operations
and on geographic areas for foreign operations.

     The table below shows the amount of our revenues by business segment for
the years ended March 31, 2000 and 2001, as well as the amounts and percentages
of the changes from the year ended March 31, 2000 to the year ended March 31,
2001.


                                                               Year ended March 31,                 Change
                                                           --------------------------   --------------------------
                                                                2000           2001         Amount         Percent
                                                           -----------    -----------   -----------    -----------
                                                                              (In millions of yen)
                                                                                                 
Domestic business segments
   Corporate finance....................................   yen 121,415    yen 113,113   yen (8,302)          (6.8)%
   Equipment operating leases...........................        53,000         61,677         8,677           16.4
   Real estate-related finance..........................        17,294         24,262         6,968           40.3
   Real estate..........................................        44,873         48,438         3,565            7.9
   Life insurance.......................................       204,746        157,636       (47,110)         (23.0)
   Other................................................        30,882         36,215         5,333           17.3
                                                           -----------    -----------   -----------
     Subtotal...........................................       472,210        441,341       (30,869)          (6.5)
                                                           -----------    -----------   -----------
Overseas business segments
   The Americas.........................................        74,525         79,397         4,872            6.5
   Asia and Oceania.....................................        49,739         48,735        (1,004)          (2.0)
   Europe...............................................        18,260         15,151        (3,109)         (17.0)
                                                           -----------    -----------   -----------
     Subtotal...........................................       142,524        143,283           759            0.5
                                                           -----------    -----------   -----------
     Total..............................................       614,734        584,624       (30,110)          (4.9)
Reconciliation of segment totals to consolidated amounts.        1,779          1,525          (254)         (14.3)
                                                           -----------    -----------   -----------
     Total consolidated revenues........................   yen 616,513    yen 586,149   yen (30,364)          (4.9)%
                                                           ===========    ===========   ===========


     The table below shows the amount of our profits by business segment for
the years ended March 31, 2000 and 2001, as well as the amounts and percentages
of the changes from the year ended March 31, 2000 to the year ended March 31,
2001.

                                      65



                                                               Year ended March 31,                 Change
                                                           --------------------------   --------------------------
                                                                2000           2001         Amount         Percent
                                                           -----------    -----------   -----------    -----------
                                                                              (In millions of yen)
                                                                                                 
Domestic business segments
   Corporate finance...................................... yen  40,918    yen  44,427   yen   3,509            8.6%
   Equipment operating leases.............................       7,823         11,165         3,342           42.7
   Real estate-related finance............................      (3,415)         1,944         5,359             --
   Real estate............................................      (8,241)        (4,604)        3,637             --
   Life insurance.........................................       5,455          5,982           527            9.7
   Other..................................................      (1,036)         1,035         2,071             --
                                                           -----------    -----------   -----------
     Subtotal.............................................      41,504         59,949        18,445           44.4
                                                           -----------    -----------   -----------
Overseas business segments
   The Americas...........................................      18,775          8,896        (9,879)         (52.6)
   Asia and Oceania.......................................       3,371          1,203        (2,168)         (64.3)
   Europe.................................................         278            716           438          157.6
                                                           -----------    -----------   -----------
     Subtotal.............................................      22,424         10,815       (11,609)         (51.8)
                                                           -----------    -----------   -----------
     Total................................................      63,928         70,764         6,836           10.7
Reconciliation of segment totals to consolidated amounts.      (11,880)       (11,528)          352             --
                                                           -----------    -----------   -----------
     Total consolidated income before income taxes........ yen  52,048    yen  59,236   yen   7,188           13.8%
                                                           ===========    ===========   ===========


     The table below shows the amount as of the dates indicated of our assets
by business segment, as well as the amounts and percentages of the changes
between period-ends.



                                                             Year ended March 31,                 Change
                                                         --------------------------   --------------------------
                                                              2001           2002         Amount         Percent
                                                         -----------    -----------   -----------    -----------
                                                                            (In millions of yen)
                                                                                               
Domestic business segments
   Corporate finance.................................... yen 1,968,590  yen 1,889,538  yen  (79,052)          (4.0)%
   Equipment operating leases...........................       113,389        134,270        20,881           18.4
   Real estate-related finance..........................       597,274        606,801         9,527            1.6
   Real estate..........................................       276,494        310,340        33,846           12.2
   Life insurance.......................................       425,335        543,886       118,551           27.9
   Other................................................       242,280        284,835        42,555           17.6
                                                           -----------    -----------   -----------
     Subtotal...........................................     3,623,362      3,769,670       146,308            4.0
                                                           -----------    -----------   -----------
Overseas business segments
   The Americas.........................................       691,403        804,118       112,715           16.3
   Asia and Oceania.....................................       369,540        402,707        33,167            9.0
   Europe...............................................       159,608        158,646          (962)          (0.6)
                                                           -----------    -----------   -----------
     Subtotal...........................................     1,220,551      1,365,471       144,920           11.9
                                                           -----------    -----------   -----------
     Total..............................................     4,843,913      5,135,141       291,228            6.0
Reconciliation of segment totals to consolidated
  amounts ..............................................       (79,092)      (105,586)      (26,494)            --
                                                           -----------    -----------   -----------
     Total consolidated operating assets................ yen 4,764,821  yen 5,029,555  yen  264,734            5.6%
                                                           ===========    ===========   ===========


Domestic business segments

     Corporate finance

     In the domestic corporate finance segment, segment profit increased 8.6%,
or yen3,509 million, from the year ended March 31, 2000 to yen44,427 million in
the year ended March 31, 2001. The balance of segment assets declined 4.0%, or
yen79,052 million, from March 31, 2000 to yen1,889.5 billion as of March 31,
2001.

     The increase in segment profits principally reflects a rise in automobile
leasing revenue and a decline in interest expense and provision for doubtful
receivables and possible loan losses.

                                      66


     The balance of domestic direct financing leases declined due to the
effects of the securitization in direct finance lease assets initiated during
the year ended March 31, 2001 of yen167,802 million and a decline in the level
of new contracts.

     The balance of domestic loans included in our corporate finance segment
decreased in the period due to the impact of the recession in Japan. We have
introduced more stringent screening and is more selective in new loan
transactions.

     Equipment operating leases

     In the year ended March 31, 2001, we recorded yen11,165 million of profit
in this segment. This represents an increase of 42.7% from segment profit of
yen7,823 million in the year ended March 31, 2000. The balance of segment
assets increased by 18.4%, or yen20,881 million, from March 31, 2000 to
yen134,270 million as of March 31, 2001. Continued strength in IT-related
investment in Japan supported strong growth in demand for measuring instrument
leasing and information-related equipment and higher utilization rates. Our
rent-a-car business also continued our steady growth.

     Real estate-related finance

     In the year ended March 31, 2001, segment profit amounted to yen1,944
million, compared to a loss of yen3,415 million in the year ended March 31,
2000. Real estate-related finance assets increased 1.6%, or yen9,527 million,
from March 31, 2000 to yen606,801 million as of March 31, 2001. Steady growth
in investment in and resale of real estate-related distressed assets and the
development of new corporate sector business such as non-recourse loans led to
a significant increase in earnings. ORIX Trust and Banking recorded strong
performance providing individuals with housing loans.

     Real estate

     In the year ended March 31, 2001, the real estate segment loss was
yen4,604 million compared to a loss of yen8,241 million in the year ended March
31, 2000. Because of the continuing decline in land prices in Japan, we
proceeded with sales of old properties and consequently recorded losses on such
sales as well as recorded valuation losses on long-lived assets. For a
discussion of write-downs of long lived real estate, see "--Write-downs of long
lived assets". However, such losses were offset by steady growth of the
condominium development business related to the "Sanctus" series of
condominiums and other developments. Owing to our active acquisition of
profitable rental properties, the balance of real estate assets increased
12.2%, or yen33,846 million, from March 31, 2000 to yen310,340 million as of
March 31, 2001.

     Life insurance business

     Segment profits in the domestic life insurance business increased 9.7%, or
yen527 million, from the year ended March 31, 2000 to yen5,982 million in
fiscal 2001. Due to our shift in strategy from emphasizing volume to
profitability, the weight of term, life-long insurance and other relatively
profitable products has increased. The outstanding balance of segment assets
increased 27.9%, or yen118,551 million, from March 31, 2000 to yen543,886
million as of March 31, 2001. The growth in segment assets reflected strong
demand for our "ORIX Direct" policies.

     Marketable equity securities held in connection with our life insurance
business decreased from yen13,243 million as of March 31, 2000 to yen7,167
million as of March 31, 2001.

     Other

     The other segment's results improved from a segment loss of yen1,036
million in the year ended March 31, 2000 to a gain of yen1,035 million in the
year ended March 31, 2001. The other segment has increased due to such
businesses as the card loan business and futures investments. The outstanding
balance of segment assets increased 17.6%, or yen42,555 million, from March 31,
2000 to yen284,835 million as of March 31, 2001.

                                      67


Overseas business segments

     The Americas

     Segment profit in the Americas decreased 52.6%, or yen9,879 million, from
the year ended March 31, 2000 to yen8,896 million in the year ended March 31,
2001. Commercial mortgage-backed loan securitization operations continued to
make a major contribution to performances in the Americas. However, the
economic slowdown in the United States adversely affected demand for finance
leasing of transportation construction and other equipment, and also gave rise
to a large increase in provisions for doubtful receivables. In addition, a
decline in market prices for certain debt securities in the United States
resulted in a loss on the revaluation of such securities. The segment assets
amounted to yen804,118 million as of March 31, 2001, an increase of 16.3% or
yen112,715 million, from March 31, 2000 reflecting the influence of the
depreciation of the yen.

     Asia and Oceania

     In Asia and Oceania, we recorded a yen1,203 million segment profit during
fiscal 2001, compared with a yen3,371 million profit in the year ended March
31, 2000. Segment assets amounted to yen402,707 million as of March 31, 2001,
an increase of 9.0%, or yen33,167 million, from March 31, 2000. The foreign
exchange loss incurred as a result of the sharp depreciation of the Indonesian
Rupiah contributed to a decline in segment earnings.

     Of segment assets, yen325,364 million as of March 31, 2001 was invested in
Asia. These assets included yen171,484 million of shipping loans secured by
first mortgages. Substantially all non-shipping assets in Asia are denominated
in local currencies.

     Europe

     Segment profit amounted to yen716 million in the year ended March 31,
2001, an increase of yen438 million, or 157.6%, from fiscal 2000. Earnings grew
as a result of strong performance of investment in securities. Segment assets
amounted to yen158,646 million at March 31, 2001, a decrease of yen962 million,
or 0.6%, from March 31, 2000. Fewer new contracts caused a decline in the
outstanding balance.

Liquidity and Capital Resources

   Overview

     We continually require funds for working capital and to grow our business.
We manage our funding and liquidity by monitoring the relative maturities of
assets and liabilities and by borrowing funds, primarily in the Japanese
financial and capital markets but also in significant amounts overseas. Funds
raised are used to fund asset growth and to meet debt obligations and other
commitments, on a timely and cost-effective basis. We place a priority on the
ready and rapid access to funding in order to be able to respond rapidly to
client and transactional requirements. By monitoring cash flow requirements
from sales and marketing activities, and the funding supply and demand balance,
we seek to ensure timely and ample access to funding. Our primary sources of
funding are borrowings from commercial banks and other institutional lenders,
commercial paper, medium term notes, straight bonds, asset-backed
securitizations and other term debt. A downgrade in our credit ratings could
result in an increase in our interest expense and could have an adverse impact
on our ability to access the commercial paper market or the public and private
debt markets, which could have an adverse effect on our financial position and
liquidity. Even if we are unable to access these markets on acceptable terms,
we have access to other sources of liquidity, including bank borrowings, cash
flows from our operations and sales of our assets. We cannot be sure, however,
that these other sources will be adequate if our credit ratings are downgraded
or other adverse conditions arise.

     The tables below show the maturities of contractual cash obligations and
other commercial commitments.



                                      68



                                                             Payments due by period
                                                              (In millions of yen)
                                  ----------------------------------------------------------------------------
                                                  Less than 1
                                    Total            year           1-3 years     4-5 years    After 5 years
                                    -----        ------------       ---------     ---------    -------------

                                                                                      
Contractual cash obligations
Long-term debt                  yen 2,809,861     yen 677,095  yen  1,223,075    yen 767,506    yen  142,185
Operating leases                        5,642           1,192           2,006          1,631             813
Unconditional purchase
   obligations                          6,032           6,032              --             --              --
                                    ---------         -------       ---------        -------         -------
Total contractual cash
   obligations                  yen 2,821,535     yen 684,319  yen  1,225,081    yen 769,137    yen  142,998
                                    =========         =======       =========        =======         =======




                                                   Amount of commitment expiration per period
                                                             (In millions of yen)
                                  ----------------------------------------------------------------------------
                                                 Less than 1
                                    Total            year            1-3 years     4-5 years   After 5 years
                                    -----        ------------        ---------     ---------   -------------

                                                                                        
Other commercial commitments
Guarantees                      yen    42,775     yen  11,632  yen     18,760    yen   6,902    yen    5,481
Committed credit lines and
   other                              142,771          19,403          32,350         28,370          62,648
                                      -------          ------          ------         ------          ------
Total commercial commitments    yen   185,546     yen  31,035  yen     51,110    yen  35,272    yen   68,129
                                      =======          ======          ======         ======          ======


     We continue to rely significantly on short-term funding from Japanese
commercial banks. Only a portion of this funding is provided under committed
facilities. We also rely on the capital markets as a funding source, including
the commercial paper and corporate bond markets. We are taking steps to reduce
refinancing risks by diversifying our funding sources and increasing committed
credit facilities from Japanese banks and foreign banks. Despite these efforts,
committed credit facilities are subject to financial and other covenants and
conditions to drawdown, including minimum net worth requirements, and the risk
that we will be unable to roll over other short-term funding remains.

     We have securitized and sold to investors certain lease receivables, loan
receivables and investment securities. In the securitization process, the
assets to be securitized are sold to special purpose entities ("SPEs"), which
issue asset-backed securities to the investors. SPEs may be organized as
trusts, partnerships, or corporations. We use SPEs in a manner consistent with
conventional practices in the securitization industry, the purpose of which is
to isolate the receivables for the benefit of investors. The use of SPEs
enables us to access the highly liquid and efficient markets for the sale of
these types of financial assets when they are packaged in securitized forms.
For the assets that are securitized and removed from our consolidated balance
sheets, the investors and SPEs have no recourse to our other assets for failure
of debtors to pay. In addition, we do not make any guarantees to investors for
payment in such transactions. Therefore, when securitizing assets in this
manner, we do not have any exposed assets or contingent liabilities other than
those recognized on our consolidated balance sheets.

   Diversification of funding sources

     We are improving our funding costs and diversifying our funding sources by
taking advantage of the opportunities afforded by financial deregulation and
the development of new financial markets in Japan. We have increased the share
of our direct funding from the capital markets in recent years through debt
offerings and reduced our reliance on borrowings from banks in recent periods.
The balance of capital market instruments as a percentage of our total debt was
52.7% at March 31, 2002 and 56.7% at March 31, 2001.

     Japanese finance companies were allowed for the first time to issue
commercial paper in the domestic market in June 1993. In the following month,
we became the first finance company to issue domestic commercial paper. From
April 1, 1998, we have been able to issue commercial paper directly to
investors without the use of dealers. While the proceeds from the issuance of
commercial paper and bonds previously were not permitted to be used for any

                                      69


loan operations, in May 1999 new legislation eliminated this restriction for
some qualifying lenders. Because we are a qualifying lender, we are able to
issue commercial paper and bonds and use the proceeds without restriction.

     Prior to the establishment of the current regulatory regime for
asset-backed securities, we issued Japan's first asset-backed securities of
leasing assets in January 1992. Then, in June 1992, Japan took a significant
deregulatory step in enacting the so-called Business Asset Securitization Law,
which came into effect in June 1993 and facilitated the securitization of
leasing and installment sale assets. Since the Act was revised to allow
asset-backed commercial paper to be issued in the domestic market in 1996 we
have issued asset-backed commercial paper, backed by lease receivables.

     As of March 31, 2002, our outstanding balance of unsecured bonds was
yen862,688 million.

     We have also sought to diversify our funding sources by developing overall
financial relationships with a number of banks overseas and through securities
issuances overseas, principally to fund overseas operations. Since 1992, we
have established several euro medium-term note programs for various ORIX
entities. These programs have been integrated into one multi-issuer program
which includes as issuers ORIX Corporation and a number of our overseas
subsidiaries. This multi-issuer program has a limit of US$5 billion, and allows
these ORIX entities direct access to capital markets. The issuance of notes is
determined by the funding requirements of the overseas subsidiaries and is
controlled by our Treasury Department. ORIX Financial Services has also issued
medium-term notes under a separate program within the United States and Canada.
As of March 31, 2002, the balance of notes issued under these medium-term note
programs stood at yen324,369 million.

     In September 1998, we listed our shares on the New York Stock Exchange
("NYSE"), which has facilitated raising funds through the issuance of stock
outside Japan since that time. In October 1999, we became the first Japan-based
company to make a global offering involving the simultaneous issue of new
shares and convertible notes registered with the SEC and listed on the NYSE,
issuing 3.3 million new shares and yen40 billion (principal amount) in
convertible bonds due 2005. In December 2001, we made another dual offering of
new shares and convertible bonds, issuing 1.8 million new shares and yen28
billion (principal amount) in convertible bonds due 2007.

     On June 14, 2002, we issued $1,022 million of zero coupon-senior notes
with stock acquisition rights due on June 14, 2022 and received proceeds of
approximately $400 million. We intend to use the proceeds for general corporate
purposes, including financing the activity of our subsidiaries, working capital
and repayment of existing debt.

   Short-term debt

     In order to promote stability in borrowings, we shifted a greater portion
of our debt from short-term to long-term. The balance of our short-term debt at
March 31, 2002 was yen1,644,462 million, representing 36.9% of total debt,
i.e., the sum of long-term debt and short-term debt, at March 31, 2002,
compared to the level of 40.1% at March 31, 2001. The balance of short-term
debt increased by yen82,390 million, or by 5.3%, from March 31, 2001 to March
31, 2002; however, the percentage of short-term debt to total debt declined by
3.2 percentage points in the same period. Commercial paper at March 31, 2002
increased by yen98,321 million, or 10.8%, from March 31, 2001. Other short-term
debt, consisted principally of borrowings from commercial banks, decreased by
yen15,931 million, or 2.5%, from March 31, 2001 to March 31, 2002.

   Long-term debt

     Long-term debt at March 31, 2002 was yen2,809,861 million, representing
63.1% of total debt, i.e., the sum of long-term debt and short-term debt,
compared to the level of 59.9% at March 31, 2001, reflecting a shift to the
long-term funding of our liquidity requirements. The balance of long-term debt
increased by yen479,702 million, or 20.6%, from March 31, 2001 to March 31,
2002. Most of this long-term debt consisted of borrowings from Japanese banks
as well as insurance companies and other institutional lenders in Japan.
Long-term debt also included borrowings from foreign institutional lenders,
unsecured bonds of yen862,688 million and medium-term notes of yen324,369
million. The balance of asset-backed securities was yen40,731 million at March
31, 2002. Some bank loan agreements provide that we are required to obtain the
consent of lenders before effecting any merger or any increase or decrease of
our capital, issuing any bonds or selling or transferring any part of our
business. As is typical in the Japanese



                                      70


market, loan agreements relating to short-term and long-term debt from Japanese
banks and some insurance companies provide that we may be required to pledge
our assets as collateral against these borrowings upon request by our lenders
if it is reasonably necessary for them to secure their claims. To date, we have
not received any requests of this kind from our lenders. In addition, our debt
agreements with some banks provide that these banks have the right to offset
cash deposited against any short-term or long-term debt that becomes due, and
in case of default and some other specified events, against all other debt
payable to the bank. Whether these provisions can be enforced will depend upon
the factual circumstances. As of March 31, 2002, we paid interest at fixed
rates on approximately 61.3% of our long-term debt. The rest of our long-term
debt incurred interest at floating rates, principally based on LIBOR.

     We have entered into various types of interest rate contracts in managing
our interest rate risk. Under interest rate swap agreements, we agree with
other parties to exchange, at specified intervals, the difference between
fixed-rate and floating-rate interest amounts calculated by reference to an
agreed notional amount. Interest rate swaps with notional principal amounts of
yen482,130 million at March 31, 2002 were used for hedging purposes as part of
our asset-liability management. We have also entered into foreign exchange
forward contracts and foreign currency swap agreements in managing foreign
exchange risk. At March 31, 2002, we used foreign exchange forward contracts
and foreign currency swap agreements with notional principal amounts of
yen481,169 million which were principally used to hedge the risk of change in
foreign currency exchange rates. Some foreign currency swap agreements include
a requirement to maintain a certain credit rating.

   Credit facilities

     To enhance our liquidity, we have secured committed credit lines with
financial institutions. In the year ended March 31, 2002, we established an
additional yen39,975 million multicurrency global commitment line for ORIX
Corporation and major overseas subsidiaries and the total committed credit
lines were yen118,275 million as of March 31, 2002. Total committed lines
including global lines as above for ORIX and our subsidiaries were yen795,489
million and yen933,640 million at March 31, 2001 and March 31, 2002,
respectively, and of these lines, yen726,888 million and yen849,876 million
were available at March 31, 2001 and March 31, 2002, respectively. These
committed credit facilities are subject to financial and other covenants and
conditions prior to drawdown including, in some credit facilities, a
requirement to maintain a certain credit rating.

     ORIX and other Japanese companies traditionally relied for liquidity upon
relationships with institutional lenders, particularly Japanese commercial
banks. In order to reduce funding costs and diversify funding sources, we have
been cultivating borrowing relationships with a variety of institutional
lenders in Japan and with a number of banks overseas, and increasing our
capital markets funding both domestically and overseas. Our new capital raising
operations overseas are used principally to fund our overseas operations.

   Use of Special Purpose Entities

     As one method of raising funds to finance our operations and investment
activities, we periodically securitize certain lease receivables, loan
receivables and investment securities. These securitizations allow us to access
highly liquid and efficient markets, provide us with alternative source of
funding, and diversify our investor base to enhance our liquidity position. For
the past three fiscal years, securitization averaged approximately 10% of our
total funding. Securitization involves the creation of special purpose entities
("SPEs") to hold the pooled assets. Our use of SPEs in securitizations is
consistent with conventional practices in the securitization markets. Certain
of the SPEs are designed to place the pooled assets beyond the reach of ORIX
and its creditors in the event of any bankruptcy of ORIX, and if structured in
this manner (and subject to certain other conditions) the pooled assets are
removed from our consolidated balance sheets. These SPEs are also designed so
that investors have no recourse to ORIX in the event of any failure of payment
on the pooled assets. Therefore, when securitizing assets in this manner, we do
not have any exposed assets or contingent liabilities other than those
recognized as subordinated residual interests on our consolidated balance
sheets. From time to time, we may act as an investor, servicer or administrator
in SPE transactions. The effects of these transactions are fully reflected in
our consolidated financial statements.

     We do not dispose of troubled leases, loans or other problem assets by
means of unconsolidated SPEs. None of our officers, directors or employees
holds any equity interests in our SPEs or receives any direct or indirect

                                      71


compensation from the SPEs. The SPEs do not own shares or equity interests of
ORIX or any of ORIX's affiliates and there are no contracts to do so.

     Investment products

     We provide investment products to our customers that employ a structure,
referred to as a kumiai in Japan, which is a type of SPE. As a means to finance
the purchase of aircraft or other large-ticket items to be leased to third
parties, we arrange and market kumiai products to investors, who invest a
portion of the funds necessary into the kumiai. The remainder of the purchase
funds are borrowed by the kumiai in the form of a non-recourse loan from one or
more financial institutions. The kumiai investors (and any lenders to the
kumiai) retain all of the economic risks and rewards in connection with
purchase and leasing activities of the kumiai, and all related gains or losses
are recorded on the financial statements of investors in the kumiai. We are
responsible for the arrangement and marketing of these products, and may act as
servicer or administrator in kumiai transactions. The fee income for the
arrangement and administration of these transactions is recognized in our
consolidated financial statements. We do not guarantee or otherwise have any
financial commitments or exposure with respect to the kumiai.

     Other financial transactions

     We occasionally make loans, leases or equity investments in SPEs in
connection with transactions involving aircraft leasing, ship finance,
non-recourse loans for real-estate and investment funds. In the event that we
retain substantive economic risks and rewards associated with such
transactions, the SPEs are fully consolidated into our financial statements,
and in any other circumstances our investments such as loans, leases or equity
investments are recorded on our consolidated balance sheets.

     We have adopted the requirements of SFAS No. 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities
- a replacement of FASB Statement No. 125", which applies prospectively to all
securitization transactions occurring after March 31, 2001. Adoption of SFAS
No. 140 did not have a material impact on our operations or financial position.

Critical Accounting Policies

     Accounting estimates are an integral part of the financial statements
prepared by management and are based upon management's current judgments. Note
1 of the notes to the Consolidated Financial Statements includes a summary of
the significant accounting policies used in the preparation of our Consolidated
Financial Statements. Certain accounting estimates are particularly sensitive
because of their significance to the financial statements and because of the
possibility that future events affecting the estimate may differ significantly
from management's current judgments. We believe the following represents our
critical accounting policies.

   Allowance for doubtful receivables on direct financing leases and possible
   loan losses

     The allowance for doubtful receivables on direct financing leases and
possible loan losses represents management's estimate of probable losses
inherent in the portfolio. This evaluation process is subject to numerous
estimates and judgments. In developing the allowance for doubtful receivables
on direct financing leases and possible loan losses, the following factors,
among other things, are considered:

     o    the nature and characteristics of obligors,

     o    current economic conditions and trends,

     o    prior charge-off experience,

     o    current delinquencies and delinquency trends,

     o    future cash flows expected to be received from the direct financing
          lease or loan, and

     o    the value of underlying collateral and guarantees.

                                      72


     In particular, large balance non-homogeneous loans are evaluated based on
the present value of expected future cash flows and the observable market price
or the fair value of the collateral securing the loans. Smaller-balance
homogeneous loans, including individual housing loans and card loans, and lease
receivables are evaluated considering current economic conditions and trends,
the value of the collateral underlying the loans and leases, prior charge-off
experience, delinquencies and non-accruals. If actual future economic
conditions and trends, actual future value of underlying collateral and
guarantees, and actual future cash flows are less favorable than those
projected by the management or the historical data we use to calculate these
estimates do not reflect future loss experience, additional provisions may be
required.

     The allowance is increased by provisions charged to income and is
decreased by charge-offs, net of recoveries, when we determine that the
likelihood of any future collection is minimal, receivables are charged off.

     Our charge-off policy is greatly affected by the Japanese tax law, which
limits the amount of tax-deductible charge-offs. Japanese tax law allows
companies to charge off doubtful receivables on a tax-deductible basis only
when specified conditions are met. Japanese tax law does not allow a partial
charge-off against the total outstanding receivables to an obligor. Japanese
regulations also do not specify a maximum time period after which charge-offs
must occur.

     It is common in the United States for companies to charge-off loans after
they are past due for a specific arbitrary period, for example, six months or
one year. However, we are required to keep our primary records in accordance
with Japanese tax law. Japanese tax law does not allow Japanese companies to
adopt a policy similar to that in the United States. If we had prepared our
accounting records as if each charge-off had occurred at an arbitrary date, the
differences in our financial statements would be a reduction in gross
receivables, an identical reduction in the allowance for doubtful receivables
and a change in the timing of charge-offs. We believe that the most significant
of these differences, when comparing itself to other non-Japanese companies
(particularly US companies), may be the delay in when it records a charge-off.
In a period of worsening economic conditions and increasing delinquencies, we
may reflect a lower charge-off ratio than it would have, had it applied the
charge-off policies used by some of the other non-Japanese companies.

   Impairment of investment in securities

     When a market decline below cost of an investment in securities is other
than temporary we write down the investment to the market value and record the
related writedown as an investment loss on our consolidated statement of
income. We would, in principle, charge against income losses related to
securities:

     o    if the market price for a security has for more than one year
          remained below our acquisition cost, or below current carrying value
          if the price of the security has been adjusted in the past, or

     o    if there has been a significant deterioration in a bond issuer's
          credit rating, an issuer default or similar event.

     o    in certain other situations where, even though the market value has
          not remained below the carrying value for twelve months, the decline
          in market value of a security is based on economic conditions and not
          just general declines in equity markets and where it is considered
          unlikely that the market value of the security will recover in the
          next twelve months.

     However, if we have a significant long-term business relationship with
another company, it would also consider the probability of market values
recovering within the following twelve months. As part of this review, we would
consider:

     o    the other company's operating results,

     o    the other company's net asset value,

     o    the other company's future performance forecast, and

     o    general market conditions.

                                      73


     If we believe, based on this review, that the market value of a security
may realistically be expected to recover, the loss for that security will
continue to be classified as temporary. Temporary declines in market value are
recorded in other comprehensive income (loss), net of applicable income taxes.
If after an additional twelve months, the market value for that security is
still significantly below the acquisition cost or below current carrying value
(if the price of the security has been adjusted in the past), we would classify
the loss for that security as other than temporary and charge the decline in
market value against income. If the financial condition of issuers
deteriorates, the forecasted performance of an investee is not met or actual
market conditions are less favorable than those projected by management, we may
charge to income additional losses on investment in securities. For example,
declines in US bond market prices due largely to deteriorating market
conditions and significant deterioration of certain issuers resulted in
additional impairment charges during the year ended March 31, 2002.

   Impairment of long-lived assets and goodwill

     We periodically perform an impairment review for long-lived assets,
certain identifiable intangibles and goodwill related to those assets to be
held and used by us, whenever events or changes in circumstances indicate that
the carrying amount of the assets may not be recoverable. Factors we consider
important which could trigger an impairment review include, but are not limited
to, the following:

     o    significant decline in the market value of an asset,

     o    a current period operating cash flow loss, except for the starting
          period of the operation,

     o    significant underperformance of historical operating cash flows,

     o    significant changes in the manner of the use of an asset, and

     o    significant negative industry or economic trends.

     When we determine that the value of assets may not be recoverable based
upon the existence of one or more of the above factors or other factors, we
estimate the future cash flows expected to be generated by the assets. Our
estimates of the future cash flows are based upon historical trends adjusted to
reflect our best estimate of future market and operating conditions. Also, our
estimates include the expected future period in which the future cash flows are
expected to be generated by the assets that we review for impairment. As a
result of the impairment review, when the sum of the future cash flows expected
to be generated by the assets is less than the carrying amount of the assets,
we recognize impairment losses based on the fair value of those assets. If
actual market and operating conditions under which assets are operated are less
favorable than those projected by management, resulting in lower expected
future cash flows or shorter expected future period to generate such cash
flows, additional impairment charges for the assets not previously written-off
may be required.

   Unguaranteed residual value for direct financing leases and operating leases

     We estimate unguaranteed residual values of leased equipment when we
calculate unearned lease income to be taken into income over the lease term for
direct financing leases and when we calculate depreciation amount for operating
leases which carry inherently higher obsolescence and resale risks. Our
estimates are based upon current market values of used equipment and estimates
of when and how much equipment will become obsolete. If actual future demand
for re-lease or actual market conditions of used equipment is less favorable
than that projected by management, write-downs of unguaranteed residual value
may be required.

   Insurance policy liabilities and deferred policy acquisition costs

     A subsidiary of ORIX writes life insurance policies to customers. Those
policies are characterized as long-duration policies and mainly consist of
endowments, term life insurance and whole life insurance. Insurance policy
liabilities and reserves are established based on actuarial estimates of the
amount of future policyholder benefits. Computation of policy liabilities and
reserves necessarily includes assumptions about mortality, lapse rates and
future yields on related investments and others factors applicable at the time
the policies are written. Management continually evaluates the potential for
changes in the estimates and assumptions applied for determining policy
liabilities, both positive and negative, and uses the results of these
evaluations both to adjust recorded liabilities and



                                      74


to adjust underwriting criteria and product offerings. If actual assumption
data, such as mortality, lapse rates, investment returns and other factors, do
not properly reflect future policyholder benefits, we may establish a premium
deficiency reserve.

