e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
Quarterly Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of
1934
|
|
|
For the quarterly period ended September 30,
2009.
|
|
OR
|
|
|
|
o
|
|
Transition Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33883
K12 Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
95-4774688
(IRS Employer
Identification No.)
|
2300 Corporate Park Drive
Herndon, VA
(Address of principal
executive offices)
|
|
20171
(Zip
Code)
|
(703) 483-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.05 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
|
|
Smaller reporting
company o
|
|
|
(Do not check if a smaller reporting
company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the close of
business on November 3, 2009.
Common
Stock, $0.0001 par value 29,528,724 shares
K12
Inc.
Form 10-Q
For the
Quarterly Period Ended September 30, 2009
Index
1
PART I
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements (Unaudited).
|
K12
INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2009
|
|
|
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
38,298
|
|
|
|
|
|
|
$
|
49,461
|
|
|
|
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
|
|
|
|
Accounts receivable, net of allowance of $1,618 and $1,555 at
September 30, 2009 and June 30, 2009, respectively
|
|
|
|
|
|
|
106,766
|
|
|
|
|
|
|
|
52,532
|
|
|
|
|
|
Inventories, net
|
|
|
|
|
|
|
20,052
|
|
|
|
|
|
|
|
32,052
|
|
|
|
|
|
Current portion of deferred tax asset
|
|
|
|
|
|
|
4,318
|
|
|
|
|
|
|
|
3,888
|
|
|
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
4,369
|
|
|
|
|
|
|
|
7,810
|
|
|
|
|
|
Other current assets
|
|
|
|
|
|
|
7,834
|
|
|
|
|
|
|
|
3,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
184,137
|
|
|
|
|
|
|
|
151,697
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
44,827
|
|
|
|
|
|
|
|
37,860
|
|
|
|
|
|
Capitalized curriculum development costs, net
|
|
|
|
|
|
|
33,979
|
|
|
|
|
|
|
|
31,649
|
|
|
|
|
|
Deferred tax asset, net of current portion
|
|
|
|
|
|
|
9,572
|
|
|
|
|
|
|
|
14,619
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
1,825
|
|
|
|
|
|
|
|
1,825
|
|
|
|
|
|
Deposits and other assets
|
|
|
|
|
|
|
2,169
|
|
|
|
|
|
|
|
2,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
276,509
|
|
|
|
|
|
|
$
|
240,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
$
|
10,463
|
|
|
|
|
|
|
$
|
10,366
|
|
|
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
10,011
|
|
|
|
|
|
|
|
7,329
|
|
|
|
|
|
Accrued compensation and benefits
|
|
|
|
|
|
|
4,883
|
|
|
|
|
|
|
|
8,291
|
|
|
|
|
|
Deferred revenue
|
|
|
|
|
|
|
24,060
|
|
|
|
|
|
|
|
3,389
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
|
|
|
12,650
|
|
|
|
|
|
|
|
10,240
|
|
|
|
|
|
Current portion of notes payable
|
|
|
|
|
|
|
959
|
|
|
|
|
|
|
|
1,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
63,026
|
|
|
|
|
|
|
|
40,649
|
|
|
|
|
|
Deferred rent, net of current portion
|
|
|
|
|
|
|
1,661
|
|
|
|
|
|
|
|
1,699
|
|
|
|
|
|
Capital lease obligations, net of current portion
|
|
|
|
|
|
|
12,983
|
|
|
|
|
|
|
|
9,222
|
|
|
|
|
|
Notes payable, net of current portion
|
|
|
|
|
|
|
1,600
|
|
|
|
|
|
|
|
1,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
79,270
|
|
|
|
|
|
|
|
53,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 Inc. stockholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001; 100,000,000 shares
authorized; 29,466,399 and 29,290,486 shares issued and
outstanding at September 30, 2009 and June 30, 2009,
respectively
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
346,901
|
|
|
|
|
|
|
|
343,304
|
|
|
|
|
|
Retained earnings (deficit)
|
|
|
|
|
|
|
(153,938
|
)
|
|
|
|
|
|
|
(161,021
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total K12 Inc. stockholders equity
|
|
|
|
|
|
|
192,966
|
|
|
|
|
|
|
|
182,286
|
|
|
|
|
|
Noncontrolling interest
|
|
|
|
|
|
|
4,273
|
|
|
|
|
|
|
|
4,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
197,239
|
|
|
|
|
|
|
|
186,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
|
|
$
|
276,509
|
|
|
|
|
|
|
$
|
240,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
2
K12
INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
$
|
106,325
|
|
|
$
|
88,625
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
58,093
|
|
|
|
54,421
|
|
Selling, administrative, and other operating expenses
|
|
|
33,327
|
|
|
|
22,835
|
|
Product development expenses
|
|
|
2,238
|
|
|
|
2,195
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
93,658
|
|
|
|
79,451
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
12,667
|
|
|
|
9,174
|
|
Interest (expense) income, net
|
|
|
(357
|
)
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense and noncontrolling
interest
|
|
|
12,310
|
|
|
|
9,281
|
|
Income tax expense
|
|
|
(5,368
|
)
|
|
|
(3,786
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,942
|
|
|
|
5,495
|
|
Add net loss noncontrolling interest
|
|
|
141
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
Net income K12 Inc.
|
|
$
|
7,083
|
|
|
$
|
5,914
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing per share amounts
(see note 3):
|
|
|
|
|
|
|
|
|
Basic
|
|
|
29,378,074
|
|
|
|
28,487,440
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
29,948,550
|
|
|
|
29,499,102
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
3
K12
INC.
