e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date
of report (Date of earliest event reported) October 16, 2007
WILLBROS GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Republic of Panama
(State or Other Jurisdiction of Incorporation)
|
|
|
1-11953
|
|
98-0160660 |
(Commission File Number)
|
|
(IRS Employer Identification No.) |
Plaza 2000 Building, 50th Street, 8th Floor, P.O. Box 0816-01098, Panama, Republic of Panama
(Address of Principal Executive Offices) (Zip Code)
+50-7-213-0947
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 8.01. Other Events
Willbros Group, Inc.s (the Company, we, us, and our) operating segments are strategic
lines of business that are managed separately as each has different operational requirements and
strategies. Beginning the first quarter of 2007, our chief operating decision maker as defined by
the Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards
(SFAS) No. 131, made a change in how the Company operations are viewed when making operating
decisions, assessing performance, and allocating resources. As a result of this change we
redefined our reportable segments on a basis that is representative of how our chief operating
decision maker now manages the Company. The Company redefined its operating segments based on the
Companys core lines of business rather than geographic markets as presented in prior periods. The
Companys operating segments are defined as the following reportable segments: Construction,
Engineering, and Engineering, Procurement and Construction (EPC). The three reportable segments
operate primarily in the United States, Canada, and the Middle East. Previously, the Companys
reportable business segments were US & Canada and International. Prior period balances have been
reclassified to reflect this change. Management evaluates the performance of each reportable
segment based on operating margins The Companys corporate operations include the general,
administrative, and financing functions of the organization. The costs of these functions are
allocated between the three reportable segments.
Business Segments
We are an independent international contractor serving the oil, gas, and power industries and
government entities worldwide. Effective January 1, 2007, the Company aligned its business into
three operating and reporting segments: Construction, Engineering, and EPC.
Construction
Our Construction segment constructs and replaces major cross country pipelines; fabricates
engineered structures, processing modules and facilities; constructs oil and gas production
facilities, pump stations, flow stations, gas compressor stations, gas processing facilities and
other related facilities.
Engineering
Our Engineering segment provides project management, engineering, and material procurement
services to the oil, gas, and power industries and government agencies. We specialize in providing
engineering services to assist clients in constructing or expanding pipeline systems, compressor
stations, pump stations, fuel storage facilities, and field gathering and production facilities.
Over the years, we have developed expertise in addressing the unique engineering challenges
involved with pipeline systems and associated facilities.
EPC
Our EPC segment provides combined engineering and construction services as well as other
services offered separately in our Engineering and Construction segments. EPC provides total
project solutions, which optimize project scope, schedule and deliverables to meet project
objectives. We provide the project deliverables through our own resources or through selected
subcontractors. By participating in numerous aspects of a project we are able to determine the
most efficient design, permitting, procurement, and construction sequence for a project in
connection with making engineering and constructability decisions.
If our lines of business had been aligned in the manner explained above as of December 31,
2006, Part II, Item 7, Managements Discussion and Analysis of Financial condition and Results of
Operations and Item 8, Financial Statements and Supplementary Data submitted in our Form 10-K
for the year ended December 31, 2006 would have appeared as set forth below.
2
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
(In thousands, except share and per share amounts or unless otherwise noted)
The following discussion should be read in conjunction with the consolidated financial
statements for the years ended December 31, 2006, 2005, and 2004, included in Item 8 of this Form
10-K.
OVERVIEW
2006 General
We derive our revenue from engineering; construction; and engineering, procurement and
construction (EPC) services provided to the oil, gas and power industries and government
entities. Through the Company and our predecessors, we have provided services to customers in over
55 countries for almost 100 years. During 2006, we generated revenue from continuing operations
primarily in the United States, Canada, and Oman. We obtain our work through competitive bidding
and through negotiations with prospective clients. Contract values may range from a few thousand
dollars to several hundred million dollars and contract durations range from a few weeks to more
than two years.
Our strategy is to deploy our resources in markets for our engineering, construction and EPC
services that can provide the highest risk adjusted return, while maintaining a balanced backlog
with respect to commercial and political risks and market presence. Our overall strategy has not
changed; however, as the fundamental drivers in different markets around the world change, our
tactical approach is continuously adjusted and refined. Because of our ongoing evaluation of the
Companys operations and markets, we are employing a new set of tactics to optimize the risk
adjusted returns we seek. In late June 2006, this evaluation process resulted in our decision to
sell our operations in Nigeria, joining Venezuela and the TXP-4 Plant as the Companys discontinued
operations (Discontinued Operations). We concluded that the operating and commercial risks
associated with doing business in Nigeria have exceeded our acceptable risk levels.
On February 7, 2007, we sold our Nigeria operations through a share purchase agreement for a
total consideration of $155,250. Under the terms of the share purchase agreement with Ascot
Offshore Nigeria Limited (Ascot), a Nigerian energy services company, we received $150,000 in
cash with a $5,250 note for the balance of the purchase price for the shares of WG Nigeria Holdings
Limited, the holding company which owns the operating and equipment companies supporting our
activities in Nigeria. On February 12, 2007, we received $2,625 as partial payment on the note
which is due and payable no later than August 1, 2007. The final net proceeds to the Company are
subject to post-closing working capital and other adjustments. Due to the many variables affecting
the Companys contracts and commercial negotiations in Nigeria, the final adjustments may not be
determined for several months, and those adjustments may be substantial, but are not expected to
result in the recognition of a loss on this sale. In conjunction with this transaction, we
purchased certain minority interests at a total cost of $10,500.
The sale of our Venezuela operations was completed during the fourth quarter of 2006. The sale
of the TXP-4 Plant in Opal, Wyoming, was completed in the first quarter of 2006. Therefore,
included in discontinued operations are the financial results of the operations of the TXP-4 Plant
and the Nigeria and Venezuela operations (collectively the Discontinued Operations). See Note
2Discontinuance of Operations and Asset Disposal in the Notes to Consolidated Financial Statements
included in Item 8 in the Form 10-K for additional information on Discontinued Operations.
With our exit from Nigeria and Latin America, we can now refocus our attention and resources
to North America and a few other selected international markets. We also expect to benefit from
additional cost savings which we can realize through a more opportunistic approach to our
international business currently operating from our base in Oman where we are well positioned for
project work in the Middle East and North Africa.
We believe the fundamentals supporting the demand for engineering, construction and EPC
services for the energy industry, particularly for pipeline services in North America, will
continue to be strong for the next two to five years. Many positive developments reinforce our
view. Capital spending for the exploration and production sector of the energy industry is expected
to exceed $300 billion in 2007; this is a 9 percent increase over 2006. Even with lower forecasted
crude oil prices, the oil sands region of western Canada forecasted capital expenditures on new
bitumen production and processing facilities are expected to exceed C$100 billion through 2015, as
production levels are increased from approximately one million barrels per day presently to more
than three million barrels per day in 2015. In the United States, new gas production in the Rocky
Mountain region has generated plans for gas pipelines to the West, Midwest and East Coast.
Liquefied natural gas is also expected to
3
bring more opportunities to Willbros, both in North
America and in other producing/exporting countries.
The engineering market in North America continues to be capacity constrained. We are selecting
and
accepting assignments that offer higher margins and better contract terms and position us for
EPC assignments. Our engineering operations are currently at capacity, constrained by the
availability of qualified personnel. We believe our locations in Tulsa, Oklahoma and Salt Lake
City, Utah protect us to some degree from the high turnover of technical employees characteristic
in energy centers such as Houston, Texas. We believe this high level of engineering activity has
been the precursor to higher levels of construction activity in North America. Our backlog at
December 31, 2006 of $602.3 million for continuing operations reflects the growth of work under
contract from $240.4 million at December 31, 2005. Our discussions with potential customers and our
recent awards regarding pipeline and station construction projects in North America, coupled with
the increase in engineering assignments, reinforce our belief that our ability to obtain improved
terms and conditions and better pricing will continue in 2007 and 2008. We believe customers
recognize the imbalance in the supply and demand for pipeline engineering and construction, and
will offer better terms and conditions, resulting in lower risk to us, to control pricing increases
for our services.
Demand in the North American market led the improvement in backlog from continuing operations
in 2006, and we believe the demand there will continue to be strong. We also expect the
international market to continue to expand and exhibit strengthening demand as new energy
infrastructure developments are contemplated in North Africa and the Middle East, markets of focus
for us.
Financing Transactions
On October 27, 2006, we concluded two financing transactions that were required to support our
expected growth. Willbros USA, Inc., a wholly-owned subsidiary of the Company, entered into a new
$100,000 three-year senior secured synthetic credit facility (the 2006 Credit Facility) with a
group of lenders led by Calyon New York Branch (Calyon). Concurrent with the creation of the 2006
Credit Facility, the predecessor 2004 Credit Facility was terminated and a total of $38,708 of
outstanding letters of credit was reissued under the 2006 Credit Facility. At December 31, 2006,
the 2006 Credit Facility had availability of $35,455 and is scheduled to expire in October 2009.
The Company may elect to increase the total capacity under the 2006 Credit Facility to $150,000,
with consent from Calyon. Borrowings have not taken place, nor is it the Companys intent to use
the 2006 Credit Facility for future borrowings. The 2006 Credit Facility was established to provide
a source of letters of credit.
Also on October 27, 2006, the Company sold 3,722,360 shares of its common stock in a private
placement (the Private Placement). The selling price was $14.00 per/share which was a discount of
approximately 10 percent based on the Companys closing stock price of $15.50 on October 24, 2006.
Net proceeds after estimated transaction costs were $48,748. Net proceeds will be used for general
corporate purposes primarily to support the start-up of several new projects in the United States
and Canada.
See Liquidity and Capital Resources below for additional information the 2006 Credit Facility
and the Private Placement.
SIGNIFICANT BUSINESS DEVELOPMENTS
During 2006 and through February 2007, we were awarded multiple projects valued at
approximately $900,000. Significant project awards announced were as follows:
|
|
|
Willbros Engineers, Inc. (WEI) executed an EPC contract with Guardian Pipeline,
L.L.C. to provide services for the Guardian Expansion and Extension Project. The Guardian
Expansion and Extension Project will involve constructing 106 miles of 30-inch and
20-inch natural gas pipeline from the terminus of the existing Guardian Pipeline near
Ixonia, Wisconsin, to the Green Bay area. Eight associated meter stations and two 39,000
horsepower compressor stations, one located in Dekalb County, Illinois, and the other in
Walworth County, Wisconsin, will also be constructed. WEIs scope of work currently
includes the pipeline and the meter stations. |
|
|
|
|
WEI was also awarded an EPC contract by Cheniere Sabine Pass Pipeline Company
(Cheniere), a wholly-owned subsidiary of Cheniere Energy, Inc. Under the EPC Agreement,
which is effective as of February 1, 2006, Willbros will provide Cheniere with services
for the management, engineering, material procurement, construction and construction
management of the 16-mile, 42-inch pipeline and related facilities to be constructed from
Chenieres liquefied natural gas terminal being constructed at Sabine Pass to a pipeline
interconnect at Johnsons Bayou, all located in Cameron Parish, Louisiana. |
4
|
|
|
WEI and
Cheniere are entering into the EPC agreement sufficiently in advance of commencement of
physical construction of the pipeline in order to perform detailed engineering and
procure materials. Construction is scheduled to commence in April 2007 and to be
completed in September 2007. |
|
|
|
|
Willbros RPI, Inc., was awarded a construction contract for the installation of 71
miles of 42-inch natural gas pipeline in North Louisiana from CenterPoint Energy. This
work consists of the eastern two loops of
CenterPoints planned 172-mile, 42-inch pipeline from Carthage, Texas to its Perryville Hub
in Northeast Louisiana. The project commenced in the fourth quarter of 2006 and completion
is scheduled for the second quarter of 2007. |
|
|
|
|
The Oman Construction Company (TOCO), received a construction contract to perform
additional maintenance activities and small capital projects for Occidental of Oman Inc.
The duration of the assignment is expected to span the next 3 to 5 years, with an option
to renew for an additional 1 to 2 years. |
|
|
|
|
Willbros RPI, Inc., in February 2007 was awarded a construction contract with
Southeast Supply Header, LLC (SESH), a joint venture between subsidiaries of Spectra
Energy Corp and CenterPoint Energy Inc. (NYSE: CNP), to construct approximately 190 miles
of the SESH project, consisting of 42-inch and 36-inch diameter pipeline. SESH will begin
near the Perryville Hub in northeast Louisiana and will interconnect with the Gulfstream
Natural Gas System, L.L.C. pipeline in Mobile County, Alabama. Construction of the
project is anticipated to begin in the fourth quarter of 2007 and to be completed in the
summer of 2008. |
Financial Summary
For the year ended December 31, 2006, we incurred a net loss from continuing operations of
$22,035 or $0.98 per share on revenue of $543,259. This compares to a net loss from continuing
operations of $30,461 or $1.43 per share on revenue of $294,479 in 2005.
Our 2006 revenue was up 84.5 percent from 2005, primarily driven by improving market
conditions in North America. (See Note 12Segment Information in the Notes to Consolidated
Financial Statements included in Item 8 of this Form 10-K for additional information regarding
segment reporting). Following are the key components of the increase in revenue:
|
|
|
Commencement of work on new engineering and pipeline construction projects in the
United States; and |
|
|
|
|
Expansion of work relating to maintenance and fabrication contracts in the Canadian oil
sands. |
Contract income for 2006 increased $25,358 to $53,765 from $28,407 in 2005, and contract
margin increased to 9.9 percent in 2006 from 9.6 percent in 2005. Contract income increase was
driven primarily by the increase in revenue as margins remained relatively consistent.
General and Administrative (G&A) expense increased $11,016 to $53,366 in 2006 from $42,350
in 2005. The increase in G&A not only reflected higher levels of business activity in North America
but also included severance costs of $6.3 million related to executive management changes and $3.4
million associated with increased costs in outside legal, accounting, auditing and consulting fees.
The Company recognized $2,308 of income tax expense on a loss for continuing operations of
$19,727. This was an increase of $640 compared to 2005. Due to expenses of $28,311 occurring in
Panama where no tax benefit is obtained, the Company incurred a tax expense on a loss from
continuing operations. Permanent timing differences in the U.S. also contributed to a higher
effective tax rate.
Cash and cash equivalents decreased $18,290 to $37,643 at December 31, 2006, from $55,933 at
December 31, 2005. The decrease resulted primarily from the cash consumed in our discontinued
operations of $105,354 and capital expenditures of $12,264. The decrease was partially offset by
cash generated from continuing operations investing activities of $40,804 and financing activities
of $51,550.
Long-term debt increased to $166,152 in 2006 from $138,020 in 2005 primarily due to proceeds
from the issuance of $19,500 of 6.5% Notes and an increase in capital lease obligations of $11,217.
5
Discontinued Operations
As discussed above in 2006 General, we sold our Nigeria operations on February 7, 2007. The
decision to sell our Nigeria Operations was the result of the following:
In Nigeria we continued to see the spread and escalation of hostilities against oil and gas
installations and the work forces charged with construction, maintenance and operation of those
installations. The attacks by militants directly and indirectly affected the Company on a
continuous basis since the hostage taking incident of
February 18, 2006. However, since mid-June, the situation in Nigeria worsened, with attacks
increasing throughout the country. Additional production operations in the Delta area have been and
remain, shut in. These disruptions have had the combined effect of supporting higher oil prices and
either frustrating projects or creating a force majeure event for our ongoing projects in Nigeria.
In the current work environment, with the Nigeria government and local operating companies unable
to provide the security necessary for us to conduct project operations, our project activities were
frustrated and we could not expose our personnel on an ongoing basis to the very real and
escalating threat posed by these militant and hostile community disturbances. Further, there
existed the ongoing possibility that labor unrest could escalate into violence at the Choba
facility due to a continuing labor dispute over a new May 2006 labor agreement.
In late September 2006, violence in the Port Harcourt area escalated to the point where we
elected to transfer employees out of this area to ensure their continued safety. We subsequently
reduced our Choba facility staff to a minimum number required to support a caretaker status.
Critical ongoing support functions were shifted to Lagos and other locations outside the Port
Harcourt area.
Discontinued Operations reported an $83,402 net loss or $3.72 loss per share for the year
ended December 31, 2006. Net loss from Discontinued Operations was almost entirely attributable to
our Nigeria operations which reported an $83,773 net loss for 2006. The operating results in
Nigeria for 2006 were negatively impacted by schedule delays; increasing costs related to labor,
equipment, materials, and security; disputes with clients related to change orders, and the lack of
revenue on certain projects due to force majeure. Additionally during the process of selling our
Nigeria operations, we incurred costs to protect the value of our franchise in Nigeria by
continuing to qualify for future projects and by maintaining a certain level of workforce. During
2006, Discontinued Operations consumed $105,354 of cash in its operating and investing activities
primarily due to the net loss generated by the Companys Nigeria operations.
Additional financial disclosures on Discontinued Operations are provided in Note
2Discontinuance of Operations and Asset Disposal in the Notes to Consolidated Financial Statements
in this Form 10-K.
The remainder of Managements Discussion and Analysis of Financial Conditions and Results of
Operations pertains only to continuing operations unless noted otherwise.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Revenue
A number of factors relating to the Companys business affect the recognition of contract
revenue. The Company typically structures contracts as fixed-price, unit-price, time and material
or cost plus fixed fee. Revenue from unit-price and time and material contracts is recognized as
earned. The Company believes that its operating results should be evaluated over a time horizon
during which major contracts in progress are completed and change orders, extra work, variations in
the scope of work and cost recoveries and other claims are negotiated and realized.
Revenue for fixed-price and cost plus fixed fee contracts is recognized on the
percentage-of-completion method. Under this method, estimated contract income and resulting revenue
is generally accrued based on costs incurred to date as a percentage of total estimated costs,
taking into consideration physical completion. Total estimated costs, and thus contract income, are
impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials
and equipment. Additionally, external factors such as weather, client needs, client delays in
providing permits and approvals, labor availability, governmental regulation and politics may
affect the progress of a projects completion and thus the timing of revenue recognition. The
Company does not recognize income on a fixed-price contract until the contract is approximately 5
percent to 10 percent complete, depending upon the nature of the contract. If a current estimate of
total contract cost indicates a loss on a contract, the projected loss is recognized in full when
determined.
6
The Company considers unapproved change orders to be contract variations on which the Company
has customer approval for scope change, but not for price associated with that scope change. Costs
associated with unapproved change orders are included in the estimated cost to complete the
contracts and are expensed as incurred. The Company recognizes revenue equal to cost incurred on
unapproved changed orders when realization of price approval is probable and the estimated amount
is equal to or greater than the Companys cost related to the unapproved change order. Revenue
recognized on unapproved change orders is included in Contract costs and recognized income not yet
billed on the balance sheet.
Unapproved change orders involve the use of estimates, and it is reasonably possible that
revisions to the estimated costs and recoverable amounts may be required in the future reporting
periods to reflect the changes in estimates or final agreement with customers.
The Company considers claims to be amounts the Company seeks or will seek to collect from
customers or others for customer-caused changes in contract specifications or design, or other
customer-related causes of unanticipated additional contract costs on which there is no agreement
with customers on both scope and price changes. Revenue from claims is recognized when agreement is
reached with customers as to the value of the claims, which in some instances may not occur until
after completion of work under the contract. Costs associated with claims are included in the
estimated costs to complete the contracts and are expensed when incurred.
Income Taxes
The Company accounts for income taxes by the asset and liability method under which deferred
tax assets and liabilities are recognized for the future tax consequences of operating loss and tax
credit carry forwards and temporary differences between the financial statement carrying values of
assets and liabilities and their respective tax basis. The provision or benefit for income taxes
and the annual effective tax rate are impacted by income taxes in certain countries being computed
based on a deemed income rather than on taxable income and tax holidays on certain international
projects.
OTHER FINANCIAL MEASURES
Backlog
In our industry, backlog is considered an indicator of potential future performance because it
represents a portion of the future revenue stream. Our strategy is not focused solely on backlog
additions but, capturing quality backlog with margins commensurate with the risks associated with a
given project.
Backlog consists of anticipated revenue from the uncompleted portions of existing contracts
and contracts whose award is reasonably assured. At December 31, 2006, total backlog from
continuing and discontinued operations was $1,009,052 compared to $816,355 at December 31, 2005.
Backlog for continuing operations at December 31, 2006 and 2005 was $602,272 and $240,373,
respectively, a 151 percent increase. We believe the backlog figures are firm, subject only to the
cancellation and modification provisions contained in various contracts. We expect that
approximately $461.8 million or about 77 percent, of our existing total backlog at December 31,
2006, will be recognized in revenue during 2007. Historically, a substantial amount of our revenue
in a given year has not been in our backlog at the beginning of that year. Additionally, due to the
short duration of many jobs, revenue associated with jobs performed within a reporting period will
not be reflected in backlog. We generate revenue from numerous sources, including contracts of long
or short duration entered into during a year as well as from various contractual processes,
including change orders, extra work, variations in the scope of work and the effect of escalation
or currency fluctuation formulas. These revenue sources are not added to backlog until realization
is assured.
7
The following table shows our backlog by operating segment as of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
320,461 |
|
|
|
53.2 |
% |
|
$ |
233,085 |
|
|
|
97.0 |
% |
Engineering |
|
|
92,956 |
|
|
|
15.4 |
|
|
|
90 |
|
|
|
0.0 |
|
EPC |
|
|
188,855 |
|
|
|
31.4 |
|
|
|
7,198 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, continuing operations |
|
|
602,272 |
|
|
|
100.0 |
% |
|
|
240,373 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
406,780 |
|
|
|
|
|
|
|
575,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total backlog |
|
$ |
1,009,052 |
|
|
|
|
|
|
$ |
816,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from Continuing Operations
We use EBITDA (earnings before net interest, income taxes, depreciation and amortization) as
part of our overall assessment of financial performance by comparing EBITDA between accounting
periods. We believe that EBITDA is used by the financial community as a method of measuring our
performance and of evaluating the market value of companies considered to be in businesses similar
to ours. EBITDA from continuing operations for 2006 was $968 as compared to ($13,201) in 2005. The
$14,169 increase in EBITDA is primarily the result of increased contract income of $25,358
partially offset by increased G&A expense of $11,016, including severance costs of $6,254.
A reconciliation of EBITDA to GAAP financial information can be found in Item 6 Selected
Financial Data of this Form 10-K.
RESULTS OF OPERATIONS
Our contract revenue and contract costs are significantly impacted by the capital budgets of
our clients and the timing and location of development projects in the oil, gas and power
industries worldwide. Contract revenue and cost vary by country from year to year as the result of:
(a) entering and exiting work countries; (b) the execution of new contract awards; (c) the
completion of contracts; and (d) the overall level of demand for our services.
Our ability to be successful in obtaining and executing contracts can be affected by the
relative strength or weakness of the U.S. dollar compared to the currencies of our competitors, our
clients and our work locations.
Fiscal Year Ended December 31, 2006 Compared to Fiscal Year Ended December 31, 2005
Contract Revenue
Contract revenue increased $248,780 (84.5 percent) to $543,259 primarily as a result of
increases in Construction. A year-to-year comparison of revenue is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
Increase / |
|
|
Percent |
|
|
|
2006 |
|
|
2005 |
|
|
(Decrease) |
|
|
Change |
|
Construction |
|
$ |
421,270 |
|
|
$ |
214,020 |
|
|
$ |
207,250 |
|
|
|
96.8 |
% |
Engineering |
|
|
75,833 |
|
|
|
43,194 |
|
|
|
32,639 |
|
|
|
75.6 |
% |
EPC |
|
|
46,156 |
|
|
|
37,265 |
|
|
|
8,891 |
|
|
|
23.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract revenue |
|
$ |
543,259 |
|
|
$ |
294,479 |
|
|
$ |
248,780 |
|
|
|
84.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction revenue increased $207,250 primarily as a result of increased work in Canada and
in the United States. The increase in Canada revenue is attributable to $57,011 in new major
projects, increased fabrication and maintenance revenue of $29,555, and our new Edmonton modular
fabrication facility that opened in the fourth quarter of 2005 which generated revenue of
approximately $13,828 in 2006, compared to $87 in 2005.
8
Construction revenue in the United States
increased approximately $61,380 due to a higher level of activity, and in Oman, Construction
revenue increased $43,922 due to new pipeline construction contracts and oilfield services
contracts.
Engineering revenue increased $32,639, including an increase of $23,260 from a single large
engineering project in the United States and approximately $12,100 in new projects.
EPC revenue increased $8,891 due to several new EPC projects in the United States and $1,527
from increased government services revenue.