     FASB Statement No. 60 ("Accounting and Reporting by Insurance
Enterprises") requires insurance companies to defer certain costs associated
with writing insurance ("deferred policy acquisition costs") and amortized over
the respective policy periods in proportion to anticipated premium revenue.
Deferred policy acquisition costs, not involving the same level of complexity
in measurement as those discussed above, are important to an understanding of
significant accounting policies for insurance business. We are required to
assess deferred acquisition costs for recoverability. Deferred acquisition
costs are the costs related to the acquisition of new and renewal insurance
policies and consist primarily of first-year commissions in excess of recurring
policy maintenance costs and certain variable costs and expenses for
underwriting policies. Periodically, deferred policy acquisition costs are
reviewed for whether relevant insurance and investment income are expected to
recover the unamortized balance of the deferred acquisition costs. When such
costs are expected to be unrecoverable, they are charged to income in that
period. If the historical data, such as lapse rates, investment returns,
mortality experience, expense margins and surrender charges, which we use to
calculate these assumptions do not properly reflect future profitability,
additional amortization may be required.

Recent Developments

     Economic conditions

     Conditions in the world economy deteriorated in the fiscal year ended
March 31, 2002. In the United States, the sudden worsening of corporate profits
and the drop in capital spending in information technology and other sectors of
the economy brought an end to the country's record-long economic expansion,
while the terrorist attacks in September 2001 further stifled consumer
confidence. Against the backdrop of the economic downturn, the Federal Reserve
Board made a succession of interest-rate cuts and the Bush Administration
legislated an emergency budget. The combination of these measures appears to
have helped the economy stabilize and return to growth, however the general
environment during the fiscal year ended March 31, 2002 was negative.

     The European economy was expected to take over from the United States as
the driving force of the global economy, but the poor economic conditions in
other regions of the world and fears of inflationary pressures in Europe worked
to further the pace of economic slowdown there.

     The Asian economies continued to stagnate in the wake of the weak global
demand in IT-related industries.

     Japan was also affected by the sluggishness in the world economy and
experienced a sharp drop in both exports and industrial production. Corporate
profits also fell in the wake of this slowdown. The trend in decreasing capital
spending became even more pronounced, contributing to greater unemployment and
continued downward pressure on wages. The Japanese government made public our
strong desire to take measures to prevent Japan from falling into a
deflationary spiral, however uncertainty and concerns about the future persist.

     New accounting pronouncement

     On April 1, 2001, we adopted FASB Statement No. 133 ("Accounting for
Derivative Instruments and Hedging Activities"), as amended by FASB Statement
No. 137 ("Accounting for Derivative Instruments and Hedging
Activities--Deferral of the Effective Date of FASB Statement No. 133") and FASB
Statement No. 138 ("Accounting for Certain Derivative Instruments and Certain
Hedging Activities--an amendment of FASB Statement No. 133") (collectively, the
"Statement"). This Statement requires that an entity recognize all derivatives
as either assets or liabilities in the statement of financial position and
measure those instruments at fair value. If certain conditions are met, a
derivative may be designated as a hedge. The accounting treatment for changes
in the fair value of derivatives depends on the character of the transaction.
The cumulative effect of this accounting change as of April 1, 2001, was a
charge of yen8,400 million to other comprehensive income, and an increase of
yen133 million to earnings.

                                      75


     In September 2000, FASB Statement No. 140 ("Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities--a Replacement
of FASB Statement No. 125") was issued. It revises the standard for accounting
for securitizations and other transfers of financial assets and collateral, and
requires certain disclosures, but it carries over most of FASB Statement No.
125's provisions without reconsideration. We adopted the disclosure provisions
related to the securitization of financial assets as of March 31, 2001. All
transactions entered into after March 31, 2001 were accounted for in accordance
with FASB Statement No. 140. This adoption does not have a significant effect
on our operations or financial position.

     In July 2001, FASB Statement No. 141 ("Business Combinations") and FASB
Statement No. 142 ("Goodwill and Other Intangible Assets") were issued. FASB
Statement No. 141 improves the transparency of the accounting and reporting for
business combinations by requiring that all business combinations be accounted
for under a single method--the purchase method. Use of the pooling-of-interests
method is no longer permitted. FASB Statement No. 141 requires that the
purchase method be used for business combinations initiated after June 30,
2001. On April 1, 2002, as a result of the adoption of FASB Statement No. 141,
we will record a transition gain, as an effect of a change in accounting
principle, due to the write-off of unamortized deferred credits of
approximately yen1,937 million existing as of March 31, 2002. The deferred
credits relate to an excess over cost arising from business combinations
completed and investments accounted for by the equity method acquired before
July 1, 2001. FASB Statement No. 142 requires that goodwill no longer be
amortized, but be reviewed at least annually for impairment by applying a
fair-value-based test. Also, it requires that certain intangible assets be
recognized separately from goodwill and amortized over their useful lives. FASB
Statement No. 142 is effective for fiscal years beginning after December 15,
2001. We are required to perform an initial impairment review of our goodwill
in the year ending March 31, 2003 and an annual impairment review thereafter.
We are evaluating but have not yet determined whether the adoption of this
statement will result in an impairment of goodwill. We will cease to amortize
goodwill, including equity method goodwill, on April 1, 2002. For the year
ended March 31, 2002, such goodwill amortization for the Company and its
subsidiaries amounted to yen728 million.

     In August 2001, the FASB issued Statement No. 144 ("Accounting for the
Impairment or Disposal of Long-Lived Assets"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
 While FASB Statement No. 144 supersedes FASB Statement No. 121 ("Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of"), it retains many of the fundamental provisions of that Statement.
FASB Statement No. 144 also supersedes the accounting and reporting provisions
of APB Opinion No. 30 ("Reporting the Results of Operations--Reporting the
Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and
Infrequently Occurring Events and Transactions"), for the disposal of a segment
of a business. However, it retains the requirement in APB Opinion No. 30 to
report separately discontinued operations and extends that reporting to a
component of an entity that either has been disposed of (by sale, abandonment,
or in a distribution to owners) or is classified as held for sale. This
Statement is effective for fiscal years beginning after December 15, 2001.
Management does not expect this adoption to have a significant effect on our
operations or financial position.

Item 6.  Directors, Senior Management and Employees.

Board of Directors

     ORIX's Board of Directors has the ultimate responsibility for the
administration of our affairs. The Articles of Incorporation of ORIX provide
for not less than three Directors. Directors are elected at general meetings of
shareholders. The normal term of office of any Director expires within two
years after his or her assumption of office, at the close of the ordinary
general meeting of shareholders held to release the last settlement of
accounts. The Board of Directors elects from among our members Representative
Directors.

     The Articles of Incorporation of ORIX also provide for not less than three
Corporate Auditors, who are elected at general meetings of shareholders. The
normal term of office of any Corporate Auditor expires within three years after
his or her assumption of office, at the close of the ordinary general meeting
of shareholders held to release the last settlement of accounts. Under the
Commercial Code of Japan and other related laws, the Corporate Auditors (at
least one of whom is required to be independent of ORIX) are not required to
be, and are not, certified public accountants. Corporate Auditors have the
duties of supervising the administration by the Directors of ORIX's affairs and
examining the financial statements and business reports that the Board of
Directors submits to the general


                                      76


meeting of shareholders. Corporate Auditors are not entitled to vote. They are
required to elect from among themselves at least one Standing Corporate
Auditor.

     Auditors' Independence

     In addition to Corporate Auditors, ORIX must appoint independent certified
public accountants, who have the statutory duties of examining the financial
statements prepared in accordance with accounting principles generally accepted
in Japan that the Board of Directors submits to the general meeting of
shareholders and reporting on the financial statements to the Corporate
Auditors and the Directors, and examining the financial statements to be filed
with the Prime Minister. Presently, ORIX's independent certified public
accountants are Asahi & Co., a member firm of Andersen Worldwide SC. The
independence of Asahi & Co. has been considered and confirmed by ORIX's Board
of Directors. The Board of Directors also confirmed that there were no
management-level individuals that were seconded to or from Asahi & Co., and
there are no management-level individuals that previously worked for ORIX or
Asahi & Co. and presently work for the other party.

     In the fiscal year ended March 31, 2002, we paid our auditors (including
domestic and foreign affiliates of Asahi & Co.) yen489 million for direct
audit fees, yen275 million for audit related services, including M&A due
diligence and services related to securities offerings, yen297 million for
financial information system consulting services, and yen295 million for other
fees which included primarily tax compliance and advisory, and other consulting
services.

     In the opinion of management, the provision of non-audit services did not
in any way influence the independence of the audits conducted by Asahi & Co.
because management took full responsibility for decisions relating to the
activities affected by these services and Asahi & Co. and its affiliates did
not assume any of the management authority and duties.

     The Directors and Corporate Auditors

     The Directors and Corporate Auditors of ORIX as of June 26, 2002 are as
follows:

                                                                                                         Share-holdings
                                                                                        Year first           as of
                Name                                       Title                        appointed        March 31, 2002
                ----                                       -----                        ---------        --------------
                                                                                                         (In thousands)
                                                                                                       
 Yoshihiko Miyauchi............... Chairman and Chief Executive Officer,                   1970                 39
                                   Representative Director
 Yasuhiko Fujiki.................. President and Chief Operating Officer,                  1994                  5
                                   Representative Director
 Yoshiaki Ishida.................. Vice Chairman, Representative Director                  1990                  2
 Shunsuke Takeda.................. Deputy President, Director                              1993                  2
 Katsuo Kawanaka.................. Deputy President, Director                              1992                  6
 Hiroaki Nishina.................. Director                                                1993                  2
 Takeshi Sato..................... Director                                                1997                  7
 Tatsuya Tamura................... Director; Chairman, A.T. Kearney K. K.; Director        1999                 --
                                   (non executive), Suruga Bank Ltd.
 Akira Miyahara................... Director; Executive Advisor to the Board, Fuji Xerox    1999                 --
                                   Co., Ltd.
 Yoshinori Yokoyama............... Director; Director, McKinsey & Company, Inc.            2002                 --
 Hiroshi Nakamura................. Standing Corporate Auditor                              2000                  1
 Masaaki Yamamoto................. Standing Corporate Auditor                              2001                  1
 Hirotaka Takeuchi................ Corporate Auditor; Dean, Hitotsubashi                   2000                 --
                                   University, Graduate School of International
                                   Corporate Strategy


     Except for Mr. Tamura, Mr. Miyahara and Mr. Yokoyama, all of the directors
are engaged in our business on a full-time basis.


                                      77



Share ownership.

     As of March 31, 2002, the Directors and Corporate Auditors of the Company
directly held an aggregate of 68,261 Shares, representing 0.08% of the total
Shares then in issue.

Yoshihiko Miyauchi
Representative Director
Chairman and Chief Executive Officer

     Yoshihiko Miyauchi began his career at Nichimen & Co., Ltd. in 1960 and
worked there four years before entering ORIX Corporation (then Orient Leasing
Co., Ltd.) as one of the founding 13 members in 1964. Mr. Miyauchi became a
Director in 1970 and was appointed President and CEO in 1980, a position he
held until he assumed his present role as Chairman and CEO in April 2000. In
his term as CEO, Mr. Miyauchi has overseen the development of ORIX into a
diversified financial services company that has continued to be on the
forefront of innovation.

     Mr. Miyauchi is a strong proponent of deregulation and serves as the
President of the Council for Regulatory Reform. His other affiliations include:
Vice Chairman, Keizaidoyukai (Japan Association of Corporate Executives); and
Councilor, Nippon Keidanren (Japan Federation of Economic Organizations). He
also has directorships on the boards of Fuji Xerox Corporation, AOZORA BANK,
LTD. and Mercian Corporation.

     Mr. Miyauchi was born in September 1935 and graduated with a BA from the
School of Business Administration of Kwansei Gakuin University in 1958 followed
by an MBA from the University of Washington in the USA in 1960.

Yasuhiko Fujiki
Representative Director
President and Chief Operating Officer

     Yasuhiko Fujiki joined Nikko Securities Co., Ltd. in 1968, before moving
to Mitsubishi Development Co., Ltd. in 1971 then to ORIX in 1976. Following
appointments as General Manager of the Real Estate Sales Department, Credit
Department and General Affairs Department, Mr. Fujiki was appointed Director in
Charge of General Affairs in 1994. In 1997, he became Principal and Director in
Charge of the Office of the President and Director in Charge of the Personal
Financial Services (PFS) Department. In 1999 Mr. Fujiki became Corporate Senior
Vice President and was named Chief Branding Officer in the same year.

     In his role in the Office of the President, Mr. Fujiki was instrumental in
the Company's recent M&A activities and strategic plans to position ORIX to
continue to be a major player in Japanese and international financial markets.
As COO, Mr. Fujiki now oversees the execution of the ORIX Group's business
activities and is leading the next generation of ORIX management into the 21st
century.

     Mr. Fujiki also serves as Chairman of the Japan Commodities Fund
Association (JCFA); Secretary to the Keizaidoyukai (Japan Association of
Corporate Executives); and Vice Chairman of the Japan Leasing Association.

     Mr. Fujiki was born in November 1945 and graduated from Waseda
University's School of Commerce in 1968.

Yoshiaki Ishida
Representative Director
Vice Chairman
Responsible for Overseas Activities

     Yoshiaki Ishida joined Nozawa Asbestos & Cement Co., Ltd. (currently
Nozawa Corporation) in 1963, where he worked for five years before entering
ORIX in 1968. After a decade of various appointments in Japan, Mr. Ishida was a
major figure in ORIX's international activities. He was seconded to ORIX Asia
Limited in Hong Kong in 1981 where he was Managing Director. In June 1990, he
was made a Director and the Deputy Head of the


                                      78


International Business Headquarters and in November of that year became
President & CEO of ORIX USA CORPORATION.

     After his return to Japan in 1993, Mr. Ishida completed assignments that
included the Deputy Head of the International Business Headquarters and General
Manager of the Overseas Real Estate Department. He became Managing Director of
ORIX in 1994 and Senior Managing Director in 1996, before assuming the position
of Deputy President and Representative Director in 1998. He has been Vice
Chairman since April 2000, where he oversees ORIX's international activities.

     Mr. Ishida was born in January 1940 and graduated from the Kobe City
University of Foreign Studies in 1963.

Shunsuke Takeda
Director
Deputy President
Chief Financial Officer

     Shunsuke Takeda entered the Nippon Kangyo Bank, Ltd. in 1965 before
joining ORIX in 1968. After an assignment to the London Liaison Office and
several posts in Japan, Mr. Takeda was appointed General Manager of the
International Treasury Department in 1989, General Manager of the International
Department in 1990 and then General Manager of the Treasury Department in 1992
before become Director in 1993.

     Mr. Takeda was appointed Managing Director in 1997 and Corporate Executive
Vice President in 1999. He has been Chief Financial Officer since 1997 and has
been instrumental in creating an advanced system for efficient fund procurement
of ORIX and its subsidiaries. He assumed the present position of Deputy
President in April 2000. In addition to his oversight of the Treasury
operations and support of ORIX's President, in August 2000 he was appointed to
oversee the reorganization of ORIX's Investment Banking Headquarters, and
presently serves as the office in charge of the Office of the President.

     Mr. Takeda was born in September 1941 and graduated from the Law
Department of Tokyo University in 1965.

Katsuo Kawanaka
Director
Deputy President
Tokyo Sales Headquarters

     Katsuo Kawanaka joined Japan Rayon Limited (currently Unichika Co., Ltd.)
in 1965 and moved to ORIX Corporation in 1971. After serving in a range of
marketing positions, he was appointed General Manager of the Tokyo
Communications Equipment Department No. 3 in 1988, General Manager of the
Office Automation Equipment Department in 1989, and General Manager of the
Tokyo Information and Communications Equipment Department in 1991.

     In 1992, he became a Director and Deputy Senior General Manager of the
Tokyo Sales Headquarters. In 1996, he was named Managing Director, and he has
been Head of the Tokyo Sales Headquarters from the same year as well as
Corporate Executive Vice President since 1999. In April 2002, Mr. Kawanaka was
appointed Deputy President.

     Mr. Kawanaka was born in March 1942 in Osaka and graduated from Osaka City
University's School of Commerce in 1965.


                                      79


Hiroaki Nishina
Director
Corporate Executive Vice President
Real Estate Business Headquarters
President, ORIX Real Estate Corporation

     Hiroaki Nishina joined ORIX in 1968. He became a Director and Deputy Head
of the Tokyo Sales Headquarters in 1993 and was appointed President of ORIX
Auto Leasing in 1996. In 1998, Mr. Nishina became a Corporate Executive Officer
and took over responsibility for the Real Estate Business Headquarters before
becoming President of ORIX Real Estate Corporation in 1999. He was Corporate
Senior Vice President from June 2000 until his promotion to Corporate Executive
Vice President in April 2002.

     Mr. Nisina was born in September 1944 and graduated from Kwansei Gakuin
University's School of Economics in 1968.

Takeshi Sato
Director
Corporate Senior Vice President
Chairman, ORIX USA CORPORATION

     Takeshi Sato began his career at the Saitama Bank, Ltd. (currently The
Asahi Bank, Ltd.) in 1969 before coming to ORIX in 1972. Mr. Sato began
focusing on international activities early at ORIX and was assigned as a
Director of PT. ORIX Indonesia Finance in 1975, President of ORIX METRO Leasing
and Finance Corporation in the Philippines in 1982, and President of ORIX
Australia Corporation Limited in 1987, before returning to Tokyo in 1993 as
General Manager of the International Department. Mr. Sato was appointed
Director and Deputy Head of the International Headquarters in 1997, which
included a posting in Singapore to oversee the Asia and Oceania operations. He
was Corporate Senior Vice President from 1999 until his promotion to Corporate
Executive Vice President in April 2002 and became Chairman of ORIX USA
CORPORATION in April 2001.

     Mr. Sato was born in September 1946. He graduated from Meiji University's
School of Commerce in 1969 and completed a Masters of Commerce Degree from
Meiji University's Postgraduate School of Commerce in 1972.

Tatsuya Tamura
Director
Chairman, A.T. Kearney K.K.
Director (non executive), The Suruga Bank, Ltd.

     Tatsuya Tamura joined the Bank of Japan in 1961 and occupied a number of
posts before becoming Executive Director in 1992. He became Chairman of A.T.
Kearney (Japan) in 1996 and Representative Director & Chairman A.T. Kearney,
K.K. from April 1998 until April 2002 (presently he serves as Chairman). He
served as President of EDS Japan from January 1997 to March 1999, and the
President and CEO of Japan Investor Solutions and Technologies Co., Ltd. from
August 1999 to June 2000. He has been a Director (non executive) at The Suruga
Bank, Ltd. since June 2000. Mr. Tamura became a member of ORIX's Advisory Board
in 1997 and then a Director in 1999.

     Mr. Tamura is also a member of Keizai Doyukai (Japan Association of
Corporate Executives). He was born in October 1938 and graduated from Tokyo
University's School of Law in 1961.

Akira Miyahara
Director
Executive Advisor to the Board,
Fuji Xerox Co., Ltd.

     Akira Miyahara joined Fuji Photo Film Co. Ltd. in 1962 and then moved to
Fuji Xerox Co., Ltd. in 1971. At Fuji Xerox he occupied a number of posts
before becoming a Director in 1984. After promotions to Managing Director in
1987 and Senior Manager Director in 1988, he was appointed Deputy President in
1990 and President


                                      80


and Chief Operating Officer in 1992, and Vice Chairman of the Board in 1998. In
2002, he assumed his current position as Executive Advisor to Fuji Xerox's
Board. Mr. Miyahara was invited to the Advisory Board of ORIX in 1997 and was
then appointed as an Independent Director in June 1999. Mr. Miyahara has
brought with him a wealth of experience to the ORIX Board and provides an
important outside perspective on the company's strategy.

     Mr. Miyahara was born in June 1939 and graduated from Kwansei Gakuin
University's Commercial Science Department in 1962.

Yoshinori Yokoyama
Director
Director, McKinsey & Company

     Yoshinori Yokoyama completed his architectural training at the University
of Tokyo in 1966 before taking a position in the Kunio Mackawa architectural
office. He earned an MA in urban design at Harvard in 1972 and joined Davis
Broady & Associates in 1973. He obtained an MBA from the Sloan School at MIT
and joined McKinsey in 1975. He served as a Director at McKinsey from 1987 to
2002. Mr. Yokoyama first became a member of ORIX Corporation's Advisory Board
in June 1997 before becoming a Director in June 2002.

     Mr. Yokoyama was born in 1942 in Hiroshima Prefecture.

Hiroshi Nakamura
Standing Corporate Auditor

     Hiroshi Nakamura joined ORIX in 1971. After a number of posts in Japan, he
became general manager of the Credit Department No. 1 in 1995 and Corporate
Executive Officer in Charge of Compliance and the Legal Affairs Department in
1999, before assuming his present position in June 2000.

     Mr. Nakamura was born in May 1948 and graduated from Kwansei Gakuin
University's School of Business Administration in 1971.

Masaaki Yamamoto
Standing Corporate Auditor

     Masaaki Yamamoto joined ORIX in 1972 after working five years at Ube
Industries, Ltd. He became General Manager of the Accounting Department in 1996
and was appointed a Director of ORIX MIC Corporation in 1999 before assuming
his role as Standing Corporate Auditor in June 2001.

     Mr. Yamamoto was born in November 1943 and graduated from Kobe
University's School of Management in 1967.

Hirotaka Takeuchi
Corporate Auditor
Dean, Hitotsubashi University
Graduate School of International Corporate Strategy

     Hirotaka Takeuchi joined McCann-Erickson Advertising Co., Ltd. in 1969,
before taking a position as Research Assistant at the Graduate School of
Business Administration at the University of California at Berkeley in 1972. He
became a Lecturer at the Graduate School of Business Administration at Harvard
University in 1976 and became an Assistant Professor there before returning to
Japan in 1983 as an Assistant Professor at Hitotsubashi University's School of
Commerce, where he later became Professor in 1987. He has held his present
position at the Graduate School of International Corporate Strategy since 1998.
Mr. Takeuchi became a Corporate Auditor of ORIX in June 2000.

     Mr. Takeuchi was born in October 1946 and he graduated from International
Christian University in 1969. He then went on to receive an MBA in 1971 from
the Graduate School of Business Administration at the University of


                                      81


California at Berkeley and a Ph.D. in 1977 from the Graduate School of Business
Administration at Harvard University.

Corporate Executive Officers

     In June 1998, ORIX introduced a corporate executive officer system to help
separate strategic decision making functions from day-to-day administrative
operations. As a result, the Board of Directors now has responsibility for
strategic management decisions, while corporate executive officers are
responsible for implementing those decisions. In addition, ORIX created a Group
Corporate Executive Officer Committee to promote the sharing of management
information.

     The Corporate Executive Officers of ORIX as of June 26, 2002 are as
follows:


   Name                                                           Title and areas of duties
                                                            
Yoshihiko Miyauchi....... Chairman and Chief Executive Officer
Yasuhiko Fujiki.......... President and Chief Operating Officer
Yoshiaki Ishida.......... Vice Chairman                           Responsible for Overseas Activities
Shunsuke Takeda.......... Deputy President                        Chief Financial Officer
Katsuo Kawanaka.......... Deputy President                        Tokyo Sales Headquarters
Hiroaki Nishina.......... Corporate Executive Vice President      Real Estate Business Headquarters; President,
                                                                  ORIX Real Estate Corporation
Takeshi Sato............. Corporate Senior Vice President         Chairman, ORIX USA CORPORATION
Masahiro Matono.......... Corporate Senior Vice President         District Sales Headquarters
Hiroyuki Harada.......... Corporate Senior Vice President         Investment and Credit Evaluation Group,
                                                                  Investment and Credit Information Management
                                                                  Group, Risk Management Group, Legal Affairs
                                                                  Group, Real Estate Appraisal Group
Hiroshi Nakajima......... Corporate Senior Vice President         Kinki (Osaka) Sales Headquarters
Masaru Hattori........... Corporate Senior Vice President         Head of Compliance; Accounting Department;
                                                                  General Affairs Department
Koichiro Muta............ Corporate Senior Vice President         Investment Banking Headquarters
Masaaki Tashiro.......... Corporate Senior Vice President         Real Estate Finance Headquarters; President,
                                                                  ORIX Asset Management and Loan Services
                                                                  Corporation
Yoshio Ono............... Corporate Executive Officer             International Headquarters
Akira Fukushima.......... Corporate Executive Officer             OQL Headquarters
Nobuyuki Kobayashi....... Corporate Executive Officer             IT Business Headquarters; PFS Department;
                                                                  President, ORIX Computer Systems
                                                                  Corporation and, President, ORIX Call Center
                                                                  Corporation
Shintaro Agata........... Corporate Executive Officer             Treasury Department
Tetsuo Matsumoto......... Corporate Executive Officer             Real Estate Business Headquarters; Deputy
                                                                  President, ORIX Real Estate Corporation
Yoshiyuki Yoshizumi...... Corporate Executive Officer             Real Estate Finance Headquarters
Teruo Isogai............. Corporate Executive Officer             President, ORIX Auto Leasing Corporation
Tamio Umaki.............. Corporate Executive Officer             President, ORIX Rentec Corporation
Takafumi Kanda........... Corporate Executive Officer             President, ORIX Credit Corporation and
                                                                  President, ORIX Club Corporation
Yutaka Okazoe............ Corporate Executive Officer             President, ORIX Baseball Club Co., Ltd
Izumi Mizumori........... Corporate Executive Officer             President, ORIX Life Insurance Corporation
Tsutomu Matsuzaki........ Corporate Executive Officer             President, ORIX Capital Corporation


Employees

     As of March 31, 2002, we had 11,271 full-time employees, compared to 9,529
as of March 31, 2001 and 9,503 as of March 31, 2000. We employ approximately
8,250 staff in Japan, 2,000 staff in Asia & Oceania, 850 staff in


                                      82


America and 150 staff in Europe as of March 31, 2002. We consider our labor
relations to be excellent. None of our employees are represented by a union
while employees of some of our subsidiaries and affiliates are represented by
unions.

     The mandatory retirement age for our employees is 60, and varies for our
subsidiaries and affiliates. ORIX announced in June 1999 an early voluntary
retirement program which is available to ORIX employees who are at least 54
years old. Employees who take advantage of this program receive their accrued
retirement package plus an incentive premium.

     ORIX and some of our subsidiaries have established contributory and
non-contributory funded pension plans covering substantially all of their
employees other than directors and corporate auditors. Under the plans,
employees are entitled to lump-sum payments at the time of termination of their
employment or to pension payments. The amounts of these payments are determined
on the basis of length of service and remuneration at the time of termination.
Our funding policy in respect of these plans is to contribute annually the
amounts actuarially determined to be required. Assets of the plans are invested
primarily in interest-bearing securities and marketable equity securities. In
addition, directors and corporate auditors of ORIX and some subsidiaries
receive lump-sum payments upon termination of their services under unfunded
termination plans. Total provisions (termination or pension plans for both
employees and directors and corporate auditors) charged to income for all
benefit plans (including defined benefit plans) were yen3,431 million, yen5,119
million and yen6,238 million in the years ended March 31, 2000, 2001 and 2002,
respectively.

Compensation

     To ensure greater management transparency, we established the Executive
Nomination and Compensation Committee in June 1999. This committee includes
independent directors as well as our internally appointed representative
directors. The independent directors will appoint the chairman of the
committee. The committee recommends to the Board of Directors candidates for
directors, auditors and corporate executive officers. The committee also
recommends to the Board an executive remuneration and evaluation system as well
as the executive remuneration and other compensation scales.

     During the year ended March 31, 2002, the executive compensation paid to
our Directors and Corporate Auditors excluding stock options and warrants
amounted to approximately yen429 million in the aggregate. In accordance with
customary Japanese business practices, a retiring Director or Corporate Auditor
receives a lump-sum retirement payment, which is subject to the approval of the
general meeting of shareholders. At the Shareholders' Meeting held on June 26,
2002, the shareholders approved bonuses for the Directors and Corporate
Auditors in the amounts of yen66 million and yen10 million, respectively, and
retirement payments for the Directors and Corporate Auditors in the amounts of
yen97 million were approved for the year ended March 31, 2002.


                                      83



     The following table shows the names of Directors, Corporate Executive
Officers and Corporate Auditors who received stock options, and the number of
shares for which they were granted options, under the 1997, 1998, 1999, 2000,
2001 and 2002 stock option plans (except warrant plans). Each of our shares has
one vote. We have not issued any preferred shares.


                                                                       1997-2000          2001            2002
                                                                      stock option    stock option       stock
          Name                              Title                        plans            plan        option plan
---------------------     ---------------------------------------    --------------  --------------  -------------
                                                                                            
Yoshihiko Miyauchi        Chairman and Chief Executive Officer           90,000          21,000         21,000
Yasuhiko Fujiki           President and Chief Operating Officer          32,000          13,000         13,000
Yoshiaki Ishida           Vice Chairman                                  53,000          10,000         10,000
Shunsuke Takeda           Deputy President and Chief Financial           36,000           9,000          9,000
                             Officer
Katsuo Kawanaka           Deputy President                               34,000           7,000          8,500
Hiroaki Nishina           Director and Corporate Executive Vice          23,000           6,000          6,500
                             President
Takeshi Sato              Director and Corporate Senior Vice             26,000           6,000          6,000
                             President
Tatsuya Tamura            Director                                        1,000           1,500          1,500
Akira Miyahara            Director                                        1,000           1,500          1,500
Yoshinori Yokoyama        Director                                                                       1,500
Hiroshi Nakamura          Standing Corporate Auditor                                                     4,500
Masaaki Yamamoto          Standing Corporate Auditor                                                     4,500
Hirotaka Takeuchi         Corporate Auditor                                                              1,500
Masahiro Matono           Corporate Senior Vice President                22,500           5,500          5,500
Hiroyuki Harada           Corporate Senior Vice President                22,500           5,500          5,500
Hiroshi Nakajima          Corporate Senior Vice President                22,000           5,500          5,500
Masaru Hattori            Corporate Senior Vice President                15,000           5,500          5,500
Koichiro Muta             Corporate Senior Vice President                                 5,000          5,500
Masaaki Tashiro           Corporate Senior Vice President                14,000           4,500          5,000
Yoshio Ono                Corporate Executive Officer                    22,000           4,500          4,500
Akira Fukushima           Corporate Executive Officer                    10,000           4,500          4,500
Nobuyuki Kobayashi        Corporate Executive Officer                    15,000           4,500          4,500
Shintaro Agata            Corporate Executive Officer                     3,500           4,500          4,500
Tetsuo Matsumoto          Corporate Executive Officer                                     4,000          4,500
Yoshiyuki Yoshizumi       Corporate Executive Officer                                                    4,000
Teruo Isogai              Corporate Executive Officer                                                    4,500
Tamio Umaki               Corporate Executive Officer                     9,000           4,500          4,500
Takafumi Kanda            Corporate Executive Officer                                                    4,500
Yutaka Okazoe             Corporate Executive Officer                                                    4,500
Izumi Mizumori            Corporate Executive Officer                                                    4,500
Tsutomu Matsuzaki         Corporate Executive Officer                                                    4,000


Stock Option and Warrant Plans

     ORIX has adopted various employee incentive plans. The purpose of ORIX's
stock option and warrant plans is to enhance the awareness of the option
holders of the link between management, corporate performance and stock price,
and, in this way, improve the business results of ORIX. These plans are
administered by the General Affairs Department of ORIX.

   Stock option plans

     Our shareholders approved Stock Option Plans at the ordinary general
meeting of shareholders in the years from 1997 to 2001 inclusive, under which
Shares were purchased from the open market and held by ORIX for transfer to
Directors and Corporate Executive Officers and some employees of ORIX upon the
exercise of their options.

     Under the 1997 to 1999 Stock Option Plans, the exercise prices of the
options were adjusted on April 1, 2000 to reflect the subdivision of each share
of common stock into 1.2 Shares, which was implemented on May 19, 2000. Options
granted under Stock Option Plans generally expire one year after the
termination of the option holder's service with ORIX.


                                      84


     At the ordinary general meeting of shareholders in June 2002, ORIX's
shareholders approved the 2002 Stock Acquisition Rights Plan, under which Stock
Acquisition Rights of a maximum of 4,900, each convertible into 100 new shares,
will be granted to Directors, Corporate Auditors and Corporate Executive
Officers and some employees of ORIX and directors, corporate auditors and
certain employees of subsidiaries.


