e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-11961
CARRIAGE SERVICES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
76-0423828 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
3040 Post Oak Boulevard, Suite 300, Houston, TX
|
|
77056 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (713) 332-8400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Securities Exchange Act of 1934.
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer þ |
|
Non-Accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
The number of shares of the registrants Common Stock, $.01 par value per share, outstanding
as of November 2, 2009 was 17,327,262.
CARRIAGE SERVICES, INC.
INDEX
- 2 -
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CARRIAGE SERVICES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,007 |
|
|
$ |
3,256 |
|
Accounts receivable, net of allowance for bad debts of $833 in 2008 and $873
in 2009 |
|
|
14,637 |
|
|
|
14,451 |
|
Inventories and other current assets |
|
|
15,144 |
|
|
|
12,458 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
34,788 |
|
|
|
30,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preneed cemetery trust investments |
|
|
44,375 |
|
|
|
64,326 |
|
Preneed funeral trust investments |
|
|
55,150 |
|
|
|
71,694 |
|
Preneed receivables, net of allowance for bad debts of $847 in 2008 and $1,149 in 2009 |
|
|
13,783 |
|
|
|
16,413 |
|
Receivables from preneed funeral trusts |
|
|
12,694 |
|
|
|
12,507 |
|
Property, plant and equipment, net of accumulated depreciation of $59,324 in 2008 and
$64,521 in 2009 |
|
|
126,164 |
|
|
|
123,909 |
|
Cemetery property |
|
|
70,213 |
|
|
|
71,171 |
|
Goodwill |
|
|
164,515 |
|
|
|
164,515 |
|
Deferred charges and other non-current assets |
|
|
12,293 |
|
|
|
10,515 |
|
Cemetery perpetual care trust investments |
|
|
26,318 |
|
|
|
38,498 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
560,293 |
|
|
$ |
603,713 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of senior long-term debt and capital lease obligations |
|
$ |
815 |
|
|
$ |
557 |
|
Accounts payable |
|
|
5,128 |
|
|
|
4,736 |
|
Accrued liabilities |
|
|
20,732 |
|
|
|
12,306 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
26,675 |
|
|
|
17,599 |
|
Senior long-term debt, net of current portion |
|
|
132,345 |
|
|
|
132,083 |
|
Convertible junior subordinated debentures due in 2029 to an affiliated trust |
|
|
93,750 |
|
|
|
93,750 |
|
Obligations under capital leases, net of current portion |
|
|
4,572 |
|
|
|
4,455 |
|
Deferred preneed cemetery revenue |
|
|
49,527 |
|
|
|
49,807 |
|
Deferred preneed funeral revenue |
|
|
24,111 |
|
|
|
24,399 |
|
Deferred preneed cemetery receipts held in trust |
|
|
44,375 |
|
|
|
64,326 |
|
Deferred preneed funeral receipts held in trust |
|
|
55,150 |
|
|
|
71,694 |
|
Care trusts corpus |
|
|
26,078 |
|
|
|
38,450 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
456,583 |
|
|
|
496,563 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Redeemable preferred stock |
|
|
200 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common Stock, $.01 par value; 80,000,000 shares authorized; 19,562,000 and
20,202,000 shares issued at December 31, 2008 and September 30, 2009,
respectively |
|
|
196 |
|
|
|
202 |
|
Additional paid-in capital |
|
|
195,104 |
|
|
|
196,552 |
|
Accumulated deficit |
|
|
(86,050 |
) |
|
|
(80,813 |
) |
Treasury stock, at cost; 1,731,000 and 2,862,000 shares at December 31, 2008
and September 30, 2009, respectively |
|
|
(5,740 |
) |
|
|
(8,991 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
103,510 |
|
|
|
106,950 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
560,293 |
|
|
$ |
603,713 |
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 3 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
31,596 |
|
|
$ |
30,580 |
|
|
$ |
100,764 |
|
|
$ |
97,216 |
|
Cemetery |
|
|
11,616 |
|
|
|
11,587 |
|
|
|
32,328 |
|
|
|
35,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,212 |
|
|
|
42,167 |
|
|
|
133,092 |
|
|
|
132,520 |
|
Field costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
|
21,587 |
|
|
|
20,191 |
|
|
|
64,832 |
|
|
|
61,944 |
|
Cemetery |
|
|
8,301 |
|
|
|
8,386 |
|
|
|
23,476 |
|
|
|
24,893 |
|
Depreciation and amortization |
|
|
2,270 |
|
|
|
2,043 |
|
|
|
6,540 |
|
|
|
6,617 |
|
Regional and unallocated funeral and cemetery costs |
|
|
1,837 |
|
|
|
1,576 |
|
|
|
5,309 |
|
|
|
4,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,995 |
|
|
|
32,196 |
|
|
|
100,157 |
|
|
|
98,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
9,217 |
|
|
|
9,971 |
|
|
|
32,935 |
|
|
|
34,297 |
|
Corporate costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General, administrative and other |
|
|
4,114 |
|
|
|
3,530 |
|
|
|
12,541 |
|
|
|
10,621 |
|
Home office depreciation and amortization |
|
|
400 |
|
|
|
398 |
|
|
|
1,204 |
|
|
|
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,514 |
|
|
|
3,928 |
|
|
|
13,745 |
|
|
|
11,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
4,703 |
|
|
|
6,043 |
|
|
|
19,190 |
|
|
|
22,453 |
|
Interest expense |
|
|
4,525 |
|
|
|
4,598 |
|
|
|
13,701 |
|
|
|
13,857 |
|
Interest income and other, net |
|
|
(83 |
) |
|
|
(1 |
) |
|
|
(224 |
) |
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and other |
|
|
4,442 |
|
|
|
4,597 |
|
|
|
13,477 |
|
|
|
13,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
261 |
|
|
|
1,446 |
|
|
|
5,713 |
|
|
|
8,820 |
|
Provision for income taxes |
|
|
103 |
|
|
|
586 |
|
|
|
2,256 |
|
|
|
3,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
158 |
|
|
|
860 |
|
|
|
3,457 |
|
|
|
5,248 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
158 |
|
|
|
860 |
|
|
|
2,067 |
|
|
|
5,248 |
|
Preferred stock dividend |
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
154 |
|
|
$ |
856 |
|
|
$ |
2,059 |
|
|
$ |
5,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.18 |
|
|
$ |
0.30 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.11 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.18 |
|
|
$ |
0.29 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.11 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common
equivalent shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
19,279 |
|
|
|
17,379 |
|
|
|
19,351 |
|
|
|
17,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
19,565 |
|
|
|
17,600 |
|
|
|
19,725 |
|
|
|
17,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 4 -
CARRIAGE SERVICES, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,067 |
|
|
$ |
5,248 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
1,390 |
|
|
|
|
|
Depreciation and amortization |
|
|
7,388 |
|
|
|
7,498 |
|
Amortization of deferred financing costs |
|
|
536 |
|
|
|
587 |
|
Provision for losses on accounts receivable |
|
|
2,969 |
|
|
|
1,445 |
|
Stock-based compensation expense |
|
|
1,235 |
|
|
|
1,252 |
|
Deferred income taxes |
|
|
2,179 |
|
|
|
3,572 |
|
Other |
|
|
(78 |
) |
|
|
(108 |
) |
Changes in operating assets and liabilities that provided (required) cash,
net of effects from acquisitions and dispositions: |
|
|
|
|
|
|
|
|
Accounts and preneed receivables |
|
|
6,773 |
|
|
|
(3,468 |
) |
Inventories and other current assets |
|
|
446 |
|
|
|
283 |
|
Deferred charges and other |
|
|
60 |
|
|
|
(108 |
) |
Preneed funeral and cemetery trust investments |
|
|
1,584 |
|
|
|
7,336 |
|
Accounts payable and accrued liabilities |
|
|
(3,963 |
) |
|
|
(5,720 |
) |
Litigation settlement |
|
|
|
|
|
|
(3,300 |
) |
Deferred preneed funeral and cemetery revenue |
|
|
(8,965 |
) |
|
|
780 |
|
Deferred preneed funeral and cemetery receipts held in trust |
|
|
(1,566 |
) |
|
|
(7,379 |
) |
Net cash provided by operating activities of discontinued operations |
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,211 |
|
|
|
7,918 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net proceeds from sale of assets |
|
|
|
|
|
|
66 |
|
Capital expenditures |
|
|
(9,647 |
) |
|
|
(6,064 |
) |
Net cash provided by investing activities of discontinued operations |
|
|
1,029 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(8,618 |
) |
|
|
(5,998 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payments on senior long-term debt and obligations under capital leases |
|
|
(976 |
) |
|
|
(557 |
) |
Proceeds from the exercise of stock options and employee stock
purchase plan |
|
|
584 |
|
|
|
242 |
|
Purchase of treasury stock |
|
|
(3,382 |
) |
|
|
(3,251 |
) |
Dividend on redeemable preferred stock |
|
|
(8 |
) |
|
|
(11 |
) |
Payment of loan fees |
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(3,782 |
) |
|
|
(3,671 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(189 |
) |
|
|
(1,751 |
) |
Cash and cash equivalents at beginning of period |
|
|
3,446 |
|
|
|
5,007 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
3,257 |
|
|
$ |
3,256 |
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 5 -
CARRIAGE SERVICES, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Carriage Services, Inc. (Carriage or the Company) is a leading provider of death care
services and merchandise in the United States. As of September 30, 2009, the Company owned and
operated 134 funeral homes in 25 states and 32 cemeteries in 11 states.
Principles of Consolidation
The accompanying consolidated financial statements include the Company and its subsidiaries.
All significant intercompany balances and transactions have been eliminated.
Interim Condensed Disclosures
The information for the three and nine month periods ended September 30, 2008 and 2009 is
unaudited, but in the opinion of management, reflects all adjustments which are normal, recurring
and necessary for a fair presentation of financial position and results of operations as of and for
the interim periods presented. Certain information and footnote disclosures, normally included in
annual financial statements, have been condensed or omitted. The accompanying consolidated
financial statements have been prepared consistent with the accounting policies described in our
annual report on Form 10-K for the year ended December 31, 2008, and should be read in conjunction
therewith.
Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of
three months or less to be cash equivalents.
Use of Estimates
The preparation of the consolidated financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an
on-going basis, we evaluate estimates and judgments, including those related to revenue
recognition, realization of accounts receivable, intangible assets, property and equipment and
deferred tax assets. We base our estimates on historical experience, third party data and
assumptions that we believe to be reasonable under the circumstances. The results of these
considerations form the basis for making judgments about the amount and timing of revenues and
expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may
differ from these estimates and such estimates may change if the underlying conditions or
assumptions change. Historical performance should not be viewed as indicative of future
performance, as there can be no assurance the margins, operating income and net earnings as a
percentage of revenues will be consistent from year to year.