UNAUDITED CONDENSED STATEMENTS OF EQUITY
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 Inc. Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Noncontrolling
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Interest
|
|
|
Total
|
|
|
Three months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2009
|
|
|
29,290,486
|
|
|
$
|
3
|
|
|
$
|
343,304
|
|
|
$
|
(161,021
|
)
|
|
$
|
4,414
|
|
|
$
|
186,700
|
|
Exercise of stock options
|
|
|
175,913
|
|
|
|
|
|
|
|
1,383
|
|
|
|
|
|
|
|
|
|
|
|
1,383
|
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
Excess tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
|
332
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,083
|
|
|
|
(141
|
)
|
|
|
6,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009
|
|
|
29,466,399
|
|
|
$
|
3
|
|
|
$
|
346,901
|
|
|
$
|
(153,938
|
)
|
|
$
|
4,273
|
|
|
$
|
197,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
4
K12
INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,942
|
|
|
$
|
5,495
|
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
6,233
|
|
|
|
4,446
|
|
Stock based compensation expense
|
|
|
1,882
|
|
|
|
529
|
|
Excess tax benefit from stock-based compensation
|
|
|
(332
|
)
|
|
|
(2,194
|
)
|
Deferred income taxes
|
|
|
4,949
|
|
|
|
3,674
|
|
Provision for doubtful accounts
|
|
|
63
|
|
|
|
70
|
|
Provision for inventory obsolescence
|
|
|
255
|
|
|
|
40
|
|
Reduction of student computer shrinkage and obsolescence
|
|
|
(260
|
)
|
|
|
(6
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(54,297
|
)
|
|
|
(58,409
|
)
|
Inventories
|
|
|
11,745
|
|
|
|
6,632
|
|
Prepaid expenses
|
|
|
3,441
|
|
|
|
828
|
|
Other current assets
|
|
|
(4,379
|
)
|
|
|
(4,021
|
)
|
Deposits and other assets
|
|
|
340
|
|
|
|
28
|
|
Accounts payable
|
|
|
96
|
|
|
|
(367
|
)
|
Accrued liabilities
|
|
|
2,682
|
|
|
|
3,271
|
|
Accrued compensation and benefits
|
|
|
(3,409
|
)
|
|
|
(4,396
|
)
|
Deferred revenue
|
|
|
20,671
|
|
|
|
21,825
|
|
Deferred rent
|
|
|
(37
|
)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,415
|
)
|
|
|
(22,550
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(2,853
|
)
|
|
|
(2,397
|
)
|
Capitalized curriculum development costs
|
|
|
(3,391
|
)
|
|
|
(3,618
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(6,244
|
)
|
|
|
(6,015
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Repayments on capital lease obligations
|
|
|
(2,841
|
)
|
|
|
(1,466
|
)
|
Repayments on notes payable
|
|
|
(378
|
)
|
|
|
(170
|
)
|
Proceeds from exercise of stock options
|
|
|
1,383
|
|
|
|
5,348
|
|
Excess tax benefit from stock-based compensation
|
|
|
332
|
|
|
|
2,194
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,504
|
)
|
|
|
5,906
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(11,163
|
)
|
|
|
(22,659
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
49,461
|
|
|
|
71,682
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
38,298
|
|
|
$
|
49,023
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
5
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial Statements
|
|
1.
|
Description
of the Business
|
K12 Inc. and its subsidiaries (K12 or the Company) sell online
curriculum and educational books and materials designed for
students in grades K-12 and provide management and technology
services to virtual public schools. The K12 proprietary
curriculum is research-based and combines content with
innovative technology to allow students to receive an
outstanding education regardless of geographic location. In
contracting with a virtual public school, the Company typically
provides students with access to the K12 online curriculum,
offline learning kits, and use of a personal computer. As of
September 30, 2009, the Company served schools in
25 states and the District of Columbia. The Company
expanded into four new states in fiscal year 2010: Wyoming,
Oklahoma, Alaska and Virginia. In addition, the Company sells
access to its online curriculum and offline learning kits
directly to individual consumers.
The accompanying condensed consolidated balance sheet as of
September 30, 2009, the condensed consolidated statements
of operations for the three months ended September 30, 2009
and 2008, the condensed consolidated statements of cash flows
for the three months ended September 30, 2009 and 2008, and
the condensed consolidated statement of equity for the three
months ended September 30, 2009 are unaudited. The
unaudited interim financial statements have been prepared on the
same basis as the annual financial statements and in the opinion
of management, reflect all adjustments, which include only
normal recurring adjustments, necessary to present fairly the
Companys financial position as of September 30, 2009,
the results of operations for the three months ended
September 30, 2009 and 2008, the results of cash flows for
the three months ended September 30, 2009 and 2008 and
equity for the three months ended September 30, 2009. The
results of the three month period ended September 30, 2009
are not necessarily indicative of the results to be expected for
the year ending June 30, 2010 or for any other interim
period or for any other future fiscal year. The consolidated
balance sheet as of June 30, 2009 has been derived from the
audited consolidated financial statements at that date.
The accompanying unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States of
America (GAAP) for interim financial information and
with the instructions to
Form 10-Q
and
Rule 10-01
of
Regulation S-X
of the Securities Exchange Act of 1934, as amended (Exchange
Act). Accordingly, they do not include all of the information
and footnotes required by GAAP for complete financial
statements. In the opinion of management, these statements
include all adjustments (consisting of normal recurring
adjustments) considered necessary to present a fair statement of
our consolidated results of operations, financial position and
cash flows. Preparation of the Companys financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts in
the financial statements and footnotes. Actual results could
differ from those estimates. This quarterly report on
Form 10-Q
should be read in conjunction with the financial statements and
the notes thereto included in the Companys latest annual
report on
Form 10-K
filed on September 14, 2009, which contains the
Companys audited financial statements for the fiscal year
ended June 30, 2009.
6
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
|
|
3.
|
Summary
of Significant Accounting Policies
|
Restricted
Cash and Cash Equivalents
Restricted cash consists of cash held in escrow pursuant to an
agreement with a virtual public school that the Company manages.
The Company established an escrow account for the benefit of the
schools sponsoring school district in the event a future
claim is made.
Consolidation
The condensed consolidated financial statements include the
accounts of the Company, its wholly-owned subsidiaries and
affiliated companies in which the Company owns, directly or
indirectly, or otherwise controls 50% or more of the outstanding
voting interests.. All significant intercompany transactions and
balances have been eliminated in consolidation.
Noncontrolling
Interest
Earnings or losses attributable to other stockholders of a
consolidated affiliated company are classified separately as
noncontrolling interest in the Companys
condensed consolidated statements of operations. Noncontrolling
interest reflects only its share of the after-tax earnings or
losses of an affiliated company. Income taxes attributable to
noncontrolling interest are determined using the applicable
statutory tax rates in the jurisdictions where such operations
are conducted. These rates vary from country to country. The
Companys condensed consolidated balance sheet reflects
noncontrolling interest within the stockholders section of
the consolidated balance sheet rather than in the mezzanine
section of the consolidated balance sheet. Noncontrolling
interest reflected separately within stockholders equity
is classified separately in the Companys condensed
statements of stockholders equity. Net income in the
Companys condensed consolidated statements of cash flows
reflects the consolidated earnings of the Company.
Retrospective
Implementation of New Accounting Standards
The consolidated financial statements and footnotes reflect
adjustments required for the retrospective application of a new
accounting pronouncement that became effective for the Company
on July 1, 2009. ASC
Section 810-10-65,
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51, requires
reclassification of the Companys minority interest to a
new noncontrolling interest component of total equity and that
the noncontrolling interest in the Companys operating
results be presented as an allocation of the Companys
operating results.