                                                            Exercise
                                             Shares to      price per      Option expiration
                                             be granted       Share               date
                                            -----------   ------------   --------------------
                                                                 
1997 Stock Option Plan......................   168,000       yen7,665     September 30, 2002
1998 Stock Option Plan......................   146,000          7,784     June      26, 2008
1999 Stock Option Plan......................   145,000         10,393     June      29, 2009
2000 Stock Option Plan......................   316,700         16,272     June      29, 2010
2001 Stock Option Plan......................   300,900         12,329     June      28, 2011
2002 Stock Acquisition Rights Plan..........   490,000                    June      26, 2012


   Warrant plans

     From 1997 to 2001, the Board of Directors of ORIX approved warrant plans
under which warrants to purchase Shares were granted or sold to Corporate
Auditors and some employees of ORIX, excluding employees who were option
holders under the Stock Option Plan of the same year, and to directors,
corporate auditors and certain employees of subsidiaries, by repurchasing
warrants attached to bonds with warrants issued by ORIX.

     Under the 1998 to 1999 Warrant Plans, the exercise prices of the options
were adjusted on April 1, 2000 to reflect the subdivision of each share of
common stock into 1.2 Shares, which was implemented on May 19, 2000. Warrants
granted under the Warrant Plans generally expire one year after the termination
of the warrant holder's service with ORIX.

                                                 Exercise
                                     Warrants    price per    Warrant expiration
                                      granted      Share             date
                                    ----------  -----------  -------------------
1998 Warrant Plan................     315,593       6,877     November   5, 2002
1999 Warrant Plan................     302,484      11,278     November   4, 2003
2000 Warrant Plan................     126,143      14,090     September  6, 2004
2001 Warrant Plan................     124,303      12,329     July      22, 2005


Item 7.  Major Shareholders and Related Party Transactions

Major Shareholders

     The following table shows our major shareholders as of March 31, 2002.
Each of our shares has one vote. We do not issue any preferred shares.


                                                                                    Percentage
                                                                       Number of     of total
                                                                        Shares        Shares
                              Name                                       held        in issue
                                                                      (thousands)      (%)
--------------------------------------------------------------------- -----------   ----------
                                                                                 
Japan Trustee Services Bank, Ltd. (Trust Account)....................    8,114         9.62
The Mitsubishi Trust and Banking Corporation (Trust Account).........    6,418         7.61
The Chase Manhattan Bank, N.A. London SL Omnibus Account.............    4,004         4.75
State Street Bank and Trust Company..................................    3,314         3.93
UFJ Trust Bank Limited (Trust Account A).............................    2,627         3.12
The Chase Manhattan Bank, N.A. London................................    2,585         3.07
Boston Safe Deposit BSDT, Treaty Clients Omnibus.....................    2,540         3.01
UFJ Trust Bank Limited...............................................    1,737         2.06
Nippon Life Insurance Company........................................    1,535         1.82
UFJ Bank Limited.....................................................    1,409         1.67



                                      85


     ORIX is not directly or indirectly owned or controlled by any
corporations, natural or legal persons severally or jointly. As of March 31,
2002, the percentage of outstanding shares held by foreign corporations and
individuals was 40.16%.

Related Party Transactions

     As of March 31, 2002, no person was the beneficial owner of more than 10%
of any class of ORIX's shares which might give that individual significant
influence over the Company. There is no material transaction of outstanding
loans, including guarantees of any kind made by or proposed to be made by the
Company with any enterprises and individuals.

Item 8.   Financial Information

     All relevant financial statements are attached hereto. See "Item 18.
Financial Statements."

Legal Proceedings

     See Item 4. "Information on the Company Legal Proceedings "

Dividend Policy and Dividends

     See Item 10. "Additional Information Dividend Policy and Dividends "

Significant Changes

     None

Item 9.   The Offer and Listing

Tokyo Stock Exchange

     The primary market for the shares is the Tokyo Stock Exchange. The shares
have been traded on the First Section of the Tokyo Stock Exchange since 1973
and are also listed on the First Sections of The Osaka Securities Exchange and
The Nagoya Stock Exchange.

     The Tokyo Stock Exchange is the principal Japanese stock exchange. The
most widely followed price index of stocks on the Tokyo Stock Exchange is the
Nikkei Stock Average, an index of 225 selected stocks traded on the First
Section of the Tokyo Stock Exchange.

     The following table shows the reported high and low sales prices of the
shares on the Tokyo Stock Exchange, excluding off-floor transactions. High and
low sales price quotations from the Tokyo Stock Exchange have been translated
in each case into dollars per ADS at the Federal Reserve Bank of New York's
noon buying rate on the relevant date or the noon buying rate on the next
business day if the relevant date is not a business day.

                         Tokyo Stock Exchange Price Share
-------------------------------------------------------------------------------
                                                                Translated into
                                       Price Per Share            US$ per ADS
                                    --------------------    --------------------
          Calendar period             High        Low          High         Low
----------------------------------  --------    --------    --------     -------
1997 ...........................   yen9,950    yen4,560         $42         $20
1998 ...........................     10,630       7,560          39          31
1999 ...........................     24,150       7,200         118          33
2000
   First quarter ...............     24,100      13,400         117          63
   Second quarter ..............     16,980      13,750          81          66
   Third quarter ...............     16,850      12,000          79          56
   Fourth quarter ..............     13,400      10,280          62          46


                                      86



                         Tokyo Stock Exchange Price Share
-------------------------------------------------------------------------------
                                                                Translated into
                                       Price Per Share            US$ per ADS
                                    --------------------    --------------------
          Calendar period             High        Low          High         Low
----------------------------------  --------    --------    --------     -------
2001
   First quarter ...............     12,030       8,600          51          35
   Second quarter ..............     13,330       9,900          56          39
   Third quarter ...............     12,740       8,820          51          38
   Fourth quarter ..............     12,200       9,700          49          40

2002
   January .....................     12,080       9,860          46          37
   February ....................     10,850       9,580          41          36
   March .......................     10,930       9,340          41          35
   April .......................     10,740       9,410          42          35
   May .........................     11,490      10,350          46          40
   June (through June 21) ......     11,070       9,450          45          39

     In May 2000, ORIX implemented the subdivision of each of common stock
registered on its register of shareholders as of March 31, 2000 into 1.2
shares. The per-share prices set forth above have not been adjusted to reflect
that subdivision.

New York Stock Exchange

     The ADSs and ADNs are listed on the New York Stock Exchange under the
symbol "IX".

     Two ADSs represent one share. On March 31, 2002, approximately 855,720
ADSs were outstanding. This is equivalent to 427,860 or approximately 0.5% of
the total number of shares outstanding on that date. On that date, ADSs were
held by 2 record holders, including 1 record holder in the United States
holding 855,480 ADSs. The per ADS prices below were not adjusted as a result of
the share subdivision mentioned above.


                                      87



     The following table provides the high and low sales prices and the average
daily trading volume of the ADSs on the New York Stock Exchange.


                               NYSE Price Per ADS
                                                             High         Low
                       Calendar Period                       ($)          ($)
       ----------------------------------------------      -------      -------
       1998 (from September 16)                             39.25        31.38
       1999                                                 95.31        29.89
       2000:
          First quarter..............................       95.21        52.92
          Second quarter.............................       76.38        65.83
          Third quarter..............................       78.50        56.38
          Fourth quarter.............................       61.25        46.75
       2001:
          First quarter..............................       51.13        37.30
          Second quarter.............................       55.00        39.90
          Third quarter..............................       51.80        37.90
          Fourth quarter.............................       48.75        41.10
       2002:
          January....................................       45.85        38.50
          February...................................       40.30        36.60
          March......................................       41.65        36.30
          April......................................       41.45        35.63
          May........................................       45.31        40.45
          June (through June 21).....................       44.54        38.25


Item 10.   Additional Information

Memorandum and Article of Incorporation

     Purposes

     The purposes of the Company are provided in Article 2 of our articles of
incorporation and shall be to engage in the following business. (1) Lease,
purchase and sale (including purchase and sale on an installment basis),
maintenance and management of movable property of all types. (2) Lease,
purchase and sale, ground preparation, development, maintenance and management
of real property. (3) Lending of money, purchase and sale of claims of all
types, payment on behalf of third parties, guarantee and assumption of
obligations and other financial business. (4) Holding, investment in,
management, purchase and sale of securities. (5) Holding, management, purchase
and sale of mortgage certificates. (6) Business of investment in and sale of
commodities, and advisory business in respect of investment in commodities. (7)
Acting as an agent for collection of money and for calculation business of
enterprises. (8) Manufacture, processing, repair and sale of furniture,
interior goods, transport machinery and equipment, etc. (9) Water transport,
road transport of cargo and warehousing. (10) Contracting for construction and
civil engineering, and design and supervision thereof. (11) Planning of,
development of, contracting for, lease of and sale of intangible property
rights such as copyrights, industrial property rights, etc. (12) Information
services, electric communication, advertising and publishing business. (13)
Management of facilities for sports, lodging, medical treatment and social
education, etc. Management of restaurants, and tour business. (14) Conducting
of cultural projects, sports, etc. (15) Business of dispatching workers to
enterprises. (16) Purchase and sale of antiques. (17) Business relating to the
collection, transportation and disposal of ordinary waste products and
industrial waste products. (18) Generation of electric power and supply of
electricity. (19) Brokerage, agency, investigation and consulting of business
relating to any of the preceding items. (20) Non-life insurance agency
business, insurance agency business under the Automobile Accident Compensation
Security Law, and business related to soliciting life


                                      88


insurance. (21) Investment advisory business relating to real estate,
securities and other financial assets. (22) Conducting trust, banking and
Credit Management and Collection Business operations, as a result of the
acquisition of shares in a company engaged in those activities. (23) Any and
all business related to any of the preceding items.

     Directors and Board of Directors

     There shall be no less than three Directors of the Company (Article 17).
Directors shall be elected at a General Meeting of Shareholders. In the case of
the above election, shareholders representing not less than one third (1/3) of
the total number of voting rights of all shareholders shall attend such
Meeting. In the case of election of Directors, cumulative voting shall not be
used (Article 18). The term of office of Directors shall expire upon conclusion
of the Ordinary General Meeting of Shareholders relating to the last fiscal
year ending within two years from his assumption of office. (Article 19)
Resolutions of the Board of Directors shall be adopted by a majority of the
Directors present at a Meeting that a majority of the Directors shall attend
(Article 23). Remuneration of Directors shall be determined by resolution of
the General Meeting of Shareholders (Article 25).

     Shares

     The Company does not issue any preferred stock. Cash dividends shall be
paid to shareholders or registered pledgees last of record on the Register of
Shareholders and the Register of Substantial Shareholders as of the closing of
accounts for each business year. With respect to the first cash dividends on
shares issued upon requests for conversion of convertible bonds, such
conversions shall be deemed to have been made at the beginning of the business
year during which such requests for conversion have been made, and the cash
dividends shall be paid accordingly. Cash dividends shall bear no interest and
if they have not been received within three years from the day of commencement
of payments, they shall belong to the Company. (Article 35) Unless otherwise
provided for by laws and ordinances, resolutions of General Meetings of
Shareholders shall be adopted by a majority of votes of shareholders present at
the Meetings. Unless otherwise provided for by laws and ordinances, each
shareholder shall have one vote for each share (Article 14).

     General Meeting of Shareholders

     The Ordinary General Meeting of Shareholders shall be held in June of each
year and an Extraordinary General Meeting of Shareholders shall be held
whenever necessary. Notices for calling of an Ordinary General Meeting of
Shareholders and an Extraordinary General Meeting of Shareholders shall be
dispatched at least two weeks prior to the date set for such Meetings (Article
11). A General Meeting of Shareholders shall be called by a Representative
Director pursuant to resolution of the Board of Directors (Article 12).

Material Contracts

     We have no material contracts aside from those entered in our ordinary
course of business.

Foreign Exchange and Other Regulations.

     The Foreign Exchange and Foreign Trade Law of Japan, as amended, and the
cabinet orders and ministerial ordinances thereunder (the "Foreign Exchange
Regulations") govern certain aspects relating to the issue and sale of Shares
by us or the sale of Shares by us and the acquisition and holding of Shares by
"exchange non-residents" and by "foreign investors" (as hereinafter defined).
The Foreign Exchange Regulations as currently in effect do not affect
transactions between exchange non-residents to purchase or sell Shares outside
Japan for non-Japanese currencies.

     "Exchange non-residents" are defined as individuals who are not resident
in Japan and corporations whose principal offices are located outside Japan.
Generally, branch and other offices located within Japan of non-resident
corporations are regarded as exchange residents of Japan and branch and other
offices of Japanese corporations located outside Japan are regarded as exchange
non-residents of Japan. "Foreign investors" are defined to be (i) individuals
not resident in Japan, (ii) corporations which are organized under the laws of
foreign countries or whose principal offices are located outside Japan, and
(iii) corporations not less than 50% of the shares of which are held by (i)
and/or (ii) or a majority of the officers (or officers having the power of
representation) of which are non-resident individuals.


                                      89


     Under the Foreign Exchange Regulations, the sale of Shares by us is, in
principle, not subject to a prior notification requirement, but subject to a
post reporting requirement of the Minister of Finance. Under the Foreign
Exchange Regulations as currently in effect, payments of dividends in respect
of Shares and any additional amounts payable pursuant to the terms thereof may
in general be paid when made without any restrictions under the Foreign
Exchange Regulations.

     In general, the acquisition of shares of stock of a Japanese company
listed on any Japanese stock exchange or traded in any over-the-counter market
in Japan by an exchange non-resident of Japan from an exchange resident of
Japan may be made without any restriction, except as mentioned below. However,
a report by the relevant exchange resident of Japan to the Minister of Finance
must be filed following the transfer of shares to an exchange non-resident of
Japan, unless the consideration for such transfer is yen100 million or less or
such transfer if made through a bank, securities company or financial future
trader licensed under the relevant Japanese laws.

     If a foreign investor acquires shares of a Japanese company listed on a
Japanese stock exchange or traded on an over-the-counter market in Japan and as
a result of such acquisition (regardless of the person from or through whom it
acquires the shares), aggregated with existing holdings (if any), the foreign
investor directly or indirectly holds 10% or more of the issued shares of the
relevant company, the foreign investor is, in general, required to report such
acquisition to the Minister of Finance and any other competent Ministers within
15 days from and including the date of such acquisition. In certain exceptional
cases, a prior notification is required in respect of such an acquisition.

     The acquisition of Shares by exchange non-residents by way of stock split
is not subject to any of the foregoing notification requirements.

     Under the Foreign Exchange Regulations, dividends paid on, and the
proceeds of sales in Japan of, Shares held by exchange non-residents may in
general be converted into any foreign currency and repatriated abroad.

   Other Regulations

     The Securities and Exchange Law requires any person who has become,
beneficially and solely or jointly, a holder of more than 5% of the total
issued voting shares of capital stock of a company listed on any Japanese stock
exchange or whose shares are traded on the over-the-counter markets in Japan,
to file with the Minister of Finance within five business days a report
concerning such shareholdings. A similar report must also be made in respect of
any subsequent change of 1% or more in any such holding or any change in
material matters set out in reports previously filed, with certain exceptions.
For this purpose, shares issuable to such person upon his exchange of
exchangeable securities or exercise of Stock Acquisition Rights are taken into
account in determining both the size of his holding and the issuer's total
issued share capital. Copies of each report must be furnished to the issuer of
such shares and to all Japanese stock exchange on which the shares are listed
or, in the case of shares traded over-the-counter, the Japan Securities Dealers
Association.

Dividend Policy and Dividends

     ORIX has paid cash dividends on the shares on an annual basis in each year
since 1967. The Board of Directors recommends the annual dividends. The
shareholders approve the annual dividend at the ordinary general meeting of
shareholders customarily held in June of each year. Immediately following this
approval at the meeting, dividends are paid to holders of record as of the
preceding March 31.

     The following table shows the amount of dividends paid by ORIX in each of
the fiscal years indicated, which amounts are translated into US dollars per
ADS at the noon buying rate on each of the dates of the ordinary general
meetings of shareholders. Since the share division was implemented in May 2000
after the record date for annual dividends, the amount of dividends for the
fiscal year ending March 31, 2000 was not adjusted to reflect the share
division.


                                      90



                            Dividend Translated into

               Year ending                      per Share     dollar per ADS
               ---------------------------     ----------     --------------
               March 31, 1998                    yen15.00         $0.06
               March 31, 1999                       15.00          0.07
               March 31, 2000                       15.00          0.07
               March 31, 2001                       15.00          0.06
               March 31, 2002                       15.00          0.06

     We currently intend to continue to pay annual cash dividends on the
shares. In the future, however, we may decide not to pay dividends for any of
the following reasons:

     o    in response to a decline in our earnings or financial condition;

     o    to permit us to increase our assets;

     o    to maintain our debt-to-equity ratios at a desired level; or

     o    if any of our lenders with the right to review our dividend plan and
          approve our payment of dividends objects to a planned dividend.

     Dividends paid to U.S. holders of shares or ADSs are generally reduced by
a Japanese withholding tax at the maximum rate of 15%.

Taxation

Japanese Taxation

     The following is a summary of the principal Japanese tax consequences for
owners of the Notes, ADNs, Shares or ADSs who are non-resident individuals of
Japan or non-Japanese corporations without a permanent establishment in Japan
to which the relevant income is attributable ("non-resident Holders"). The
statements regarding Japanese tax laws set forth below are based on the laws in
force and as interpreted by the Japanese taxation authorities as of the date
hereof and are subject to changes in the applicable Japanese laws or double
taxation conventions occurring after that date. This summary is not exhaustive
of all possible tax considerations which may apply to a particular investor and
potential investors are advised to satisfy themselves as:

     o    to the overall tax consequences of the acquisition, ownership and
          disposition of Notes, ADNs, Shares or ADSs, including specifically
          the tax consequences under Japanese law,

     o    the laws of the jurisdiction of which they are resident, and

     o    any tax treaty between Japan and their country of residence, by
          consulting their own tax advisers.

     Notes

     Payment of interest on the notes outside Japan by our paying agents to
non-resident Holders will not be subject to Japanese withholding tax.

     Each non-resident Holder must comply with procedures for establishing its
status in accordance with the requirements of Japanese law.

     Interest on the Notes will continue to be exempt from Japanese withholding
tax until March 31, 2004. You should be aware that the exemption for
non-resident Holders may be affected if Japan adopts new rules that apply to
interest on outstanding securities and does not provide for grandfathering. If
that happens,


                                      91


     o    non-resident Holders generally would be entitled to receive
          additional amounts, and

     o    we would be entitled to redeem the debt securities.

     Under current Japanese practice, we and our paying agents may determine
our withholding obligations in respect of notes held through a qualified
clearing organization in reliance on certifications we receive from the
qualified clearing organization. In these cases, we do not need to obtain
certifications from the ultimate beneficial owners of the notes. As part of the
procedures under which these certifications are given, a beneficial owner may
be required to establish that it is a non-resident Holder to the person or
entity through which it holds the notes. If a non-resident Holder does not hold
its notes through a qualified clearing organization, the non-resident Holder
will be required to deliver to our paying agents a claim for exemption from
Japanese withholding tax and documentation concerning its identity and
residence in order to receive interest payments on the notes free of Japanese
withholding tax. We and our paying agents may adopt modified or supplemental
certification procedures to the extent necessary to comply with changes in
Japanese law or administrative practice.

     There are generally no Japanese taxes payable on conversion of Notes,
including if we pay holders cash for shares that we are prohibited from
delivering to them.

     If holders sell our Notes or ADNs outside of Japan, the proceeds will
generally not be subject to Japanese income or corporation taxes.

     If holders acquire our Notes or ADNs as a legatee, heir or donee, holders
may be subject to Japanese inheritance and gift taxes at progressive rates.

     We will pay the Japanese stamp duty tax imposed upon the issuance of
shares of common stock registered in the name of the custodian and the delivery
of the shares to the custodian's agent.

Shares

     Generally, a non-resident Holder is subject to Japanese withholding tax on
dividends on Shares paid by us. Stock splits, subject as set out below, are not
subject to Japanese income or corporation tax. However, a transfer of retained
earnings or legal reserve (but not additional paid-in capital) to stated
capital (whether made in connection with a stock split or otherwise) on a
non-consolidated basis is treated as a dividend payment to shareholders for
Japanese tax purposes and is, in general, subject to Japanese income or
corporation tax.

     In the absence of any applicable tax treaty, convention or agreement
reducing the maximum rate of withholding tax, the rate of Japanese withholding
tax applicable to dividends on Shares paid by us to non-resident Holders is
20%. Japan has income tax treaties, conventions and agreements whereby the
above-mentioned withholding tax rate is reduced to, in most cases, 15% or a
lower percentage for portfolio investors, with, inter alia, Australia, Belgium,
Canada, Denmark, Finland, France, Germany, Ireland, Italy, Luxembourg, The
Netherlands, New Zealand, Norway, Singapore, Spain, Sweden, Switzerland and the
United Kingdom. By the income tax convention between Japan and the United
States, the above-mentioned withholding tax rate is reduced to 15% for
portfolio investors. Non-resident Holders in the United States and other
countries who are entitled to the reduced rate of Japanese withholding tax on
payments of dividends on Shares by us are required to submit an Application
Form for the Income Tax Convention regarding Relief from Japanese Income Tax on
Dividends in advance through us to the relevant tax authority before the
payment of dividends. A standing proxy for a non-resident Holder may provide
such application service. Non-resident Holders who do not submit an application
in advance will be entitled to claim the refund of withholding taxes withheld
in excess of the rate of an applicable tax treaty from the relevant Japanese
tax authority.

     Gains derived from the sale outside Japan of Shares, or from the sale of
Shares within Japan by a non-resident Holder, are, in general, not subject to
Japanese income or corporation taxes.

     Japanese inheritance and gift taxes, at progressive rates, may be payable
by an individual who has acquired Shares as legatee, heir or donee.


                                      92



US Taxation

     The following discussion describes the material United States federal tax
consequences of ownership and disposition of Notes, ADNs, Shares or ADSs held
as capital assets by United States Holders (as defined below).

     This discussion does not describe all of the tax consequences that may be
relevant to a holder in light of their particular circumstances or to holders
subject to special rules, such as:

     o    certain financial institutions;

     o    insurance companies;

     o    dealers in securities or foreign currencies;

     o    persons holding Notes, ADNs, Shares or ADSs as part of a hedge;

     o    persons whose functional currency is not the U.S. dollar;

     o    partnerships or other entities classified as partnerships for U.S.
          federal income tax purposes;

     o    persons subject to the alternative minimum tax;

     o    persons owning 10% or more of the common stock of the Company; or

     o    persons carrying on a trade or business in Japan through a permanent
          establishment.

     This summary is based on the Internal Revenue Code of 1986, as amended to
the date hereof, administrative pronouncements, judicial decisions and final,
temporary and proposed Treasury Regulations, changes to any of which subsequent
to the date of this Annual Report may affect the tax consequences described
herein.

     As used herein, the term "United States Holder" means a beneficial owner
of Notes, ADNs, Shares or ADSs that is for United States federal income tax
purposes:

     o    a citizen or resident of the United States;

     o    a corporation, or other entity taxable as a corporation for U.S.
          federal income tax purposes, created or organized in or under the
          laws of the United States or of any political subdivision thereof; or

     o    an estate or trust the income of which is subject to United States
          federal income taxation regardless of our source.

     We believe that we will be considered a passive foreign investment company
(a "PFIC") for United States federal income tax purposes in the year to which
this Annual Report relates and for the foreseeable future by reason of the
composition of our assets and the nature of our income.

     Persons considering the purchase of Notes, ADNs, Shares or ADSs should
consult their tax advisors with regard to the PFIC rules described below as
well as the application of other United States federal income tax laws relevant
to their particular situations and any tax consequences arising under the laws
of any state, local or foreign taxing jurisdiction.

     Notes or ADNs

     A United States Holder who uses the cash method of accounting and who
receives a payment of stated interest on a Note or ADN in Japanese yen will be
required to include in income the U.S. dollar value of the yen payment
(determined based on a spot rate on the date the payment is received by the
holder or the depositary in the case of ADNs) regardless of whether the
payment is in fact converted to U.S. dollars at that time, and this U.S. dollar
value will be the United States Holder's tax basis in the yen.


                                      93



     In the case of an accrual method taxpayer, a United States Holder will be
required to include in income the U.S. dollar value of the amount of interest
income that has accrued during an accrual period. The U.S. dollar value of the
accrued income will be determined by translating the income at the average rate
of exchange for the accrual period or, with respect to an accrual period that
spans two taxable years, at the average rate for the partial period within the
taxable year. The United States Holder will recognize ordinary income or loss
with respect to accrued interest income on the date the income is actually
received by the holder (or the depositary in the case of ADNs). The amount of
ordinary income or loss recognized will equal the difference between the U.S.
dollar value of the yen payment received (determined based on a spot rate on
the date the payment is received by the holder, in the case of Notes, or the
depositary, in the case of ADNs) in respect of the accrual period (or, where a
holder receives U.S. dollars, the amount of the payment in respect of the
accrual period) and the U.S. dollar value of interest income that has accrued
during the accrual period (as determined above).

     A United States Holder may elect to translate interest income into U.S.
dollars at the spot rate on the last day of the interest accrual period (or, in
the case of a partial accrual period, the spot rate on the last day of the
taxable year) or, if the date of receipt is within five business days of the
last day of the interest accrual period, the spot rate on the date of receipt.
A United States Holder that makes this election must apply it consistently to
all debt instruments from year to year and cannot change the election without
the consent of the Internal Revenue Service.

     Interest income will be foreign source income for foreign tax credit
purposes. The limitation on foreign tax eligible for credit is calculated
separately for specific classes of income. For this purpose, interest income
will generally be "passive income" or, for certain holders, "financial services
income".

     A United States Holder's tax basis in a Note or ADN will be the U.S.
dollar value of the yen amount paid for the Note or ADN determined on the date
of purchase. A United States Holder who purchases a Note or ADN with previously
owned foreign currency will recognize ordinary income or loss in an amount
equal to the difference, if any, between such United States Holder's tax basis
in the foreign currency and the U.S. dollar fair market value of the Note or
ADN on the date of purchase.

     Gain or loss realized upon the sale, exchange or retirement of a Note or
ADN that is attributable to fluctuations in currency exchange rates will be
ordinary income or loss which will not be treated as interest income or
expense. Gain or loss attributable to fluctuations in exchange rates will equal
the difference between (i) the U.S. dollar value of the yen principal amount of
the Note or ADN, determined on the date the payment is received or the Note or
ADN is disposed of, and (ii) the U.S. dollar value of the yen principal amount
of the Note or ADN, determined on the date the United States Holder acquired
the Note or ADN. Payments received attributable to accrued interest will be
treated in accordance with the rules applicable to payments of interest on
Notes or ADNs described above. The foreign currency gain or loss will be
recognized only to the extent of the total gain or loss realized by a United
States Holder on the sale, exchange or retirement of the Note or ADN. Foreign
currency gain or loss will generally be U.S. source gain or loss for a United
States Holder.

     Any gain or loss realized by these Holders in excess of the foreign
currency gain or loss will be treated in the manner described below under "PFIC
Rules".

     A United States Holder's conversion of a Note or ADN into Shares or ADSs
will generally not be a taxable event, except that the receipt of cash in lieu
of a fractional share will result in gain or loss (measured by the difference
between the cash received in lieu of the fractional share and the United States
Holder's tax basis in the fractional share) and except for foreign currency
gain or loss to the extent of the amount of the total gain or loss otherwise
realized on the conversion. Gain or loss recognized with respect to cash paid
in lieu of fractional shares will be treated in the manner described below
under "PFIC Rules".

     A United States Holder's tax basis in Shares or ADSs received upon a
conversion of a Note or ADN will be the same as the United States Holder's
basis in the Note or ADN at the time of conversion, reduced by any basis
allocated to a fractional share and increased or reduced by any foreign currency
gain or loss recognized on the conversion. The United States Holder's holding
period for the Shares or ADSs received will include the holder's holding period
for the Note or ADN converted.


                                      94



     If we were to make a distribution of property to shareholders (for
example, distributions of evidences of indebtedness or assets, but generally
not stock dividends or rights to subscribe for our Shares or ADSs) and the
conversion price of the Notes or ADNs were decreased pursuant to the
anti-dilution provisions of the Notes and ADNs, such decrease would be deemed
to be a distribution to the United States Holder. In addition, any other
decrease to the conversion price of the Notes or ADNs may, depending on the
circumstances, be deemed to be a distribution to the United States Holder. In
certain circumstances, the failure to make an adjustment of the conversion
price may result in a taxable distribution to holders of our Shares and ADSs.

     United States Holders are urged to consult their own tax advisors with
respect to the U.S. federal income tax consequences of the ownership and
disposition of Notes or ADNs in their particular circumstances, including the
possible application of the market discount, acquisition premium and
amortizable bond premium rules.

     PFIC rules

     If, as expected, we are treated as a PFIC for any year during a United
States Holder's holding period of the Shares or ADSs, and the United States
Holder has not made the mark-to-market election for the Shares or ADSs as
described below, the holder will be subject to special rules generally intended
to eliminate any benefits from the deferral of U.S. federal income tax that a
holder could derive from investing in a foreign corporation that does not
distribute all of its earnings on a current basis. Upon a disposition of Shares
or ADSs, including, under proposed Treasury regulations, a disposition pursuant
to an otherwise tax-free reorganization, gain recognized by a United States
Holder would be allocated ratably over its holding period for the Shares or
ADSs. The amounts allocated to the taxable year of the sale or other exchange
and to any year before the Company became a PFIC would be taxed as ordinary
income. The amount allocated to each other taxable year would be subject to tax
at the highest rate in effect for individuals or corporations for such year, as
appropriate, and an interest charge would be imposed on tax liability allocated
to such taxable year. Under proposed Treasury resolution that have a proposed
retroactive effective date, comparable rules apply with respect to a
disposition of Notes or ADNs (other than a conversion of such Notes or ADNs
into Shares or ADSs) including if we pay holders cash in lieu of Shares that
we are prohibited from delivering. Further, any distribution in respect of
Shares or ADSs in excess of 125 percent of the average of the annual
distributions on Shares received during the preceding three years or the United
States Holder's holding period, whichever is shorter, would be subject to
taxation as described above with respect to the sale or other disposition of
Shares.

     If the Shares or ADSs are considered regularly traded on a "qualified
exchange," a United States Holder of Shares or ADSs would be eligible to make a
mark-to-market election. A "qualified exchange" includes the NYSE and a foreign
exchange that is regulated by a governmental authority in which the exchange is
located and with respect to which certain other requirements are met. The
Internal Revenue Service ("IRS") has not yet identified specific foreign
exchanges that are "qualified" for this purpose.

     If a United States Holder is eligible and makes the mark-to-market
election, the United States Holder will include each year, as ordinary income,
the excess, if any, of the fair market value of the Shares or ADSs at the end
of the taxable year over their adjusted basis, and will be permitted an
ordinary loss in respect of the excess, if any, of the adjusted basis of the
Shares or ADSs over their fair market value at the end of the taxable year (but
only to the extent of the net amount of previously included income as a result
of the mark-to-market election). If a United States Holder validly makes the
election, the holder's basis in the Shares or ADSs will be adjusted to reflect
any such income or loss amounts. Any gain recognized on the sale or other
disposition of Shares or ADSs will be treated as ordinary income.

     We do not intend to comply with the requirements necessary for a United
States Holder to make a different election (the qualified electing fund
election), which is sometimes available to shareholders of a PFIC.

     Special rules apply to determine the foreign tax credit with respect to
withholding taxes imposed on distributions on shares in a PFIC.

     If a United States Holder owns Shares during any year in which we are a
PFIC, the holder must file Internal Revenue Service Form 8621 with the IRS.


                                      95



     We urge United States Holders to consult their tax advisers concerning our
status as a PFIC and the tax considerations relevant to an investment in a
PFIC, including the availability and consequences of making the mark-to-market
election discussed above.

     Backup Withholding and Information Reporting

     Information returns may be filed with the IRS in connection with payments
of dividends on the Shares or ADSs and payments of interest on the Notes or
ADNs and on the proceeds from a sale or other disposition of Shares, ADSs,
Notes or ADNs. A United States Holder, other than exempt recipients such as all
corporations, will be subject to United States backup withholding tax on these
payments if the United States Holder fails to provide our taxpayer
identification number to the paying agent and comply with certain certification
procedures or otherwise establish an exemption from backup withholding. The
amount of any backup withholding from a payment to a United States Holder will
be allowed as a credit against the United States Holder's United States federal
income tax liability and may entitle the United States Holder to a refund,
provided that the required information is furnished to the IRS.