Discontinued Operations
In accordance with the Companys strategic portfolio optimization model, non-strategic
businesses are reviewed to determine whether the business should be sold and proceeds redeployed
elsewhere. A marketing plan is then developed for those locations which are identified as held for
sale. When the Company receives a letter of intent and financing commitment from the buyer and the
sale is expected to occur within one year, the location is no longer reported within the Companys
continuing operations. The assets and liabilities associated with the held for sale location are
reclassified as held for sale on the balance sheet and the operating results, as well as
impairments, are presented on a comparative basis in the discontinued operations section of the
consolidated statements of operations, along with the income tax effect.
Stock Plans and Stock-Based Compensation
The Company has stock-based employee compensation plans in the form of restricted stock,
performance units, stock option and employee stock purchase plans, which are described in more
detail in Note 17 to the consolidated financial statements in our Form 10-K for the year ended
December 31, 2008. The Company recognizes compensation expense in an amount equal to the fair
value of the share-based awards issued to employees over the period of vesting and applies to all
transactions involving issuance of equity by a company in exchange for goods and services,
including employee services. The fair value of options or awards containing options is determined
using the Black-Scholes valuation model. See Note 11 to the consolidated financial statements
herein for additional information of the Companys stock-based compensation plans.
- 6 -
2. RECENTLY ISSUED ACCOUNTING STANDARDS
Business Combinations
Tangible and intangible assets acquired and liabilities assumed have historically been
recorded at fair value and goodwill has been recognized for any difference between the price of the
acquisition and our fair value determination. We customarily estimated our purchase costs and
other related transactions known at closing of the acquisition. To the extent that information not
available to us at the closing date subsequently becomes available during the allocation period, we
adjusted goodwill, assets, or liabilities associated with the acquisition.
For any business acquired after January 1, 2009, we recognize the assets acquired, the
liabilities assumed and any non-controlling interest in the acquiree at the acquisition date,
measured at the fair values as of that date. Goodwill is measured as a residual of the fair values
at acquisition date. Acquisition related costs are recognized as expense separately from the
acquisition.
Fair Value Measurements
We define fair value as the price that would be received in the sale of an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date
applicable only for items that are recognized or disclosed at fair value in the financial
statements on a recurring basis (at least annually). We disclose the extent to which fair value is
used to measure financial assets and liabilities, the inputs utilized in calculating valuation
measurements, and the effect of the measurement of significant unobservable inputs on earnings, or
changes in net assets, as of the measurement date. Additional required disclosures are provided in
Note 8. We have not elected to measure any additional financial instruments and certain other
items at fair value that are not currently required to be measured at fair value.
New guidance has been issued on how to determine the fair value of assets and liabilities in
an environment where the volume and level of activity for the asset or liability have significantly
decreased and reemphasizes that the objective of a fair value measurement remains an exit price.
This guidance is effective for interim reporting periods ending after June 15, 2009. There has
been no affect to our financial position or results of operations.
New guidance also modifies the requirements for recognizing other-than-temporary impairment on
debt securities and significantly changes the impairment model for such securities. There is also
modification of the presentation of other-than-temporary impairment losses and increases related
disclosure requirements. This change is effective for interim reporting periods ending after June
15, 2009. There has been no affect to our financial position or results of operations.
New disclosure requirements require publicly traded companies to disclose the fair value of
financial instruments whenever financial information is issued covering interim reporting periods,
in addition to the current requirement to provide those disclosures annually. This disclosure
requirement is effective for interim reporting periods ending after June 15, 2009. Management of
the Company has provided the required fair value information in Item 3. Quantitative and
Qualitative Disclosures about Market Risk in this quarterly report.
Non-controlling Interests
Effective January 1, 2009, a noncontrolling interest in a subsidiary, which is sometimes
referred to as unconsolidated investment, is an ownership interest in the consolidated entity that
should be reported as a component of equity in the consolidated financial statements. Consolidated
net income is reported at amounts that include the amounts attributable to both the parent and the
non-controlling interest. The disclosure, on the face of the consolidated income statement, is of
the amounts of consolidated net income attributable to the parent and to the noncontrolling
interest. Since January 1, 2009, our financial position or results of operations have not been
affected.
We have determined that balances historically designated as non-controlling interest in our
consolidated preneed funeral and cemetery trusts and our cemetery perpetual care trusts do not meet
this criteria for non-controlling interest. Only a financial instrument classified as equity in
the trusts financial statements can be a non-controlling interest in the consolidated financial
statements. The interest related to our merchandise and service trusts is classified as a
liability because the preneed contracts underlying these trusts are unconditionally redeemable upon
the occurrence of an event that is certain to occur. Since the earnings from our cemetery perpetual
care trusts are used to support the maintenance of our cemeteries, we believe the interest in these
trusts also retains the characteristics of a liability. Accordingly, effective December 31, 2008,
the amounts historically described as Non-controlling interest in funeral and cemetery trusts are
characterized as either Deferred preneed funeral receipts held in trust or Deferred preneed
cemetery receipts held in trust, as appropriate. The amounts historically described as
Non-controlling interest in cemetery perpetual care trusts are characterized as Care trusts
corpus.
- 7 -
Accounting for Income Tax Uncertainties
The Company analyzes tax benefits for uncertain tax positions and how they are to be
recognized, measured, and derecognized in financial statements; provides certain disclosures of
uncertain tax matters; and specifies how reserves for uncertain tax position should be classified
on the balance sheet. The Company has reviewed its income tax positions and identified certain tax
deductions, primarily related to business acquisitions that are not certain. The effect of
recognizing the tax benefits of uncertain tax positions for the nine months ended September 30,
2009 was not material to the Companys operations.
The Company has unrecognized tax benefits for Federal and State income tax purposes totaling
approximately $7 million as of September 30, 2009, resulting from deductions of approximately $18
million on Federal returns and $16 million on various state returns. The Company has federal and
state net operating loss carryforwards exceeding these deductions, and has accounted for these
unrecognized tax benefits by reducing the net operating loss carryforwards by the amount of these
unrecognized deductions. In certain states without net operating loss carryforwards, the Company
has previously reduced its taxes payable by deductions that are not considered more likely than
not.
The entire balance of unrecognized tax benefits, if recognized, would affect the Companys
effective tax rate. The Company does not anticipate a significant increase or decrease in its
unrecognized tax benefits during the next twelve months. The Companys policy with respect to
potential penalties and interest is to record them as other expense and interest expense,
respectively. The amount of penalty and interest recognized in the balance sheet and statement of
operations was not material.
The Companys Federal income tax returns for 2001 through 2008 are open tax years that may be
examined by the Internal Revenue Service. The Companys unrecognized state tax benefits are
related to state returns open from 2002 through 2008.
Subsequent Events
New reporting guidance has been issued regarding the accounting and disclosure of subsequent
events and transactions and is effective for interim and annual reporting periods ending after June
15, 2009. The new guidance requires the disclosure of the date through which an entity has
evaluated subsequent events and the basis for that date, that is, whether that date represents the
date the financial statements were issued or were available to be issued.
Management of the Company evaluated events and transactions during the period beginning
September 30, 2009 through November 6, 2009, the date the financial statements were available to be
issued, for potential recognition or disclosure in the accompanying financial statements covered by
this report.
See Note 17 to the consolidated financial statements for the required information of the
Companys subsequent events.
Variable Interest Entities
New guidance amends the current practice of accounting for variable interest entities (VIE) to
require an enterprise to perform an analysis to determine whether the enterprises variable
interest(s) give it a controlling financial interest in a VIE. This analysis identifies the
primary beneficiary of a VIE as the enterprise that has both of the power to direct the activities
of a VIE that most significantly impact the entitys economic performance and the obligation to
absorb losses of the entity that could potentially be significant to the VIE or the right to
receive benefits from the entity that could potentially be significant to the VIE. This new
guidance is effective for us beginning January 1, 2010 in which we do not expect to have a material
impact on our consolidated financial statements.
3. DISCONTINUED OPERATIONS
The Company continually reviews locations to optimize the sustainable earning power and return
on invested capital to the Company. The Companys strategy, the Strategic Portfolio Optimization
Model, uses strategic ranking criteria to identify disposition candidates. The execution of this
strategy entails selling non-strategic businesses.
Two funeral home businesses were sold during the second quarter of 2008 for approximately $1.0
million, from which a net loss of $1.4 million was recorded. No businesses were sold during the
nine months ended September 30, 2009.
No businesses were held for sale at December 31, 2008 and September 30, 2009.
4. PRENEED TRUST INVESTMENTS
Preneed cemetery trust investments
Preneed cemetery trust investments represent trust fund assets that the Company will withdraw
when the merchandise or services are provided. The cost and market values associated with preneed
cemetery trust investments at September 30, 2009 are detailed below (in thousands). The Company
determines whether or not the assets in the preneed cemetery trusts have an other-than-temporary
impairment on a security-by-security basis. This assessment is made based upon a number of
criteria, including the length of time a security has been in a loss position, changes in market
conditions and concerns related to the specific issuer. If a loss is considered to be
other-than-temporary, the cost basis of the security is adjusted downward to its market value. Any
- 8 -
reduction in the cost basis due to an other-than-temporary impairment is recorded as a reduction to
Deferred preneed cemetery receipts held in trust. There will be no impact on earnings unless and
until such time that this asset is withdrawn from the trust in accordance with state regulations at
an amount that is less than its original basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
1,609 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,609 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
24,789 |
|
|
|
6,422 |
|
|
|
(42 |
) |
|
|
31,169 |
|
Other |
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
4 |
|
Common stock |
|
|
21,467 |
|
|
|
6,440 |
|
|
|
(607 |
) |
|
|
27,300 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
3,345 |
|
|
|
184 |
|
|
|
|
|
|
|
3,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
51,213 |
|
|
$ |
13,047 |
|
|
$ |
(649 |
) |
|
$ |
63,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income |
|
$ |
715 |
|
|
|
|
|
|
|
|
|
|
$ |
715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
64,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
Due in one year or less |
|
$ |
|
|
Due in one to five years |
|
|
3,113 |
|
Due in five to ten years |
|
|
6,355 |
|
Thereafter |
|
|
21,705 |
|
|
|
|
|
|
|
$ |
31,173 |
|
|
|
|
|
Preneed funeral trust investments
Preneed funeral trust investments represent trust fund assets that the Company expects to
withdraw when the services and merchandise are provided. Such contracts are secured by funds paid
by the customer to the Company. Preneed funeral trust investments are reduced by the trust
earnings the Company has been allowed to withdraw prior to performance by the Company and amounts
received from customers that are not required to be deposited into trust, pursuant to various state
laws. The cost and market values associated with preneed funeral trust investments at September
30, 2009 are detailed below (in thousands). The Company determines whether or not the assets in
the preneed funeral trusts have an other-than-temporary impairment on a security-by-security basis.