Net
Income Per Common Share
Basic earnings per share is computed by dividing net income
available to common stockholders by the weighted average number
of shares of common stock outstanding during the period. Diluted
earnings per share reflects the potential dilution that could
occur assuming conversion or exercise of all dilutive
unexercised stock options, restricted stock awards and warrants.
The dilutive effect of stock options and restricted stock awards
was determined using the treasury stock method. Under the
treasury stock method, the proceeds received from the exercise
of stock options and restricted stock awards, the amount of
compensation cost for
7
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
future service not yet recognized by the Company, and the amount
of tax benefits that would be recorded in additional paid-in
capital when the stock options and restricted stock awards
become deductible for income tax purposes are all assumed to be
used to repurchase shares of the Companys common stock.
Stock options and restricted stock awards are not included in
the computation of diluted earnings per share when they are
antidilutive.
The following schedule presents the calculation of basic and
diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
2009
|
|
2008
|
|
|
(In thousands, except share and per share data)
|
|
Net income available to common shareholders basic
and diluted
|
|
$
|
7,083
|
|
|
$
|
5,914
|
|
Weighted average common shares outstanding basic
|
|
|
29,378,074
|
|
|
|
28,487,440
|
|
Weighted average common shares outstanding diluted
|
|
|
29,948,550
|
|
|
|
29,499,102
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.24
|
|
|
$
|
0.21
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
Recently
Adopted Financial Accounting Pronouncements
In December 2007, the Federal Accounting Standards Board
(FASB) issued Statement of Accounting Standards
Certification (ASC) Topic 805, Business
Combinations, which replaces Statement of Financial
Accounting Standards (SFAS) No 141. The statement
retains the purchase method of accounting for acquisitions, but
requires a number of changes, including changes in the way
assets and liabilities are recognized in the purchase
accounting. It also changes the recognition of assets acquired
and liabilities assumed arising from contingencies, requires the
capitalization of in-process research and development at fair
value, and requires the expensing of acquisition-related costs
as incurred. The Company has adopted the provisions of this
statement effective July 1, 2009 and will apply these
provisions prospectively to business combinations completed on
or after that date. The adoption of this statement had no effect
on our financial condition, results of operations and
disclosures. Any future acquisitions will be impacted by
application of this statement.
In December 2007, the FASB issued ASC
Section 810-10-65,
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB 51, which changes the
accounting and reporting for minority interests. Minority
interests will be recharacterized as noncontrolling interests
and will be reported as a component of equity separate from the
parents equity, and purchases or sales of equity interests
that do not result in a change in control will be accounted for
as equity transactions. In addition, net income attributable to
the noncontrolling interest will be included in consolidated net
income on the face of the income statement and, upon a loss of
control, the interest sold, as well as any interest retained,
will be recorded at fair value with any gain or loss recognized
in earnings. The Company has adopted the provisions of this
statement effective July 1, 2009. As ASC 810 required
retrospective adoption, the September 30, 2008 balances
reflect this modification as well.
In February 2008, the FASB issued ASC Topic 820, Effective
Date of FASB Statement No. 157, which partially delays
the effective date of SFAS 157 for non-financial assets or
liabilities that are not required or permitted to be measured at
fair value on a recurring basis to fiscal years beginning after
November 15, 2008, and interim periods within those years.
The Company has adopted the provisions of this statement
effective
8
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
July 1, 2009. Refer to Note 9, Fair Value
Measurement, for the Companys adoption of ASC Subtopic
820-10 as it
relates to assets or liabilities that are required to be
measured at fair value on a recurring basis. As of
September 30, 2009, the Company did not hold any
non-financial assets or liabilities that were required to be
re-measured at fair value, and therefore the adoption of ASC
Subtopic
820-10 did
not have a material effect on our financial condition, results
of operations and disclosures. As discussed in Note 10,
Goodwill, the Company will perform its annual goodwill
impairment test during the fourth quarter of our fiscal year
2010.
In June 2008, the FASB issued ASC Topic
815-40
(EITF 07-05),
Determining Whether an Instrument (or Embedded Feature) Is
Indexed to an Entitys Own Stock. ASC
815-40
provides guidance in assessing whether an equity-linked
financial instrument (or embedded feature) is indexed to an
entitys own stock for purposes of determining whether the
appropriate accounting treatment falls under the scope of ASC
Topic 815, Accounting For Derivative Instruments and Hedging
Activities
and/or
Accounting For Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Companys Own Stock. The
Company has adopted the provisions of ASC
815-40
effective July 1, 2009. The adoption did not have a
material effect on our financial condition, results of
operations and disclosures.
In June 2009, the FASB issued ASC Topic 260, Determining
Whether Instruments Granted in Share-Based Payment Transactions
Are Participating Securities, which clarifies that
share-based payment awards that entitle their holders to receive
nonforfeitable dividends before vesting should be considered
participating securities. As such, they should be included in
the computation of basic EPS using the two-class method. The
Company has adopted the provisions of this statement effective
July 1, 2009. The adoption did not have a material effect
on our financial condition, results of operations and
disclosures.
In July 2009, the FASB issued ASC Topic 105, the FASB
Accounting Standards
Codificationtm
and the Hierarchy of Generally Accepted Accounting
Principles a replacement of FASB Statement
No. 162 (SFAS 168). With the issuance of ASC 105,
the FASB Accounting Standards Codification
(Codification) becomes the single source of
authoritative U.S. accounting and reporting standards
applicable for all nongovernmental entities, with the exception
of guidance issued by the Securities and Exchange Commission
(SEC). The Codification does not change current
U.S. GAAP, but changes the referencing of financial
standards, and is intended to simplify user access to
authoritative U.S. GAAP by providing all the authoritative
literature related to a particular topic in one place. The
Company has adopted the provisions of ASC 105 effective
July 1, 2009. However, as the Codification is not intended
to change or alter existing US GAAP, the adoption did not have a
material effect on our financial condition, results of
operations and disclosures.
Recent
Accounting Pronouncements
In June 2009, the FASB issued SFAS No. 166,
Accounting for Transfers of Financial Assets an
amendment of FASB Statement No. 140
(SFAS 166), which requires additional
information regarding transfers of financial assets, including
securitization transactions, and where companies have continuing
exposure to the risks related to transferred financial assets.
SFAS 166 eliminates the concept of a qualifying
special-purpose entity, changes the requirements for
derecognizing financial assets, and requires additional
disclosures. SFAS 166 is effective for fiscal years
beginning after November 15, 2009. SFAS 166 is
effective for the Company on July 1, 2010. The Company is
currently evaluating the impact that the adoption of
SFAS 166 will have on our financial condition, results of
operations, and disclosures.
