SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2003
Cresud S.A.C.I.F. and A
(Exact name of Registrant as specified in its charter)
Republic of Argentina
(Jurisdiction of incorporation or organization)
Hipolito Yrigiyen 440, 3rd Floor, (1001)
Buenos Aires, Argentina
(Address of principal executive offices)
Form 20-F ü Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No ü
CRESUD S.A.C.I.F. and A
(THE COMPANY)
REPORT ON FORM 6-K
Attached is a copy of the translation into English of the Quarterly Financial Statements for the period ended on March 31, 2003 filed with the Bolsa de Comercio de Buenos Aires and with the Comisión Nacional de Valores
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
CRESUD S.A.C.I.F. AND A | ||
By: |
/s/ SAÚL ZANG | |
Name: |
Saúl Zang | |
Title: |
Second Vice Chairman of the Board of Directors |
Dated: May 19, 2003
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera
y Agropecuaria
Financial Statements
as at March 31, 2003 and 2002
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Financial Statements
Index
Presentation
Unaudited Consolidated Balance Sheet
Unaudited Consolidated Statements of Income
Unaudited Consolidated Statements of Cash Flows
Unaudited Notes to the Consolidated Financial Statements
Unaudited Consolidated Schedules
Unaudited Balance Sheet
Unaudited Income Statement
Unaudited Statement of Changes in Shareholders Equity
Unaudited Statement of Cash Flows
Unaudited Notes to the Financial Statements
Unaudited Schedules
Additional Information to the Notes to the Unaudited Financial Statements required by section 68 of the
Buenos Aires Stock Exchange Regulations
Unaudited Business Highlights
Limited Review Report
Name of the Company: |
Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria | |
Legal Address: |
Hipólito Yrigoyen Avenue 440, 3rd Floor, Ciudad Autónoma de Buenos Aires | |
Principal Activity: |
Agriculture and livestock and real-estate |
Financial statements for the period ended March 31, 2003
presented in comparative form with the same period ended March 31, 2002
Financial year Nº 68 started on July 1, 2002
DATES OF REGISTRATION AT THE PUBLIC REGISTRY OF COMMERCE
Of the by-laws: |
February 19,1937 | |
Of the latest amendment: |
June 2, 1997 | |
Duration of the Company: |
June 6, 2082 |
Information on controlled companies in Note 3.f.1
CAPITAL STATUS ( Note 4 ) | ||||||
SHARES | ||||||
Type of stock |
Authorized Pesos |
Subscribed pesos |
Paid-in pesos | |||
Ordinary certified shares of $1 face value and 1 vote each |
124,646,902 |
124,646,902 |
124,646,902 |
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Balance Sheet at March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2, 3 and 4) Pesos |
March 31, 2002 (Notes 1, 2, 3 and 4) Pesos |
March 31, 2003 (Notes 1, 2, 3 and 4) Pesos |
March 31, 2002 (Notes 1, 2, 3 and 4) Pesos | |||||||
ASSETS |
LIABILITIES |
|||||||||
Current Assets |
Current Liabilities |
|||||||||
Cash and banks (Note 5.a.) |
6.338.347 |
2.566.596 |
Trade accounts payable (Note 5.f.) |
12.930.771 |
15.063.307 | |||||
Investments (Note 5.b.) |
30.317.596 |
797.529 |
Bank loans (Note 5.g.) |
7.709.335 |
27.288.487 | |||||
Trade accounts receivable (Note 5.c.) |
11.671.649 |
28.138.993 |
Salaries and social security payable (Note 5.h.) |
388.704 |
430.665 | |||||
Other receivables and prepaid expenses (Note 5.d.) |
3.992.270 |
11.683.127 |
Taxes payable (Note 5.i.) |
1.133.048 |
954.517 | |||||
Inventories (Note 5.e.) |
31.883.750 |
31.545.173 |
Other (Note 5.j.) |
9.547.921 |
12,509.691 | |||||
Total current assets |
84.203.612 |
74.731.418 |
Total current liabilities |
31.709.779 |
56,246.667 | |||||
Non-current liabilities |
||||||||||
Non-current assets |
Bank loans (Note 5.g.) |
148.451.430 |
| |||||||
Other receivables and prepaid expenses (Note 5.d.) |
703.227 |
2.416.746 |
Taxes payable (Note 5.i.) |
1.993 |
2.934 | |||||
Inventories (Note 5.e.) |
38.384.887 |
37.824.822 |
Other (Note 5.j.) |
19.084.903 |
12.454.988 | |||||
Investments (Note 5.b.) |
334.160.693 |
127.906.442 |
Total non-current liabilities |
167.538.326 |
12.457.922 | |||||
Fixed assets, net (Schedule A) |
127.419.824 |
159.958.580 |
Subtotal |
199.248.105 |
68.704.589 | |||||
Intangible assets (Schedule B) |
3.572.027 |
3.103.305 |
Minority interest |
254.380 |
278.238 | |||||
Total non-current assets |
504.240.658 |
331.209.895 |
SHAREHOLDERS EQUITY |
388.941.785 |
336.958.486 | |||||
Total Assets |
588.444.270 |
405.941.313 |
Total Liabilities and Shareholders' Equity |
588.444.270 |
405.941.313 | |||||
The accompanying notes are an integral part of these complementary information
4
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Statement of Income
For the periods ended March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2, 3 and 4) Pesos |
March 31, 2002 (Notes 1, 2, 3 and 4) Pesos |
|||||
Sales |
||||||
Crops |
37.905.971 |
|
31.607.482 |
| ||
Beef cattle |
11.414.198 |
|
20.130.678 |
| ||
Milk |
1.657.986 |
|
1.846.740 |
| ||
Others |
563.042 |
|
1.666.098 |
| ||
51.541.197 |
|
55.250.998 |
| |||
Less: Gross sales tax |
(437.755 |
) |
(374.610 |
) | ||
Total Net Sales |
51.103.442 |
|
54.876.388 |
| ||
Cost of sales (Schedule F) |
||||||
Crops |
(30.507.177 |
) |
(18.433.727 |
) | ||
Beef cattle |
(3.132.233 |
) |
(14.498.856 |
) | ||
Milk |
(1.051.444 |
) |
(2.457.282 |
) | ||
Others |
(953.137 |
) |
(1.744.877 |
) | ||
Total cost of sales |
(35.643.991 |
) |
(37.134.742 |
) | ||
Gross income |
15.459.451 |
|
17.741.646 |
| ||
Selling expenses (Schedule H) |
(2.836.271 |
) |
(6.388.449 |
) | ||
Administrative expenses (Schedule H) |
(2.848.558 |
) |
(5.116.669 |
) | ||
Gain from fixed assets sales |
8.234 |
|
4.413.183 |
| ||
Gain (loss) from inventory holdings (Schedule F) |
12.629.645 |
|
(11.485.966 |
) | ||
Operating income (loss) |
22.412.501 |
|
(836.255 |
) | ||
Financial results (Note 5.k.) |
||||||
Financial loss generated by assets |
(45.000.923 |
) |
(44.813.617 |
) | ||
Financial gain (loss) generated by liabilities |
27.950.843 |
|
(1.978.842 |
) | ||
Other expenses, net: |
||||||
Donations |
(2.199.288 |
) |
|
| ||
Others |
(206.221 |
) |
(349.059 |
) | ||
Gain (loss) from related companies |
50.190.298 |
|
(79.047 |
) | ||
Management fees |
(4.887.308 |
) |
|
| ||
Income (loss) before income tax |
48.259.902 |
|
(48.056.820 |
) | ||
Income tax expense |
(4.450.506 |
) |
(1.386.034 |
) | ||
Minority interest |
176.376 |
|
255.489 |
| ||
Net Income (loss) for the period |
43.985.772 |
|
(49.187.365 |
) | ||
The accompanying notes are an integral part of these complementary information.
5
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Statement of Cash Flows
For the periods ended March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2 and 3) Pesos |
March 31, 2002 (Notes 1, 2 and 3) Pesos |
|||||
Funds provided by (applied to) ordinary operations |
||||||
Net income/loss for the period |
43.985.772 |
|
(49.187.365 |
) | ||
Adjustments to reconcile net income with net funds provided by (applied to) operations |
||||||
Results of investments in related companies |
(50.190.298 |
) |
79.047 |
| ||
Minority interest |
(176.376 |
) |
(255.489 |
) | ||
Increase in allowances and provisions |
7.938.353 |
|
5.065.878 |
| ||
Amortization and depreciation |
2.687.674 |
|
2.907.374 |
| ||
Inventory holding results |
(12.629.645 |
) |
11.485.966 |
| ||
Financial results |
6.469.786 |
|
34.680.163 |
| ||
Income tax |
4.183.853 |
|
1.386.034 |
| ||
Proceeds of the sale of fixed assets |
(8.234 |
) |
(4.413.183 |
) | ||
Changes in assets and liabilities |
||||||
Decrease in current investments |
2.258 |
|
9.842.933 |
| ||
Decrease (increase) in trade accounts receivable |
5.416.760 |
|
(21.358.026 |
) | ||
Decrease in other receivables and prepaid expenses |
2.601.935 |
|
11.905.755 |
| ||
Decrease in inventories |
9.882.447 |
|
2.917.451 |
| ||
Decrease in social security contributions and taxes payable |
(9.960.165 |
) |
(963.952 |
) | ||
Increase in trade accounts payable |
594.834 |
|
2.366.935 |
| ||
Increase in interest payable |
5.752.819 |
|
2.116.568 |
| ||
Dividends collected |
774.157 |
|
316.361 |
| ||
(Decrease) increase in other liabilities |
(3.442.566 |
) |
2.058.814 |
| ||
Net funds provided by operations |
13.883.364 |
|
10.951.264 |
| ||
Net funds provided by (applied to) investment activities |
||||||
Decrease in non-current investments |
|
|
26.555.645 |
| ||
Increase in non-current investments |
(192.969.903 |
) |
(43.278.751 |
) | ||
Acquisition and upgrading of fixed assets |
(1.797.601 |
) |
(745.306 |
) | ||
Collection of receivables related to the sale of fixed assets |
2.525.813 |
|
|
| ||
Sale of fixed assets |
504.594 |
|
12.453.906 |
| ||
|
| |||||
Net funds applied to investment activities |
(191.737.097 |
) |
(5.014.506 |
) | ||
Net funds provided by (applied to) financing activities |
||||||
Dividends paid |
|
|
(8.001.030 |
) | ||
Subscription of treasury stock |
2.088.363 |
|
3.915 |
| ||
Increase in financial loans |
170.059.240 |
|
34.831.713 |
| ||
(Decrease) in financial loans |
(4.690.456 |
) |
(34.435.458 |
) | ||
Increase in intangible assets |
(1.724.712 |
) |
|
| ||
Net funds provided by (applied to) financing activities |
165.732.435 |
|
(7.600.860 |
) | ||
Net decrease in funds |
(12.121.298 |
) |
(1.664.102 |
) | ||
Funds at beginning of the period |
44.336.453 |
|
4.235.283 |
| ||
Funds at the end of the period |
32.215.155 |
|
2.571.181 |
|
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements
For the periods ended March 31, 2003 and 2002
NOTE 1: ARGENTINE ECONOMIC CONTEXT
Argentinas current economic situation is highly sensitive, its main indicators being high levels of external indebtedness, a financial system in critical conditions, sovereign risk at unprecedented high levels and an economic recession that has been going on for over 5 years. This situation has brought about a major fall in the demand for goods and services, a significant increase in unemployment and a deterioration in the Argentine Governments ability to honor its commitments: at the end of fiscal 2001, Argentina announced that it would default on the services of the public debt. In late April 2003 presidential elections were held, and the new government will be inaugurated in late May 2003.
In response to the economic crisis, in December 2001, the Government restricted the free availability and circulation of cash as well as remittances abroad. Starting January 2002, laws were enacted, decrees issued and regulations imposed that dramatically changed the economic model in force until that time. These changes included the flotation of the exchange rate, which led to a significant devaluation of the Argentine Peso in the first months of fiscal 2002, the re-denomination into Pesos of certain assets and liabilities denominated in foreign currency and held in Argentina and the resulting increase in domestic prices.
Impact on the Companys economic situation
Following the devaluation of the Argentine Peso and the increase in the profitability of the agricultural-livestock business, the demand for land has begun to increase, which led to a considerable rise in US Dollar prices, which are now at levels comparable to those prior to the Argentine crisis. Given this scenario, the Companys Board of Directors will be in a position to identify market opportunities for purchases and sales of land.
The evolution of the economic crisis may require the Government to modify some of the measures already taken or to issue additional regulations. Therefore, the Companys financial statements must be read in the light of these circumstances.
NOTE 2: BASIS OF PRESENTATION
As a consequence of the application of General Resolution No. 368/2001 of the Argentine Securities and Exchange Commission, which requires that the Consolidated Financial Statements be presented as established by Technical Pronouncement No. 4 of the Argentine Federation of Professional Councils in Economic Sciences, the Balance Sheet as of March 31, 2003 and 2002 and the Income Statements and the Statements of Cash Flows for the fiscal periods then ended were consolidated on a line by line basis with the financial statements of such companies in which it holds a majority of the voting shares.
The Financial Statements of the Subsidiary Companies Inversiones Ganaderas S.A. and Futuros y Opciones.Com S.A. as of March 31, 2003 and 2002 have been used to determine the proportional equity value and carry out the consolidation. For purposes of comparability, reclassifications have been made on the information at March 31, 2002 to show it on a basis consistent with that for the current period.
These Financial Statements and the corresponding notes and schedules are prepared in Argentine Pesos.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 3: CORPORATE CONTROL
The Companys interest in other companies is shown in the following table.
COMPANY |
PERCENTAGE OF VOTING SHARES OWNED | |
Inversiones Ganaderas S.A. |
99.99 | |
Futuros y Opciones.Com S.A. |
70.00 |
NOTE 4: SIGNIFICANT ACCOUNTING POLICIES
The Financial Statements of the Subsidiary Companies mentioned in Note 3 have been prepared based on accounting principles consistent with those followed by Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria for the preparation of its Financial Statements, as detailed in Note 3 of the individual financial statements.