This assessment is made based upon a number of criteria including the length of time a security
has been in a loss position, changes in market conditions and concerns related to the specific
issuer. If a loss is considered to be other-than-temporary, the cost basis of the security is
adjusted downward to its market value. Any reduction in the cost basis due to an
other-than-temporary impairment is recorded as a reduction to deferred preneed funeral receipts
held in trust. There will be no impact on earnings unless and until such time that this asset is
withdrawn from the trust in accordance with state regulations at an amount that is less than its
original basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
12,204 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,204 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
6,003 |
|
|
|
239 |
|
|
|
(4 |
) |
|
|
6,238 |
|
Corporate |
|
|
17,094 |
|
|
|
5,325 |
|
|
|
(37 |
) |
|
|
22,382 |
|
US Agency Obligations |
|
|
801 |
|
|
|
54 |
|
|
|
|
|
|
|
855 |
|
Common stock |
|
|
15,049 |
|
|
|
6,356 |
|
|
|
(282 |
) |
|
|
21,123 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
6,235 |
|
|
|
3 |
|
|
|
(1,222 |
) |
|
|
5,016 |
|
Fixed Income |
|
|
3,204 |
|
|
|
219 |
|
|
|
(53 |
) |
|
|
3,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
60,590 |
|
|
$ |
12,196 |
|
|
$ |
(1,598 |
) |
|
$ |
71,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued net investment income |
|
$ |
506 |
|
|
|
|
|
|
|
|
|
|
$ |
506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
71,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 9 -
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
Due in one year or less |
|
$ |
1,323 |
|
Due in one to five years |
|
|
7,406 |
|
Due in five to ten years |
|
|
4,606 |
|
Thereafter |
|
|
16,140 |
|
|
|
|
|
|
|
$ |
29,475 |
|
|
|
|
|
Upon cancellation of a preneed funeral or cemetery contract, a customer is generally entitled
to receive a refund of the corpus and some or all of the earnings held in trust. In certain
jurisdictions, the Company is obligated to fund any shortfall if the amounts deposited by the
customer exceed the funds in trust, including some or all investment income. As a result, when
realized or unrealized losses of a trust result in the trust being under-funded, the Company
assesses whether it is responsible for replenishing the corpus of the trust, in which case a loss
provision would be recorded.
Trust Investment Security Transactions
Cemetery and funeral trust investment security transactions recorded in interest income and
other, net in the Consolidated Statement of Operations (unaudited) for the three and nine months
ended September 30, 2008 and 2009 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Investment income |
|
$ |
1,044 |
|
|
$ |
1,501 |
|
|
$ |
3,648 |
|
|
$ |
4,040 |
|
Realized gains |
|
|
144 |
|
|
|
1,533 |
|
|
|
516 |
|
|
|
2,547 |
|
Realized losses |
|
|
(459 |
) |
|
|
(3,150 |
) |
|
|
(592 |
) |
|
|
(12,313 |
) |
Expenses |
|
|
(348 |
) |
|
|
(327 |
) |
|
|
(1,565 |
) |
|
|
(978 |
) |
(Increase) decrease
in deferred preneed
funeral and
cemetery receipts
held in trust |
|
|
(381 |
) |
|
|
443 |
|
|
|
(2,007 |
) |
|
|
6,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. RECEIVABLES FROM PRENEED FUNERAL TRUSTS
The receivables from funeral trusts represent assets in trusts which are controlled and
operated by third parties in which the Company does not have a controlling financial interest (less
than 50%) in the trust assets. The Company accounts for these investments at cost (in thousands).
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
Amount due from preneed funeral trust funds |
|
$ |
14,138 |
|
|
$ |
13,929 |
|
Less: allowance for contract cancellation |
|
|
(1,444 |
) |
|
|
(1,422 |
) |
|
|
|
|
|
|
|
|
|
$ |
12,694 |
|
|
$ |
12,507 |
|
|
|
|
|
|
|
|
6. CONTRACTS SECURED BY INSURANCE
Certain preneed funeral contracts are secured by life insurance contracts. Generally, the
proceeds of the life insurance policies have been assigned to the Company and will be paid upon the
death of the insured. The proceeds will be used to satisfy the beneficiarys obligations under the
preneed contract for services and merchandise. The preneed funeral contracts secured by insurance
totaled $195 million and $196 million at December 31, 2008 and September 30, 2009, respectively,
and are not included in the Companys balance sheet.
- 10 -
7. CEMETERY PERPETUAL CARE TRUST INVESTMENTS
The Company is required by state law to pay a portion of the proceeds from the sale of
cemetery property interment rights into perpetual care trust funds. The cost and market values
associated with the trust investments held in perpetual care trust funds at September 30, 2009 are
detailed below (in thousands). The Company determines whether or not the assets in the cemetery
perpetual care trusts have an other-than-temporary impairment on a security-by-security basis.
This assessment is made based upon a number of criteria, including the length of time a security
has been in a loss position, changes in market conditions and concerns related to the specific
issuer. If a loss is considered to be other-than-temporary, the cost basis of the security is
adjusted downward to its market value. Any reduction in the cost basis due to an
other-than-temporary impairment is recorded as a reduction to care trusts corpus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
1,848 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,848 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
16,436 |
|
|
|
3,892 |
|
|
|
(27 |
) |
|
|
20,301 |
|
Common stock |
|
|
13,972 |
|
|
|
2,039 |
|
|
|
(648 |
) |
|
|
15,363 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
295 |
|
|
|
|
|
|
|
(112 |
) |
|
|
183 |
|
Fixed income |
|
|
473 |
|
|
|
|
|
|
|
(135 |
) |
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
33,024 |
|
|
$ |
5,931 |
|
|
$ |
(922 |
) |
|
$ |
38,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued net investment income |
|
$ |
465 |
|
|
|
|
|
|
|
|
|
|
$ |
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
38,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
Due in one year or less |
|
$ |
|
|
Due in one to five years |
|
|
1,997 |
|
Due in five to ten years |
|
|
4,550 |
|
Thereafter |
|
|
13,754 |
|
|
|
|
|
|
|
$ |
20,301 |
|
|
|
|
|
Cemetery care trusts corpus represent the corpus of those trusts plus undistributed income.
The components of cemetery care trusts as of December 31, 2008 and September 30, 2009 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
Trust assets, at market value |
|
$ |
26,318 |
|
|
$ |
38,498 |
|
Pending withdrawal from trust |
|
|
(240 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
|
Care trusts corpus |
|
$ |
26,078 |
|
|
$ |
38,450 |
|
|
|
|
|
|
|
|
Trust Investment Security Transactions
Perpetual care trust investment security transactions recorded in interest income and other,
net in the Consolidated Statement of Operations (unaudited) for the three and nine months ended
September 30, 2008 and 2009 are as follows (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30 |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Undistributable realized gains |
|
$ |
34 |
|
|
$ |
1,652 |
|
|
$ |
129 |
|
|
$ |
1,831 |
|
Undistributable realized losses |
|
|
(31 |
) |
|
|
(1,184 |
) |
|
|
(96 |
) |
|
|
(3,152 |
) |
Decrease (increase) in care trusts corpus |
|
|
(3 |
) |
|
|
(468 |
) |
|
|
(33 |
) |
|
|
1,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 11 -
Perpetual care trust investment security transactions recorded in Cemetery revenue for the
three and nine months ended September 30, 2008 and 2009 are as follows (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30 |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Investment income |
|
$ |
489 |
|
|
$ |
627 |
|
|
$ |
1,069 |
|
|
$ |
1,795 |
|
Realized gains |
|
|
|
|
|
|
|
|
|
|
509 |
|
|
|
154 |
|
Expenses |
|
|
(80 |
) |
|
|
(63 |
) |
|
|
(280 |
) |
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
409 |
|
|
$ |
564 |
|
|
$ |
1,298 |
|
|
$ |
1,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received in the sale of an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date
applicable for items that are recognized or disclosed at fair value in the financial statements on
a recurring basis (at least annually). We disclose the extent to which fair value is used to
measure financial assets and liabilities, the inputs utilized in calculating valuation
measurements, and the effect of the measurement of significant unobservable inputs on earnings, or
changes in net assets, as of the measurement date.
The Company evaluated its financial assets and liabilities for those financial assets and
liabilities that met the criteria of the disclosure requirements and fair value framework. The
Company identified investments in fixed income securities, common stock and mutual funds presented
within the preneed and perpetual care trust investments categories on the consolidated balance
sheets as having met such criteria. The following three-level valuation hierarchy based upon the
transparency of inputs is utilized in the measurement and valuation of financial assets or
liabilities as of the measurement date:
|
|
|
Level 1Fair value of securities based on unadjusted quoted prices for identical
assets or liabilities in active markets. Our investments classified as Level 1
securities include Common Stock, certain fixed income securities, and most equity and
fixed income mutual funds; |
|
|
|
Level 2Fair value of securities estimated based on quoted prices for similar
assets and liabilities in active markets, quoted prices for identical or similar assets
or liabilities in markets that are not active, and inputs other than quoted market
prices that are observable or that can be corroborated by observable market data by
correlation. These inputs include interest rates, yield curves, credit risk,
prepayment speeds, rating and tax status. Our investments classified as Level 2
securities consist primarily of corporate bonds and fixed income preferred securities;
and |
|
|
|
Level 3Unobservable inputs based upon the reporting entitys internally developed
assumptions which market participants would use in pricing the asset or liability. As
of September 30, 2009, the Company did not have any assets that had fair values
determined by Level 3 inputs and no liabilities measured at fair value. |
The Company accounts for its investments as available-for-sale and measures them at fair value
under standards of financial accounting and reporting for investments in equity instruments that
have readily determinable fair values and for all investments in debt securities.