Contract Income
Contract income increased $25,358 (89.3 percent) to $53,765 in 2006 as compared to 2005. A
year-to-year comparison of contract income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase / |
|
|
Percent |
|
|
|
2006 |
|
|
Revenue |
|
|
2005 |
|
|
Revenue |
|
|
(Decrease) |
|
|
Change |
|
Construction |
|
$ |
35,081 |
|
|
|
8.3 |
% |
|
$ |
14,869 |
|
|
|
6.9 |
% |
|
$ |
20,212 |
|
|
|
135.9 |
% |
Engineering |
|
|
13,848 |
|
|
|
18.3 |
% |
|
|
3,602 |
|
|
|
8.3 |
% |
|
|
10,246 |
|
|
|
284.5 |
% |
EPC |
|
|
4,836 |
|
|
|
10.5 |
% |
|
|
9,936 |
|
|
|
26.7 |
% |
|
|
(5,100 |
) |
|
|
(51.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract income |
|
$ |
53,765 |
|
|
|
9.9 |
% |
|
$ |
28,407 |
|
|
|
9.6 |
% |
|
$ |
25,358 |
|
|
|
89.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction contract income increased $20,212 as a result of a $13,239 increase in Canada, a
$3,821 increase in Oman, and an improvement of $1,824 due to project completions in the prior year
which resulted in a decrease in expenses. Contract income in the United States had a slight
increase of only $1,328 on lower margins resulting from a tight labor market, project start-up
delays and inclement weather on several large construction projects.
Engineering income increased $10,246 as a result of increased engineering work in the United
States at generally higher margins.
EPC income decreased $5,100 as a result of decreased margins in the United States due to
completion of a high margin project in 2005, increased costs related to a tight labor market, new
project startup delays and inclement weather on certain projects.
Other Operating Expenses
Depreciation and amortization increased $742 (6.3 percent) to $12,430 in 2006 from $11,688 in
2005 due to 2006 equipment purchases of $11,373 and property acquired through capital leases valued
at $12,108. Construction depreciation and amortization increased to $8,935 from $8,359, or 6.5
percent. Engineering depreciation and amortization decreased to $827 from $1,065, or 22.3 percent.
EPC depreciation and amortization increased to $2,668 from $2,234, or 19.4 percent.
General and Administrative (G&A) expense increased $11,016 to $53,366 in 2006 from $42,350
in 2005. The increase in G&A not only reflected higher levels of business activity in the United
States and Canada but also included severance costs of $6.3 million related to executive management
changes and $3.4 million associated with increased costs in outside legal, accounting, auditing and
consulting fees.
Non-Operating Items
Interest net, expense increased to $8,265 in 2006 from $3,904 in 2005 due primarily to
additional interest expense related to the 6.5% Notes of $4,871.
Foreign Exchange and Other net decreased to income of $569 in 2006 from $742 in 2005, an
unfavorable variance of $173. This variance is caused primarily by a $429 reduction in gains on
sale of property, plant and equipment and an increase in foreign exchange loss of $164. These
reductions in income were offset by an increase in miscellaneous income of $420 mainly related to
our participation as a plaintiff in the settlement of a class action suit.
9
Income taxThe Company recognized $2,308 of income tax expense on a loss for continuing
operations of $19,727. This was an increase of $640 compared to 2005. Due to expenses of $28,311
occurring in Panama where no tax benefit is obtained, the Company incurred a tax expense on a loss
from continuing operations. Permanent timing differences in the U.S. also contributed to a higher
effective tax rate.
Loss from Discontinued Operations, Net of Taxes
The Company recognized a net loss from Discontinued Operations of $83,402 in 2006 compared to
a net loss of $8,319 in 2005, an increase loss of $75,083. The Nigeria operations accounted for
$83,773 of the 2006 loss. A loss of $971 in Venezuela and a recognized net gain of $1,342 on the
sale of the Opal TXP-4 account for the remainder of the 2006 loss from discontinued operations.
Fiscal Year Ended December 31, 2005 Compared to Fiscal Year Ended December 31, 2004
Contract Revenue
Contract revenue increased $21,685 (7.9 percent) to $294,479 in 2005 from $272,794 in 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
Increase / |
|
|
Percent |
|
|
|
2005 |
|
|
2004 |
|
|
(Decrease) |
|
|
Change |
|
Construction |
|
$ |
214,020 |
|
|
$ |
226,662 |
|
|
$ |
(12,642 |
) |
|
|
(5.6 |
)% |
Engineering |
|
|
43,194 |
|
|
|
30,993 |
|
|
|
12,201 |
|
|
|
39.4 |
% |
EPC |
|
|
37,265 |
|
|
|
15,139 |
|
|
|
22,126 |
|
|
|
146.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract revenue |
|
$ |
294,479 |
|
|
$ |
272,794 |
|
|
$ |
21,685 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction revenue decreased $12,642 (5.6 percent) in 2005 compared to 2004. The net
decrease consisted of decreases of $54,029 due to the completion of the Iraq project in 2004,
$11,554 in Oman, and $10,161 due to the 2004 completion of other projects, primarily those in
Bolivia and Ecuador, offset by increases of $41,871 in our United States construction division due
to new pipeline construction projects and $21,230 in Canada from continuation of work relating to
maintenance and fabrication contracts in the Canadian oil sands.
Engineering revenue increased $12,201 primarily as a result of increased engineering work in
the United States.
EPC revenue increased $22,126 due to new EPC projects in the United States.
Contract Income
Contract income decreased $22,030 (43.7 percent) to $28,407 in 2005 from $50,437 in 2004.
Variations in contract costs by country were closely related to the variations in contract revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase / |
|
|
Percent |
|
|
|
2005 |
|
|
Revenue |
|
|
2004 |
|
|
Revenue |
|
|
(Decrease) |
|
|
Change |
|
Construction |
|
$ |
14,869 |
|
|
|
6.9 |
% |
|
$ |
47,038 |
|
|
|
20.8 |
% |
|
$ |
(32,169 |
) |
|
|
(68.4 |
)% |
Engineering |
|
|
3,602 |
|
|
|
8.3 |
% |
|
|
914 |
|
|
|
2.9 |
% |
|
|
2,688 |
|
|
|
294.1 |
% |
EPC |
|
|
9,936 |
|
|
|
26.7 |
% |
|
|
2,485 |
|
|
|
16.4 |
% |
|
|
7,451 |
|
|
|
299.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contract income |
|
$ |
28,407 |
|
|
|
9.6 |
% |
|
$ |
50,437 |
|
|
|
18.5 |
% |
|
$ |
(22,030 |
) |
|
|
(43.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction income decreased $32,169 primarily as a result of projects which were completed
in 2004, including Iraq, $17,769, Bolivia, $5,510, and Ecuador, $1,309 and decreases in Oman of
$4,573, the United States of $2,585, and in Canada of $578. The decline in the contract margin
percent resulted primarily from the high margin recognized from the completed 2004 Iraq project and
the 2004 benefit from the Bolivia Transierra
10
Project claim settlement. Lower contract margins in
Canada due to start-up costs association the new fabrication facility and cost overruns on certain
construction projects all contributed to the decline. These declines in contract margin were
partially offset by higher contract margins on pipeline construction projects in the United States.
Engineering income increased $2,688 primarily as a result of increased engineering work in the
United States with improved margins.
EPC income increased $7,451 primarily as a result of increased EPC work in the United States
with improved margins much of which related to a single large project.
Other Operating Expense
Depreciation and amortization increased $1,912 (19.6 percent) to $11,688 in 2005 due to 2005
capital expenditures of $25,111 and a full years depreciation on the new world-wide information
technology system. Construction depreciation and amortization increased to $8,389 from $7,541, or
11.2 percent. Engineering depreciation and amortization increased to $1,065 from $878, or 21.3
percent. EPC depreciation and amortization increased to $2,234 from $1,357, or 64.6 percent.
G&A expense increased $9,825 (30.2 percent) to $42,350 in 2005 compared to $32,525 in
2004. The increase in G&A was a result of increased activity in North America as well as increased
spending on office facilities and information technology of approximately $5 million.
Non-Operating Items
Interest net, including amortization of debt issue cost, increased $2,133 to an expense of
$5,481 in 2005 from an expense of $3,348 in 2004 due primarily to the write-off of debt
restructuring cost of $1,203 and higher debt levels during 2005 versus 2004. Interest income
increased $709 to $1,577 in 2005 compared to $868 in 2004, as a result of an overall increase in
invested funds in 2005 as compared to 2004.
Income tax provision for income taxes in 2005 was $1,668, an increase of $2,695 over the 2004
benefit of $1,027. The companys net income in 2004 included non-taxable revenue from Iraq of $55
million allowing the net benefit, while in 2005 the company had expenses of $20 million in Panama
where no tax benefit is obtained.
Loss from Discontinued Operations, Net of Taxes
The loss from Discontinued Operations decreased $18,792 from a loss of $27,111 in 2004 to a
loss of $8,319 in 2005. The reduction in the loss from discontinued operations is due to a $212,791
increase in revenue attributable entirely to our Nigeria operations and a 6.8 percent increase in
contract margin.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
During 2006, operating activities for continuing operations used $5,429 of cash compared to a
use of $34,631 during 2005. This represents an improvement in operating cash flows of $29,202 from
2006 to 2005. We believe that the proceeds from the sale of our Nigeria operations, proceeds from
the private sale of equity and the improved cash flows from our continuing operations will be
sufficient to finance working capital and capital expenditures for continuing operations and should
give us the liquidity and flexibility to perform the increasing volume of projects we are currently
pursuing or have in backlog. Capital expenditures for 2007 are estimated to exceed 2006 levels.
Capital Requirements
Our primary requirements for capital are to acquire, upgrade and maintain equipment, provide
working capital for current projects, finance the mobilization of employees and equipment to new
projects, establish a presence in countries where we perceive growth opportunities and finance the
possible acquisition of new businesses and equity investments. Historically, we have met these
capital requirements primarily from operating cash flows, borrowings under our credit facility, and
debt and equity financings.
11
Working Capital
Cash and cash equivalents decreased $18,290 to $37,643 at December 31, 2006, from $55,933 at
December 31, 2005. The decrease resulted primarily from the cash consumed in our discontinued
operations of $105,354 and capital expenditures of $12,264. The decrease was partially offset by
cash generated from continuing operations in investing activities of $40,804 and in financing
activities of $51,550.
Working capital, excluding the net assets and liabilities of discontinued operations,
decreased $29,221 (33.2 percent) to $58,725 at December 31, 2006 from $87,946 at December 31, 2005.
The decrease was primarily attributable to an increase in accounts payable and contract billings in
excess of cost and recognized income not yet billed of $68,358, a decrease in cash of $18,290, and
partially offset by an increase in accounts receivable and prepaid expenses of $58,529.
2006 Financing Activities
2006 Credit FacilityOn October 27, 2006, we concluded two financing transactions that were
required to support our expected growth. Willbros USA, Inc., a wholly-owned subsidiary of the
Company, entered into a new $100,000 three-year senior secured synthetic credit facility (the 2006
Credit Facility) with a group of lenders led by Calyon New York Branch (Calyon). Concurrent with
the creation of the 2006 Credit Facility, the predecessor 2004 Credit Facility was terminated and a
total of $38,708 of outstanding letters of credit was reissued under the 2006 Credit Facility. At
December 31, 2006, the 2006 Credit Facility had availability of $35,455 and is scheduled to expire
in October 2009. The Company may elect to increase the total capacity under the 2006 Credit
Facility to $150,000, with consent from Calyon. The Company currently has a commitment from Calyon
to underwrite an increase to the 2006 Credit Facility by $25,000 subject to certain terms and
conditions. The Company will increase the 2006 Credit Facility only if it has requirements to issue
letters of credit in excess of $100,000. The 2006 Credit Agreement includes customary affirmative
and negative covenants, such as limitations on the creation of certain new indebtedness and liens,
restrictions on certain transactions and payments and maintenance of a maximum senior leverage
ratio, a minimum fixed charge coverage ratio and a minimum tangible net worth requirement.
Borrowings have not taken place, nor is it the Companys present intent to use the 2006 Credit
Facility for future borrowings. The 2006 Credit Facility was established primarily to provide a
source for letters of credit. Unamortized debt issue costs associated with the 2006 Credit Facility
of $1,986 are included in other assets at December 31, 2006, and are being amortized over the
three-year term of the credit facility ending October 2009.
As of December 31, 2006, there were no borrowings outstanding under the 2006 Credit Facility
and there were $64,545 in outstanding letters of credit, $41,920 issued for projects in continuing
operations and $22,625 issued for projects related to discontinued operations. Borrowings have not
taken place, nor is it the Companys intent to use the 2006 Credit Facility for future borrowings.
The 2006 Credit Facility was established to provide a source of letters of credit.
Private PlacementOn October 27, 2006, the Company also sold 3,722,360 shares of its common
stock in a private placement (the Private Placement). The selling price was $14.00 per share
which was a discount of approximately 10 percent based on the Companys closing stock price of
$15.50 on October 24, 2006. Net proceeds after estimated transaction costs were $48,748. Net
proceeds will be used for general corporate purposes primarily to support the start-up of several
new projects in the United States and Canada.
The buyers of the Private Placement common stock also acquired warrants to purchase an
additional 558,354 shares at an exercise price of $19.03 per share. Each warrant will be
exercisable, in whole or in part for a period of 60 months from the date of issuance. Additional
information on the Private Placement and the 2006 Credit Facility is available in Note
10Stockholders Equity and Note 7Long-term Debt, respectively in the Notes to the Consolidated
Financial Statements in this Form 10-K.
6.5% Senior Convertible Notes
On December 22, 2005, the Company entered into a purchase agreement for a private placement of
$65,000 aggregate principal amount of its 6.5% Senior Convertible Notes due 2012 (the 6.5%
Notes). The private placement closed on December 23, 2005. The net proceeds of the offering were
used to retire existing indebtedness and provide additional liquidity to support working capital
needs for our current level of operations. During the first quarter of 2006, the initial purchasers
of the 6.5% Notes exercised their options to purchase an additional $19,500 of the 6.5% Notes,
bringing the aggregate principal amount of the private placement to $84,500. The 6.5% Notes are
general senior unsecured obligations. Interest is payable semi-annually on June 15 and December 15,
and payments began on June 15, 2006.
12
The 6.5% Notes are convertible into shares of the Companys common stock at a conversion rate
of 56.9606 shares of common stock per $1,000.00 principal amount of notes (representing a
conversion price of approximately $17.56 per share resulting in 4,813,171 shares issuable at
December 31, 2006), subject to adjustment in certain circumstances.
2.75% Convertible Senior Notes
During 2004, the Company completed an offering of $70,000 of 2.75% Convertible Senior Notes
(the 2.75% Notes). The 2.75% Notes are general senior unsecured obligations. Interest is paid
semi-annually on March 15 and September 15 and payments began on September 15, 2004. The 2.75%
Notes mature on March 15, 2024 unless the notes are repurchased, redeemed or converted earlier. The
holders of the 2.75% Notes may, under certain circumstances, convert the notes into shares of the
Companys common stock at an initial conversion ratio of 51.3611 shares of common stock per
$1,000.00 principal amount of notes (representing a conversion price of
approximately $19.47 per share resulting in 3,595,277 shares issuable at December 31, 2006
subject to adjustment in certain circumstances). The notes will be convertible only upon the
occurrence of certain specified events including, but not limited to, if, at certain times, the
closing sale price of the Companys common stock exceeds 120 percent of the then current conversion
price, or $23.36 per share, based on the initial conversion price.
On September 22, 2005, the Company entered into an amendment of the indenture with holders of
the 2.75% Notes (the Indenture Amendment). The Indenture Amendment extended the initial date on
or after which the 2.75% Notes may be redeemed by the Company to March 15, 2013 from March 15,
2011.
2004 Credit Facility
On March 12, 2004, the existing $125,000 June 2002 credit agreement with Calyon was amended,
restated and increased to $150,000 (the 2004 Credit Facility). The 2004 Credit Facility would
have matured on March 12, 2007 but was replaced on October 27, 2006 by the 2006 Credit Facility
(See Financing Transactions above). The 2004 Credit Facility was available for standby and
commercial letters of credit, borrowings or a combination thereof. Borrowings were limited to the
lesser of 40 percent of the borrowing base or $30,000. Interest was payable quarterly at a base
rate plus a margin ranging from 0.75 percent to 2.00 percent or on a Eurodollar rate plus a margin
ranging from 1.75 percent to 3.00 percent. The 2004 Credit Facility was collateralized by
substantially all of the Companys assets, including stock of the Companys principal subsidiaries,
prohibited the payment of cash dividends and required the Company to maintain certain financial
ratios. The borrowing base was calculated using varying percentages of cash, accounts receivable,
accrued revenue, contract cost and recognized income not yet billed; property, plant and equipment,
and spare parts.
During the period from August 6, 2004 to August 18, 2006, the Company entered into various
amendments and waivers to the 2004 Credit Facility with its syndicated bank group to waive
non-compliance with certain financial and non-financial covenants. Among other things, the
amendments provided that (1) certain financial covenants and reporting obligations were waived
and/or modified to reflect the Companys current and anticipated future operating performance,
(2) the ultimate reduction of the facility to $50,000 and provided for a letter of credit limit of
$50,000 less the face amount of letters of credit issued prior to August 18, 2006, and provided
that each new letter of credit must be fully cash collateralized and
that a letter of credit fee of .25 percent be paid for each cash collateralized letter of credit and (3) a requirement for the
Company to maintain a minimum cash balance of $15,000. The Sixth Amendment expired on September 30,
2006, and availability under the 2004 Credit Facility was reduced to zero. On October 27, 2006, the
2004 Credit Facility was replaced with the 2006 Credit Facility.
Additional information on the 2004 Credit Facility, the 6.5% Notes and the 2.75% Notes is
available in Note 7Long-term Debt in the Notes to the Consolidated Financial Statements in this
Form 10-K.
13
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
4-5 years |
|
|
5 years |
|
Convertible notes |
|
$ |
154,500 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
70,000 |
|
|
$ |
84,500 |
|
Capital lease obligations |
|
|
13,144 |
|
|
|
5,480 |
|
|
|
7,664 |
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
|
17,650 |
|
|
|
7,755 |
|
|
|
7,971 |
|
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
185,294 |
|
|
$ |
13,235 |
|
|
$ |
15,635 |
|
|
$ |
71,924 |
|
|
$ |
84,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, there were no borrowings under the 2006 Credit Facility and there
were $64,545 in outstanding letters of credit, $41,920 issued for projects in continuing operations
and $22,625 issued for projects related to discontinued operations.
Additionally, we have various notes and leases payable, generally related to equipment
financing and local revolving credit facilities. All notes and leases are at market interest rates,
and are collateralized by certain vehicles, equipment and/or real estate.
We have unsecured credit facilities with banks in certain countries outside the United States.
Borrowings under these lines, in the form of short-term notes and overdrafts, are made at
competitive local interest rates. Generally, each line is available only for borrowings related to
operations in a specific country. Credit available under these facilities is approximately $4,582
at December 31, 2006. There were no outstanding borrowings at December 31, 2006 or 2005.
During 2006, our allowance for doubtful accounts including Discontinued Operations increased
from $6,672 to $10,389, with an increase in the allowance for continuing operations from $516 to
$598 and $6,156 to $9,791 for discontinued operations. This increase in the allowance is due to an
additional provision of $4,512, primarily related to discontinued operations, and net write-offs of
uncollectible accounts of $795. We do not anticipate any significant collection problems with our
customers beyond what has been already recognized in our allowance, including those in countries
that may be experiencing economic and/or currency difficulties. Since our customers generally are
major oil companies and government entities, and the terms for billing and collecting for work
performed are generally established by contracts, we historically have had a very low incidence of
collectability problems.
Off-Balance Sheet Arrangements and Commercial Commitments
From time to time, we enter into commercial commitments, usually in the form of commercial and
standby letters of credit, insurance bonds and financial guarantees. Contracts with our customers
may require us to provide letters of credit or insurance bonds with regard to our performance of
contracted services. In such cases, the commitments can be called upon in the event of our failure
to perform contracted services. Likewise, contracts may allow us to issue letters of credit or
insurance bonds in lieu of contract retention provisions, in which the client withholds a
percentage of the contract value until project completion or expiration of a warranty period.
A summary of our off-balance sheet commercial commitments for both continuing and discontinued
operations as of December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration Per Period |
|
|
|
Total |
|
|
Less Than |
|
|
|
|
|
|
More Than |
|
|
|
Commitment |
|
|
1 Year |
|
|
1-2 Years |
|
|
2 Years |
|
Letters of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USperformance |
|
$ |
33,250 |
|
|
$ |
33,250 |
|
|
$ |
|
|
|
$ |
|
|
Canadaperformance |
|
|
8,569 |
|
|
|
8,569 |
|
|
|
|
|
|
|
|
|
Otherperformance and retention |
|
|
5,282 |
|
|
|
1,602 |
|
|
|
3,680 |
|
|
|
|
|
Nigeria projectsperformance |
|
|
22,625 |
|
|
|
2,743 |
|
|
|
19,759 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total letters of credit |
|
|
69,726 |
|
|
|
46,164 |
|
|
|
23,439 |
|
|
|
123 |
|
U.S. Insurance bondsprimarily performance |
|
|
99,050 |
|
|
|
35,936 |
|
|
|
53,700 |
|
|
|
9,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial commitments |
|
$ |
168,776 |
|
|
$ |
82,100 |
|
|
$ |
77,139 |
|
|
|
9,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
These commercial commitments totaling $168,776 represent the maximum amount of future payments
we could be required to make. We had no liability recorded as of December 31, 2006, related to
these commitments.
NEW ACCOUNTING PRONOUNCEMENTS
FIN No. 48In June 2006, the Financial Accounting Standards Board (FASB) issued FASB
Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (FIN 48) an interpretation
of Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes.
This interpretation clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with SFAS No. 109. The interpretation prescribes a
recognition threshold and measurement attribute for a tax position taken or expected to be taken in
a tax return and also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The provisions of FIN 48 are effective
for fiscal years beginning after December 31, 2006. The Company is currently evaluating what
impact, if any, this statement will have on its financial statements.
SFAS No. 157In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS
No. 157). SFAS No. 157 clarifies the principle that fair value should be based on the assumptions
market participants would use when pricing an asset or liability and establishes a fair value
hierarchy that prioritizes the information used to develop those assumptions. SFAS No. 157 is
effective for the Companys fiscal year beginning January 1, 2007. The Company is currently
evaluating what impact, if any, this statement will have on its financial statements.
FASB Staff Position (FSP) No. AUG AIR-1On September 7, 2006 the FASB issued this amendment
to certain provisions in the American Institute of Certified Public Accountants (AICPA) Industry
Guide, Audits of Airlines, and Accounting Principles Board (APB) Opinion No. 28, Interim
Financial Reporting. This FSP prohibits the use of the accrue-in-advance method of accounting for
planned major maintenance activities in annual and interim financial reporting periods. The
guidance in this FSP shall be applied to the first fiscal year beginning after December 15, 2006.
The Company intends to adopt this standard for the fiscal year beginning January 1, 2007. The
Company is currently evaluating what impact, if any, this amendment will have on its financial
statements, including the potential impact to retrospective periods.
EFFECTS OF INFLATION AND CHANGING PRICES
Our operations are affected by increases in prices, whether caused by inflation, government
mandates or other economic factors, in the countries in which we operate. We attempt to recover
anticipated increases in the cost of labor, equipment, fuel and materials through price escalation
provisions in certain major contracts or by considering the estimated effect of such increases when
bidding or pricing new work.
15
Item 8. Financial Statements and Supplementary Data
Index to Consolidated Financial Statements
|
|
|
|
|
|
|
Page |
|
Consolidated Financial Statements of Willbros Group, Inc. and Subsidiaries |
|
|
|
|
Reports of Independent Registered Public Accounting Firms |
|
|
17 |
|
Consolidated Balance Sheets as of December 31, 2006 and 2005 |
|
|
21 |
|
Consolidated Statements of Operations for the years ended December 31, 2006, 2005 and 2004 |
|
|
22 |
|
Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss) for the years ended
December 31, 2006, 2005 and 2004 |
|
|
23 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004 |
|
|
24 |
|
Notes to Consolidated Financial Statements for the years ended December 31, 2006, 2005 and 2004 |
|
|
26 |
|
16
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Willbros Group, Inc.
We have audited the accompanying consolidated balance sheets of Willbros Group, Inc. as of
December 31, 2006 and 2005, and the related consolidated statements of operations, stockholders
equity and comprehensive income (loss), and cash flows for each of the years in the two-year period
ended December 31, 2006. These financial statements are the responsibility of the companys
management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Willbros Group, Inc. as of December 31, 2006 and 2005,
and the results of its operations and its cash flows for each of the years in the two-year period
ended December 31, 2006 in conformity with accounting principles generally accepted in the United
States of America.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the effectiveness of Willbros Group, Inc.s internal control over
financial reporting as of December 31, 2006, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), and our report dated March 12, 2007 expressed an unqualified opinion on
managements assessment of internal control over financial reporting and an adverse opinion on the
effectiveness of internal control over financial reporting.
We have also audited the adjustments to the 2004 consolidated financial statements to
retrospectively apply the change in accounting, as described in Note 2. In our opinion, such
adjustments are appropriate and have been properly applied. We were not engaged to audit, review or
apply any procedures to the 2004 financial statements of the Company other than with respect to the
adjustments and, accordingly, we do not express an opinion or any other form of assurance on the
2004 financial statements taken as a whole.
We also have audited the adjustments to retrospectively apply the change in reportable
segments reported in Note 12 to the consolidated financial statements for the years 2006, 2005, and
2004. In our opinion, such adjustments are appropriate and have been properly applied. We were
not engaged to audit, review or apply any procedures to the 2004 financial statements of the
Company other than with respect to the adjustments and, accordingly, we do not express an opinion
or any other form of assurance on the 2004 financial statements taken as a whole.