Documents on Display

     Our annual reports, news releases and interim results are displayed in our
home page (URL: www.orix.co.jp).

Item 11. Quantitative and Qualitative Disclosures About Market Risk

Derivatives and Other Financial Instruments

     We engage in a number of derivative transactions such as interest rate and
currency swaps and, interest rate cap, floor and collar transactions. We engage
in these transactions principally for hedging purposes. ORIX establishes market
risk management regulations determined by the Investment and Credit Committee,
and each of its subsidiaries that engages in derivatives transactions has
established market risk management parameters. Based on those parameters, the
object of the risks which should be managed and the types of hedging methods
are clarified, while an internal check system has been established to separate
the functions of departments responsible for execution, hedging efficacy
evaluation, and related administration tasks. Departments executing
transactions calculate the fair market values of transactions with individual
counterparties and transactions with counterparties of given credit ratings,
and the types of hedging methods employed. In addition, these departments make
other calculations as part of a management system capable of responding rapidly
to sharp market changes and other unanticipated developments. We perform
hedging efficacy checks to ensure that the types of hedging methods employed
are appropriate and, periodically or when necessary, evaluate the efficacy of
the hedging methods. Working in cooperation with banks and other outside
entities, administrative management undertakes checks of all transactions. In
addition, each quarter, they prepare reports on each subsidiary's transactions
that include compilations of such information as the notional principal, fair
market value, hedging method, and hedging efficacy associated with each type of
transaction and each counterparty, and present this report to CFO. Further, the
Inspection Office inspects derivatives-related accounts and performs checks to
ensure that relevant regulations are observed.

Market Risks

     Our primary market risk exposures are to interest rate fluctuations,
foreign exchange rate movements and changes in market prices for equity
securities. We seek to manage market risk exposures as described under "Item 5.
Operating and Financial Review and Prospects-Risk Management".

     Our interest income is exposed to the risk of decreases in market interest
rates. Decreases in market interest rates reduce interest income from:

     o    floating rate installment loans;

     o    investment securities yielding a floating rate of return;

     o    short-term investments; and


                                      96



     o    interest rate swaps in which we receive a floating rate of interest.

     Our most significant exposure of this kind is to installment loans bearing
a floating rate of interest, although we also have a significant amount of
short-term investments. Most of our floating-rate installment loans and
short-term investments are denominated in yen and are therefore exposed to the
risk of changes in market rates of interest for financial obligations
denominated in yen.

     Our interest expense is exposed to the risk of increases in market
interest rates. Increases in market interest rates increase interest expense
from:

     o    short-term debt;

     o    floating rate long-term debt; and

     o    interest rate swaps in which we pay a floating rate of interest.

     Our most significant exposure of this kind is to short-term debt; we
customarily finance a significant portion of our operations through the
issuance of commercial paper and short-term borrowings. We also have a
significant amount of floating-rate long-term debt.

     Most of our short-term debt and floating-rate long-term debt is
denominated in yen and is therefore exposed to the risk of changes in market
rates of interest for financial obligations denominated in yen. In principle,
our floating rate assets are funded by floating rate debt such as commercial
paper and by way of derivative instruments.

     We have foreign-currency denominated assets and liabilities, and engage in
foreign-currency denominated transactions. Although we generally seek to match
the currencies in which our assets and liabilities are denominated, our attempt
at matching is not comprehensive. Consequently, our profits from foreign
currency denominated transactions and shareholders' equity are exposed to
foreign exchange rate risks if that foreign currency denominated investments
are not hedged. These risks include:

     o    the effects of changes in payment flows on foreign currency swaps;

     o    changes in the yen equivalent amounts of income or expenses from
          transactions denominated in foreign currencies; and

     o    revaluation of assets and liabilities denominated in foreign
          currencies or reflected in the financial statements of subsidiaries
          whose functional currencies are other than yen.

     We have a portfolio of equity securities, principally Japanese listed
common stocks. Our shareholders' equity and net income are exposed to the risk
of changes in market prices for these securities.

     In addition to the risks described above, we are exposed to market risks
in relation to our direct financing leases and operating leases. Interest rate
sensitivity and exchange rate sensitivity data for these leases are not
required to be presented in the tables below. Substantially all of our direct
financing leases and operating leases do not provide for payments that
fluctuate based on changes in market rates of interest or changes in rates of
currency exchange. However, changes in market rates of interest will affect the
fair values of these payments in the future.

     We are also exposed to market risks in relation to insurance policies
issued by ORIX Life Insurance. Interest rate sensitivity and exchange rate
sensitivity data for these policies are not required to be presented in the
tables below. All insurance policies issued by ORIX Life Insurance are
denominated in yen. Those policies do not provide for payments that fluctuate
based on market rates of interest. Our obligations under insurance policies
include obligations that are based upon the occurrence of loss events. These
also include obligations that are based upon essentially financial criteria,
such as insurance products that are designed partially or wholly as investment
products. Changes in market rates of interest may affect the fair value of our
obligations under other investment-type insurance products and may affect the
present value of our expected obligations (based on actuarial determinations)
under other insurance products.


                                      97



     The following quantitative information about the market risk of our
financial instruments does not include information about financial instruments
to which the requirements under FASB Statement 107 do not apply, such as
investment in direct financing leases, investment in operating leases, and
insurance contracts. As a result, the following information does not present
all the risk of our financial instruments. We choose to present in tabular form
our interest risk exposure, and provide sensitivity analysis, which presents
potential losses in future earnings resulting from hypothetical changes in
exchange rates, to show our foreign currency exchange rate exposure. We omitted
the disclosure for trading purpose financial instruments because the amount is
immaterial.

     The table of interest rate sensitivity for non-trading financial
instruments summarizes installment loans, interest-bearing bonds and long-and
short-term debt. These instruments are further classified as fixed rate and
floating rate. For such items, the principal collection and repayment schedules
and the weighted average interest rates for collected and repaid portions are
disclosed. For interest swaps of derivative financial instruments, the
estimated notional principal amounts for each contractual period and the
weighted average interest swap rates are disclosed. The average interest rates
of financial instruments as of the end of fiscal 2002 are: 5.2% for installment
loans, 4.1% for interest-bearing bonds, 1.2% for long-and short-term debt and
0.6% for deposits. The average payment rate of interest rate swaps is 3.4% and
the average receipt rate is 1.8%. There is no material change in the balance
and the average interest rate of financial instruments. The average interest
rates of financial instruments as of the end of fiscal 2001 are: 5.4% for
installment loans, 4.1% for interest-bearing bonds, 2.3% for long-and
short-term debt and 0.6% for deposits. The average payment rate of interest
rate swaps is 3.8% and the average receipt rate is 2.8%.

     Since we have a foreign currency transaction policy of basically keeping
the same balance of foreign currency denominated assets and liabilities, there
is a small amount of net exposure to foreign currency exchange risk. We are
exposed to exchange risk mainly when our investment is primarily denominated in
the local currency of Indonesia or other Asian countries and the source of our
funding is US dollar debt. When the currencies depreciate against the US
dollar, we incur foreign currency transaction losses. There is no material
change in our exchange risk position from fiscal 2001 to fiscal 2002.

     We identified all positions subject to a change in the value of the
foreign currency and calculated the potential loss in future earnings resulting
from several hypothetical scenarios of 10% changes in related currencies. For
the Indonesian Rupiah, we used a 60% change, taking into consideration the
recent fluctuation in the value of the currency. The largest loss results from
the scenario that both the US dollar and Japanese yen appreciate against other
currencies. Based on this scenario, the exchange losses in future earnings are
yen3,962 million at the end of fiscal 2001 and yen2,885 million at the end of
fiscal 2002.


                                      98



     The following tables contain quantitative information concerning the
interest rate risk of ORIX's financial instruments.


                           Interest Rate Sensitivity
                       Non-Trading Financial Instruments


                                                       Expected maturity date
                              ---------------------------------------------------------------------------
                                                                                                                         March 31,
                                                                                                                            2002
                                                                                                                         estimated
                                 2003         2004         2005         2006         2007      Thereafter     Total      fair value
                              ----------   ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                                      (In millions of yen)
                                                                                                 
Assets
  Installment loans
    (fixed rate) ..........   yen300,230    yen94,034    yen92,726    yen84,003    yen68,256   yen145,741   yen784,990   yen805,392
  Average interest rate ...          6.9%         7.8%         7.9%         8.5%         8.3%         8.3%         7.7%
  Installment loans
    (floating rate) .......   yen316,128   yen223,430   yen174,037   yen169,467   yen169,237   yen435,991 yen1,488,290 yen1,488,290
  Average interest rate ...          4.8%         3.6%         4.0%         4.1%         3.8%         3.4%         3.9%
  Investment in securities
    (fixed rate) ..........    yen57,432   yen112,997    yen82,682    yen66,664    yen48,110   yen282,452   yen650,337   yen651,861
  Average interest rate ...          2.1%         1.7%         2.7%         2.7%         3.7%         6.1%         4.0%
  Investment in securities
    (floating rate) .......     yen7,437     yen5,524     yen1,403     yen1,398       yen115    yen10,019    yen25,896    yen26,268
  Average interest rate ...          3.2%        14.7%         2.0%         3.8%         2.2%         3.6%         5.8%

Liabilities
  Short-term debt ......... yen1,644,462           --           --           --           --           -- yen1,644,462 yen1,644,462
   Average interest rate ..          1.0%                       --           --           --           --          1.0%

  Deposits ................   yen145,855    yen27,603    yen17,979     yen9,960    yen23,846           --   yen225,243   yen227,768
   Average interest rate ..          0.4%         0.8%         0.7%         1.4%         0.9%          --          0.6%
  Long-term debt
   (fixed rate) ...........   yen468,940   yen375,080   yen327,247   yen297,614   yen161,564    yen93,009 yen1,723,454 yen1,746,712
   Average interest rate ..          2.9%         2.3%         2.0%         1.5%         1.0%         3.2%         2.2%
  Long-term debt
   (floating rate) ........   yen208,155   yen240,400   yen280,347   yen159,772   yen148,557    yen49,176 yen1,086,407 yen1,086,407
   Average interest rate ..          2.0%         1.7%         1.0%         0.8%         0.8%         1.4%         1.3%



                  Non-Trading Derivative Financial Instruments


                                                       Expected maturity date
                              ---------------------------------------------------------------------------
                                                                                                                         March 31,
                                                                                                                            2002
                                                                                                                         estimated
                                 2003         2004         2005         2006         2007      Thereafter     Total      fair value
                              ----------   ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                                      (In millions of yen)
                                                                                                 
Interest rate swaps
  Notional amount (floating
   to fixed) ..............    yen47,635    yen95,446    yen81,393   yen137,125    yen19,311    yen19,505   yen400,415   yen(13,934)
   Average pay rate .......          3.9%         3.3%         3.4%         4.6%         3.6%         5.0%         3.9%
   Average receive rate ...          1.9%         1.5%         1.3%         1.1%         1.5%         2.0%         1.4%
Notional amount (fixed to
   floating) ..............    yen17,909    yen15,453    yen34,523    yen10,830     yen2,500       yen500    yen81,715     yen4,608
   Average pay rate .......          0.3%         1.2%         0.6%         0.2%         1.9%         0.5%         0.6%
   Average receive rate ...          2.1%         4.3%         4.1%         2.9%         1.9%         0.5%         3.5%



                                      99




                                                                                  Weighted     March 31,
                                                                                   average       2002
                                                                       Notional    strike      estimated
                                                                        amount      rate      fair value
                                                                      ---------  ---------   -----------
                                                                                                  (In
                                                                                               millions
                                                                                                of yen)
                                                                                             -----------
                                                                                      
Caps, floors and collars held...................................        31,258       5.5%      (28,526)





                                      100



Item 12. Other than Equity Securities

     Not applicable.


                                    PART II

Item 13. Defaults, Dividend Arrearages and Delinquencies

     None.

Item 14. Material Modifications to the Rights of Security Holders and Use of
Proceeds

     In May 2000, ORIX implemented the subdivision of each share of common
stock registered on its register of shareholders as of March 31, 2000 into 1.2
shares.

Item 15. [Reserved]

Item 16. [Reserved]


                                    PART III

Item 17. Financial Statements

     ORIX has elected to provide financial statements and related information
pursuant to Item 18.

Item 18. Financial Statements

     The consolidated financial statements of ORIX and the report thereon by
its independent auditors listed below are attached hereto as follows:

     (a) Consolidated Balance Sheets as of March 31, 2001 and 2002 (page F-3)

     (b) Consolidated Statements of Income for the years ended March 31, 2000,
2001 and 2002 (page F-4)

     (c) Consolidated Statements of Shareholders' Equity for the years ended
         March 31, 2000, 2001 and 2002 (page F-5)

     (d) Consolidated Statements of Cash Flows for the years ended March 31,
2000, 2001 and 2002 (page F-6)

     (e) Notes to Consolidated Financial Statements (page F-7 to F-53)

     (f) Schedule II. - Valuation and Qualifying Accounts and Reserves
(page F-54)

Item 19. Exhibits

     1.1 Amended Articles of Incorporation of ORIX Corporation.

     10.1 Letter to the Securities and Exchange Commission regarding
representations made by Asahi & Co., a member firm of Andersen Worldwide SC


                                      101



                                  ----------

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                  ----------

                                                                           Page
                                                                           ----
Report of Independent Public Accountants .................................  F-2
Consolidated Balance Sheets as of March 31, 2001 and 2002 ................  F-3
Consolidated Statements of Income For the Years Ended March 31, 2000,
  2001 and 2002 ..........................................................  F-4
Consolidated Statements of Shareholders' Equity For the Years
  Ended March 31, 2000, 2001 and 2002 ....................................  F-5
Consolidated Statements of Cash Flows For the Years Ended
  March 31, 2000, 2001 and 2002 ..........................................  F-6
Notes to Consolidated Financial Statements ...............................  F-7
Schedule II - Valuation and Qualifying Accounts and Reserves .............  F-54


                                      F-1



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and the Board of Directors of ORIX Corporation:

     We have audited the accompanying consolidated balance sheets of ORIX
Corporation (a Japanese corporation) and its subsidiaries as of March 31, 2001
and 2002, and the related consolidated statements of income, shareholders'
equity and cash flows for each of the three years in the period ended March 31,
2002, expressed in Japanese yen. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of ORIX Corporation and its
subsidiaries as of March 31, 2001 and 2002, and the results of their operations
and their cash flows for each of the three years in the period ended March 31,
2002, in conformity with accounting principles generally accepted in the United
States of America.

     As discussed in Note 1 to the consolidated financial statements, the
Company and its subsidiaries changed their method of accounting for derivative
instruments and hedging activities effective April 1, 2001 and accounting for
goodwill and intangible assets resulting from business combinations consummated
after June 30, 2001.

     Also, in our opinion, the translated amounts in the accompanying
consolidated financial statements translated into U.S. dollars have been
computed on the basis set forth in Note 1 (x).

     Our audit was made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to
consolidated financial statements is presented for purpose of complying with
the Securities and Exchange Commission's rules and is not a required part of
the basic financial statements. This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.


Arthur Andersen
Tokyo, Japan
April 25, 2002, except for Note 27 as to which the date is May 31, 2002

                                      F-2



CONSOLIDATED BALANCE SHEETS
ORIX Corporation and Subsidiaries       As of March 31, 2001 and 2002


-----------------------------------------------------------------------------------------------------------
                                                                  Millions of yen              Millions of
                                                                                               U.S. dollars
                                                         --------------------------------------------------
ASSETS                                                         2001              2002              2002
-----------------------------------------------------------------------------------------------------------
                                                                                         
Cash and Cash Equivalents                                 yen 155,411       yen 354,748            $2,662
Restricted Cash and Cash Equivalents                           17,072            20,189               152
Time Deposits                                                   8,673             1,050                 8
Investment in Direct Financing Leases                       1,657,709         1,658,669            12,448
Installment Loans                                           1,846,511         2,273,280            17,060
Allowance for Doubtful Receivables on
 Direct Financing Leases and Possible Loan Losses            (141,077)         (152,887)           (1,147)
Investment in Operating Leases                                451,171           474,491             3,561
Investment in Securities                                      942,158           861,336             6,464
Other Operating Assets                                        132,006           260,373             1,954
Investment in Affiliates                                       63,155            86,346               648
Other Receivables                                             112,677           124,022               931
Advances                                                      141,148           158,089             1,186
Prepaid Expenses                                               27,740            37,406               281
Office Facilities                                              74,406            76,987               578
Other Assets                                                  102,551           116,120               870
                                                        -------------     -------------       -----------
                                                        yen 5,591,311     yen 6,350,219           $47,656
                                                        =============     =============       ===========
-----------------------------------------------------------------------------------------------------------


The accompanying notes to consolidated financial statements are an integral
part of these balance sheets.

                                      F-3



CONSOLIDATED BALANCE SHEETS
ORIX Corporation and Subsidiaries       As of March 31, 2001 and 2002


------------------------------------------------------------------------------------------------------------
                                                                     Millions of yen            Millions of
                                                                                                U.S. dollars
                                                          --------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY                              2001              2002              2002
------------------------------------------------------------------------------------------------------------
                                                                                            
Short-Term Debt                                            yen 1,562,072     yen 1,644,462           $12,341
Deposits                                                         178,314           225,243             1,690
Trade Notes and Accounts Payable                                 211,280           244,871             1,838
Accrued Expenses                                                  81,334            92,266               692
Policy Liabilities                                               561,887           602,664             4,523
Income Taxes:
   Current                                                        10,173            11,544                87
   Deferred                                                      135,430           141,532             1,062
Deposits from Lessees                                             59,339            75,268               565
Long-Term Debt                                                 2,330,159         2,809,861            21,087
                                                             -----------       -----------       -----------
         Total liabilities                                     5,129,988         5,847,711            43,885
                                                             -----------       -----------       -----------
Commitments and Contingent Liabilities

Shareholders' Equity:
  Common stock:
      Authorized   259,000,000 shares
      Issued       82,388,025 shares in 2001 and
                   84,303,985 shares in 2002                      41,820            51,854               389
   Additional paid-in capital                                     59,885            69,823               524
   Legal reserve                                                   2,090             2,220                17
   Retained earnings                                             361,262           400,175             3,003
   Accumulated other comprehensive income (loss)                   4,552           (13,440)             (101)
   Treasury stock, at cost:
     681,745 shares in 2001 and 657,519 shares in 2002            (8,286)           (8,124)              (61)
                                                           -------------     -------------       -----------
                                                                 461,323           502,508             3,771
                                                           -------------     -------------       -----------
                                                           yen 5,591,311     yen 6,350,219           $47,656
                                                           =============     =============       ===========
------------------------------------------------------------------------------------------------------------


                                                F-3




CONSOLIDATED STATEMENTS OF INCOME
ORIX Corporation and Subsidiaries  For the Years Ended March 31, 2000, 2001 and 2002

--------------------------------------------------------------------------------------------------------
                                                                                                Millions
                                                                                                 of U.S.
                                                                     Millions of yen             dollars
                                                       -------------------------------------------------
                                                           2000         2001         2002         2002
--------------------------------------------------------------------------------------------------------
                                                                                    
Revenues:
 Direct financing leases                              yen 130,798  yen 122,003  yen 121,914     $    915
 Operating leases                                         100,503      113,478      120,807          907
 Interest on loans and investment securities               97,390      109,448      121,962          915
 Brokerage commissions and gains on
  investment securities                                    19,700       12,055       18,367          138
 Life insurance premiums and related
  investment income                                       205,829      158,314      152,333        1,143
 Interest income on deposits                                3,884        2,520        1,374           10
 Other operating revenues                                  58,409       68,331      121,705          914
                                                       ----------   ----------   ----------     --------
      Total revenues                                      616,513      586,149      658,462        4,942
                                                       ----------   ----------   ----------     --------

Expenses:
   Interest expense                                       115,038      109,289       90,348          678
   Depreciation--operating leases                          60,750       68,316       77,047          578
   Life insurance costs                                   193,664      143,709      139,786        1,049
   Other operating expenses                                38,302       43,580       79,131          594
   Selling, general and administrative expenses            90,961      101,156      126,316          948
   Provision for doubtful receivables
      and possible loan losses                             45,573       44,584       51,367          385
   Write-downs of long-lived assets                         7,881        4,090        2,716           20
   Write-downs of securities                               12,297       10,848       19,742          148
   Foreign currency transaction loss (gain), net             (839)       3,429       (1,360)          (9)
                                                       ----------   ----------   ----------     --------
          Total expenses                                  563,627      529,001      585,093        4,391
                                                       ----------   ----------   ----------     --------
Operating Income                                           52,886       57,148       73,369          551
Equity in Net Income (Loss) of and Gain (Loss) on
 Sales of Affiliates (yen 1,503 million loss in 2000,
 yen 2,059 million gain in 2001  and yen 119 million
 ($1 million) gain in 2002)                                  (838)       2,088         (330)          (3)
                                                       ----------   ----------   ----------     --------
Income before Income Taxes                                 52,048       59,236       73,039          548
Provision for Income Taxes                                 21,406       25,079       32,903          247
                                                       ----------   ----------   ----------     --------
Income before Cumulative Effect of a Change in
 Accounting Principle                                      30,642       34,157       40,136          301
                                                       ----------   ----------   ----------     --------
Cumulative Effect of a Change in
 Accounting Principle                                          --           --          133            1
                                                       ----------   ----------   ----------     --------
Net Income                                             yen 30,642   yen 34,157   yen 40,269     $    302
                                                       ==========   ==========   ==========     ========
--------------------------------------------------------------------------------------------------------

                                                                                                  U.S.
                                                                          yen                    dollars
                                                       ------------------------------------     --------
Amounts Per Share of Common Stock:
 Income before Cumulative Effect of a Change in
   Accounting Principle:
     Basic                                             yen 385.27   yen 417.77   yen 487.57     $   3.66
     Diluted                                               377.02       400.99       465.57         3.50
  Cumulative Effect of a Change in
   Accounting Principle:
     Basic                                                     --           --         1.62         0.01
     Diluted                                                   --           --         1.54         0.01
  Net Income:
     Basic                                                 385.27       417.77       489.19         3.67
     Diluted                                               377.02       400.99       467.11         3.51
  Cash Dividends                                            15.00        15.00        15.00         0.11
--------------------------------------------------------------------------------------------------------
The accompanying notes to consolidated financial statements are an integral part of these statements.


                                                F-4



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
ORIX Corporation and Subsidiaries
For the Years Ended March 31, 2000, 2001 and 2002


--------------------------------------------------------------------------------------------------------
                                                                                                Millions
                                                                                                 of U.S.
                                                                     Millions of yen             dollars
                                                       -------------------------------------------------
                                                           2000         2001         2002         2002
--------------------------------------------------------------------------------------------------------
                                                                                    
Common Stock:
  Beginning  balance                                   yen 20,180   yen 41,688   yen 41,820     $    314
  Common stock issued in public and private offering       19,856           --        9,657           72
  Exercise of warrants                                      1,647          132          377            3
  Common stock issued for acquisitions of
    minority interests of subsidiaries                          5           --           --           --
                                                       ----------   ----------   ----------     --------
  Ending balance                                           41,688       41,820      51,854           389
                                                       ----------   ----------   ----------     --------

Additional Paid-in Capital:
  Beginning balance                                        37,464       59,285       59,885          449
  Value ascribed to warrants attached to
    1.22% bonds issued                                        333           --           --           --
  Value ascribed to warrants attached to
    1.59% bonds issued                                         --          178           --           --
  Value ascribed to warrants attached to
    0.64% bonds issued                                         --           --          141            1
  Common stock issued in public and private offering       18,954           --        9,223           69
  Exercise of warrants and stock options                    1,504          130          376            3
  Common stock issued for acquisitions of
    minority interests of subsidiaries                      1,030           --          198            2
  Gains on sales of treasury stock                             --          297           --           --
  Forfeit of stock options                                     --           (5)          --           --
                                                       ----------   ----------   ----------     --------
  Ending balance                                           59,285       59,885       69,823          524
                                                       ----------   ----------   ----------     --------

Legal Reserve:
 Beginning balance                                          1,860        1,970        2,090           16
 Transfer from retained earnings                              110          120          130            1
                                                       ----------   ----------   ----------     --------
 Ending balance                                             1,970        2,090        2,220           17
                                                       ----------   ----------   ----------     --------
Retained Earnings:
 Beginning balance                                        298,684      328,248      361,262        2,711
 Cash dividends                                              (968)      (1,023)      (1,226)          (9)
 Transfer to legal reserve                                   (110)        (120)        (130)          (1)
 Net income                                                30,642       34,157       40,269          302
                                                       ----------   ----------   ----------     --------
 Ending balance                                           328,248      361,262      400,175        3,003
                                                       ----------   ----------   ----------     --------

Accumulated Other Comprehensive Income (Loss):
 Beginning balance                                        (27,550)      (1,417)       4,552           34
 Net cumulative effect of adopting FASB Statement
   No.133                                                      --           --       (8,400)         (63)
 Net increase (decrease) in net unrealized gains
  on investment in securities                              41,551      (11,360)     (19,588)        (147)
 Net increase in minimum pension liability adjustments     (3,485)      (1,199)      (2,150)         (16)
 Net increase (decrease) in foreign currency
  translation adjustments                                 (11,933)      18,528       10,308           77
 Net decrease in net unrealized losses
  on derivative instruments                                    --           --        1,838           14
                                                       ----------   ----------   ----------     --------
 Ending balance                                            (1,417)       4,552      (13,440)        (101)
                                                       ----------   ----------   ----------     --------

Treasury Stock:
  Beginning balance                                        (2,795)      (4,103)      (8,286)         (62)
  Purchases of treasury stock for stock options            (1,809)      (5,154)          --           --
  Exercise of stock options                                   503          265          219            2
  Resales of treasury stock issued in stock split              --          683           --           --
  Resales accompanied by forfeit of stock options              --           24           --           --
  Other, net                                                   (2)          (1)         (57)          (1)
                                                       ----------   ----------   ----------     --------
   Ending balance                                          (4,103)      (8,286)     (8,124)          (61)
                                                       ----------   ----------   ----------     --------


                                                F-5



CONSOLIDATED  STATEMENTS OF SHAREHOLDERS' EQUITY
ORIX Corporation and Subsidiaries
For the Years Ended March 31, 2000, 2001 and 2002


(Continued)
--------------------------------------------------------------------------------------------------------
                                                                                                Millions
                                                                                                 of U.S.
                                                                     Millions of yen             dollars
                                                       -------------------------------------------------
                                                           2000         2001         2002         2002
--------------------------------------------------------------------------------------------------------
                                                                                    

Total Shareholders' Equity:
  Beginning balance                                       327,843      425,671      461,323        3,462
  Increase, net                                            97,828       35,652       41,185          309
                                                      -----------  -----------  -----------     --------
  Ending balance                                      yen 425,671  yen 461,323  yen 502,508     $  3,771
                                                      ===========  ===========  ===========     ========

Summary of Comprehensive Income:
  Net income                                          yen  30,642  yen  34,157  yen  40,269     $    302
  Other comprehensive income (loss)                        26,133        5,969      (17,992)        (135)
                                                      -----------  -----------  -----------     --------
  Comprehensive income                                yen  56,775  yen  40,126  yen  22,277     $    167
                                                      ===========  ===========  ===========     ========
--------------------------------------------------------------------------------------------------------
The accompanying notes to consolidated financial statements are an integral part of these statements.



                                                  F-5



CONSOLIDATED STATEMENTS OF CASH FLOWS
ORIX Corporation and Subsidiaries      For the Years Ended March 31, 2000, 2001
                                                                       and 2002


---------------------------------------------------------------------------------------------------------------------------
                                                                            Millions of yen                    Millions of
                                                                                                               U.S. dollars
                                                            ---------------------------------------------------------------
                                                                 2000             2001             2002              2002
---------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Cash Flows from Operating Activities:
  Net income                                                 yen 30,642       yen 34,157       yen 40,269             $302
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                                93,203          103,673          117,019              878
    Provision for doubtful receivables and
     possible loan losses                                        45,573           44,584           51,367              385
    Increase in policy liabilities                              137,902           67,444           40,777              306
    Deferred tax provision                                        6,464            8,111           17,530              132
    Gains on securitization                                      (9,296)          (4,728)          (9,235)             (69)
    Equity in net (income) loss of and (gain) loss
     on sales of affiliates                                         838           (2,088)             330                3
    Gains on sales of available-for-sale securities             (13,893)          (7,698)         (13,795)            (104)
    Write-downs of long-lived assets                              7,881            4,090            2,716               20
    Write-downs of securities                                    12,297           10,848           19,742              148
    Increase in restricted cash and cash equivalents            (11,702)          (2,831)          (2,865)             (22)
    Decrease (increase) in other operating assets
     held for sales, including advance payments                  (8,572)         (28,285)           2,133               16
    Increase in prepaid expenses                                   (423)          (4,514)          (9,255)             (69)
    Increase in accrued expenses                                 11,886            4,116              223                2
    Increase in deposits from lessees                             1,828           13,629            8,464               63
    Other, net                                                   14,003           (3,386)          (7,785)             (58)
                                                             ----------       ----------       ----------       ----------
      Net cash provided by operating activities                 318,631          237,122          257,635            1,933
                                                             ----------       ----------       ----------       ----------

Cash Flows from Investing Activities:
  Purchases of lease equipment, including
   advance payments                                          (1,022,279)        (883,061)        (838,105)          (6,290)
  Principal payments received under
   direct financing leases                                      710,485          640,680          768,923            5,771
  Net proceeds from securitization of lease
   and loan receivables                                         185,530          215,494          258,926            1,943
  Installment loans made to customers                          (801,959)        (740,639)      (1,334,532)         (10,015)
  Principal collected on installment loans                      681,908          660,652          865,598            6,496
  Proceeds from sales of operating lease assets                  37,013           38,727           39,921              300
  Investment in and dividends received from
   affiliates, net                                               (8,945)           1,242          (20,457)            (154)
  Proceeds from sales of affiliates                               2,881            6,277              815                6
  Purchases of available-for-sale securities                   (263,679)        (359,945)        (289,055)          (2,169)
  Proceeds from sales of available-for-sale
   securities                                                   177,157          152,022          325,758            2,445
  Maturities of available-for-sale securities                    18,403           64,105           67,290              505
  Maturities of held-to-maturity securities                       3,089               --               --               --
  Purchases of other securities                                 (14,382)         (37,153)         (50,243)            (377)
  Proceeds from sales of other securities                         3,759            9,763            6,717               50
  Purchases of other operating assets                            (5,389)         (40,049)        (119,700)            (898)
  Net decrease (increase) in call loans                              --           (9,500)           9,500               71
  Acquisitions of subsidiaries, net of cash acquired             (4,935)            (218)           3,846               29
  Other, net                                                      8,485           (4,049)            (913)              (7)
                                                             ----------       ----------       ----------       ----------
      Net cash used in investing activities                    (292,858)        (285,652)        (305,711)          (2,294)
                                                             ----------       ----------       ----------       ----------


                                                       F-6



CONSOLIDATED STATEMENTS OF CASH FLOWS
ORIX Corporation and Subsidiaries      For the Years Ended March 31, 2000, 2001
                                                                       and 2002


---------------------------------------------------------------------------------------------------------------------------
(Continued)                                                                 Millions of yen                    Millions of
                                                                                                               U.S. dollars
                                                            ---------------------------------------------------------------
                                                                 2000             2001             2002              2002
---------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Cash Flows from Financing Activities:
  Repayment of short-term debt, net                            (248,386)        (324,438)        (171,114)          (1,284)
  Proceeds from (repayment of)
   commercial paper, net                                        (16,426)         (68,759)         101,279              760
  Proceeds from long-term debt                                  722,069          794,823          975,220            7,319
  Repayment of long-term debt                                  (604,360)        (485,371)        (729,593)          (5,476)
  Net increase in deposits due to customers                     101,654           23,391           46,929              352
  Issuance of common stock                                       41,346              249           19,315              145
  Purchases of treasury stock for stock options                  (1,809)          (5,154)              --               --
  Dividends paid                                                   (968)          (1,023)          (1,226)              (9)
  Net increase in call money                                         --               --            5,000               38
  Other, net                                                        827            1,662              306                2
                                                            -----------      -----------      -----------       ----------
      Net cash provided by (used in)
       financing activities                                      (6,053)         (64,620)         246,116            1,847
                                                            -----------      -----------      -----------       ----------
Effect of Exchange Rate Changes on Cash and
 Cash Equivalents                                                (6,054)           2,605            1,297               10
                                                            -----------      -----------      -----------       ----------
Net Increase (Decrease) in Cash and
 Cash Equivalents                                                13,666         (110,545)         199,337            1,496
Cash and Cash Equivalents at Beginning of Year                  252,290          265,956          155,411            1,166
                                                            -----------      -----------      -----------       ----------
Cash and Cash Equivalents at End of Year                    yen 265,956      yen 155,411      yen 354,748           $2,662
                                                            ===========      ===========      ===========       ==========
---------------------------------------------------------------------------------------------------------------------------


The accompanying notes to consolidated financial statements are an integral
part of these statements.