The most significant valuation criteria used for the preparation of the Financial Statements of the Subsidiary Companies not detailed in the valuation criteria of the Parent Company were as follows:
Intangible Assets Development expenditures
This line corresponds to website organization and development expenses incurred through March 31, 2001. These expenses are amortized by the straight-line method over thirty nine months as from April 1, 2001, and have been restated into period-end currency.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: Details of consolidated balance sheet and consolidated income statement accounts
a. Cash and banks
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Cash |
104.972 |
196.533 | ||
Foreign currency (Schedule G) |
170.847 |
9.786 | ||
Patacones currency |
430 |
3.406 | ||
Lecop currency |
235 |
6.440 | ||
Local currency checking account |
2.686.641 |
1.525.540 | ||
Patacones currency checking account |
28.862 |
29.681 | ||
Lecop currency checking account |
38.380 |
259.735 | ||
Foreign currency checking account (Schedule G) |
3.124.664 |
18.166 | ||
Local currency saving account |
16.495 |
47.507 | ||
Checks to be deposited |
166.821 |
449.546 | ||
Patacones checks to be deposited |
|
20.256 | ||
6.338.347 |
2.566.596 | |||
b. Investments
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Schedule C |
30.317.596 |
797.529 | ||
30.317.596 |
797.529 | |||
Non-Current |
||||
Schedule C |
334.160.693 |
127.906.442 | ||
334.160.693 |
127.906.442 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: (Continued)
c. Trade accounts receivable
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Current |
||||||
Accounts receivable in local currency |
3.259.392 |
|
16.583.188 |
| ||
Accounts receivable in foreign currency (Schedule G) |
9.034.498 |
|
12.738.626 |
| ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
Cactus Argentina S.A. |
13.269 |
|
8.270 |
| ||
IRSA Inversiones y Representaciones Sociedad Anónima |
|
|
126.464 |
| ||
Less: |
||||||
Provision for defaulting debtors |
(635.510 |
) |
(1.317.555 |
) | ||
11.671.649 |
|
28.138.993 |
| |||
d. Other receivables and prepaid expenses
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Secured by mortgage and under legal proceedings (Schedule G) |
514.250 |
3.094.696 | ||
Tax on Minimum Hypothetical Income |
127.560 |
2.947.062 | ||
Guarantee deposits (Schedule G) |
517.398 |
2.743.552 | ||
Tax credits |
267.180 |
653.539 | ||
Surety bonds received |
470.709 |
624.464 | ||
Prepaid expenses |
344.868 |
334.639 | ||
Prepaid leases |
63.580 |
371.426 | ||
Advances to suppliers |
|
5.629 | ||
Other (Schedule G) |
353.409 |
552.332 | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||
Cactus Argentina S.A. |
1.333.318 |
355.788 | ||
3.992.272 |
11.683.127 | |||
Non-current |
||||
Secured by mortgage |
501.834 |
1.843.248 | ||
Prepaid leases |
176.447 |
176.457 | ||
Tax on Minimum Hypothetical Income |
24.946 |
238.245 | ||
Other (Schedule G) |
|
158.796 | ||
703.227 |
2.416.746 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: (Continued)
e. Inventories
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Livestock |
15.671.028 |
8.503.998 | ||
Crops |
4.545.133 |
4.565.557 | ||
Unharvested crops |
6.769.137 |
12.575.101 | ||
Seeds and fodder |
1.935.787 |
1.208.515 | ||
Materials and others |
1.647.443 |
3.258.561 | ||
Advances to suppliers |
1.315.222 |
1.433.441 | ||
31.883.750 |
31.545.173 | |||
Non-Current |
||||
Livestock |
38.384.887 |
37.824.822 | ||
38.384.887 |
37.824.822 | |||
f. Trade accounts payable
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Suppliers in local currency |
3.561.527 |
6.948.814 | ||
Suppliers in foreign currency (Schedule G) |
9.222.930 |
7.068.534 | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||
Cactus Argentina S.A. |
146.314 |
147.905 | ||
IRSA Inversiones y Representaciones Sociedad Anónima |
91.520 | |||
Notes (Schedule G) |
|
806.534 | ||
12.930.771 |
15.063.307 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: (Continued)
g. Loans
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Local financial loans |
3.189.814 |
25.306.911 | ||
Foreign financial loans (Schedule G) |
|
1.981.576 | ||
Convertible Bonds 2007 Interest payable (Schedule G) |
4.519.521 |
| ||
7.709.335 |
27.288.487 | |||
Non Current |
||||
Convertible Bonds 2007 (Schedule G) |
148.451.430 |
| ||
148.451.430 |
| |||
h. Salaries and social security payable
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Salaries payable |
285.561 |
190.114 | ||
Social security administration |
87.994 |
52.010 | ||
Health care scheme |
5.051 |
164.538 | ||
Other |
10.098 |
24.003 | ||
388.704 |
430.665 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: (Continued)
i. Taxes payable
March 31, | |||||
2003 Pesos |
2002 Pesos | ||||
Current |
|||||
Accrual for income tax |
4.183.853 |
|
| ||
Advances to Income tax |
(2.951.103 |
) |
| ||
Tax on Minimum Hypothetical Income |
2.284 |
|
2.012 | ||
Value added tax |
(219.336 |
) |
621.309 | ||
Property tax payable |
161.978 |
|
290.431 | ||
Taxes withheld for income tax |
87.752 |
|
24.175 | ||
Sales tax payable |
37.487 |
|
9.608 | ||
Taxes withheld-Gross sales tax payable |
(109.024 |
) |
3.481 | ||
Taxes withheld-Value added tax payable |
(68.466 |
) |
| ||
Other |
7.623 |
|
3.501 | ||
1.133.048 |
|
954.517 | |||
Non-current |
|||||
Tax on Minimum Hypothetical Income |
1.993 |
|
2.934 | ||
1.993 |
|
2.934 | |||
j. Other
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Current |
||||||
Accrual for other expenses (Schedule G) |
3.260.361 |
|
7.789.893 |
| ||
Advances received (Schedule G) |
|
|
3.713.715 |
| ||
IRSA negative goodwill |
1.004.469 |
|
655.528 |
| ||
Accrual for Directors Fees |
67.412 |
|
344.490 |
| ||
Advances to Directors |
(36.740 |
) |
(227.271 |
) | ||
Accrual for cereal expenses |
203.359 |
|
178.303 |
| ||
Accrual for Management fees (Note 7) |
4.914.864 |
|
45.853 |
| ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
Cactus Argentina S.A.( Schedule G) |
|
|
9.180 |
| ||
Mutuo con accionistas minoritarios FyO |
134.196 |
|
|
| ||
9.547.921 |
|
12.509.691 |
| |||
Non-current |
||||||
IRSA negative goodwill |
19.084.903 |
|
12.454.988 |
| ||
19.084.903 |
|
12.454.988 |
| |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 5: (Continued)
k. Financial results
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Generated by assets: |
||||||
Exchange differences and discounts |
(45.392.085 |
) |
6.395.494 |
| ||
Interest income |
814.263 |
|
547.293 |
| ||
Reference stabilization index (CER) |
489.131 |
|
211.167 |
| ||
Banks expenses |
(444 |
) |
(18.896 |
) | ||
Tax on debts and credits |
(657.838 |
) |
(470.746 |
) | ||
Holding results |
(2.640.590 |
) |
(1.721.741 |
) | ||
Inflation adjustment |
(2.092.148 |
) |
(4.657.496 |
) | ||
Holding results and operations of stocks and bonds |
4.478.788 |
|
(45.098.692 |
) | ||
(45.000.923 |
) |
(44.813.617 |
) | |||
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Generated by liabilities: |
||||||
Holding results |
1.286.969 |
|
7.910.413 |
| ||
Inflation adjustment |
2.422.512 |
|
3.621.758 |
| ||
Reference stabilization index (CER) |
(473.717 |
) |
(940.493 |
) | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
IRSA Inversiones y Representaciones Sociedad Anónima |
|
|
(460.928 |
) | ||
Other |
(5.525.086 |
) |
(2.240.832 |
) | ||
Exchange differences and discounts |
30.240.165 |
|
(9.868.760 |
) | ||
27.950.843 |
|
(1.978.842 |
) | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
NOTE 6:
ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES
a) Based on their estimated collection or payment term (in pesos)
Based on their estimated collection or payment term |
Current investments |
Trade accounts receivable |
Other receivables and prepaid expenses |
Trade payables |
Bank loans |
Salaries payable and social security payable |
Taxes payable |
Other liabilities | ||||||||||||||||||||||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |||||||||||||||||
4th quarter 2003/2002 financial period |
|
|
11,669.649 |
27,900.171 |
1,520.829 |
6,373.062 |
12,878.487 |
14,971.764 |
7,709.335 |
27,288.487 |
379.626 |
429.911 |
789.560 |
943.040 |
8,409.256 |
11,854.163 | ||||||||||||||||
1st quarter 2004/2003 financial period |
4,357.055 |
|
2.000 |
|
|
5.786 |
|
|
|
|
9.078 |
|
329.124 |
|
|
| ||||||||||||||||
2nd quarter 2004/2003 financial period |
|
|
|
|
127.560 |
79.486 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2004/2003 financial period |
|
|
|
|
501.836 |
664.693 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2004/2003 financial period |
|
|
|
|
24.945 |
238.245 |
|
|
|
|
|
|
1.993 |
2.934 |
|
| ||||||||||||||||
1st quarter 2005/2004 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2005/2004 financial period |
|
|
|
|
|
93.175 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2005/2004 financial period |
|
|
|
|
501.836 |
582.400 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2005/2004 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
1st quarter 2006/2005 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2006/2005 financial period |
|
|
|
|
|
88.849 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2006/2005 financial period |
|
|
|
|
|
582.400 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2006/2005 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
1st quarter 2007/2006 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2007/2006 financial period |
|
|
|
|
|
495.884 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2007/2006 financial period |
143,114.941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2008/2007 financial period |
|
|
|
|
|
|
|
|
148,451.430 |
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2008/2007 financial period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Overdue |
|
|
|
238.822 |
|
|
|
|
|
|
|
754 |
14.264 |
11.477 |
|
| ||||||||||||||||
With no stated term |
25,960.541 |
797.529 |
|
|
2,018.493 |
4,895.353 |
52.284 |
23 |
|
|
|
|
|
|
134.196 |
| ||||||||||||||||
Total |
173,432.537 |
797.529 |
11,671.649 |
28,138.993 |
4,695.499 |
14,099.873 |
12,930.771 |
14,971.787 |
156,160.765 |
27,288.487 |
388.704 |
430.665 |
1,135.041 |
957.451 |
8,543.452 |
11,854.163 | ||||||||||||||||
b) Assets and liabilities classified according to the interest rate that they accrued (in pesos)
Interest rate that they accrue |
Current investments |
Trade accounts receivable |
Other receivables and prepaid expenses |
Trade payables |
Bank loans |
Salaries payable and social security payable |
Taxes payable |
Other liabilities | ||||||||||||||||||||||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |||||||||||||||||
At fixed interest rate |
143,114.941 |
|
|
1,299.844 |
2,981.059 |
|
|
151,320.476 |
27,158.941 |
|
|
|
|
|
| |||||||||||||||||
At variable interest rate |
25,960.541 |
797.529 |
|
|
475.331 |
2,705.107 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Non-interest bearing |
4,357.055 |
|
11,671.549 |
28,138.993 |
2,920.324 |
8,413.707 |
12,930.771 |
14,971.787 |
4,840.289 |
129.546 |
388.704 |
430,665 |
1,135,041 |
957,451 |
8,543,452 |
11,854,163 | ||||||||||||||||
Total |
173,432.537 |
797.529 |
11,671.549 |
28,138.993 |
4,695.499 |
14,099.873 |
12,930.771 |
14,971.787 |
156,160.765 |
27,288.487 |
388.704 |
430,665 |
1,135,041 |
957,451 |
8,543,452 |
11,854,163 | ||||||||||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Fixed Assets
For the periods ended March 31, 2003 and 2002
(Notes 1,2,3 and 4)
Schedule A
Principal Account |
Value at the beginning of the period Pesos |
Additions and/or transfers Pesos |
Deductions and/or transfers Pesos |
Value at the end of period Pesos |
Depreciation |
Net carrying value at March 31, 2003 Pesos |
Net carrying value at March 31, 2002 Pesos | |||||||||||||||
Rate % |
Accumulated at the beginning of the period Pesos |
Decrease of the period Pesos |
Current period |
Accumulated at the end of period Pesos |
||||||||||||||||||
Amount Pesos |
||||||||||||||||||||||
Real estate |
101,683.376 |
|
|
101,683.376 |
|
|
|
|
|
101,683.376 |
128,667.853 | |||||||||||
Wire fences |
5,549.228 |
|
|
5,549.228 |
3 |
1,198.686 |
|
129.539 |
1,328.225 |
4,221.003 |
4,108.381 | |||||||||||
Watering troughs |
3,695.094 |
3.005 |
|
3,698.099 |
3 |
694.049 |
|
134.225 |
828.274 |
2,859.825 |
3,415.688 | |||||||||||
Alfalfa fields and meadows |
2,964.707 |
|
|
2,964.707 |
13-25-50 |
1,869.007 |
|
278.844 |
2,147.851 |
816.856 |
1,465.011 | |||||||||||
Bindings and constructions |
5,816.197 |
46.138 |
|
5,862.335 |
2 |
1,849.158 |
|
76.707 |
1,925.865 |
3,936.470 |
4,746.633 | |||||||||||
Machinery |
11,337.850 |
46.810 |
1,434.014 |
9,950.646 |
10 |
6,206.029 |
958.597 |
674.354 |
5,921.786 |
4,028.860 |
6,691.713 | |||||||||||
Vehicles |
1,114.834 |
142.432 |
158.460 |
1,098.806 |
20 |
741.146 |
148.658 |
132.629 |
725.117 |
373.689 |
430.292 | |||||||||||
Tools |
187.883 |
15.773 |
17.356 |
186.300 |
10 |
105.966 |
8.786 |
11.011 |
108.191 |
78.109 |
84.847 | |||||||||||
Furniture and equipment |
1,085.600 |
9.605 |
1.076 |
1,094.129 |
10 |
614.213 |
646 |
65.896 |
679.463 |
414.666 |
1,267.228 | |||||||||||
Breeding livestock |
398.797 |
|
|
398.797 |
20 |
397.040 |
|
1.318 |
398.358 |
439 |
21.329 | |||||||||||
Corral and leading lanes |
580.122 |
22.675 |
|
602.797 |
3 |
89.615 |
|
14.760 |
104.375 |
498.422 |
489.724 | |||||||||||
Roads |
1,358.228 |
|
|
1,358.228 |
10 |
592.397 |
|
93.190 |
685.587 |
672.641 |
657.089 | |||||||||||
Facilities |
5,755.862 |
8.325 |
|
5,764.187 |
10-20-33 |
2,219.731 |
|
452.207 |
2,671.938 |
3,092.249 |
4,501.436 | |||||||||||
Computer equipment |
1,131.275 |
19.782 |
10.704 |
1,140.353 |
10 |
816.031 |
8.563 |
101.512 |
908.980 |
231.373 |
| |||||||||||
Planes |
10.444 |
|
|
10.444 |
0 |
10.444 |
|
|
10.444 |
|
| |||||||||||
Silo plants |
1,050.811 |
|
|
1,050.811 |
2 |
189.642 |
|
42.871 |
232.513 |
818.298 |
1,054.538 | |||||||||||
Constructions in progress |
1,987.107 |
1,526.148 |
|
3,513.255 |
|
|
|
|
|
3,513.255 |
2,263.636 | |||||||||||
Advances to suppliers |
118.048 |
52.245 |
|
170.293 |
|
|
|
|
|
170.293 |
93.182 | |||||||||||
Total at March 31, 2003 |
145,825.463 |
1,892.938 |
1,621.610 |
146,096.791 |
17,593.154 |
1,125.250 |
2,209.063 |
18,676.967 |
127,419.824 |
| ||||||||||||
Total at March 31, 2002 |
187,096.940 |
1,014.356 |
8,868.353 |
179,242.943 |
17,620.684 |
827.630 |
2,491.309 |
19,284.363 |
|
1,59,958.580 | ||||||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Intangible Assets
For the periods ended March 31, 2003 and 2002
(Notes 1,2,3 and 4)
Schedule B
Principal Account |
Value at the beginning of the period Pesos |
Additions and/or transfers Pesos |
Value at the end of period Pesos |
Amortization |
Net carrying value at March 31, 2003 Pesos |
Net carrying value at March 31, 2002 Pesos | |||||||||||||
Accumulated at the beginning of the period Pesos |
Current period |
Accumulated at the end of period Pesos |
|||||||||||||||||
Rate % |
Amount Pesos |
||||||||||||||||||
Real estate |
101,683.376 |
|
101,683.376 |
|
|
|
|
|
101,683.376 |
128,667.853 | |||||||||
Futuros y Opciones Com S A Goodwill |
3,298.380 |
|
3,298.380 |
1,319.350 |
20.00 |
494.757 |
(1) |
1,814.107 |
1,484.273 |
2,144.067 | |||||||||
Payment of expenses related with Convertible Bonds 2007-IRSA |
|
1,724.712 |
1,724.712 |
|
20.00 |
126.019 |
(2) |
126.019 |
1,598.693 |
940.298 | |||||||||
Development expenditures |
1,410.369 |
|
1,410.369 |
587.654 |
33.33 |
352.592 |
(3) |
940.246 |
470.123 |
18.940 | |||||||||
Brands and patents |
18.938 |
|
18.938 |
|
|
|
|
18.938 |
| ||||||||||
Total at March 31, 2003 |
4,727.687 |
1,724.712 |
6,452 399 |
1,907.004 |
973.368 |
|
2,880.372 |
3,572.027 |
| ||||||||||
Total at March 31 2002 |
4,727.950 |
|
4,727 950 |
777.250 |
847.395 |
|
1,624.645 |
|
3,103.305 | ||||||||||
(1) | The amortization of the period is included in loss from related companies, in the Consolidated Statements of Income |
(2) | The amortization of the period is included in loss from financial results, in the Consolidated Statements of Income |
(3) | The destiny of the amortization of the period is included in the Consolidate Schedule H. |
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Investments
For the periods ended March 31, 2003 and 2002
(Notes 1,2,3 and 4)
Schedule C
Type and characteristics of the securities |
Amount |
Value at March 31, 2003 Pesos |
Value at March 31, 2002 Pesos |
Market value |
INFORMATION ON THE ISSUER | |||||||||||
Principal activity |
Latest financial statements | |||||||||||||||
Capital Pesos |
Income for the period Pesos |
Shareholders Equity Pesos | ||||||||||||||
Current Investments |
||||||||||||||||
Mutual Funds |
||||||||||||||||
Deutsche Dollar Fund |
8,505.109 |
24,494.713 |
2,880000 |
|||||||||||||
ABN AM RO en dólares |
133.078 |
295.966 |
2,224004 |
|||||||||||||
Fondo plazo fijo Banco Rio en dólares |
1.778 |
3.903 |
4.584 |
2,195163 |
||||||||||||
Fondo Letes Banco Francés |
|
1.769 |
||||||||||||||
Fondo Letes Banco Rio |