The table below presents information about our investments measured at fair value (in
thousands) on a recurring basis and summarizes the fair value hierarchy of the valuation techniques
utilized by us to determine the fair values as of September 30, 2009. Certain fixed income and
other securities are reported at fair value using Level 2 inputs. For these securities, the
Company uses pricing services and dealer quotes. As of September 30, 2009, the Company did not
have any liabilities measured at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements (in thousands) Using |
|
|
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
|
|
|
Active Markets |
|
Observable Inputs |
|
Unobservable Inputs |
|
September 30, |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2009 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income
securities |
|
$ |
7,093 |
|
|
$ |
73,856 |
|
|
$ |
|
|
|
$ |
80,949 |
|
Common stock |
|
|
63,786 |
|
|
|
|
|
|
|
|
|
|
|
63,786 |
|
Mutual funds and other |
|
|
8,727 |
|
|
|
3,709 |
|
|
|
|
|
|
|
12,436 |
|
- 12 -
9. SENIOR LONG-TERM DEBT
The Company has outstanding a principal amount of $130 million of 7.875% Senior Notes, due in
2015, interest is payable semi-annually. The Company also has a senior secured revolving credit
facility (the credit facility) for which borrowings bear interest at prime or LIBOR options with
the current LIBOR option set at LIBOR plus 275 basis points and is collateralized by all personal
property and by funeral home real property in certain states. Interest is payable quarterly. The
credit facility matures in April 2010 and is currently undrawn.
Carriage, the parent entity, has no material assets or operations independent of its
subsidiaries. All assets and operations are held and conducted by subsidiaries, each of which
(except for Carriage Services Capital Trust which is a single purpose entity that holds the
debentures issued in connection with our 7% convertible preferred securities) have fully and
unconditionally guaranteed the Companys obligations under the 7.875% Senior Notes. Additionally,
the Company does not currently have any significant restrictions on our ability to receive
dividends or loans from any subsidiary guarantor under the 7.875% Senior Notes.
10. COMMITMENTS AND CONTINGENCIES
Litigation
We are a party to various litigation matters and proceedings. For each of our outstanding
legal matters, we evaluate the merits of the case, our exposure to the matter, possible legal or
settlement strategies, and the likelihood of an unfavorable outcome. We intend to defend ourselves
in the lawsuits described herein; however, if we determine that an unfavorable outcome is probable
and can be reasonably estimated, we establish the necessary accruals. We hold certain insurance
policies that may reduce cash outflows with respect to an adverse outcome of certain of these
litigation matters.
Leathermon, et al. v. Grandview Memorial Gardens, Inc., et al., United States District Court,
Southern District of Indiana, Case No. 4:07-cv-137. On August 17, 2007, five plaintiffs filed a
putative class action against the current and past owners of Grandview Cemetery in Madison,
Indianaincluding the Carriage subsidiaries that owned the cemetery from January 1997 until
February 2001on behalf of all individuals who purchased cemetery and burial goods and services at
Grandview Cemetery. Plaintiffs claim that the cemetery owners performed burials negligently,
breached plaintiffs contracts, and made misrepresentations regarding the cemetery. The plaintiffs
also allege that the claims occurred prior, during and after the Company owned the cemetery. On
October 15, 2007, the case was removed from Jefferson County Circuit Court, Indiana to the Southern
District of Indiana. On April 24, 2009, shortly before Defendants had been scheduled to file their
briefs in opposition to Plaintiffs motion for class certification, Plaintiffs moved to amend their
complaint to add new class representatives and claims, while also seeking to abandon other claims.
The Company, as well as several other defendants, opposed Plaintiffs motion to amend their
complaint and add parties. The Court has not yet ruled on plaintiffs motion to amend. In April
2009, two defendants moved to disqualify Plaintiffs counsel from further representing Plaintiffs
in this action. The Company did not join in these motions. Currently, the litigation is in the
discovery stage, and Carriage intends to defend this action vigorously. Because the lawsuit is in
its preliminary stages, we are unable to evaluate the likelihood of an unfavorable outcome to the
Company or to estimate the amount or range of any potential loss, if any, at this time.
Fuqua, et al., v. Lytle-Gans-Andrews Funeral Home, et al., United States District Court,
Southern District of Indiana, Case No. 4:08-cv-00134-DFH-WGH. On July 29, 2008, Kenneth R. Fuqua,
II and Elizabeth R. Fuqua filed an action against several defendants in Indiana Circuit Court,
Jefferson County, Indiana, alleging improper handling of remains and improper burial practices by
Lytle-Gans-Andrews Funeral Home and Grandview Memorial Gardens, Inc. Carriage has denied these
allegations because the burial occurred before Carriage owned Lytle-Gans-Andrews Funeral Home and
Grandview Memorial Gardens, Inc. Carriage has moved to dismiss Plaintiffs claims with respect to
the funeral home because, among other reasons, Carriage purchased only Lytle-Gans-Andrews assets
under the Asset Purchase Agreement and did not assume its liabilities. The Court has not yet ruled
on Carriages motion. The Company will defend these actions vigorously. Because the lawsuit is in
its preliminary stages, we are unable to evaluate the likelihood of an unfavorable outcome to the
Company or to estimate the amount or range of any potential loss, if any, at this time.
Kendall v. Carriage Funeral Holdings, Inc., et al., Indiana Circuit Court, Jefferson County,
Indiana, Case No. 39C01-0707-CT-386 (filed July 27, 2007); Lawson v. Carriage Funeral Holdings,
Inc., Indiana Circuit Court, Jefferson County, Indiana, Case No. 39C01-0708-CT-429 (filed August
17, 2007); Wiley, et al. v. Carriage Funeral Holdings, Inc., et al., Indiana Circuit Court,
Jefferson County, Indiana, Case No. 39C01-0706-CT-287 (filed June 6, 2007). In these individual
actions, Plaintiffs allege improper handling of remains or improper burial practices by Vail-Holt
Funeral Home in Madison, Indiana and/or Grandview Memorial Gardens, Inc. Carriage has denied these
allegations because these burials all occurred before Carriage owned Grandview Cemetery and
Vail-Holt Funeral Home. Carriage has moved to dismiss Plaintiffs claims with respect to the
funeral home because, among other reasons, Carriage purchased only Vail-Holts assets under the
Asset Purchase Agreement and did not assume its liabilities. Carriage has also moved to dismiss
certain claims with respect to Grandview Cemetery because Plaintiffs released Grandview Cemetery
from contractual liability pursuant to an exculpatory clause. The Court has not yet ruled on
Carriages motions. The Company will defend these actions vigorously. Because the lawsuit is in
its preliminary stages, we are unable to evaluate the likelihood of an unfavorable outcome to the
Company or to estimate the amount or range of any potential loss, if any, at this time.
- 13 -
11. STOCK-BASED COMPENSATION
Stock options and employee stock purchase plan
No stock options were awarded during the nine months ended September 30, 2009. For the
third quarter of 2009, employees purchased a total of 49,149 shares of common stock through the
employee stock purchase plan (ESPP) at a weighted average price of $1.82 per share. The Company
recorded pre-tax stock-based compensation expense for the ESPP and for vesting of stock options
totaling $37,000 and $30,000 for the three months ended September 30, 2008 and 2009, respectively,
and $145,000 and $151,000 for the nine months ended September 30, 2008 and 2009, respectively. As
of September 30, 2009, all outstanding stock options have vested.
The fair value of the right (option) to purchase shares under the ESPP during 2008 and
2009, respectively, is estimated on the date of grant to the four quarterly purchase dates using
the Black-Sholes option-pricing model with the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan |
|
2008 |
|
2009 |
Dividend yield |
|
|
0% |
|
|
|
0% |
|
Expected volatilities |
|
|
39% |
|
|
|
76% |
|
Risk-free interest rate |
|
|
3.26%, 3.32%, 3.25%, 3.17% |
|
|
|
0.09%, 0.27%,
0.31%, 0.35% |
|
Expected life (in years) |
|
|
.25, .50, .75, 1 |
|
|
|
.25, .50, .75, 1 |
|
Expected volatilities are based on the historical volatility during the previous twelve months
of the underlying common stock. The risk-free rate for the quarterly purchase periods is based on
the U.S. Treasury yields in effect at the time of grant (January 1).
Common stock grants
The Company granted 271,500 shares of restricted common stock to certain officers and
employees during the first quarter of 2009. The restricted stock vests in 25% increments over four
years. The Company recorded $240,000 and $242,000 in pre-tax compensation expense, included
in general, administrative and other expenses, for the three months ended September 30, 2008 and
2009, respectively, and $831,000 and $748,000 in pre-tax compensation expense for the nine months
ended September 30, 2008 and 2009, respectively, related to the vesting of officer and employee
restricted stock awards.
Directors may elect to receive all or a portion of their fees in stock. During the three
months ended September 30, 2008 and 2009, the Company issued 4,918 and 9,797 shares of unrestricted
common stock to directors in lieu of payment in cash for their fees. During the nine months ended
September 30, 2008 and 2009, the Company issued unrestricted common stock to directors totaling
15,312 and 51,718 shares, respectively, in lieu of payment in cash for their fees. Additionally,
the non-executive officer directors received a grant of 3,000 shares of unrestricted stock on the
date of the annual stockholder meeting, which occurred in May. Two new directors joined the Board
of Directors during the first quarter of 2009, at which time they were granted shares valued in
total at $200,000. One-half of those shares vested immediately; the remainder vest over two years.
The Company recorded $48,000 and $68,000 in pre-tax compensation expense, included in general,
administrative and other expenses, for the three months ended September 30, 2008 and 2009,
respectively, and $287,000 and $363,000 in pretax compensation expense for the nine months ended
September 30, 2008 and 2009, respectively, related to the Director stock awards.
As of September 30, 2009, there was $2.1 million of total unrecognized compensation costs
related to unvested restricted stock awards, which are expected to be recognized over a weighted
average period of approximately 2.1 years.
12. SHARE REPURCHASE PROGRAM
During 2008 the Board of Directors approved two share repurchase programs authorizing the
Company to purchase in the aggregate $10 million of the Companys common stock. The repurchases
are executed in the open market and through privately negotiated transactions subject to market
conditions, normal trading restrictions and other relevant factors. During the three and nine
months ended September 30, 2009, the Company repurchased 108,544 and 1,130,928 shares of Common
Stock at an aggregate cost of $409,721 and $3,250,246 and at an average cost per share of $3.77 and
$2.87, respectively. The repurchased shares are held as treasury stock. At September 30, 2009,
approximately $1.0 million was still available for the Company to spend under the program.
- 14 -
13. RELATED PARTY TRANSACTIONS
The Company engaged a law firm in which one of their partners is the spouse of the Companys
Senior Vice President and General Counsel. The firm was used for various legal matters during the
periods. During the nine months ended September 30, 2008 and 2009, the Company paid the law firm
$0.7 million and $0.3 million, respectively.