/s/ GLO CPAs, LLP
Houston, Texas
March 12, 2007, except for Note 12 which is as of September 26, 2007
17
Report of Independent Registered Public Accounting Firm
The Stockholders and Board of Directors
Willbros Group, Inc.:
We have audited, before the effects of the adjustments to retrospectively apply the change in
accounting related to the discontinued operations as described in Note 2 and the change in
reportable operating segments as described in Note 12, the consolidated statement of operations,
stockholders equity and comprehensive income (loss), and cash flows of Willbros Group, Inc. for
the year ended December 31, 2004. These consolidated financial statements are the responsibility of
the Companys management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements, before the effects of the adjustments
to retrospectively apply the change in accounting related to the discontinued operations as
described in Note 2 and the change in reportable operating segments as described in Note 12,
present fairly, in all material respects, and the results of its operations and its cash flows for
the year ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
We were not engaged to audit, review, or apply any procedures to the adjustments to
retrospectively apply the change in accounting related to the discontinued operations as described
in Note 2 and the change in reportable operating segments as described in Note 12, and accordingly,
we do not express an opinion or any other form of assurance about whether such adjustments are
appropriate and have been properly applied. Those adjustments were audited by GLO CPAs, LLP.
/s/ KPMG LLP
Houston, Texas
November 21, 2005
18
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Willbros Group, Inc.
We have audited managements assessment, included in the accompanying Managements Report on
Internal Control over Financial Reporting (Item 9A(b)), that Willbros Group, Inc. (the Company)
did not maintain effective internal control over financial reporting as of December 31, 2006,
because of the effect of material weaknesses identified in managements assessment, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organization of the Treadway Commission (COSO). The Companys management is responsible
for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of control deficiencies, that
results in more than a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The following material weaknesses have been
identified and included in managements assessment as of December 31, 2006.
Nigeria AccountingDuring the fourth quarter of 2006, the Company determined that a material
weakness in their internal control over financial reporting exists related to the Companys
management control environment over the accounting for their Nigeria operations. This weakness in
management control led to the inability to adequately perform various control functions including
supervision over and consistency of: inventory management; petty cash disbursement; accounts
payable disbursement approvals; account reconciliation; and review of time keeping records. This
weakness resulted primarily due to the Company being unable to maintain a consistent and stable
internal control environment over its Nigeria operations in the fourth quarter of 2006.
Nigeria Project Controls Estimate to CompleteA material weakness exists related to controls
over Nigeria project reporting. This weakness existed throughout 2006 and is a continuation of a
material weakness reported in their 2005 Form 10-K. The weakness primarily impacted one large
Nigeria project with a total contract value of approximately $165 million, for which cost estimates
were not updated timely in the fourth quarter of 2006 due to insufficient measures being taken to
independently verify and update reliable cost estimates. This material weakness specifically
resulted in material changes to revenue and cost of sales during the preparation of their year end
financial statements by their accounting staff prior to the issuance of the Form 10-K.
The above material weaknesses were considered in determining the nature, timing, and extent of
audit tests
19
applied in our audit of the 2006 consolidated financial statements, and this report
does not affect our report dated March 12, 2007 which expressed an unqualified opinion on those
financial statements.
In our opinion, managements assessment that the Company did not maintain effective internal
control over financial reporting as of December 31, 2006, is fairly stated, in all material
respects, based on criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion,
because of the effect of the material weakness described above on the achievement of the objectives
of the control criteria, the Company has not maintained effective internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
/s/ GLO CPAs, LLP
Houston, Texas
March 12, 2007
20
WILLBROS GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,643 |
|
|
$ |
55,933 |
|
Accounts receivable, net |
|
|
137,104 |
|
|
|
84,003 |
|
Contract cost and recognized income not yet billed |
|
|
11,027 |
|
|
|
7,619 |
|
Prepaid expenses |
|
|
17,299 |
|
|
|
11,871 |
|
Parts and supplies inventories |
|
|
2,069 |
|
|
|
2,509 |
|
Assets of discontinued operations |
|
|
294,192 |
|
|
|
261,099 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
499,334 |
|
|
|
423,034 |
|
Deferred tax assets |
|
|
5,064 |
|
|
|
4,134 |
|
Property, plant and equipment, net |
|
|
65,347 |
|
|
|
59,706 |
|
Goodwill |
|
|
6,683 |
|
|
|
6,687 |
|
Other assets |
|
|
11,826 |
|
|
|
5,324 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
588,254 |
|
|
$ |
498,885 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable and current portion of long-term debt |
|
$ |
5,562 |
|
|
$ |
2,680 |
|
Accounts payable and accrued liabilities |
|
|
122,352 |
|
|
|
67,599 |
|
Contract billings in excess of cost and recognized income |
|
|
14,947 |
|
|
|
1,342 |
|
Accrued income taxes |
|
|
3,556 |
|
|
|
2,368 |
|
Liabilities of discontinued operations |
|
|
182,092 |
|
|
|
144,085 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
328,509 |
|
|
|
218,074 |
|
2.75% convertible senior notes |
|
|
70,000 |
|
|
|
70,000 |
|
6.5% senior convertible notes |
|
|
84,500 |
|
|
|
65,000 |
|
Long-term debt |
|
|
7,077 |
|
|
|
340 |
|
Other liabilities |
|
|
237 |
|
|
|
237 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
490,323 |
|
|
|
353,651 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 13) |
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Class A preferred stock, par value $.01 per share, 1,000,000 shares
authorized, none issued |
|
|
|
|
|
|
|
|
Common stock, par value $.05 per share, 70,000,000 shares authorized
(35,000,000 at December 31, 2005) and 25,848,596 shares issued at
December 31, 2006 (21,649,475 at December 31, 2005) |
|
|
1,292 |
|
|
|
1,082 |
|
Capital in excess of par value |
|
|
217,036 |
|
|
|
161,596 |
|
Accumulated deficit |
|
|
(120,603 |
) |
|
|
(15,166 |
) |
Treasury stock at cost, 167,844 shares at December 31, 2006 (98,863 at
December 31, 2005) |
|
|
(2,154 |
) |
|
|
(1,163 |
) |
Deferred compensation |
|
|
|
|
|
|
(3,720 |
) |
Note receivable for stock purchases |
|
|
|
|
|
|
(231 |
) |
Accumulated other comprehensive income |
|
|
2,360 |
|
|
|
2,836 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
97,931 |
|
|
|
145,234 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
588,254 |
|
|
$ |
498,885 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
21
WILLBROS GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Contract revenue |
|
$ |
543,259 |
|
|
$ |
294,479 |
|
|
$ |
272,794 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
489,494 |
|
|
|
266,072 |
|
|
|
222,357 |
|
Depreciation and amortization |
|
|
12,430 |
|
|
|
11,688 |
|
|
|
9,776 |
|
General and administrative |
|
|
53,366 |
|
|
|
42,350 |
|
|
|
32,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
555,290 |
|
|
|
320,110 |
|
|
|
264,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(12,031 |
) |
|
|
(25,631 |
) |
|
|
8,136 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,803 |
|
|
|
1,577 |
|
|
|
868 |
|
Interest expense |
|
|
(10,068 |
) |
|
|
(5,481 |
) |
|
|
(3,348 |
) |
Foreign exchange gain (loss) |
|
|
(150 |
) |
|
|
14 |
|
|
|
(85 |
) |
Other, net |
|
|
719 |
|
|
|
728 |
|
|
|
(302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,696 |
) |
|
|
(3,162 |
) |
|
|
(2,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(19,727 |
) |
|
|
(28,793 |
) |
|
|
5,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
2,308 |
|
|
|
1,668 |
|
|
|
(1,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
(22,035 |
) |
|
|
(30,461 |
) |
|
|
6,296 |
|
Loss from discontinued operations net of provision for income taxes |
|
|
(83,402 |
) |
|
|
(8,319 |
) |
|
|
(27,111 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(105,437 |
) |
|
$ |
(38,780 |
) |
|
$ |
(20,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.98 |
) |
|
$ |
(1.43 |
) |
|
$ |
0.30 |
|
Loss from discontinued operations |
|
|
(3.72 |
) |
|
|
(0.39 |
) |
|
|
(1.29 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4.70 |
) |
|
$ |
(1.82 |
) |
|
$ |
(0.99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.98 |
) |
|
$ |
(1.43 |
) |
|
$ |
0.30 |
|
Loss from discontinued operations |
|
|
(3.72 |
) |
|
|
(0.39 |
) |
|
|
(1.29 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4.70 |
) |
|
$ |
(1.82 |
) |
|
$ |
(0.99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,440,742 |
|
|
|
21,258,211 |
|
|
|
20,922,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
22,440,742 |
|
|
|
21,258,211 |
|
|
|
20,922,002 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
22
WILLBROS GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND
COMPREHENSIVE INCOME (LOSS)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
Retained |
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
Accumulated |
|
|
Total |
|
|
|
Common Stock |
|
|
Excess |
|
|
Earnings |
|
|
|
|
|
|
|
|
|
|
Receivable |
|
|
Other |
|
|
Stock- |
|
|
|
|
|
|
|
Par |
|
|
of Par |
|
|
(Accumulated |
|
|
Treasury |
|
|
Deferred |
|
|
Stock |
|
|
Comprehensive |
|
|
holders |
|
|
|
Shares |
|
|
Value |
|
|
Value |
|
|
Deficit) |
|
|
Stock |
|
|
Compensation |
|
|
Purchases |
|
|
Income(Loss) |
|
|
Equity |
|
Balance, December 31, 2003 |
|
|
20,748,498 |
|
|
$ |
1,037 |
|
|
$ |
149,373 |
|
|
$ |
44,429 |
|
|
$ |
(345 |
) |
|
$ |
|
|
|
$ |
(982 |
) |
|
$ |
1,015 |
|
|
$ |
194,527 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,815 |
) |
Foreign currency translation
adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
579 |
|
|
|
579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total compre-hensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,236 |
) |
Payment of notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
990 |
|
|
|
|
|
|
|
990 |
|
Amortization of note discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(224 |
) |
|
|
|
|
|
|
(224 |
) |
Restricted stock grants |
|
|
183,000 |
|
|
|
9 |
|
|
|
2,312 |
|
|
|
|
|
|
|
|
|
|
|
(2,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures of restricted stock grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(210 |
) |
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation |
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
606 |
|
Issuance of common stock under
employee benefit plan |
|
|
15,603 |
|
|
|
1 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
478,879 |
|
|
|
24 |
|
|
|
4,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
|
21,425,980 |
|
|
|
1,071 |
|
|
|
156,175 |
|
|
|
23,614 |
|
|
|
(555 |
) |
|
|
(1,639 |
) |
|
|
(216 |
) |
|
|
1,594 |
|
|
|
180,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,780 |
) |
Foreign currency translation
adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,242 |
|
|
|
1,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,538 |
) |
Amortization of note discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(15 |
) |
Restricted stock grants |
|
|
175,000 |
|
|
|
9 |
|
|
|
3,822 |
|
|
|
|
|
|
|
|
|
|
|
(3,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Vesting restricted stock rights |
|
|
10,875 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(357 |
) |
|
|
357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to treasury stock, vesting
restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251 |
) |
Deferred compensation |
|
|
|
|
|
|
|
|
|
|
1,165 |
|
|
|
|
|
|
|
|
|
|
|
1,393 |
|
|
|
|
|
|
|
|
|
|
|
2,558 |
|
Issuance of common stock under
employee benefit plan |
|
|
3,870 |
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
Exercise of stock options |
|
|
33,750 |
|
|
|
1 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
21,649,475 |
|
|
|
1,082 |
|
|
|
161,596 |
|
|
|
(15,166 |
) |
|
|
(1,163 |
) |
|
|
(3,720 |
) |
|
|
(231 |
) |
|
|
2,836 |
|
|
|
145,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105,437 |
) |
Foreign currency translation
adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476 |
) |
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105,913 |
) |
Deferred compensation |
|
|
|
|
|
|
|
|
|
|
3,520 |
|
|
|
|
|
|
|
|
|
|
|
3,720 |
|
|
|
|
|
|
|
|
|
|
|
7,240 |
|
Amortization of note discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
Stock received for note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(243 |
) |
|
|
|
|
|
|
243 |
|
|
|
|
|
|
|
|
|
Restricted stock grants |
|
|
168,116 |
|
|
|
8 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of restricted stock rights |
|
|
12,125 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to treasury stock, vesting
restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(748 |
) |
Exercise of stock options |
|
|
296,520 |
|
|
|
15 |
|
|
|
3,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,382 |
|
Private placement of common stock |
|
|
3,722,360 |
|
|
|
186 |
|
|
|
45,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,325 |
|
Issuance of common stock warrants |
|
|
|
|
|
|
|
|
|
|
3,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
25,848,596 |
|
|
$ |
1,292 |
|
|
$ |
217,036 |
|
|
$ |
(120,603 |
) |
|
$ |
(2,154 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,360 |
|
|
$ |
97,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
WILLBROS GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(105,437 |
) |
|
$ |
(38,780 |
) |
|
$ |
(20,815 |
) |
Reconciliation of net loss to cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
83,402 |
|
|
|
8,319 |
|
|
|
27,111 |
|
Depreciation and amortization |
|
|
12,430 |
|
|
|
11,688 |
|
|
|
9,776 |
|
Amortization of debt issue costs |
|
|
2,319 |
|
|
|
2,920 |
|
|
|
1,846 |
|
Non-cash compensation expense |
|
|
7,240 |
|
|
|
2,558 |
|
|
|
606 |
|
Deferred income tax expense (benefit) |
|
|
(895 |
) |
|
|
1,730 |
|
|
|
1,281 |
|
Loss (gain) on sales and retirements of property, plant and equipment |
|
|
(3,914 |
) |
|
|
(910 |
) |
|
|
378 |
|
Equity in joint ventures |
|
|
|
|
|
|
16 |
|
|
|
10,314 |
|
Amortization of notes receivable discount |
|
|
(12 |
) |
|
|
(15 |
) |
|
|
(224 |
) |
Provision (credit) for bad debts |
|
|
517 |
|
|
|
586 |
|
|
|
(262 |
) |
Provision for inventory obsolescence |
|
|
|
|
|
|
600 |
|
|
|
1,400 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(54,101 |
) |
|
|
(27,443 |
) |
|
|
(8,587 |
) |
Contract cost and recognized income not yet billed |
|
|
(3,439 |
) |
|
|
(6,668 |
) |
|
|
5,972 |
|
Prepaid expenses |
|
|
5,052 |
|
|
|
4,411 |
|
|
|
(186 |
) |
Parts and supplies inventories |
|
|
603 |
|
|
|
(8,882 |
) |
|
|
(1,693 |
) |
Other assets |
|
|
(3,123 |
) |
|
|
(373 |
) |
|
|
(194 |
) |
Accounts payable and accrued liabilities |
|
|
39,117 |
|
|
|
18,961 |
|
|
|
7,215 |
|
Contract billings in excess of cost and recognized income |
|
|
13,602 |
|
|
|
(2,290 |
) |
|
|
(2,705 |
) |
Accrued income taxes |
|
|
1,210 |
|
|
|
(1,059 |
) |
|
|
7,443 |
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities of continuing operations |
|
|
(5,429 |
) |
|
|
(34,631 |
) |
|
|
38,676 |
|
Net cash flows used in operating activities of discontinued operations |
|
|
(97,923 |
) |
|
|
(2,486 |
) |
|
|
(1,266 |
) |
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities |
|
|
(103,352 |
) |
|
|
(37,117 |
) |
|
|
37,410 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of property and equipment |
|
|
3,663 |
|
|
|
1,740 |
|
|
|
1,274 |
|
Proceeds from sales of discontinued operations |
|
|
48,514 |
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(11,373 |
) |
|
|
(18,706 |
) |
|
|
(15,733 |
) |
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities of continuing operations |
|
|
40,804 |
|
|
|
(16,966 |
) |
|
|
(14,459 |
) |
Net cash flows used in investing activities of discontinued operations |
|
|
(7,431 |
) |
|
|
(19,998 |
) |
|
|
(22,292 |
) |
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities |
|
|
33,373 |
|
|
|
(36,964 |
) |
|
|
(36,751 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private placement of equity |
|
|
48,748 |
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
3,382 |
|
|
|
436 |
|
|
|
4,381 |
|
Proceeds from issuance of 6.5% senior convertible notes |
|
|
19,500 |
|
|
|
65,000 |
|
|
|
|
|
Proceeds from issuance of 2.75% convertible senior notes |
|
|
|
|
|
|
|
|
|
|
70,000 |
|
Proceeds from long-term debt |
|
|
|
|
|
|
15,000 |
|
|
|
|
|
Proceeds from notes payable to banks |
|
|
|
|
|
|
3,924 |
|
|
|
2,490 |
|
Repayment of notes payable to banks |
|
|
(12,135 |
) |
|
|
(4,400 |
) |
|
|
(3,323 |
) |
Costs of debt issuance |
|
|
(6,306 |
) |
|
|
(1,474 |
) |
|
|
(6,176 |
) |
Payment of capital leases |
|
|
(891 |
) |
|
|
(6,405 |
) |
|
|
|
|
Acquisition of treasury stock |
|
|
(748 |
) |
|
|
(251 |
) |
|
|
|
|
Repayment of long-term debt |
|
|
|
|
|
|
(15,000 |
) |
|
|
(14,000 |
) |
Collection of notes receivable for stock purchases |
|
|
|
|
|
|
|
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities of continuing operations |
|
|
51,550 |
|
|
|
56,830 |
|
|
|
54,362 |
|
Net cash flows provided by financing activities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities |
|
|
51,550 |
|
|
|
56,830 |
|
|
|
54,362 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
139 |
|
|
|
17 |
|
|
|
(829 |
) |
|
|
|
|
|
|
|
|
|
|
25
WILLBROS GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(18,290 |
) |
|
|
(17,234 |
) |
|
|
54,192 |
|
Cash and cash equivalents, beginning of year |
|
|
55,933 |
|
|
|
73,167 |
|
|
|
18,975 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
37,643 |
|
|
$ |
55,933 |
|
|
$ |
73,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (including discontinued operations) |
|
$ |
7,590 |
|
|
$ |
2,421 |
|
|
$ |
1,514 |
|
Cash paid for income taxes (including discontinued operations) |
|
$ |
11,782 |
|
|
$ |
15,887 |
|
|
$ |
2,393 |
|
Non-cash investing and financing transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment obtained by capital lease |
|
$ |
12,108 |
|
|
$ |
|
|
|
$ |
|
|
Prepaid insurance obtained by note payable |
|
$ |
10,620 |
|
|
$ |
|
|
|
$ |
|
|
Treasury stock acquired for forfeited restricted stock grants |
|
$ |
|
|
|
$ |
357 |
|
|
$ |
210 |
|
Settlement of officer note receivable for stock |
|
$ |
243 |
|
|
$ |
|
|
|
$ |
|
|
Distribution of property by joint ventures |
|
$ |
|
|
|
$ |
|
|
|
$ |
737 |
|
Receivable obtained by sale of discontinued operations |
|
$ |
3,300 |
|
|
$ |
|
|
|
$ |
|
|
See
accompanying notes to consolidated financial statements.
26
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1. Summary of Significant Accounting Policies
CompanyWillbros Group, Inc. (WGI), a Republic of Panama corporation, and all of its
majority-owned subsidiaries (the Company) provide construction, engineering, specialty services
and development activities to the oil, gas and power industries and government entities. The
Companys principal markets for continuing operations are the United States, Canada, and the Middle
East. The disclosures in the notes to consolidated financial statements relate to continuing
operations, except as otherwise indicated.
Basis of Presentation of Discontinuance of Operations and Asset DisposalDuring 2006, the
Company chose to exit the following businesses: Nigeria, Venezuela, and the TXP-4 Plant,
(collectively the Discontinued Operations), and accordingly, these businesses are presented as
discontinued operations in the preceding consolidated financial statements. The net assets and net
liabilities related to the Discontinued Operations are shown on the Consolidated Balance Sheets as
components of Assets of discontinued operations and Liabilities of discontinued operations,
respectively. The results of the Discontinued Operations are shown on the Consolidated Statements
of Operations as a component of Loss from discontinued operations net of provision for income
taxes, for all periods shown.
Principles of ConsolidationThe consolidated financial statements of the Company include the
accounts of WGI and all of its majority-owned subsidiaries. Inter-company accounts and transactions
are eliminated in consolidation. The ownership interest of minority participants in subsidiaries
that are not wholly-owned (principally in Oman) is included in accounts payable and accrued
liabilities and is not material. The minority participants share of the net income of those
subsidiaries is included in contract costs. Interest in the Companys unconsolidated joint ventures
is accounted for using the equity method in the consolidated balance sheet.
Restatement of Consolidated Financial StatementsIn late December 2004, the Company became
aware of improprieties in the Companys Bolivian subsidiary related to assessment of certain
Bolivian taxes and allegations that the subsidiary had filed improper tax returns. Upon learning of
the tax assessment and alleged improprieties, the Company commenced an initial investigation into
the matter and notified the Audit Committee of the Board of Directors, which retained independent
counsel, who in turn retained forensic accountants, and began an independent investigation.
Concurrent with the Audit Committees investigation, the Company initiated its own review of the
Companys accounting. This review focused primarily on the Companys international activities
supervised by J. Kenneth Tillery, the former President of Willbros International, Inc. (WII), the
primary international subsidiary of the Company, but also included other areas of the Companys
accounting activities.
As a result of the investigations and the Companys accounting review, the Company determined
that several members of the senior management of WII and its subsidiaries collaborated to
misappropriate assets from the Company and cover up such activity. It was determined that the
Bolivian subsidiary had in fact filed improper tax returns, or failed to file returns, at the
direction of Mr. Tillery. The investigation also determined that Mr. Tillery, in collusion with
several members of management of the international subsidiaries, was involved in a pattern of
improper activities, primarily in the Companys Nigeria subsidiaries, which was specifically
contrary to established Company policies, internal controls and possibly the laws of several
countries, including the United States.
Use of EstimatesThe consolidated financial statements are prepared in accordance with
generally accepted accounting principles in the United States and include certain estimates and
assumptions by management of the Company in the preparation of the consolidated financial
statements. These estimates and assumptions relate to the reported amounts of assets and
liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the period. Significant items
subject to such estimates and assumptions include the carrying amount of property, plant and
equipment, goodwill and parts and supplies inventories; quantification of amounts recorded for
contingencies, tax accruals and certain other accrued liabilities; valuation allowances for
accounts receivable and deferred income tax assets; and revenue recognition under the
percentage-of-completion method of accounting, including estimates of progress toward completion
and estimates of gross profit or loss accrual on contracts in progress. The Company bases its
estimates on historical experience and other assumptions that it believes relevant under the
circumstances. Actual results could differ from these estimates.
27
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1. Summary of Significant Accounting Policies (continued)
Commitments and ContingenciesLiabilities for loss contingencies arising from claims,
assessments, litigation, fines, penalties, and other sources are recorded when management assesses
that it is probable that a liability has been incurred and the amount can be reasonably estimated.
Recoveries of costs from third parties, which management assesses are probable of realization, are
separately recorded as assets in other assets. Legal costs incurred in connection with matters
relating to contingencies are expensed in the period incurred.
Accounts ReceivableTrade accounts receivable are recorded at the invoiced amount and do not
bear interest. The allowance for doubtful accounts is the Companys best estimate of the probable
amount of credit losses in the Companys existing accounts receivable. A considerable amount of
judgment is required in assessing the realization of receivables. Relevant assessment factors
include the creditworthiness of the customer and prior collection history. Balances over 90 days
past due and over a specified minimum amount are reviewed individually for collectibility. Account
balances are charged off against the allowance after all means of collection are exhausted and the
potential for recovery is considered remote. The allowance requirements are based on the most
current facts available and are re-evaluated and adjusted on a regular basis and as additional
information is received. The Company does not have any off-balance-sheet credit exposure related to
its customers.
InventoriesInventories, consisting primarily of parts and supplies, are stated at the lower
of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Parts and
supplies are evaluated at least annually and adjusted for excess and obsolescence. Parts and
supplies related to continuing operations were valued at $2,069 and $2,509 at December 31, 2006 and
December 31, 2005, respectively. No excess or obsolescence allowances existed at December 31, 2006
or 2005.
Other Operating ExpenseOther operating expense consists of the costs incurred by the Company
associated with fraudulent invoices for fictitious supplies or services. See Note 2-Restatement, in
the Companys 2004 Annual Report Form 10-K.