|
4.936 |
||||||||||||||
24,794.582 |
11.289 |
|||||||||||||||
Notes and Convertible Bonds |
||||||||||||||||
ON Convertibles 2007 IRSA |
4,357.055 |
|
||||||||||||||
Bonos Global 2010 |
110.000 |
79.200 |
|
0,720000 |
||||||||||||
Bocon Pro 1 |
157.647 |
630 |
786.240 |
0,003996 |
||||||||||||
Certificado de crédito fiscal |
6.129 |
6.129 |
|
|||||||||||||
4,443.014 |
786.240 |
|||||||||||||||
Local financial loans |
1,080.000 |
|
||||||||||||||
1,080.000 |
|
|||||||||||||||
Total current investments |
30,317.596 |
797.529 |
||||||||||||||
Non-current investments |
||||||||||||||||
Related companies Law 19,550. Article 33 |
||||||||||||||||
AGRO-URANGA S.A. |
unlisted |
Agricultural and livestock |
2,500.000 |
6,181.117 |
15,522.125 | |||||||||||
Shares |
893.069 |
5,411.499 |
4,714.127 |
|||||||||||||
Contribution on account of future subscriptions of shares |
7.865 |
7.864 |
||||||||||||||
Higher value of property |
11,179.150 |
11,049.406 |
||||||||||||||
16,598.514 |
15,771.397 |
|||||||||||||||
CACTUS ARGENTINA S.A. |
unlisted |
Exploitation and administration of agricultural and beef cattle products |
1,300.000 |
315.297 |
5,465.487 | |||||||||||
Shares |
650.000 |
597.050 |
248.394 |
|||||||||||||
Contribution on account of future subscriptions of shares |
2,135.693 |
1,744.280 |
||||||||||||||
2,732.743 |
1,992.674 |
|||||||||||||||
IRSA Inversiones y Representaciones S.A. |
||||||||||||||||
Shares |
50,907.163 |
171,693.779 |
110,126.675 |
listed |
Real state |
212,000.000 |
197,628.000 |
715,007.000 | ||||||||
171,693.779 |
110,126.675 |
|||||||||||||||
Subtotal |
191,025.036 |
127,890.746 |
||||||||||||||
Others |
||||||||||||||||
Convertible Bonds 2007 IRSA |
49,692.688 |
143,114.941 |
|
|||||||||||||
143,114.941 |
|
|||||||||||||||
Coprolán |
20.716 |
15.696 |
unlisted |
|
|
| ||||||||||
20.716 |
15.696 |
|||||||||||||||
Total non-current investments |
334,160.693 |
127,906.442 |
||||||||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Allowances and provisions
For the periods ended March 31, 2003 and 2002
(Notes 1, 2, 3 and 4)
Schedule E
Item |
Opening balances Pesos |
Increases (1) Pesos |
Decreases Pesos |
Inflation adjustment Pesos |
Value at March 31, 2003 Pesos |
Value at March 31, 2002 Pesos | ||||||||
Deducted from asset |
||||||||||||||
Defaulting debtors |
802.934 |
|
(79.996 |
) |
(87.428 |
) |
635.510 |
1.317.555 | ||||||
Total at March 31, 2003 |
802.934 |
|
(79.996 |
) |
(87.428 |
) |
635.510 |
|||||||
Total at March 31, 2002 |
1.185.770 |
131.785 |
|
|
|
|
|
1.317.555 |
(1) | The accounting appropriation is included in Schedule H |
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Cost of sales
For the periods ended March 31, 2003 and 2002
(Notes 1,2,3 and 4)
Schedule F
Crops |
Beef cattle |
Milk |
Others |
Total |
||||||||||||||||||||||||||||||||
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
March 31, 2003 Pesos |
March 31, 2002 Pesos |
March 31, 2003 Pesos |
March 31, 2002 Pesos |
March 31, 2003 |
March 31, 2002 |
|||||||||||||||||||||||||||
Inventories at the beginning of the period |
||||||||||||||||||||||||||||||||||||
Beef cattle |
|
|
|
|
35,445.265 |
|
62,444.184 |
|
1,467.561 |
|
4,296.508 |
|
|
|
|
|
36,912.826 |
|
66,740.692 |
|
||||||||||||||||
Crops |
25,222.406 |
|
12,399.131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,222.406 |
|
12,399.131 |
|
||||||||||||||||
Unharvested crops |
835.288 |
|
1,543.254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
835.288 |
|
1,543.254 |
|
||||||||||||||||
Seeds and fodder |
|
|
|
|
291.033 |
|
247.836 |
|
115.435 |
|
192.240 |
|
|
|
|
|
406.468 |
|
440.076 |
|
||||||||||||||||
Materials |
2,749.377 |
|
2,331.118 |
|
30.356 |
|
12.320 |
|
51.732 |
|
15.602 |
|
293.378 |
|
469.185 |
|
3,124.843 |
|
2,828.225 |
|
||||||||||||||||
28,807.071 |
|
16,273.503 |
|
35,766.654 |
|
62,704.340 |
|
1,634.728 |
|
4,504.350 |
|
293.378 |
|
469.185 |
|
66,501.831 |
|
83,951.378 |
| |||||||||||||||||
Holding results |
|
|
2,881.486 |
|
12,049.596 |
|
(13,228.707 |
) |
580.049 |
|
(1,089.823 |
) |
|
|
(48.922 |
) |
12,629.645 |
|
(11,485.966 |
) | ||||||||||||||||
Commodities market results |
(1,030.395 |
) |
(559.407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1,030.395 |
) |
(559.407 |
) | ||||||||||||||||
Transfer of Inventories to expenses |
(93.181 |
) |
(125.535 |
) |
(53.118 |
) |
(19.309 |
) |
|
|
|
|
|
|
|
|
(146.299 |
) |
(144.844 |
) | ||||||||||||||||
Transfer of Inventories to fixed assets |
(94.143 |
) |
(237.949 |
) |
(6.530 |
) |
|
|
|
|
(1.194 |
) |
(24.571 |
) |
(95.337 |
) |
(269.050 |
) | ||||||||||||||||||
Transfer of Unharvested crops to expenses |
(8,045.390 |
) |
(8,721.660 |
) |
(334.275 |
) |
(1,372.798 |
) |
(151.687 |
) |
(168.106 |
) |
(345.260 |
) |
(235.501 |
) |
(8,876.612 |
) |
(10,498.065 |
) | ||||||||||||||||
Recovery of Inventories |
|
|
253.456 |
|
545.562 |
|
(253.456 |
) |
(545.562 |
) |
|
|
|
|
|
|
|
| ||||||||||||||||||
Purchases |
14,062.444 |
|
18,534.351 |
|
2,583.604 |
|
863.629 |
|
5.726 |
|
208.567 |
|
444.766 |
|
555.757 |
|
17,096.540 |
|
20,162.304 |
| ||||||||||||||||
Operating expenses (Schedule H) |
11,287.278 |
|
11,033.070 |
|
5,290.934 |
|
9,311.821 |
|
1,078.529 |
|
2,187.860 |
|
861.293 |
|
1,382.195 |
|
18,518.034 |
|
23,914.946 |
| ||||||||||||||||
Less: Inventories at the end of the period |
||||||||||||||||||||||||||||||||||||
Beef cattle |
|
|
|
|
(52,289.855 |
) |
(43,779.825 |
) |
(1,766.060 |
) |
(2,548.995 |
) |
|
|
|
|
(54,055.915 |
) |
(46,328.820 |
) |
||||||||||||||||
Crops |
(4,545.133 |
) |
(4,565.557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(4,545.133 |
) |
(4,565.557 |
) |
||||||||||||||||
Unharvested crops |
(6,769.137 |
) |
(12,575.101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(6,769.137 |
) |
(12,575.101 |
) |
||||||||||||||||
Seeds and fodder |
(1,759.000 |
) |
(619.236 |
) |
(134.763 |
) |
(509.905 |
) |
(42.024 |
) |
(79.374 |
) |
|
|
|
|
(1,935.787 |
) |
(1,208.516 |
) |
||||||||||||||||
Materials |
(1,313.237 |
) |
(2,884.238 |
) |
|
|
(9.422 |
) |
(34.360 |
) |
(11.635 |
) |
(299.846 |
) |
(353.266 |
) |
(1,647.443 |
) |
68,953.415 |
) |
(3,258.561 |
) |
(67,936.554 |
) | ||||||||||||
Cost of Sales |
30,507.177 |
|
18,433.727 |
|
3,132.233 |
|
14,498.856 |
|
1,051.445 |
|
2,457.282 |
|
953.137 |
|
1,744.877 |
|
35,643.992 |
|
37,134.742 |
| ||||||||||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Foreign currency assets and liabilities
For the periods ended March 31, 2003 and 2002
(Notes 1, 2, 3 and 4)
Schedule G
March 31, 2003 |
March 31, 2002 | |||||||||||||||
Item |
Type and amount of foreign currency |
Current exchange rate Pesos |
Amount in local currency Pesos |
Type and amount of foreign currency |
Amount in local currency Pesos | |||||||||||
Current Asset |
||||||||||||||||
Cash and banks |
US$ |
|
1.144.275 |
2,880 |
3.295.511 |
US$ |
|
5.792 |
27.952 | |||||||
Investments: |
||||||||||||||||
Mutual funds |
US$ |
|
8.609.230 |
2,880 |
24.794.582 |
US$ |
|
|
| |||||||
Convertible Bonds 2007 IRSA |
US$ |
|
1.512.866 |
2,880 |
4.357.055 |
US$ |
|
|
| |||||||
Trade accounts receivable |
||||||||||||||||
Accounts receivable |
US$ |
|
3.136.978 |
2,880 |
9.034.498 |
US$ |
|
2.639.801 |
12.738.626 | |||||||
Other receivables and prepaid expenses: |
||||||||||||||||
Secured by mortgages |
US$ |
|
|
|
US$ |
|
5.691 |
27.461 | ||||||||
Guarantee deposits |
US$ |
|
179.652 |
2,880 |
517.398 |
US$ |
|
568.541 |
2.743.552 | |||||||
Non-Current Asset |
||||||||||||||||
Investments: |
||||||||||||||||
Convertible Bonds 2007 IRSA |
US$ |
|
49.692.688 |
2,880 |
143.114.941 |
US$ |
|
|
| |||||||
Total Asset |
US$ |
|
64.275.689 |
185.113.985 |
US$ |
|
3.219.825 |
15.537.591 | ||||||||
Current liabilities |
||||||||||||||||
Trade payables: |
||||||||||||||||
Suppliers |
US$ |
|
3.094.943 |
2,980 |
9.222.930 |
US$ |
|
1.415.972 |
7.068.534 | |||||||
Bank loans |
||||||||||||||||
Foreign financial loans |
US$ |
|
|
|
US$ |
|
396.950 |
1.981.576 | ||||||||
Convertible Bonds 2007 |
US$ |
|
1.516.618 |
2,980 |
4.519.521 |
US$ |
|
|
| |||||||
Other liabilities |
||||||||||||||||
Accrual for other expenses |
US$ |
|
335.515 |
2,980 |
999.834 |
US$ |
|
853.473 |
4.260.536 | |||||||
Non-current liabilities |
||||||||||||||||
Bank loans |
||||||||||||||||
Convertible Bonds 2007 |
US$ |
|
49.815.916 |
2,980 |
148.451.430 |
|
| |||||||||
Total Liabilities |
US$ |
|
54.762.992 |
163.193.715 |
US$ |
|
2.666.395 |
13.310.646 | ||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria and Subsidiaries
Unaudited Consolidated Information submitted in compliance with Section 64, subsection B of Law N° 19,550
For the periods ended March 31, 2003 and 2002
(Notes 1,2,3 and 4)
Schedule H
Items |
Total March 31, 2003 Pesos |
Operating Expenses |
Expenses |
Total March 31, 2002 Pesos | ||||||||||||||
Total Pesos |
Crops Pesos |
Beef cattle Pesos |
Milk Pesos |
Others Pesos |
Selling Pesos |
Administrative Pesos |
||||||||||||
Directors fees |
56.435 |
|
|
|
|
|
|
56.435 |
358.173 | |||||||||
Fees and payments for services |
800.169 |
407.102 |
267.538 |
104.157 |
14.914 |
20.493 |
|
393.067 |
1,363.052 | |||||||||
Salaries and wages |
2,976.451 |
1,580.093 |
464.912 |
784.267 |
113.046 |
217.868 |
18.832 |
1,377.526 |
5,965.914 | |||||||||
Social security contributions |
502.076 |
235.798 |
82.898 |
125.365 |
11.545 |
15.990 |
|
266.278 |
589.923 | |||||||||
Taxes, rates and contributions |
239.225 |
186.359 |
52.549 |
101.180 |
19.564 |
13.066 |
|
52.866 |
459.772 | |||||||||
Office and administrative expenses |
245.058 |
38.153 |
|
10.282 |
|
27.871 |
|
206.905 |
111.729 | |||||||||
Bank commissions and expenses |
40.286 |
30.211 |
4.525 |
6.976 |
390 |
18.320 |
|
10.075 |
39.465 | |||||||||
Depreciation of fixed assets |
2,209.063 |
2,089.961 |
1,113.130 |
792.453 |
114.178 |
70.200 |
|
119.102 |
2,491.309 | |||||||||
Vehicle and traveling expenses |
313.870 |
241.911 |
85.825 |
119.148 |
12.209 |
24.729 |
1.491 |
70.468 |
336.096 | |||||||||
Spare parts and repairs |
550.042 |
550.042 |
229.815 |
252.673 |
49.425 |
18.129 |
|
|
677.354 | |||||||||
Insurance |
269.637 |
30.279 |
14.929 |
13.968 |
1.366 |
16 |
|
239.358 |
95.720 | |||||||||
Employees maintenance |
105.478 |
80.638 |
21.774 |
53.070 |
5.794 |
|
|
24.840 |
228.600 | |||||||||
Amortization of intangible assets |
352.592 |
352.592 |
|
|
|
352.592 |
|
|
352.612 | |||||||||
Livestock expenses |
3,487.515 |
2,796.819 |
|
2,796.819 |
|
|
690.696 |
|
6,359.081 | |||||||||
Dairy farm expenses |
725.408 |
725.408 |
|
|
725.408 |
|
|
|
1,038.238 | |||||||||
Agricultural expenses |
10,723.504 |
8,647.595 |
8,647.595 |
|
|
2,075.909 |
|
12,903.956 | ||||||||||
Silo expenses |
198.347 |
198.347 |
198.347 |
|
|
|
|
227.078 | ||||||||||
Coal expenses |
33.568 |
12.649 |
|
|
12.649 |
20.919 |
|
700.815 | ||||||||||
Firewood expenses |
11.717 |
6.939 |
|
|
6.939 |
4.778 |
|
129.492 | ||||||||||
FyO expenses |
60.574 |
60.574 |
|
|
60.574 |
|
|
22.714 | ||||||||||
General expenses |
270.210 |
246.564 |
103.441 |
130.576 |
10.690 |
1.857 |
23.646 |
|
837.186 | |||||||||
Contributions and services |
31.638 |
|
|
|
|
|
31.638 |
| ||||||||||
Defaulting debtors |
|
|
|
|
|
|
|
131.785 | ||||||||||
Total at March 31, 2003 |
24,202.863 |
18,518.034 |
11,287.278 |
5,290.934 |
1,078.529 |
861.293 |
2,836.271 |
2,848.558 |
| |||||||||
Total at March 31, 2002 |
|
23,914.946 |
11,033.070 |
9,311.821 |
2,187.860 |
1,382.195 |
6,388.449 |
5,116.669 |
35,420.064 | |||||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Balance Sheet as at March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2, and 3) Pesos |
March 31, 2002 (Notes 1, 2, and 3) Pesos |
March 31, 2003 (Notes 1, 2, and 3) Pesos |
March 31, 2002 (Notess 1, 2, and 3) Pesos | |||||||
ASSETS |
LIABILITIES |
|||||||||
Current Assets |
Current Liabilities |
|||||||||
Cash and banks (Note 8.a.) |
6,038.924 |
2,101.634 |
Trade accounts payables (Note 8.f.) |
12,870.822 |
15,037.924 | |||||
Investments (Note 8.b.) |
30,317.596 |
797.529 |
Bank loans (Note 8.g.) |
7,701.737 |
27,288.487 | |||||
Trade accounts receivable (Note 8.c.) |
11,366.780 |
27,382.744 |
Salaries and social security payable (Note 8.h.) |
356.497 |
401.580 | |||||
Other receivables and prepaid expenses (Note 8.d.) |
3,687.311 |
11,949.956 |
Taxes payable (Note 8.i.) |
768.603 |
927.428 | |||||
Inventories (Note 8.e.) |
31,257.080 |
31,369.036 |
Other (Note 8.j.) |
10,055.370 |
12,374.589 | |||||
Total Current Assets |
82,667.691 |
73,600.899 |
Total Current Liabilities |
31,753.029 |
56,030.008 | |||||
Non-Current Assets |
||||||||||
Other receivables and prepaid expenses (Note 8. d.) |
678.283 |
2,178.501 |
Non-Current Liabilities |
|||||||
Inventories (Note 8.e.) |
35,161.443 |
34,622.971 |
Bank loans (Note 8.g.) |
148,451.430 |
| |||||
Investments (Note 8.b.) |
346,122.695 |
139,843.063 |
Other (Note 8.j.) |
19,324.703 |
12,454.988 | |||||
Fixed assets, net (Schedule A) |
120,757.869 |
153,053.981 |
Total Non-Current Liabilities |
167,776.133 |
12,454.988 | |||||
Intangible assets (Schedule B) |
3,082.966 |
2,144.067 |
Total liabilities |
199,529.162 |
68,484.996 | |||||
Total Non-Current Assets |
505,803.256 |
331,842.583 |
SHAREHOLDERS EQUITY (as per corresponding statement) |
388,941.785 |
336,958.486 | |||||
Total Assets |
588,470.947 |
405,443.482 |
Total Liabilities and Shareholders Equity |
588,470.947 |
405,443.482 | |||||
The accompanying notes and schedules are an integral part of these financial statements
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Income Statement
For the periods ended March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2, and 3) Pesos |
March 31, 2002 (Notes 1, 2, and 3) Pesos |
|||||
Sales |
||||||
Crops |
37.905.971 |
|
31.607.482 |
| ||
Beef cattle |
10.443.798 |
|
19.382.871 |
| ||
Milk |
1.657.986 |
|
1.846.740 |
| ||
Other |
74.800 |
|
10.586 |
| ||
Total Sales |
50.082.555 |
|
52.847.679 |
| ||
Less: Gross sales taxes |
(422.336 |
) |
(350.811 |
) | ||
Net sales |
49.660.219 |
|
52.496.868 |
| ||
Cost of sales (Schedule F) |
||||||
Crops |
(30.507.177 |
) |
(18.433.727 |
) | ||
Beef cattle |
(2.403.484 |
) |
(13.140.044 |
) | ||
Milk |
(1.051.444 |
) |
(2.457.282 |
) | ||
Other |
(13.076 |
) |
(14.300 |
) | ||
Total cost of sale |
(33.975.181 |
) |
(34.045.353 |
) | ||
Gross income |
15.685.038 |
|
18.451.515 |
| ||
Selling expenses (Schedule H) |
(2.747.540 |
) |
(5.698.551 |
) | ||
Administrative expenses (Schedule H) |
(2.769.588 |
) |
(4.915.057 |
) | ||
Gains from fixed assets sales |
5.734 |
|
4.413.183 |
| ||
Gain (loss) from inventory holdings (Schedule F) |
11.581.104 |
|
(11.491.166 |
) | ||
Operating income |
21.754.748 |
|
759.924 |
| ||
Financial Results (Note 8.k.) |
||||||
Financial loss generated by assets |
(44.868.110 |
) |
(44.207.576 |
) | ||
Financial gain (loss) generated by liabilities |
27.917.358 |
|
(2.264.457 |
) | ||
Other expense: |
||||||
Donations |
(2.199.288 |
) |
|
| ||
Others |
(206.221 |
) |
(361.201 |
) | ||
Gain (loss) from related companies |
50.566.722 |
|
(1.728.021 |
) | ||
Management fees (Note 7) |
(4.887.308 |
) |
|
| ||
Income (loss) before income tax |
48.077.901 |
|
(47.801.331 |
) | ||
Income tax expense (Note 6) |
(4.092.129 |
) |
(1.386.034 |
) | ||
Net income (loss) for the period |
43.985.772 |
|
(49.187.365 |
) | ||
The accompanying notes and schedules are an integral part of these financial statements.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Statement of Changes in Shareholders Equity for the periods ended March 31, 2003 and 2002
(Notes 1, 2, and 3)
Shareholderscontributions |
|||||||||||||||||||||
Items |
Common stock (Note 4) Pesos |
Treasury stock (Note 4) Pesos |
Inflation adjustment of Common stock Pesos |
Paid-in capital Pesos |
Total Pesos |
Legal reserve Pesos |
Retained earnings Pesos |
Total at March 31, 2003 Pesos |
Total at March 31, 2002 Pesos |
||||||||||||
Balances at the beginning of the period |
122.745.539 |
1.538.853 |
|
166.218.112 |
89.784.877 |
380.287.381 |
5.833.163 |
(43.813.427 |
) |
342.307.117 |
394.142.966 |
| |||||||||
Subscription of treasury stock (Note 11) |
1.538.853 |
(1.538.853 |
) |
|
2.088.363 |
|
2.088.363 |
3.915 |
| ||||||||||||
Conversion of bonds in common stock (Note 12) |
362.510 |
198.024 |
560.534 |
560.534 |
|||||||||||||||||
Appropriation of profits resolved by |
|||||||||||||||||||||
Shareholders Meeting held on |
|||||||||||||||||||||
October 19, 2001 |
|||||||||||||||||||||
Increase in legal reserve |
|||||||||||||||||||||
Cash dividends |
|
(8.001.030 |
) | ||||||||||||||||||
Net income (loss) for the period |
|
43.985.772 |
|
43.985.772 |
(49.187.365 |
) | |||||||||||||||
Balances at March 31, 2003 |
124.646.902 |
|
|
166.218.112 |
89.982.901 |
380.847.915 |
5.833.163 |
2.260.708 |
|
388.941.786 |
|||||||||||
Balances at March 31, 2002 |
119.672.102 |
4.612.290 |
|
166.234.209 |
89.789.848 |
380.308.449 |
5.833.486 |
(49.183.449 |
) |
336.958.486 |
| ||||||||||
The accompanying notes and schedules are an integral part of these financial statements.