14. MAJOR SEGMENTS OF BUSINESS
Carriage conducts funeral and cemetery operations only in the United States. The following
table presents revenue, pre-tax income from continuing operations and total assets by segment (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
Cemetery |
|
Corporate |
|
Consolidated |
Revenues from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
$ |
97,216 |
|
|
$ |
35,304 |
|
|
$ |
|
|
|
$ |
132,520 |
|
Nine months ended September 30, 2008 |
|
$ |
100,764 |
|
|
$ |
32,328 |
|
|
$ |
|
|
|
$ |
133,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
$ |
28,026 |
|
|
$ |
5,900 |
|
|
$ |
(25,106 |
) |
|
$ |
8,820 |
|
Nine months ended September 30, 2008 |
|
$ |
27,546 |
|
|
$ |
5,013 |
|
|
$ |
(26,846 |
) |
|
$ |
5,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
$ |
360,068 |
|
|
$ |
217,121 |
|
|
$ |
26,524 |
|
|
$ |
603,713 |
|
December 31, 2008 |
|
$ |
347,906 |
|
|
$ |
181,408 |
|
|
$ |
30,979 |
|
|
$ |
560,293 |
|
15. SUPPLEMENTAL DISCLOSURE OF STATEMENT OF OPERATIONS INFORMATION
The following information is supplemental disclosure for the Consolidated Statements of Operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
12,807 |
|
|
$ |
12,628 |
|
|
$ |
40,886 |
|
|
$ |
40,125 |
|
Cemetery |
|
|
7,788 |
|
|
|
7,825 |
|
|
|
22,090 |
|
|
|
24,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goods |
|
$ |
20,595 |
|
|
$ |
20,453 |
|
|
$ |
62,976 |
|
|
$ |
64,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
18,789 |
|
|
$ |
17,952 |
|
|
$ |
59,878 |
|
|
$ |
57,091 |
|
Cemetery |
|
|
3,828 |
|
|
|
3,762 |
|
|
|
10,238 |
|
|
|
10,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
$ |
22,617 |
|
|
$ |
21,714 |
|
|
$ |
70,116 |
|
|
$ |
67,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
43,212 |
|
|
$ |
42,167 |
|
|
$ |
133,092 |
|
|
$ |
132,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
11,256 |
|
|
$ |
10,757 |
|
|
$ |
34,441 |
|
|
$ |
33,275 |
|
Cemetery |
|
|
5,963 |
|
|
|
5,945 |
|
|
|
17,010 |
|
|
|
18,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goods |
|
$ |
17,219 |
|
|
$ |
16,702 |
|
|
$ |
51,451 |
|
|
$ |
51,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
10,331 |
|
|
$ |
9,434 |
|
|
$ |
30,391 |
|
|
$ |
28,669 |
|
Cemetery |
|
|
2,338 |
|
|
|
2,441 |
|
|
|
6,466 |
|
|
|
6,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
$ |
12,669 |
|
|
$ |
11,875 |
|
|
$ |
36,857 |
|
|
$ |
35,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
$ |
29,888 |
|
|
$ |
28,577 |
|
|
$ |
88,308 |
|
|
$ |
86,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cost of revenues, for purposes of this supplemental disclosure, include only field costs
and expenses allocable between products in the funeral and cemetery segments.
- 15 -
16. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
The following information is supplemental disclosure for the Consolidated Statement of Cash
Flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
September 30, |
|
|
2008 |
|
2009 |
Cash paid for interest and financing costs |
|
$ |
16,011 |
|
|
$ |
15,961 |
|
Cash paid for income taxes |
|
|
831 |
|
|
|
207 |
|
Fair value of stock issued to officers or directors |
|
|
1,227 |
|
|
|
797 |
|
Restricted common stock withheld for payroll taxes |
|
|
133 |
|
|
|
40 |
|
Net withdrawals from preneed funeral trusts |
|
|
1,056 |
|
|
|
1,765 |
|
Net withdrawals from preneed cemetery trusts |
|
|
1,121 |
|
|
|
3,096 |
|
Net decrease (increase) in preneed funeral receivables |
|
|
4,323 |
|
|
|
(81 |
) |
Net decrease (increase) in preneed cemetery receivables |
|
|
547 |
|
|
|
(2,314 |
) |
Net withdrawals of receivables from preneed funeral trusts |
|
|
1,418 |
|
|
|
187 |
|
Net change in preneed funeral receivables increasing (decreasing) deferred revenue |
|
|
(9,569 |
) |
|
|
288 |
|
Net change in preneed cemetery receivables increasing deferred revenue |
|
|
248 |
|
|
|
492 |
|
Net withdrawals from preneed funeral trust accounts decreasing deferred preneed
funeral receipts |
|
|
(1,056 |
) |
|
|
(1,765 |
) |
Net withdrawals in cemetery trust accounts decreasing deferred cemetery receipts |
|
|
(1,121 |
) |
|
|
(3,096 |
) |
Net deposits (withdrawals) into (from) perpetual care trust accounts increasing
(decreasing) perpetual care trusts corpus |
|
|
18 |
|
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash investing and financing activities: |
|
|
|
|
|
|
|
|
Proceeds from the sale of available for sale securities within the funeral and
cemetery trusts |
|
|
108,724 |
|
|
|
64,079 |
|
Purchases of available for sale securities within the funeral and cemetery trusts |
|
|
126,994 |
|
|
|
48,989 |
|
17. SUBSEQUENT EVENTS
Effective November 4, 2009 the Company entered into an amendment to its Bank credit facility.
The amended credit facility matures November 4, 2012 and contains commitments from the banks for an
aggregate of $40 million with an accordion provision for up to an additional $20 million.
During the fourth quarter of fiscal year 2009, the Company expects to incur a charge for the
loss on early extinguishment of debt of approximately $72,000 to write-off the remaining
unamortized fees on the prior amendments to the credit facility. The fees related to the amendment
will be approximately $380,000 and will be amortized over the life of the amendment.
- 16 -
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
In addition to historical information, this Quarterly Report contains forward-looking
statements within the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. These forward-looking statements include any projections of earnings, revenues, asset sales,
acquisitions, cash balances and cash flow, debt levels or other financial items; any statements of
the plans, strategies and objectives of management for future operations; any statements regarding
future economic conditions or performance; any statements of belief; and any statements of
assumptions underlying any of the foregoing. Forward-looking statements may include the words
may, will, estimate, intend, believe, expect, project, forecast, plan,
anticipate and other similar words.
Cautionary Statements
We caution readers that important factors, in some cases have affected, and in the future
could affect, our actual consolidated results and could cause our actual consolidated results in
the future to differ materially from the goals and expectations expressed herein and in any other
forward-looking statements made by or on behalf of us. Risks associated with our business and the
death care industry are presented in Item 1A Risk Factors in our Annual Report filed on Form
10-K for the year ended December 31, 2008.
OVERVIEW
General
We operate two types of businesses: funeral homes, which account for approximately 75% of our
revenues, and cemeteries, which account for approximately 25% of our revenues. Funeral homes are
principally service businesses that provide funeral services (traditional burial and cremation) and
sell related merchandise, such as caskets and urns. Cemeteries are primarily a sales business that
sells interment rights (grave sites and mausoleum spaces) and related merchandise, such as markers
and outer burial containers. As of September 30, 2009, we operated 134 funeral homes in 25 states
and 32 cemeteries in 11 states within the United States. Substantially all administrative
activities are conducted or coordinated through our home office in Houston, Texas.
We have implemented several significant long-term initiatives in our operations designed to
improve operating and financial results by growing market share and increasing profitability. We
introduced a more decentralized, entrepreneurial and local operating model that included operating
and financial standards developed from our best operations, along with an incentive compensation
plan to reward business managers for successfully meeting or exceeding the standards. The model
essentially eliminated the use of line-item financial budgets in favor of the standards. The
operating model and standards, which we refer to as Being the Best, focus on the key drivers of a
successful operation, organized around three primary areas market share, people and operating
and financial metrics. The model and standards are the measures by which we judge the success of
each business. To date, the Being the Best operating model and standards have driven significant
changes in our organization, leadership and operating practices.
At the end of the third quarter of 2008, we announced the following near-term initiatives to
improve revenue and profitability:
|
|
|
Increase the number and quality of the sales staff at our larger cemeteries to
increase preneed cemetery sales and profits. |
|
|
|
|
Convert direct cremations to cremations with services to increase the average
revenue per cremation service. |
|
|
|
|
Manage costs and expenses lower. |
The impact of these initiatives is discussed in Results of Operations.
Funeral Operations
Factors affecting our funeral operating results include: demographic trends in terms of
population growth and average age, which impact death rates and number of deaths; establishing and
maintaining leading market share positions supported by strong local heritage and relationships;
effectively responding to increasing cremation trends by packaging complementary services and
merchandise; controlling salary and merchandise costs; and exercising pricing leverage related to
our at-need business to increase average revenues per contract. In simple terms, volume and price
are the two variables that affect funeral revenues. The average revenue per contract is influenced
by the mix of traditional burial and cremation services because our average cremation service
revenue is approximately one-third of the average revenue earned from a traditional burial service.
Funeral homes have a relatively fixed cost structure. Thus, small changes in revenues, up or down,
normally cause significant changes to our profitability.
Our same store volumes have declined gradually each year from 21,568 in 2005 to 20,900 in 2008
(compound annual decline of 1.0%) consistent with a period of weak death rates nationally and the
loss of market share in certain markets. Our same store funeral operations have increased revenue
steadily from $109.4 million in 2005 to $115.7 million in 2008 (compound annual increase of 1.9%)
because we have been able to increase the average revenue per funeral through expanded service
offerings and packages. We experienced a decline of 6.0% in volumes in comparing the first nine
months of 2009 to the first nine months of 2008, in part because the strong flu season during the first quarter 2008
period did not repeat itself in 2009. As a result, funeral revenues for the nine months ended
September 30, 2009 were down 3.5% compared to the nine months ended September 30, 2008.
- 17 -
The percentage of funeral services involving cremations has increased from 33.1% for 2005 to
39.8% for 2008, an average increase of 223 basis points per year, and to 41.9% for the first nine
months of 2009. We expect our average revenue per funeral to increase over time as we seek to
provide increased services to our cremation families in order to offset higher cremation rates.
Cemetery Operations
The cemetery operating results are affected by the size and success of our sales organization.
Approximately 60% of our cemetery revenues relate to preneed sales of interment rights and
mausoleums and related merchandise and services. We believe that changes in the level of consumer
confidence (a measure of whether consumers will spend for discretionary items) also affect the
amount of cemetery revenues. The current environment of high unemployment and low consumer
confidence represents a formidable challenge to the cemetery sales staff. Approximately 10% of our
cemetery revenues are attributable to investment earnings on trust funds and finance charges on
installment contracts. Changes in the capital markets and interest rates affect this component of
our cemetery revenues.