Property, Plant and EquipmentProperty, plant and equipment is stated at cost. Depreciation,
including amortization of capital leases, is provided on the straight-line method using estimated
lives as follows:
|
|
|
|
|
Construction equipment |
|
4-6 years |
Marine equipment |
|
10 years |
Transportation equipment |
|
3-4 years |
Buildings |
|
20 years |
Furniture and equipment |
|
3-10 years |
Assets held under capital leases and leasehold improvements are amortized on a straight-line
basis. When assets are retired or otherwise disposed of, the cost and related accumulated
depreciation are removed from the accounts and any resulting gain or loss is recognized in income
for the period. Normal repair and maintenance costs are charged to expense as incurred. Significant
renewals and betterments are capitalized. Long-lived assets are reviewed for impairment annually
and whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of the asset to future net cash flows expected to be generated by the asset. If
such assets are considered to be impaired, the impairment to be recognized is measured as the
amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to
be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
GoodwillGoodwill represents the excess of purchase price over fair value of net assets
acquired. Goodwill is not amortized but instead is annually tested for impairment. Annual testing
for impairment occurs during the fourth quarter of the fiscal year and more frequently if an event
or circumstance indicates that an impairment has occurred. The impairment test involves determining
the fair market value of each of the reporting units with which the goodwill is associated and
comparing the estimated fair market value of each of the reporting units with its carrying amount.
The Company completed its annual evaluation for impairment of goodwill as of December 31, 2006, and
determined that no impairment of goodwill existed as of that date.
28
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1. Summary of Significant Accounting Policies (continued)
RevenueA number of factors relating to the Companys business affect the recognition of
contract revenue. The Company typically structures contracts as fixed-price, unit-price, material
and time or cost plus fixed fee. Revenue from unit-price and time and material contracts is
recognized as earned. The Company believes
that its operating results should be evaluated over a time horizon during which major
contracts in progress are completed and change orders, extra work, variations in the scope of work
and cost recoveries and other claims are negotiated and realized.
Revenue for fixed-price and cost plus fixed fee contracts is recognized on the
percentage-of-completion method. Under this method, estimated contract income and resulting revenue
is generally accrued based on costs incurred to date as a percentage of total estimated costs,
taking into consideration physical completion. Total estimated costs, and thus contract income, are
impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials
and equipment. Additionally, external factors such as weather, client needs, client delays in
providing permits and approvals, labor availability, governmental regulation and politics may
affect the progress of a projects completion and thus the timing of revenue recognition. The
Company does not recognize income on a fixed-price contract until the contract is approximately 5
percent to 10 percent complete, depending upon the nature of the contract. If a current estimate of
total contract cost indicates a loss on a contract, the projected loss is recognized in full when
determined.
The Company considers unapproved change orders to be contract variations on which the Company
has customer approval for scope change, but not for price associated with that scope change. Costs
associated with unapproved change orders are included in the estimated cost to complete the
contracts and are expensed as incurred. The Company recognizes revenue equal to cost incurred on
unapproved changed orders when realization of price approval is probable and the estimated amount
is equal to or greater than the Companys cost related to the unapproved change order. Revenue
recognized on unapproved change orders is included in Contract costs and recognized income not yet
billed on the balance sheet.
Unapproved change orders involve the use of estimates, and it is reasonably possible that
revisions to the estimated costs and recoverable amounts may be required in the future reporting
periods to reflect the changes in estimates or final agreement with customers.
The Company considers claims to be amounts the Company seeks or will seek to collect from
customers or others for customer-caused changes in contract specifications or design, or other
customer-related causes of unanticipated additional contract costs on which there is no agreement
with customers on both scope and price changes. Revenue from claims is recognized when agreement is
reached with customers as to the value of the claims, which in some instances may not occur until
after completion of work under the contract. Costs associated with claims are included in the
estimated costs to complete the contracts and are expensed when incurred.
Income TaxesThe Company accounts for income taxes by the asset and liability method under
which deferred tax assets and liabilities are recognized for the future tax consequences of
operating loss and tax credit carry forwards and temporary differences between the financial
statement carrying values of assets and liabilities and their respective tax bases. The provision
or benefit for income taxes and the annual effective tax rate are impacted by income taxes in
certain countries (in discontinued operations) being computed based on a deemed profit rather than
on taxable income and tax holidays on certain international projects.
Retirement Plans and BenefitsThe Company has a voluntary defined contribution retirement
plan for U.S. based employees that is qualified, and is contributory on the part of the employees,
and a voluntary savings plan for certain international employees that is non-qualified, and is
contributory on the part of the employees.
Stock-Based CompensationEffective January 1, 2006, the Company adopted the fair value
recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123R,
Share-Based Payment, using the modified prospective application method. Under this method,
compensation cost is recognized for the applicable amounts of: (a) compensation expense of all
share-based payments granted prior to, but not yet vested as of, January 1, 2006 (based on the
grant-date fair value estimated in accordance with the original provisions of SFAS No. 123,
Accounting for Stock-Based Compensation, and previously presented in the pro forma footnote
disclosures in the Companys SEC reports), and (b) compensation cost for all share-based payments
granted subsequent to January 1, 2006 (based on the grant-date fair value estimated in accordance
29
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1. Summary of Significant Accounting Policies (continued)
with the provisions of SFAS No. 123R). The Company uses the Black-Scholes valuation method to
determine the fair value of stock options granted as of the grant date.
Foreign Currency TranslationAll significant monetary asset and liability accounts
denominated in currencies other than United States dollars are translated into United States
dollars at current exchange rates for countries in which the local currency is the functional
currency. Translation adjustments are accumulated in other comprehensive income (loss).
Non-monetary assets and liabilities in highly inflationary economies are translated into United
States dollars at historical exchange rates. Revenue and expense accounts are converted at
prevailing rates throughout the year. Foreign currency translation adjustments and translation
adjustments in highly inflationary economies are recorded in income.
Concentration of Credit RiskThe Company has a concentration of customers in the oil, gas and
power industries which exposes the Company to a concentration of credit risk within a single
industry. The Company seeks to obtain advance and progress payments for contract work performed on
major contracts. Receivables are generally not collateralized. The allowance for doubtful accounts,
including that in discontinued operations, increased in 2006 to $10,389 from $6,672 in 2005. The
Company believes the allowance for doubtful accounts is adequate.
Fair Value of Financial InstrumentsThe carrying value of financial instruments does not
materially differ from fair value.
Capitalized InterestThe Company capitalizes interest as part of the cost of significant
assets constructed or developed for its own use. Capitalized interest was $57, $168, and $349 in
2006, 2005 and 2004, respectively.
Income (Loss) per Common ShareBasic income (loss) per share is calculated by dividing net
income (loss), less any preferred dividend requirements, by the weighted-average number of common
shares outstanding during the year. Diluted income (loss) per share is calculated by including the
weighted-average number of all potentially dilutive common shares with the weighted-average number
of common shares outstanding.
Derivative Financial InstrumentsThe Company may use derivative financial instruments such as
forward contracts, options or other financial instruments as hedges to mitigate non-U.S. currency
exchange risk when the Company is unable to match non-U.S. currency revenue with expense in the
same currency. The Company had no derivative financial instruments as of December 31, 2006 or 2005.
Cash EquivalentsThe Company considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents.
Cash flows from investing activitiesThe proceeds from sale of discontinued operations for
the year ended December 31, 2006 includes $16,532 of non-refundable payments to be applied to the
sale of Nigeria assets and operations.
Recently Issued Accounting StandardsFIN No. 48In June 2006, the Financial Accounting
Standards Board (FASB) issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, (FIN 48) an interpretation of SFAS No. 109, Accounting for Income Taxes (SFAS No.
109). This interpretation clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statements in accordance with SFAS No. 109. The interpretation prescribes
a recognition threshold and measurement attribute for a tax position taken or expected to be taken
in a tax return and also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. The provisions of FIN 48 are
effective for fiscal years beginning after December 31, 2006. The Company is currently evaluating
what impact, if any, this statement will have on its financial statements.
SFAS No. 157In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
(SFAS No. 157). SFAS No. 157 clarifies the principle that fair value should be based on the
assumptions market participants would use when pricing an asset or liability and establishes a fair
value hierarchy that prioritizes the information used to develop those assumptions. SFAS No. 157 is
effective for the Companys fiscal year beginning January 1, 2007. The Company is currently
evaluating what impact, if any, this statement will have on
30
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
1. Summary of Significant Accounting Policies (continued)
its financial statements.
FASB Staff Position (FSP)
No. AUG AIR-1On September 7, 2006 the FASB issued this amendment to
certain provisions in the American Institute of Certified Public Accountants (AICPA) Industry
Guide, Audits of Airlines, and Accounting Principles Board (APB) Opinion No. 28, Interim
Financial Reporting. This FSP prohibits the use of the accrue-in-advance method of accounting for
planned major maintenance activities in annual and interim financial reporting periods. The
guidance in this FSP shall be applied to the first fiscal year beginning after December 15, 2006.
The Company intends to adopt this standard for the fiscal year beginning January 1, 2007. The
Company is currently evaluating what impact, if any, this amendment will have on its financial
statements, including the potential impact to retrospective periods.
ReclassificationCertain reclassifications have been made to prior year balances to conform
to current year presentations.
2. Discontinuance of Operations and Asset Disposal
Strategic Decisions
As part of the Companys ongoing strategic evaluation of operations, the following businesses
have been discontinued: Nigeria, Venezuela, and the TXP-4 Plant, collectively the Discontinued
Operations, and accordingly, these businesses are presented as discontinued operations in the
preceding consolidated financial statements. The net assets and net liabilities related to the
Discontinued Operations are shown on the Consolidated Balance Sheets as Assets of discontinued
operations and Liabilities of discontinued operations, respectively. The results of the
Discontinued Operations are shown on the Consolidated Statements of Operations as Loss from
discontinued operations net of provision for income taxes for all periods shown.
The separate results of the Discontinued Operations, as well as a breakdown of the major
classes of assets and liabilities included as part of Discontinued Operations, are detailed in the
subsequent tables.
Nigeria
On February 7, 2007, the Company sold its Nigeria operations through a share purchase
agreement for total consideration of $155,250. In conjunction with this transaction, the Company
bought out certain minority interests at a total cost of $10,500. See Note 17Subsequent Events
for more information on the sale.
Nigeria operations and assets were previously included in the Companys former International
segment and retrospectively presented as discontinued operations on the Companys Form 8-K filed
December 8, 2006.
As part of the sales process, the Company continues to evaluate the carrying value of the
Nigeria assets and operations with respect to their estimated market value. As of December 31,
2006, the Company did not recognize an impairment of the Nigeria assets based upon this analysis.
Any impairment would be included in the Loss from discontinued operations net of provision for
income taxes.
Pipe coating joint venture
Kanssen International Pipe Coating Services Limited (Kanssen) and Willbros West Africa, Inc.
(WWAI) a subsidiary of the Company entered into an agreement to upgrade facilities at the WWAI
Choba pipe coating facility. The agreement was signed in June 2006 and included an installation of
new concrete weight coating equipment furnished by Kanssen. WWAI and Kanssen participate in the
venture with a 50 percent interest for each party with WWAI being paid a management fee on each
contract not to exceed 9 percent of the contract revenue. Currently, the pipe coating transactions
are included in the revenues and expenses of the related WWAI projects. In 2006, the pipe coating
facility had approximately $16.5 million in contract revenue.
31
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
2. Discontinuance of Operations and Asset Disposal (continued)
Venezuela
Asset disposalOn August 17, 2006, the Company entered into a share purchase agreement with a
Venezuelan company (the Venezuelan Buyer), pursuant to which the Company sold all of its
membership interests in Willbros (Barbados) Limited, Inc. (WBL), a wholly-owned subsidiary of the
Company. WBL owns all of the assets and operations of the Company in Venezuela, with the exception
of joint-venture interest in Harwat International Finance Corporation NV (Harwat). The Company
received cash payments of $7,000 for conveyance of WBL with no gain recognized subject to the
pending sale discussed below. The Venezuela operations and assets were previously a component of
the Companys former International segment and are retrospectively presented as discontinued
operations in the Companys Form 8-K filed December 8, 2006.
Joint-venture interest disposalAs part of the share purchase agreement, the Venezuelan Buyer
agreed to purchase the Companys 10 percent interest in Harwat, as well as assume all guarantees of
the Company related to the 10 percent interest in Harwat. The sale of the Harwat interest was
completed November 28, 2006. The Company received a commitment from the Venezuelan Buyer to pay
$3,300 before December 4, 2013. The present value of this commitment is $1,775.
The Company estimates no gain or loss on the sale of WBL and its 10 percent interest in
Harwat.
TXP-4 Plant
Asset disposalOn January 12, 2006, the Company entered into a purchase agreement and release
with Williams Field Services Company (Williams), a wholly-owned subsidiary of The Williams
Companies, Inc., pursuant to which the Company sold to Williams all of its membership interest in
Opal TXP-4 Company, LLC, a wholly-owned subsidiary of the Company (the LLC). The LLC owns a gas
processing plant known as the TXP-4 Plant (the TXP-4 Plant) at Opal in Lincoln County, Wyoming,
in addition to certain facilities, equipment and supplies related to the TXP-4 Plant. Prior to the
sale, the TXP-4 Plant was a component of the former US & Canada segment and is retrospectively
presented as discontinued operations on the Companys Form 8-K filed December 8, 2006. The Company
received cash payments of $27,944 for conveyance of the LLC and realized a gain of $1,342, net of
taxes of $691, reflected as a component of the Loss from discontinued operations net of provision
for income taxes.
In addition to the cash payments described above, Williams agreed to pay the Company a portion
of any recovery that Williams may obtain based on damages, loss or injury related to the TXP-4
Plant up to $3,400. This settlement is contingent upon Williams recovery from various third
parties and is the only ongoing potential source of cash flows subsequent to the Purchase Agreement
date. The timing and amount of any resolution to these claims cannot be estimated.
32
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
2. Discontinuance of Operations and Asset Disposal (continued)
Results of Discontinued Operations
Condensed Statements of Operations of the Discontinued Operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued |
|
|
|
Nigeria |
|
|
Venezuela |
|
|
Opal TXP-4 |
|
|
Operations |
|
Contract revenue |
|
$ |
447,757 |
|
|
$ |
270 |
|
|
$ |
|
|
|
$ |
448,027 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
473,479 |
|
|
|
562 |
|
|
|
|
|
|
|
474,041 |
|
Depreciation and amortization |
|
|
3,569 |
|
|
|
378 |
|
|
|
|
|
|
|
3,947 |
|
General and administrative |
|
|
31,620 |
|
|
|
322 |
|
|
|
|
|
|
|
31,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508,668 |
|
|
|
1,262 |
|
|
|
|
|
|
|
509,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(60,911 |
) |
|
|
(992 |
) |
|
|
|
|
|
|
(61,903 |
) |
Other income (expense) |
|
|
(11,579 |
) |
|
|
164 |
|
|
|
2,033 |
|
|
|
(9,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(72,490 |
) |
|
|
(828 |
) |
|
|
2,033 |
|
|
|
(71,285 |
) |
Provision for income taxes |
|
|
11,283 |
|
|
|
143 |
|
|
|
691 |
|
|
|
12,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(83,773 |
) |
|
$ |
(971 |
) |
|
$ |
1,342 |
|
|
$ |
(83,402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued |
|
|
|
Nigeria |
|
|
Venezuela |
|
|
Opal TXP-4 |
|
|
Operations |
|
Contract revenue |
|
$ |
386,723 |
|
|
$ |
565 |
|
|
$ |
24,755 |
|
|
$ |
412,043 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
337,234 |
|
|
|
1,492 |
|
|
|
19,758 |
|
|
|
358,484 |
|
Depreciation and amortization |
|
|
8,270 |
|
|
|
590 |
|
|
|
1,038 |
|
|
|
9,898 |
|
General and administrative |
|
|
32,552 |
|
|
|
528 |
|
|
|
|
|
|
|
33,080 |
|
Other operating expense |
|
|
1,084 |
|
|
|
|
|
|
|
|
|
|
|
1,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
379,140 |
|
|
|
2,610 |
|
|
|
20,796 |
|
|
|
402,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
7,583 |
|
|
|
(2,045 |
) |
|
|
3,959 |
|
|
|
9,497 |
|
Other income (expense) |
|
|
(1,408 |
) |
|
|
232 |
|
|
|
|
|
|
|
(1,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
6,175 |
|
|
|
(1,813 |
) |
|
|
3,959 |
|
|
|
8,321 |
|
Provision (benefit) for income taxes |
|
|
15,296 |
|
|
|
(2 |
) |
|
|
1,346 |
|
|
|
16,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(9,121 |
) |
|
$ |
(1,811 |
) |
|
$ |
2,613 |
|
|
$ |
(8,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
33
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
2. Discontinuance of Operations and Asset Disposal (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued |
|
|
|
Nigeria |
|
|
Venezuela |
|
|
Opal TXP-4 |
|
|
Operations |
|
Contract revenue |
|
$ |
171,558 |
|
|
$ |
17,750 |
|
|
$ |
21,216 |
|
|
$ |
210,524 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
166,933 |
|
|
|
12,629 |
|
|
|
15,752 |
|
|
|
195,314 |
|
Depreciation and amortization |
|
|
5,473 |
|
|
|
797 |
|
|
|
701 |
|
|
|
6,971 |
|
General and administrative |
|
|
13,468 |
|
|
|
621 |
|
|
|
|
|
|
|
14,089 |
|
Other operating expense |
|
|
3,571 |
|
|
|
|
|
|
|
|
|
|
|
3,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,445 |
|
|
|
14,047 |
|
|
|
16,453 |
|
|
|
219,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(17,887 |
) |
|
|
3,703 |
|
|
|
4,763 |
|
|
|
(9,421 |
) |
Other income (expense) |
|
|
(6,929 |
) |
|
|
330 |
|
|
|
|
|
|
|
(6,599 |
) |
Income (loss) before income taxes |
|
|
(24,816 |
) |
|
|
4,033 |
|
|
|
4,763 |
|
|
|
(16,020 |
) |
Provision for income taxes |
|
|
8,483 |
|
|
|
989 |
|
|
|
1,619 |
|
|
|
11,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(33,299 |
) |
|
$ |
3,044 |
|
|
$ |
3,144 |
|
|
$ |
(27,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nigeria Income Taxes
In Nigeria, the Company is subject to a deemed profit tax, which creates tax provisions based
on gross revenue rather than pre-tax income.
Nigeria Federal Tax Audit
The Companys operations in Nigeria have been under audit by the Federal Inland Revenue
Service (FIRS) for taxable years 1998 through 2004. The primary issues being investigated are
related to transfer the pricing and unsubstantiated expenses. At this time, the Company estimates a
possible additional tax liability in the range of $1,200 to $5,000. Based on current financial
information, there is no better estimate of tax liability associated with the FIRS audit. Because
there is no better estimate at this time, and because the Company does not expect to resolve this
audit within one year, the Company has recorded a deferred income tax liability of $1,200.
Nigeria National Labor Contract
The previous Nigerian national labor contract, covering approximately 1,600 national laborers
at the Companys Choba Site 1 facility expired in March 2006. A replacement agreement executed in
May 2006 mistakenly included labor rate increases ranging between 300 percent to 350 percent which
the labor union claims are binding upon the Company notwithstanding the obvious mistake in fact and
other legal deficiencies in the form and substance of the replacement agreement (the May
Agreement). However, based upon opinions of legal counsel in Nigeria, for a variety of reasons the
Company believes the May Agreement is unenforceable in its current form and the Company and its
legal counsel are pursuing measures to rectify the mistake and related deficiencies in the
purported agreement, including, without limitation, through
negotiation, mediation, and judicial actions provided for under the labor laws of Nigeria. During this rectification process, however,
the Company has voluntarily increased the labor rate by 20 percent. An accrued liability of $5,514
has been recorded at December 31, 2006 to reflect the Companys current estimate of additional
end-of-service costs attributable to reaching a mutually acceptable final form of labor agreement.
Although the Company does not currently anticipate that the May Agreement will be determined to be
enforceable in its current mistaken form, should rectification of that agreement be unsuccessful
through the labor relations and related legal processes now underway, a substantially greater
monthly labor expense would be incurred by the Company and an estimated additional $26,000 of
end-of-service liability would result. Also, this rectification process now underway by the Company
has incited protests and strikes from the rank and file workers covered by the May Agreement. The
labor union has complained to national, local and regional politicians and the matter will be heard
by the Labor Board to be
34
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
2. Discontinuance of Operations and Asset Disposal (continued)
resolved.
Balance Sheets of Discontinued Operations
Condensed Balance Sheets of the Discontinued Operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
Opal |
|
|
Discontinued |
|
|
|
Nigeria |
|
|
Venezuela |
|
|
TXP-4 |
|
|
Operations |
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,964 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,964 |
|
Restricted cash |
|
|
36,683 |
|
|
|
|
|
|
|
|
|
|
|
36,683 |
|
Accounts receivable, net |
|
|
76,673 |
|
|
|
|
|
|
|
|
|
|
|
76,673 |
|
Contract cost and recognized income not yet billed |
|
|
79,364 |
|
|
|
|
|
|
|
|
|
|
|
79,364 |
|
Prepaid expenses |
|
|
16,017 |
|
|
|
|
|
|
|
|
|
|
|
16,017 |
|
Parts and supplies inventories |
|
|
21,645 |
|
|
|
|
|
|
|
|
|
|
|
21,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
243,346 |
|
|
|
|
|
|
|
|
|
|
|
243,346 |
|
Property, plant and equipment, net |
|
|
50,723 |
|
|
|
|
|
|
|
|
|
|
|
50,723 |
|
Other assets |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
294,192 |
|
|
|
|
|
|
|
|
|
|
|
294,192 |
|
Current liabilities |
|
|
148,135 |
|
|
|
|
|
|
|
|
|
|
|
148,135 |
|
Loss provision on contracts |
|
|
33,957 |
|
|
|
|
|
|
|
|
|
|
|
33,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
182,092 |
|
|
|
|
|
|
|
|
|
|
|
182,092 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net assets of discontinued operations |
|
$ |
112,100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
112,100 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
Opal |
|
|
Discontinued |
|
|
|
Nigeria |
|
|
Venezuela |
|
|
TXP-4 |
|
|
Operations |
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,514 |
|
|
$ |
134 |
|
|
$ |
|
|
|
$ |
9,648 |
|
Accounts receivable, net |
|
|
93,667 |
|
|
|
|
|
|
|
|
|
|
|
93,667 |
|
Contract cost and recognized income not yet
billed |
|
|
36,392 |
|
|
|
32 |
|
|
|
|
|
|
|
36,424 |
|
Prepaid expenses |
|
|
14,716 |
|
|
|
163 |
|
|
|
|
|
|
|
14,879 |
|
Parts and supplies inventories |
|
|
16,818 |
|
|
|
|
|
|
|
|
|
|
|
16,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
171,107 |
|
|
|
329 |
|
|
|
|
|
|
|
171,436 |
|
Property, plant and equipment, net |
|
|
52,200 |
|
|
|
4,354 |
|
|
|
|
|
|
|
56,554 |
|
Asset held for sale |
|
|
|
|
|
|
|
|
|
|
23,049 |
|
|
|
23,049 |
|
Investments in joint ventures |
|
|
|
|
|
|
3,961 |
|
|
|
|
|
|
|
3,961 |
|
Deferred tax assets |
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
693 |
|
Other assets |
|
|
5,256 |
|
|
|
150 |
|
|
|
|
|
|
|
5,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
228,563 |
|
|
|
9,487 |
|
|
|
23,049 |
|
|
|
261,099 |
|
Current liabilities |
|
|
142,171 |
|
|
|
498 |
|
|
|
|
|
|
|
142,669 |
|
Other liabilities |
|
|
|
|
|
|
536 |
|
|
|
880 |
|
|
|
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
142,171 |
|
|
|
1,034 |
|
|
|
880 |
|
|
|
144,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets of discontinued operations |
|
$ |
86,392 |
|
|
$ |
8,453 |
|
|
$ |
22,169 |
|
|
$ |
117,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
2. Discontinuance of Operations and Asset Disposal (continued)
Cash
Discontinued Operations in Nigeria had $36,683 of restricted cash at December 31, 2006. This
amount was in a consortium bank account that requires the approval of the Company and its
consortium partner to disburse funds. Additionally, cash and cash equivalents for Nigeria contained
$9,482 that was designated to specific project uses.
Inventory
Discontinued Operations in Nigeria had parts and supplies inventories of $21,645 and $16,818
net of reserves of $12,159 and $5,052 at December 31, 2006 and December 31, 2005, respectively.
Loss provision on contracts
The Company has recognized $33,957 of estimated losses related to two projects in Nigeria as
of December 31, 2006.
Contingencies, Commitments and Other Circumstances
At December 31, 2006, other assets and accounts receivable of the Discontinued Operations
include anticipated recoveries from insurance or third parties of $1,191 primarily related to the
repair of pipelines. The Company believes the recovery of these costs from insurance or other
parties is probable. Actual recoveries may vary from these estimates.
At December 31, 2006, the Company had approximately $22,625 of letters of credit outstanding
associated with the Discontinued Operations representing the maximum amount of future payments the
Company could be required to make. See Note 13Contingencies, Commitments and Other Circumstances
for additional information on letters of credit and insurance bonds. The Company had no liability
recorded as of December 31, 2006, related to these commitments.