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R)
(SFAS 167), which modifies how a company
determines when an entity that is insufficiently capitalized or
is not controlled through voting (or similar rights) should be
consolidated. SFAS 167 clarifies that the
9
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
determination of whether a company is required to consolidate an
entity is based on, among other things, an entitys purpose
and design and a companys ability to direct the activities
of the entity that most significantly impact the entitys
economic performance. SFAS 167 requires an ongoing
reassessment of whether a company is the primary beneficiary of
a variable interest entity. SFAS 167 also requires
additional disclosures about a companys involvement in
variable interest entities and any significant changes in risk
exposure due to that involvement. SFAS 167 is effective for
fiscal years beginning after November 15, 2009 and is
effective for the Company on July 1, 2010. The Company is
currently evaluating the impact that the adoption of
SFAS 167 will have on our financial condition, results of
operations, and disclosures.
In October 2009, the FASB issued Accounting Standards Update
2009-13,
Multiple-Deliverable Arrangements, a consensus of the FASB
Emerging Issues Task Force [FASB ASC Topic 605] which
addresses how to separate deliverables and how to measure and
allocate arrangement consideration. This guidance requires
vendors to develop the best estimate of selling price for each
deliverable and to allocate arrangement consideration using this
selling price. The guidance is effective prospectively for
revenue arrangements entered into or materially modified in
annual periods beginning after June 15, 2010. The Company
is currently evaluating the impact of adoption on our
consolidated financial statements.
The provision for income taxes is based on earnings reported in
the condensed consolidated financial statements. A deferred
income tax asset or liability is determined by applying
currently enacted tax laws and rates to the expected reversal of
the cumulative temporary differences between the carrying value
of assets and liabilities for financial statement and income tax
purposes. Deferred income tax expense is measured by the change
in the deferred income tax asset or liability during the year.
Capital
Leases
As of September 30, 2009, computer equipment and software
under capital leases are recorded at a cost of
$43.5 million and accumulated depreciation of
$20.9 million. The Company has an equipment lease line of
credit that expires on August 31, 2010 for new purchases on
this line of credit. The interest rate on new purchases under
the equipment lease line typically is set quarterly. Borrowings
under the equipment lease line have interest rates ranging from
4.2% to 8.8% and include a
36-month
payment term with a $1 purchase option at the end of the term.
The Company has pledged the assets financed with the equipment
lease line to secure the amounts outstanding. The Company is a
party to a guaranty agreement with the lessor to guarantee the
obligations under this equipment lease and financing agreement.
Notes
Payable
The Company has purchased computer software licenses and
maintenance services through notes payable arrangements with
various vendors at interest rates ranging up to 6.1% and payment
terms of three years. The balance of notes payable at
September 30, 2009 is $2.6 million.
10
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
The following is a summary as of September 30, 2009 of the
present value of the net minimum payments on capital leases and
notes payable under the Companys commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Notes
|
|
|
|
|
September 30,
|
|
Leases
|
|
|
Payable
|
|
|
Total
|
|
|
2010
|
|
$
|
13,794
|
|
|
$
|
1,060
|
|
|
$
|
14,854
|
|
2011
|
|
|
9,572
|
|
|
|
1,339
|
|
|
|
10,911
|
|
2012
|
|
|
3,982
|
|
|
|
335
|
|
|
|
4,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum payments
|
|
|
27,348
|
|
|
|
2,734
|
|
|
|
30,082
|
|
Less amount representing interest (imputed interest rate of 7.0%)
|
|
|
(1,715
|
)
|
|
|
(175
|
)
|
|
|
(1,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net minimum payments
|
|
|
25,633
|
|
|
|
2,559
|
|
|
|
28,192
|
|
Less current portion
|
|
|
(12,650
|
)
|
|
|
(959
|
)
|
|
|
(13,609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum payments, less current portion
|
|
$
|
12,983
|
|
|
$
|
1,600
|
|
|
$
|
14,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In September 2009, the Credit agreement with PNC bank
(Credit Agreement), which expires in December 2009,
was renewed for an additional three-year period expiring in
December 2012. The Credit Agreement was renewed under
substantially the same terms and increased the borrowing limit
to $35 million. As of September 30, 2009, there was no
outstanding balance on the working capital line of credit.
Stock
Options
Stock option activity during the three months ended
September 30, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Life (Years)
|
|
|
Value
|
|
|
Outstanding, June 30, 2009
|
|
|
4,094,208
|
|
|
$
|
14.59
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
709,700
|
|
|
|
17.46
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(175,913
|
)
|
|
|
7.86
|
|
|
|
|
|
|
|
|
|
Canceled
|
|
|
(21,204
|
)
|
|
|
22.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30, 2009
|
|
|
4,606,791
|
|
|
$
|
15.25
|
|
|
|
5.36
|
|
|
$
|
5,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercisable at September 30, 2009
|
|
|
2,147,526
|
|
|
$
|
10.88
|
|
|
|
4.30
|
|
|
$
|
12,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the three
months ended September 30, 2009 was $2.1 million.
11
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
The following table summarizes the option grant activity for the
three months ended September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
Options
|
|
Weighted-Average
|
|
Grant-Date
|
|
Intrinsic
|
Grant date
|
|
Granted
|
|
Exercise Price
|
|
Fair Value
|
|
Value
|
|
July 2009
|
|
|
709,700
|
|
|
$
|
17.46
|
|
|
$
|
8.22
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, there was $11.9 million of
total unrecognized compensation expense related to unvested
stock options granted. The cost is expected to be recognized
over a weighted average period of 3.26 years. The total
fair value of shares vested during the three months ended
September 30, 2009 was $5.6 million. During the three
months ended September 30, 2009, the Company recognized
$1.7 million of stock based compensation expense related to
stock options.
Restricted
Stock Awards
Restricted stock award activity during the three months ended
September 30, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Life (Years)
|
|
|
Outstanding, June 30, 2009
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Granted
|
|
|
179,659
|
|
|
|
17.46
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled
|
|
|
(136
|
)
|
|
|
17.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30, 2009
|
|
|
179,523
|
|
|
$
|
17.46
|
|
|
|
7.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards exercisable at September 30, 2009
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, there was $3.9 million of
total unrecognized compensation expense related to unvested
restricted stock awards granted. The cost is expected to be
recognized over a weighted average period of 3.75 years.
The total fair value of shares vested during the three months
ended September 30, 2009 was $0. During the three months
ended September 30, 2009, the Company recognized
$0.2 million of stock based compensation expense related to
restricted stock awards.
|
|
8.
|
Commitments
and Contingencies
|
Litigation
In the ordinary conduct of business, the Company is subject to
lawsuits, arbitrations and administrative proceedings from time
to time. The Company expenses legal costs as incurred.