25
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Statement of Cash Flows
For the periods ended March 31, 2003 and 2002
March 31, 2003 (Notes 1, 2 and 3) Pesos |
March 31, 2002 (Notes 1, 2 and 3) Pesos |
|||||
Funds provided by (applied to) ordinary operations |
||||||
Net income/loss for the period |
43.985.772 |
|
(49.187.365 |
) | ||
Adjustments to reconcile net income with net funds provided by (applied to) operations |
||||||
Results of investments in related companies |
(50.566.722 |
) |
1.728.021 |
| ||
Increase in allowances and provisions |
7.938.353 |
|
5.065.878 |
| ||
Amortization and depreciation |
2.158.455 |
|
2.366.527 |
| ||
Inventory holding results |
(11.581.104 |
) |
11.491.166 |
| ||
Financial results |
6.274.345 |
|
34.444.769 |
| ||
Income tax |
3.854.729 |
|
1.386.034 |
| ||
Proceeds of the sale of fixed assets |
(5.734 |
) |
(4.413.183 |
) | ||
Changes in assets and liabilities |
||||||
Decrease in currrent investments |
|
|
9.842.933 |
| ||
Decrease (increase) in trade accounts receivable |
5.404.353 |
|
(21.385.159 |
) | ||
Decrease in other receivables and prepaid expenses |
2.571.252 |
|
11.269.871 |
| ||
Decrease in inventories |
9.966.611 |
|
2.543.309 |
| ||
Decrease in social security contributions and taxes payable |
(9.928.054 |
) |
(891.629 |
) | ||
Increase in trade accounts payable |
578.937 |
|
2.540.074 |
| ||
Increase in interest payable |
5.752.819 |
|
2.116.568 |
| ||
Dividends collected |
774.157 |
|
316.361 |
| ||
(Decrease) increase in other liabilities |
(3.449.860 |
) |
2.061.656 |
| ||
Net funds provided by operations |
13.728.309 |
|
11.295.831 |
| ||
Net funds provided by (applied to) investment activities |
||||||
Decrease in non-current investments |
|
|
26.555.645 |
| ||
Increase in non-current investments |
(192.969.900 |
) |
(43.279.179 |
) | ||
Acquisition and upgrading of fixed assets |
(1.770.865 |
) |
(688.242 |
) | ||
Collection of receivables related to the sale of fixed assets |
2.525.813 |
|
|
| ||
Sale of fixed assets |
493.524 |
|
12.443.726 |
| ||
Net funds applied to investment activities |
(191.721.428 |
) |
(4.968.050 |
) | ||
Net funds provided by (applied to) financing activities |
||||||
Dividends paid |
|
|
(8.001.031 |
) | ||
Subscription of treasury stock |
2.088.363 |
|
3.915 |
| ||
Increase in financial loans |
170.051.574 |
|
34.831.713 |
| ||
(Decrease) in financial loans |
(4.690.456 |
) |
(34.435.458 |
) | ||
Increase in intangible assets |
(1.724.712 |
) |
|
| ||
Net funds provided by (applied to) financing activities |
165.724.769 |
|
(7.600.861 |
) | ||
Net decrease in funds |
(12.268.350 |
) |
(1.273.080 |
) | ||
Funds at begginning of the period |
44.184.082 |
|
3.379.298 |
| ||
Funds at the end of the period |
31.915.732 |
|
2.106.218 |
|
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements
For the periods ended March 31, 2003 and 2002
NOTE 1: MERGER OF CONTROLED COMPANIES
The merger definitive agreement was signed on December 6, 2002, pursuant to the provisions set forth in Section 83, subsection 1° of Law 19.550. It decided the merger of the companies Agro Riego San Luis S.A. and Colonizadora Argentina S.A. in CRESUD S.A.C.I.F. y A.., effective as from July 1st, 2000.
NOTE 2: PRESENTATION OF FINANCIAL STATEMENTS IN CONSTANT PESOS
a. Presentation standards
These financial statements are stated in Argentine pesos, and have been prepared in accordance with the disclosure and valuation accounting standards contained in the Technical Resolutions issued by the Argentine Federation of Professional Councils in Economic Sciences, as approved, with certain amendments, by the Professional Council of Economic Sciences of the City of Buenos Aires and the Argentine Securities Commission.
Financial Statements corresponding to the nine-month period ended March 31, 2003 and 2002 have not been audited. The management believes that all necessary adjustments should be carried out in order to reflect the results of the period.
The results for the nine-month period ended March 31, 2003 is not necessarily indicative of the results of the company for the whole fiscal year.
b. Accounting for inflation
The Companys financial statements have been prepared in accordance with Resolution M.D. 3/02 of the Professional Council of Economic Sciences of the City of Buenos Aires, which has established the application of Technical Resolution No. 6, as amended by Technical Resolution No. 19 of the Argentine Federation of Professional Councils in Economic Sciences, as from fiscal years or interim periods ended on or after March 31, 2002.
As from March 1, 2003, Resolution 441/03 of the Argentine Securities Commission dated April 8, 2003, established that the method of restatement of financial statements in constant currency set forth in Technical Resolution No. 6, as amended by Technical Resolution No. 19, both issued by the Argentine Federation of Professional Councils in Economic Sciences (F.A.C.P.C.E.), was no longer applicable.
As a consequence of the above, the Companys financial statements are presented in constant currency as of February 28, 2003, having considered the accounting measurements restated by the changes in the purchasing power of the currency until interruption of the adjustment and those arising in the period of stability, restated into currency of December 2001.
The impact of not applying inflation adjustment during the month of March 2003 does not imply any material adjustments in the Companys financial statements as of March 31, 2003.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 2: (Continued)
The coefficients prepared based on the domestic wholesale price index have been applied for purposes of the abovementioned restatement.
Amounts corresponding to the nine-period ended on March 31, 2002 have been restated at February 28, 2003 for purposes of presentation on a comparative basis.
c. New Accounting Standards
The Professional Council of Economic Sciences of the City of Buenos Aires enacted the following technical resolutions: N° 16: Conceptual regime for professional accounting regulations; N° 17: Professional accounting regulations: development of matters of general application, N° 18: Professional accounting regulations: development of some matters of particular application and N° 19 Modifications to technical resolutions N° 4, 5, 6, 8, 9, 11 and 14 and 20 Derivative instruments and hedging transactions, through Resolutions C 238/01, C 243/01,C 261/01, C 262/01 and C 187/02, respectively; establishing that such technical resolutions and the modifications incorporated, will be in force for fiscal years initiated as from July 1, 2002 (other than Technical Resolution No. 20, which shall become effective for fiscal years beginning as from January 1, 2003).
The Argentine Securities and Exchange Commission, through Resolution N° 434/03 has adopted such technical resolutions with some exceptions and modifications, which will be in force for fiscal years initiated as from January 1, 2003. Consequently, the Company has filed the present accounting statements according to Resolutions N° 368/01 and 415/02 as established in Note 2, which do not include such changes and differ from the accounting principles in force at the moment of submitting the accounting statements.
The main modifications included by the above mentioned technical resolutions, which would imply significant adjustments on the companys accounting statements, are related with the registration of the income tax under the deferred taxing method. The main changes basically result from the registration of income tax under the deferred tax method, as concerns agreements involving derivative instruments and the valuation of receivables and payables with no stated rate at their current value.
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES
The principal valuation and disclosure criteria for the preparation of the financial statements, applied on a basis consistent with respect to the last fiscal period, are as follows:
a. Use of estimates
The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates are used when accounting for the allowance for doubtful accounts, depreciation, amortization, impairment of long-lived assets, income taxes and contingencies. Actual results could differ from those estimates.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 3: (Continued)
b. Local currency assets and liabilities
The local currency assets and liabilities have been stated at period-end currency.
c. Foreign currency assets and liabilities
Foreign currency assets and liabilities have been translated at the official rate of exchange in effect at March 31, 2003.
d. Current investments
Mutual funds and notes and convertible notes are carried at market value as of period-end.
e. Inventories
1. | Livestock for raising and grazing cattle have been stated at their market value at the end of the period, net of estimated selling expenses. The livestock for dairy production and other purposes not related to direct sale over the next 12 months were valued at replacement cost. |
2. | Crops: at their quoted market value at the end of the period, less estimated sale expenses. |
3. | The remaining inventories were valued at replacement value. |
The carrying values of inventories, which are determined as discussed above, do not exceed their estimated recoverable values at the end of the period.
f. Non-current investments
1. | Long-term investments in subsidiaries and affiliates |
The investments in subsidiaries and affiliates in which the Company has significant influence have been accounted for under the equity method, as required by Technical Pronouncement No. 5 of the Argentine Federation of Professional Councils in Economic Sciences.
Holdings at March 31, 2003 are as follows:
Subsidiaries and affiliates |
% Equity interest | |
Inversiones Ganaderas S.A. |
99.99 | |
Futuros y Opciones.Com S.A. |
70.00 | |
Cactus Argentina S.A. |
50.00 | |
Agro Uranga S.A. |
35.72 | |
IRSA Inversiones y Representaciones Sociedad Anónima |
24.01 |
Consolidated financial statements with Inversiones Ganaderas S.A. and Futuros y Opciones.com S.A. at March 31, 2003 and 2002 are presented as complementary information.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 3: (Continued)
At March 31, 2002, our investment in IRSA was valued by the equity method of accounting as a result of a change of strategy according to which those shares are carried as a long-term investment. This decision was made as a result of the impact of the recent economic measures on the financial markets, which modified the original budget with respect to these types of investments.
Current valuations and economic conditions reduce the risks inherent to long-term investment opportunities and increase the possibility of obtaining significant return in the long term. In view of these circumstances: (i) the value of the investment was set at market value; (ii) the value of the investment was calculated by the equity method of accounting; and (iii) the difference between (i) and (ii) was recognized as negative goodwill to be amortized over 20 years, and is shown under Other liabilities.
2. | Other securities |
- | Investments in Convertible Bonds |
Investments in IRSAs convertible bonds has been valued at its cost plus accrued interest considering the exchange rate prevailing at the closing of the period. |
- | Other investments |
The remaining investments correspond to non-listed securities, which were valued at their restated cost. |
g. Fixed assets
- | Purchase value: |
Valued at cost restated into period-end currency applying the coefficients mentioned in Note 2, based on the corresponding dates of origin. |
- | Depreciation |
Calculated by the straight-line method based on the estimated useful lives of the assets as from the period of addition. |
- | The carrying value |
The carrying value of such fixed assets does not exceed their recoverable values. |
h. Intangible assets
The goodwill corresponding to the purchase of the subsidiary company Futuros y Opciones.com S.A. is valued at restated cost, which was calculated as the difference between the amount paid for that investment and its proportional equity value calculated at the time of the purchase, restated into period-end currency applying the coefficients mentioned in Note 2.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 3: (Continued)
Amortization is determined based on the estimated useful life of the goodwill, which is five years.
i. Loans with local financial institutions (Note 8.g.)
Financial liabilities in US currency, according to our legal counsellors advice, are included within the provisions of Decree 214 of February 3, 2002 and are not subject to the exceptions established by means of Decree 410 dated March 1, 2002, therefore these liabilities have been valuated at a $1 to US$ 1 rate.
j. Shareholders equity
The balances at the beginning of the period and the movements for the period were restated into period-end currency.
k. Results for the period
The results for the period were adjusted as follows:
Income accounts were restated by applying adjusting coefficients to historical amounts.
The financial result was calculated at its actual value, net of the effect of inflation, and the result of exposure to inflation of net monetary positions is the counterpart of the adjustments made to all non-monetary balance sheet and income statement accounts, which were restated into period-end currency.
Financial results and the result of exposure to inflation were segregated into results generated by assets and those generated by liabilities.
l. Revenue recognition
Revenue is recognized on sales of products when the customer receives title to the goods, generally upon delivery.
NOTE 4: COMMON AND TREASURY STOCK
The activity in the Companys shares during the last three financial years was as follows:
Authorized Pesos |
Subscribed Pesos |
Paid in Pesos | |||||
Common and treasury stock at June 30, 2000 |
126,000,000 |
|
124,284,392 |
124,284,392 | |||
Pursuant to a decision made on March 3, 1999, the Companys Board decided to cancel the balance pending subscription and payment |
(1,715,608 |
) |
|
| |||
Conversion of bonds in common stock (Note 12) |
362,510 |
|
362,510 |
362,510 | |||
Common and treasury stock at March 31, 2003 |
124,646,902 |
|
124,646,902 |
124,646,902 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 4: (Continued)
At March 31, 2003 the common and treasury stock consisted of 124,646,902 ordinary book entry shares with a face value of Pesos 1 each entitled to one vote per share, which were available in the market.