3. Accounts Receivable
Accounts receivable, net as of December 31, 2006 and 2005 is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Trade |
|
$ |
109,880 |
|
|
$ |
58,683 |
|
Contract retention |
|
|
14,637 |
|
|
|
6,063 |
|
Unbilled revenue |
|
|
12,598 |
|
|
|
14,766 |
|
Other receivables |
|
|
587 |
|
|
|
5,007 |
|
|
|
|
|
|
|
|
Total accounts receivable |
|
|
137,702 |
|
|
|
84,519 |
|
LessAllowance for doubtful accounts |
|
|
(598 |
) |
|
|
(516 |
) |
|
|
|
|
|
|
|
Total accounts receivable, net |
|
$ |
137,104 |
|
|
$ |
84,003 |
|
|
|
|
|
|
| |
The Company expects all accounts receivable to be collected within one year. The provision
(credit) for bad debts included in Other, net on the Consolidated Statement of Operations was
$517, $586 and $(262) for the years ended December 31, 2006, 2005 and 2004, respectively.
36
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
4. Contracts in Progress
Contract costs and recognized income not yet billed on uncompleted contracts arise when
revenues have been recorded but the amounts cannot be billed under the terms of the contracts. Such
amounts are recoverable from customers upon various measures of performance, including achievement
of certain milestones, completion of specified units or completion of the contract. Also included
in contract cost and recognized income not yet billed on uncompleted contracts are amounts the
Company seeks to collect from customers for change orders approved in scope but not for price
associated with that scope change (unapproved change orders). Revenue for these amounts are
recorded equal to cost incurred when realization of price approval is probable and the estimated
amount is equal to or greater than the Companys cost related to the unapproved change order.
Unapproved change orders involve the use of estimates, and it is reasonably possible that revisions
to the estimated recoverable amounts of recorded unapproved change orders may be made in the
near-term. If the Company does not successfully resolve these matters, a net expense (recorded as a
reduction in revenues), may be required, in addition to amounts that have been previously provided
for.
Contract cost and recognized income not yet billed and related amounts billed as of December
31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Costs incurred on contracts in progress |
|
$ |
188,030 |
|
|
$ |
122,935 |
|
Recognized income |
|
|
12,039 |
|
|
|
6,818 |
|
|
|
|
|
|
|
|
|
|
|
200,069 |
|
|
|
129,753 |
|
Progress billings and advance payments |
|
|
(203,989 |
) |
|
|
(123,476 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,920 |
) |
|
$ |
6,277 |
|
|
|
|
|
|
|
|
Contract cost and recognized income not yet billed |
|
$ |
11,027 |
|
|
$ |
7,619 |
|
Contract billings in excess of cost and recognized income |
|
|
(14,947 |
) |
|
|
(1,342 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,920 |
) |
|
$ |
6,277 |
|
|
|
|
|
|
|
|
Contract cost and recognized income not yet billed includes $1,191 and $1,470 at December 31,
2006 and 2005, respectively, on completed contracts.
5. Property, Plant and Equipment
Property, plant and equipment, which are used to secure debt or are subject to lien, at cost,
as of December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Construction equipment |
|
$ |
53,932 |
|
|
$ |
47,773 |
|
Furniture and equipment |
|
|
28,378 |
|
|
|
27,931 |
|
Land and buildings |
|
|
26,047 |
|
|
|
25,018 |
|
Transportation equipment |
|
|
20,874 |
|
|
|
21,612 |
|
Leasehold improvements |
|
|
14,956 |
|
|
|
13,768 |
|
Marine equipment |
|
|
101 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
144,288 |
|
|
|
136,292 |
|
Less accumulated depreciation and amortization |
|
|
(78,941 |
) |
|
|
(76,586 |
) |
|
|
|
|
|
|
|
|
|
$ |
65,347 |
|
|
$ |
59,706 |
|
|
|
|
|
|
|
|
Included in land and buildings is $1,446 and $0 at December 31, 2006 and 2005, respectively,
for the cost of property which has been capitalized under capital leases. Additionally, included in
construction equipment is $10,662 and $0 at December 31, 2006 and 2005, respectively, for the cost
of new construction equipment which has been capitalized under capital leases.
37
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
6. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities as of December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Trade accounts payable |
|
$ |
81,823 |
|
|
$ |
49,745 |
|
Payroll and payroll liabilities |
|
|
18,312 |
|
|
|
12,703 |
|
Advances |
|
|
16,566 |
|
|
|
983 |
|
Minority interest |
|
|
791 |
|
|
|
487 |
|
Provision for loss contracts costs |
|
|
494 |
|
|
|
619 |
|
Other accrued liabilities |
|
|
4,366 |
|
|
|
3,062 |
|
|
|
|
|
|
|
|
|
|
$ |
122,352 |
|
|
$ |
67,599 |
|
|
|
|
|
|
|
|
As of December 31, 2006 the advances account included $16,532 of non-refundable payments to be
applied to the sale of the Nigeria assets and operations. See Note 17Subsequent Events, for
discussion of the sale.
7. Long-term Debt
Long-term debt as of December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
6.5% senior convertible notes |
|
$ |
84,500 |
|
|
$ |
65,000 |
|
2.75% convertible senior notes |
|
|
70,000 |
|
|
|
70,000 |
|
Capital lease obligations |
|
|
11,601 |
|
|
|
384 |
|
Other obligations |
|
|
51 |
|
|
|
2,636 |
|
2006 Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
166,152 |
|
|
|
138,020 |
|
Less current portion |
|
|
(4,575 |
) |
|
|
(2,680 |
) |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
161,577 |
|
|
$ |
135,340 |
|
|
|
|
|
|
|
|
2006 Credit Facility
On October 27,
2006, Willbros USA, Inc., a wholly-owned subsidiary of the Company, entered into a
new $100,000 three-year senior secured synthetic credit facility (the 2006 Credit Facility) with
a group of lenders led by Calyon New York Branch (Calyon). The 2006 Credit Facility replaces the
Companys 2004 Credit Facility. The Company may elect to increase the total capacity under the 2006
Credit Facility to $150,000, with consent from Calyon. The Company currently has a commitment from
Calyon, which expires August 7, 2007 to underwrite an increase to the 2006 Credit Facility by
$25,000 subject to certain terms and conditions. The Company will increase the 2006 Credit Facility
only if it has requirements to issue letters of credit in excess of $100,000. The 2006 Credit
Facility may be used for standby and commercial letters of credit, borrowings or a combination
thereof. Borrowings, which may be made up to $25,000 less the amount of any letter of credit
advances or financial letters of credit, must be repaid at least once a year and no new revolving
advances made for a period of 10 consecutive business days thereafter.
Fees payable under the 2006 Credit Facility include a facility fee at a rate per annum equal
to 5.0 percent of the 2006 Credit Facility capacity, payable quarterly in arrears (the facility fee
will be reduced to 2.75 percent if the Company obtains a rating from S&P and Moodys greater than B
and B2, respectively), and a letter of credit fee equal to 0.125 percent per annum of aggregate
commitments. Interest on any borrowings is payable quarterly in arrears at the adjusted base rate
minus 1.00 percent or at a Eurodollar rate at the Companys option. The 2006 Credit Facility is
collateralized by substantially all of the Companys assets, including stock of the Companys
principal subsidiaries. The 2006 Credit Facility contains a requirement for the maintenance of a
$10,000 minimum cash balance, prohibits the payment of cash dividends and includes customary
affirmative and negative covenants, such as limitations on the creation of certain new indebtedness
and liens, restrictions on certain transactions and payments and maintenance of a maximum senior
leverage ratio, a minimum fixed charge coverage ratio and minimum tangible net worth requirement. A
default may be triggered by events such as
38
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
7. Long-term Debt (continued)
failure to comply with financial covenants or other covenants, a failure to make payments when due,
a failure to make payments when due in respect of or a failure to perform obligations relating to
debt obligations in excess of $5,000, a change of control of the Company or certain insolvency
proceedings as defined by the 2006 Credit Facility. The 2006 Credit Facility is guaranteed by the
Company and certain other subsidiaries. Unamortized costs associated with the creation of the 2006
Credit Facility total $1,986 and are included in other assets at December 31, 2006. These costs are
being amortized to general and administrative expense over the three-year term of the credit
facility ending October 2009.
As of December 31, 2006, there were no borrowings outstanding under the 2006 Credit Facility
and there were $64,545 in outstanding letters of credit, consisting of $41,920 issued for projects
in continuing operations and $22,625 issued for projects related to discontinued operations.
6.5% Senior Convertible Notes
On December 22, 2005, the Company entered into a purchase agreement (the Purchase Agreement)
for a private placement of $65,000 aggregate principal amount of its 6.5% Senior Convertible Notes
due 2012 (the 6.5% Notes). The private placement closed on December 23, 2005. During the first
quarter of 2006, the initial purchasers of the 6.5% Notes exercised their options to purchase an
additional $19,500 aggregate principal amount of the 6.5% Notes. Collectively, the primary offering
and the purchase option of the 6.5% Notes total $84,500. The net proceeds of the offering were used
to retire existing indebtedness and provide additional liquidity to support working capital needs.
The 6.5% Notes are governed by an indenture dated December 23, 2005 and were entered into by
and among the Company, as issuer, Willbros USA, Inc., as guarantor (WUSAI), and The Bank of New
York, as Trustee (the Indenture), and were issued under the Purchase Agreement by and among the
Company and the initial purchasers of the 6.5% Notes (the Purchasers), in a transaction exempt
from the registration requirements of the Securities Act of 1933, as amended (the Securities
Act).
Pursuant to the Purchase Agreement, the Company and WUSAI have agreed to indemnify the
Purchasers, their affiliates and agents, against certain liabilities, including liabilities under
the Securities Act.
The 6.5% Notes are convertible into shares of the Companys common stock at a conversion rate
of 56.9606 shares of common stock per $1,000.00 principal amount of notes (representing a
conversion price of approximately $17.56 per share resulting in 4,813,171 shares at December 31,
2006), subject to adjustment in certain circumstances. The 6.5% Notes are general senior unsecured
obligations. Interest is to be paid semi-annually on June 15 and December 15, beginning June 15,
2006.
The 6.5% Notes mature on December 15, 2012 unless the notes are repurchased or converted
earlier. The Company does not have the right to redeem the 6.5% Notes. The holders of the 6.5%
Notes have the right to require the Company to purchase the 6.5% Notes for cash, including unpaid
interest, on December 15, 2010. The holders of the 6.5% Notes also have the right to require the
Company to purchase the 6.5% Notes for cash upon the occurrence of a fundamental change, as defined
in the Indenture. In addition to the amounts described above, the Company will be required to pay a
make-whole premium to the holders of the 6.5% Notes who elect to convert their notes into the
Companys common stock in connection with the fundamental change. The make-whole premium is payable
in addition to shares of common stock and is calculated based on a formula with the premium ranging
from 0 percent to 31.4 percent depending on when the fundamental change occurs and the price of the
Companys stock at the time the fundamental change occurs.
Upon conversion of the 6.5% Notes, the Company has the right to deliver, in lieu of shares of
its common stock, cash or a combination of cash and shares of its common stock. Under the
indenture, the Company is required to notify holders of the 6.5% Notes of its method for settling
the principal amount of the 6.5% Notes upon conversion. This notification, once provided, is
irrevocable and legally binding upon the Company with regard to any conversion of the 6.5% Notes.
On March 21, 2006, the Company notified holders of the 6.5% Notes of its election to satisfy its
conversion obligation with respect to the principal amount of any 6.5% Notes surrendered for
conversion by paying the holders of such surrendered 6.5% Notes 100 percent of the principal
conversion obligation in the form of common stock of the Company. Until the 6.5% Notes are
surrendered for conversion, the
39
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
7. Long-term Debt (continued)
Company will not be required to notify holders of its method for settling the excess amount of the
conversion obligation relating to the amount of the conversion value above the principal amount, if
any. In the event of a default of $10,000 or more on any credit agreement, including the 2004
Credit Facility and the 2.75% Notes, a corresponding event of default would result under the 6.5%
Notes. Unamortized debt issuance costs of $4,103 and $698 associated with the 6.5% Notes are
included in other assets at December 31, 2006 and 2005, respectively, and are being amortized over
the seven-year period ending December 2012.
2.75% Convertible Senior Notes
On March 12, 2004, the Company completed a primary offering of $60,000 of 2.75% Convertible
Senior Notes (the 2.75% Notes). On April 13, 2004, the initial purchasers of the 2.75% Notes
exercised their option to purchase an additional $10,000 aggregate principal amount of the notes.
Collectively, the primary offering and purchase option of the 2.75% Notes totaled $70,000. The
2.75% Notes are general senior unsecured obligations. Interest is paid semi-annually on March 15
and September 15 and payments began on September 15, 2004. The 2.75% Notes mature on March 15, 2024
unless the notes are repurchased, redeemed or converted earlier. The Company may redeem the 2.75%
Notes for cash on or after March 15, 2011, at 100 percent of the principal amount of the notes plus
accrued interest. The holders of the 2.75% Notes have the right to require the Company to purchase
the 2.75% Notes, including unpaid interest, on March 15, 2011, 2014, and 2019 or upon a change of
control related event. On March 15, 2011 or upon a change in control event, the Company must pay
the purchase price in cash. On March 15, 2014 and 2019, the Company has the option of providing its
common stock in lieu of cash or a combination of common stock and cash to fund purchases. The
holders of the 2.75% Notes may, under certain circumstances, convert the notes into shares of the
Companys common stock at an initial conversion ratio of 51.3611 shares of common stock per
$1,000.00 principal amount of notes (representing a conversion price of approximately $19.47 per
share resulting in 3,595,277 shares at December 31, 2006 subject to adjustment in certain
circumstances). The notes will be convertible only upon the occurrence of certain specified events
including, but not limited to, if, at certain times, the closing sale price of the Companys common
stock exceeds 120 percent of the then current conversion price, or $23.36 per share, based on the
initial conversion price. In the event of a default under any Company credit agreement other than
the indenture covering the 2.75% Notes, (1) in which the Company fails to pay principal or interest
on indebtedness with an aggregate principal balance of $10,000 or more; or (2) in which
indebtedness with a principal balance of $10,000 or more is accelerated, an event of default would
result under the 2.75% Notes.
On June 10, 2005, the Company received a letter from a law firm representing an investor
claiming to be the owner of in excess of 25 percent of the 2.75% Notes asserting that, as a result
of the Companys failure to timely file with the SEC its 2004 Form 10-K and its Quarterly Report on
Form 10-Q for the quarter ended March 31, 2005, it was placing the Company on notice of an event of
default under the indenture dated as of March 12, 2004 between the Company, as issuer, and JPMorgan
Chase Bank, N.A., as trustee (the Indenture), which governs the 2.75% Notes. The Company
indicated that it did not believe that it had failed to perform its obligations under the relevant
provisions of the Indenture referenced in the letter. On August 19, 2005, the Company entered into
a settlement agreement with the beneficial owner of the 2.75% Notes on behalf of whom the notice of
default was sent, pursuant to which the Company agreed to use commercially reasonable efforts to
solicit the requisite vote to approve an amendment to the Indenture (the Indenture Amendment).
The Company obtained the requisite vote and on September 22, 2005, the Indenture Amendment became
effective.
The Indenture Amendment extended the initial date on or after which the 2.75% Notes may be
redeemed by the Company to March 15, 2013 from March 15, 2011. In addition, a new provision was
added to the Indenture which requires the Company, in the event of a fundamental change which is
a change of control event in which 10 percent or more of the consideration in the transaction
consists of cash to make a coupon make-whole payment equal to the present value (discounted at the
U.S. treasury rate) of the lesser of (a) two years of scheduled payments of interest on the 2.75%
Notes or (b) all scheduled interest on the 2.75% Notes from the date of the transaction through
March 15, 2013. Unamortized debt issue costs of $2,175 and $2,714 associated with the 2.75% Notes
are included in other assets at December 31, 2006 and 2005, respectively, and are being amortized
over the seven-year period ending March 2011.
40
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
7. Long-term Debt (continued)
2004 Credit Facility
On March 12, 2004, the existing $125,000 June 2002 credit agreement was amended, restated and
increased to $150,000 (the 2004 Credit Facility). Although the 2004 Credit Facility was scheduled
to mature on March 12, 2007, it was replaced in October 2006 when the Company secured the 2006
Credit Facility (see 2006 Credit Facility above). The 2004 Credit Facility could be used for
standby and commercial letters of credit, borrowings or a combination thereof. Borrowings were
limited to the lesser of 40 percent of the borrowing base or $30,000. Interest was payable
quarterly at a base rate plus a margin ranging from 0.75 percent to 2.00 percent or on a Eurodollar
rate plus a margin ranging from 1.75 percent to 3.00 percent. The 2004 Credit Facility was
collateralized by substantially all of the Companys assets, including stock of the Companys
principal subsidiaries, prohibited the payment of cash dividends and required the Company to
maintain certain financial ratios. The borrowing base was calculated using varying percentages of
cash, accounts receivable, accrued revenue, contract cost and recognized income not yet billed,
property, plant and equipment, and spare parts. Unamortized debt issue costs of $982 associated
with the 2004 Credit Facility are included in other assets at December 31, 2005.
As of October 27, 2006 the Company terminated the 2004 Credit Facility with no borrowings
outstanding and reissued the letters of credit outstanding under the 2006 Credit Facility. There
were $54,928 of letters of credit outstanding as of December 31, 2005.
2004 Credit Facility Waivers
In January 2005, the Company obtained a Consent and Waiver from its syndicated bank group,
covering a period through June 29, 2005, waiving certain defaults and covenants which related to
the filing of tax returns, the payment of taxes when due, tax liens and legal proceedings against
the Company related to a tax assessment in Bolivia. Additional Consent and Waivers were obtained
from the syndicated bank group as of April 8 and June 13, 2005 with respect to these defaults and
non-compliance with certain financial covenants as of June 13, 2005.
On July 19, 2005, the Company entered into a Second Amendment and Waiver Agreement (Waiver
Amendment) of the 2004 Credit Facility with the bank group to obtain continuing waivers regarding
its non-compliance with certain financial and non-financial covenants in the 2004 Credit Facility.
Under the terms of the Waiver Amendment, the total credit availability under the 2004 Credit
Facility was reduced to $100,000 as of the effective date of the Waiver Amendment. Subject to
certain conditions, the bank group agreed to permanently waive all existing and probable technical
defaults under the 2004 Credit Facility as long as the Company submitted year-end 2004 financial
statements and interim financial statements for the quarters ended March 31 and June 30, 2005 by
September 30, 2005. These conditions relate primarily to submissions of various financial
statements and other financial and borrowing base related information.
The Waiver Amendment also modified certain of the ongoing financial covenants under the 2004
Credit Facility and established a requirement that the Company maintain a minimum cash balance of
$15,000. Until such time as the waiver became permanent, the Company had certain additional
reporting requirements, including periodic cash balance reporting. In addition, the Waiver
Amendment prohibited the Company from borrowing cash under the 2004 Credit Facility until the
waiver became permanent. The Company was not able to submit the referenced statements by
September 30, 2005; therefore, the waiver did not become permanent.
During the period from November 23, 2005 to June 14, 2006, the Company entered into four
additional amendments and waivers to the 2004 Credit Facility with its syndicated bank group to
waive non-compliance with certain financial and non-financial covenants. Among other things, the
amendments provided that (1) certain financial covenants and reporting obligations were waived
and/or modified to reflect the Companys current and anticipated future operating performance,
(2) the ultimate reduction of the facility to $70,000 for issuance of letter of credit obligations
only, and (3) a requirement for the Company to maintain a minimum cash balance of $15,000.
On
August 18, 2006 the Company entered into a Sixth Amendment and Temporary Waiver Agreement (the
Sixth Amendment) which waived the Companys failure to comply with certain financial covenants of
the 2004 Credit Facility during the fiscal quarter ended June 30, 2006 until the earlier of
(i) September 30, 2006 or (ii) the occurrence of a waiver default, which is a breach by the
Company of any covenant, a material breach of any
41
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
7. Long-term Debt (continued)
representation and warranty or the occurrence of any default or event of default under the 2004
Credit Facility, other than the defaults which were temporarily waived by the Sixth Amendment. The
Sixth Amendment further amended the 2004 Credit Facility to reduce the total commitment to $50,000
and provided for a letter of credit limit of $50,000 less the face amount of letters of credit
issued prior to August 18, 2006, and provided that each new letter of credit must be fully cash
collateralized and that a letter of credit fee of 0.25 percent be paid for each cash collateralized
letter of credit. The Sixth Amendment expired on September 30, 2006, and availability under the
2004 Credit Facility was reduced to zero. On October 27, 2006, the Company entered into a new
$100,000 synthetic credit facility and reissued under this facility all the then outstanding
letters of credit (see 2006 Credit Facility above).
Capital Leases
Assets held under capital leases are summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Construction equipment |
|
$ |
10,662 |
|
|
$ |
|
|
Land and buildings |
|
|
1,446 |
|
|
|
|
|
Furniture and equipment |
|
|
535 |
|
|
|
535 |
|
|
|
|
|
|
|
|
Total assets held under capital lease |
|
|
12,643 |
|
|
|
535 |
|
Less accumulated amortization |
|
|
(1,572 |
) |
|
|
(312 |
) |
|
|
|
|
|
|
|
Net assets under capital lease |
|
$ |
11,071 |
|
|
$ |
223 |
|
|
|
|
|
|
|
|
The following are the minimum lease payments for assets financed under capital lease
arrangements as of December 31, 2006:
|
|
|
|
|
Fiscal year: |
|
|
|
|
2007 |
|
$ |
5,480 |
|
2008 |
|
|
4,198 |
|
2009 |
|
|
3,466 |
|
2010 |
|
|
|
|
2011 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
Total minimum lease payments under capital leases |
|
|
13,144 |
|
Less: interest expense |
|
|
(1,543 |
) |
|
|
|
|
Net minimum lease payments under capital leases |
|
|
11,601 |
|
Less: current portion of net minimum lease payments |
|
|
(4,524 |
) |
|
|
|
|
Long-term net minimum lease payments |
|
$ |
7,077 |
|
|
|
|
|
Other Obligations
The Company has various notes payable, generally related to equipment financing, and local
revolving credit facilities. All are at market interest rates, and are collateralized by certain
vehicles, equipment and/or real estate.
The Company has unsecured credit facilities with banks in certain countries outside the United
States. Borrowings in the form of short-term notes and overdrafts are made at competitive local
interest rates. Generally, each line is available only for borrowings related to operations in a
specific country. Credit available under these facilities is approximately $4,582 at December 31,
2006. There were no outstanding borrowings made under these facilities at December 31, 2006 or
2005.
42
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
8. Retirement Benefits
The Company has defined contribution plans that are funded by participating employee
contributions and the Company. The Company matches employee contributions, up to a maximum of four
percent of salary, in the form of cash. All contributions in the form of WGI common stock were
suspended in 2005, and removed as an option on January 9, 2006. Company contributions for the plans
were $1,761, $1,909, and $1,423 (including WGI common stock valued at $0, $80 and $221) in 2006,
2005 and 2004, respectively.
9. Income Taxes
The tax regimes of the countries in which the Company operates affect the consolidated income
tax provision of the Company and its effective tax rate. The effective consolidated tax rate
differs from the United States (U.S.) federal statutory rate as tax rates and methods of
determining taxes payable are different in each country. Moreover, losses from one country
generally cannot be used to offset taxable income from another country and, in some cases, certain
expenses are not deductible for tax purposes. Income (loss) before income taxes and the provision
(benefit) for income taxes in the consolidated statements of operations consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Income (loss) before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Other countries |
|
$ |
(15,468 |
) |
|
$ |
(27,977 |
) |
|
$ |
16,100 |
|
United States |
|
|
(4,259 |
) |
|
|
(816 |
) |
|
|
(10,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,727 |
) |
|
$ |
(28,793 |
) |
|
$ |
5,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Provision (benefit) for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Other countries |
|
$ |
901 |
|
|
$ |
305 |
|
|
$ |
564 |
|
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
368 |
|
|
|
(1,214 |
) |
|
|
(3,369 |
) |
State |
|
|
737 |
|
|
|
931 |
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,006 |
|
|
|
22 |
|
|
|
(2,482 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Other countries |
|
|
1,644 |
|
|
|
(1,317 |
) |
|
|
2,087 |
|
United States |
|
|
(1,342 |
) |
|
|
2,963 |
|
|
|
(632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
1,646 |
|
|
|
(1,455 |
) |
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) for income taxes |
|
$ |
2,308 |
|
|
$ |
1,668 |
|
|
$ |
(1,027 |
) |
|
|
|
|
|
|
|
|
|
|
The provision for income taxes has been determined based upon the tax laws and rates in the
countries in which operations are conducted and income is earned. The Company and many of its
subsidiaries are Panamanian companies. Panamanian tax law is based on territorial principles and
does not impose income tax on income earned outside of Panama.
The Companys principal international operations are in Oman. The Companys subsidiary in Oman
is subject to a corporate income tax rate of 12 percent.
In 2004, the Company had foreign earnings which were non-taxable due to exemptions or tax
holidays in certain countries. Non-taxable foreign earnings for taxable year 2004 were $5,066. The
Company did not have any non-taxable foreign earnings for taxable years 2005 and 2006.
The Companys subsidiaries operating in the United States are subject to federal income tax
rates up to 35 percent and varying state income tax rates and methods of computing tax liabilities.