                                                       F-6



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ORIX Corporation and Subsidiaries

1. Significant Accounting and Reporting Policies

     In preparing the accompanying consolidated financial statements, ORIX
Corporation (the Company) and its subsidiaries have complied with accounting
principles generally accepted in the United States of America, modified for the
accounting for stock splits (see (m)). Significant accounting and reporting
policies are summarized as follows:

(a) Basis of presenting financial statements

     The Company and its domestic subsidiaries maintain their books in
conformity with Japanese income tax laws and accounting practices, which differ
in certain respects from accounting principles generally accepted in the United
States of America.

     The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the United States
of America and, therefore, reflect certain adjustments to the Company's book
and records. The principal adjustments relate to accounting for direct
financing leases (see (e)), impairment of long-lived assets and long-lived
assets to be disposed of, use of the straight-line method of depreciation for
operating lease equipment, deferral of life insurance policy acquisition cost
and calculation of policy liabilities, derivative instruments and hedging
activities, goodwill and intangible assets resulting from business
combinations, and a reflection of the income tax effect on such adjustments.

(b) Principles of consolidation

     The consolidated financial statements include the accounts of the Company
and all of its subsidiaries. Investments in 20%-50% owned affiliates are
accounted for by using the equity method. All significant intercompany accounts
and transactions have been eliminated in consolidation.

(c) Use of estimates

         The preparation of the consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates. The Company has identified five areas where it believes
assumptions and estimates are particularly critical to the financial
statements. These are the determination of the allowance for doubtful
receivables on direct financing leases and possible loan losses (see (g)), the
determination of impairment of investment in securities (see (h)), the
determination of impairment of long-lived assets and goodwill (see (u)), the
determination and periodic reassessment of the unguaranteed residual value for
direct financing leases and operating leases (see (e)), and the determination
and reassessment of insurance policy liabilities and deferred policy
acquisition costs (see (f)).

                                      F-7



(d) Foreign currencies translation

     The Company and its subsidiaries maintain their accounting records in
their functional currency.

     Transactions in foreign currencies are recorded in the entity's functional
currency based on the prevailing exchange rates on the transaction date.

     The financial statements of foreign subsidiaries and affiliates are
translated into Japanese yen by applying the exchange rates in effect at the
end of each fiscal year to all assets and liabilities. Income and expenses are
translated at the average rates of exchange prevailing during the fiscal year.
The currencies in which the operations of the foreign subsidiaries and
affiliates are conducted are regarded as the functional currencies of these
companies. Foreign currency translation adjustments reflected in accumulated
other comprehensive income (loss) in shareholders' equity are from the
translation of foreign currency financial statements into Japanese yen.

(e) Recognition of revenues

         Direct financing leases--Direct financing leases consist of
full-payout leases for various equipment types, including office equipment,
industrial machinery and transportation equipment (aircraft, vessels and
automobiles). The excess of aggregate lease rentals plus the estimated
unguaranteed residual value over the cost of the leased equipment constitutes
the unearned lease income to be taken into income over the lease term. The
estimated residual values represent estimated proceeds from the disposition of
equipment at the time the lease is terminated. Estimates of unguaranteed
residual values are based on current market values of used equipment and
estimates of when and how much equipment will become obsolete. Certain direct
lease origination costs ("initial direct costs") are being deferred and
amortized over the lease term as a yield adjustment. The unamortized balance of
initial direct costs is reflected as a component of investment in direct
financing leases. Amortization of unearned lease income and direct finance
lease origination cost is computed using the interest method.

     Installment loans--Interest income on installment loans is recognized on
an accrual basis. Certain direct loan origination costs, offset by loan
origination fees ("loan origination costs, net"), are being deferred and
amortized over the contractual term of the loan as an adjustment of the related
loan's yield using the interest method.

     Interest payments received on impaired loans are recorded as interest
income unless the collection of the remaining investment is doubtful at which
time payments received are recorded as reductions of principal (see Note 7).

     Non-accrual policy--Revenues on direct financing leases and installment
loans are no longer accrued at the time when principal or interest is past due
180 days or more, or earlier, if management believes their collectibility is
doubtful.

     Operating leases--Operating lease assets are recorded at cost and are
depreciated over their estimated useful lives mainly on a straight-line basis.
Gains or losses arising from dispositions of operating lease assets are
included in operating lease revenues. Estimates of residual values are based on
current market values of used

                                      F-8



equipment and estimates of when and how much equipment will become obsolete.

     Brokerage commissions and gains on investment securities--Brokerage
commissions and gains on investment securities are recorded on a trade date
basis.

(f) Insurance premiums and expenses

     Premium income from life insurance policies are recognized as earned
premiums when due.

     Life insurance benefits are recorded as expenses when they are incurred.
Policy liabilities for future policy benefits are established for by the net
level premium method, based on actuarial estimates of the amount of future
policyholder benefits. The policies are characterized as long-duration policies
and mainly consist of endowments, term life insurance and whole life insurance.
Computation of policy liabilities and reserves necessarily includes assumptions
about mortality, lapse rates and future yields on related investments and
others factors applicable at the time the policies are written. The average
rates of assumed investment yields are 3.3%, 3.0% and 2.8% for fiscal 2000,
2001 and 2002, respectively. The Company continually evaluates the potential
for changes in the estimates and assumptions applied for determining policy
liabilities, both positive and negative, and uses the results of these
evaluations both to adjust recorded liabilities and to adjust underwriting
criteria and product offerings.

     FASB Statement No. 60 ("Accounting and Reporting by Insurance
Enterprises") requires insurance companies to defer certain costs associated
with writing insurances ("deferred policy acquisition costs") and amortize over
the respective policy periods in proportion to anticipated premium revenue.
Deferred policy acquisition costs are the costs related to the acquisition of
new and renewal insurance policies and consist primarily of first-year
commissions in excess of recurring policy maintenance costs and certain
variable costs and expenses for underwriting policies. Amortizations charged to
income for fiscal 2000, 2001 and 2002 amounted to yen 9,756 million, yen 10,671
million and yen 11,424 million ($86 million), respectively.

(g) Allowance for doubtful receivables on direct financing leases and possible
loan losses

     The allowance for doubtful receivables on direct financing leases and
possible loan losses is maintained at a level which, in the judgment of
management, is adequate to provide for potential losses on lease and loan
portfolios that can be reasonably anticipated. The allowance is increased by
provisions charged to income and is decreased by charge-offs, net of
recoveries.

     Developing the allowance for doubtful receivables on direct financing
leases and possible loan losses is subject to numerous estimates and judgments.
In evaluating the adequacy of the allowance, management considers various
factors, including the nature and characteristics of the obligor, current
economic conditions, credit concentrations or deterioration in pledged
collateral, historical loss experience, delinquencies and future cash flows
expected to be received. Generally, large-balance non-homogeneous loans are
evaluated based on the present value of expected future cash flows and the fair
value of

                                      F-9



the collateral securing the loans. Smaller-balance homogeneous loans and lease
receivables are evaluated considering current economic conditions and trends,
the value of the collateral underlying the loans and leases, prior charge-off
experience, delinquencies and non-accruals.

     Receivables are charged off when, in the opinion of management, the
likelihood of any future collection is believed to be minimal. The Company and
its subsidiaries do not have a practice of charging loans off after they are
past due for a specific arbitrary period, for example, six months or one year.

(h) Investment in securities

     Trading securities are reported at fair value with unrealized gains and
losses included in income.

     Available-for-sale securities are reported at fair value, and unrealized
gains or losses are recorded through other comprehensive income (loss), net of
applicable income taxes. In principle, the Company and its subsidiaries
recognize losses related to securities for which the market price has been
below the acquisition cost (or current carrying value if an adjustment has been
made in the past) for more than one year or if there has been a significant
deterioration in a bond issuer's credit rating, an issuer's default or a
similar event. In addition, the Company and its subsidiaries charge against
income losses related to securities in certain other situations where, even
though the market value has not remained below the carrying value for twelve
months, the decline in the market value of a security is based on economic
conditions and not just general declines in equity markets and where it is
considered unlikely that the market value of the security will recover in the
next twelve months. However, if the Company and its subsidiaries have a
significant long-term business relationship with the investee, management
considers the probability of the market value recovering within the following
twelve months. As part of this review, the investee's operating results, net
asset value and future performance forecasts as well as general market
conditions are taken into consideration. If management believes, based on this
review, that the market value of an equity security may realistically be
expected to recover, the loss will continue to be classified as temporary.
Temporary declines in market value are recorded through other comprehensive
income (loss), net of applicable income taxes. If after an additional twelve
months the market value is still significantly below the acquisition cost, the
loss will be considered other than temporary and the decline in market value
charged to income.

     Held-to-maturity securities are recorded at amortized cost.

(i) Securitized assets

     The Company and its subsidiaries have securitized and sold to investors
certain lease receivables, loan receivables and investment in securities. In
the securitization process, the assets to be securitized (the assets) are sold
to special-purpose entities that issue asset-backed securities to the
investors. When the Company and its subsidiaries sell the assets in a
securitization transaction, the carrying value of the assets is allocated to
the portion retained and the portion sold, based on relative fair values. The
Company

                                     F-10



and its subsidiaries recognize gains or losses for the difference between the
net proceeds received and the allocated carrying value of the assets sold. Any
gain or loss from a securitization transaction is recorded as revenue of direct
financing leases, interest on loans and investment securities, or brokerage
commissions and gains on investment securities.

     Retained interests include subordinated interests, servicing assets,
excess spread assets and cash collateral. Retained interests are initially
recorded at allocated carrying value of the assets based on their fair value
and are periodically reviewed for impairment.

     Fair values are estimated based on estimated future cash flows, factoring
in expected credit loss, and discounted at a market rate of interest.

(j) Derivative financial instruments

     On April 1, 2001, the Company and its subsidiaries adopted FASB Statement
No. 133 ("Accounting for Derivative Instruments and Hedging Activities"), as
amended by FASB Statement No. 138, which establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts used for hedging activities. All derivatives, are
required to be recorded on the balance sheet at fair value. If the derivative
is designated as a fair value hedge, all changes in the fair value of the
derivative and changes in the fair value of the hedged item attributable to the
hedged risk are recognized in earnings. If the derivative is designated as a
cash flow hedge, the effective portion of the change in the fair value of the
derivative is recorded in net unrealized losses on derivative instruments,
which is a part of accumulated other comprehensive income (loss) and recognized
in the income statement when the hedged item affects earnings. The ineffective
portions of cash flow hedges are immediately recognized in earnings. Derivative
transactions that do not qualify as hedges are carried at fair value with
changes in value included currently in earnings. Realized and unrealized gains
or losses in instruments that hedge net capital exposures are recorded in
shareholders' equity as foreign currency translation adjustments, which is a
part of accumulated other comprehensive income (loss). Trading instruments used
for trading purposes are recorded at fair value, realized and unrealized gains
and losses are recognized in brokerage commissions and gains on investment
securities.

     Prior to the adoption of FASB Statement No. 133, the accounting treatment
of derivatives was as follows.

     Gains and losses in forward foreign exchange contracts and foreign
currency swaps designated as hedges were recognized based on changes in the
value of the related hedged asset or liability. Realized or unrealized gains or
losses in instruments that hedged net capital exposures were recorded in
shareholders' equity as foreign currency translation adjustments, which was a
part of accumulated other comprehensive income (loss). All other foreign
exchange contracts were marked to market and gains or losses were charged to
earnings. The Company and its subsidiaries also entered into interest rate swap
agreements and purchased interest rate option contracts (caps, floors and

                                     F-11



collars) to reduce interest rate risks and to modify the interest rate
characteristics of financing transactions. For these hedging instruments, the
accrual method of accounting was used where interest income or expense on the
hedging instruments was accrued and recorded as an adjustment to the interest
income or expense related to the hedged item. Premiums paid for interest rate
options were deferred as other assets and amortized to interest income over the
terms of the options. If a hedging derivative contract was terminated early,
any resulting gain or loss was charged to earnings. And if the assets or
liabilities hedged were sold or otherwise disposed of, the related gains and
losses on the terminated derivative contracts were recognized as a component of
the gain or loss on disposition of the related assets or liabilities.

(k) Income taxes

     Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and liabilities
using the enacted marginal tax rate. Deferred income tax expenses or credits
are based on the changes in the asset or liability from period to period.
Deferred income tax assets have been recognized on the net operating loss
carryforwards of certain subsidiaries.

(l) Capitalization of interest costs

     The Company and its subsidiaries capitalized interest costs of yen 2,132
million, yen 4,730 million and yen 3,260 million ($24 million) in fiscal 2000,
2001 and 2002, respectively, related to specific long-term development
projects.

(m) Stock splits

     Stock splits implemented prior to October 1, 2001 have been accounted for
by transferring an amount equivalent to the par value of the shares from
additional paid-in capital to common stock as required by the Japanese
Commercial Code (the "Code"). No accounting recognition is made for stock
splits when common stock already includes a portion of the proceeds from shares
issued at a price in excess of par value. This method of accounting is in
conformity with accounting principles generally accepted in Japan.

     Based on an amendment to the Code, effective on October 1, 2001, the
above-mentioned method of accounting based on the regulation has become
unnecessary.

     In the United States, stock splits in comparable circumstances are
considered to be stock dividends and are accounted for by transferring from
retained earnings amounts equal to the fair market value of the shares issued
and by increasing additional paid-in capital by the excess of the market value
over par value of the shares issued. Had such stock splits in prior years been
accounted for in this manner, additional paid-in capital as of March 31, 2002
would have increased by approximately yen 24,674 million ($185 million), with a
corresponding decrease in retained earnings. Total shareholders' equity would
have remained unchanged. A stock split on May 19, 2000 was excluded from the
above amounts because the stock split was not considered to be a stock dividend
under generally accepted accounting principles in the United States of America.

(n) Cash and cash equivalents

    Cash and cash equivalents include cash on hand, deposits placed with bank
and

                                     F-12



short-term highly liquid investments with original maturities of three months
or less.

(o) Restricted cash and cash equivalents

     Restricted cash and cash equivalents consist of cash and securities trusts
for the segregation of assets under an investor protection fund and deposits
related to servicing agreements.

(p) Other operating assets

     Other operating assets consist primarily of business assets, including
golf courses, hotels, training facilities and inventories.

(q) Other receivables

     Other receivables consist primarily of payments made on behalf of lessees
for property tax, maintenance fees and insurance premiums in relation to direct
financing lease contracts and receivables from the sale of lease assets.

(r) Advances

     Advances include advance payments made in relation to purchases of assets
to be leased and advance and/or progress payments for acquisition of real
estate for sale.

(s) Office facilities

     Office facilities are stated at cost less accumulated depreciation.
Depreciation is calculated on a declining-balance basis or straight-line basis
over the estimated useful lives of the assets. Accumulated depreciation is yen
18,849 million and yen 21,210 million ($159 million) as of March 31, 2001 and
2002, respectively.

(t) Other assets

     Other assets consist primarily of the unamortized excess of purchase
prices over the net assets acquired in acquisitions (goodwill), deferred policy
acquisition costs which are amortized over the contract periods, other
intangible assets and leasehold deposits.

     The amount of goodwill is yen 17,069 million and yen 17,491 million ($131
million) as of March 31, 2001 and 2002, respectively.

     Goodwill acquired in acquisitions for which the acquisition date was
before July 1, 2001 is being amortized over periods ranging from 5 to 25 years.
With respect to acquisitions that occurred after June 30, 2001, goodwill of
yen 738 million ($6 million) is not being amortized under the provisions of FASB
Statement No. 142 ("Goodwill and Other Intangible Assets") (see (z)).

(u) Impairment of long-lived assets

 Long-lived assets and certain identifiable
intangibles to be held and used by the Company and its subsidiaries are
reviewed for impairment, whenever events or changes in circumstances indicate
that the carrying amount of the assets may not be recoverable. When the sum of
undiscounted future cash flows expected to be generated by the assets is less
than the carrying amount of the assets, impairment losses are recognized based
on the fair value of the assets. During fiscal 2000, 2001 and 2002, the Company
and its subsidiaries wrote down certain real estate development projects
included in investment in operating leases, other operating assets and advances
in the consolidated balance sheets to their fair values. The amount of the
impairment loss recognized is determined by

                                     F-13



comparing the carrying amount of the asset to its fair value as determined by
an independent appraiser.

(v) Advertising

     The costs of advertising are expensed as incurred. The total amounts
charged to advertising expense in fiscal 2000, 2001 and 2002 are yen 6,916
million, yen 7,268 million and yen 9,103 million ($68 million), respectively.

(w) Restructuring costs

     During April 2001, a subsidiary in the United States announced its
intention to consolidate certain of its U.S. locations into one location. The
consolidation allowed the subsidiary to substantially reduce operating
expenses, increase efficiency and redesign processes as the subsidiary pursues
new business opportunities. In connection therewith, in accordance with EITF
Issue No. 94-3 ("Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)"), the subsidiary recorded accrued expenses of yen 2,585
million ($19 million) related primarily to the severance costs, non-cash asset
impairment charges, and other closure, employee and professional costs. This
accrual is recognized in selling, general and administrative expenses in the
accompanying consolidated statements of income in fiscal 2002. As of March 31,
2002, the balance of the accrued liability is yen 691 million ($5 million)
consisting primarily of remaining severance and lease obligations.

(x) Financial statements presentation in U.S. dollars

     The translations of the Japanese yen amounts into U.S. dollars are
included solely for the convenience of the readers, using the prevailing
exchange rate at March 31, 2002, which was yen 133.25 to $1.00. The convenience
translations should not be construed as representations that the Japanese yen
amounts have been, could have been, or could in the future be, converted into
U.S. dollars at this or any other rate of exchange.

(y) Earnings per share

     Basic earnings per share is computed by dividing net income by the
weighted average number of shares of common stock outstanding in each period
and diluted earnings per share reflects the potential dilution that could occur
if securities or other contracts to issue common stock were exercised or
converted into common stock.

     Earnings per share is adjusted for any stock splits and stock dividends
retroactively.

(z) New accounting pronouncement

     On April 1, 2001, the Company and its subsidiaries adopted FASB Statement
No. 133 ("Accounting for Derivative Instruments and Hedging Activities"), as
amended by FASB Statement No. 137 ("Accounting for Derivative Instruments and
Hedging Activities--Deferral of the Effective Date of FASB Statement No. 133")
and FASB Statement No. 138 ("Accounting for Certain Derivative Instruments and
Certain Hedging Activities--an amendment of FASB Statement No. 133"). This
statement requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those
instruments at fair value. If certain conditions are met, a

                                     F-14



derivative may be designated as a hedge. The accounting treatment for changes
in the fair value of derivatives depends on the character of the transaction.
The cumulative effect of this accounting change as of April 1, 2001, was a
charge of yen 8,400 million ($63 million) to accumulated other comprehensive
income (loss) and an increase of yen 133 million ($1 million) to earnings.

     In September 2000, FASB Statement No. 140 ("Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities--a replacement
of FASB Statement No. 125") was issued. It revises the standard for accounting
for securitizations and other transfers of financial assets and collateral and
requires certain disclosures, but it carries over most of FASB Statement No.
125's provisions without reconsideration. The Company and its subsidiaries
adopted the disclosure provisions related to the securitization of financial
assets as of March 31, 2001. All transactions entered into after March 31, 2001
were accounted for in accordance with FASB Statement No. 140. This adoption
does not have a significant effect on the Company and its subsidiaries'
operations or financial position.

     In June 2001, FASB Statement No. 141 ("Business Combinations") and FASB
Statement No. 142 ("Goodwill and Other Intangible Assets") were issued. FASB
Statement No. 141 revises the financial accounting and reporting for business
combinations and FASB Statement No. 142 revises the financial accounting and
reporting for goodwill and other intangible assets. FASB Statement No. 141
requires that all business combinations be accounted for using the purchase
method. Accounting for business combinations using the pooling of interests
method is no longer allowed. FASB Statement No. 141 also requires that
intangible assets acquired in a business combination be recognized apart from
goodwill if the intangible assets meet one of two criteria--either the
contractual-legal criterion or the separability criterion. The provisions of
FASB Statement No. 141 apply to all business combinations initiated after June
30, 2001 or business combinations accounted for by the purchase method
completed. On April 1, 2002, as a result of the adoption of FASB Statement No.
141, the Company and its subsidiaries will record a transition gain, as an
effect of a change in accounting principle, due to the write-off of unamortized
deferred credits of approximately yen 1,937 million ($15 million) existing as of
March 31, 2002. The deferred credits relate to an excess over cost arising from
business combinations completed and investments accounted for by the equity
method acquired before July 1, 2001.

     FASB Statement No. 142 establishes how intangible assets (other than those
acquired in a business combination) should be accounted for upon acquisition.
It also addresses how goodwill and other intangible assets should be accounted
for subsequent to their acquisition. Both goodwill and intangible assets that
have indefinite useful lives will no longer be amortized but will be tested at
least annually for impairment. Intangible assets with finite lives will
continue to be amortized over their useful lives. The provisions of FASB
Statement No. 142 are required to be adopted in their entirety by the Company
and its subsidiaries as of April 1, 2002. Impairment losses that arise due to
the initial

                                     F-15



application of FASB Statement No. 142 are required to be reported as a change
in accounting principle. FASB Statement No. 142 requires the Company and its
subsidiaries to complete the transitional goodwill impairment test by September
30, 2002. The Company and its subsidiaries are evaluating but have not yet
determined whether the adoption of this statement will result in an impairment
of goodwill. The Company and its subsidiaries will cease to amortize goodwill,
including equity method goodwill, on April 1, 2002. For the year ended March
31, 2002, such goodwill amortization for the Company and its subsidiaries
amounted to yen 728 million ($5 million).

     In August 2001, the FASB issued Statement No. 144 ("Accounting for the
Impairment or Disposal of Long-Lived Assets"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
While Statement No. 144 supersedes FASB Statement No. 121 ("Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"),
it retains many of the fundamental provisions of that Statement. Statement No.
144 also supersedes the accounting and reporting provisions of APB Opinion No.
30 ("Reporting the Results of Operations--Reporting the Effects of Disposal of
a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions"), for the disposal of a segment of a business.
However, it retains the requirement in Opinion No. 30 to report separately
discontinued operations and extends that reporting to a component of an entity
that either has been disposed of (by sale, abandonment, or in a distribution to
owners) or is classified as held for sale. This Statement is effective for
fiscal years beginning after December 15, 2001. Management does not expect this
adoption to have a significant effect on the Company and subsidiaries'
operations or financial position.

(aa) Reclassifications

     Certain amounts in the 2000 and 2001 consolidated financial statements
have been reclassified to conform with the 2002 presentation.

2. Acquisitions

         On September 28, 2001, the Company acquired an 80% stake in the truck
leasing company IFCO Inc., a subsidiary of Isuzu Motors Limited. The aggregate
purchase price was yen 20,310 million ($152 million). The results of IFCO's
operations have been included in the consolidated financial statements since
the day of acquisition. This acquisition was accounted for under the purchase
method.

     By combining the know-how developed at the Company and its subsidiaries
with IFCO's expertise, the Company plans to expand its automobile-related
business in Japan.

                                     F-16



         The fair value of the net assets acquired from this acquisition at the
date of acquisition was as follows:
--------------------------------------------------------------------------------
                                                                 Millions of
                                          Millions of yen        U.S. dollars
---------------------------------------------------------        ------------
Investment in direct financing leases (net)   yen 252,436         $    1,894
Other assets                                       49,472                371
Other intangible assets                             5,645                 42
Goodwill                                              461                  4
                                              -----------         ----------
  Total assets acquired                           308,014              2,311
                                              -----------         ----------
Current liabilities                               124,404                934
Long-term debt                                    163,300              1,225
                                              -----------         ----------
  Total liabilities assumed                       287,704              2,159
                                              -----------         ----------
  Net assets acquired                         yen  20,310         $      152
                                              ===========         ==========
--------------------------------------------------------------------------------

     Of the yen 5,645 million ($42 million) of acquired intangible assets,
yen 3,830 million ($29 million) was assigned to the business model related to
logistic/vehicle maintenance know-how that has an amortization period of eight
years and yen 1,815 million ($13 million) was assigned to a customer database
that has an amortization period of seven years.

3. Cash Flow Information

     Cash payments for interest and income taxes during fiscal 2000, 2001 and
2002 are as follows:


----------------------------------------------------------------------------------------------------
                                                                                         Millions of
                                                          Millions of yen               U.S. dollars
                                             ------------------------------------     --------------
                                                 2000         2001         2002             2002
----------------------------------------------------------------------------------------------------
                                                                                   
Interest                                    yen 119,285  yen 115,058   yen 97,020         $   728
Income taxes                                     17,785       12,778       13,021              98
-----------------------------------------------------------------------------------------------------


4. Investment in Direct Financing Leases

     Investment in direct financing leases at March 31, 2001 and 2002 consists
of the following:
--------------------------------------------------------------------------------
                                                                    Millions of
                                            Millions of yen         U.S. dollars
                                      ---------------------------   ------------
                                         2001             2002          2002
--------------------------------------------------- -------------   ------------
Minimum lease payments receivable   yen 1,771,625   yen 1,727,729     $  12,966
Estimated residual value                   56,566          80,206           602
Initial direct costs                       24,616          23,224           174
Unearned lease income                    (195,098)       (172,490)       (1,294)
                                    -------------   -------------   ------------
                                    yen 1,657,709   yen 1,658,669     $  12,448
                                    =============   =============     ==========
--------------------------------------------------------------------------------

     In connection with the securitization of direct financing lease
receivables, as described in Note 9, the Company and its subsidiaries retained
subordinated interests of yen 144,162 million and yen 142,896 million ($1,072
million) as of March 31, 2001 and 2002, respectively, which are included
in the above table.

                                     F-17



     Minimum lease payments receivable (including guaranteed residual values
and subordinated interests retained) are due in periodic installments through
2023. At March 31, 2002, the amounts due in each of the next five years and
thereafter are as follows:

--------------------------------------------------------------------------------
                                                                    Millions of
Year ending March 31,                       Millions of yen         U.S. dollars
-----------------------------------------------------------         ------------
 2003                                      yen   681,535              $ 5,115
 2004                                            439,424                3,298
 2005                                            276,219                2,073
 2006                                            161,721                1,213
 2007                                             80,488                  604
 Thereafter                                       88,342                  663
                                           --------------             --------
    Total                                  yen 1,727,729              $12,966
                                           ==============             ========
--------------------------------------------------------------------------------
     Gains and losses from the disposition of direct financing lease assets are
not significant for fiscal 2000, 2001 and 2002.

5. Investment in Operating Leases

     Investment in operating leases at March 31, 2001 and 2002 consists of the
following:


 -------------------------------------------------------------------------------------------------
                                      Weighted
                                       average                                         Millions of
                                     useful life             Millions of yen          U.S. dollars
                                     ------------      ---------------------------    ------------
                                        Years            2001              2002            2002
 -------------------------------------------------------------------------------------------------
                                                                           
 Transportation equipment                12           yen 251,650      yen 297,346        $2,232
 Measuring equipment and
  personal computers                      3               138,088          143,791         1,079
 Real estate and other                   40               236,708          242,131         1,817
                                                      -----------      -----------       -------
                                                          626,446          683,268         5,128
 Accumulated depreciation                                (190,732)        (224,756)       (1,687)
                                                      -----------      -----------       -------
    Net                                                   435,714          458,512         3,441
 Rental receivables                                        15,457           15,979           120
                                                      -----------      -----------       -------
                                                      yen 451,171      yen 474,491        $3,561
                                                      ===========      ===========       =======
 -----------------------------------------------------------------------------------------------


     For fiscal 2000, 2001 and 2002, gains from the disposition of operating
lease assets are yen 4,144 million, yen 7,883 million and yen 3,467 million ($26
million), respectively, and are included in operating lease revenues in the
consolidated statements of income.

     The operating lease contracts include non-cancelable lease terms ranging
from one month to 18 years. The minimum future rentals on non-cancelable
operating leases are as follows:

--------------------------------------------------------------------------------
                                                                    Millions of
Year ending March 31,                       Millions of yen         U.S. dollars
-----------------------------------------------------------         ------------
2003                                          yen  47,907             $   359
2004                                               32,919                 247
2005                                               21,828                 164
2006                                               13,223                  99
2007                                                5,314                  40
Thereafter                                         12,124                  91
                                              -----------             -------
Total                                         yen 133,315             $ 1,000
                                              ===========             =======
------------------------------------------------------------------------------

                                     F-18



6. Installment Loans

         The composition of installment loans by domicile and type of borrower
at March 31, 2001 and 2002 is as follows:


-----------------------------------------------------------------------------------------
                                                                              Millions of
                                                    Millions of yen          U.S. dollars
                                              ---------------------------    ------------
                                                 2001              2002          2002
-------------------------------------------------------------------------    ------------
                                                                         
Domestic borrowers:
 Consumers--
  Housing loans                            yen   392,896    yen   557,461         $4,184
  Card loans                                     181,215          230,358          1,729
  Other                                           43,959           44,829            336
                                           -------------    -------------        -------
                                                 618,070          832,648          6,249
                                           -------------    -------------        -------
 Commercial--
  Real estate related companies                  222,818          278,367          2,089
  Commercial and industrial companies            627,252          708,031          5,313
                                           -------------    -------------        -------
                                                 850,070          986,398          7,402
                                           -------------    -------------        -------
                                               1,468,140        1,819,046         13,651
Foreign commercial,
  industrial and other borrowers                 357,446          432,771          3,248
Loan origination costs, net                       20,925           21,463            161
                                           -------------    -------------        -------
                                           yen 1,846,511    yen 2,273,280        $17,060
                                           =============    =============        =======
----------------------------------------------------------------------------------------


     In principle, all domestic installment loans, except card loans, are made
under agreements which require the borrower to provide collateral or
guarantors. At March 31, 2002, the contractual maturities of installment loans
for each of the next five years and thereafter are as follows:

--------------------------------------------------------------------------------
Year ending March 31,                                             Millions of
                                              Millions of yen     U.S. dollars
--------------------------------------------------------------    ------------
 2003                                        yen   610,174          $ 4,579
 2004                                              312,747            2,347
 2005                                              263,187            1,975
 2006                                              250,954            1,884
 2007                                              235,881            1,770
 Thereafter                                        578,874            4,344
                                             -------------          --------
    Total                                    yen 2,251,817          $16,899
                                             =============          ========
------------------------------------------------------------------------------

     Included in interest on loans and investment securities in the
consolidated statements of income is interest income on loans of yen 83,321
million, yen 85,441 million and yen 99,732 million ($748 million) for fiscal
2000, 2001 and 2002, respectively.

7. Allowance for Doubtful Receivables on Direct Financing Leases and Possible
   Loan Losses

     Changes in the allowance for doubtful receivables on direct financing
leases and possible loan losses for fiscal 2000, 2001 and 2002 are as follows:


 -----------------------------------------------------------------------------------------------------
                                                                                          Millions of
                                                       Millions of yen                    U.S. dollars
                                         -----------------------------------------        ------------
                                             2000           2001             2002              2002
 -----------------------------------------------------------------------------------------------------
                                                                            
 Beginning balance                       yen 132,606    yen 136,939    yen 141,077         $   1,059
 Provisions charged to income                 45,573         44,584         51,367               385
 Charge-offs                                 (37,697)       (46,845)       (50,690)             (380)
 Recoveries                                      354            539          1,350                10
 Other*                                       (3,897)         5,860          9,783                73
                                         -----------    -----------    -----------         ---------
 Ending balance                          yen 136,939    yen 141,077    yen 152,887         $   1,147
                                         ===========    ===========    ===========         =========
 ----------------------------------------------------------------------------------------------------


     *Other includes foreign currency translation adjustments and the effect of
acquisitions.