NOTE 5: FUTURES
At March 31, 2003 the Company had arranged futures and options on the futures market as follows:
OPTIONSC.B.O.T. SELL CALL SEASON 2002/2003
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) |
||||
Soybean |
16,320 |
220.46 |
(75,457 |
) |
FUTURESSEASON 2002/2003
Cereal |
Tons |
Average price US$ (1) |
Total amount US$ | |||
Corn-purchase |
2,000 |
78.16 |
156,320 | |||
Soybean-sell |
3,800 |
149.17 |
566,846 | |||
Wheat-sell |
500 |
117.04 |
58,520 |
OPTIONSPURCHASE CALLSEASON 2002/2003
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) | |||
Corn |
3,500 |
92.00 |
9,695 |
At March 31, 2002 the Company had arranged futures and options on the futures market as follows (See Note 1 to the Consolidated Financial Statements):
FUTURESSEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Total amount US$ | |||
Sunflowersell |
1,800 |
208.14 |
374,652 | |||
Cornsell |
22,800 |
91.09 |
2,076,852 | |||
Soybeansell |
11,300 |
154.97 |
1,751,161 | |||
Wheatpurchase |
1,200 |
103.42 |
124,104 |
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 5: (Continued)
OPTIONSPURCHASE CALLSEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) | |||
Corn |
3,700 |
92.97 |
14,544 | |||
Soybean |
8,500 |
163.94 |
37,656 |
OPTIONSSELL CALLSEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) |
||||
Soybean |
8,100 |
171.74 |
(22,176 |
) |
OPTIONSPURCHASE PUTSEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) | |||
Sunflower |
1,900 |
207.89 |
9,750 |
OPTIONSPUT SELLSEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) |
||||
Sunflower |
5,700 |
163.12 |
(25,529 |
) | |||
Corn |
4,600 |
88.00 |
(13,800 |
) |
FUTUROSC.B.O.T. SEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Total amount US$ | |||
Soybeanpurchase |
9,520 |
178.21 |
1,696,559 | |||
Soybean oilpurchase |
816 |
361.54 |
295,017 |
OPTIONSC.B.O.T.CALL PURCHASESEASON 2001/2002
Cereal |
Tons |
Average price US$ (1) |
Premium US$ (2) | |||
Corn |
35,687 |
94.48 |
151,442 |
(1) | Strike price without deducting expenses. |
(2) | Premiums paid (collected). |
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 6: INCOME TAX AND TAX ON MINIMUM HIPOTHETICAL INCOME
a) | The Company determines the Income Tax charge at the prevailing rate of 35% on the estimated taxable net income, without considering the effect of temporary differences between the accounting and tax-purpose results. At March 31, 2003, the Company has recognized an income tax charge amounting to $ 4,092,129. |
b) | Pursuant to Decree Nº 935, published in the Official Gazette on July 25, 2001, the Company is 100% exempt from the Tax on Minimum Hipothetical Income created by Law No. 25,063, published in the Official Gazette on December 30, 1998, applicable for fiscal periods ended as from December 31, 1998 up to March 31, 2003. This tax is calculated at 1% of the Companys assets, determined on the basis of tax criteria. |
The Company has not registered accrual, by Tax on Minimum Hipothetical Income, for this period, due to the Income Tax exceed it.
NOTE 7: MANAGEMENT AGREEMENT
The Company signed a management agreement with Consultores Asset Management S.A. (formerly, Consultores de Inversiones Bursátiles y Financieras S.A.), for consulting in relation to livestock and farming activities serving as an intermediary in transactions and investment consulting in relation to security investments.
In exchange for its services, such company will receive a payment equivalent to 10% of the net income resulting from the annual or the special financial statements.
The financial statements at March 31, 2003 include an accrual for an amount of Ps. 4,914,864 for this concept. The charge to results for this period is of Ps. 4,887,308.
Since certain directors of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria are also executive directors of Consultores Asset Management S.A., the above-mentioned agreement was approved by the Extraordinary Shareholders´ Meeting held on October 25, 1994, in compliance with Article N° 271 of Law Nº 19,550.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: Details of balance sheet and income statement accounts
a. Cash and banks
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Cash |
89.612 |
151.288 | ||
Foreign currency (Schedule G) |
170.847 |
9.786 | ||
Patacones currency |
430 |
3.406 | ||
Lecop currency |
235 |
6.440 | ||
Local currency checking account |
2.417.977 |
1.179.002 | ||
Patacones currency checking account |
28.862 |
29.681 | ||
Lecop currency checking account |
38.380 |
259.735 | ||
Foreign currency checking account (Schedule G) |
3.124.664 |
18.166 | ||
Local currency saving account |
6.254 |
24.551 | ||
Checks to be deposited |
161.663 |
399.323 | ||
Patacones checks to be deposited |
|
20.256 | ||
6.038.924 |
2.101.634 | |||
b. Investments
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Schedule C |
30.317.596 |
797.529 | ||
30.317.596 |
797.529 | |||
Non-Current |
||||
Schedule C |
346.122.695 |
139.843.063 | ||
346.122.695 |
139.843.063 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: (Continued)
c. Trade accounts receivable
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Current |
||||||
Accounts receivable in local currency |
2.930.736 |
|
15.826.939 |
| ||
Accounts receivable in foreign currency (Schedule G) |
9.019.855 |
|
12.738.626 |
| ||
Less: |
||||||
Provision for defaulting debtors |
(610.510 |
) |
(1.317.555 |
) | ||
11.340.081 |
|
27.248.010 |
| |||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
Inversiones Ganaderas S.A. |
13.430 |
|
|
| ||
Cactus Argentina S.A. |
13.269 |
|
8.270 |
| ||
IRSA Inversiones y Representaciones Sociedad Anónima |
|
|
126.464 |
| ||
11.366.780 |
|
27.382.744 |
| |||
d. Other receivables and prepaid expenses
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Other ( Schedule G) |
307.035 |
548.645 | ||
Prepaid leases |
63.580 |
334.639 | ||
Tax on Minimum Hypothetical Income (Note 6) |
|
2.947.062 | ||
Guarantee deposits (Schedule G) |
517.398 |
2.743.552 | ||
Secured by mortgage and under legal proceedings (Schedule G) |
514.250 |
3.067.235 | ||
Prepaid expenses |
344.868 |
371.426 | ||
Surety bonds received |
470.709 |
624.464 | ||
Tax prepayments |
112.550 |
271.121 | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||
Cactus Argentina S.A. |
1.333.318 |
355.788 | ||
Futuros y Opciones.Com S.A. |
23.603 |
494.551 | ||
Inversiones Ganaderas S.A. |
|
191.473 | ||
3.687.311 |
11.949.956 | |||
Non-current |
||||
Secured by mortgage |
501.834 |
1.843.248 | ||
Prepaid leases |
176.449 |
176.457 | ||
Other |
|
158.796 | ||
678.283 |
2.178.501 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: (Continued)
e. Inventories
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Livestock |
15.143.132 |
8.503.998 | ||
Crops |
4.545.133 |
4.565.557 | ||
Unharvested crops |
6.769.137 |
12.575.101 | ||
Seeds and fodder |
1.935.787 |
1.203.167 | ||
Materials and others |
1.550.975 |
3.087.772 | ||
Advances to suppliers |
1.312.916 |
1.433.441 | ||
31.257.080 |
31.369.036 | |||
Non-Current |
||||
Livestock |
35.161.443 |
34.622.971 | ||
35.161.443 |
34.622.971 | |||
f. Trade accounts payables
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Suppliers in local currency |
3.553.862 |
6.923.455 | ||
Suppliers in foreign currency (Schedule G) |
9.222.930 |
7.068.534 | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||
IRSA Inversiones y Representaciones Sociedad Anónima |
|
147.881 | ||
Cactus Argentina S.A. |
94.030 |
91.520 | ||
Notes |
|
806.534 | ||
12.870.822 |
15.037.924 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: (Continued)
g. Loans
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Local financial loans (Note 3.i.) |
3.182.216 |
25.306.911 | ||
Foreign financial loans (Schedule G) |
|
1.981.576 | ||
Convertible Bonds 2007 Interest payable (Schedule G) |
4.519.521 |
| ||
7.701.737 |
27.288.487 | |||
Non-Current |
||||
Convertible Bonds 2007 (Schedule G) |
148.451.430 |
| ||
148.451.430 |
| |||
h. Salaries and social security payable
March 31, | ||||
2003 Pesos |
2002 Pesos | |||
Current |
||||
Social security administration |
79.111 |
163.520 | ||
Salaries payable |
275.179 |
177.169 | ||
Health care scheme |
1.440 |
39.370 | ||
Other |
767 |
21.521 | ||
356.497 |
401.580 | |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: (Continued)
i. Taxes payable
March 31, | |||||
2003 Pesos |
2002 Pesos | ||||
Current |
|||||
Accrual for income tax |
3.854.729 |
|
| ||
Advances to Income tax |
(2.951.103 |
) |
| ||
Value Added Tax |
(219.336 |
) |
621.309 | ||
Property tax payable |
153.219 |
|
278.955 | ||
Taxes withheld for income tax |
80.434 |
|
23.957 | ||
Gross sales tax |
29.730 |
|
| ||
Taxes withheld-Gross sales taxes |
(110.604 |
) |
3.207 | ||
Taxes withheld-Value Added Tax |
(68.466 |
) |
| ||
768.603 |
|
927.428 | |||
j. Other
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Current |
||||||
Accrual for other expenses (Schedule G) |
3.219.822 |
|
7.700.360 |
| ||
Advances received (Schedule G) |
|
|
3.713.715 |
| ||
IRSA negative goodwill |
1.004.469 |
|
655.528 |
| ||
Accrual for Directors´Fees |
56.523 |
|
219.049 |
| ||
Advances to Directors |
(36.740 |
) |
(147.399 |
) | ||
Accrual for cereal expenses |
203.359 |
|
178.303 |
| ||
Accrual for Management fees (Note 7) |
4.914.864 |
|
45.853 |
| ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
Inversiones Ganaderas S.A. |
455.592 |
|
|
| ||
Cactus Argentina S.A.( Schedule G) |
|
|
9.180 |
| ||
Futuros y Opciones.Com S.A. |
237.481 |
|
|
| ||
10.055.370 |
|
12.374.589 |
| |||
Non-current |
||||||
IRSA negative goodwill |
19.084.903 |
|
12.454.988 |
| ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
Inversiones Ganaderas S.A. |
239.800 |
|
|
| ||
19.324.703 |
|
12.454.988 |
| |||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 8: (Continued)
k. Financial results
March 31, |
||||||
2003 Pesos |
2002 Pesos |
|||||
Generated by assets: |
||||||
Exchange differences and discounts |
(45.303.402 |
) |
6.395.494 |
| ||
Interest income |
715.542 |
|
532.000 |
| ||
Reference stabilization index (CER) |
489.131 |
|
209.298 |
| ||
Tax on debts and credits |
(650.624 |
) |
(470.746 |
) | ||
Holding results |
(2.640.590 |
) |
(1.709.509 |
) | ||
Holding results and operations of stocks and bonds |
4.478.788 |
|
(45.098.691 |
) | ||
Inflation adjustment |
(1.956.955 |
) |
(4.065.422 |
) | ||
(44.868.110 |
) |
(44.207.576 |
) | |||
Generated by liabilities |
||||||
Holding results |
1.286.969 |
|
7.910.413 |
| ||
Inflation adjustment |
2.379.126 |
|
3.336.145 |
| ||
Reference stabilization index (CER) |
(473.717 |
) |
(940.493 |
) | ||
Subsidiaries and related companies Law 19,550 Article 33: |
||||||
IRSA Inversiones y Representaciones Sociedad Anónima |
|
|
(460.926 |
) | ||
Others |
(5.514.932 |
) |
(2.240.836 |
) | ||
Exchange differences and discounts |
30.239.912 |
|
(9.868.760 |
) | ||
27.917.358 |
|
(2.264.457 |
) | |||
Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 9:
ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES
a) Based on their estimated collection or payment term ( in pesos)
Based on their estimated collection or payment term |
Current Investments |
Trade accounts receivable |
Other receivables and prepaid expenses |
Trade payables |
Bank loans |
Salaries payable and social security payable |
Taxes payable |
Other liabilities | ||||||||||||||||||||||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |||||||||||||||||
4th quarter 2003/2002 financial year |
|
|
11,366.780 |
27,143.922 |
1,474.458 |
6,342.467 |
12,870.822 |
15,037.924 |
7,701.737 |
27,288.487 |
356.497 |
401.580 |
768.603 |
927.428 |
8,357.828 |
11,719.061 | ||||||||||||||||
1st quarter 2004/2003 financial year |
4,357.055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2004/2003 financial year |
|
|
|
|
|
79.486 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2004/2003 financial year |
|
|
|
|
501.836 |
664.693 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2004/2003 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
1st quarter 2005/2004 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2005/2004 financial year |
|
|
|
|
|
93.715 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2005/2004 financial year |
|
|
|
|
501.836 |
582.400 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2005/2004 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
1st quarter 2006/2005 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2006/2005 financial year |
|
|
|
|
|
88.849 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2006/2005 financial year |
|
|
|
|
|
582.400 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
4th quarter 2006/2005 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
1st quarter 2007/2006 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2007/2006 financial year |
|
|
|
|
|
495.884 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
3rd quarter 2007/2006 financial year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
2nd quarter 2008/2007 financial year |
143,114.941 |
|
|
|
|
|
|
|
148,451.430 |
|
|
|
|
|
|
| ||||||||||||||||
Overdue |
|
|
|
238.822 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
With no stated term |
25,960.541 |
797.529 |
|
|
1,887.466 |
5,198.564 |
|
|
|
|
|
|
|
|
932.873 |
| ||||||||||||||||
Total |
173,432.537 |
797.529 |
11,366.780 |
27,382.744 |
4,365.596 |
14,128.458 |
12,870.822 |
15,037.924 |
156,153.167 |
27,288.487 |
356.497 |
401.580 |
768.603 |
927.428 |
9,290.701 |
11,719 061 | ||||||||||||||||
b) Assets and liabilities classified according to the interest rate that they accrued ( in pesos)
Interest rate that they accrue |
Current Investments |
Trade accounts receivable |
Other receivables and prepaid expenses |
Trade payables |
Bank Loans |
Salaries payable and social security payable |
Taxes payable |
Other liabilities | ||||||||||||||||||||||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |||||||||||||||||
At fixed interest rate |
143,114.941 |
|
|
|
1,299.846 |
2,953.598 |
|
|
151,320.476 |
26,210.699 |
|
|
|
|
|
| ||||||||||||||||
At variable interest rate |
25,960.541 |
797.529 |
|
|
475.331 |
2,705.107 |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Non-interest bearing |
4,357.055 |
|
11,366.780 |
27,382.744 |
2,590.419 |
8,469.753 |
12,870.822 |
15,037.924 |
4,832.691 |
1,077.788 |
356.497 |
401.580 |
768.603 |
927.428 |
9,290.701 |
11,719.061 | ||||||||||||||||
Total |
173,432.537 |
797.529 |
11,366.780 |
27,382.744 |
4,365.596 |
14,128.458 |
12,870.822 |
15,037.924 |
156,153.167 |
27,288.487 |
356.497 |
401.580 |
768.603 |
927.428 |
9,290.701 |
11,719.061 | ||||||||||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 10: RESTRICTIONS ON DISTRIBUTION OF PROFITS
In accordance with the Argentine Corporations Law, the Companys by-laws and Resolution N° 368/2001 of the Argentine Securities and Exchange Commission, 5% of the net and realized profit for the year plus (less) prior year adjustments must be appropriated by resolution of shareholders to a legal reserve until such reserve equals 20% of the Companys outstanding capital.
NOTE 11: STOCK OPTION PLAN
As resolved upon at the General Extraordinary Shareholders Meeting at second call held on November 19, 2001 and in accordance with the resolutions adopted by the Board of Directors at its meeting dated December 7, 2001, the shareholders approved a Stock Option Plan (the Plan) relating to the shares that would remain after the shareholders exercised their pre-emptive rights to acquire treasury stock (the Shares). The Shares could be acquired at an exercise price of Ps. 1 plus interest accrued at an annual rate of LIBO for deposits at 180 days. The option could be exercised at any time within a period of 3 years since the expiration of the pre-emptive rights. Two thirds of the options corresponding to the Shares would be allocated by the Board of Directors among members of the management of the Company (the Initial Beneficiaries). The remaining one third of the options would be allocated by the Board of Directors in a period of time beginning six months after the initial allocation and ending three months before the expiration of the term of the exercise of the options, among any of the Companys employees or executive officers.
After the exercise of the pre-emptive rights by the shareholders that subscribed 2,353 shares during January 2002.
On February 2002, the Board of Directors approved the subscription of the Stock Option Agreement between the Company and the Initial Beneficiaries (the Agreement), pursuant to which the Company granted the Initial Beneficiaries the option to acquire 3,073,437 shares.
In April and June 2002, the beneficiaries acquired 480,000 shares of Ps. 1 per value each.
In January 2003, the Company entered into a trust agreement for 1,538,853 shares, in order to transfer the trust ownership in favor of the trustee and for the benefit of option holders.
During the period July 2002 through to March 2003, the Companys directors and executive personnel exercised the rights offering on treasury stock over a total of 2,084,208 shares for a nominal value of $ 1 each.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 12: ISSUANCE OF CONVERTBLE BONDS
The Shareholders meeting held on March 8, 2002 approved:
(i) The issuance of up to US$ 50.0 million convertible bonds for up to a five-year term at a fixed annual interest rate not exceeding 12% with semi-annual payments, and,
(ii) the issuance of convertible bonds into companys common stock, for a total amount of US$ 50,000,000 (or its equivalent in other currency) with a maturity date in a term of 5 years or more according to the managements decision and a fix rate not exceeding 12% or floating rate with a reference rate such as LIBOR plus a spread not exceeding 10%.
(iii) the subscription option, for the holders of convertible bonds, with a premium determined by the management, between 20 and 30% over the conversion price of the convertible bond, with a value that will remain constant in terms of US currency. The exercise of the above mentioned will occur quarterly, only for the holders of the convertible bonds who have exercised their conversion rights.