For 2006, the Companys subsidiaries operating in Canada are subject to a federal income tax rate
of 22.12 percent and a provincial income tax of 10.37 percent.
43
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
9. Income Taxes (continued)
A reconciliation of the differences between the provision for income tax computed at the
appropriate statutory rates and the reported provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Income tax provision at statutory rate (Panama) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Taxes on foreign earnings at greater than Panama rate |
|
|
2,230 |
|
|
|
(2,063 |
) |
|
|
4,246 |
|
Taxes on U.S. earnings at greater than Panama rate |
|
|
(1,785 |
) |
|
|
108 |
|
|
|
(3,537 |
) |
U.S. state taxes |
|
|
527 |
|
|
|
1,201 |
|
|
|
(142 |
) |
U.S. and Canadian permanent tax adjustments |
|
|
1,336 |
|
|
|
1,132 |
|
|
|
|
|
U.S. alternative minimum tax |
|
|
|
|
|
|
239 |
|
|
|
|
|
Change in valuation allowance |
|
|
|
|
|
|
1,051 |
|
|
|
(1,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,308 |
|
|
$ |
1,668 |
|
|
$ |
(1,027 |
) |
|
|
|
|
|
|
|
|
|
|
The Company has total net tax assets equal to $6,173. The Company is owed tax refunds of
$3,436, which have been included in the Companys prepaid expenses. These refunds were primarily
the result of the Companys ability to carry a significant portion of losses recognized in 2004
back to 2002 in order to offset taxable income recognized in that year. For 2006, the Company owes
various federal and state/provincial tax authorities $1,669, and this amount is included in accrued
income taxes.
The Company has net deferred tax assets of $5,064 at December 31, 2006. The principal
components of the Companys net deferred tax assets are:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Self insured medical accrual |
|
$ |
304 |
|
|
$ |
211 |
|
Accrued vacation |
|
|
594 |
|
|
|
637 |
|
Non-U.S. tax net operating loss carry forwards |
|
|
12,410 |
|
|
|
15,404 |
|
U.S. tax net operating loss carry forwards |
|
|
2,570 |
|
|
|
449 |
|
Alternative minimum tax |
|
|
|
|
|
|
239 |
|
Deferred compensation |
|
|
2,284 |
|
|
|
753 |
|
Debt issue cost amortization |
|
|
|
|
|
|
297 |
|
Estimated loss |
|
|
897 |
|
|
|
|
|
Other |
|
|
143 |
|
|
|
469 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
19,202 |
|
|
|
18,459 |
|
Valuation allowance |
|
|
(12,410 |
) |
|
|
(14,212 |
) |
|
|
|
|
|
|
|
Deferred tax assets, net of valuation allowance |
|
|
6,792 |
|
|
|
4,247 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
(786 |
) |
|
|
(113 |
) |
Prepaid expenses |
|
|
(941 |
) |
|
|
|
|
Other |
|
|
(1 |
) |
|
|
|
|
Deferred tax liabilities |
|
|
(1,728 |
) |
|
|
(113 |
) |
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
5,064 |
|
|
$ |
4,134 |
|
|
|
|
|
|
|
|
44
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
9. Income Taxes (continued)
The net deferred tax assets by geographical location are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
United States |
|
$ |
5,144 |
|
|
$ |
2,669 |
|
Other countries |
|
|
(80 |
) |
|
|
1,465 |
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
5,064 |
|
|
$ |
4,134 |
|
|
|
|
|
|
|
|
The ultimate realization of deferred tax assets related to net operating loss carry forwards
(including state net operating loss carry forwards) is dependent upon the generation of future
taxable income in a particular tax jurisdiction during the periods in which the use of such net
operating losses are allowed. Management considers the scheduled reversal of deferred tax
liabilities and projected future taxable income in making this assessment. In 2006, the Company
utilized United States and Canada federal net operating losses of $14,854 and utilized
state/provincial net operating losses of $4,236.
At December 31, 2006, the Company has remaining U.S. net operating loss carry forwards of
$6,741 and state net operating loss carry forwards of $7,769. The Companys federal net operating
losses expire in 2013. A state net operating loss generally expires after five years in which the
net operating loss was incurred. Based upon the level of historical taxable income and projections
for future taxable income over the periods in which the net operating losses can be utilized to
offset taxable income, management believes that the Company will realize the tax benefits of $2,564
from these loss carry forwards.
We note that the Companys U.S. subsidiaries report taxable income on a consolidated tax
return, which includes income from discontinued operations. The net operating losses of the
consolidated group are shared by each subsidiary in the consolidated group, including the Willbros
Mt. West subsidiary in which a portion of its operations were discontinued. The table of deferred
tax assets set forth above for 2005 reflected only a portion of the federal net operating loss that
could have been used by the Companys U.S. subsidiaries continuing operations. Net operating losses
in the amount of $10,269 for 2005 were allocated to discontinued operations in order to offset any
taxable gain derived from the sale of the Opal TXP-4 gas production facility. However, based on the
Companys tax position, the net operating losses previously allocated to discontinued operations,
were allocated instead to continuing operations, thereby increasing the Companys net operating
loss deferred tax asset.
The Company also has net operating loss carry forwards derived in the United Kingdom, Bolivia,
and Pakistan of $43,154 as set forth below. The tax benefit from these net operating losses has
been fully reserved and the total valuation allowance at December 31, 2006 is $43,154. The Company
also has written off previously recorded tax assets fully reserved for because the Company does not
have work planned in those countries in the future, there is no risk of a future taxable event,
and/or net operating loss carry forwards have expired.
|
|
|
|
|
|
|
United Kingdom |
|
$ |
31,783 |
|
|
(16,167 Pounds) |
Bolivia |
|
|
11,281 |
|
|
(93,602 Bolivianos) |
Pakistan |
|
|
90 |
|
|
(5,485 Rupees) |
|
|
|
|
|
|
Total |
|
$ |
43,154 |
|
|
|
|
|
|
|
|
|
10. Stockholders Equity
Private Sale of Equity
On October 27, 2006, the Company completed a private placement of equity to certain accredited
investors pursuant to which the Company issued and sold 3,722,360 shares of the Companys common
stock resulting in net proceeds of $48,748. The selling price was $14.00 per share which was a
discount of approximately 10 percent based on the Companys closing stock price of $15.50 on
October 24, 2006. Net proceeds will be used for general corporate purposes primarily to support the
start up of several new projects in the United States and Canada. In conjunction with the private
placement the Company also issued warrants to purchase an additional
45
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
10. Stockholders Equity (continued)
558,354 shares of the Companys common stock. Each warrant is exercisable, in whole or in part,
until 60 months from the date of issuance. A warrant holder may elect to exercise the warrant by
delivery of payment to the Company at the exercise price of $19.03 per share, or pursuant to a
cashless exercise as provided in the warrant agreement. The fair value of the warrants was $3,423
on the date of the grant, as calculated using the Black-
Scholes option pricing model. At December 31, 2006, all warrants to purchase common stock remained
outstanding.
Stockholder Rights Plan
On April 1, 1999, the Company adopted a Stockholder Rights Plan and declared a distribution of
one Preferred Share Purchase Right (Right) on each outstanding share of the Companys common
stock. The distribution was made on April 15, 1999 to stockholders of record on that date. The
Rights expire on April 14, 2009.
The Rights are exercisable only if a person or group acquires 15 percent or more of the
Companys common stock or announces a tender offer the consummation of which would result in
ownership by a person or group of 15 percent or more of the common stock. Each Right entitles
stockholders to buy one one-thousandth of a share of a series of junior participating preferred
stock at an exercise price of $30.00 per share.
If the Company is acquired in a merger or other business combination transaction after a
person or group has acquired 15 percent or more of the Companys outstanding common stock, each
Right entitles its holder to purchase, at the Rights then-current exercise price, a number of
acquiring companys common shares having a market value of twice such price. In addition, if a
person or group acquires 15 percent or more of the Companys outstanding common stock, each Right
entitles its holder (other than such person or members of such group) to purchase, at the Rights
then-current exercise price, a number of the Companys common shares having a market value of twice
such price.
Prior to the acquisition by a person or group of beneficial ownership of 15 percent or more of
the Companys common stock, the Rights are redeemable for one-half cent per Right at the option of
the Companys Board of Directors.
Stock Ownership Plans
The information contained in this note pertains to continuing and discontinued operations.
During May 1996, the Company established the Willbros Group, Inc. 1996 Stock Plan (the 1996
Plan) with 1,125,000 shares of common stock authorized for issuance to provide for awards to key
employees of the Company, and the Willbros Group, Inc. Director Stock Plan (the Director Plan)
with 125,000 shares of common stock authorized for issuance to provide for the grant of stock
options to non-employee directors. The number of shares authorized for issuance under the 1996
Plan, and the Director Plan, was increased to 4,075,000 and 225,000, respectively, by stockholder
approval. The Director Plan expired August 14, 2006, In 2006, the Company established the 2006
Director Restricted Stock Plan (the 2006 Director Plan) with 50,000 shares authorized for issuance
to grant shares of restricted stock to non-employee directors.
Restricted stock and restricted stock rights, also described collectively as restricted stock
units (RSUs), and options granted under the 1996 Plan vest generally over a three to four year
period. Options granted under the Director Plan vest six months after the date of grant. Restricted
stock granted under the 2006 Director Plan vests one year after the date of grant. At December 31,
2006, the 1996 Plan had 791,236 shares and the 2006 Director Plan had 46,884 shares available for
grant. There are an additional 356,000 shares in the 2006 Stock Plan reserved for future grants
required under employment agreements. Certain provisions allow for accelerated vesting based on
increases of share prices and on eligible retirement. During the year ended December 31, 2006,
$3,247 of compensation expense was recognized due to accelerated vesting of RSUs due to
retirements and separation from the Company.
Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS
No. 123R using the modified prospective application method. Under this method, compensation cost
recognized during the
46
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
10. Stockholders Equity (continued)
year ended December 31, 2006 includes the applicable amounts of: (a) compensation expense of all
share-based payments granted prior to, but not yet vested as of, January 1, 2006 (based on the
grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, and
previously presented in the pro forma footnote disclosures in the Companys SEC reports), and
(b) compensation cost for all share-based payments granted subsequent to January 1, 2006 (based on
the grant-date fair value estimated in accordance with the provisions of
SFAS No. 123R). The Company uses the Black-Scholes valuation method to determine the fair value of
stock options granted as of the grant date. Results for prior periods have not been adjusted.
As a result of adopting SFAS No. 123R, the loss from continuing operations before income taxes
and the net loss for the year ended December 31, 2006 both increased by $518 due to the additional
compensation expense recorded. For the year ended December 31, 2006, basic and diluted earnings per
share were both negatively impacted by $.02 due to the implementation of SFAS No. 123R.
Share-based compensation related to RSUs is recorded based on the Companys stock price as of
the grant date. Recognition of share-based compensation related to RSUs was not impacted by the
adoption of SFAS No. 123R. Expense from both stock options and RSUs totaled $7,240, for the year
ended December 31, 2006. The Company had no tax benefits related to either stock options or RSUs
during the year ended December 31, 2006.
Prior to January 1, 2006, the Company accounted for awards granted under the stock ownership
plans following the recognition and measurement principles of Accounting Principles Board Opinion
25, Accounting for Stock Issued to Employees, and related Interpretations, as permitted by SFAS
No. 123. Because it is the Companys policy to grant stock options at the market price on the date
of grant, the intrinsic value of these grants was zero and, therefore, no compensation expense was
recorded. Under the modified prospective application method, results for prior periods have not
been adjusted to reflect the effects of implementing SFAS No. 123R. The following pro forma
information is presented for comparative purposes and illustrates the pro forma effect on net loss
and net loss per share as if the Company had applied the fair value recognition provisions of SFAS
No. 123 to share-based compensation prior to January 1, 2006:
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net loss as reported |
|
$ |
(38,780 |
) |
|
$ |
(20,815 |
) |
Add stock-based employee compensation included in net income |
|
|
2,558 |
|
|
|
606 |
|
Less stock-based employee compensation determined under fair value method |
|
|
(3,098 |
) |
|
|
(1,431 |
) |
|
|
|
|
|
|
|
Pro forma net loss |
|
$ |
(39,320 |
) |
|
$ |
(21,640 |
) |
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
Basic, as reported |
|
$ |
(1.82 |
) |
|
$ |
(0.99 |
) |
|
|
|
|
|
|
|
Basic, pro forma |
|
$ |
(1.85 |
) |
|
$ |
(1.03 |
) |
|
|
|
|
|
|
|
Diluted, as reported |
|
$ |
(1.82 |
) |
|
$ |
(0.99 |
) |
|
|
|
|
|
|
|
Diluted, pro forma |
|
$ |
(1.85 |
) |
|
$ |
(1.03 |
) |
|
|
|
|
|
|
|
The fair value of granted options was estimated on the date of grant using the Black-Scholes
option pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
Weighted average grant date fair value |
|
$ |
6.36 |
|
|
$ |
6.75 |
|
|
$ |
4.02 |
|
Weighted average assumptions used: |
|
|
|
|
|
|
|
|
|
|
|
|
Expected option life in years |
|
|
3.50 |
|
|
|
3.00 |
|
|
|
3.00 |
|
Risk-free interest rate |
|
|
4.56 |
% |
|
|
2.28 |
% |
|
|
0.97 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
Volatility |
|
|
44.05 |
% |
|
|
43.61 |
% |
|
|
45.41 |
% |
47
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
10. Stockholders Equity (continued)
Volatility is calculated using an analysis of historical volatility. The Company believes that
the historical volatility of the Companys stock is the best method for estimating future
volatility. The expected lives of options are determined based on the Companys historical share
option exercise experience. The Company believes the historical experience method is the best
estimate of future exercise patterns currently available. The risk-free interest rates are
determined using the implied yield currently available for zero-coupon U.S. government issues with
a remaining term equal to the expected life of the options.
The Companys stock option activity and related information consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
Outstanding, beginning of year |
|
|
887,270 |
|
|
$ |
11.76 |
|
|
|
954,020 |
|
|
$ |
11.57 |
|
|
|
1,447,399 |
|
|
$ |
10.68 |
|
Granted |
|
|
250,000 |
|
|
|
17.06 |
|
|
|
30,000 |
|
|
|
21.19 |
|
|
|
45,000 |
|
|
|
12.73 |
|
Exercised |
|
|
296,520 |
|
|
|
11.41 |
|
|
|
33,750 |
|
|
|
10.09 |
|
|
|
478,879 |
|
|
|
8.69 |
|
Forfeited |
|
|
34,000 |
|
|
|
13.68 |
|
|
|
63,000 |
|
|
|
13.47 |
|
|
|
59,500 |
|
|
|
13.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year |
|
|
806,750 |
|
|
$ |
13.46 |
|
|
|
887,270 |
|
|
$ |
11.76 |
|
|
|
954,020 |
|
|
$ |
11.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
604,250 |
|
|
$ |
12.20 |
|
|
|
864,020 |
|
|
$ |
11.83 |
|
|
|
926,520 |
|
|
$ |
11.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the aggregate intrinsic value of stock options outstanding and stock
options exercisable was $4,450 and $4,106, respectively. The weighted average remaining contractual
term of outstanding options is 6.00 years and the weighted average remaining contractual term of
the exercisable options is 4.84 years at December 31, 2006. The total intrinsic value of options
exercised was $2,639, $298 and $3,689 during the years ended December 31, 2006, 2005 and 2004
respectively. There was no tax benefit realized related to those exercises.
The total fair value of options vested during the years ended December 31, 2006, 2005, and
2004 was $357, $829 and $1,059, respectively
The Companys nonvested options at December 31, 2006 and the changes in nonvested options
during the year ended December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Grant-Date |
|
|
Shares |
|
Fair Value |
Nonvested, beginning of year |
|
|
23,250 |
|
|
|
3.79 |
|
Granted |
|
|
250,000 |
|
|
|
6.36 |
|
Vested |
|
|
67,000 |
|
|
|
5.33 |
|
Forfeited or expired |
|
|
3,750 |
|
|
|
6.67 |
|
|
|
|
|
|
|
|
|
|
Nonvested, end of year |
|
|
202,500 |
|
|
|
6.40 |
|
48
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
10. Stockholders Equity (continued)
The Companys RSU activity and related information consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
|
|
|
Grant-Date |
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Outstanding, beginning of year |
|
|
441,375 |
|
|
$ |
19.61 |
|
|
|
209,500 |
|
|
$ |
2.64 |
|
|
|
|
|
|
$ |
0.00 |
|
Granted |
|
|
278,116 |
|
|
|
17.86 |
|
|
|
343,000 |
|
|
|
22.31 |
|
|
|
226,500 |
|
|
|
12.62 |
|
Vested, shares released |
|
|
402,250 |
|
|
|
19.76 |
|
|
|
48,375 |
|
|
|
12.88 |
|
|
|
|
|
|
|
0.00 |
|
Forfeited |
|
|
17,125 |
|
|
|
17.59 |
|
|
|
62,750 |
|
|
|
16.32 |
|
|
|
17,000 |
|
|
|
12.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year |
|
|
300,116 |
|
|
$ |
17.85 |
|
|
|
441,375 |
|
|
$ |
19.61 |
|
|
|
209,500 |
|
|
$ |
12.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The RSUs outstanding at December 31, 2006 include 225,000 RSUs which are vested but have a
deferred share issuance date. The total fair value of RSUs vested during the years ended
December 31, 2006 and 2005 was $6,990 and $1,583 respectively.
As of December 31, 2006, there was a total of $4,151 of unrecognized compensation cost, net of
estimated forfeitures, related to all non-vested share-based compensation arrangements granted
under the Companys stock ownership plans. That cost is expected to be recognized over a
weighted-average period of 1.64 years.
In March 2002, certain officers of the Company borrowed a total of $1,307 under the Employee
Stock Purchase Program, which permitted selected executives and officers (exclusive of the Chief
Executive Officer) to borrow from the Company up to 100 percent of the funds required to exercise
vested stock options. The loans are full recourse, non-interest bearing for a period of up to five
years and are collateralized by the related stock. The difference of $434 between the discounted
value of the loans and the fair market value of the stock on the date of exercise, and $119
representing the difference between the exercise price of certain options and the fair market value
of the stock was recorded as compensation expense at the date of exercise. The notes were recorded
at the discounted value, and the discount was amortized as interest income over the periods the
notes were outstanding. The net loans receivable are presented as a reduction of stockholders
equity. The maximum loan amount any one officer may have outstanding under the Employee Stock
Purchase Program is $250. In accordance with The Sarbanes-Oxley Act of 2002, the Company no longer
makes loans to executive officers of the Company. All loans were settled in 2006.
11. Income (Loss) Per Common Share
Basic and diluted income (loss) per common share are computed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Income (loss) from continuing operations applicable to
common shares |
|
$ |
(22,035 |
) |
|
$ |
(30,461 |
) |
|
$ |
6,296 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding for
basic income per share |
|
|
22,440,742 |
|
|
|
21,258,211 |
|
|
|
20,922,002 |
|
Weighted average number of dilutive potential common
shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding for
diluted income per share |
|
|
22,440,742 |
|
|
|
21,258,211 |
|
|
|
20,922,002 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.98 |
) |
|
$ |
(1.43 |
) |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.98 |
) |
|
$ |
(1.43 |
) |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
49
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
11. Income (Loss) Per Common Share (continued)
The Company incurred net losses for the years ended December 31, 2006 and 2005 and has
therefore excluded the securities listed below from the computation of diluted income (loss) per
share as the effect would be anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
2.75% Convertible Senior Notes |
|
|
3,595,277 |
|
|
|
3,595,277 |
|
|
|
3,595,277 |
|
6.5% Senior Convertible Notes |
|
|
4,813,171 |
|
|
|
3,702,439 |
|
|
|
|
|
Stock options |
|
|
806,750 |
|
|
|
887,270 |
|
|
|
954,020 |
|
Warrants to purchase common stock |
|
|
558,354 |
|
|
|
|
|
|
|
|
|
Restricted stock |
|
|
274,241 |
|
|
|
275,000 |
|
|
|
166,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,047,793 |
|
|
|
8,459,986 |
|
|
|
4,715,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with Emerging Issues Task Force (EITF) Issue 04-8, The Effect of Contingently
Convertible Instruments on Diluted Earnings per Share, the 8,408,448 shares issuable upon
conversion of the convertible notes will be included in diluted income (loss) per share if those
securities are dilutive, regardless of whether the market trigger prices of $19.47 and $17.56,
respectively, have been met.
12. Segment Information
The Companys segments are strategic business units that are managed separately as each has
different operational requirements and strategies. Beginning the first quarter of 2007, the Company
defines its operating segments based on the Companys core lines of business rather than geographic
markets as presented in prior periods. The Companys operating segments are defined as the
following reportable segments: Construction, Engineering, and Engineering, Procurement and
Construction (EPC). The three reportable segments operate primarily in the United States,
Canada, and the Middle East. Previously, the Companys reportable segments were US & Canada and
International. Prior period balances have been reclassified to reflect this change. Management
evaluates the performance of each operating segment based on operating margin. The Companys
corporate operations include the general, administrative, and financing functions of the
organization. The costs of these functions are allocated between the three operating segments.
There are no material inter-segment revenues in the periods presented.
The tables below reflect the Companys business segments as of and for the years ended
December 31, 2006, 2005, and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
Construction |
|
|
Engineering |
|
|
EPC* |
|
|
Consolidated |
|
Contract revenue |
|
$ |
421,270 |
|
|
$ |
75,833 |
|
|
$ |
46,156 |
|
|
$ |
543,259 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
386,189 |
|
|
|
61,985 |
|
|
|
41,320 |
|
|
|
489,494 |
|
Depreciation and amortization |
|
|
8,935 |
|
|
|
827 |
|
|
|
2,668 |
|
|
|
12,430 |
|
General and administrative |
|
|
41,397 |
|
|
|
8,612 |
|
|
|
3,357 |
|
|
|
53,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,521 |
|
|
|
71,424 |
|
|
|
47,345 |
|
|
|
555,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
$ |
(15,251 |
) |
|
$ |
4,409 |
|
|
$ |
(1,189 |
) |
|
$ |
(12,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
50
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
12. Segment Information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
|
Construction |
|
|
Engineering |
|
|
EPC* |
|
|
Consolidated |
|
Contract revenue |
|
$ |
214,020 |
|
|
$ |
43,194 |
|
|
$ |
37,265 |
|
|
$ |
294,479 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
199,151 |
|
|
|
39,592 |
|
|
|
27,329 |
|
|
|
266,072 |
|
Depreciation and amortization |
|
|
8,389 |
|
|
|
1,065 |
|
|
|
2,234 |
|
|
|
11,688 |
|
General and administrative |
|
|
32,959 |
|
|
|
6,123 |
|
|
|
3,268 |
|
|
|
42,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,499 |
|
|
|
46,780 |
|
|
|
32,831 |
|
|
|
320,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
$ |
(26,479 |
) |
|
$ |
(3,586 |
) |
|
$ |
4,434 |
|
|
$ |
(25,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 |
|
|
|
Construction |
|
|
Engineering |
|
|
EPC* |
|
|
Consolidated |
|
Contract revenue |
|
$ |
226,662 |
|
|
$ |
30,993 |
|
|
$ |
15,139 |
|
|
$ |
272,794 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
179,624 |
|
|
|
30,079 |
|
|
|
12,654 |
|
|
|
222,357 |
|
Depreciation and amortization |
|
|
7,541 |
|
|
|
878 |
|
|
|
1,357 |
|
|
|
9,776 |
|
General and administrative |
|
|
27,175 |
|
|
|
3,980 |
|
|
|
1,370 |
|
|
|
32,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,340 |
|
|
|
34,937 |
|
|
|
15,381 |
|
|
|
264,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
$ |
12,322 |
|
|
$ |
(3,944 |
) |
|
$ |
(242 |
) |
|
$ |
8,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures by segment are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Construction |
|
$ |
9,396 |
|
|
$ |
16,096 |
|
|
$ |
6,057 |
|
Engineering |
|
|
47 |
|
|
|
|
|
|
|
45 |
|
EPC |
|
|
989 |
|
|
|
3,673 |
|
|
|
941 |
|
Corporate |
|
|
1,832 |
|
|
|
5,342 |
|
|
|
8,690 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,264 |
|
|
$ |
25,111 |
|
|
$ |
15,733 |
|
|
|
|
|
|
|
|
|
|
|
Total assets by segment are presented below:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Construction |
|
$ |
196,166 |
|
|
$ |
99,985 |
|
Engineering |
|
|
15,346 |
|
|
|
11,270 |
|
EPC |
|
|
15,170 |
|
|
|
14,448 |
|
Corporate |
|
|
67,380 |
|
|
|
112,083 |
|
|
|
|
|
|
|
|
Total assets, continuing operations |
|
$ |
294,062 |
|
|
$ |
237,786 |
|
|
|
|
|
|
|
|
Due to a limited number of major projects and clients, the Company may at any one time have a
substantial part of its operations dedicated to one project, client and country.