Our same store cemetery financial performance from 2005 through 2008 was characterized by
fluctuating revenues and slightly declining field level profit margins. Revenues and profits on a
same store basis have increased 11.2% and 48.3%, respectively, for the first nine months of 2009
compared to the same period of 2008 primarily due to higher preneed property sales and better
management of costs and expenses. Our goal is to build broader and deeper teams of sales leaders
and counselors in our larger and more strategically located cemeteries that can sustain consistent,
modest growth in preneed property sales over time and to diversify and substantially increase our
cemetery operating and financial results. Additionally, a portion of our capital expenditures in
2009 is designed to expand our cemetery product offerings.
Acquisitions
Our growth strategy includes the execution of the Strategic Acquisition Model. The goal of
that model is to build concentrated groups of businesses in ten to fifteen strategic markets. We
assess acquisition candidates using six strategic ranking criteria and to differentiate the price
we are willing to pay. Those criteria are:
|
|
|
Size of business |
|
|
|
|
Size of market |
|
|
|
|
Competitive standing |
|
|
|
|
Demographics |
|
|
|
|
Strength of brand |
|
|
|
|
Barriers to entry |
In general terms, our price expectations range from four to five times pre-tax earnings before
depreciation for tuck-ins to six to seven times pre-tax earnings before depreciation for
businesses that rank very high in the ranking criteria. We derive the pre-tax earnings amounts
based primarily on the size and product mix of the target business applied to our standards-based
operating model. During 2007, we completed seven acquisitions. The consideration paid in each of
the acquisitions was cash. We have not incurred any debt to buy these businesses. We did not
acquire any businesses in 2008 or to date in 2009, but are actively involved in seeking out and
evaluating potential acquisitions. Our five year goal is to acquire approximately $10 million of
annualized revenue each year.
Financial Highlights
Net income for the three months ended September 30, 2009 totaled $0.9 million, equal to $0.05
per diluted share, compared to net income for the third quarter of 2008 which totaled $0.2 million,
equal to $0.01 per diluted share. The variance between the two periods was primarily due to
litigation costs and termination expenses that occurred in 2008. Net income for the nine months
ended September 30, 2009 totaled $5.2 million, equal to $0.29 per diluted share, compared to $2.1
million, equal to $0.11 per diluted share, for the nine months ended September 30, 2008. We sold
two funeral homes, during the second quarter of 2008, at a loss of $1.4 million, which generated
the loss from discontinued operations of $0.07 per diluted share. The year over year improvement
was due to the absence of the loss from discontinued operations, higher cemetery revenues and lower
costs and expenses.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of the Consolidated Financial Statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an
on-going basis, we evaluate estimates and judgments, including those related to revenue
recognition, realization of accounts receivable, inventories, intangible assets, property and
equipment and deferred tax assets. We base our estimates on historical experience, third party
data and assumptions that we believe to be reasonable under the circumstances. The results of
these considerations form the basis for making judgments about the amount and timing of revenues
and expenses, the carrying value of assets and the recorded amounts of liabilities. Actual
results may differ from these estimates and such estimates may change if the underlying
conditions or assumptions change.
- 18 -
Historical performance should not be viewed as indicative of
future performance, because there can be no assurance the margins, operating income and net
earnings as a percentage of revenues will be consistent from year to year.
Managements discussion and analysis of financial condition and results of operations are
based upon our consolidated financial statements presented herewith, which have been prepared in
accordance with accounting principles generally accepted in the United States excluding certain
year end adjustments because of the interim nature of the consolidated financial statements. Our
significant accounting policies are more fully described in Note 1 to the Consolidated Financial
Statements. We believe the following critical accounting policies affect our more significant
judgments and estimates used in the preparation of our Consolidated Financial Statements.
Funeral and Cemetery Operations
We record the sales of funeral and cemetery merchandise and services when the merchandise is
delivered or the service is performed. Sales of cemetery interment rights are recorded as revenue
in accordance with the retail land sales generally accepted accounting principles. This method
generally provides for the recognition of revenue in the period in which the customers cumulative
payments exceed 10% of the contract price related to the real estate. Costs related to the sales
of interment rights, which include property and other costs related to cemetery development
activities, are charged to operations using the specific identification method in the period in
which the sale of the interment right is recognized as revenue. Revenues to be recognized and cash
flow from the delivery of merchandise and performance of services related to preneed contracts that
were acquired in acquisitions are typically lower than those originated by us.
Allowances for bad debts and customer cancellations are provided at the date that
the sale is recognized as revenue. In addition, we monitor changes in delinquency rates
and provide additional bad debt and cancellation reserves when warranted.
When preneed funeral services and merchandise are funded through third-party insurance
policies, we earn a commission on the sale of the policies. Insurance commissions earned by the
Company are recognized as revenues when the commission is no longer subject to refund, which is
usually one year after the policy is issued. Preneed selling costs consist of sales commissions
that we pay our sales counselors and other direct related costs of originating preneed sales
contracts and are expensed as incurred.
Goodwill
The excess of the purchase price over the fair value of identifiable net assets of funeral
home businesses acquired in business combinations is recorded as goodwill. Goodwill has not
historically been recorded in connection with the acquisition of cemetery businesses. Goodwill is
tested for impairment by assessing the fair value of each of our reporting units. The funeral
segment reporting units consist of our East, Central and West regions in the United States and we
perform our annual impairment test of goodwill using information as of August 31, 2009. In
addition, we assess the impairment of goodwill whenever events or changes in circumstances indicate
that the carrying value may be greater than fair value. Factors that could trigger an interim
impairment review include, but are not limited to significant adverse changes in the business
climate which may be indicated by a decline in the Companys market capitalization or decline in
operating results.
Our goodwill impairment test involves estimates and management judgment. In the first step of
our goodwill testing, we compare the fair value of each reporting unit to its carrying value,
including goodwill. We determine fair value for each reporting unit using both a market approach,
weighted 70%, and an income approach, weighted 30%. Funeral home selling prices are typically
quoted in the marketplace as a multiple of EBITDA (earnings before interest, taxes, depreciation
and amortization). Our methodology for determining a market approach fair value utilized recent
sales transactions in the industry. Our methodology for determining an income-based fair value is
based on discounting projected future cash flows. The projected future cash flows include
assumptions concerning future operating performance that may differ from actual future cash flows
using a weighted average cost of capital for Carriage and other public deathcare companies.
Goodwill impairment is not recorded where the fair value of the reporting unit exceeds its carrying
amount. If the fair value of the reporting unit is less than its carrying value, the implied fair
value of goodwill is compared to the carrying amount of the reporting units goodwill and if the
carrying amount exceeds the implied value, an impairment charge would be recorded in an amount
equal to that excess.
Income Taxes
The Company and its subsidiaries file a consolidated U.S. Federal income tax return and
separate income tax returns in the states in which we operate. We record deferred taxes for
temporary differences between the tax basis and financial reporting basis of assets and liabilities
and account for uncertain tax positions in our financial statements. The Company records a
valuation allowance to reflect the estimated amount of deferred tax assets for which realization is
uncertain. Management reviews the valuation allowance at the end of each quarter and makes
adjustments if it is determined that it is more likely than not that the tax benefits will be
realized.
The Company analyzes tax benefits for uncertain tax positions and how they are to be
recognized, measured, and derecognized in financial statements; provides certain disclosures of
uncertain tax matters; and specifies how reserves for uncertain tax positions are classified on the
balance sheet. We have reviewed our income tax positions and identified certain tax
deductions, primarily related to business acquisitions, that are not certain. Our policy with
respect to potential penalties and interest is to record them as other expense and interest
expense, respectively.
- 19 -
Preneed Funeral and Cemetery Trust Funds
The Companys preneed and perpetual care trust funds are reported in accordance with the
principles of consolidating Variable Interest Entities. The investments of such trust funds are
classified as available-for-sale and are reported at market value; therefore, an allocation of
unrealized gains and losses, income and gains and losses are recorded to Deferred preneed receipts
held in trust and Care trusts corpus in the Companys consolidated balance sheet. The Companys
future obligations to deliver merchandise and services are reported at estimated settlement
amounts. Preneed funeral and cemetery trust investments are reduced by the trust investment
earnings that we have been allowed to withdraw in certain states prior to maturity. These earnings
are recorded in Deferred preneed funeral and cemetery revenues until the service is performed or
the merchandise is delivered.
There is no change in the legal relationships among the trusts, the Company and its customers.
In the case of preneed trusts, the customers are the legal beneficiaries. In the case of perpetual
care trusts, the Company does not have a right to access the corpus in the perpetual care trusts.
For these reasons, the Company has recognized financial interests of third parties in the trust
funds in our financial statements as Deferred preneed funeral and cemetery receipts held in trust
and Care trusts corpus.
Business Combinations
Tangible and intangible assets acquired and liabilities assumed have historically recorded at
fair value and goodwill has been recognized for any difference between the price of the acquisition
and our fair value determination. We customarily estimated our purchase costs and other related
transactions known at closing of the acquisition. To the extent that information not available to
us at the closing date subsequently becomes available during the allocation period, we adjusted
goodwill, assets, or liabilities associated with the acquisition.
For any business acquired after January 1, 2009, we recognize the assets acquired, the
liabilities assumed and any non-controlling interest in the acquiree at the acquisition date,
measured at the fair values as of that date. Goodwill is measured as a residual of the fair values
at acquisition date. Acquisition related costs are recognized as expense separately from the
acquisition.
Discontinued Operations
In accordance with the Companys strategic portfolio optimization model, non-strategic
businesses are reviewed to determine whether the business should be sold and the proceeds
redeployed elsewhere. A marketing plan is then developed for those locations which are identified
as held for sale. When the Company receives a letter of intent and financing commitment from the
buyer and the sale is expected to occur within one year, the location is no longer reported within
the Companys continuing operations. The assets and liabilities associated with the location are
reclassified as held for sale on the balance sheet and the operating results, as well as
impairments, are presented on a comparative basis in the discontinued operations section of the
consolidated statements of operations, along with the income tax effect.
RESULTS OF OPERATIONS
The following is a discussion of the Companys results of operations for the three and nine
month periods ended September 30, 2008 and 2009. Funeral homes and cemeteries owned and operated
for the entirety of each period being compared are referred to as same-store or existing
operations. Funeral homes and cemeteries purchased after January 2005 (date of refinancing our
senior debt) are referred to as acquired.
- 20 -
Funeral Home Segment. The following table sets forth certain information regarding
the revenues and operating profit of the Company from its funeral home operations for the three and
nine months ended September 30, 2008 compared to the three and nine months ended September 30,
2009.