In October 2009, as part of a settlement agreement made under
the supervision of the United State District Court for the
Eastern District of Pennsylvania, the Pennsylvania Department of
Education (the PDE) terminated its charter
revocation proceeding (In re Agora Cyber Charter School,
No. 2009-01)
against the
12
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Agora Cyber Charter School (Agora). The settlement
agreement also included the dismissal of the two lawsuits
brought against us by Agora, Agora Cyber Charter
School v. K12 Pennsylvania L.L.C,
No. 2009-07375-CA
(Chester County Court of Common Pleas) and The Cynwyd Group
L.L.C. v. K12 Pennsylvania L.L.C., Civil Action
No. 09-0963
(E.D. Pa. 2009), as well as all other related litigation
involving Agora, Cynwyd and the PDE. In connection with the
settlement, the remainder of the fees owed to the Company for
administrative and technology services rendered to Agora for
fiscal year 2009 will be released from the state escrow account
and paid in the normal reconciliation process. In addition, as
part of the settlement terms, the Agora Board resigned, severed
all contractual relationships with Cynwyd, and was replaced by a
new board. The PDE has authorized the new board to submit a
charter renewal application. The Company continues to provide
educational products and services to Agora in fiscal year 2010
and the Company intends to pursue the opportunity to continue
our relationship with the school in future years.
|
|
9.
|
Fair
Value Measurements
|
ASC Subtopic
820-10
defines fair value as the price that would be received to sell
an asset or paid to transfer a liability, in the principal or
most advantageous market for the asset or liability, in an
orderly transaction between market participants at the
measurement date. ASC Subtopic
820-10 also
establishes a fair value hierarchy which requires an entity to
maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value.
ASC Subtopic
820-10
describes three levels of inputs that may be used to measure
fair value:
|
|
|
|
Level 1:
|
Inputs based on quoted market prices for identical assets or
liabilities in active markets at the measurement date.
|
|
|
Level 2:
|
Observable inputs other than quoted prices included in
Level 1, such as quoted prices for similar assets and
liabilities in active markets; quoted prices for identical or
similar assets and liabilities in markets that are not active;
or other inputs that are observable or can be corroborated by
observable market data.
|
|
|
Level 3:
|
Inputs reflect managements best estimate of what market
participants would use in pricing the asset or liability at the
measurement date. The inputs are unobservable in the market and
significant to the instruments valuation.
|
The carrying values reflected in our consolidated balance sheets
for cash and cash equivalents, receivables, inventory and short
and long term debt approximate their fair values.
During the first quarter of 2010, the Company did not experience
a significant adverse change in its business climate and
therefore does not believe a triggering event occurred that
would require a detailed test of goodwill for impairment as of
an interim date. Consequently, the first step of the goodwill
impairment test was not performed during the first quarter of
2010. The Company will complete its annual goodwill impairment
test as of May 31, 2010.
13
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
|
|
11.
|
Supplemental
Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
Cash paid for interest
|
|
$
|
322
|
|
|
$
|
255
|
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes, net of refunds
|
|
$
|
(25
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
New capital lease obligations
|
|
$
|
9,014
|
|
|
$
|
12,450
|
|
|
|
|
|
|
|
|
|
|
In accordance with the Companys adoption of ASC Topic 855,
Subsequent Events, the Company evaluated all events or
transactions that occurred after September 30, 2009 through
November 6, 2009, the date the Company issued these
condensed consolidated financial statements. Based on that
evaluation, we have determined no material events or
transactions occurred after September 30, 2009 through
November 6, 2009, except as otherwise disclosed in
note 8, that would affect the September 30, 2009
consolidated financial statements.
14
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
This Managements Discussion and Analysis of Financial
Condition and Results of Operations (MD&A)
contains certain forward-looking statements within the meaning
of Section 21E of the Exchange Act. Historical results
may not indicate future performance. Our forward-looking
statements reflect our current views about future events, are
based on assumptions and are subject to known and unknown risks
and uncertainties that could cause actual results to differ
materially from those contemplated by these statements. Factors
that may cause differences between actual results and those
contemplated by forward-looking statements include, but are not
limited to, those discussed in Risk Factors in
Part I, Item 1A, of our Annual Report on
Form 10-K
(Annual Report), including any updates found in
Part II, Item 1A, Risk Factors, of this
quarterly report. We undertake no obligation to publicly update
or revise any forward-looking statements, including any changes
that might result from any facts, events, or circumstances after
the date hereof that may bear upon forward-looking statements.
Furthermore, we cannot guarantee future results, events, levels
of activity, performance, or achievements.
This MD&A is intended to assist in understanding and
assessing the trends and significant changes in our results of
operations and financial condition. As used in this MD&A,
the words, we, our and us
refer to K12 Inc. and its consolidated subsidiaries. This
MD&A should be read in conjunction with our condensed
consolidated financial statements and related notes included in
this report, as well as the consolidated financial statements
and MD&A of our Annual Report. The following overview
provides a summary of the sections included in our MD&A:
|
|
|
|
|
Executive Summary a general description of our
business and key highlights of the three months ended
September 30, 2009.
|
|
|
|
Critical Accounting Policies and Estimates a
discussion of critical accounting policies requiring critical
judgments and estimates.
|
|
|
|
Results of Operations an analysis of our results of
operations in our consolidated financial statements.
|
|
|
|
Liquidity and Capital Resources an analysis of cash
flows, sources and uses of cash, commitments and contingencies,
seasonality in the results of our operations, the impact of
inflation, and quantitative and qualitative disclosures about
market risk.
|
Executive
Summary
We are a technology-based education company. We offer
proprietary curriculum and educational services created for
online delivery to students in kindergarten through
12th grade, or K-12. Our mission is to maximize a
childs potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $160 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well suited for virtual schools
and other educational applications.
We deliver our learning system to students primarily through
virtual public schools. We offer virtual public schools our
proprietary curriculum, online learning platform and academic
and management services, under long-term contracts. Academic and
management services can range from targeted programs to complete
turnkey solutions. As of September 30, 2009, substantially
all of our enrollments were served through virtual public
schools located in 25 states and the District of Columbia,
including four new states approved for fiscal year 2010. For the
first quarter of fiscal year 2010 versus the same period in the
prior year, we increased
15
enrollments in the virtual public schools we serve to
approximately 69,542 students from 56,233 students, an increase
of 23.7%, and increased revenues to $106.3 million from
$88.6 million, an increase of 20.0%.
For the three months ended September 30, 2009,
approximately 85.6% of our enrollments were associated with
virtual public schools to which we provide turnkey management
services as compared to 85.4% for the same period in the prior
year. We are responsible for the complete management of these
schools and therefore, we recognize as revenues the funds
received by the schools, up to the level of costs incurred.