Authorization for the public offer and quotation of convertible bonds has been approved by Resolution N° 14.320 of the Argentine Securities and exchange commission dated October 1, 2002 and by the Buenos Aires Stock Exchange, authorizing the issue up to US$ 50,000,000 in securities composed by convertible bonds into common stock with an 8% annual interest rate due in the year 2007, granting the right at the moment of conversion to achieve 50,000,000 common stock subscription options. Likewise, the conversion price and the warrants price established are as follows:
a) | The conversion price is US$ 0.5078 stocks (US$ 5.0775 ADS), while the warrant price is US$ 0.6093 stocks (US$ 6.0930 ADS). |
b) | For each of Cresuds convertible bond the holder has the right to convert it to US$ 1.9695 stocks (US$ 0.1969 ADS) and has an option to purchase the same amount of stock at the price of the warrant. |
Convertible bonds and options will be due on November 14, 2007.
Convertible bonds were paid in cash and the proceeds will be destined to the subscription of IRSAs convertible bonds and for the generation of working capital.
During February and March 2003, 184,084 negotiable obligations were converted into 362,510 ordinary shares, which resulted in a $ 560,534 increase in the Companys net shareholders equity.
NOTE 13: PURCHASE OF CONVERTIBLE BONDS
During November and December 2002 49,692,688 convertible bonds issued by IRSA were purchased; these can be converted into common stock with an 8% annual interest rate and due in 2007, and grant the holder at the time of conversion to 49,692,688 options to subscribe common stock. The conversion price and the warrants price established are as follows:
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Financial Statements (Continued)
NOTE 13: PURCHASE OF CONVERTIBLE BONDS (Continued)
a) | The conversion price is US$ 0.5571 stocks (US$ 5.5713 GDS), while the warrant price is US$ 0.6686 stocks (US$ 6.6856 GDS) |
b) | For each of IRSAs convertible bond the holder has the right to convert it to 1.7949 stocks (0.1795 GDS) and has an option to purchase the same amount of stock at the price of the warrant. |
Due to the distribution of 4,587,285 stocks of the companys portfolio, IRSA has re stated the conversion price of its convertible bonds according to the subscription clauses. The conversion price of the convertible bonds went from US$ 0.5571 to US$ 0.54505 and the warrants price went from US$ 0.6686 to US$ 0.6541. Such adjustment was effective as from December 20, 2002.
Convertible bonds and options are due on November 14, 2007.
NOTE 14: SUBSEQUENT EVENTS
a) | On April 21, 2003 a title deed was signed for the sale of the San Luis farm, with a surface area of 706 hectares and located in Junín, in the Province of Buenos Aires. The sales price was fixed in US$ 2,240,000 million (US Dollars two million two hundred and forty thousand). This sale generated $ 545,395 (Pesos Five hundred and forty five thousand, three hundred and ninety five) in profits, stated in period-end currency. |
b) | On April 30, 2003 a title deed was signed for the sale of the Los Maizales farm, with a surface area of 618 hectares, located in the Villa Cañás district, in the Province of Santa Fé. The sales price was fixed in US$ 1,854,000 (US Dollars one million eight hundred and fifty four thousand). This sale generated $ 4,288,213 (Pesos four million two hundred and eighty eight thousand two hundred and thirteen) stated in period-end currency. |
c) | On April 30, 2003 a title deed was signed for the sale of the El Tigre farm, with a surface area of 8,360 hectares, located in the Trenel Department, Province of La Pampa for the amount of US$ 9,250,000. |
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera Y Agropecuaria
Unaudited Fixed Assets
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule A
Principal Account |
Value at the beginning of the period Pesos |
Additions and/or transfers Pesos |
Deductions and/or transfers Pesos |
Value at the end of period Pesos |
Depreciation |
Net carrying value at March 31, 2003 Pesos |
Net carrying value at March 31, 2002 Pesos | |||||||||||||||
Rate % |
Accumulated at the beginning of the period Pesos |
Decrease of the period Pesos |
Current period |
Accumulated at the end of period Pesos |
||||||||||||||||||
Amount Pesos |
||||||||||||||||||||||
Real estate |
97,125.484 |
|
|
97,125.484 |
|
|
|
|
|
97,125.484 |
124,106.734 | |||||||||||
Wire fences |
4,471.842 |
|
|
4,471.842 |
3 |
898.241 |
|
94.565 |
992.806 |
3,479.036 |
3,564.191 | |||||||||||
Watering troughs |
3,121.429 |
3.005 |
|
3,124.434 |
3 |
597.995 |
|
118.803 |
716.798 |
2,407.636 |
2,932.833 | |||||||||||
Alfalfa fields and meadows |
2,481.598 |
|
|
2,481.598 |
13-25-50 |
1,639.829 |
|
237.985 |
1,877.814 |
603.784 |
1,217.981 | |||||||||||
Buildings and constructions |
5,571.485 |
46.138 |
|
5,617.623 |
2 |
1,953.303 |
|
68.913 |
2,022.216 |
3,595.407 |
4,394.935 | |||||||||||
Machinery |
11,169.955 |
46.810 |
1,434.014 |
9,782.751 |
10 |
6,133.419 |
958.597 |
658.740 |
5,833.562 |
3,949.189 |
6,590.968 | |||||||||||
Vehicles |
1,039.344 |
142.432 |
158.460 |
1,023.316 |
20 |
682.090 |
148.658 |
125.075 |
658.507 |
364.809 |
411.326 | |||||||||||
Tools |
187.885 |
1.367 |
|
189.252 |
10 |
105.964 |
|
11.011 |
116.975 |
72.277 |
84.849 | |||||||||||
Furniture and equipment |
1,037.127 |
9.605 |
1.076 |
1,045.656 |
10 |
599.306 |
.646 |
62.193 |
660.853 |
384.803 |
461.309 | |||||||||||
Breeding livestock |
265.042 |
|
|
265.042 |
20 |
263.285 |
|
1.318 |
264.603 |
.439 |
15.540 | |||||||||||
Corral and leading lanes |
535.874 |
22.675 |
|
558.549 |
3 |
75.778 |
|
12.677 |
88.455 |
470.094 |
458.602 | |||||||||||
Roads |
1,260.415 |
|
|
1,260.415 |
10 |
546.588 |
|
85.852 |
632.440 |
627.975 |
602.613 | |||||||||||
Facilities |
5,712.568 |
8.325 |
|
5,720.893 |
10-20-33 |
2,249.297 |
|
438.582 |
2,687.879 |
3,033.014 |
4,423.295 | |||||||||||
Computer equipment |
952.494 |
11.101 |
10.704 |
952.891 |
20 |
741.942 |
8.563 |
73.851 |
807.230 |
145.661 |
657.621 | |||||||||||
Planes |
10.444 |
|
|
10.444 |
10 |
10.444 |
|
|
10.444 |
|
| |||||||||||
Silo plants |
1,050.877 |
|
|
1,050.877 |
2 |
189.644 |
|
42.871 |
232.515 |
818.362 |
1,054.538 | |||||||||||
Constructions in progress |
1,987.107 |
1,522.499 |
|
3,509.606 |
|
|
|
|
|
3,509.606 |
1,983.463 | |||||||||||
Advances to suppliers |
118.048 |
52.245 |
|
170.293 |
|
|
|
|
|
170.293 |
93.183 | |||||||||||
Total at March 31, 2003 |
138,099.018 |
1,866.202 |
1,604.254 |
138,350.966 |
16,687.125 |
1,116.464 |
2,032.436 |
17,603.097 |
120,757.869 |
| ||||||||||||
Total at March 31, 2002 |
179,411.781 |
950.761 |
8,858.173 |
171,504.369 |
16,974.940 |
827.630 |
2,303.078 |
18,450.388 |
|
153,053.981 | ||||||||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Intangible Assets
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule B
Principal Account |
Value at the beginning of the period Pesos |
Additions and/or deductions Pesos |
Value at the end of period Pesos |
Amortization |
Net carrying value at March 31, 2003 Pesos |
Net carrying value at March 31, 2002 Pesos | |||||||||||||
Accumulated at the beginning of period Pesos |
Current period |
Accumulated at the end of period Pesos |
|||||||||||||||||
Rate % |
Amount |
||||||||||||||||||
Pesos |
|||||||||||||||||||
Futuros y Opciones .Com S.A. Goodwill |
3.298.381 |
|
3.298.381 |
1.319.351 |
20 |
494.757 |
(1) |
1.814.108 |
1.484.273 |
2.144.067 | |||||||||
Payment of expenses related with Convertible Bonds 2007-IRSA |
|
1.724.712 |
1.724.712 |
|
20 |
126.019 |
(2) |
126.019 |
1.598.693 |
| |||||||||
Total at March 31, 2003 |
3.298.381 |
1.724.712 |
5.023.093 |
1.319.351 |
620.776 |
|
1.940.127 |
3.082.966 |
| ||||||||||
Total at March 31, 2002 |
3.298.564 |
|
3.298.564 |
659.713 |
494.784 |
|
1.154.497 |
|
2.144.067 | ||||||||||
(1) | The amortization of the period is included in Income Statement under item Loss from related companies. |
(2) | The amortization of the period is included in Income Statement under item Financial results. |
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Investments
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule C
Type and characteristics of the securities |
Amount |
Value at March 31, 2003 Pesos |
Value at March 31, 2002 Pesos |
Market value |
INFORMATION ON THE ISSUER | ||||||||||||||
Principal activity |
Latest financial statements | ||||||||||||||||||
Capital Pesos |
Income/loss for the period Pesos |
Shareholders Equity Pesos | |||||||||||||||||
Current Investments |
|||||||||||||||||||
Mutual Funds |
|||||||||||||||||||
Deutsche Dollar Fund |
8,505.109 |
24,494.713 |
|
|
|
2,880.000 |
|||||||||||||
ABN AM RO en dólares |
133.078 |
295.966 |
|
|
|
2,224.004 |
|||||||||||||
Fondo plazo fijo Banco Rio en dólares |
1.778 |
3.903 |
|
4.584 |
|
2,195.163 |
|||||||||||||
Fondo Letes Banco Francés |
|
|
1.769 |
|
|||||||||||||||
Fondo Letes Banco Rio |
|
|
4.936 |
|
|||||||||||||||
24,794.582 |
|
11.289 |
|
||||||||||||||||
Notes and Convertible Bonds |
|||||||||||||||||||
ON Convertibles 2007 IRSA |
4,357.055 |
|
|
|
|||||||||||||||
Bonos Global 2010 |
110.000 |
79.200 |
|
|
|
0,720.000 |
|||||||||||||
Bocon Pro 1 |
157.647 |
630 |
|
786.240 |
|
0,003.996 |
|||||||||||||
Certificado de crédto fiscal |
6.129 |
6.129 |
|
||||||||||||||||
4,443.014 |
|
786.240 |
|
||||||||||||||||
Local financial loans |
1,080.000 |
|
|
|
|||||||||||||||
1,080.000 |
|
|
|
||||||||||||||||
Total current investments |
30,317.596 |
|
797.529 |
|
|||||||||||||||
Non-current investments |
|||||||||||||||||||
Related companies Law 19,550. Article 33 |
|||||||||||||||||||
AGRO-UR ANGA S.A. |
unlisted |
Agricultural and livestock |
2,500.000 |
6,181.117 |
|
15,522.125 | |||||||||||||
Shares |
893.069 |
5,411.499 |
|
4,714.127 |
|
||||||||||||||
Contribution on account of future subscriptions of shares |
7.865 |
|
7.864 |
|
|||||||||||||||
Higher value of property |
11,179.150 |
|
11,049.406 |
|
|||||||||||||||
16,598.514 |
|
15,771.397 |
|
||||||||||||||||
INVERSIONES GANADERAS S.A. |
unlisted |
Raising and grazing cattle |
5,326.589 |
787.968 |
|
11,382.292 | |||||||||||||
Shares |
5,326.588 |
10,638.918 |
|
10,557.819 |
|
||||||||||||||
Contribution or account of future subscriptions of shares |
729.586 |
|
729.627 |
|
|||||||||||||||
11,368.504 |
|
11,287.446 |
|
||||||||||||||||
CACTUS ARGENTINA S.A. |
unlisted |
Exploitation and administration of |
1,300.000 |
315.297 |
|
5,465.487 | |||||||||||||
Shares |
650.000 |
597.050 |
|
248.394 |
|
agricultural and beef cattxle products |
|||||||||||||
Contribution on account of future subscriptions of shares |
2,135.693 |
|
1,744.280 |
|
|||||||||||||||
2,732.743 |
|
1,992.674 |
|
||||||||||||||||
FUTUROS Y OFCIONES COM S.A. |
unlisted |
Gives information about markets and |
12.000 |
(587.920 |
) |
847.855 | |||||||||||||
Shares |
8.400 |
(2,133.448 |
) |
(1,503.873 |
) |
services of economic and financial counsulting through internet |
|||||||||||||
Contribution on account of future subscriptions of shares |
2,726.946 |
|
2,153.048 |
|
|||||||||||||||
593.498 |
|
649.175 |
|
||||||||||||||||
IRSA Inversiones y Representaciones S.A. |
|||||||||||||||||||
Shares |
50,907.163 |
171,693.779 |
|
110,126.675 |
|
listed |
Real state |
212,000.000 |
197,628.000 |
|
715,007.000 | ||||||||
171,693.779 |
|
110,126.675 |
|
||||||||||||||||
Subtotal |
202,987.038 |
|
139,827.367 |
|
|||||||||||||||
Others |
|||||||||||||||||||
Convertible Bonds 2007 IRSA |
49,692.688 |
143,114.941 |
|
|
|
||||||||||||||
143,114.941 |
|
|
|
||||||||||||||||
Coprolan |
20.716 |
|
15.696 |
|
unlisted |
||||||||||||||
20.716 |
|
15.696 |
|
||||||||||||||||
Total non-current investments |
346,122.695 |
|
139,843.063 |
|
|||||||||||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Allowances and provisions
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule E
Item |
Opening balances Pesos |
Increases Pesos |
Deductions Pesos |
Inflation adjustment Pesos |
Value at March 31, 2003 Pesos |
Value at March 31, 2002 Pesos | ||||||||
Deducted from assets |
||||||||||||||
Defaulting debtors |
774.854 |
|
(79.996 |
) |
(84.348 |
) |
610.510 |
1.317.555 | ||||||
Total at March 31, 2003 |
774.854 |
|
(79.996 |
) |
(84.348 |
) |
610.510 |
| ||||||
Total at March 31, 2002 |
1.185.770 |
131.785 |
|
|
|
|
|
1.317.555 | ||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Cost of sales
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule F
Crops |
Beef Cattle |
Milk |
Others |
Total |
||||||||||||||||||||||||||||||||
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
March 31, 2003 |
March 31, 2002 |
|||||||||||||||||||||||||||
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
Pesos |
|||||||||||||||||||||||||||
Inventories at the beginning of the period |
||||||||||||||||||||||||||||||||||||
Beef cattle |
|
|
|
|
32,889.218 |
|
58,956.926 |
|
1,467.561 |
|
4,296.508 |
|
|
|
|
|
34,356.779 |
|
63,253.434 |
|
||||||||||||||||
Crops |
25,222.406 |
|
12,399.131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,222.406 |
|
12,399.131 |
|
||||||||||||||||
Unharvested crops |
835.288 |
|
1,543.254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
835.288 |
|
1,543.254 |
|
||||||||||||||||
Seeds and fodder |
|
|
|
|
287.424 |
|
232.975 |
|
115.435 |
|
192.240 |
|
|
|
|
|
432.859 |
|
425.215 |
|
||||||||||||||||
Materials |
2,749.377 |
|
2,331.118 |
|
|
|
|
|
51.732 |
|
15.602 |
|
170.588 |
|
240.980 |
|
2,971.697 |
|
2,587.700 |
|
||||||||||||||||
28,807.071 |
|
16,273.503 |
|
33,176.642 |
|
59,189.901 |
|
1,634.728 |
|
4,504.350 |
|
170.588 |
|
240.980 |
|
63,789.029 |
|
80,208.734 |
| |||||||||||||||||
Holding results |
|
|
2,881.486 |
|
11,001.055 |
|
(13,233.907 |
) |
580.049 |
|
(1,089.823 |
) |
|
|
(48.922 |
) |
11,581.104 |
|
(11,491.166 |
) | ||||||||||||||||
Commodities market results |
(1,030.395 |
) |
(559.407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1,030.395 |
) |
(559.407 |
) | ||||||||||||||||
Transfer of inventories to expenses |
(93.181 |
) |
(125.535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(93.181 |
) |
(125.535 |
) | ||||||||||||||||
Transfer of inventories to fixed assets |
(94.143 |
) |
(237.949 |
) |
|
|
|
|
|
|
|
|
(1.194 |
) |
(24.571 |
) |
(95.337 |
) |
(262.520 |
) | ||||||||||||||||
Transfer of Unharvested crops to expenses |
(8,045.390 |
) |
(8,721.650 |
) |
(334.275 |
) |
(1,372.798 |
) |
(151.687 |
) |
(168.106 |
) |
(345.260 |
) |
(235.501 |
) |
(8,876.612 |
) |
(10,498.065 |
) | ||||||||||||||||
Recovery of Inventories |
|
|
|
|
253.456 |
|
545.562 |
|
(253.456 |
) |
(545.562 |
) |
|
|
|
|
|
|
|
| ||||||||||||||||
Purchases |
14,062.444 |
|
18,534.351 |
|
2,135.035 |
|
200.329 |