Three months ended September 30, 2008 compared to three months ended September 30, 2009 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2008 |
|
|
2009 |
|
|
Amount |
|
|
% |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
26,657 |
|
|
$ |
25,912 |
|
|
$ |
(745 |
) |
|
|
(2.8 |
)% |
Acquired |
|
|
4,313 |
|
|
|
4,185 |
|
|
|
(128 |
) |
|
|
(3.0 |
)% |
Preneed insurance commissions |
|
|
626 |
|
|
|
483 |
|
|
|
(143 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
31,596 |
|
|
$ |
30,580 |
|
|
$ |
(1,016 |
) |
|
|
(3.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
8,634 |
|
|
$ |
9,218 |
|
|
$ |
584 |
|
|
|
6.8 |
% |
Acquired |
|
|
1,260 |
|
|
|
1,171 |
|
|
|
(89 |
) |
|
|
(7.1 |
)% |
Preneed insurance |
|
|
115 |
|
|
|
|
|
|
|
(115 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
|
$ |
10,009 |
|
|
$ |
10,389 |
|
|
$ |
380 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral same-store revenues for the three months ended September 30, 2009 decreased $0.7
million, or 2.8%, when compared to the three months ended September 30, 2008 as we experienced a
5.4% decrease in the number of contracts and an increase of 2.6%, to $5,565, in the average revenue
per contract for those existing operations. The number of traditional burial contracts decreased
7.5% while the average revenue per burial contract increased 2.6% to $7,968. The cremation rate
for the same-store businesses rose from 37.7% to 39.8%. The average revenue per cremation contract
increased 8.2% to $3,076 and the number of cremation contracts was approximately the same.
Total same-store operating profit for the three months ended September 30, 2009 increased $0.6
million, or 6.8%, from the comparable three months of 2008, and as a percentage of funeral
same-store revenue, increased from 32.4% to 35.6% as a function of our ability to reduce operating
costs across substantially all expense categories. Same-store controllable expenses, such as
salaries and wages, transportation and administrative expenses declined $0.7 million, or 6.0%, for
the three months ended September 30, 2009, when compared to the three months ended September 30,
2008. Additionally, the Company self-insures a substantial portion of its property, casualty and
general liability risks and realized a decrease in those costs of approximately $0.5 million
compared to the prior year period.
Funeral acquired revenues for the three months ended September 30, 2009 decreased $0.1
million, or 3.0%, when compared to the three months ended September 30, 2008 as we experienced a
2.4% increase in the number of contracts and a decrease of 5.4%, to $3,894, in the average revenue
per contract for those acquired operations. The cremation rate for the acquired businesses was
54.6% for the third quarter of 2009, up from 49.8% in the prior year period, as these businesses
are located in higher cremation areas compared to the existing locations. Although the number of
cremation contracts increased 12.5%, the average revenue per cremation contract of $2,115 declined
slightly for the third quarter of 2009 compared to the prior year quarter.
Acquired operating profit for the three months ended September 30, 2009 decreased $0.1
million, or 7.1%, from the comparable three months of 2008, and as a percentage of revenue from
acquired businesses, was 28.0% for the third quarter of 2009 compared to 29.2% for the third
quarter of 2008. In total, controllable expenses for acquired funeral home operation were managed
$0.1 million lower than last year.
For the Funeral Home Segment in total, cremations with services have risen to 42.3% of total
cremation contracts in the third quarter of 2009 from 34.7% in the third quarter of 2008.
- 21 -
Nine months ended September 30, 2008 compared to nine months ended September 30, 2009 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2008 |
|
|
2009 |
|
|
Amount |
|
|
% |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
84,685 |
|
|
$ |
82,186 |
|
|
$ |
(2,499 |
) |
|
|
(2.9 |
)% |
Acquired |
|
|
14,026 |
|
|
|
13,457 |
|
|
|
(569 |
) |
|
|
(4.1 |
)% |
Preneed insurance commissions |
|
|
2,053 |
|
|
|
1,573 |
|
|
|
(480 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
100,764 |
|
|
$ |
97,216 |
|
|
$ |
(3,548 |
) |
|
|
(3.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
477 |
|
|
$ |
|
|
|
$ |
(477 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
30,778 |
|
|
$ |
30,841 |
|
|
$ |
63 |
|
|
|
0.2 |
% |
Acquired |
|
|
4,353 |
|
|
|
4,302 |
|
|
|
(51 |
) |
|
|
(1.2 |
)% |
Preneed insurance |
|
|
801 |
|
|
|
129 |
|
|
|
(672 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
|
$ |
35,932 |
|
|
$ |
35,272 |
|
|
$ |
(660 |
) |
|
|
(1.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from discontinued operations |
|
$ |
146 |
|
|
$ |
|
|
|
$ |
(146 |
) |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral same-store revenue for the nine months ended September 30, 2009 decreased $2.5
million, or 2.9%, when compared to the nine months ended September 30, 2008, as we experienced a
6.8% decrease in the number of contracts and a 4.1% increase in the average revenue per contract to
$5,584. The number of burial contracts declined 7.2% while the average revenue for burial
contracts increased 3.3% to $7,911. The number of cremation contracts decreased 2.2% while the
average revenue per cremation contract increased 4.6% to $2,995.
Funeral same-store operating profit for the nine months ended September 30, 2009 increased
$0.1 million, or 0.2%, when compared to the nine months ended September 30, 2008. Despite the $2.5
million decline in revenues, field location controllable expenses were reduced by $2.1 million,
equal to 5.8%.
Acquired funeral homes generated $13.5 million in revenue, equal to 13.9% of our funeral home
revenue, and $4.3 million in operating profit, equal to 12.2% of our funeral home operating profit.
Year to date, the average revenue per contract is $3,966, and the cremation rate is 53.2%. The
average revenue per cremation contract increased 5.2% year over year.
Cemetery Segment. The following table sets forth certain information regarding the
revenues and operating profit of the Company from its cemetery operations for the three months
ended September 30, 2008 compared to the three months ended September 30, 2009.
Three months ended September 30, 2008 compared to three months ended September 30, 2009 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2008 |
|
|
2009 |
|
|
Amount |
|
|
% |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
8,898 |
|
|
$ |
8,881 |
|
|
$ |
(17 |
) |
|
|
(0.2 |
)% |
Acquired |
|
|
1,628 |
|
|
|
1,532 |
|
|
|
(96 |
) |
|
|
(5.9 |
)% |
Financial |
|
|
1,090 |
|
|
|
1,174 |
|
|
|
84 |
|
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
11,616 |
|
|
$ |
11,587 |
|
|
$ |
(29 |
) |
|
|
(0.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
1,580 |
|
|
$ |
1,825 |
|
|
$ |
245 |
|
|
|
15.5 |
% |
Acquired |
|
|
645 |
|
|
|
202 |
|
|
|
(443 |
) |
|
|
(68.7 |
)% |
Financial |
|
|
1,090 |
|
|
|
1,174 |
|
|
|
84 |
|
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
|
$ |
3,315 |
|
|
$ |
3,201 |
|
|
$ |
(114 |
) |
|
|
(3.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 22 -
Cemetery same-store revenues for the three months ended September 30, 2009 remained flat
compared to the three months ended September 30, 2008. Same-store revenue from preneed property
sales increased $0.1 million which was driven by a 28.3% increase in the number of interment rights
(property) sold and a 19.3% increase in the average price per interment but the prior period
included additional revenue recognized from construction projects that had been presold at certain
cemeteries. Revenue from preneed merchandise and services deliveries increased $0.2 million, or
16.8%, and same-store at-need revenues increased slightly.
Cemetery same-store operating profit for the three months ended September 30, 2009 increased
$0.2 million, or 15.5%. As a percentage of revenues, cemetery same store operating profit
increased from 17.8% to 20.5%. Promotional expenses (primarily preneed sales commissions)
increased $0.4 million in connection with the higher preneed sales volumes. Tighter management
over expenses such as salaries and benefits, transportation, bad debts and general and
administrative costs produced a decline of $0.7 million in those expenses.
Cemetery acquired revenues for the three months ended September 30, 2009 decreased $0.1
million compared to the three months ended September 30, 2008. Acquired revenue from preneed
property sales decreased $0.1 million and preneed revenue from merchandise and services deliveries
increased $0.1 million while at-need revenues also declined $0.1 million. Cemetery acquired
operating profit decreased $0.4 million primarily due to an increase of bad debt expense.
Financial revenues increased $0.1 million compared to the prior year period. Earnings from
perpetual care trust funds totaled $0.6 million for the three months ended September 30, 2009
compared to $0.4 million for the three months ended September 30, 2008. Finance charges on the
preneed contracts declined approximately $0.1 million. Trust earnings from the delivery of
merchandise and service contracts declined slightly for the three months ended September 30, 2009
compared to the same period in 2008.
Nine months ended September 30, 2008 compared to nine months ended September 30, 2009 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2008 |
|
|
2009 |
|
|
Amount |
|
|
% |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
24,478 |
|
|
$ |
27,218 |
|
|
$ |
2,740 |
|
|
|
11.2 |
% |
Acquired |
|
|
4,632 |
|
|
|
4,801 |
|
|
|
169 |
|
|
|
3.6 |
% |
Financial |
|
|
3,218 |
|
|
|
3,285 |
|
|
|
67 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
32,328 |
|
|
$ |
35,304 |
|
|
$ |
2,976 |
|
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store |
|
$ |
4,055 |
|
|
$ |
6,012 |
|
|
$ |
1,957 |
|
|
|
48.3 |
% |
Acquired |
|
|
1,579 |
|
|
|
1,114 |
|
|
|
(465 |
) |
|
|
(29.4 |
)% |
Financial |
|
|
3,218 |
|
|
|
3,285 |
|
|
|
67 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
|
$ |
8,852 |
|
|
$ |
10,411 |
|
|
$ |
1,559 |
|
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemetery same-store revenues for the nine months ended September 30, 2009 increased $2.7
million, or 11.2%, compared to the nine months ended September 30, 2008. Preneed property revenue
at existing cemeteries increased $3.5 million, or 34.4%, to $13.6 million as the number of
interments sold on a preneed basis increased 32.3% and the percentage of those we were able to
recognize as revenue, because we received at least 10% of the sales price from the customer,
increased from 80.6% to 87.5%. Atneed revenues from property, merchandise and services declined
$0.4 million, or 3.7%, as the average sale per atneed contract and the number of interments both
declined.
Cemetery same-store operating profit for the nine months ended September 30, 2009 increased
$2.0 million, or 48.3%, compared to the nine months ended September 30, 2008 due primarily to the
higher revenues. We also experienced cost reductions of approximately $0.8 million in most
categories of costs and expenses.