51
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
12. Segment Information (continued)
Customers representing more than 10 percent of total contract revenue are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2006 |
|
|
2004 |
Customer A |
|
|
13 |
% |
|
|
|
% |
|
|
|
% |
Customer B |
|
|
11 |
|
|
|
|
|
|
|
|
|
Customer C |
|
|
|
|
|
|
18 |
|
|
|
20 |
|
Customer D |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
% |
|
|
18 |
% |
|
|
30 |
% |
|
|
|
|
|
|
|
Information about the Companys operations in its work countries is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Contract revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
312,121 |
|
|
$ |
214,252 |
|
|
$ |
138,054 |
|
Canada |
|
|
161,924 |
|
|
|
54,754 |
|
|
|
33,524 |
|
Oman |
|
|
69,214 |
|
|
|
25,294 |
|
|
|
36,846 |
|
Ecuador |
|
|
|
|
|
|
179 |
|
|
|
3,222 |
|
Iraq |
|
|
|
|
|
|
|
|
|
|
54,029 |
|
Bolivia |
|
|
|
|
|
|
|
|
|
|
6,368 |
|
Cameroon |
|
|
|
|
|
|
|
|
|
|
336 |
|
Australia |
|
|
|
|
|
|
|
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
543,259 |
|
|
$ |
294,479 |
|
|
$ |
272,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Long-lived assets: |
|
|
|
|
|
|
|
|
United States |
|
$ |
33,115 |
|
|
$ |
29,956 |
|
Canada |
|
|
21,666 |
|
|
|
20,567 |
|
Oman |
|
|
7,858 |
|
|
|
4,040 |
|
Bolivia |
|
|
551 |
|
|
|
1,011 |
|
Other |
|
|
2,157 |
|
|
|
4,132 |
|
|
|
|
|
|
|
|
|
|
$ |
65,347 |
|
|
$ |
59,706 |
|
|
|
|
|
|
|
|
52
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
13. Contingencies, Commitments and Other Circumstances
On January 6, 2005, J. Kenneth Tillery, then President of Willbros International, Inc.
(WII), who was principally responsible for international operations, including Bolivian
operations, resigned from the Company. Following Mr. Tillerys resignation, the Audit Committee,
working with independent outside legal counsel and forensic accountants retained by such legal
counsel, commenced an independent investigation into the circumstances surrounding the Bolivian tax
assessment and the actions of Mr. Tillery in other international locations. The Audit Committees
investigation identified payments that were made by or at the direction of Mr. Tillery in Bolivia,
Nigeria and Ecuador, which may have been in violation of the United States Foreign Corrupt
Practices Act (FCPA) and other United States laws. The investigation also revealed that Mr.
Tillery authorized numerous transactions between Company subsidiaries and entities in which he
apparently held an ownership interest or exercised significant control (See Note 16Related Party Transactions below). In
addition, the Company has learned that certain acts carried out by Mr. Tillery and others acting
under his direction with respect to a bid for work in Sudan may constitute facilitation efforts
prohibited by U.S. law, a violation of U.S. trade sanctions and the unauthorized export of
technical information.
The United States Securities and Exchange Commission (SEC) is currently conducting an
investigation into whether the Company and others may have violated various provisions of the
Securities Act of 1933 (the Securities Act) and the Securities Exchange Act of 1934 (the
Exchange Act). The United States Department of Justice (DOJ) is investigating violations of the
FCPA and other applicable laws. In addition, the United States Department of Treasurys Office of
Foreign Assets Control (OFAC) is commencing an investigation of the potentially improper
facilitation and export activities.
The Company is cooperating fully with each of these investigations. If the Company or one of
its subsidiaries is found to have violated the FCPA, that entity could be subject to civil
penalties of up to $650 per violation and criminal penalties of up to the greater of $2,000 per
violation or twice the gross pecuniary gain resulting from the improper conduct. If the Company or
one of its subsidiaries is found to have violated trade sanctions or U.S. export restrictions, that
entity could be subject to civil penalties of up to $11 per violation and criminal penalties of up
to $250 per violation. There may be other penalties that could apply under other U.S. laws or the
laws of foreign jurisdictions. While the consequences of these investigations on the Company and
its subsidiaries are uncertain, the possible consequences includebut are not limited
todebarment from participating in future U.S. government contracts and from participating in
certain U.S. export transactions default of existing credit facilities, restricted access to
capital markets and insurance and harm to existing and future commercial relationships. The Company
cannot predict the outcome of the investigations being conducted by the SEC, the DOJ and OFAC,
including the Companys exposure to civil or criminal fines or penalties, or other regulatory
action which could have a material adverse effect on the Companys business, financial condition
and results of operations. In addition, the Companys ability to obtain and retain business and to
collect outstanding receivables in current or future operating locations could be negatively
affected.
On May 18, 2005 a securities class-action lawsuit, captioned Legion Partners, LLP v. Willbros
Group, Inc. et al., was filed in the United States District Court for the Southern District of
Texas against the Company and certain of its present and former officers and directors. Thereafter,
three nearly identical lawsuits were filed. Plaintiffs purport to represent a class composed of all
persons who purchased or otherwise acquired Willbros Group, Inc. common stock and/or other
securities between May 6, 2002 and May 16, 2005, inclusive. The complaint seeks unspecified
monetary damages and other relief. WGI filed a motion to dismiss the complaint on March 9, 2006,
and briefing on that motion was completed on June 14, 2006. While the motion to dismiss was
pending, WGI reached a settlement in principle with the Lead Plaintiff and the parties signed a
Memorandum of Understanding (Settlement). The Settlement provides for a payment of $10,500 to
resolve all claims against all defendants. On February 15, 2007, the U.S. District Court for the
Southern District of Texas issued an Order approving the Settlement. The Order dismissed with
prejudice all claims against all defendants. No members of the settlement class exercised their
right to be excluded from or object to the final settlement, which was funded by the Companys
insurance carrier. The Courts Order ends the class action litigation.
Operations outside the United States may be subject to certain risks which ordinarily would
not be expected to exist in the United States, including foreign currency restrictions, extreme
exchange rate fluctuations, expropriation of assets, civil uprisings and riots, war, unanticipated taxes including income
taxes, excise duties, import taxes, export taxes, sales taxes or other governmental assessments,
availability of suitable personnel and
53
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
13. Contingencies, Commitments and Other Circumstances (continued)
equipment, termination of existing contracts and leases, government instability and legal systems
of decrees, laws, regulations, interpretations and court decisions which are not always fully
developed and which may be retroactively applied. Management is not presently aware of any events
of the type described in the countries in which it operates that have not been provided for in the
accompanying consolidated financial statements.
Based upon the advice of local advisors in the various work countries concerning the
interpretation of the laws, practices and customs of the countries in which it operates, management
believes the Company follows the current practices in those countries; however, because of the
nature of these potential risks, there can be no assurance that the Company may not be adversely
affected by them in the future. The Company insures substantially all of its equipment in countries outside the United States against certain political
risks and terrorism through political risk insurance coverage that contains a 20 percent co-insurance provision.
The Company has the usual liability of contractors for the completion of contracts and the
warranty of its work. Where work is performed through a joint venture, the Company also has
possible liability for the contract completion and warranty responsibilities of its joint venture
partners. In addition, the Company acts as prime contractor on a majority of the projects it
undertakes and is normally responsible for the performance of the entire project, including
subcontract work. Management is not aware of any material exposure related thereto which has not
been provided for in the accompanying consolidated financial statements.
At
December 31, 2006 and 2005, other assets and accounts receivable of the Discontinued Operations
include anticipated recoveries from insurance or third parties of $1,191 and $4,656, respectively,
primarily related to the repair of pipelines. The Company believes the recovery of these costs from
insurance or other parties is probable. Actual recoveries may vary from these estimates.
Certain post-contract completion audits and reviews are periodically conducted by clients
and/or government entities. While there can be no assurance that claims will not be received as a
result of such audits and reviews, management does not believe a legitimate basis exists for any
material claims. At the present time it is not possible for management to estimate the likelihood
of such claims being asserted or, if asserted, the amount or nature thereof.
From time to time, the Company enters into commercial commitments, usually in the form of
commercial and standby letters of credit, insurance bonds and financial guarantees. Contracts with
the Companys customers may require the Company to provide letters of credit or insurance bonds
with regard to the Companys performance of contracted services. In such cases, the commitments can
be called upon in the event of failure to perform contracted services. Likewise, contracts may
allow the Company to issue letters of credit or insurance bonds in lieu of contract retention
provisions, in which the client withholds a percentage of the contract value until project
completion or expiration of a warranty period. Retention commitments can be called upon in the
event of warranty or project completion issues, as prescribed in the contracts. At December 31,
2006, the Company had approximately $41,920 of letters of credit related to continuing operations
and $22,625 of letters of credit related to Discontinued Operations in Nigeria. Additionally, the
Company had $99,050 of insurance bonds outstanding related to continuing operations. These amounts
represent the maximum amount of future payments the Company could be required to make. The Company
had no liability recorded as of December 31, 2006, related to these commitments.
In connection with the private placement of the 6.5% Notes on December 23, 2005, the Company
entered into a Registration Rights Agreement with the Purchasers. The Registration Rights Agreement
requires the Company to file a registration statement with respect to the resale of the shares of
the Companys common stock issuable upon conversion of the 6.5% Notes no later than June 30, 2006
and to use its best efforts to cause such registration statement to be declared effective no later
than December 31, 2006. The Company is also required to keep the registration statement effective
after December 31, 2006. In the event the Company is unable to satisfy its obligations under the
Registration Rights Agreement, the Company will owe additional interest to the holders of
the 6.5% Notes at a rate per annum equal to 0.5 percent of the principal amount of the 6.5%
Notes for the first 90 days and 1.0 percent per annum from and after the 91 st day
following such event. The Company filed the registration statement on June 30, 2006 and it was
declared effective on January 18, 2007 by the SEC. As such, the Company will pay an additional $22
of penalty interest to the holders of the 6.5% Notes, as a result of the registration statement
having been declared effective after December 31, 2006.
54
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
13. Contingencies, Commitments and Other Circumstances (continued)
In connection with the private placement of common stock and warrants on October 27, 2006, the
Company entered into a Registration Rights Agreement with the buyers (the 2006 Registration Rights
Agreement). The 2006 Registration Rights Agreement requires the Company to file a registration
statement with respect to the resale of the common stock, including the common stock underlying the
warrants, no later than 60 days after the closing of the private placement, and to use its
reasonable best efforts to cause the registration statement to be declared effective no later than
120 days after the closing of the private placement. In the event of a delay in the filing or
effectiveness of the registration statement, or for any period during which the effectiveness of
the registration statement is not maintained or is suspended by the Company other than as permitted
under the 2006 Registration Rights Agreement, the Company will be required to pay each buyer an
amount in cash equal to 1.25 percent of such buyers aggregate purchase price of its common stock and warrants, but the Company
shall not be required to pay any buyer an aggregate amount that exceeds 10 percent of such buyers
aggregate purchase price.
In addition to the matters discussed above, the Company is a party to a number of other legal
proceedings. Management believes that the nature and number of these proceedings are typical for a
firm of similar size engaged in a similar type of business and that none of these proceedings is
material to the Companys financial position.
The Company has certain operating leases for office and camp facilities. Rental expense for
continuing operations, excluding daily rentals and reimbursable rentals under cost plus contracts,
was $2,079 in 2006, $2,216 in 2005, and $2,938 in 2004. Minimum lease commitments under operating
leases as of December 31, 2006, totaled $17,650 and are payable as follows: 2007, $7,755; 2008,
$5,270; 2009, $2,701; 2010, $1,062; 2011, $862 and thereafter, $0.
The Company has a 50 percent interest in a pipeline construction joint venture for the
Chad-Cameroon Pipeline Project in Africa. This project was completed in 2003, and the Company
adjusted its investment in the joint venture to zero. Since 2004, activity for the 50 percent owned
joint venture was limited to warranty work, which was accrued in prior years. The summarized
balance sheet information at December 31, 2006 and 2005 reflects this decreased level of activity.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Current assets |
|
$ |
123 |
|
|
$ |
351 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
123 |
|
|
$ |
351 |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
123 |
|
|
$ |
351 |
|
Equity |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
123 |
|
|
$ |
351 |
|
|
|
|
|
|
|
|
55
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
14. Quarterly Financial Data (Unaudited)
Selected unaudited quarterly financial data for the years ended December 31, 2006 and 2005 is
presented below. The total of the quarterly income (loss) per share amounts may not equal the per
share amounts for the full year due to the manner in which earnings (loss) per share is calculated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
Year 2006 Quarter Ended |
|
March
31, 2006 |
|
|
June
30, 2006 |
|
|
2006 |
|
|
2006 |
|
|
Total 2006 |
|
Contract revenue |
|
$ |
107,586 |
|
|
$ |
119,128 |
|
|
$ |
125,466 |
|
|
$ |
191,079 |
|
|
$ |
543,259 |
|
Contract margin |
|
|
6,126 |
|
|
|
13,381 |
|
|
|
12,048 |
|
|
|
22,210 |
|
|
|
53,765 |
|
Pre-tax loss |
|
|
(8,796 |
) |
|
|
(3,418 |
) |
|
|
(4,586 |
) |
|
|
(2,927 |
) |
|
|
(19,727 |
) |
Loss from continuing operations |
|
|
(8,541 |
) |
|
|
(5,104 |
) |
|
|
(4,965 |
) |
|
|
(3,425 |
) |
|
|
(22,035 |
) |
Income (loss) from discontinued
operations |
|
|
3,948 |
|
|
|
(33,048 |
) |
|
|
(17,136 |
) |
|
|
(37,166 |
) |
|
|
(83,402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,593 |
) |
|
$ |
(38,152 |
) |
|
$ |
(22,101 |
) |
|
$ |
(40,591 |
) |
|
$ |
(105,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.40 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.98 |
) |
Discontinued operations |
|
|
0.18 |
|
|
|
(1.53 |
) |
|
|
(0.80 |
) |
|
|
(1.47 |
) |
|
|
(3.72 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.22 |
) |
|
$ |
(1.77 |
) |
|
$ |
(1.03 |
) |
|
$ |
(1.61 |
) |
|
$ |
(4.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.40 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.98 |
) |
Discontinued operations |
|
|
0.18 |
|
|
|
(1.53 |
) |
|
|
(0.80 |
) |
|
|
(1.47 |
) |
|
|
(3.72 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.22 |
) |
|
$ |
(1.77 |
) |
|
$ |
(1.03 |
) |
|
$ |
(1.61 |
) |
|
$ |
(4.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
Year 2005 Quarter Ended |
|
March
31, 2005 |
|
|
June
30, 2005 |
|
|
2005 |
|
|
2005 |
|
|
Total 2005 |
|
Contract revenue |
|
$ |
43,443 |
|
|
$ |
68,050 |
|
|
$ |
65,034 |
|
|
$ |
117,952 |
|
|
$ |
294,479 |
|
Contract margin |
|
|
1,752 |
|
|
|
7,798 |
|
|
|
5,604 |
|
|
|
13,253 |
|
|
|
28,407 |
|
Pre-tax loss |
|
|
(10,594 |
) |
|
|
(5,165 |
) |
|
|
(10,044 |
) |
|
|
(2,990 |
) |
|
|
(28,793 |
) |
Loss from continuing operations |
|
|
(8,732 |
) |
|
|
(6,153 |
) |
|
|
(8,950 |
) |
|
|
(6,626 |
) |
|
|
(30,461 |
) |
Income (loss) from discontinued
operations |
|
|
(1,166 |
) |
|
|
(3,766 |
) |
|
|
(8,603 |
) |
|
|
5,216 |
|
|
|
(8,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,898 |
) |
|
$ |
(9,919 |
) |
|
$ |
(17,553 |
) |
|
$ |
(1,410 |
) |
|
$ |
(38,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.41 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.32 |
) |
|
$ |
(1.43 |
) |
Discontinued operations |
|
|
(0.06 |
) |
|
|
(0.18 |
) |
|
|
(0.41 |
) |
|
|
0.25 |
|
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.47 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.83 |
) |
|
$ |
(0.07 |
) |
|
$ |
(1.82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.41 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.32 |
) |
|
$ |
(1.43 |
) |
Discontinued operations |
|
|
(0.06 |
) |
|
|
(0.18 |
) |
|
|
(0.41 |
) |
|
|
0.25 |
|
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.47 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.83 |
) |
|
$ |
(0.07 |
) |
|
$ |
(1.82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decision to sell the business operations and assets in Nigeria and Venezuela, and
the TXP-4 Plant in Opal, Wyoming, in 2006 resulted in their reclassification to
discontinued operations in all periods presented. |
|
|
|
|
The quarters ended 2005 and March 31, 2006 were restated to reflect this
reclassification in Form 8-K filed on December 8, 2006. See Note 2Discontinuance of
Operations and Asset Disposal of the consolidated financial statements for further
discussion of discontinued operations. |
|
|
|
|
The income from discontinued operations in the quarter ended
March 31, 2006 includes a
gain on |
56
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
14. Quarterly Financial Data (Unaudited) (continued)
|
|
|
sale of the TXP-4 Plant in Opal, Wyoming, of $1,342 net of tax. |
|
|
|
On November 28, 2006, the Company completed the sale of its operations and assets in
Venezuela, recognizing no gain. |
|
|
|
|
In the fourth quarter of 2006 the Company recognized a loss provision on a Nigeria
project of $26,657, which contributed to the 2006 loss from Discontinued Operations. |
The Company derives its revenue from contracts with durations from a few weeks to several
months or in some cases, more than a year. Unit-price contracts provide relatively even quarterly
results. However, major projects are usually fixed-price contracts that may result in uneven
quarterly financial results due to the method by which revenue is recognized.
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements
Set forth below are the condensed, consolidating financial statements of (a)WGI, (b)WUSAI,
which is a guarantor of the 6.5% Notes and (c)all other direct and indirect subsidiaries which are
not guarantors of the 6.5% Notes. There are currently no restrictions on the ability of WUSAI to
transfer funds to WGI in the form of cash dividends or advances. Under the terms of the Indenture
for the 6.5% Notes, WUSAI may not sell or otherwise dispose of all or substantially all of its
assets to, or merge with or into another entity, other than the Company, unless no default exists
under the Indenture and the acquirer assumes all of the obligations of WUSAI under the Indenture.
WGI is a holding company with no significant operations, other than through its subsidiaries.
The condensed, consolidating financial statements are presented as of December 31, 2006 and
2005 and for each of the years in the three-year period ended
December 31, 2006. The condensed,
consolidating financial statements present investments in consolidated subsidiaries using the
equity method of accounting.