|
5.725 |
|
208.567 |
|
392.320 |
|
274.213 |
|
16,595.524 |
|
19,217.460 |
| ||||||||||||||||
Operating expenses (Schedule H) |
11,287.278 |
|
11,033.070 |
|
4,844.849 |
|
8,893.488 |
|
1,078.529 |
|
2,187.860 |
|
|
|
|
|
17,210.658 |
|
22,114.418 |
| ||||||||||||||||
Less: |
||||||||||||||||||||||||||||||||||||
Inventories at the end of the period |
||||||||||||||||||||||||||||||||||||
Beef cattle |
|
|
|
|
(48,538.515 |
) |
(40,577.975 |
) |
(1,766.060 |
) |
(2,548.994 |
) |
|
|
|
|
(50,304.575 |
) |
(43,126.969 |
) |
||||||||||||||||
Crops |
(4,545.133 |
) |
(4,565.557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(4,545.133 |
) |
(4,565.557 |
) |
||||||||||||||||
Unharvested crops |
(6,769.137 |
) |
(12,575.101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(6,769.137 |
) |
(12,575.101 |
) |
||||||||||||||||
Seeds and fodder |
(1,759.000 |
) |
(619.236 |
) |
(134.763 |
) |
(504.556 |
) |
(42.024 |
) |
(79.375 |
) |
|
|
|
|
(1,935.787 |
) |
(1,203.167 |
) |
||||||||||||||||
Materials |
(1,313.237 |
) |
(2,884.238 |
) |
|
|
|
|
(34.360 |
) |
(11.635 |
) |
(203.378 |
) |
(191.899 |
) |
(1,550.975 |
) |
(65,105.607 |
) |
(3,087.772 |
) |
(64,558.566 |
) | ||||||||||||
Costs of Sales |
30,507.177 |
|
18,433.727 |
|
2,403.484 |
|
13,140.044 |
|
1,051.444 |
|
2,457.282 |
|
13.076 |
|
14.300 |
|
33,975.181 |
|
34,045.353 | |||||||||||||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Foreign currency assets and liabilities
For the periods ended March 31, 2003 and 2002
(Notes 1,2 and 3)
Schedule G
March 31, 2003 |
March 31, 2002 | |||||||||||||||
Item |
Type and amount of foreign currency |
Current exchange rate Pesos |
Amount in local currency Pesos |
Type and amount of foreign currency |
Amount of local currency Pesos | |||||||||||
Current Asset |
||||||||||||||||
Cash and banks |
US$ |
|
1.144.275 |
2,880 |
3.295.511 |
US$ |
|
5.792 |
27.952 | |||||||
Investments: |
||||||||||||||||
Mutual funds |
US$ |
|
8.609.230 |
2,880 |
24.794.582 |
US$ |
|
|
| |||||||
Convertible Bonds 2007 IRSA |
US$ |
|
1.512.866 |
2,880 |
4.357.055 |
US$ |
|
|
| |||||||
Trade accounts receivable |
||||||||||||||||
Accounts receivable |
US$ |
|
3.131.894 |
2,880 |
9.019.855 |
US$ |
|
2.639.801 |
12.738.626 | |||||||
Other receivables and prepaid expenses: |
||||||||||||||||
Guarantee deposits |
US$ |
|
179.652 |
2,880 |
517.398 |
US$ |
|
568.541 |
2.743.552 | |||||||
Non-Current Asset |
||||||||||||||||
Investments: |
||||||||||||||||
Convertible Bonds 2007 IRSA |
US$ |
|
49.692.688 |
2,880 |
143.114.941 |
US$ |
|
|
| |||||||
Total Asset |
US$ |
|
64.270.605 |
185.099.342 |
US$ |
|
3.214.134 |
15.510.130 | ||||||||
Current liabilities |
||||||||||||||||
Trade payables: |
||||||||||||||||
Suppliers |
US$ |
|
3.094.943 |
2,980 |
9.222.930 |
US$ |
|
1.415.972 |
7.068.534 | |||||||
Bank loans: |
||||||||||||||||
Foreign financial loans |
US$ |
|
|
|
US$ |
|
396.950 |
1.981.576 | ||||||||
Convertible Bonds 2007 |
US$ |
|
1.516.618 |
2,980 |
4.519.521 |
US$ |
|
|
| |||||||
Other |
||||||||||||||||
Accrual for other expenses |
US$ |
|
335.515 |
2,980 |
999.834 |
US$ |
|
853.473 |
4.260.536 | |||||||
Non-current liabilities |
||||||||||||||||
Bank loans: |
||||||||||||||||
Convertible Bonds 2007 |
US$ |
|
49.815.916 |
2,980 |
148.451.430 |
US$ |
|
|
| |||||||
Total Liabilities |
US$ |
|
54.762.992 |
163.193.715 |
US$ |
|
2.666.395 |
13.310.646 | ||||||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Information submitted in compliance with Section 64, subsection B of Law N° 19,550
For the periods ended March 31, 2003 and 2002
(Notes 1,2, and 3)
Schedule H
Items |
Total March 31, 2003 Pesos |
Operating Expenses |
Expenses |
Total March 31, 2002 Pesos | ||||||||||||||
Total Pesos |
Crops Pesos |
Beef cattle Pesos |
Milk Pesos |
Others Pesos |
Selling Pesos |
Administrative Pesos |
||||||||||||
Directors fees |
56.435 |
|
|
|
|
|
|
56.435 |
284.562 | |||||||||
Fees and payments for services |
768.918 |
386.609 |
267.538 |
104.157 |
14.914 |
|
|
382.309 |
1.201.320 | |||||||||
Salaries and wages |
2.667.081 |
1.310.530 |
464.912 |
732.572 |
113.046 |
|
|
1.356.551 |
5.313.874 | |||||||||
Social security contributions |
474.437 |
210.908 |
82.898 |
116.465 |
11.545 |
|
|
263.529 |
543.940 | |||||||||
Taxes, rates and contributions |
222.197 |
169.424 |
52.549 |
97.311 |
19.564 |
|
|
52.773 |
440.258 | |||||||||
Office and administrative expenses |
206.905 |
|
|
|
|
|
|
206.905 |
45.434 | |||||||||
Bank commissions and expenses |
11.891 |
11.891 |
4.525 |
6.976 |
390 |
|
|
|
26.943 | |||||||||
Depreciation of fixed assets |
2.032.436 |
1.913.334 |
1.113.130 |
686.026 |
114.178 |
|
|
119.102 |
2.303.078 | |||||||||
Vehicle and travelling expenses |
275.133 |
204.722 |
85.825 |
106.688 |
12.209 |
|
|
70.411 |
310.341 | |||||||||
Spare parts and repairs |
510.632 |
510.632 |
229.815 |
231.392 |
49.425 |
|
|
|
622.374 | |||||||||
Insurance |
266.977 |
30.244 |
14.929 |
13.949 |
1.366 |
|
|
236.733 |
92.498 | |||||||||
Employees maintenance |
105.478 |
80.638 |
21.774 |
53.070 |
5.794 |
|
|
24.840 |
224.818 | |||||||||
Livestock expenses |
3.239.544 |
2.567.913 |
|
2.567.913 |
|
|
671.631 |
|
6.199.876 | |||||||||
Dairy farm expenses |
725.408 |
725.408 |
|
|
725.408 |
|
|
|
1.038.238 | |||||||||
Agricultural expenses |
10.723.504 |
8.647.595 |
8.647.595 |
|
|
|
2.075.909 |
|
12.903.956 | |||||||||
Silo expenses |
198.347 |
198.347 |
198.347 |
|
|
|
|
|
227.078 | |||||||||
General expenses |
242.461 |
242.461 |
103.441 |
128.330 |
10.690 |
|
|
|
817.653 | |||||||||
Defaulting debtors |
|
|
|
|
|
|
|
131.785 | ||||||||||
Total at March 31, 2003 |
22.727.784 |
17.210.655 |
11.287.278 |
4.844.849 |
1.078.529 |
|
2.747.540 |
2.769.588 |
| |||||||||
Total at March 31, 2002 |
|
22.114.418 |
11.033.070 |
8.893.488 |
2.187.860 |
|
5.698.551 |
4.915.057 |
32.728.026 | |||||||||
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
for the period ended March 31, 2003
1. | LEGAL FRAMEWORK |
There are no specific significant legal regimes that would imply suspension or contingent application of the benefits included in these regulations.
2. | RELEVANT MODIFICATONS IN THE COMPANY´S ACTIVITIES |
They are detailed in the Business Highlights, that are attached to the present financial statements.
3. | CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR MATURITY |
a. Other Receivables without a due date at March 31, 2003.
Intercompany receivables Article 33 Law 19,550 | ||||||
FUTUROS Y OPCIONES |
CACTUS | |||||
Other Pesos |
Other Receivables Pesos |
Other Receivables Pesos | ||||
Current |
646,839 |
23,603 |
| |||
Non-current |
176,449 |
|
1,040,575 |
b. Accounts Receivable and other receivables to fall due at March 31, 2003
Accounts |
Intercompany receivables |
Other Receivables Pesos |
Intercompany receivables Article 33 Law 19,550 | |||||||
IGSA |
CACTUS |
CACTUS | ||||||||
Accounts Receivable Pesos |
Accounts Receivable Pesos |
Other Receivables Pesos | ||||||||
06.30.03 |
11,340,081 |
13,430 |
13,269 |
1,181,715 |
292,743 | |||||
03.31.04 |
|
|
|
501,836 |
| |||||
03.31.05 |
|
|
|
501,836 |
|
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
(Continued)
4. | CLASSIFICATION OF OUTSTANDING DEBTS ACCORDING TO THEIR MATURITY |
a. There are no past due debts at March 31, 2003.
b. Debts without a due date at March 31, 2003 amount to Ps. 932,873, of which Ps. 695,392 correspond to Intercompany liabilities IGSA and Ps. 237,481 correspond to Intercompany liabilities FYO.
c. Debts to fall due at March 31, 2003
Intercompany Liabilities Article 33 Law 19,550 |
Bank loans Pesos |
Salaries and Social Security Charges Pesos |
Tax Payable Pesos |
Other Liabilities Pesos | ||||||||
Accounts Payable Pesos |
CACTUS |
|||||||||||
Accounts Payable |
||||||||||||
06.30.03 |
12,776,792 |
94,030 |
7,701,737 |
356,497 |
786,603 |
8,357,828 | ||||||
12.31.07 |
|
|
148,451,430 |
|
|
|
5. | CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR FINANCIAL EFFECTS |
a.
Intercompany receivables Article 33 Law 19,550 |
Intercompany Article 33 Law 19,550 | |||||||||||||
CACTUS |
IGSA |
CACTUS |
FUTUROS Y OPCIONES | |||||||||||
Accounts Receivable Pesos |
Accounts Receivable Pesos |
Other Receivables Pesos |
Receivables Pesos | |||||||||||
In pesos |
2,320,226 |
13,269 |
13,430 |
2,491,275 |
1,333,318 |
23,603 | ||||||||
In US Dollars |
9,019,855 |
|
|
517,398 |
|
|
b. All accounts receivable and other receivables are not subject to adjustment provisions,
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
(Continued)
c.
Intercompany receivables Article 33 Law 19,550 |
Intercompany Article 33 Law | |||||||||||||
CACTUS |
IGSA |
CACTUS |
FUTUROS Y OPCIONES | |||||||||||
Accounts Pesos |
Accounts Receivable Pesos |
Other Pesos |
Other Receivables Pesos | |||||||||||
Outstanding balances accruing interests |
|
|
|
1,482,434 |
292,743 |
| ||||||||
Outstanding Balances not accruing interests |
11,340,081 |
13,430 |
13,269 |
1,526,241 |
1,040,575 |
23,603 |
6. | CLASSIFICATION OF DEBTS ACCORDING TO THEIR FINANCIAL EFFECTS |
a.
Accounts Payable Pesos |
Intercompany Liabilities Article 33 Law 19,550 |
Bank Loans Pesos |
Salaries and Social Security Charges Pesos |
Taxes Payable Pesos |
Other Liabilities Pesos |
Intercompany Article 33 Law 19,550 | ||||||||||
CACTUS |
IGSA |
FYO | ||||||||||||||
Accounts Payable |
Other Liabilities | |||||||||||||||
Pesos |
Pesos |
Pesos | ||||||||||||||
In pesos |
3,553,862 |
94,030 |
3,182,216 |
356,497 |
768,603 |
7,357,994 |
695,392 |
237,481 | ||||||||
In US Dollars |
9,222,930 |
|
152,970,951 |
|
|
999,834 |
|
|
b. All debts outstanding are not subject to adjustment provisions.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
(Continued)
c.
Accounts Payable Pesos |
Intercompany Liabilities Article 33 Law 19,550 |
Bank Loans Pesos |
Salaries and Social Security Charges Pesos |
Taxes Payable Pesos |
Other Liabilities Pesos |
Intercompany Liabilities Article 33 Law 19,550 | ||||||||||
CACTUS |
IGSA |
FYO | ||||||||||||||
Accounts Payable |
Other Liabilities | |||||||||||||||
Pesos |
Pesos |
Pesos | ||||||||||||||
Outstanding debts accruing interests |
|
|
151,320,476 |
|
|
|
|
| ||||||||
Outstanding debts not accruing interests |
12,776,792 |
94,030 |
4,832,691 |
356,497 |
768,603 |
8,357,828 |
695,392 |
237,481 |
7. | INTEREST IN OTHER COMPANIES (Article 33 LAW 19,550) |
Interests in other companies capital and the number of votes held in those companies governed by Article 33 of Law 19,550 are explained in Note 3 to the consolidated financial statements and intercompany balances as of March 31, 2003 are described in Notes 4 and 5 above.
8. | RECEIVABLES FROM OR LOANS TO DIRECTORS AND SUPERVISORY COMMITTEE MEMBERS |
At March 31, 2003 there were advance payments to directors for Ps. 36,740, and there were no receivables due from or loans to syndics and relatives up to and including second degree, of directors and syndics.
9. | PHYSICAL INVENTORIES |
The company conducts physical inventories once a period in each property, covering all the assets under such account, There is no relevant immobilization of inventory.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
(Continued)
10. | VALUATION OF INVENTORIES |
We further inform the sources for the information used to calculate the current value:
a. Cattle for fattening. valued at the market value net of estimated sale expenses: quotation in the Liniers Livestock Market (Mercado de Hacienda de Liniers). published in the Cattle Bulletin of the Organización Víctor DApice (Víctor DApice Organization).
b. Cattle for raising and daily production valued at its replacement cost: according to specific appraisals made by renowned experts.
c. Crops: official quotation of the Cámara Arbitral de Cereales for the port closest to the warehouse. published by media of wide circulation (La Nación Newspaper). net of estimated sale expenses.
d. The remaining inventory stated at its replacement cost: seeds. forage and materials: replacement cost published by a well-known magazine Revista Agromercado (Agromercado Magazine).
11. | TECHNICAL REVALUATION OF FIXED ASSETS |
There are no fixed assets subject to technical revaluation.
12. | OBSOLETE FIXED ASSETS |
There are no obsolete fixed assets with accounting value.
13. | MINORITY INTEREST |
There are no minority interests in other companies in excess of the provisions of Article 31 of Law N° 19.550.
14. | RECOVERABLE VALUES |
The recoverable value of the inventory under consideration is the net realizable value (selling price at the end of the period less estimated selling expenses). The recoverable value of fixed assets under consideration is the economic use value determined by the possibility of absorbing the amortizations with the income of the Company.
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
Additional Information to the Unaudited Notes to the Financial Statements
(Continued)
15. | INSURANCES |
The types of insurance used by the company are the following:
Insured property |
Risk covered |
Amount insured Pesos |
Amount insured US$ |
Account Value Pesos | ||||
Buildings, machinery and silos |
Fire |
3,598,000 |
|
8,362,958 | ||||
Vehicles |
Theft. fire and civil and third parties liability |
85,205,339 |
|
364,809 | ||||
Furniture, office and electronic equipment |
Theft. fire and technical insurance |
262,440 |
|
530,464 |
16. | PROVISIONS |
There are no provisions in excess of 2% of the shareholders´ equity.
17. | CONTINGENCIES |
At March 31, 2003 there are no contingent situations that have not been accounted for.
18. | IRREVOCABLE CONTRIBUTIONS TO CAPITAL ON ACCOUNT OF FUTURE SUBSCRIPTIONS |
None.
19. | DIVIDENDS ON PREFERED STOCK |
There are no cumulative dividends on preferred stock.
20. | LIMITATIONS OF PROFIT DISTRIBUTIONS |
See Note 10 to the financial statements.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS
The financial statements as of March 31, 2003 have been prepared recognizing the effects of inflation as of February 28, 2003, i.e., the date on which the application of the method to restate financial statements in constant currency was discontinued according to the provisions of the Comisión Nacional de Valores. The amounts for the period ended March 31, 2002 have been restated in currency as of February 28, 2003 for comparison purposes, using a 1.664 coefficient.
The net income for the first nine months of fiscal 2003 amounted to Ps. 44.0 million, compared to a loss of Ps. 49.2 million for the same period of the prior year.
The improvement in the Companys net income is due to the increase in operating income caused by the impact of the devaluation on the agricultural sector, by the result obtained in livestock holdings and the contribution of the income generated by related companies.