Cemetery acquired revenues for the nine months ended September 30, 2009 increased $0.2
million, or 3.6%, compared to the nine months ended September 30, 2008. Revenue from preneed
property sales increased $0.1 million and preneed revenue from merchandise and services deliveries
also increased $0.3 million. At-need revenues declined $0.1 million compared to the same period in
2008. As a percentage of revenues, cemetery acquired operating profit decreased from 34.1% to
23.2% as we experienced an increase in bad debt expense and property taxes over prior year.
- 23 -
Financial revenues for the nine months ended September 30, 2009 increased $0.1 million
compared to the prior year period. Perpetual care trust fund earnings improved by $0.5 million
year over year while the trust earnings on merchandise and service contracts and finances charges
decreased $0.4 million compared to the nine months ended September 30, 2009.
Corporate General, Administrative and Other. Corporate general, administrative and
other expenses totaled $3.5 million for the three months ended September 30, 2009, a decrease of
$0.6 million compared to the three months ended September 30, 2008. The prior year period included
charges totaling $0.8 million in connection with an officers termination, litigation costs and
other special charges which were absent in the current year quarter.
Income Taxes. The Company recorded income taxes at the estimated effective rate of
40.5% for the 2009 periods and at 39.5% for the first nine months of 2008. For Federal income tax
reporting purposes, Carriage has net operating loss carryforwards totaling $11.8 million net of
unrecognized tax benefits available at September 30, 2009 to offset future Federal taxable income,
which expire between 2023 and 2029, if not utilized. Carriage also has approximately $67 million
of state net operating loss carryforwards that will expire between 2010 and 2029, if not utilized.
Based on managements assessment of the various state net operating losses, it was determined that
it is more likely than not that the Company will not be able to realize tax benefits on a
substantial amount of the state losses. Accordingly, the Company has been carrying a valuation
allowance against a substantial portion of the deferred tax asset related to the state operating
losses and will recognize those tax benefits only when realized.
LIQUIDITY AND CAPITAL RESOURCES
While the impact has not been dramatic yet, we believe the adverse economic conditions in the
U.S. will continue to affect our business. Carriage began 2009 with $5.0 million in cash and other
liquid investments and ended the third quarter with $3.3 million in cash. The elements of cash
flow for the nine months ended September 30, 2009 consisted of the following (in millions):
|
|
|
|
|
Cash and liquid investments at beginning of year |
|
$ |
5.0 |
|
Cash flow from operations |
|
|
7.9 |
|
Cash used for maintenance capital expenditures |
|
|
(3.3 |
) |
Cash used for growth capital expenditures funeral homes |
|
|
(0.4 |
) |
Cash used for growth capital expenditures cemeteries |
|
|
(2.4 |
) |
Share repurchase program |
|
|
(3.2 |
) |
Other investing and financing activities, net |
|
|
(0.3 |
) |
|
|
|
|
Cash at September 30, 2009 |
|
$ |
3.3 |
|
|
|
|
|
For the nine months ended September 30, 2009, cash provided by operating activities was $7.9
million as compared to cash provided of $12.2 million for the nine months ended September 30, 2008.
The decline of $4.3 million in operating cash flow was primarily due to funding a $3.3 million
litigation settlement in the first quarter of 2009 and working capital used to finance growth in
preneed cemetery receivables. Capital expenditures totaled $6.1 million for the nine months ended
September 30, 2009 compared to $9.6 million in the nine months ended September 30, 2008. Capital
expenditures for the nine months ended September 30, 2009 included $2.4 million for cemetery
inventory development projects.
The outstanding principal of senior debt at September 30, 2009 totaled $137.2 million and
consisted of $130.0 million in Senior Notes maturing in 2015 and $7.2 million in acquisition
indebtedness and capital lease obligations.
The Company has a $20 million senior secured revolving credit facility that matures in April
2010 and is collateralized by all personal property and funeral home real property in certain
states. Borrowings under the credit facility will bear interest at either prime or LIBOR options.
At September 30, 2009, the LIBOR option was set at LIBOR plus 275 basis points. The revolving
credit facility is currently undrawn except for $0.1 million in letters of credit that are
outstanding.
A total of $93.8 million was outstanding at September 30, 2009 on the convertible junior
subordinated debentures. Amounts outstanding under the debenture are payable to our affiliate
trust, Carriage Services Capital Trust (the Trust), bear interest at 7.0% and mature in 2029.
Substantially all the assets of the Trust consist of the convertible junior subordinated
debentures. In 1999, the Trust issued 1.875 million shares of term income deferrable equity
securities (TIDES). The rights of the debentures are functionally equivalent to those of the
TIDES.
The convertible junior subordinated debentures payable to the Trust and the TIDES each contain
a provision for the deferral of interest payments and distributions for up to 20 consecutive
quarters. During any period in which distribution payments are deferred, distributions continue to
accumulate at the 7% annual rate. Also, the deferred distributions themselves accumulate
distributions at the annual rate of 7%. During any deferral period, Carriage is prohibited from
paying dividends on the Common Stock or repurchasing its Common Stock, subject to limited
exceptions. The Company currently expects to continue paying the distributions as due.
The Company intends to use its cash, cash flow and proceeds from the sale of businesses to
acquire funeral home and cemetery businesses and for internal growth projects, such as cemetery
inventory development. As discussed in Note 12 to the
- 24 -
consolidated financial statements, we have a share repurchase program for which the Board of
Directors approved purchases of its Common Stock. At September 30, 2009, approximately $1.0
million was still available for the Company to spend under the program.
We believe our cash on hand, cash flow from operations, and the credit facility described
above will be adequate to meet our working capital needs and other financial obligations over the
next twelve months. We expect to renew the revolving credit facility during the fourth quarter of
2009.
SEASONALITY
Our business can be affected by seasonal fluctuations in the death rate. Generally, the rate
is higher during the winter months because the incidences of deaths from influenza and pneumonia
are higher during this period than other periods of the year.
INFLATION
Inflation has not had a significant impact on our results of operations.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Carriage is currently exposed to market risk primarily related to changes in interest rates
related to the Companys debt, changes in interest rates related to the Companys short-term
investments and changes in the values of securities associated with its preneed and perpetual care
trusts. For information regarding the Companys exposure to certain market risks, see Item 7A,
Quantitative and Qualitative Market Risk Disclosure in the Companys Annual Report filed on Form
10-K for the year ended December 31, 2008. There have been no significant changes in the Companys
market risk from that disclosed in the Form 10-K for the year ended December 31, 2008.
The 7.875% Senior Notes were issued to the public at par and are carried at a cost of $130
million. At September 30, 2009, the estimated fair value of these securities was approximately
$121.6 million based on available quotes.
The convertible junior subordinated debentures, payable to Carriage Services Capital Trust,
pay interest at the fixed rate of 7% and are carried on our balance sheet at a cost of
approximately $93.8 million. The estimated fair value of these securities is estimated to be $49.7
million at September 30, 2009 based on available broker quotes of the corresponding preferred
securities issued by the Trust.
|
|
|
Item 4. |
|
Controls and Procedures |
In accordance with the Securities Exchange Act of 1934, as amended (the Exchange Act) Rules
13a-15 and 15d-15, we carried out an evaluation under the supervision and with the participation of
management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of our disclosure controls and procedures as of the end of the period covered by this report.
Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that
our disclosure controls and procedures were effective as of September 30, 2009 to provide
reasonable assurance that information required to be disclosed in our reports filed or submitted
under the Exchange Act is recorded, processed, summarized, and reported within the time periods
specified in the Securities and Exchange Commissions rules and forms. Our disclosure controls and
procedures include controls and procedures designed to ensure that information required to be
disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to
our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure.
There has been no change in our internal control over financial reporting that occurred during
the nine months ended September 30, 2009 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
- 25 -
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
In addition to the matters in Note 10, we and our subsidiaries are parties to a number of
other legal proceedings that have arisen in the ordinary course of business. We self-insure
against certain risks and carry insurance with coverage and coverage limits for risk in excess of
the coverage amounts consistent with our assessment of risks in our business and of an acceptable
level of financial exposure. Although there can be no assurance that self-insurance reserves and
insurance will be sufficient to mitigate all damages, claims or contingencies, we believe that our
reserves and insurance provide reasonable coverage for known asserted or unasserted claims. In the
event we sustain a loss from a claim and the insurance carrier disputes coverage or coverage
limits, we may record a charge in a different period than the recovery, if any, from the insurance
carrier.
There have been no material changes in our risk factors from those disclosed in Item 1A of our
Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
As discussed in Note 12 to the consolidated financial statements, the Company currently has a
share repurchase program under which the Company may purchase its Common Stock. Pursuant to the
program, we repurchased the following shares during the period covered by this quarterly report:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
of Shares That |
|
|
Total |
|
Average |
|
as Part of Publicly |
|
May Yet Be |
|
|
Number of Shares |
|
Price Paid |
|
Announced |
|
Purchased Under |
Period |
|
Purchased |
|
Per Share |
|
Program |
|
the Program |
July 1,
2009 July 30, 2009 |
|
|
37,600 |
|
|
$ |
3.40 |
|
|
|
37,600 |
|
|
$ |
1,293,381 |
|
August 1, 2009 August 31, 2009 |
|
|
22,935 |
|
|
$ |
4.00 |
|
|
|
22,935 |
|
|
$ |
1,201,473 |
|
September 1, 2009 September 30, 2009 |
|
|
48,009 |
|
|
$ |
4.00 |
|
|
|
48,009 |
|
|
$ |
1,009,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for quarter ended September 30, 2009 |
|
|
108,544 |
|
|
|
|
|
|
|
108,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 8, 2009, Carriage filed Form S-8 to register 1,000,000 to be issued pursuant
ot the Carriage Services 2007 Employee Stock Purchase Plan, as previously approved by Carriages
shareholders.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
None
|
|
|
Item 5. |
|
Other Information |
The Company reported on Form 8-K during the quarter covered by this report all information
required to be reported on such form.
|
11.1 |
|
Computation of Per Share Earnings |
|
|
31.1 |
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
32 |
|
Certification of Periodic Financial Reports by Melvin C. Payne and Terry E. Sanford in satisfaction of
Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C.
Section 1350 |
- 26 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
Date: November 6, 2009 |
/s/ Terry E. Sanford
|
|
|
Terry E. Sanford |
|
|
Senior Vice President and Chief Financial
Officer |
|
CARRIAGE SERVICES, INC.
INDEX OF EXHIBITS
|
11.1 |
|
Computation of Per Share Earnings |
|
|
31.1 |
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
32 |
|
Certification of Periodic Financial Reports by Melvin C. Payne and Terry E.
Sanford in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C.
Section 1350 |