57
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
24,776 |
|
|
$ |
4,895 |
|
|
$ |
7,972 |
|
|
$ |
|
|
|
$ |
37,643 |
|
Accounts receivable, net |
|
|
32 |
|
|
|
81,004 |
|
|
|
56,068 |
|
|
|
|
|
|
|
137,104 |
|
Contract cost and recognized income not yet
billed |
|
|
|
|
|
|
2,225 |
|
|
|
8,802 |
|
|
|
|
|
|
|
11,027 |
|
Prepaid expenses |
|
|
3 |
|
|
|
16,092 |
|
|
|
1,204 |
|
|
|
|
|
|
|
17,299 |
|
Parts and supplies inventories |
|
|
|
|
|
|
560 |
|
|
|
1,509 |
|
|
|
|
|
|
|
2,069 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
294,192 |
|
|
|
|
|
|
|
294,192 |
|
Receivables from affiliated companies |
|
|
280,853 |
|
|
|
|
|
|
|
|
|
|
|
(280,853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
305,664 |
|
|
|
104,776 |
|
|
|
369,747 |
|
|
|
(280,853 |
) |
|
|
499,334 |
|
Deferred tax assets |
|
|
|
|
|
|
5,144 |
|
|
|
(80 |
) |
|
|
|
|
|
|
5,064 |
|
Property, plant and equipment, net |
|
|
|
|
|
|
33,115 |
|
|
|
32,232 |
|
|
|
|
|
|
|
65,347 |
|
Investment in subsidiaries |
|
|
(42,228 |
) |
|
|
|
|
|
|
|
|
|
|
42,228 |
|
|
|
|
|
Other assets |
|
|
6,344 |
|
|
|
5,007 |
|
|
|
7,158 |
|
|
|
|
|
|
|
18,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
269,780 |
|
|
$ |
148,042 |
|
|
$ |
409,057 |
|
|
$ |
(238,625 |
) |
|
$ |
588,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and current portion of long- term
debt |
|
$ |
|
|
|
$ |
4,382 |
|
|
$ |
1,180 |
|
|
$ |
|
|
|
$ |
5,562 |
|
Accounts payable and accrued liabilities |
|
|
17,349 |
|
|
|
63,120 |
|
|
|
41,883 |
|
|
|
|
|
|
|
122,352 |
|
Contract billings in excess of cost and
recognized income |
|
|
|
|
|
|
14,779 |
|
|
|
168 |
|
|
|
|
|
|
|
14,947 |
|
Accrued income tax |
|
|
|
|
|
|
1,657 |
|
|
|
1,899 |
|
|
|
|
|
|
|
3,556 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
353,980 |
|
|
|
(171,888 |
) |
|
|
182,092 |
|
Payables to affiliated companies |
|
|
|
|
|
|
22,923 |
|
|
|
86,042 |
|
|
|
(108,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
17,349 |
|
|
|
106,861 |
|
|
|
485,152 |
|
|
|
(280,853 |
) |
|
|
328,509 |
|
Long-term debt |
|
|
154,500 |
|
|
|
7,077 |
|
|
|
|
|
|
|
|
|
|
|
161,577 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
171,849 |
|
|
|
113,938 |
|
|
|
485,389 |
|
|
|
(280,853 |
) |
|
|
490,323 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,292 |
|
|
|
8 |
|
|
|
32 |
|
|
|
(40 |
) |
|
|
1,292 |
|
Capital in excess of par value |
|
|
217,036 |
|
|
|
89,156 |
|
|
|
8,526 |
|
|
|
(97,682 |
) |
|
|
217,036 |
|
Retained earnings (deficit) |
|
|
(120,603 |
) |
|
|
(55,060 |
) |
|
|
(84,177 |
) |
|
|
139,237 |
|
|
|
(120,603 |
) |
Other stockholders equity components |
|
|
206 |
|
|
|
|
|
|
|
(713 |
) |
|
|
713 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
97,931 |
|
|
|
34,104 |
|
|
|
(76,332 |
) |
|
|
42,228 |
|
|
|
97,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
269,780 |
|
|
$ |
148,042 |
|
|
$ |
409,057 |
|
|
$ |
(238,625 |
) |
|
$ |
588,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,794 |
|
|
$ |
(5,240 |
) |
|
$ |
2,379 |
|
|
$ |
|
|
|
$ |
55,933 |
|
Accounts receivable, net |
|
|
|
|
|
|
61,807 |
|
|
|
22,000 |
|
|
|
|
|
|
|
84,003 |
|
Contract cost and recognized income not yet
billed |
|
|
|
|
|
|
5,839 |
|
|
|
1,780 |
|
|
|
|
|
|
|
7,619 |
|
Prepaid expenses |
|
|
|
|
|
|
10,300 |
|
|
|
1,571 |
|
|
|
|
|
|
|
11,871 |
|
Parts and supplies inventories |
|
|
|
|
|
|
701 |
|
|
|
1,808 |
|
|
|
|
|
|
|
2,509 |
|
Assets of discontinued operations |
|
|
|
|
|
|
23,049 |
|
|
|
238,050 |
|
|
|
|
|
|
|
261,099 |
|
Receivables from affiliated companies |
|
|
173,080 |
|
|
|
|
|
|
|
|
|
|
|
(173,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
232,070 |
|
|
|
96,456 |
|
|
|
267,588 |
|
|
|
(173,080 |
) |
|
|
423,034 |
|
Deferred tax assets |
|
|
|
|
|
|
2,669 |
|
|
|
1,465 |
|
|
|
|
|
|
|
4,134 |
|
Property, plant and equipment, net |
|
|
|
|
|
|
29,956 |
|
|
|
29,750 |
|
|
|
|
|
|
|
59,706 |
|
Investment in subsidiaries |
|
|
46,158 |
|
|
|
|
|
|
|
|
|
|
|
(46,158 |
) |
|
|
|
|
Other assets |
|
|
3,412 |
|
|
|
3,301 |
|
|
|
5,298 |
|
|
|
|
|
|
|
12,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
281,640 |
|
|
$ |
132,382 |
|
|
$ |
304,101 |
|
|
$ |
(219,238 |
) |
|
$ |
498,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and current portion of long-term debt |
|
$ |
|
|
|
$ |
2,671 |
|
|
$ |
9 |
|
|
$ |
|
|
|
$ |
2,680 |
|
Accounts payable and accrued liabilities |
|
|
1,406 |
|
|
|
45,631 |
|
|
|
20,562 |
|
|
|
|
|
|
|
67,599 |
|
Contract billings in excess of cost and
recognized income |
|
|
|
|
|
|
1,123 |
|
|
|
219 |
|
|
|
|
|
|
|
1,342 |
|
Accrued income tax |
|
|
|
|
|
|
1,308 |
|
|
|
1,060 |
|
|
|
|
|
|
|
2,368 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
880 |
|
|
|
156,876 |
|
|
|
(13,671 |
) |
|
|
144,085 |
|
Payables to affiliated companies |
|
|
|
|
|
|
44,183 |
|
|
|
115,226 |
|
|
|
(159,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,406 |
|
|
|
95,796 |
|
|
|
293,952 |
|
|
|
(173,080 |
) |
|
|
218,074 |
|
Long-term debt |
|
|
135,000 |
|
|
|
334 |
|
|
|
6 |
|
|
|
|
|
|
|
135,340 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
136,406 |
|
|
|
96,130 |
|
|
|
294,195 |
|
|
|
(173,080 |
) |
|
|
353,651 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
1,082 |
|
|
|
8 |
|
|
|
32 |
|
|
|
(40 |
) |
|
|
1,082 |
|
Capital in excess of par value |
|
|
161,596 |
|
|
|
89,156 |
|
|
|
8,526 |
|
|
|
(97,682 |
) |
|
|
161,596 |
|
Retained earnings (deficit) |
|
|
(15,166 |
) |
|
|
(52,912 |
) |
|
|
1,585 |
|
|
|
51,327 |
|
|
|
(15,166 |
) |
Other stockholders equity components |
|
|
(2,278 |
) |
|
|
|
|
|
|
(237 |
) |
|
|
237 |
|
|
|
(2,278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
145,234 |
|
|
|
36,252 |
|
|
|
9,906 |
|
|
|
(46,158 |
) |
|
|
145,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
281,640 |
|
|
$ |
132,382 |
|
|
$ |
304,101 |
|
|
$ |
(219,238 |
) |
|
$ |
498,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Certain amounts have been reclassified to conform to the current classification of costs between the Guarantor
59
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
Condensed Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
Contract revenue |
|
$ |
|
|
|
$ |
338,459 |
|
|
$ |
226,095 |
|
|
$ |
(21,295 |
) |
|
$ |
543,259 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract costs |
|
|
|
|
|
|
290,290 |
|
|
|
199,204 |
|
|
|
|
|
|
|
489,494 |
|
Depreciation and amortization |
|
|
|
|
|
|
8,490 |
|
|
|
3,940 |
|
|
|
|
|
|
|
12,430 |
|
General and administrative |
|
|
10,617 |
|
|
|
43,462 |
|
|
|
20,582 |
|
|
|
(21,995 |
) |
|
|
53,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(10,617 |
) |
|
|
(3,783 |
) |
|
|
2,369 |
|
|
|
|
|
|
|
(12,031 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of consolidated subsidiaries |
|
|
(87,910 |
) |
|
|
|
|
|
|
|
|
|
|
87,910 |
|
|
|
|
|
Interest net |
|
|
(6,909 |
) |
|
|
(865 |
) |
|
|
(491 |
) |
|
|
|
|
|
|
(8,265 |
) |
Other net |
|
|
(1 |
) |
|
|
389 |
|
|
|
181 |
|
|
|
|
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(105,437 |
) |
|
|
(4,259 |
) |
|
|
2,059 |
|
|
|
87,910 |
|
|
|
(19,727 |
) |
Provision (benefit) for income taxes |
|
|
|
|
|
|
(236 |
) |
|
|
2,544 |
|
|
|
|
|
|
|
2,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(105,437 |
) |
|
|
(4,023 |
) |
|
|
(485 |
) |
|
|
87,910 |
|
|
|
(22,035 |
) |
Income (loss) from discontinued operations net of
provision for income taxes |
|
|
|
|
|
|
1,875 |
|
|
|
(85,277 |
) |
|
|
|
|
|
|
(83,402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(105,437 |
) |
|
$ |
(2,148 |
) |
|
$ |
(85,762 |
) |
|
$ |
87,910 |
|
|
$ |
(105,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
Contract revenue |
|
$ |
|
|
|
$ |
230,464 |
|
|
$ |
80,225 |
|
|
$ |
(16,210 |
) |
|
$ |
294,479 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract costs |
|
|
2 |
|
|
|
192,194 |
|
|
|
73,876 |
|
|
|
|
|
|
|
266,072 |
|
Depreciation and amortization |
|
|
|
|
|
|
7,242 |
|
|
|
4,446 |
|
|
|
|
|
|
|
11,688 |
|
General and administrative |
|
|
6,035 |
|
|
|
30,055 |
|
|
|
22,470 |
|
|
|
(16,210 |
) |
|
|
42,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(6,037 |
) |
|
|
973 |
|
|
|
(20,567 |
) |
|
|
|
|
|
|
(25,631 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of consolidated subsidiaries |
|
|
(31,096 |
) |
|
|
|
|
|
|
|
|
|
|
31,096 |
|
|
|
|
|
Interest net |
|
|
(1,861 |
) |
|
|
(1,151 |
) |
|
|
(892 |
) |
|
|
|
|
|
|
(3,904 |
) |
Other net |
|
|
(241 |
) |
|
|
493 |
|
|
|
490 |
|
|
|
|
|
|
|
742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(39,235 |
) |
|
|
315 |
|
|
|
(20,969 |
) |
|
|
31,096 |
|
|
|
(28,793 |
) |
Provision (benefit) for income taxes |
|
|
(455 |
) |
|
|
3,134 |
|
|
|
(1,011 |
) |
|
|
|
|
|
|
1,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(38,780 |
) |
|
|
(2,819 |
) |
|
|
(19,958 |
) |
|
|
31,096 |
|
|
|
(30,461 |
) |
Income (loss) from discontinued operations net of
provision for income taxes |
|
|
|
|
|
|
2,613 |
|
|
|
(10,932 |
) |
|
|
|
|
|
|
(8,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(38,780 |
) |
|
$ |
(206 |
) |
|
$ |
(30,890 |
) |
|
$ |
31,096 |
|
|
$ |
(38,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
Contract revenue |
|
$ |
|
|
|
$ |
144,931 |
|
|
$ |
134,739 |
|
|
$ |
(6,876 |
) |
|
$ |
272,794 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract costs |
|
|
(3 |
) |
|
|
125,364 |
|
|
|
96,996 |
|
|
|
|
|
|
|
222,357 |
|
Depreciation and amortization |
|
|
|
|
|
|
5,188 |
|
|
|
4,588 |
|
|
|
|
|
|
|
9,776 |
|
General and administrative |
|
|
4,271 |
|
|
|
24,678 |
|
|
|
10,452 |
|
|
|
(6,876 |
) |
|
|
32,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(4,268 |
) |
|
|
(10,299 |
) |
|
|
22,703 |
|
|
|
|
|
|
|
8,136 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of consolidated subsidiaries |
|
|
(14,571 |
) |
|
|
|
|
|
|
|
|
|
|
14,571 |
|
|
|
|
|
Interest net |
|
|
(1,521 |
) |
|
|
(423 |
) |
|
|
(536 |
) |
|
|
|
|
|
|
(2,480 |
) |
Other net |
|
|
|
|
|
|
(174 |
) |
|
|
(213 |
) |
|
|
|
|
|
|
(387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(20,360 |
) |
|
|
(10,896 |
) |
|
|
21,954 |
|
|
|
14,571 |
|
|
|
5,269 |
|
Provision (benefit) for income taxes |
|
|
455 |
|
|
|
(4,012 |
) |
|
|
2,530 |
|
|
|
|
|
|
|
(1,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(20,815 |
) |
|
|
(6,884 |
) |
|
|
19,424 |
|
|
|
14,571 |
|
|
|
6,296 |
|
Income (loss) from discontinued operations net of
provision for income taxes |
|
|
|
|
|
|
3,144 |
|
|
|
(30,255 |
) |
|
|
|
|
|
|
(27,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(20,815 |
) |
|
$ |
(3,740 |
) |
|
$ |
(10,831 |
) |
|
$ |
14,571 |
|
|
$ |
(20,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
Consolidated |
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Totals |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) operating
activities of continuing operations |
|
$ |
(9,563 |
) |
|
$ |
21,252 |
|
|
$ |
(17,118 |
) |
|
$ |
|
|
|
$ |
(5,429 |
) |
Net cash flows provided by (used in) operating
activities of discontinued operations |
|
|
|
|
|
|
995 |
|
|
|
(98,918 |
) |
|
|
|
|
|
|
(97,923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities |
|
|
(9,563 |
) |
|
|
22,247 |
|
|
|
(116,036 |
) |
|
|
|
|
|
|
(103,352 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant and
equipment |
|
|
|
|
|
|
3,131 |
|
|
|
532 |
|
|
|
|
|
|
|
3,663 |
|
Proceeds from sale of discontinued
operations |
|
|
16,532 |
|
|
|
25,082 |
|
|
|
6,900 |
|
|
|
|
|
|
|
48,514 |
|
Purchases of property, plant and equipment |
|
|
|
|
|
|
(3,926 |
) |
|
|
(7,447 |
) |
|
|
|
|
|
|
(11,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities
of continuing operations |
|
|
16,532 |
|
|
|
24,287 |
|
|
|
(15 |
) |
|
|
|
|
|
|
40,804 |
|
Net cash flows used in investing activities of
discontinued operations |
|
|
|
|
|
|
|
|
|
|
(7,431 |
) |
|
|
|
|
|
|
(7,431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) investing activities |
|
|
16,532 |
|
|
|
24,287 |
|
|
|
(7,446 |
) |
|
|
|
|
|
|
33,373 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
52,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,130 |
|
Proceeds from issuance of 6.5% Notes |
|
|
19,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,500 |
|
Advances from (repayments to)
parent/affiliates |
|
|
(107,773 |
) |
|
|
(21,425 |
) |
|
|
129,198 |
|
|
|
|
|
|
|
|
|
Repayment of bank and other debt |
|
|
|
|
|
|
(12,135 |
) |
|
|
|
|
|
|
|
|
|
|
(12,135 |
) |
Payment of capital lease |
|
|
|
|
|
|
(683 |
) |
|
|
(208 |
) |
|
|
|
|
|
|
(891 |
) |
Costs of debt issuance and other |
|
|
(4,844 |
) |
|
|
(2,156 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
(7,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities
of continuing operations |
|
|
(40,987 |
) |
|
|
(36,399 |
) |
|
|
128,936 |
|
|
|
|
|
|
|
51,550 |
|
Net cash flows provided by financing activities
of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities |
|
|
(40,987 |
) |
|
|
(36,399 |
) |
|
|
128,936 |
|
|
|
|
|
|
|
51,550 |
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) all activities |
|
$ |
(34,018 |
) |
|
$ |
10,135 |
|
|
$ |
5,593 |
|
|
$ |
|
|
|
$ |
(18,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 |
|
|
|
|
|
|
|
WUSAI |
|
|
Non- |
|
|
|
|
|
|
Consolidated |
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Guarantors |
|
|
Eliminations |
|
|
Totals |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities of
continuing operations |
|
$ |
(4,445 |
) |
|
$ |
(12,601 |
) |
|
$ |
(17,585 |
) |
|
$ |
|
|
|
$ |
(34,631 |
) |
Net cash flows provided by (used in) operating
activities of discontinued operations |
|
|
|
|
|
|
3,693 |
|
|
|
(6,179 |
) |
|
|
|
|
|
|
(2,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities |
|
|
(4,445 |
) |
|
|
(8,908 |
) |
|
|
(23,764 |
) |
|
|
|
|
|
|
(37,117 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant and
equipment |
|
|
|
|
|
|
|
|
|
|
1,740 |
|
|
|
|
|
|
|
1,740 |
|
Purchases of property, plant and equipment |
|
|
|
|
|
|
(576 |
) |
|
|
(18,130 |
) |
|
|
|
|
|
|
(18,706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities of continuing
operations |
|
|
|
|
|
|
(576 |
) |
|
|
(16,390 |
) |
|
|
|
|
|
|
(16,966 |
) |
Net cash flows used in investing activities of
discontinued operations |
|
|
|
|
|
|
(2,690 |
) |
|
|
(17,308 |
) |
|
|
|
|
|
|
(19,998 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
|
|
|
|
(3,266 |
) |
|
|
(33,698 |
) |
|
|
|
|
|
|
(36,964 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of 6.5% Notes |
|
|
65,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,000 |
|
Proceeds from issuance of bank and other
debt |
|
|
15,000 |
|
|
|
(447 |
) |
|
|
4,371 |
|
|
|
|
|
|
|
18,924 |
|
Advances from (repayments to)
parent/affiliates |
|
|
(57,124 |
) |
|
|
(182 |
) |
|
|
57,306 |
|
|
|
|
|
|
|
|
|
Repayment of bank and other debt |
|
|
(15,000 |
) |
|
|
(4,400 |
) |
|
|
|
|
|
|
|
|
|
|
(19,400 |
) |
Payment of capital lease |
|
|
|
|
|
|
|
|
|
|
(6,405 |
) |
|
|
|
|
|
|
(6,405 |
) |
Costs of debt issuance and other |
|
|
(791 |
) |
|
|
|
|
|
|
(498 |
) |
|
|
|
|
|
|
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities
of continuing operations |
|
|
7,085 |
|
|
|
(5,029 |
) |
|
|
54,774 |
|
|
|
|
|
|
|
56,830 |
|
Net cash flows provided by financing activities
of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities |
|
|
7,085 |
|
|
|
(5,029 |
) |
|
|
54,774 |
|
|
|
|
|
|
|
56,830 |
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) all activities |
|
$ |
2,640 |
|
|
$ |
(17,203 |
) |
|
$ |
(2,671 |
) |
|
$ |
|
|
|
$ |
(17,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
15. Parent, Guarantor, Non-Guarantor Condensed Consolidating Financial Statements (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 |
|
|
|
|
|
|
|
WUSAI |
|
|
Other |
|
|
Consolidating |
|
|
Consolidated |
|
|
|
Parent |
|
|
(Guarantor) |
|
|
Subsidiaries |
|
|
Entries |
|
|
Totals |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) operating
activities of continuing operations |
|
$ |
(4,728 |
) |
|
$ |
(1,691 |
) |
|
$ |
45,095 |
|
|
$ |
|
|
|
$ |
38,676 |
|
Net cash flows provided by (used in) operating
activities of discontinued operations |
|
|
|
|
|
|
3,845 |
|
|
|
(5,111 |
) |
|
|
|
|
|
|
(1,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities |
|
|
(4,728 |
) |
|
|
2,154 |
|
|
|
39,984 |
|
|
|
|
|
|
|
37,410 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant and
equipment |
|
|
|
|
|
|
678 |
|
|
|
596 |
|
|
|
|
|
|
|
1,274 |
|
Purchases of property, plant and equipment |
|
|
|
|
|
|
(10,653 |
) |
|
|
(5,080 |
) |
|
|
|
|
|
|
(15,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities of continuing
operations |
|
|
|
|
|
|
(9,975 |
) |
|
|
(4,484 |
) |
|
|
|
|
|
|
(14,459 |
) |
Net cash flow used in investing activities of
discontinued operations |
|
|
|
|
|
|
(4,713 |
) |
|
|
(17,579 |
) |
|
|
|
|
|
|
(22,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
|
|
|
|
(14,688 |
) |
|
|
(22,063 |
) |
|
|
|
|
|
|
(36,751 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of 2.75% Notes |
|
|
70,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
Proceeds from issuance of bank and other
debt |
|
|
|
|
|
|
535 |
|
|
|
1,955 |
|
|
|
|
|
|
|
2,490 |
|
Proceeds from issuance of common stock |
|
|
4,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,381 |
|
Advances from (repayments to)
parent/affiliates |
|
|
(2,600 |
) |
|
|
20,153 |
|
|
|
(17,553 |
) |
|
|
|
|
|
|
|
|
Repayment of bank and other debt |
|
|
(14,000 |
) |
|
|
(1,323 |
) |
|
|
(2,000 |
) |
|
|
|
|
|
|
(17,323 |
) |
Costs of debt issuance and other |
|
|
(2,311 |
) |
|
|
(1,434 |
) |
|
|
(1,441 |
) |
|
|
|
|
|
|
(5,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities
of continuing operations |
|
|
55,470 |
|
|
|
17,931 |
|
|
|
(19,039 |
) |
|
|
|
|
|
|
54,362 |
|
Net cash flows provided by financing activities
of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities |
|
|
55,470 |
|
|
|
17,931 |
|
|
|
(19,039 |
) |
|
|
|
|
|
|
54,362 |
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
|
(829 |
) |
|
|
|
|
|
|
(829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) all activities |
|
$ |
50,742 |
|
|
$ |
5,397 |
|
|
$ |
(1,947 |
) |
|
$ |
|
|
|
$ |
54,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
16. Related Party Transactions
In the past, certain of the Companys subsidiaries entered into commercial agreements with
companies in which the former President of Willbros International, Inc., J. Kenneth Tillery,
apparently had an ownership interest. Those companies included Arbastro Trading Ltd., Hydrodive
International, Ltd., Hydrodive Offshore Services International, Inc., Hydrodive Nigeria, Ltd., Oco
Industrial Services, Ltd., and Windfall Energy Services, Ltd. All are companies that chartered or
sold marine vessels to the Companys subsidiaries. Hydrodive Offshore Services International, Inc.
and Hydrodive International, Ltd. have also provided diving services to the Companys subsidiaries.
Payment terms for these vendors ranged from due on receipt to net 30 days. The settlement method
was cash.
Mr. Tillery also appears to have exercised significant influence over the activities of Symoil
Petroleum, Ltd., and Fusion Petroleum Services, Ltd., which provided consulting services for
projects in Nigeria, and Kaplan and Associates, which provided consulting services for projects in
Bolivia and certain other foreign locations.
Mr.
Tillery resigned his position with the Company on January 6, 2005 and accordingly none of
the companies identified above are considered related parties subsequent to that date.
Additionally, the Company has significantly discontinued engaging services from these companies in
which Mr. Tillery had an ownership interest or exerted significant influence. During the period
since the departure of Mr. Tillery, the Company has had continued services provided by Windfall
Energy Services and Hydrodive International, Ltd. However, in the fourth quarter of 2005, the
Company settled all outstanding claims with these companies and entered into new contracts
governing the services to be provided by these vendors. Under these new contracts the Company made
payments of $1,671 during the year ended December 31, 2006 related to Nigeria projects that are
included in the Condensed Consolidated Statements of Operations of the Discontinued Operations in
Note 2Discontinuance of Operations and Asset Disposal. Outstanding amounts owed to formerly
related parties included in current liabilities of the Discontinued Operations equal $1,800.
Payments made to companies where Mr. Tillery appears to have an undisclosed ownership interest,
or over which he appears to have exercised significant influence in the three-year period ended
December 31, 2006, totaling $16,629 were recorded as contract cost or other operating expenses on
Nigeria and Bolivia projects. Included in this amount, is $16,105 related to Nigeria projects and
is included in the Condensed Consolidated Statements of Operations of the Discontinued Operations
in Note 2Discontinuance of Operations and Asset Disposal. The remaining $524 related to Bolivia is
included in the Consolidated Statements of Operations. These amounts are detailed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
Total |
|
Fusion Petroleum Services Ltd. |
|
$ |
|
|
|
$ |
|
|
|
$ |
871 |
|
|
$ |
871 |
|
Hydrodive International, Ltd. |
|
|
|
|
|
|
5,599 |
|
|
|
5,705 |
|
|
|
11,304 |
|
Hydrodive Nigeria, Ltd. |
|
|
|
|
|
|
44 |
|
|
|
210 |
|
|
|
254 |
|
Kaplan and Associates |
|
|
|
|
|
|
|
|
|
|
524 |
|
|
|
524 |
|
Oco Industrial Services Ltd. |
|
|
|
|
|
|
51 |
|
|
|
63 |
|
|
|
114 |
|
Windfall Energy Services Ltd. |
|
|
|
|
|
|
1,519 |
|
|
|
922 |
|
|
|
2,441 |
|
Symoil Petroleum Ltd. |
|
|
|
|
|
|
|
|
|
|
1,121 |
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
7,213 |
|
|
$ |
9,416 |
|
|
$ |
16,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding amounts owed to related parties in which Mr. Tillery appears to have had an
undisclosed ownership interest or over which he appears to have exercised significant influence and
which are included in accounts payable and accrued liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Oco Industrial Services Ltd. |
|
$ |
|
|
|
$ |
9 |
|
Hydrodive Nigeria, Ltd. |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
4 |
|
|
|
|
|
|
|
|
65
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
17. Subsequent Events
On
February 7, 2007, the Company announced that it had completed the sale of its Nigeria assets
and operations to Ascot Offshore Nigeria Limited (Ascot), a Nigerian energy services company for
total consideration of $155,250. The sale was pursuant to a Share Purchase Agreement by and between
the Company and Ascot dated as of February 7, 2007 (the Agreement), providing for the purchase by
Ascot of all of the share capital of WG Nigeria Holdings Limited (WGNHL) the holding company for
Willbros West Africa, Inc., Willbros (Nigeria) Limited, Willbros (Offshore) Nigeria Limited and WG
Nigeria Equipment Limited.
Under the terms of the Agreement, Ascot paid the purchase price in the form of $150,000 in
cash, plus an interest-bearing promissory note in the principal amount of $5,250 (the Ascot
Note). The Note is secured by the guarantee of Ascots parent company, Berkeley Group plc
(Berkeley), a company organized under the laws of the Federal Republic of Nigeria, along with a
pledge of the Share Capital to the Company pursuant to a collateral pledge and security agreement.
On February 12, 2007 the Company received $2,625 as payment on the Ascot Note which has a remaining
balance of $2,625 which is due and payable no later than August 1,
2007. On March 1, 2007 the
collateral pledge and security agreement expired. The final net proceeds to the Company are subject
to certain post-closing working capital adjustments and claims as provided by the Agreement. Under
the Agreement, the Companys obligation for any claims by Ascot, that were not previously disclosed
to Ascot, are limited to 10 percent of the purchase price and such claim must be made within one
year from the date of the Agreement except for any claim that may arise in the United States that
is related to SEC, DOJ and OFAC investigations described in Note 13Contingencies, Commitments and
Other Circumstances.
Due to the many variables affecting the Companys contracts and commercial negotiations in
Nigeria, the final adjustments may not be determined for several months, and those adjustments may
be substantial, but are not expected to result in the recognition of a loss on this sale. In
conjunction with this transaction, the Company bought out certain minority interests at a total
cost of $10,500.
On the same date, and pursuant to the Agreement, the Company and Ascot entered into an
intellectual property license agreement which allows Ascot to use the Willbros brand and trademark
in Nigeria for a specified period of time.
Additionally, on the same date, the Company and Willbros International Services (Nigeria)
Limited, subsidiary of the Company (WISNL), entered into a transition services agreement with
Ascot (the TSA). Pursuant to the TSA, WISNL agreed to provide, and WISNL and the Company will
cause other subsidiaries of the Company to provide, certain support services to Ascot for up to two
years. The TSA may be immediately terminated at the election of the Company or WISNL under certain
circumstances.
On the same date and in connection with the sale of the shares, the Company and its subsidiary
WII entered into an Indemnity Agreement with Ascot and Berkeley (the Indemnity Agreement),
pursuant to which Ascot and Berkeley will indemnify the Company and WII for any obligations
incurred by the Company or WII in connection with the parent company performance guarantees (the
Guarantees) that the Company and WII previously issued and maintained on behalf of certain
subsidiaries of WGNHL under certain working contracts between the subsidiaries and their customers.
The Company is contractually obligated under the Guarantees to perform or cause to be performed
work related to several ongoing projects in Nigeria. Among the Guarantees covered by the Indemnity
Agreement are included five contracts under which we estimate that,
at December 31, 2006, there was
aggregate remaining contract revenue, excluding any additional claim revenue, of $374,761, and
aggregate cost to complete of $315,951. At December 31, 2006, only one of the contracts covered by
the Guarantees was estimated to be in a loss position with an accrual for such loss in the amount
of $33,157 reflected on the balance sheet of the Nigeria portion of Discontinued Operations
included in Note 2Discontinuance of Operations and Asset Disposal.
66
WILLBROS GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
17. Subsequent Events (continued)
Pursuant to the Agreement, Intercontinental Bank Plc issued five irrevocable unconditional
backstop standby letters of credit totaling approximately $22,625 to provide indemnification to the
Company and its affiliates relative to the performance of certain subsidiaries of WGNHL under
certain contracts which are backed by performance letters of credit currently issued by, or on
behalf of the Company or any of its affiliates for the benefit of WGNHL and/or any of its
subsidiaries which will remain in effect. On February 28, 2007, one of the letters of credit in the
amount of $2,303 expired. The remaining letters of credit are scheduled to expire in the amount of
$440 on December 19, 2007, $123 on February 28, 2008 and $19,759 on
August 31, 2008.
67
Item 9.01. Financial Statements and Exhibits
(d) Exhibits:
The following documents are included as exhibits to this Form 8-K.
|
|
|
23.1
|
|
Consent of GLO CPAs, LLP. |
|
|
|
23.2
|
|
Consent of KPMG LLP. |
68
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
WILLBROS GROUP, INC.
|
|
Date: October 16, 2007 |
/s/ Van A. Welch
|
|
|
Van A. Welch |
|
|
Chief Financial Officer |
|
69
EXHIBIT INDEX
The following is a list of all exhibits included in the Form 8-K.
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
23.1
|
|
Consent of GLO CPAs, LLP. |
|
|
|
23.2
|
|
Consent of KPMG LLP. |
70