                                     F-19



     The balance of the allowance broken down into direct financing leases and
installment loans at March 31, 2001 and 2002 is as follows:
--------------------------------------------------------------------------------
                                                                    Millions of
                                           Millions of yen          U.S. dollars
                                    -----------------------------   ------------
                                       2001               2002           2002
--------------------------------------------------------------------------------
Balance of allowance related to:
  Direct financing leases           yen  40,885       yen  50,837     $   381
  Installment loans                     100,192           102,050         766
                                    -----------       -----------     -------
      Total                         yen 141,077       yen 152,887     $ 1,147
                                    ===========       ===========     =======
--------------------------------------------------------------------------------

     Under FASB Statement No. 114 ("Accounting by Creditors for Impairment of a
Loan"), impaired loans shall be measured based on the present value of expected
future cash flows discounted at the loan's original effective interest rate. As
a practical expedient, impairment is measured based on the loan's observable
market price or the fair value of the collateral if the loan is collateral
dependent. Certain loans, such as large groups of smaller-balance homogeneous
loans that are collectively evaluated for impairment (these include individual
housing loans and card loans) and lease receivables, are exempt from this
measuring of individual loans. When the measure of the impaired loan is less
than the recorded investment in the loan, the impairment is recorded through a
valuation allowance.

     The recorded investments in loans considered impaired are yen 120,090
million and yen 113,000 million ($848 million) as of March 31, 2001 and 2002,
respectively. Of these amounts, it was determined that a valuation allowance
was required with respect to loans which had outstanding balances of yen 73,636
million and yen 71,802 million ($539 million) as of March 31, 2001 and 2002,
respectively. The Company and its subsidiaries recorded a valuation allowance
of yen 47,037 million and yen 45,862 million ($344 million) as of March 31, 2001
and 2002, respectively. This valuation allowance is included in the allowance
for doubtful receivables on direct financing leases and possible loan losses in
the accompanying consolidated balance sheets.

     The average recorded investments in impaired loans for fiscal 2000, 2001
and 2002 were yen 128,658 million, yen 123,715 million and yen 115,265 million
($865 million), respectively.

     The Company and its subsidiaries recognized interest income on impaired
loans of yen 1,429 million, yen 1,414 million and yen 1,200 million ($9
million), and collected in cash interest on impaired loans of yen 1,061
million, yen 1,052 million and yen 1,080 million ($8 million) in fiscal 2000,
2001 and 2002, respectively.

     As of March 31, 2001 and 2002, the Company and its subsidiaries suspended
income recognition pursuant to its non-accrual policy on investment in direct
financing leases of yen 39,303 million and yen 50,902 million ($382 million),
respectively, and on installment loans other than impaired loans of yen 77,544
million and yen 65,255 million ($490 million), respectively.

                                     F-20



8. Investment in Securities

     Investment in securities at March 31, 2001 and 2002 consists of the
following:
--------------------------------------------------------------------------------
                                                                    Millions of
                                           Millions of yen          U.S. dollars
                                    -----------------------------   ------------
                                       2001               2002           2002
--------------------------------------------------------------------------------
Trading securities                  yen     581       yen     879   $        7
Available-for-sale securities           841,409           718,919        5,395
Held-to-maturity securities              13,005            16,008          120
Other securities                         87,163           125,530          942
                                    -----------       -----------   ----------
                                    yen 942,158       yen 861,336   $    6,464
                                    ===========       ===========   ==========
------------------------------------------------------------------------------

     Gains and losses realized from the sale of trading securities and net
unrealized holding gains or losses on trading securities are included in gains
on investment securities, net (see Note 18). For fiscal 2000, 2001 and 2002,
net unrealized holding gains and losses on trading securities are losses of yen
3 million, losses of yen 24 million and gains of yen 98 million ($1 million),
respectively.

     During fiscal 2000 and 2001, the Company and its subsidiaries sold
available-for-sale securities for aggregate proceeds of yen 177,157 million and
yen 152,022 million, respectively, resulting in gross realized gains of yen
17,726 million and yen 9,773 million, respectively, and gross realized losses
of yen 3,833 million and yen 2,075 million, respectively. During fiscal 2002,
the Company and its subsidiaries sold available-for-sale securities for
aggregate proceeds of yen 325,758 million ($2,445 million), resulting in gross
realized gains of yen 18,147 million ($136 million) and gross realized losses
of yen 4,352 million ($33 million). The cost of the securities sold was based
on the average cost of each such security held at the time of the sale.

     During fiscal 2000, 2001 and 2002, the Company and its subsidiaries
charged losses on securities of yen 12,297 million, yen 10,848 million and
yen 19,742 million ($148 million), respectively, to income for declines in
market value of available-for-sale securities where the decline was classified
as other than temporary.

     Other securities consist mainly of non-marketable equity securities,
preferred subscription certificates carried at cost and investment funds
accounted for under the equity method.

                                     F-21



     The amortized cost basis amounts, gross unrealized holding gains, gross
unrealized holding losses and fair values of available-for-sale and
held-to-maturity securities in each major security type at March 31, 2001 and
2002 are as follows:


March 31, 2001
--------------------------------------------- --------------------------------------------------------
                                                                   Millions of yen
                                              --------------------------------------------------------
                                                                Gross           Gross
                                               Amortized      unrealized     unrealized
                                                 cost           gains          losses       Fair value
------------------------------------------------------------------------------------------------------
                                                                                    
Available-for-sale:
  Japanese and foreign government
   bond securities                          yen  24,926     yen    560    yen     (55)     yen  25,431
  Japanese prefectural and
   foreign municipal bond securities             38,030          1,665             (3)          39,692
  Corporate debt securities                     587,442         22,489         (5,786)         604,145
  Mortgage-backed and
   other asset-backed securities                 88,912          6,721         (1,397)          94,236
  Funds in trust                                  5,995             --           (487)           5,508
  Equity securities                              39,085         36,602         (3,290)          72,397
                                            -----------     ----------    -----------      -----------
                                            yen 784,390     yen 68,037    yen (11,018)     yen 841,409
                                            ===========     ==========    ===========      ===========
Held-to-maturity:
  Japanese and foreign government
   bond securities                          yen     141     yen      1    yen      --      yen     142
  Asset-backed securities                        12,864             --             --           12,864
                                            -----------     ----------    -----------      -----------
                                            yen  13,005     yen      1    yen      --      yen  13,006
                                            ===========     ==========    ===========      ===========
------------------------------------------------------------------------------------------------------


March 31, 2002
------------------------------------------------------------------------------------------------------
                                                                   Millions of yen
                                              --------------------------------------------------------
                                                                Gross           Gross
                                               Amortized      unrealized     unrealized
                                                 cost           gains          losses       Fair value
------------------------------------------------------------------------------------------------------
                                                                                    
Available-for-sale:
  Japanese and foreign government
   bond securities                          yen  25,061     yen    256    yen      (9)     yen  25,308
  Japanese prefectural and
   foreign municipal bond securities             24,256            582           (464)          24,374
  Corporate debt securities                     501,380          7,010        (10,552)         497,838
  Mortgage-backed and
   other asset-backed securities                109,528          6,152         (2,789)         112,891
  Funds in trust                                  5,452             --           (465)           4,987
  Equity securities                              27,619         27,992         (2,090)          53,521
                                            -----------     ----------    -----------      -----------
                                            yen 693,296     yen 41,992    yen (16,369)     yen 718,919
                                            ===========     ==========    ===========      ===========
Held-to-maturity:
  Japanese and foreign government
   bond securities                          yen     183     yen     22    yen      --      yen    205
  Asset-backed securities                        15,825          1,990           (302)          17,513
                                            -----------     ----------    -----------      -----------
                                            yen  16,008     yen  2,012    yen    (302)     yen  17,718
                                            ===========     ==========    ===========      ===========
------------------------------------------------------------------------------------------------------


                                     F-22




March 31, 2002
------------------------------------------------------------------------------------------------------
                                                               Millions of U.S. dollars
                                              --------------------------------------------------------
                                                                Gross           Gross
                                               Amortized      unrealized     unrealized
                                                 cost           gains          losses       Fair value
------------------------------------------------------------------------------------------------------
                                                                                
Available-for-sale:
  Japanese and foreign government
   bond securities                             $    188       $       2      $      (0)      $    190
  Japanese prefectural and
   foreign municipal bond securities                182               4             (3)           183
  Corporate debt securities                       3,763              53            (80)         3,736
  Mortgage-backed and
   other asset-backed securities                    822              46            (21)           847
  Funds in trust                                     41              --             (4)            37
  Equity securities                                 207             210            (15)           402
                                               --------        --------      ---------       --------
                                               $  5,203        $    315      $    (123)      $  5,395
                                               ========        ========      =========       ========
Held-to-maturity:
  Japanese and foreign government
   bond securities                             $      1        $      1      $      --       $      2
  Asset-backed securities                           119              15             (3)           131
                                               --------        --------      ---------       --------
                                               $    120        $     16      $      (3)      $    133
                                               ========        ========      =========       ========
----------------------------------------------------------------------------------------------------

     The following is a summary of the contractual maturities of debt
securities classified as available-for-sale and held-to-maturity securities
held at March 31, 2002:


-------------------------------------------------------------------------------------------------------
                                                    Millions of yen           Millions of U.S. dollars
                                           ------------------------------  ------------- - ------------
                                               Amortized                      Amortized
                                                 cost         Fair value         cost        Fair value
-------------------------------------------------------------------------------------------------------
                                                                                 
Available-for-sale:
  Due within one year                        yen  64,718     yen  64,996       $    486       $   488
  Due after one to five years                    318,861         320,756          2,393         2,407
  Due after five to ten years                    196,533         194,218          1,475         1,458
  Due after ten years                             80,113          80,441            601           603
                                             -----------     -----------       --------       -------
                                             yen 660,225     yen 660,411       $  4,955       $ 4,956
                                             ===========     ===========       ========       =======
Held-to-maturity:

  Due within one year                        yen     151     yen    166        $      1       $     1
  Due after one to five years                         32             39               0             0
  Due after five to ten years                     12,842         14,832              96           111
  Due after ten years                              2,983          2,681              23            21
                                             -----------     ----------        --------       -------
                                             yen  16,008     yen 17,718        $    120       $   133
                                             ===========     ==========        ========       =======
-------------------------------------------------------------------------------------------------------


     Securities not due at a single maturity date, such as mortgage-backed
securities, are included in the above table based on their final maturities.

     Certain borrowers may have the right to call or prepay obligations. This
right may cause actual maturities to differ from the contractual maturities
summarized above.

     Included in interest on loans and investment securities in the
consolidated statements of income is interest income on investment securities
of yen 14,069 million, yen 24,007 million and yen 22,230 million ($167 million)
for fiscal 2000, 2001 and 2002, respectively.

9. Securitization

     During fiscal 2001 and 2002, the Company and its subsidiaries sold direct
finance lease receivables of yen 184,866 million and yen 202,767 million ($1,522
million), respectively, with gains of yen 3,722 million and yen 6,159 million
($46 million), respectively, in securitization transactions. In connection with
these transactions, the Company and its

                                     F-23



subsidiaries retained subordinated interests of yen 45,449 million and yen
48,542 million ($364 million) in fiscal 2001 and 2002, respectively. Revenues
from retained interests for fiscal 2000, 2001 and 2002 were yen 10,216 million
and yen 11,267 million and yen 11,336 million ($85 million), respectively, and
are included in revenues from direct financing leases in the consolidated
statements of income.

     During fiscal 2001 and 2002, the Company and its subsidiary also sold
installment loans of yen 27,563 million and yen 46,062 million ($346 million),
respectively, at a gain of yen 1,006 million and yen 3,076 million ($23
million), respectively, in securitization transactions. The Company and its
subsidiary retained subordinated interests of yen 1,000 million and yen 12,345
million ($93 million) in fiscal 2001 and 2002, respectively.

     The Company and its subsidiaries' retained interests are subordinate to
the investors' interests. Their value is subject to credit risk and interest
rate risk on the sold financial assets. The investors and special-purpose
entities have no recourse to our other assets for failure of debtors to pay.

     Servicing assets or liabilities related to securitization transactions
initiated during fiscal 2001 and 2002 were not recorded, because the servicing
fees adequately compensate the Company and its subsidiaries.

     At March 31, 2001, a subsidiary held servicing assets totaling yen 99
million, which were from securitization transactions in a prior year, and
amortized yen 126 million and yen 99 million ($1 million) during fiscal 2001 and
2002, respectively. The related program had ended by March 31, 2002 and there
was no remaining balance in servicing assets.

     Economic assumptions used in measuring the retained interests related to
securitization transactions completed during fiscal 2001 and 2002 are as
follows:


-----------------------------------------------------------------------------------------------------
                                               2001                                2002
-----------------------------------------------------------------------------------------------------
                                    Direct         Installment           Direct           Installment
                               financing leases       loans         financing leases         loans
------------------------------------------------------------------  ---------------------------------
                                                                               
  Expected credit loss             0.03%-0.35%         0.75%          0.07%-1.70%            0.72%
  Discount rate                    3.20%-3.48%         2.69%          3.62%-5.36%            1.62%
-----------------------------------------------------------------------------------------------------


     Retained interests from securitization transactions that occurred in
previous years and in fiscal 2002 are recorded in the consolidated balance
sheets at March 31, 2002. The impacts of 10% and 20% adverse changes to the key
economic assumptions on the fair value of retained interests as of March 31,
2002 are as follows:


--------------------------------------------------------------------------------------------------------
                                       Millions of yen                   Millions of U.S. dollars
                             -----------------------------------    -----------------------------------
                               Direct     Installment Investment      Direct     Installment  Investment
                              financing                   in         financing                    in
                               leases       loans     securities      leases       loans      securities
--------------------------------------------------------------------------------------------------------
                                                                            
Carrying value of
  retained interests        yen 148,344   yen 20,605  yen 9,768       $ 1,113      $ 155        $  73
Expected credit loss:
  +10%                              381          99         360             3          1            3
  +20%                              760         201         715             6          2            5
Discount rate:
  +10%                            1,515         207         265            11          2            2
  +20%                            3,001         413         516            23          3            4
--------------------------------------------------------------------------------------------------------


     These sensitivities are hypothetical and should be used with caution. As
the amounts indicate, changes in fair value based on a 10% variation in
assumptions generally cannot be extrapolated because the relationship of the
change in assumption to the change in fair value may not be linear. Also, in
the above table, the effect of a variation

                                     F-24



in a particular assumption on the fair value of the retained interest is
calculated without changing any other assumption; in reality, changes in one
factor may result in changes in another, which might magnify or counteract the
sensitivities.

     The summarized certain cash flows received from/(paid) to special-purpose
entities for all securitization activities that occurred in fiscal 2001 and
2002 are as follows:


-------------------------------------------------------------------------------------
                                                                         Millions of
                                                Millions of yen          U.S. dollars
----------------------------------------------------------------------   ------------
                                             2001             2002           2002
----------------------------------------------------------------------   ------------
                                                               
Proceeds from new securitization          yen 215,494      yen 258,926      $1,943
Servicing fees received                            62              231           2
Cash flows received on interest retained        4,369           10,315          77
Repurchases of delinquent assets               (2,681)          (1,822)        (14)
Repurchases of ineligible assets              (24,718)         (23,425)       (176)
------------------------------------------------------------------------------------


     Quantitative information about delinquencies, net credit losses, and
components of securitized financial assets and other assets managed together in
fiscal 2001 and 2002 are as follows:

March 31, 2001
-------------------------------------------------------------------------------
                                                    Millions of yen
                                      -----------------------------------------
                                                        Principal
                                                        amount of
                                                       receivables
                                        Total           90 days or
                                       principal      more past due      Net
                                       amount of      and impaired     credit
                                      receivables         loans        losses
-------------------------------------------------------------------------------
Types of assets:
  Direct financing leases            yen 1,968,872    yen  53,515    yen 20,679
  Installment loans                      1,887,596        204,917        25,627
                                     -------------    -----------    ----------
Total assets managed or securitized      3,856,468    yen 258,432    yen 46,306
                                                      ===========    ==========
  Less: assets securitized                (352,248)
                                     -------------
Assets held in portfolio             yen 3,504,220
                                     =============
-------------------------------------------------------------------------------


March 31, 2002
-----------------------------------------------------------------------------------------------------
                                        Millions of yen                  Millions of U.S. dollars
                              ------------------------------------- ---------------------------------
                                             Principal                            Principal
                                              amount of                            amount of
                                            receivables                          receivables
                                             90 days or                           90 days or
                                 Total       more past                 Total      more past
                               principal      due and       Net      principal     due and       Net
                               amount of      impaired    credit     amount of     impaired    credit
                              receivables      loans      losses    receivables     loans      losses
-----------------------------------------------------------------------------------------------------
                                                                           
Types of assets:
  Direct financing leases   yen 2,033,818   yen  67,924  yen 21,364  $   15,263     $   510    $  160
  Installment loans             2,349,242       187,199      27,976      17,630       1,405       210
                            -------------   -----------  ----------  -----------    -------    ------
Total assets managed or
  securitized                   4,383,060   yen 255,123  yen 49,340      32,893     $ 1,915    $  370
                                            ===========  ==========                 =======    ======
  Less: assets securitized       (451,111)                               (3,385)
                            -------------                            -----------
Assets held in portfolio    yen 3,931,949                            $   29,508
                            =============                            ===========
-----------------------------------------------------------------------------------------------------


     A subsidiary entered into a collateralized bond obligation transaction in
fiscal 1999 and accounted for the transaction as a sale. The assets securitized
as a result of the transaction are yen 49,361 million and yen 51,675 million
($388 million) as of March 31, 2001 and 2002, respectively, and are not
included in the table above.

     In fiscal 2001 and 2002, subsidiaries entered into other lease receivable
securitization programs that are not accounted for as a sale. The payables
under these securitization programs of yen 72,210 million and yen 40,731 million
($306 million) are included in long-term debt, and the minimum lease payments
receivable of yen 71,886 million and yen 38,495 million ($289 million) and cash
collateral of yen 6,022 million and yen 3,972 million ($30

                                     F-25



million) are included in investment in direct financing leases and other assets
in the consolidated balance sheets as of March 31, 2001 and 2002, respectively.

10. Investment in Affiliates

     Investment in affiliates at March 31, 2001 and 2002 consists of the
following:

-----------------------------------------------------------------------------
                                                                 Millions of
                                        Millions of yen          U.S. dollars
                                 ---------------------------    -------------
                                     2001             2002          2002
-----------------------------------------------------------------------------
Common stock, at equity value    yen 51,203       yen 73,290        $ 550
Loans                                11,952           13,056           98
                                 ----------       ----------        -----
                                 yen 63,155       yen 86,346        $ 648
                                 ==========       ==========        =====
-----------------------------------------------------------------------------

     Certain affiliates are listed on stock exchanges. The aggregate investment
in and quoted market value of those affiliates amounted to yen 1,172 million and
yen 892 million as of March 31, 2001, respectively, and yen 19,294 million ($145
million) and yen 25,083 million ($188 million) as of March 31, 2002,
respectively.

     In fiscal 2000, 2001 and 2002, the Company and its subsidiaries received
dividends from affiliates of yen 1,091 million, yen 421 million and yen 473
million ($4 million), respectively.

     The unamortized excess of cost over the underlying equity at acquisition
dates of investment in affiliates amounted to yen 1,194 million ($9 million) as
of March 31, 2002.

     The major affiliates accounted for by the equity method which are
contained in the following combined and condensed financial information are
Bradesco Leasing S.A. Arrendamento Mercantil (BL 25% owned in fiscal 2000) and
Stockton Holdings Limited (30% owned in fiscal 2000). During fiscal 2001, the
Company sold its share of BL. In fiscal 2001 and 2002, the affiliates, either
individually or on a combined basis, are not significant to the financial
position or results of operations of the Company.

------------------------------------------------------------------------
                                                         Millions of yen
                                                         ---------------
                                                               2000
------------------------------------------------------------------------
Operations:
   Total revenues                                          yen   54,563
   Income before income taxes                                    2,293
   Net income                                                    1,532

Financial position:
   Total assets                                                356,742
   Total liabilities                                           276,799
   Shareholders' equity                                         79,943
------------------------------------------------------------------------

     The Company had no significant transactions with these companies.

                                     F-26



11. Short-Term and Long-Term Debt

     Short-term debt consists of notes payable to banks, bank overdrafts and
commercial paper.

     The composition of short-term debt and the weighted average interest rate
on short-term debt at March 31, 2001 and 2002 are as follows:


March 31, 2001
 ---------------------------------------------------------------------------------------------
                                                                                    Weighted
                                                                Millions of yen    average rate
 ---------------------------------------------------------------------------------------------
                                                                            
 Short-term debt in Japan, mainly from banks                      yen  331,963         2.5%
 Short-term debt outside Japan, mainly from banks                      315,498         5.2
 Commercial paper in Japan                                             910,751         0.4
 Commercial paper outside Japan                                          3,860         5.8
                                                                  ------------
                                                                  yen 1,562,072         1.8
                                                                  ============
 ---------------------------------------------------------------------------------------------


 March 31, 2002
 -------------------------------------------------------------------------------------------
                                                                                    Weighted
                                                    Millions of     Millions of     average
                                                        yen         U.S. dollars      rate
 -------------------------------------------------------------------------------------------
                                                                         
 Short-term debt in Japan, mainly from banks      yen   279,009     $    2,094         1.3%
 Short-term debt outside Japan, mainly from banks       352,521          2,646         3.0
 Commercial paper in Japan                            1,009,003          7,572         0.2
 Commercial paper outside Japan                           3,929             29         4.0
                                                  -------------     ----------
                                                  yen 1,644,462     $   12,341         1.0
                                                  =============     ==========

 -------------------------------------------------------------------------------------------


     In fiscal 2000, the Company obtained short-term committed credit lines of
yen 294,500 million in Japan to enhance liquidity as stipulated in the
Commitment Line Law that came into effect in March 1999.

     In fiscal 2001, the Company arranged a yen 74,560 million multicurrency
global commitment line for the Company and certain overseas subsidiaries.

     Total committed lines for the Company and its subsidiaries were yen 795,489
million and yen 933,640 million ($7,007 million) at March 31, 2001 and 2002,
respectively, and, of these lines, yen 726,888 million and yen 849,876 million
($6,378 million) were available at March 31, 2001 and 2002, respectively. Of
the available committed lines, yen 37,762 million and yen 75,722 million ($568
million) were long-term committed credit lines at March 31, 2001 and 2002,
respectively.

     While yen 521,695 million of the total committed lines at March 31, 2001
was restricted for commercial paper backup purposes, no borrowings have been
made under these lines. There were no committed lines which were restricted for
commercial paper backup purposes at March 31, 2002.

                                     F-27



     Long-term debt at March 31, 2001 and 2002 consists of the following:



March 31, 2001
 -----------------------------------------------------------------------------------------------------
                                                                             Due       Millions of yen
 -----------------------------------------------------------------------------------------------------
                                                                                   
  Banks:
    Fixed rate: 1.5% to 9.3%                                              2002-2012      yen   211,746
    Floating rate: principally based on LIBOR plus 0.0% to 0.8%           2002-2009            323,473
  Insurance companies and others:
    Fixed rate: 0.8% to 9.0%                                              2002-2009            361,900
    Floating rate: principally based on LIBOR plus 0.0% to 0.7%           2002-2008            215,952
  Unsecured 0.5% to 3.1% bonds                                            2002-2013            745,000
  Unsecured 0.4% convertible notes                                          2005                40,000
  Unsecured 0.1% to 1.9% bonds with warrants                              2002-2005             10,500
  Unsecured 0.0% to 8.2% notes under medium-term note program             2002-2011            349,378
  1.0% to 7.8% payables under securitized lease receivables               2002-2009             72,210
                                                                                         -------------
                                                                                         yen 2,330,159
                                                                                         =============
 -----------------------------------------------------------------------------------------------------


March 31, 2002
 -----------------------------------------------------------------------------------------------------
                                                                                           Millions of
                                                                                              U.S.
                                                           Due       Millions of yen        dollars
 -----------------------------------------------------------------------------------------------------
                                                                                  

  Banks:
    Fixed rate: 1.3% to 7.5%                             2003-2014    yen   254,649        $     1,911
    Floating rate:
     principally based on LIBOR plus 0.0% to 0.9%        2003-2007          683,041              5,126
  Insurance companies and others:
    Fixed rate: 0.5% to 8.8%                             2003-2009          376,259              2,824
    Floating rate: principally based on LIBOR
     plus 0.0% to 0.6%                                   2003-2012          268,124              2,012
  Unsecured 0.4% to 3.1% bonds                           2003-2013          784,800              5,890
  Unsecured 0.0% to 0.4% convertible notes               2005-2007           68,788                516
  Unsecured 0.6% to 1.9% bonds with warrants             2003-2006            9,100                 68
  Unsecured 0.0% to 7.3% notes
   under medium-term note program                        2003-2012          324,369              2,434
  3.0% to 7.8% payables under
   securitized lease receivables                         2003-2007           40,731                306
                                                                      -------------        -----------
                                                                      yen 2,809,861        $    21,087
                                                                      =============        ===========
 -----------------------------------------------------------------------------------------------------

     The repayment schedule for the next five years and thereafter for
long-term debt at March 31, 2002 is as follows:


------------------------------------------------------------------------------------------------------
Year ending March 31,                                                 Millions of yen      Millions of
                                                                                         U.S. dollars
------------------------------------------------------------------------------------------------------
                                                                                   
 2003                                                                 yen   677,095        $     5,081
 2004                                                                       615,480              4,619
 2005                                                                       607,595              4,560
 2006                                                                       457,385              3,433
 2007                                                                       310,121              2,327
 Thereafter                                                                 142,185              1,067
                                                                      -------------        -----------
    Total                                                             yen 2,809,861        $    21,087
                                                                      =============        ===========
------------------------------------------------------------------------------------------------------

     The agreements related to debt payable to banks provide that the banks
under certain circumstances may request additional security for loans and have
the right to offset cash deposited against any short-term or long-term debt
that becomes due and, in case of default and certain other specified events,
against all other debt payable to the banks. Whether such provisions can be
enforced will depend upon the factual circumstances.

                                     F-28



     In addition to the minimum lease payments receivable related to the
payables under securitized lease receivables described in Note 9, the
short-term and long-term debt payable to financial institutions are secured by
the following assets as of March 31, 2002:


 -----------------------------------------------------------------------------------------------------
                                                                                           Millions of
                                                                     Millions of yen       U.S. dollars
 -----------------------------------------------------------------------------------------------------
                                                                                     
 Time deposits                                                         yen   6,635         $        50
 Minimum lease payments, loans and future rentals                          134,181               1,007
 Investment in securities (include repurchase facilities of
  yen 77,246 million ($580 million))                                        84,189                 632
 Other operating assets and office facilities, net                         158,653               1,190
                                                                       -----------         -----------
                                                                       yen 383,658         $     2,879
                                                                       ===========         ===========
 -----------------------------------------------------------------------------------------------------


     Under agreements with customers on brokerage business, the Company and its
subsidiaries received customers' securities with an approximate value of yen
17,786 million ($133 million) as of March 31, 2002, that may be sold or
repledged by the Company and its subsidiaries. As of March 31, 2002, yen 12,492
million ($94 million) at market value of the securities are repledged as
collateral for the short-term debt.

     Loan agreements relating to short-term and long-term debt from commercial
banks and certain insurance companies provide that minimum lease payments and
installment loans are subject to pledges as collateral against these debts at
any time if requested by the lenders. To date, the Company has not received any
such requests from the lenders.

12. Deposits

     Deposits at March 31, 2001 and 2002, consist of the following:
 -------------------------------------------------------------------------------
                                           Millions of yen           Millions of
                                                                    U.S. dollars
                                     ---------------------------    ------------
                                        2001             2002           2002
 -------------------------------------------------------------------------------
 Time deposits                       yen 152,321    yen 182,926       $1,373
 Other deposits                           25,993         42,317          317
                                     -----------    -----------       ------
    Total                            yen 178,314    yen 225,243       $1,690
                                     ===========    ===========       ======
 -------------------------------------------------------------------------------

     The balances of time deposits, including CDs, issued in amounts of yen 10
million ($75 thousand) or more were yen 126,781 million and yen 142,689 million
($1,071 million) at March 31, 2001 and 2002, respectively.

     The maturity schedule of time deposits at March 31, 2002 is as follows:

--------------------------------------------------------------------------------
Year ending March 31,                                              Millions of
                                             Millions of yen        U.S. dollars
--------------------------------------------------------------------------------
 2003                                           yen 103,538           $    777
 2004                                                27,604                207
 2005                                                17,979                135
 2006                                                 9,959                 75
 2007                                                23,846                179
                                                -----------           --------
    Total                                       yen 182,926           $  1,373
                                                ===========           ========
--------------------------------------------------------------------------------

                                     F-29



13. Income Taxes

     Income before income taxes and the provision for income taxes in fiscal
2000, 2001 and 2002 are as follows:


 -------------------------------------------------------------------------------------------------------
                                                                                           Millions of
                                                        Millions of yen                    U.S. dollars
                                          -------------------------------------------     --------------
                                            2000           2001             2002              2002
 -------------------------------------------------------------------------------------------------------
                                                                                
 Income before income taxes:
    Domestic                             yen 33,245      yen 56,076        yen 62,411          $    468
    Foreign                                  18,803           3,160            10,628                80
                                         ----------      ----------        ----------          --------
                                         yen 52,048      yen 59,236        yen 73,039          $    548
                                         ==========      ==========        ==========          ========
 Provision for income taxes:
  Current--
    Domestic                             yen  6,803      yen 12,648        yen 14,165          $    106
    Foreign                                   8,139           4,320             1,208                 9
                                         ----------      ----------        ----------          --------
                                             14,942          16,968            15,373               115
                                         ----------      ----------        ----------          --------
  Deferred--
    Domestic                                  7,913          13,080            13,912               105
    Foreign                                  (1,449)         (4,969)            3,618                27
                                         ----------      ----------        ----------          --------
                                              6,464           8,111            17,530               132
                                         ----------      ----------        ----------          --------
 Provision for income taxes              yen 21,406      yen 25,079        yen 32,903          $    247
                                         ==========      ==========        ==========          ========
--------------------------------------------------------------------------------------------------------


     The normal income tax rate in Japan was approximately 42% in fiscal 2000,
2001 and 2002. The effective income tax rate is different from the normal
income tax rate primarily because of certain permanent non-deductible expenses
and inclusion in income of equity in net income of affiliates.