These costs are substantial, as they include the cost of teacher
compensation and other ancillary school expenses. Accordingly,
enrollments in these schools generate substantially more
revenues than enrollments in other schools where we provide
limited or no management services. In these situations, our
revenues are limited to direct invoices and are independent of
the total funds received by the school from a state or district.
Parents can also purchase our curriculum and online learning
platform directly to facilitate or supplement their
childrens education. Additionally, we have piloted our
curriculum in brick and mortar classrooms with promising
academic results. We also believe there is additional widespread
applicability for our learning system internationally. We
operate the K12 International Academy, an online private school
which serves students in the U.S. and throughout the world.
The school utilizes the same K12 curriculum, systems, and
teaching practices as the virtual public schools we serve. The
school is accredited by Southern Association of Colleges and
Schools (SACS), AdvancED, and is recognized by the Commonwealth
of Virginia as a degree granting institution of secondary
learning.
Discussion
of Seasonality
Our revenues and operating results normally fluctuate as a
result of seasonal variations in our business, principally due
to the number of months that our virtual public schools are
fully operational and changes in the number of enrollments.
While school administrative offices are generally open year
round, a school typically serves students during a ten-month
academic year. A schools academic year will typically
start in August or September, our first fiscal quarter, and
finish in May or June, our fourth fiscal quarter. Consequently,
our first and fourth fiscal quarters may have fewer than three
months of full operations when compared to the second and third
fiscal quarters. In addition, we experience a seasonal increase
in enrollments in August and September, when we replace students
who have withdrawn and add new enrollments to attain our rate of
growth. Students also enroll and withdraw to a lesser extent
during the school year.
In the first fiscal quarter, we ship and recognize revenues for
materials to students for the beginning of the school year. This
generally results in higher materials revenues and margin in the
first quarter versus other quarters. In the first and fourth
fiscal quarters, online curriculum and computer revenues are
generally lower as these revenues are primarily earned during
the school academic year which may provide for only one or two
months of these revenues in these quarters versus the second and
third fiscal quarters. The combined effect of these factors
results in higher revenues in the first fiscal quarter than in
the subsequent quarters.
Operating expenses are also seasonal. Instructional costs and
services expenses increase in the first fiscal quarter primarily
due to the costs incurred to ship student materials at the
beginning of the school year. Instructional costs may increase
significantly
quarter-to-quarter
as school operating expenses increase. For example, enrollment
growth will require additional teaching staff, thereby
increasing salary and benefits expense. School events may be
seasonal (e.g. professional development, proctored exam related
expenses, and community events), impacting the quarterly change
in instructional costs. The majority of our recruiting and
selling expenses are incurred in the first and fourth fiscal
quarters, as our primary enrollment season is July through
September. A significant portion of our overhead expenses does
not vary with the school year or enrollment season.
16
Developments
in Education Funding
Our annual growth in revenues will also be impacted by changes
in state or district per enrollment funding levels, which are
generally set by the relevant states budgetary process. We
are aware of funding reductions for public education for the
2009-10
school year that will affect many of the virtual public schools
we serve. As a result of these budget pressures, states have
applied for federal education funds under the American Recovery
and Reinvestment Act of 2009 (Stimulus Package),
which can be used to sustain current funding levels or minimize
reductions in critical spending on education. Even so, mid-year
funding cuts to public education for the
2009-10
school year could still occur. These changes are difficult to
predict. While we believe that we have the flexibility to reduce
spending to offset the impact of funding reductions, we cannot
be certain that we will be able to fully mitigate the impact of
any such reductions on our results of operations and cash flows.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP
requires us to make estimates and assumptions about future
events that affect the amounts reported in our consolidated
financial statements and accompanying notes. Future events and
their effects cannot be determined with certainty. Therefore,
the determination of estimates requires the exercise of
judgment. Actual results could differ from those estimates, and
any such differences may be material to our consolidated
financial statements. Critical accounting policies are disclosed
in our fiscal year 2009 audited consolidated financial
statements, which are included in our Annual Report. Other than
described in the condensed consolidated financials, there have
been no significant updates to our critical accounting policies
from those disclosed in our Annual Report.
Results
of Operations
The following table sets forth average enrollment data for each
of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
Total enrollments
|
|
|
69,542
|
|
|
|
56,233
|
|
|
|
|
|
|
|
|
|
|
Managed Enrollments as a percentage of total enrollments
|
|
|
85.6
|
%
|
|
|
85.4
|
%
|
Non-managed Enrollments as a percentage of total enrollments
|
|
|
14.4
|
%
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
Total enrollments
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
High School enrollments as a percentage of total enrollments
|
|
|
23.4
|
%
|
|
|
20.9
|
%
|
K-8 enrollments as a percentage of total enrollments
|
|
|
76.6
|
%
|
|
|
79.1
|
%
|
|
|
|
|
|
|
|
|
|
Total enrollments
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
17
The following table sets forth statements of operations data for
each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
106,325
|
|
|
$
|
88,625
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
58,093
|
|
|
|
54,421
|
|
Selling, administrative, and other operating expenses
|
|
|
33,327
|
|
|
|
22,835
|
|
Product development expenses
|
|
|
2,238
|
|
|
|
2,195
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
93,658
|
|
|
|
79,451
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
12,667
|
|
|
|
9,174
|
|
Interest (expense) income, net
|
|
|
(357
|
)
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest
|
|
|
12,310
|
|
|
|
9,281
|
|
Income tax expense
|
|
|
(5,368
|
)
|
|
|
(3,786
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,942
|
|
|
|
5,495
|
|
Add net loss noncontrolling interest
|
|
|
141
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
Net income K12 Inc.
|
|
$
|
7,083
|
|
|
$
|
5,914
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth statements of operations data as
a percentage of revenues for each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
|
|
|
|
|
100
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
|
|
|
|
54.6
|
|
|
|
61.4
|
|
Selling, administrative, and other operating expenses
|
|
|
|
|
|
|
31.3
|
|
|
|
25.7
|
|
Product development expenses
|
|
|
|
|
|
|
2.1
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
88.0
|
|
|
|
89.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
12.0
|
|
|
|
10.4
|
|
Interest (expense) income, net
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest
|
|
|
|
|
|
|
11.7
|
|
|
|
10.5
|
|
Income tax expense
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
6.7
|
|
|
|
6.2
|
|
Add net loss noncontrolling interest
|
|
|
|
|
|
|
0.1
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income K12 Inc.
|
|
|
|
|
|
|
6.8
|
%
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have included below a discussion of our operating results and
significant items which explain the material changes in our
operating results during the last three months versus the prior
year.