     Reconciliation of the differences between tax provision computed at the
normal rate and consolidated provisions for income taxes in fiscal 2000, 2001
and 2002 are as follows:


 ------------------------------------------------------------------------------------------------------
                                                                                            Millions of
                                                             Millions of yen               U.S. dollars
                                                  ---------------------------------------  ------------
                                                    2000          2001          2002            2002
 ------------------------------------------------------------------------------------------------------
                                                                                
 Income before income taxes                       yen 52,048    yen 59,236     yen 73,039      $   548
                                                  =========     ==========     ==========      =======
 Tax provision computed at normal rate            yen 21,860    yen 24,879     yen 30,676      $   230
 Increases (reductions) in taxes due to:
   Application of the equity method                      150          (383)          (204)          (2)
   Permanent non-deductible expenses                     677           575            641            5
   Amortization of goodwill                             (115)          147            176            1
   Effect of lower tax rate than normal
     on a domestic subsidiary                           (373)         (407)          (230)          (2)
    Effect of gain on sales of
     domestic subsidiaries                               --            --           1,648           13
   Other, net                                           (793)          268            196            2
                                                  ----------    ----------     ----------      -------
 Provision for income taxes                       yen 21,406    yen 25,079     yen 32,903      $   247
                                                  ==========    ==========     ==========      =======
 ------------------------------------------------------------------------------------------------------

     Total income taxes recognized in fiscal 2000, 2001 and 2002 are as
follows:


 ------------------------------------------------------------------------------------------------------
                                                             Millions of yen                Millions of
                                                                                           U.S. dollars
                                                  ---------------------------------------  ------------
                                                    2000          2001          2002           2002
 ------------------------------------------------------------------------------------------------------
                                                                                 
 Provision for income taxes                      yen 21,406     yen 25,079     yen 32,903     $   247
 Income tax on other comprehensive income
  (loss):
   Net cumulative effect of adopting
    FASB statement No. 133                               --             --         (5,698)        (43)
   Net unrealized gains (losses) on
    investment in securities                         28,435         (8,809)       (11,694)        (88)
   Minimum pension liability adjustments             (2,515)          (859)        (1,517)        (11)
   Foreign currency translation adjustments            (958)         1,556            680           5
   Net unrealized losses on derivative
     instruments                                         --             --          1,204           9
                                                 ----------     ----------     ----------     -------
 Total income taxes                              yen 46,368     yen 16,967     yen 15,878     $   119
                                                 ==========     ==========     ==========     =======
 ------------------------------------------------------------------------------------------------------


                                     F-30



     The tax effects of temporary differences giving rise to the deferred tax
assets and liabilities at March 31, 2001 and 2002 are as follows:


 ------------------------------------------------------------------------------------------------------
                                                                 Millions of yen            Millions of
                                                                                           U.S. dollars
                                                          --------------------------       ------------
                                                              2001            2002             2002
 ------------------------------------------------------------------------------------------------------
                                                                                     
 Assets:
   Net operating loss carryforwards                      yen  13,219     yen  17,034          $  128
   Allowance for doubtful receivables on direct
     financing leases and possible loan losses                30,904          32,568             244
   Installment loans                                           2,863           1,301              10
   Policy liabilities                                            799           1,459              11
   Accrued expenses                                           11,247           9,341              70
   Other                                                       2,866           3,373              25
                                                         -----------     -----------          ------
                                                              61,898          65,076             488
                                                         -----------     -----------          ------
 Liabilities:
   Investment in direct financing leases                     121,903         137,896           1,035
   Investment in operating leases                             17,382          21,369             160
   Investment in securities                                   22,463           6,682              50
   Deferred life insurance acquisition costs                  10,074          11,364              85
   Undistributed earnings                                     12,333          15,350             115
   Other                                                      11,167           9,057              68
                                                         -----------     -----------          ------
                                                             195,322         201,718           1,513
                                                         -----------     -----------          ------
 Net deferred tax liability                              yen 133,424     yen 136,642          $1,025
                                                          ==========     ===========          ======
 ---------------------------------------------------------------------------------------------------


     Certain subsidiaries have recognized deferred tax assets from net
operating loss carryforwards totaling yen 46,405 million ($348 million) as of
March 31, 2002, which expire as follows:


--------------------------------------------------------------------------------------------------------
                                                                                           Millions of
Year ending March 31,                                                 Millions of yen       U.S. dollars
--------------------------------------------------------------------------------------------------------
                                                                                        
 2003                                                                     yen  2,854          $   21
 2004                                                                          2,914              22
 2005                                                                          5,689              43
 2006                                                                          2,907              22
 2007                                                                          4,549              34
 Thereafter                                                                   27,492             206
                                                                          ----------          -------
    Total                                                                 yen 46,405          $  348
                                                                          ==========          ======
--------------------------------------------------------------------------------------------------------


     Undistributed earnings of certain foreign subsidiaries for which deferred
income taxes were not provided amounted to yen 69,521 million ($522 million) as
of March 31, 2002. Since management has decided that the undistributed earnings
are permanently reinvested, no provision for income taxes has been provided.

     Net deferred tax assets and liabilities at March 31, 2001 and 2002 are
reflected in the accompanying consolidated balance sheets under the following
captions:

--------------------------------------------------------------------------------
                                                                    Millions of
                                         Millions of yen            U.S. dollars
                                ------------------------------     -------------
                                    2001                2002           2002
---------------------------------------------------------------    -------------
Other assets                   yen   2,006          yen   4,890         $   37
Income taxes: Deferred             135,430              141,532          1,062
                               -----------          -----------         ------
Net deferred tax liability     yen 133,424          yen 136,642         $1,025
                               ===========          ===========         ======
--------------------------------------------------------------------------------

                                     F-31



14. Pension Plans

     The Company and certain subsidiaries have trusted contributory and
non-contributory funded pension plans covering substantially all of their
employees other than directors and corporate auditors. Under the plans,
employees are entitled to lump-sum payments at the time of termination of their
employment or to pension payments. The amounts of such payments are determined
on the basis of length of service and remuneration at the time of termination.
The Company and its subsidiaries' funding policy is to contribute annually the
amounts actuarially determined. Assets of the plans are invested primarily in
interest-bearing securities and marketable equity securities.

     The funded status of the defined benefit pension plans, a substantial
portion of which consists of domestic pension plans, as of March 31, 2001 and
2002 is as follows:


----------------------------------------------------------------------------------------------
                                                             Millions of yen       Millions of
                                                                                  U.S. dollars
                                                     --------------------------   ------------
                                                        2001            2002          2002
----------------------------------------------------------------------------------------------
                                                                            
Change in benefit obligation:
  Benefit obligation at beginning of year            yen 46,065     yen  53,153      $   399
  Service cost                                            3,329           3,799           29
  Interest cost                                           1,496           1,757           13
  Plan participants' contributions                          567             503            4
  Plan amendments                                          (560)            247            2
  Actuarial loss                                          2,997           6,655           50
  Foreign currency exchange rate change                     460             242            2
  Benefits paid                                          (1,201)         (1,231)          (9)
  Plan curtailment                                          --             (327)          (3)
  Settlements                                               --             (148)          (1)
  Special termination benefits                              --               18            0
  Acquisition and other                                     --            2,047           15
                                                     ----------     -----------      -------
     Benefit obligation at end of year               yen 53,153     yen  66,715      $   501
                                                     ==========     ===========      =======
Change in plan assets:
  Fair value of plan assets
    at beginning of year                             yen  38,823    yen  44,279      $   332
  Actual return on plan assets                           (2,576)           (975)          (7)
  Employer contribution                                   8,157          11,472           86
  Plan participants' contributions                          567             503            4
  Benefits paid                                          (1,050)         (1,117)          (8)
  Foreign currency exchange rate change                     358             190            1
  Settlements                                                --            (148)          (1)
  Acquisition and other                                      --           1,214            9
                                                     ----------     -----------      -------
     Fair value of plan assets at end of year        yen 44,279     yen  55,418      $   416
                                                     ==========     ===========      =======
The funded status of the plans:
  Funded status                                      yen (8,874)    yen (11,297)     $   (85)
  Unrecognized prior service cost                          (248)             23            0
  Unrecognized net actuarial loss                        23,310          31,079          233
  Unrecognized net transition obligation                    432             317            3
                                                     ----------     -----------      -------
     Net amount recognized                           yen 14,620     yen  20,122      $   151
                                                     ==========     ===========      =======
Amount recognized in the consolidated balance
 sheets consists of:
  Prepaid benefit cost                               yen 14,601     yen  21,771      $   163
  Accrued benefit liability                              (8,226)        (13,504)        (101)
  Intangible asset                                          187             130            1
  Accumulated other comprehensive
   income, gross of tax                                   8,058          11,725           88
                                                     ----------     -----------      -------
     Net amount recognized                           yen 14,620     yen  20,122      $   151
                                                     ==========     ===========      =======
--------------------------------------------------------------------------------------------


     The aggregate projected benefit obligations, aggregate accumulated benefit
obligations and aggregate fair values of plan assets for the plans with the
accumulated

                                     F-32



benefit obligations in excess of plan assets were yen 23,681 million, yen 19,621
million and yen 11,522 million, respectively, at March 31, 2001, and yen 27,622
million ($207 million), yen 24,964 million ($187 million) and yen 11,620 million
($87 million), respectively, at March 31, 2002.

     Net pension cost of the plans for fiscal 2000, 2001 and 2002 consists of
the following:


----------------------------------------------------------------------------------------------------
                                                                                         Millions of
                                                       Millions of yen                   U.S. dollars
                                          ------------------------------------------   -------------
                                             2000          2001            2002             2002
----------------------------------------------------------------------------------------------------
                                                                              
Service cost                              yen 2,360     yen 3,329        yen 3,799         $   28
Interest cost                                 1,460         1,496            1,757             13
Expected return on plan assets               (1,565)       (1,323)          (1,496)           (11)
Amortization of unrecognized
 transition obligation                           35            29               34              0
Amortization of unrecognized
 net actuarial loss                             237           818            1,137              9
Amortization of unrecognized
 prior service cost                              10           (26)             (13)            (0)
Plan curtailment and settlements                (43)           --              146              1
                                          ---------     ----------       ---------         ------
   Net periodic pension cost              yen 2,494     yen  4,323       yen 5,364         $   40
                                          =========     ==========       =========         ======
----------------------------------------------------------------------------------------------------


     Significant assumptions of domestic and foreign pension plans used to
determine these amounts for fiscal 2000, 2001 and 2002 are as follows:

------------------------------------------------------------------------------
Domestic                                             2000       2001     2002
------------------------------------------------------------------------------
Discount rate                                        3.0%       3.0%      2.5%
Rate of increase in compensation levels              2.6%       2.1%      2.2%
Expected long-term rate of return on plan assets     3.0%       3.0%      2.5%
------------------------------------------------------------------------------

------------------------------------------------------------------------------
Foreign                                              2000       2001     2002
------------------------------------------------------------------------------
Discount rate                                        7.8%       7.3%      7.0%
Rate of increase in compensation levels              5.0%       4.5%      4.3%
Expected long-term rate of return on plan assets     9.3%       9.3%      9.3%
------------------------------------------------------------------------------

     In addition, directors and corporate auditors of the Company and certain
subsidiaries, and executive officers of the Company, receive lump-sum payments
upon termination of their services under unfunded termination plans. The
payments to directors and corporate auditors are subject to shareholders'
approval. The amount required based on length of services and remuneration to
date under these plans is fully accrued.

     Total provisions charged to income for all the plans including the defined
benefit plans are yen 3,431 million, yen 5,119 million and yen 6,238 million
($47 million) in fiscal 2000, 2001 and 2002, respectively.

15. Stock-Based Compensation

     The Company has introduced stock option plans for directors and some
employees. Under the plans, the right is granted to purchase the treasury
shares of the Company at a certain price. The exercise prices are equal to or
greater than fair market value and were determined based on a formula linked to
the stock price of the shares on the Tokyo Stock Exchange. Under the stock
option plans prior to fiscal 2001, the options vest 100% on the grant date.
Under the stock option plan in fiscal 2001 and 2002, the options vest 100% over
three and two years' service periods. Exercisable periods are 9.7

                                     F-33



years, 10 years and 10 years from the grant date in 2000, 2001 and 2002,
respectively. The Company acquired 145,000 and 316,700 shares of its common
stock for the plan during fiscal 2000 and 2001, respectively, and granted stock
subscription rights of 300,900 shares for the plan during fiscal 2002. The
Board of Directors intends to obtain approval from the shareholders, at the
next general meeting, to be held on June 26, 2002, for an additional grant of
stock acquisition rights for 490,000 shares to directors, corporate auditors
and some employees of the Company, subsidiaries and affiliated companies during
fiscal 2003.

     FASB Statement No.123 ("Accounting for Stock-Based Compensation") defines
a fair value based method of accounting for a stock option. This statement
gives entities a choice of recognizing related compensation expense by adopting
the new fair value method or to continue to measure compensation using the
intrinsic value approach under APB Opinion No. 25 ("Accounting for Stock Issued
to Employees"), the former standard. The Company chose to use the measurement
prescribed by APB Opinion No. 25 and recognized no compensation expense in
fiscal 2000, 2001 and 2002. Had compensation cost for the Company's stock
option plans been determined consistent with FASB Statement No. 123, net income
and earnings per share (EPS) in fiscal 2000, 2001 and 2002 would have been as
follows:


-------------------------------------------------------------------------------------------
                                                                                Millions of
                                                   Millions of yen              U.S. dollars
-----------------------------------------------------------------------------  ------------
                                            2000          2001         2002         2002
-------------------------------------------------------------------------------------------
                                                                   
Income before cumulative effect of a
 change in accounting principle          yen 29,761   yen 33,694   yen 38,953      $ 292
Net income                                   29,761       33,694       39,086        293
-------------------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------
                                                         yen                       U.S. dollars
                                          -------------------------------------  -------------
                                            2000          2001         2002           2002
----------------------------------------------------------------------------------------------
                                                                        
Income before cumulative effect of a
 change in accounting principle --
      Basic EPS                          yen 374.19  yen 412.11   yen 473.20          $3.55
      Diluted EPS                            365.66      395.57       451.88           3.39
Net income --
      Basic EPS                              374.19      412.11       474.82           3.56
      Diluted EPS                            365.66      395.57       453.42           3.40
----------------------------------------------------------------------------------------------


     The fair value of these stock options was estimated using the
Black-Scholes option pricing model under the following assumptions:

                               2000           2001          2002
                            ----------------------------------------
Grant-date fair value       yen  6,078     yen  5,847     yen  5,014    ($37.63)
Expected life               8.55 Years     9.25 Years     9.65 Years
Risk-free rate                    1.72%          1.15%          1.21%
Expected volatility              35.53%         30.79%         32.31%
Expected dividend yield          0.149%         0.096%         0.123%

                                     F-34



     The following table summarizes information about stock option activity for
fiscal 2000, 2001 and 2002:


-----------------------------------------------------------------------------------------------------------
                                   2000                  2001                             2002
-----------------------------------------------------------------------------------------------------------
                                      Weighted                 Weighted
                                      average                  average
                                      exercise                 exercise                  Weighted average
                                        price                    price                    exercise price
                                      --------                 --------                --------------------
                           Number                   Number                    Number                 U.S.
                         of shares      yen        of shares      yen         of shares     yen       dollars
------------------------------------------------ ----------------------   ---------------------------------
                                                                               
Outstanding at
 beginning of year         314,000   yen 7,720     402,000   yen 8,689       681,500   yen 12,250    $91.93
Granted                    145,000      10,393     316,700      16,272       300,900       12,329     92.53
Exercised                  (57,000)     (7,686)    (35,900)     (7,706)      (29,700)      (7,702)   (57.80)
Forfeited or expired            --          --      (1,300)    (16,272)       (2,000)     (14,695)  (110.28)
                           -------                 -------                   -------
Outstanding at
 end of year               402,000       8,689     681,500      12,250       950,700      12,412      93.15
                           =======                 =======                   =======
-----------------------------------------------------------------------------------------------------------
Exercisable at end of year 402,000       8,689     366,100       8,786       336,400       8,881      66.65
-----------------------------------------------------------------------------------------------------------


     The exercise prices of all the granted options were adjusted on April 1,
2000 for a 1.2-for-1 stock split implemented on May 19, 2000.

     Summary information about the Company's stock options outstanding and
exercisable at March 31, 2002 is as follows:


 -----------------------------------------------------------------------------------------------------
                                         Outstanding                             Exercisable
                          ------------------------------------------    ------------------------------
                                          Weighted       Weighted                           Weighted
                                          average         average                           average
  Range of exercise                      remaining       exercise                           exercise
        price                               life           price                             price
 ---------------------                  ----------       --------                           --------
                           Number of                                      Number of
         yen                 shares         Years           yen             shares             yen
 ------------------------------------------------------------------------------------------------------
                                                                             
 yen 7,665 - yen 10,000      191,400         3.94       yen  7,736         191,400          yen  7,736
    10,001 -     13,000      445,100         8.60           11,698         145,000              10,393
    13,001 -     16,272      314,200         8.25           16,272              --                  --
 ------------------------------------------------------------------------------------------------------
      7,665-16,272           950,700         7.54           12,412         336,400               8,881

 --------------------------------------------------------------------------------------------------
                                         Outstanding                             Exercisable
                          ------------------------------------------    ------------- -------------
                                          Weighted      Weighted                          Weighted
                                          average        average                          average
  Range of exercise                      remaining      exercise                          exercise
        price                               life          price                             price
 ---------------------                   ---------    ------------                      -----------
                           Number of                                    Number of
     U.S. dollars            shares        Years      U.S. dollars        shares       U.S. dollars
---------------------------------------------------------------------------------------------------
   $57.52 - $ 75.05         191,400         3.94        $ 58.06          191,400           $58.06
    75.06 -  97.56          445,100         8.60          87.79          145,000            78.00
    97.57 - 122.12          314,200         8.25         122.12               --               --
 --------------------------------------------------------------------------------------------------
     57.52-122.12           950,700         7.54          93.15          336,400            66.65
 --------------------------------------------------------------------------------------------------


     The Company has also introduced warrant plans to corporate auditors and
some employees (excluding employees who were option holders under the stock
option plan) of the Company and directors, corporate auditors and some
employees of its certain subsidiaries. Under the plans, the Company granted
warrants to purchase 302,484 shares, 126,143 shares and 124,303 shares,
respectively, by repurchasing warrants attached to bonds with warrants issued
by the Company during fiscal 2000, 2001 and 2002. The grant-date fair value was
yen 1,100, yen 1,410 and yen 1,135 ($8.52), respectively, and the exercise
price was yen 11,278, yen 14,090 and yen 12,329 ($92.53), respectively, in
fiscal 2000, 2001 and 2002. The exercise prices of the granted warrants were
adjusted on April 1, 2000, for a 1.2-for-1 stock split implemented on May 19,
2000.

                                     F-35



16. Accumulated Other Comprehensive Income (Loss)

     Changes in each component of accumulated other comprehensive income (loss)
in fiscal 2000, 2001 and 2002 are as follows. Comprehensive income (loss) and
its components have been reported, net of tax, in the consolidated statements
of shareholders' equity.


--------------------------------------- ------------------------------------------------------------------------
                                                                Millions of yen
                                        ------------------------------------------------------------------------
                                            Net
                                        unrealized                                      Net
                                         gains on       Minimum        Foreign      unrealized      Accumulated
                                        investment      pension        currency      losses on         other
                                            in         liability     translation    derivative     comprehensive
                                        securities    adjustments    adjustments    instruments    income (loss)
----------------------------------------------------------------------------------------------------------------
                                                                                    
Balance at March 31, 1999               yen  4,153    yen     --     yen (31,703)   yen      --     yen (27,550)
Net unrealized gains on investment
 in securities, net of tax of
 yen (28,919) million                       42,699                                                       42,699
Reclassification adjustment for gains
 included in net income, net of tax of
 yen 484 million                            (1,148)                                                      (1,148)
Minimum pension liability adjustments,
 net of tax of yen 2,515 million                          (3,485)                                        (3,485)
Foreign currency translation
  adjustments, net of tax of
  yen 1,219 million                                                      (12,184)                       (12,184)
Reclassification adjustment for losses
 included in net income, net of tax of
 yen (261) million                                                           251                            251
                                        ----------    ----------     -----------    -----------     -----------
Current period change                       41,551        (3,485)        (11,933)            --          26,133
                                        ----------    ----------     -----------    -----------     -----------
Balance at March 31, 2000                   45,704        (3,485)        (43,636)            --          (1,417)
Net unrealized losses on investment
 in securities, net of tax of
 yen 9,750 million                         (12,334)                                                     (12,334)
Reclassification adjustment for losses
 included in net income, net of tax of
 yen (941) million                             974                                                          974
Minimum pension liability adjustments,
 net of tax of yen 859 million                            (1,199)                                        (1,199)
Foreign currency translation
 adjustments,  net of tax of
  yen (1,556) million                                                     20,532                         20,532
Reclassification adjustment for gains
 included in net income, net of tax of
 yen - million                                                            (2,004)                        (2,004)
                                        ----------    ----------     -----------    -----------     -----------
Current period change                      (11,360)       (1,199)         18,528             --           5,969
                                        ----------    ----------     -----------    -----------     -----------
Balance at March 31, 2001                   34,344        (4,684)        (25,108)            --           4,552
Net cumulative effect of adopting FASB
 Statement No. 133, net of tax of
 yen 5,698 million                                                                       (8,400)         (8,400)
Net unrealized losses on investment
 in securities,  net of tax of yen 11,796
 million                                   (19,555)                                                     (19,555)
Reclassification adjustment for gains
 included in net income, net of tax of
 yen (102) million                             (33)                                                         (33)
Minimum pension liability adjustments,
 net of tax of yen 1,517 million                          (2,150)                                        (2,150)
Foreign currency translation
  adjustments, net of tax of
  yen (680) million                                                       10,324                         10,324
Reclassification adjustment for gains
 included in net income, net of tax of
 yen - million                                                               (16)                           (16)
Net unrealized losses on derivative
 instruments, net of tax of yen 51
 million                                                                                    (76)            (76)
Reclassification adjustment for losses
 included in net income, net of tax of
 yen (1,255) million                                                                      1,914           1,914
                                        ----------    ----------     -----------    -----------     -----------
Current period change                      (19,588)       (2,150)         10,308         (6,562)        (17,992)
                                       -----------    ----------     -----------    -----------     -----------
Balance at March 31, 2002              yen  14,756    yen (6,834)    yen (14,800)   yen  (6,562)    yen (13,440)
                                       ===========    ==========     ===========    ============    ===========
---------------------------------------------------------------------------------------------------------------


                                     F-36




--------------------------------------- ------------------------------------------------------------------------
                                                            Millions of U.S. dollars
                                        ------------------------------------------------------------------------
                                            Net
                                        unrealized                                      Net
                                         gains on       Minimum        Foreign      unrealized      Accumulated
                                        investment      pension        currency      losses on         other
                                            in         liability     translation    derivative     comprehensive
                                        securities    adjustments    adjustments    instruments    income (loss)
----------------------------------------------------------------------------------------------------------------
                                                                                      
Balance at March 31, 2001                $     257     $     (35)     $     (188)   $        --      $        34
Net cumulative effect of adopting FASB
 Statement No. 133, net of tax of
 $43 million                                                                                (63)             (63)
Net unrealized losses on investment
 in  securities,  net  of  tax  of $89
 million                                      (147)                                                         (147)
Reclassification adjustment for gains
 included in net income, net of tax of
 $(1) million                                   (0)                                                           (0)
Minimum pension liability adjustments,
 net of tax of $11 million                                   (16)                                             (16)
Foreign currency translation
 adjustments, net of tax of $(5) million                                      77                              77
Reclassification adjustment for gains
 included in net income, net of tax of
 $- million                                                                   (0)                             (0)
Net unrealized losses on derivative
 instruments, net of tax of $0 million                                                       (0)              (0)
Reclassification adjustment for losses
 included in net income, net of tax of
 $(9) million                                                                                14               14
                                         ---------    ----------     -----------    -----------      -----------
Current period change                         (147)          (16)             77            (49)            (135)
                                         ---------    ----------     -----------    -----------      -----------
Balance at March 31, 2002                $     110    $      (51)    $      (111)   $       (49)     $      (101)
                                         =========    ==========     ===========    ===========      ===========
----------------------------------------------------------------------------------------------------------------


17. Shareholders' Equity

     Changes in the number of shares issued and outstanding in fiscal 2000,
2001 and 2002 are as follows:


----------------------------------------------------------------------------------------------
                                                                     Number of shares
                                                        --------------------------------------
                                                          2000         2001          2002
----------------------------------------------------------------------------------------------
                                                                           
 Beginning balance                                      64,870,299   68,630,294     82,388,025
 Common stock issued in public and private offering      3,300,000           --      1,800,000
 Exercise of warrants                                      357,175       31,673         95,383
 Common stock issued for acquisitions of
  minority interests of subsidiaries                       102,820           --         20,577
 Common stock issued in stock split on May 19, 2000             --   13,726,058             --
                                                        ----------   ----------     -----------
Ending balance                                          68,630,294   82,388,025     84,303,985
                                                        ==========   ==========     ==========
------------------------------------------------------------------- - ------------- ----------


     Prior to October 1, 2001, the Japanese Commercial Code (the "Code")
provided that an amount equivalent to at least 10% of cash dividends paid and
other cash outlays resulting from appropriation of retained earnings be
appropriated to a legal reserve until such reserve equaled 25% of issued
capital. The Code, amended effective on October 1, 2001, provides that an
amount equivalent to at least 10% of cash dividends paid and other cash outlays
resulting from appropriation of retained earnings be appropriated to the legal
reserve until the aggregate amount of the additional paid-in capital and the
legal reserve equals 25% of the issued capital. The Code also provides that
both additional paid-in capital and the legal reserve are not available for
cash dividends but may be used to reduce a capital deficit and may be reduced
(in the case of the latter, in aggregate, the remainder after such reduction
should not be less than 25% of the issued capital and a resolution of a general
meeting of shareholders is required), or may be capitalized by resolution of
the Board of Directors.

     The Code provides that at least one-half of the issue price of new shares
be included in common stock. In conformity therewith, the Company has divided
the principal

                                     F-37



amount of the bonds converted into common stock and the proceeds received from
the issuance of common stock, including the exercise of warrants, equally
between common stock and additional paid-in capital by resolution of the Board
of Directors.

     The Board of Directors intends to recommend to the shareholders, at the
next general meeting, to be held on June 26, 2002, the declaration of a cash
dividend totaling yen 1,255 million ($9 million), which will be paid in that
month to the shareholders of record as of March 31, 2002, covering fiscal 2002.

     The amount of retained earnings available for dividends under the Code is
based on the amount recorded in the Company's nonconsolidated books of account
in accordance with accounting principles generally accepted in Japan, and
amounted to yen 103,288 million ($775 million) as of March 31, 2002. However,
there are restrictions on the payment of dividends relating to net unrealized
gains on investment in securities and the earnings impact of derivatives under
accounting principles generally accepted in Japan, amounting to yen 12,466
million ($94 million) as of March 31, 2002.

     Retained earnings at March 31, 2002 includes yen 23,151 million ($174
million) relating to equity in undistributed earnings of 50% or less owned
companies accounted for by the equity method.

     The Company implemented a 1.2-for-1 stock split on May 19, 2000 for
shareholders of record as of March 31, 2000.

18. Brokerage Commissions and Gains on Investment Securities

     Brokerage commissions and gains on investment securities in fiscal 2000,
2001 and 2002 consist of the following:


 ---------------------------------------------------------------------------------------------
                                                                                   Millions of
                                                    Millions of yen                U.S. dollars
                                         -------------------------------------    ------------
                                           2000          2001          2002           2002
 ---------------------------------------------------------------------------------------------
                                                                          
 Brokerage commissions                   yen  3,089     yen  3,252      yen  2,940       $  22
 Gains on investment securities, net         16,611          8,803          15,427         116
                                         ----------     ----------      ----------       -----
                                         yen 19,700     yen 12,055      yen 18,367       $ 138
                                         ==========     ==========      ==========       =====
 ---------------------------------------------------------------------------------------------


     Trading activities-- Gains on investment securities, net, include net
trading revenue on trading securities amounting to yen 1,390 million, yen 552
million and yen 442 million ($3 million) for fiscal 2000, 2001 and 2002,
respectively. A loss of yen 15 million, a gain of yen 444 million and a gain of
yen 225 million ($2 million) on derivative trading instruments are also included
in gains on investment securities, net, for fiscal 2000, 2001 and 2002,
respectively.

                                     F-38



19. Life Insurance Operations

     Life insurance premiums and related investment income in fiscal 2000, 2001
and 2002 consist of the following:


 ---------------------------------------------------------------------------------------------
                                                                                   Millions of
                                                    Millions of yen                U.S. dollars
                                         -------------------------------------    ------------
                                           2000          2001          2002           2002
 ---------------------------------------------------------------------------------------------
                                                                          
Life insurance premiums                 yen 190,758    yen 141,528     yen 135,479      $1,017
Life insurance related investment
  income                                     15,071         16,786          16,854         126
                                        -----------    -----------     -----------      ------
                                        yen 205,829    yen 158,314     yen 152,333      $1,143
                                        ===========    ===========     ===========      ======
----------------------------------------------------------------------------------------------


     The benefits and expenses of life insurance operations, included in life
insurance costs in the consolidated statements of income, are associated with
earned premiums so as to result in the recognition of profits over the life of
contracts. This association is accomplished by means of the provision for
future policy benefits and the deferral and subsequent amortization of policy
acquisition costs (principally commissions and certain other expenses relating
to policy issuance and underwriting). These policy acquisition costs are
amortized in proportion to premium revenue recognized. Amortizations charged to
income for fiscal 2000, 2001 and 2002 amounted to yen 9,756 million, yen 10,671
million and yen 11,424 million ($86 million), respectively.

20. Other Operations

     Other operating revenues and expenses include revenues and costs from
sales of residential apartments, fee income and costs from the servicing of
receivables, commission income and costs from sales of commodities funds and
revenues and expenses from other operations.

     Other operating revenues in fiscal 2000, 2001 and 2002 consist of
following:


 -----------------------------------------------------------------------------------------
                                                                               Millions of
                                                Millions of yen                U.S. dollars
                                     --------------------------------------   ------------
                                       2000          2001          2002           2002
 -----------------------------------------------------------------------------------------
                                                                      
Proceeds on sales of residential
  apartments                        yen 35,291    yen 36,928     yen  58,078      $436
Other                                   23,118        31,403          63,627       478
                                    ----------    ----------     -----------      ----
                                    yen 58,409    yen  68,331    yen 121,705      $914
                                    ==========    ==========     ===========      ====
------------------------------------------------------------------------------------------


21. Per Share Data

     In Japan, dividends which are payable to shareholders of record at the end
of a fiscal year are subsequently approved by shareholders, and, accordingly,
the declaration of these dividends is not reflected in the financial statements
at such fiscal year-end. However, dividends per share shown in the consolidated
statements of income have been presented on an accrual basis and include, in
each fiscal year, dividends to be approved by shareholders after such fiscal
year.

                                     F-39



     A reconciliation of the differences between basic and diluted earnings per
share (EPS) in fiscal 2000, 2001 and 2002 is as follows:


 ---------------------------------------------------------------------------------------------
                                                                                   Millions of
                                                    Millions of yen                U.S. dollars
                                         -------------------------------------    ------------
                                           2000          2001          2002           2002
 ---------------------------------------------------------------------------------------------
                                                                       
Net income                              yen 30,642    yen 34,157     yen 40,269        $302
Effect of dilutive securities--
     Convertible notes                          43            87             87           1
                                        ----------    ----------     ----------        ----
Net income for
 diluted EPS computation                yen 30,685    yen 34,244     yen 40,356        $303
                                        ==========    ==========     ==========        ====
----------------------------------------------------------------------------------------------
                                                    Thousands of shares
                                        ----------------------------------------
                                           2000          2001           2002
--------------------------------------------------------------------------------
Weighted- average shares                    79,534        81,760          82,318
Effect of dilutive securities--
   Warrants                                    160           127              41
   Convertible notes                         1,560         3,381           3,962
   Treasury stock                              133           132              74
                                        -----------   ----------     -----------
Weighted- average shares for
 diluted EPS computation                    81,387        85,400          86,395
                                        ==========     =========     ===========
--------------------------------------------------------------------------------


                                                              yen                   U.S. dollars
                                        ----------------------------------------   ------------
                                           2000          2001            2002         2002
--------------------------------------------------------------------------------   ------------
                                                                       
Basic EPS                               yen 385.27    yen 417.77     yen 489.19       $3.67
Diluted EPS                                 377.02        400.99         467.11        3.51
----------------------------------------- ------------ -------------- ----------   ------------


     The computation of diluted income before cumulative effect of a change in
accounting principle per share for fiscal 2000, 2001 and 2002 uses the same
weighted-average shares used for the computation of diluted EPS, and reflects
the effects of assumed conversion of convertible notes in diluted income before
cumulative effect of a change in accounting principle.

     EPS has been adjusted for stock splits retroactively.

22. Derivative Financial Instruments and Hedging

     The Company and its subsidiaries are party to derivative financial
instruments that use in the normal course of business to reduce exposure to
fluctuations in interest and foreign currency rates.

(a) Cash flow hedges

     The Company and its subsidiaries designate interest rate swap agreements
as cash flow hedges for variability of cash flows originated from floating rate
borrowings. The interest rate swap agreements mature at various dates through
2009. Adoption of FASB Statement No. 133 resulted in a reduction of other
comprehensive income (loss) of yen 8,400 million ($63 million) at April 1, 2001.
Of that amount, yen 1,914 million ($14 million) was transferred to earnings in
fiscal 2002. For fiscal 2002, a net loss of yen 224 million ($2 million) of
hedge ineffectiveness associated with instruments designated as cash flow was
recorded in earnings. Derivative gains and losses included in net unrealized
losses on derivative instruments, which is a part of accumulated other
comprehensive income (loss) are reclassified into earnings at the time that the
associated hedged transactions impact the income statement. Approximately
yen 1,449 million ($11 million) of net derivative losses included in accumulated
other comprehensive income (loss), net of applicable income

                                     F-40



taxes at March 31, 2002 will be reclassified into earnings within twelve months
from that date.