18
Comparison
of the Three Months Ended September 30, 2009 and Three
Months Ended September 30, 2008
Revenues. Our revenues for the three months ended
September 30, 2009 were $106.3 million, representing
an increase of $17.7 million, or 20.0%, as compared to
revenues of $88.6 million for the same period in the prior
year. Average enrollments increased 23.7% to 69,542 for the
three months ended September 30, 2009 from 56,233 for the
same period in the prior year. The increase in enrollments was
primarily attributable to 22.0% enrollment growth in existing
states. New school openings in Alaska, Oklahoma, Virginia, and
Wyoming contributed approximately 1.7% to enrollment growth. In
new and existing states combined, high school enrollments
contributed approximately 8.1% to enrollment growth. High school
enrollments increased 38.5% and constituted approximately 23.4%
of our enrollments for the three months ended September 30,
2009 as compared to 20.9% for the same period in the prior year.
K-8 enrollments increased 19.7% and constituted approximately
76.6% of our enrollments for the three months ended September
30, 2009 as compared to 79.1% for the same period in the prior
year.
Instructional costs and services
expenses. Instructional costs and services expenses for
the three months ended September 30, 2009 were
$58.1 million, representing an increase of
$3.7 million, or 6.7% as compared to instructional costs
and services of $54.4 million for the same period in the
prior year. This increase was primarily attributable to a
$3.9 million increase in expenses to operate and manage the
schools, partially offset by a $0.2 million decrease in
costs to supply curriculum, books, educational materials and
computers to students, including depreciation and amortization.
As a percentage of revenues, instructional costs decreased to
54.6% for the three months ended September 30, 2009, as
compared to 61.4% for the same period in the prior year. This
decrease as a percentage of revenues is primarily attributable
to the lower fulfillment costs for materials and computers and
leverage of fixed school infrastructure costs. This was
partially offset by an increase in the percentage of high school
enrollments relative to total enrollments from 20.9% to 23.4%,
as high school enrollments have higher costs as a percentage of
revenues due to increased teacher and related services costs.
Selling, administrative, and other operating
expenses. Selling, administrative, and other operating
expenses for the three months ended September 30, 2009 were
$33.3 million, representing an increase of
$10.5 million, or 45.9%, as compared to selling,
administrative and other operating expenses of
$22.8 million for the same period in the prior year. This
increase is primarily attributable to an increase in student
recruiting costs, personnel costs including benefits, stock
compensation expense, litigation settlement costs, and other
professional services. As a percentage of revenues, selling,
administrative, and other operating expenses increased to 31.3%
for the three months ended September 30, 2009 as compared
to 25.7% for the same period in the prior year primarily due to
increased expenses in student recruiting and stock compensation
expenses.
Product development expenses. Product development
expenses for the three months ended September 30, 2009 and
2008 were $2.2 million in both periods. Employee
compensation as well as contract labor costs increased, but were
offset by greater utilization of these resources to develop
curriculum and software assets. As a percentage of revenues,
product development expenses decreased to 2.1% for the three
months ended September 30, 2009 as compared to 2.5% for the
same period in the prior year as we were able to leverage these
costs over a larger revenue base.
Interest expense, net. Net interest expense for the
three months ended September 30, 2009 was
$0.4 million, as compared to a net interest income of
$0.1 million for the same period in the prior year.
Interest expense increased primarily due to an increase in
capital lease obligations. In addition, interest income
decreased due to a decline in interest rates and lower average
cash balances for the three months ended September 30, 2009
as compared to same period in the prior year.
Income taxes. Income tax expense for the three
months ended September 30, 2009 was $5.4 million, or
43.6% of income before income taxes, as compared to an income
tax expense of $3.8 million, or 40.8% of income before
taxes, for the same period in the prior year. The increase in
rate is primarily attributable to
one-time tax
benefits in the three months ended September 30, 2008.
19
Noncontrolling interest. Noncontrolling interest for
the three months ended September 30, 2009 was
$0.1 million, as compared to noncontrolling interest of
$0.4 million for the same period in the prior year.
Noncontrolling interest reflects losses attributable to
shareholders in our joint venture.
Liquidity
and Capital Resources
As of September 30, 2009 and June 30, 2009, we had
cash and cash equivalents of $38.3 million and
$49.5 million, respectively. We financed our operating
activities and capital expenditures during the three months
ended September 30, 2009 primarily through the use of cash
on hand and capital lease financing.
Our cash requirements consist primarily of
day-to-day
operating expenses, capital expenditures and contractual
obligations with respect to facility leases, capital equipment
leases and other operating leases. We expect capital
expenditures for additional courses, new releases of existing
courses and internal systems enhancements to remain relatively
stable for fiscal year 2010 as compared to the prior year and
expenditures for computers to support virtual school enrollments
to increase proportionately with enrollment growth. We expect to
be able to fund these capital expenditures with cash on hand,
cash generated from operations and capital lease financing. We
lease all of our office facilities. We expect to make future
payments on existing leases from cash generated from operations.
Based on our current operating and capital expenditure
forecasts, we believe that the combination of funds currently
available and funds to be generated from operations will be
adequate to finance our ongoing operations for the foreseeable
future.
Operating
Activities
Net cash used in operating activities for the three months ended
September 30, 2009 and 2008 was $3.4 million and
$22.6 million, respectively.
The total change of $19.1 million in cash used in operating
activities was primarily due to a $5.1 million increase in
the change in inventories, a $4.1 million decrease in the
amount of cash used to finance accounts receivable, a
$2.6 million increase in the change in prepaid expenses, a
$1.9 million increase in the adjustment for the excess tax
benefit from stock compensation expense, a $1.8 million
increase in depreciation and amortization, a $1.4 million
increase in net income, a $1.4 million increase in the
adjustment for stock based compensation expenses, and a
$1.3 million increase for the adjustment for deferred
income taxes. These amounts were partially offset by a
$1.2 million decrease in the change in deferred revenues.
The increase in the cash from inventories is primarily due to
shipments to a greater number of students. The increase in
accounts receivable is primarily attributable to our growth in
revenues. Accounts receivable balances tend to be at the highest
levels in the first quarter as we begin billing for students.
Deferred revenues are primarily a result of invoicing up front
fees, not cash payments. Deferred revenues were lower partially
due to changes in invoicing terms. Deferred revenue balances
tend to be highest in the first quarter, when the majority of
students enroll, and are generally amortized over the course of
the fiscal year.
Investing
Activities
Net cash used in investing activities for the three months ended
September 30, 2009 and 2008 was $6.2 million and
$6.0 million, respectively.