(b) Fair value hedges

     The Company and its subsidiaries use financial instruments designated as
fair value hedges to hedge their exposure to interest rate risk and foreign
currency exchange risk. The Company and its subsidiaries designate foreign
currency swap agreements and foreign exchange forward contracts to minimize
foreign currency exposures on operating assets including lease receivables,
loan receivables and borrowings. A subsidiary hedges a portion of the interest
rate exposure of the fair values of certain asset-backed securities using sales
of future contracts on treasury securities. The Company's subsidiaries, which
issued medium-term notes, use interest rate swap contracts to hedge interest
rate exposure of the fair values of these medium-term notes. In case that
medium-term notes were denominated in other than the subsidiaries' local
currency, foreign currency swap agreements are used to hedge foreign exchange
rate exposure. For fiscal 2002, a gain of yen 780 million ($6 million) of hedge
ineffectiveness associated with instruments designated as fair value hedges was
recorded in earnings.

(c) Hedges of net investment in foreign operations

       The Company uses foreign exchange forward contracts, foreign currency
swap agreements and borrowings denominated in the subsidiaries' local
currencies to hedge the foreign currency exposure of net investment in foreign
subsidiaries. The gains and losses of these hedging instruments were recorded
in foreign currency translation adjustments, which is a part of accumulated
other comprehensive income (loss). The net loss of translation adjustments for
fiscal 2002 was yen 4,212 million ($32 million).

(d) Trading and other derivatives

     Certain of the Company's subsidiaries engage in trading activities with
various future contracts. For risk management purposes, the Company and certain
subsidiaries entered into interest rate swap agreements, caps and collars,
which are not qualified for hedge accounting under FASB Statement No. 133. In
accordance with FASB Statement No. 133, conversion options were bifurcated from
the Company and certain subsidiaries' convertible bonds, in the total face
amount of yen 127,572 million ($957 million), and are recorded as stand-alone
derivative contracts.

                                     F-41



     The following table provides notional amount information about derivative
instruments as of March 31, 2001 and 2002. The notional amounts of derivatives
do not represent amounts exchanged by the parties and, thus, are not a measure
of the exposure to market risk or credit risk.


------------------------------------------------------------------------------------------
                                                     Millions of yen           Millions of
                                                                              U.S. dollars
                                                --------------------------    ------------
                                                   2001             2002           2002
                                                ----------      ----------    ------------
                                                 Notional         Notional       Notional
                                                  amount           amount         amount
---------------------------------------------------------- -- ------------- --------------
                                                                         
Interest rate risk management:
   Interest rate swap agreements               yen 626,380     yen 482,130        $ 3,618
   Options, caps, floors and collars held           96,153          31,258            235
   Futures                                          71,754          89,371            671

Foreign exchange risk management:
   Foreign exchange forward contracts          yen 104,350     yen  95,410        $   716
   Foreign currency swap agreements                393,084         385,759          2,895

Trading activities:
   Futures                                     yen  72,160     yen 143,518        $ 1,077
   Interest rate swap agreements                    43,154           2,000             15
   Options, caps, floors and collars held           15,380          10,188             76
   Options, caps, floors and collars written        70,474           7,598             57
   Foreign exchange forward contracts                1,651           2,015             15
------------------------------------------------------------------------------------------


23. Significant Concentrations of Credit Risk

     The Company and its subsidiaries have established various policies and
procedures to manage credit exposure, including initial credit approval, credit
limits, collateral and guarantee requirements, rights of offset and continuous
oversight. The Company and its subsidiaries' principal financial instrument
portfolio consists of direct financing leases and installment loans which are
secured by title to the leased assets and assets specifically collateralized in
relation to loan agreements. When deemed necessary, guarantees are also
obtained. The value and adequacy of the collateral are continually monitored.
Consequently, the risk of credit loss from counterparties' failure to perform
in connection with collateralized financing activities is minimal. The Company
and its subsidiaries have access to collateral in case of bankruptcy and other
losses.

     At March 31, 2001 and 2002, no concentration with a single obligor
exceeded 1% of consolidated total assets. With respect to the Company and its
subsidiaries' credit exposures on a geographic basis, approximately yen 3,609
billion, or 74%, at March 31, 2001 and approximately yen 4,267 billion ($32,023
million), or 79%, at March 31, 2002 of the credit risks arising from all
financial instruments are attributable to customers located in Japan. The
largest concentration of credit risks as to foreign countries is exposure
attributable to the United States of America.

     The Company and its subsidiaries make direct financing lease and operating
lease contracts mostly with lessees in commercial industries for their office,
industry, commercial service, transport and other equipment. At March 31, 2001
and 2002, the Company and its subsidiaries had concentrations in certain
equipment types included in investment in direct financing leases and operating
leases which exceeded 10% of the consolidated total assets. The percentage of
investment in transportation equipment to consolidated total assets is 10.4%
and 12.5% as of March 31, 2001 and 2002, respectively.

24. Estimated Fair Value of Financial Instruments

     The following information is provided to help users gain an understanding
of the relationship between amounts reported in the accompanying consolidated
financial statements and the related market or fair value.

     The disclosures include financial instruments and derivatives financial
instruments, other than

                                     F-42



investment in direct financing leases, investment in subsidiaries and
affiliates, pension obligations and insurance contracts.

March 31, 2001
-------------------------------------------------------------------------------
                                                           Millions of yen
                                                       ------------------------
                                                       Carrying       Estimated
                                                        amount       fair value
-------------------------------------------------------------------------------
Trading instruments
Trading securities                                yen       581   yen       581
Futures:
  Assets                                                  1,181           1,181
  Liabilities                                               228             228
Options and other derivatives:
  Assets                                                    882             882
  Liabilities                                                84              84
Non-trading instruments
Assets:
  Cash and cash equivalents                             155,411         155,411
  Restricted cash and cash equivalents                   17,072          17,072
  Time deposits                                           8,673           8,673
  Installment loans                                   1,846,511       1,867,074
  Allowance for doubtful receivables on possible
    loan losses                                        (100,192)       (100,192)
  Investment in securities:
    Practicable to estimate fair value                  854,414         854,415
    Not practicable to estimate fair value               87,163          87,163
Liabilities:
  Short-term debt                                     1,562,072       1,562,072
  Deposits                                              178,314         179,376
  Long-term debt                                      2,330,159       2,361,801
Foreign exchange forward contracts:
  Assets                                                  2,273           2,273
  Liabilities                                             1,557           1,557
Foreign currency swap agreements:
  Assets                                                     --           5,044
  Liabilities                                                --          32,822
Interest rate swap agreements:
  Assets                                                     --           7,126
  Liabilities                                                --          17,298
Options and other derivatives:
  Assets                                                    323             (46)
  Liabilities                                                --             657
--------------------------------------------------------------------------------

                                     F-43




March 31, 2002
-----------------------------------------------------------------------------------------------------
                                                  Millions of yen            Millions of U.S. dollars
                                              ------------ -----------      ------------ -----------
                                              Carrying      Estimated        Carrying     Estimated
                                               amount       fair value        amount      fair value
-----------------------------------------------------------------------------------------------------
                                                                               
Trading instruments
Trading securities                         yen     879   yen       879      $       7      $      7
Futures:
  Assets                                           222             222              2             2
  Liabilities                                       26              26              0             0
Options and other derivatives:
  Assets                                            63              63              0             0
  Liabilities                                       47              47              0             0
Non-trading instruments
Assets:
  Cash and cash equivalents                    354,748         354,748          2,662         2,662
  Restricted cash and cash equivalents          20,189          20,189            152           152
  Time deposits                                  1,050           1,050              8             8
  Installment loans                          2,273,280       2,293,682         17,060        17,213
  Allowance for doubtful receivables
   on possible loan losses                   (102,050)        (102,050)          (766)         (766)
  Investment in securities:
    Practicable to estimate fair value         734,927         736,637          5,515         5,528
    Not practicable to estimate fair value     125,530         125,530            942           942
Liabilities:
  Short-term debt                            1,644,462       1,644,462         12,341        12,341
  Deposits                                     225,243         227,768          1,690         1,709
  Long-term debt                             2,809,861       2,833,119         21,087        21,262
Foreign exchange forward contracts:
  Assets                                           211             211              2             2
  Liabilities                                    2,126           2,126             16            16
Foreign currency swap agreements:
  Assets                                         4,206           4,206             32            32
  Liabilities                                   34,735          34,735            261           261
Interest rate swap agreements:
  Assets                                         5,073           5,073             38            38
  Liabilities                                   14,399          14,399            108           108
Options and other derivatives:
  Assets                                         4,526           4,526             34            34
  Liabilities                                       35              35              0             0
---------------------------------------------------------------------------------------------------


     The fair value of a financial instrument is the amount at which the
instrument could be exchanged in a current transaction between willing parties,
other than in a forced or liquidation sale. The estimated fair value amounts
were determined using available market information, discounted cash flow
information utilized by the Company and its subsidiaries in conducting new
business and certain valuation methodologies. If quoted market prices were not
readily available, management estimated a fair value. Accordingly, the
estimates may not be indicative of the amounts at which the financial
instruments could be exchanged in a current or future market transaction. Due
to the uncertainty of expected cash flows resulting from financial instruments,
the use of different assumptions and valuation methodologies may have a
significant effect on the derived estimated fair value amounts.

Estimation of fair value

     The following methods and significant assumptions were used to estimate
the fair value of each class of financial instrument for which it is
practicable to estimate a value:

     Cash and cash equivalents, restricted cash and cash equivalents, time
deposits and short-term debt--For cash and cash equivalents, restricted cash
and cash equivalents, time deposits

                                     F-44



and short-term debt, the carrying amounts recognized in the balance sheets were
determined to be reasonable estimates of their fair values due to relatively
short maturity.

     Installment loans--The carrying amounts of floating-rate installment loans
with no significant changes in credit risk and which could be repriced within a
short-term period were determined to be reasonable estimates of their fair
values. For certain homogeneous categories of medium- and long-term fixed-rate
loans, such as housing loans and other loans, the estimated fair values were
calculated by discounting the future cash flows using the current interest
rates charged by the Company and its subsidiaries for new loans made to
borrowers with similar credit ratings and remaining maturities.

     Investment in securities--For trading securities and available-for-sale
securities, the estimated fair values, which are also the carrying amounts
recorded in the balance sheets, were generally based on quoted market prices or
quotations provided by dealers. For held-to-maturity securities, the estimated
fair values were based on quoted market prices, if available. If a quoted
market price was not available, estimated fair values were determined using
quoted market prices for similar securities or the carrying amounts (where
carrying amounts were believed to approximate the estimated fair values).

     For other securities, for which there were no quoted market prices,
reasonable estimates of fair values could not be made without incurring
excessive costs.

     Deposits--The carrying amounts of demand deposits recognized in the
balance sheets were determined to be reasonable estimates of their fair value.
The estimated fair values of time deposits were calculated by discounting the
future cash flows. The current interest rates offered for the deposits with
similar terms and remaining average maturities were used as the discount rates.

     Long-term debt--The carrying amounts of long-term debt with floating rates
which could be repriced within short-term periods were determined to be
reasonable estimates of their fair values. For medium- and long-term fixed-rate
debt, the estimated fair values were calculated by discounting the future cash
flows. The borrowing interest rates that were currently available to the
Company and its subsidiaries offered by financial institutions for debt with
similar terms and remaining average maturities were used as the discount rates.

     Derivatives--The fair value of derivatives generally reflects the
estimated amounts that the Company and its subsidiaries would receive or pay to
terminate the contracts at the reporting date, thereby taking into account the
current unrealized gains or losses of open contracts. Discounted amounts of
future cash flows using the current interest rate are available for most of the
Company's and its subsidiaries' derivatives.

                                     F-45



25. Commitments and Contingent Liabilities

     Commitments, guarantees and contingencies--As of March 31, 2002, the
Company and its subsidiaries had commitments for the purchase of equipment to
be leased, having a cost of approximately yen 6,032 million ($45 million).

     The minimum future rentals on non-cancelable operating leases are as
follows:

--------------------------------------------------------------------------------
                                                                    Millions of
Year ending March 31,                       Millions of yen         U.S. dollars
                                            ---------------         ------------
2003                                            yen 1,192               $  9
2004                                                1,057                  8
2005                                                  949                  7
2006                                                  843                  6
2007                                                  788                  6
Thereafter                                            813                  6
                                                ---------               ----
Total                                           yen 5,642               $ 42
                                                =========               ====
--------------------------------------------------------------------------------
     The Company and its subsidiaries lease office space under operating lease
agreements, which are primarily cancelable, and made rental payments totaling
yen 5,674 million, yen 5,722 million and yen 6,301 million ($47 million) in
fiscal 2000, 2001 and 2002, respectively.

     The Company and its subsidiaries have commitments to fund estimated
construction costs to complete ongoing real estate development projects and
other commitments, amounting in total to yen 19,023 million ($143 million) as of
March 31, 2002.

     As of March 31, 2002, the Company and its subsidiaries were contingently
liable as guarantor for borrowings of yen 42,775 million ($321 million) by
customers, principally on consumer loans, and by employees.

     The Company and its subsidiaries have agreements under which they are
committed to execute loans as long as the agreed-upon terms are met. As of
March 31, 2002, the total unused credit available amount is yen 123,748 million
($929 million).

     Litigation--The Company and its subsidiaries are involved in legal
proceedings and claims in the ordinary course of their business. In the opinion
of management, none of such proceedings and claims has a material impact on the
Company's financial position or results of operations.

                                     F-46



26. Segment Information

     The following table presents segment financial information on the basis
that is regularly used by management for evaluating segment performance and
deciding how to allocate resources. The reportable segments are identified
based on the nature of services for domestic operations and on geographic area
for foreign operations. As to the segments of corporate finance, equipment
operating leases and real estate related finance in domestic operations, the
Company and its subsidiaries aggregate some operating segments that are
determined by region and type of operating assets for management purposes
because they are similar in the nature of the services, the type of customers
and the economic environment.

     Corporate finance operations are primarily corporate direct financing
leases and lending operations other than real estate related lending. Equipment
operating lease operations comprised operating leases over measuring equipment,
information-related equipment and automobiles. Real estate related finance
operations include corporate real estate financing activities as well as
personal housing loan lending operations. Real estate operations primarily
comprise residential subdivision developments as well as the rental and
management of office buildings, hotels and training facilities. Life insurance
operations include direct and agency life insurance sales and related
activities. The three foreign operating segments, the Americas, Asia and
Oceania, and Europe, include direct financing lease operations, investment in
securities, collateralized real estate lending and aircraft and ship financing
operations. Other operations, which are not deemed by management to be
sufficiently material to disclose as separate items and do not fall into the
above segment categories, are reported under domestic operations, other. They
primarily include securities transactions, venture capital operations and card
loans.

                                     F-47



     Financial information of the segments for fiscal 2000, 2001 and 2002 is as
follows:


 Year ended March 31, 2000
 ----------------------------------------------------------------------------------------------------------------
                                                                                             Millions of yen
                                        -------------------------------------------------------------------------
                                                                     Domestic operations
                                        -------------------------------------------------------------------------
                                                                       Real
                                                      Equitment       estate
                                        Corporate     operating      related      Real        Life
                                         finance        leases       finance     estate    insurance      Other
 ----------------------------------------------------------------------------------------------------------------
                                                                                         
 Revenues                            yen   121,415  yen  53,000  yen  17,294 yen  44,873  yen 204,746 yen  30,882
 Interest revenue                           16,326            3       16,268         741           --      18,385
 Interest expense                           31,322        1,267        7,775       4,271           --       2,624
 Depreciation and amortization              31,196       31,097        1,499       3,213          550       2,045
 Other significant non-cash items:
   Provision for doubtful receivables
     and possible loan losses               21,798            6        9,964           5           --       6,173
   Write-downs of long-lived assets            --            --          149       7,398           --          --
   Increase in policy liabilities              --            --           --          --      137,902          --
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates            37           11           28          --           --      (1,679)
 Segment profit (loss)                      40,918        7,823       (3,415)     (8,241)       5,455      (1,036)

 Segment assets                          1,968,590      113,389      597,274     276,494      425,335     242,280
 Long-lived assets                          39,561       63,122        3,617     252,128        3,258       5,352
 Expenditures for long-lived assets         19,316       35,003        3,617      34,183        3,295          87
 Investment in affiliates                      165           22           95          --           --      12,539
 ----------------------------------------------------------------------------------------------------------------


 -------------------------------------------------------------------------------------

                                        ----------------------------------------------
                                               Foreign operations
                                        ---------------------------------


                                           The      Asia and
                                        Americas    Oceania       Europe       Total
 ------------------------------------------------------------------------------------------
                                                                
 Revenues                             yen  74,525 yen  49,739   yen  18,260   yen   614,734
 Interest revenue                          26,985      14,882         6,730         100,320
 Interest expense                          33,852      22,003         9,584         112,698
 Depreciation and amortization              4,405      13,354         5,844          93,203
 Other significant non-cash items:
   Provision for doubtful receivables
     and possible loan losses               4,505       2,627           495          45,573
   Write-downs of long-lived assets           334          --            --           7,881
   Increase in policy liabilities              --          --            --         137,902
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates           38       1,081            19            (465)
 Segment profit (loss)                     18,775       3,371           278          63,928

 Segment assets                           691,403     369,540       159,608       4,843,913
 Long-lived assets                         55,312      76,674        60,485         559,509
 Expenditures for long-lived assets        41,903      29,510             1         166,915
 Investment in affiliates                  29,729       9,156           163          51,869
 ------------------------------------------------------------------------------------------


                                     F-48




Year ended March 31, 2001
 ------------------------------------------------------------------------------------------------------------------
                                                                                             Millions of yen
                                        ---------------------------------------------------------------------------
                                                                     Domestic operations
                                        ---------------------------------------------------------------------------
                                                                       Real
                                                      Equitment       estate
                                        Corporate     operating      related      Real        Life
                                         finance        leases       finance     estate    insurance      Other
 ------------------------------------------------------------------------------------------------------------------
                                                                                     
 Revenues                            yen   113,113  yen  61,677  yen  24,262  yen  48,438  yen 157,636  yen  36,215
 Interest revenue                           17,368            2       17,746          482           --       24,110
 Interest expense                           25,573        1,058        6,341        3,732           --        3,570
 Depreciation and amortization              35,679       35,291          413        5,670          523        1,964
 Other significant non-cash items:
   Provision for doubtful receivables
     and possible loan losses               14,726          292        8,650           10           --        8,610
   Write-downs of long-lived assets             --           --           --        4,090           --           --
   Increase in policy liabilities               --           --           --           --       67,444           --
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates           122            8           5            --           --          852
 Segment profit (loss)                      44,427       11,165       1,944        (4,604)       5,982        1,035

 Segment assets                          1,889,538      134,270     606,801       310,340      543,886      284,835
 Long-lived assets                          48,233       85,523         984       242,464        3,208          247
 Expenditures for long-lived assets         24,729       59,957         931        29,277           --           --
 Investment in affiliates                       60           27         372            --           --       13,511
 ------------------------------------------------------------------------------------------------------------------


Year ended March 31, 2001
 -------------------------------------------------------------------------------------

                                        ----------------------------------------------
                                               Foreign operations
                                        ---------------------------------


                                           The        Asia and
                                         Americas      Oceania      Europe         Total
 ------------------------------------------------------------------------------------------
                                                                        
 Revenues                              yen  79,397   yen 48,735   yen 15,151    yen 584,624
 Interest revenue                           30,563       12,047        6,020        108,338
 Interest expense                           39,235       20,119        7,235        106,863
 Depreciation and amortization               3,894       14,293        5,462        103,189
 Other significant non-cash items:
   Provision for doubtful receivables
     and possible loan losses               11,170        1,079           47         44,584
   Write-downs of long-lived assets             --           --           --          4,090
   Increase in policy liabilities               --           --           --         67,444
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates           337        1,321           --          2,645
 Segment profit (loss)                       8,896        1,203          716         70,764

 Segment assets                            804,118      402,707      158,646      5,135,141
 Long-lived assets                          90,621       76,071       61,091        608,442
 Expenditures for long-lived assets         33,701       25,969           --        174,564
 Investment in affiliates                   25,835       11,398           --         51,203
 ------------------------------------------------------------------------------------------


                                     F-49




Year ended March 31, 2002
 --------------------------------------------------------------------------------------------------------------------
                                                                                             Millions of yen
                                        -----------------------------------------------------------------------------
                                                                     Domestic operations
                                        -----------------------------------------------------------------------------
                                                                       Real
                                                      Equitment       estate
                                        Corporate     operating      related        Real        Life
                                         finance        leases       finance       estate    insurance      Other
 --------------------------------------------------------------------------------------------------------------------
                                                                                        
 Revenues                            yen   118,794  yen  67,319  yen    31,582  yen  85,516  yen 154,296  yen  49,139
 Interest revenue                           16,983           23         20,399          235           --      34,015
 Interest expense                           17,295        1,157          5,572        2,843            1       3,614
 Depreciation and amortization              37,031       41,885          1,039        6,103          373       3,565
 Other significant non-cash items:
    Provision for doubtful receivables
     and possible loan losses               18,069           24          7,563            5           --      12,578
    Write-downs of long-lived assets            --           --             --        2,716           --          --
    Increase in policy liabilities              --           --             --           --       40,777          --
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates            74           (2)             8            3           --       1,865
 Segment profit (loss)                      48,066        9,906          5,654        5,842        5,764       4,941

 Segment assets                          1,960,380      147,444      1,012,896      326,473      543,738     352,433
 Long-lived assets                          47,894       99,090         33,013      251,186          990         244
 Expenditures for long-lived assets         21,971       55,038         10,560       23,905           --          --
 Investment in affiliates                      143           24            381           --           --      33,335
 --------------------------------------------------------------------------------------------------------------------


Year ended March 31, 2002
 ------------------------------------------------------------------------------------------

                                        ---------------------------------------------------
                                                Foreign operations
                                        ---------------------------------


                                           The        Asia and
                                         Americas      Oceania      Europe         Total
 ------------------------------------------------------------------------------------------
                                                                    
 Revenues                              yen  75,195   yen 56,677   yen 14,716  yen   653,234
 Interest revenue                           33,804       11,686        4,002        121,147
 Interest expense                           28,229       17,472        7,931         84,114
 Depreciation and amortization               3,836       15,386        6,166        115,384
 Other significant non-cash items:
   Provision for doubtful receivables
     and possible loan losses               10,434        2,519          175         51,367
   Write-downs of long-lived assets             --           --           --          2,716
   Increase in policy liabilities               --           --           --         40,777
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates        (1,851)       1,330         (310)         1,117
 Segment profit (loss)                         810        5,433          600         87,016

 Segment assets                            794,330      435,093      113,844      5,686,631
 Long-lived assets                          86,891       77,610       59,097        656,015
 Expenditures for long-lived assets             --       30,316           --        141,790
 Investment in affiliates                   25,739       13,398           --         73,020
 ------------------------------------------------------------------------------------------


                                     F-50




Year ended March 31, 2002
 ----------------------------------------------------------------------------------------------------------------
                                                                                         Millions of U.S. dollars
                                        -------------------------------------------------------------------------
                                                                     Domestic operations
                                        -------------------------------------------------------------------------
                                                                       Real
                                                      Equitment       estate
                                        Corporate     operating      related      Real        Life
                                         finance        leases       finance     estate    insurance      Other
 ----------------------------------------------------------------------------------------------------------------
                                                                                       
Revenues                                  $    892     $    505      $   237     $   642       $1,158        $368
 Interest revenue                              127            0          153           2           --         255
 Interest expense                              130            9           42          21            0          26
 Depreciation and amortization                 278          314            8          46            3          27
 Other significant non-cash items:
  Provision for doubtful receivables
     and possible loan losses                  136            0           57           0           --          94
  Write-downs of long-lived assets              --           --           --          20           --          --
  Increase in policy liabilities                --           --           --          --          306          --
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates             1           (0)           0           0           --          13
 Segment profit (loss)                         361           74           42          44           43          38

 Segment assets                             14,712        1,107        7,601       2,450        4,081       2,645
 Long-lived assets                             359          744          248       1,885            7           2
 Expenditures for long-lived assets            165          413           79         179           --          --
 Investment in affiliates                        1            0            3          --           --         250
 ----------------------------------------------------------------------------------------------------------------

Year ended March 31, 2002
 ---------------------------------------------------------------------------------------

                                        ------------------------------------------------
                                                  Foreign operations
                                        -----------------------------------


                                           The        Asia and
                                         Americas      Oceania       Europe       Total
 ---------------------------------------------------------------------------------------
                                                                    
Revenues                                  $    564      $   425      $   111      $4,902
 Interest revenue                              254           88           30         909
 Interest expense                              212          131           60         631
 Depreciation and amortization                  29          115           46         866
 Other significant non-cash items:
  Provision for doubtful receivables
     and possible loan losses                   78           19            1         385
  Write-downs of long-lived assets              --           --           --          20
  Increase in policy liabilities                --           --           --         306
 Equity in net income (loss) of and
  gain (loss) on sales of affiliates           (14)          10           (2)          8
 Segment profit (loss)                           6           41            4         653

 Segment assets                              5,961        3,265          854      42,676
 Long-lived assets                             652          582          444       4,923
 Expenditures for long-lived assets             --          228           --       1,064
 Investment in affiliates                      193          101           --         548
 ---------------------------------------------------------------------------------------


     The accounting policies of the segments are almost the same as those
described in Note 1 ("Significant Accounting and Reporting Policies") except
for the treatment of income tax expenses. Since the Company and its
subsidiaries evaluate performance for the segments based on profit or loss
before income taxes, tax expenses are not included in segment profit or loss.
Equity in net income of affiliates and minority interest income, which are
recognized as net of tax on a consolidated basis, are adjusted to profit or
loss before income tax. Gains and losses that management does not consider for
evaluating the performance of the segments, such as write-downs of certain
securities and certain foreign exchange gains or losses, are excluded from the
segment profit or loss.

     Assets attributed to each segment are consolidated operating assets
(investment in direct finance leases, installment loans, investment in
operating leases, investment in securities and other operating assets),
advances and investment in affiliates (not including

                                     F-51



loans). This has resulted in depreciation of office facilities and goodwill
amortization expenses being included in each segment's profit or loss while the
carrying amounts of corresponding assets are not allocated to each segment's
assets. However, the effect stemmed from the allocation is immaterial.

     The reconciliation of segment totals to consolidated financial statement
amounts is as follows. Significant items to be reconciled are revenues, segment
profit and segment assets. Other items do not have a material difference
between segment amounts and consolidated amounts.


--------------------------------------------------------------------------------------------------------------
                                                                       Millions of yen             Millions of
                                                                                                  U.S. dollars
                                                      ----------------------------------------    ------------
                                                         2000          2001             2002           2002
--------------------------------------------------------------------------------------------------------------
                                                                                         
Revenues:
  Total revenues for segments                      yen   614,734   yen   584,624   yen   653,234       $ 4,902
    Revenue related to corporate assets                    1,779           1,525           5,228            40
                                                   -------------   -------------   -------------       -------
Total consolidated revenues                        yen   616,513   yen   586,149   yen   658,462       $ 4,942
                                                   =============   =============   =============       =======
Segment profit:
  Total profit for segments                        yen    63,928   yen    70,764   yen    87,016       $   653
    Unallocated interest expenses, general and
      administrative expenses                             (3,374)         (5,228)         (4,215)          (32)
    Adjustment of income tax expenses to equity in
     net income and minority income                         (537)           (676)         (1,324)          (10)

    Unallocated write-downs of securities                 (9,772)         (5,688)         (7,556)          (57)
    Unallocated other gain or loss                         1,803              64            (882)           (6)
                                                   -------------   -------------   -------------       -------
Total consolidated income before income taxes      yen    52,048   yen    59,236   yen    73,039       $   548
                                                   =============   =============   =============       =======
Segment assets:
  Total assets for segments                        yen 4,843,913   yen 5,135,141   yen 5,686,631       $42,676
    Advances                                             (89,676)       (141,148)      (158,089)        (1,186)
    Investment in affiliates (not
      including loans)                                   (51,869)        (51,203)       (73,290)          (550)
    Corporate assets                                      62,453          86,765         72,897            547
                                                   -------------   -------------   ------------        -------
Total consolidated operating assets                yen 4,764,821   yen 5,029,555   yen 5,528,149       $41,487
                                                   =============   =============   =============       =======
------------------------------------------------------------------------------------------------------------


     FASB Statement No. 131 ("Disclosure about Segments of an Enterprise and
Related Information") requires disclosure of information about geographic areas
as enterprise-wide information. Since each segment is identified based on the
nature of services for domestic

                                     F-52



operations and on geographic area for foreign operations, the information
required as an enterprise-wide one is incorporated into the table. Japan and
the United States of America are the countries whose revenues from external
customers are material. Almost all the revenues of the Americas segment are
derived from the United States of America. The basis for attributing revenues
from external customers to individual countries is principally the location of
the foreign subsidiaries and foreign affiliates.

     FASB Statement No. 131 requires disclosure of revenues from external
customers for each product and service as enterprise-wide information. The
consolidated statements of income in which the revenues are categorized based
on the nature of business includes the required information. No single customer
accounted for 10% or more of the total revenues for fiscal 2000, 2001 and 2002.

27. Subsequent Events

     On May 7, 2002, ORIX JREIT Inc., a wholly owned subsidiary of the Company,
submitted a filing to the Tokyo Stock Exchange indicating its intention to make
an initial public offering of investment units in ORIX JREIT Inc. On May 31,
2002, the Company entered into an underwriting agreement with the underwriters
whereby the underwriters, subject to final closing of the transaction, agreed
to acquire 98,700 units or approximately 80% of the issued and outstanding
units of ORIX JREIT Inc. from the Company. The Company expects to receive the
proceeds of approximately yen 50 billion on June 12, 2002.

     On May 24, 2002, the Company announced that it had reached a basic
understanding with Nippon Steel Corporation and Nippon Steel Trading Co., Ltd.
to purchase 90% of the outstanding shares of Nittetsu Lease Co., Ltd. from
Nippon Steel Trading Co., Ltd. The purchase is anticipated to be completed in
July 2002. Nittetsu Lease Co., Ltd. had a book value in total assets of
approximately yen 137 billion as of March 31, 2002.

     On May 28, 2002, the board of directors of the Company resolved to issue
$894.2 million of zero coupon-senior notes with stock acquisition rights due on
June 14, 2022. On May 29, 2002, the Company entered into a subscription
agreement with the underwriter of the notes. The Company expects to receive the
proceeds of approximately $350 million on June 14, 2002 and intends to use the
proceeds for general corporate purposes, including financing the activities of
the Company's subsidiaries, working capital and repayment of existing debt. If
the underwriter exercises an over-allotment option in full, the principal amount
at maturity and the proceeds of the notes will increase to $1,022 million and
$400 million, respectively.

                                     F-53



ORIX Corporation and Subsidiaries

Schedule II -- Valuation and Qualifying Accounts and Reserves
For the year ended March 31, 2002


--------------------------------------------------------------------------------------------------------------------
                                                                  Millions of yen
                                ------------------------------------------------------------------------------------
                                                Addition:
                                 Balance at     Charged to    Deduction:    Deduction:                   Balance at
                                beginning of    costs and       Cash          Asset       Translation      end of
          Description              period        expenses      Payment      Impairment    Adjustment       period
--------------------------------------------------------------------------------------------------------------------
                                                                                                  
Restructuring cost:
  Closed office lease
    obligations                 yen     --      yen   341    yen     (3)    yen    --      yen    27      yen    365
  Disposal of equipment                 --            458            --          (458)            --              --
  Severance and other
    benefits to terminated
    employees                           --            931          (731)           --             16             216
  Other closure, employee
    and professional costs              --            855          (753)           --              8             110
                                ----------     ----------    ----------     ---------     ----------      ----------
          Total                 yen     --     yen  2,585    yen (1,487)    yen  (458)    yen     51      yen    691
                                ==========     ==========    ==========     =========     ==========      ==========
--------------------------------------------------------------------------------------------------------------------


                                     F-54



                                   SIGNATURES

     The registrant hereby certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized the undersigned
to sign this annual report on its behalf.

     ORIX CORPORATION



     By:  Masaru Hattori
        ----------------------

     Title: Attorney-in-Fact
            Corporate Senior Vice President



     Date: June 28, 2002






                                 EXHIBIT INDEX

Exhibit Number         Description
--------------         -----------

   Exhibit 1.1         Amended Articles of Incorporation of ORIX Corporation

   Exhibit 10.1        Letter to the Securities and Exchange Commission
                       regarding representations made by Asahi & Co., a
                       member firm of Anderson Worldwide SC