Net cash used in investing activities for the three months ended
September 30, 2009 was primarily due to investment in
capitalized curriculum of $3.4 million, primarily related
to the production of high school courses, elementary school math
courses, and remedial reading; and investment of
$2.9 million in property and equipment, including
internally developed and purchased software.
20
Net cash used in investing activities for the three months ended
September 30, 2008 was attributable to investment in
capitalized curriculum of $3.6 million, primarily related
to the development of high school courses and elementary school
math courses and $2.4 million in property and equipment,
including internally developed software.
In addition, we financed through capital leases purchases of
computers and software primarily for use by students in the
amount of $7.8 million for the three months ended
September 30, 2009 as compared to financed purchases of
$12.5 million for the same period in the prior year. In
addition, we financed corporate technology purchases of
$1.2 million for the three months ended September 30,
2009.
Financing
Activities
Net cash used by financing activities for the three months ended
September 30, 2009 was $1.5 million as compared to net
cash provided by financing activities of $5.9 million for
the same period in the prior year.
For the three months ended September 30, 2009, net cash
used by financing activities was primarily due to the payments
on capital leases and notes payable of $3.2 million. This
was partially offset by proceeds from the exercise of stock
options of $1.4 million and the excess tax benefit from
stock-based compensation of $0.3 million. As of
September 30, 2009, there were no borrowings outstanding on
our $35 million line of credit.
For the three months ended September 30, 2008, net cash
provided by financing activities was primarily due to the
proceeds from the exercise of stock options of $5.3 million
and the excess tax benefit from stock compensation expense of
$2.2 million, partially offset by payments on capital
leases and notes payable totaling $1.6 million.
Off
Balance Sheet Arrangements, Contractual Obligations and
Commitments
There were no substantial changes to our guarantee and
indemnification obligations in the three months ended
September 30, 2009.
Our contractual obligations consist primarily of leases for
office space, capital leases for equipment and other operating
leases. The total amount due under contractual obligations
increased during the three months ended September 30, 2009
primarily due to approximately $6.5 million for capital
leases related to student computers, net of payments.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest
Rate Risk
At September 30, 2009 and June 30, 2009, we had cash
and cash equivalents totaling $38.3 million and
$49.5 million, respectively. Our excess cash has been
invested primarily in U.S. Treasury money market funds
although we may also invest in money market accounts, government
securities, corporate debt securities and similar investments.
Future interest and investment income is subject to the impact
of interest rate changes and we may be subject to changes in the
fair value of our investment portfolio as a result of changes in
interest rates.
Our short-term debt obligations under our revolving credit
facility are subject to interest rate exposure, however as we
had no outstanding balance on this facility during the three
months ended September 30, 2009, fluctuations in interest
rates had no impact on our interest expense.
21
Foreign
Currency Exchange Risk
We currently operate in foreign countries, but we do not
transact a material amount of business in a foreign currency and
therefore fluctuations in exchange rates will not have a
material impact on our financial statements. However, we
continue to pursue opportunities in international markets. If we
enter into any material transactions in a foreign currency or
establish or acquire any subsidiaries that measure and record
their financial condition and results of operation in a foreign
currency, we will be exposed to currency transaction risk
and/or
currency translation risk. Exchange rates between
U.S. dollars and many foreign currencies have fluctuated
significantly over the last few years and may continue to do so
in the future. Accordingly, we may decide in the future to
undertake hedging strategies to minimize the effect of currency
fluctuations on our financial condition and results of
operations.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in
Rule 13a-15(f)
of the Exchange Act) that are designed to ensure that
information required to be disclosed in our Exchange Act reports
is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange
Commissions rules and forms and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure. In designing and evaluating the disclosure controls
and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, and management necessarily was required to
apply its judgment in evaluating the cost benefit relationship
of possible controls and procedures.
We carried out an evaluation, under the supervision and with the
participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures as required by
Rules 13a-15(e)
and
15d-15(e) of
the Exchange Act. Based on this review, our Chief Executive
Officer and Chief Financial Officer concluded that these
disclosure controls and procedures were effective as of
September 30, 2009 at the reasonable assurance level.
Changes
in Internal Control over Financial Reporting
During the three months ended September 30, 2009, there
were no changes in our internal control over financial reporting
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings.
|
Agora
Cyber Charter School
In October 2009, as part of a settlement agreement made under
the supervision of the United State District Court for the
Eastern District of Pennsylvania, the Pennsylvania Department of
Education (the PDE) terminated its charter
revocation proceeding (In re Agora Cyber Charter School,
No. 2009-01)
against the Agora Cyber Charter School (Agora). The
settlement agreement also included the dismissal of the two
lawsuits brought against us by Agora, Agora Cyber Charter
School v. K12 Pennsylvania L.L.C,
22
No. 2009-07375-CA
(Chester County Court of Common Pleas) and The Cynwyd Group
L.L.C. v. K12 Pennsylvania L.L.C., Civil Action
No. 09-0963
(E.D. Pa. 2009), as well as all other related litigation
involving Agora, Cynwyd and the PDE. In connection with the
settlement, the remainder of the fees owed to the Company for
administrative and technology services rendered to Agora for
fiscal year 2009 will be released from the state escrow account
and paid in the normal reconciliation process. In addition, as
part of the settlement terms, the Agora Board resigned, severed
all contractual relationships with Cynwyd, and was replaced by a
new board. The PDE has authorized the new board to submit a
charter renewal application. The Company continues to provide
educational products and services to Agora in fiscal year 2010
and the Company intends to pursuer the opportunity to continue
our relationship with school in future years.
There have been no material changes to the risk factors
disclosed in Risk Factors in Part I,
Item 1A, of our Annual Report.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
None.
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None.
|
|
Item 5.
|
Other
Information.
|
On October 13, 2009, John F. Baule resigned as Chief
Operating Officer and Chief Financial Officer of the Company,
effective October 31, 2009. The resignation was not a
result of a disagreement between the Company or its independent
auditors and Mr. Baule.
(a) Exhibits.
The exhibits listed on the accompanying Exhibit Index are
filed as part of this report and such Exhibit Index is
incorporated herein by reference.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
K12 INC.
Date: November 6, 2009
Ronald J. Packard
Chief Executive Officer
(Principal Executive Officer, Acting Principal Financial Officer
and Authorized Signatory)
24
EXHIBIT INDEX
|
|
|
|
|
Number
|
|
Description
|
|
|
31
|
.1*
|
|
Certification of Principal Executive Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of Principal Financial Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
32
|
*
|
|
Certification of Principal Executive Officer and Principal
Financial Officer Required Under
Rule 13a-14(b)
of the Securities Exchange Act of 1934, as amended, and
18 U.S.C. Section 1350.
|
25