In the nine-month period ended March 31, 2003 operating income showed profits for Ps. 22.4 million compared to a Ps. 0.8 million loss shown for the same period of the prior year.
The results of investments in related companies generated income for Ps. 50.2 million, mainly due to the result generated by our 24.01% interest in IRSA Inversiones y Representaciones SA. In the nine-month period ended March 31, 2002, this result had been strongly affected by the economic situation, which had a negative impact on the value of our holding of IRSAs shares
Consolidated net sales for the period amounted to Ps. 51.1 million, i.e., 6.9% lower than the sales recorded for the same period of the prior year, mainly due to a decrease in livestock sales.
Gross income in the first nine months of fiscal 2003 amounted to Ps. 15.5 million compared to Ps. 17.7 million obtained for the same period of the prior year, which represents a 12.9% decrease. The main factor determining this reduction was the decrease in the gross income obtained in the grains sector. This activity had been extraordinarily favored during the previous season because supplies had been bought at the US$ 1 = Ps. 1 exchange rate and the production had been valued and sold at a considerably higher exchange rate.
Summary of transactions
I. Crops
Sales accumulated during the first nine months of fiscal 2003 amounted to Ps. 37.9 million compared to Ps. 31.6 million recorded during the same period of the prior year. The increase in sales compared to the first nine months of fiscal 2002 was due to the increase in the volumes sold and in the average price per ton sold.
In the nine-month period ended March 31, 2003, the total amount of grains sold was 88,499 tons, which represents a 5.7% increase compared to the 83,752 tons sold during the first nine months of fiscal 2002.
The average price per ton sold amounted to Ps. 428 compared to Ps. 377 recorded during the nine months of the prior fiscal year.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
Gross income amounted to Ps. 7.4 million, compared to Ps. 13.2 million profit recorded during the same period of fiscal 2002. This decrease is mainly due to the fact that most of the supplies used in the prior campaign were acquired at the US$ 1 = Ps. 1 exchange rate whilst those bought in the current campaign were acquired at a clearly higher exchange rate.
In the course of the quarter we have finished harvesting our wheat crops. Total production was 9,397 tons, with an average yield of 26 quintals/hectare. In addition, as of the date of these financial statements we have finished the sunflower harvest, with a production of 2,904 tons and a yield of 15 quintals/hectare.
At present, global stocks of grains are low, and there have been announcements on the part of countries such as the US, that they have decided to increase their reserves. This fact, plus the expected increases in consumption in South East Asia as a result of the economic recovery of the region predict favorable prospects for grains prices. In addition, the appreciation of the Euro will contribute to strengthen European demand even more.
II. Beef cattle
The beef segment showed gross income for Ps. 8.3 million compared to income for Ps. 5.6 million for the same period of the prior year.
Sales totaled Ps. 11.4 million compared to Ps. 20.1 million in the same period ended March 31, 2002. The decrease in sales in comparison to the prior year is due to a decrease in the volumes sold: average prices per ton were slightly higher in this period.
The total amount of beef sold during the current period was 6,124 tons, a 52.7% decrease compared to the 12,961 tons sold during the first nine months of fiscal 2002. This decrease is partly due to a drop in the production of beef. Production amounted to 7,477 tons during the first nine months of fiscal 2003, i.e., 23.4% lower than production for the same period of the prior year, mainly due to the lower amount of livestock finished in feed lot and to the 2.0% decrease in the cattle herd.
The average price of steer in the Liniers market for the month of March was Ps. 2.03 per live kilogram, compared to Ps. 1.59 per live kilogram in June 2002. The increase in prices resulted in income for livestock holdings in the amount of Ps. 12.6 million.
Over a year after the most recent outbreak of foot and mouth disease which entailed the closure to Argentine beef of a major part of international markets, some have started to reopen: as of the date of this report 53 new destinations have reopened. However, major importers, such as the US, Mexico and Canada, have not yet lifted their barriers and they are expected to do so in the coming months.
This reopening in international markets is highly beneficial for the local market as the price of livestock denominated in US Dollars, even after the increase shown in recent months, is very low compared to our main competitors at the global level. The price of steer is close to US$ 0.65 per live kilogram.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
III. Milk
The milk segment showed Ps. 0.6 million gross income compared to a loss of Ps. 0.6 million in the first nine months of the prior year.
Sales decreased by 10.2% compared to the first nine months of fiscal 2002 as a result of a 16.2% drop in the volume sold. This decrease is mainly offset by an increase in the prices per liter in the region of 7.2%. The drop in milk production is due to a decrease in the number of cows in the milking process, caused in turn by the sale of a part of La Adela dairy parlor and a decrease in the individual production per cow induced by a shift towards a more economical feeding system.
The average price per liter sold amounted to Ps. 0.363, higher than the price during the first nine months of fiscal 2002, when it had amounted to Ps. 0.339.
Other income/expenses
Selling expenses amounted to Ps. 2.8 million, Ps. 2.1 million out of which correspond to agriculture and Ps. 0.7 million to livestock. In connection with sales, livestock related selling expenses accounted for 6.1% comparative with 6.6% recorded in the same period of the prior year.
Administrative expenses during the first nine months of fiscal 2003 were Ps. 2.8 million, 44.3% lower than those obtained during the same period of the prior year. This decrease is due to the fact that most of the items of this caption, such as payroll and fees did not increase in line with inflation.
Financial results
During the nine-month period ended March 31, 2003, the financial results amounted to Ps. 17.0 million. This is basically due to the fact that our dollar-denominated assets (US$ 64,3 million) were affected by the appreciation of the peso by 22% generating exchange gains/losses in the amount of Ps. 45.4 million, partially offset against income in the amount of Ps. 30.2 million derived from the exposure of our liabilities denominated in US dollars (US$ 54.8 million).
Gain / (loss) from related companies
The results of investment in related companies implied income in the amount of Ps. 50.2 million during the nine-month period of fiscal 2003, Ps. 47.5 million out of which correspond to our 24.01% ownership interest in IRSA, the main Argentine company engaged in the real estate business.
7,036 hectares increase in our portfolio of farms
In line with our strategy of reorganizing our activities, we sold the farms Los Maizales covering 618 hectares located in Teodelina, Province of Santa Fe and San Luis covering 706 hectares, located in OHiggings, Province of Buenos Aires.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
Los Maizales was part of a group of farms originally owned by the Company, mainly destined to the agricultural activity. The sale was agreed in the amount of US$ 1.9 million, which was paid off upon executing the title deed. This sale generated income in the amount of Ps. 4.3 million, which will be recorded in the last quarter of this year.
San Luis had been acquired in year 1997 and it was also mainly destined to the agricultural activity. The selling price was agreed at US$ 2.2 million, which was paid off upon executing the title deed. This sale generated income in the amount of Ps. 0.5 million and will be recorded in the last quarter of this year.
The crops to be harvested in both farms during season 2002-2003, the reaping of which will be made from May to June, will be owned by Cresud.
The sale of these farms generated income in the amount of Ps. 4.8 million.
In addition, we continue consolidating our position in the production of grains reinvesting the amounts obtained from the sale of these farms in the purchase of a farm covering 8,360 hectares, located in Trenel, Province of La Pampa. This farm is currently destined to the agricultural and livestock business but it has a 100 % agricultural potential if it is worked under direct sawing, which will allow us to increase profitability and value in the future. The transactions were agreed in the amount of US$ 9.3 million, which has been fully paid off and the title deed has been executed.
The average proceeds collected by the two farms sold totaled US$ 3,100 per hectare, whereas for we paid the amount of US$1,100 per hectare for the farm indicated in the preceding paragraph.
The three transactions generated an increase of 7,036 hectares in Cresud portfolio through a net investment of US$ 5.2 million.
Feed lot Cactus Argentina
During this quarter Feed Lot, Cactus Argentina, in which we have a 50% interest, kept on consolidating its growth operating at a 100% of its capacity and generating significant cash flows. In addition, during the last quarter, an agreement was entered into with one of the leading supermarkets for the direct selling of part of Feed Lot production.
At present, and as consequence of the excellent results obtained in the first Feed Lot, Cactus is assessing the possibility of developing a second enterprise.
Clearance operations
For the purpose of maximizing the high profitability of the agricultural-livestock business, during this quarter we started the first stage of new investments consisting in the clearance of 1,000 hectares in our farmland Los Pozos, which can be extended to 14,000 hectares and 1,100 hectares in Agroriego.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
Convertible negotiable obligations (CNO)
During the quarter ended March 31, 2003, the holders of CNO exercised their conversion right. The total amount of converted negotiable obligations amounted to 184,084 units with a nominal value of US$ 1 each, whereas the ordinary shares issued in this regard amounted to 362,510 with a nominal value of Ps. 1.0 each.
Thus, the quantity of outstanding CNO amounted to US$ 49,815,916, whereas the number of Companys shares varied from 124,284,392 to 124,646,902, which accounts for a 0.3% increase.
Prospects for the following quarter
Macroeconomic context
During this quarter, fundamental political definitions for the future of the country are to take place, where a dull context might undermine the slight economic recovery of the country. Fortunately, elections have been carried out without any difficulties, which allow us to be optimistic.
The government agenda of the next President of the Republic of Argentina will have a lot of pending issues. It should include governance agreements to achieve the goals proposed. The measures, among others, should include: an agreement with credit multilateral organizations including tax covenants and public policies to decrease poverty ratios. In addition, a successful rescheduling of the foreign debt and the renegotiation of the contracts with privatized utilities will be critical to manage the countrys fate.
Our business operations
The agricultural and livestock sector, and particularly the agricultural sector proved to be one of the most prosperous sectors of the new Argentine economy. As a result of the new rules of the game imposed after devaluation, operations are highly profitable, even though the activity is subject to tax withholdings. We are confident that the new President will not dramatically change the rules, so that we can continue consolidating our operations and taking advantage of the new business opportunities.
To date, corn and soybean harvests are in progress, and we expect that they be completed by the last quarter of the year. Yields obtained are very good and we hope that this trend be kept with regard to the remaining hectares.
Our feed-lot, Cactus Argentina, improves its performance on a daily basis. The average number of heads of fattening cattle and its operating result have kept on growing without any discontinuance since the opening thereof, which allow us to plan the enlargement of the operation.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
After the Peso devaluation and the increase in the agricultural and livestock business profitability, there is a growing demand for lands, which caused a considerable increase in prices reaching levels in dollars comparable to those prevailing prior to the Argentine crisis. Within this context, we believe that our experience will allow us to identify better opportunities for both purchase and sale of real estate.
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
Comparative Shareholders Equity Structure
At March 31, 2003 Pesos |
At March 31, 2002 Pesos |
At March 31, 2001 Pesos |
At March 31, 2000 Pesos |
At March 31, 1999 Pesos | ||||||
Current Assets |
84,203,612 |
74,731,418 |
164,562,876 |
125,441,953 |
162,180,632 | |||||
Non Current Assets |
504,240,658 |
331,209,895 |
264,749,635 |
271,887,609 |
293,078,758 | |||||
Total Assets |
588,444,270 |
405,941,313 |
429,312,511 |
397,329,562 |
455,259,390 | |||||
Current Liabilities |
31,709,779 |
56,246,667 |
38,475,369 |
12,739,995 |
29,685,336 | |||||
Non Current Liabilities |
167,538,326 |
12,457,922 |
531,997 |
|
15,668,132 | |||||
Total Liabilities |
199,248,105 |
68,704,589 |
39,007,366 |
12,739,995 |
45,353,468 | |||||
Minority interest |
254,380 |
278,238 |
74,584 |
6 |
4,457,526 | |||||
Shareholders Equity |
388,941,785 |
336,958,486 |
390,230,561 |
384,589,561 |
405,448,396 | |||||
588,444,270 |
405,941,313 |
429,312,511 |
397,329,562 |
455,259,390 | ||||||
Comparative Income Structure
At March 31, 2003 Pesos |
At March 31, 2002 Pesos |
At March 31, 2001 Pesos |
At March 31, 2000 Pesos |
At March 31, 1999 Pesos |
|||||||||||
Operating income (loss) |
22,412,501 |
|
(836,255 |
) |
7,090,547 |
|
(7,138,021 |
) |
(10,084,286 |
) | |||||
Financial and holding results |
(17,050,080 |
) |
(46,792,459 |
) |
1,119,558 |
|
6,618,756 |
|
7,827,005 |
| |||||
Other income and expenses and results from related companies |
47,784,789 |
|
(428,106 |
) |
(518,233 |
) |
(273,415 |
) |
245,881 |
| |||||
Management fees |
(4,887,308 |
) |
|
|
(501,082 |
) |
|
|
|
| |||||
Operating net income (loss) |
48,259,902 |
|
(48,056,820 |
) |
7,190,790 |
|
(792,680 |
) |
(2,011,400 |
) | |||||
Income tax |
(4,450,506 |
) |
(1,386,034 |
) |
(2,922,265 |
) |
(189,836 |
) |
(69,069 |
) | |||||
Minority interest |
176,376 |
|
255,489 |
|
241,210 |
|
|
|
|
| |||||
Net income (loss) |
43,985,772 |
|
(49,187,365 |
) |
4,509,735 |
|
(982,516 |
) |
(2,080,469 |
) | |||||
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
UNAUDITED BUSINESS HIGHLIGHTS (Continued)
Sales volume
3Q March 31, 2003 |
Accumulated July 1, 2002 to March 31, 2003 |
3Q March 31, 2002 |
Accumulated July 1, 2001 to March 31, 2002 |
3Q March 31, 2001 |
Accumulated July 1, 2000 to March 31, 2001 |
3Q March 31, 2000 |
Accumulated July 1, 1999 to March 31, 2000 |
3Q March 31, 1999 |
Accumulated July 1, 1998 to March 31, 1999 | |||||||||||
Beef Cattle Sales (in Kgs.) |
2,084,327 |
6,124,110 |
3,429,495 |
12,961,021 |
3,695,465 |
12,214,597 |
6,239,553 |
14,143,145 |
5,055,056 |
15,558,310 | ||||||||||
Butyraceous (in Kgs.) |
44,113 |
157,801 |
36,763 |
189,825 |
52,825 |
185,891 |
76,007 |
312,848 |
143,914 |
493,590 | ||||||||||
Crops (in quintals)* |
173,570 |
884,990 |
330,730 |
837,519 |
212,989 |
1,215,758 |
102,897 |
804,953 |
69,886 |
644,746 |
* | One quintal equals one hundred kilograms |
Ratios
At March 31, 2003 Pesos |
At March 31, 2002 Pesos |
At March 31, 2001 Pesos |
At March 31, 2000 Pesos |
At March 31, 1999 Pesos | ||||||
Liquidity |
2.655 |
1.329 |
4.277 |
9.846 |
5.463 | |||||
Indebtedness |
0.512 |
0.204 |
0.100 |
0.033 |
0.112 | |||||
Return on Equity |
0.140 |
(0.124) |
0.019 |
(0.002) |
(0.005) |
INDEPENDENT ACCOUNTANTS REPORT
Free translation from the original prepared in Spanish for the publication in Argentina
To the Board of Directors and Shareholders of
Cresud Sociedad Anónima Comercial,
Inmobiliaria, Financiera y Agropecuaria
1. | We have reviewed of the quarterly balance sheets of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at March 31, 2003 and 2002, as well as the related Statements of Income, of Changes in Shareholders Equity and of Cash Flows for the nine-month periods then ended, together with the corresponding Notes 1 through 14 and Schedules A, B, C, E, F, G and H, Summary of Activity and the additional information to the notes of the financial statements required by Section 68 of the Regulations of the Buenos Aires Stock Exchange. In addition, we have reviewed of the consolidated financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries for the nine-month periods then ended with Notes 1 to 6 and Schedules A, B, C, E, F, G and H which are submitted as supplementary information. These financial statements are the responsibility of the Companys management. |
2. | We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. |
3. | The Company has prepared the financial statements following the valuation criteria established by the Comisión Nacional de Valores, which as explained in Note 2.c differ from certain aspect of prevailing accounting standards in Argentina. The effect on the financial statements arising from the different valuation criteria have not been quantified by the Company and we have not been able, through the performance of other auditing procedures, to estimate the impact on the financial statements of this divergence from professional accounting standards in Argentina. |
4. | As detailed in Note 1, as a result of the economic crisis in Argentina, the period under consideration was affected by the series of measures adopted to date by the National Government. The future evolution of the economic crisis may require the Government to modify some measures adopted or issue additional regulations. Consequently, the Companys financial statements must be read in the light of these circumstances. |
5. | Based on the work done and our audit of the financial statements of the Company for the years ended June 30, 2002 and 2001, on which we issued our qualified report dated September 9, 2002, we report that the financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at March 31, 2003 and 2002 and the consolidated financial statements at those dates, prepared in accordance with accounting standards of the Autonomous City of Buenos Aires, consider all significant facts and circumstances of which we have become aware and regarding them we have no other observations to make that those mentioned in paragraph 4. |
6. | In accordance with current regulations, we report that: |
a) | The financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria are transcribed in the Inventory and Balance Sheet Book and are in accordance with the Commercial Companies Law. |
b) | The financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuarias financial statements arise from accounting records carried in all formal respects in accordance with legal requirements; |
c) | We have read the business overview report and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make. |
d) | At March 31, 2003, the debt accrued by Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria towards the Integrated Pension and Survivors Benefit System according to the accounting records amounted to $57,925.51, (fifty-seven thousand nine hundred and twenty-five pesos and 51/100) wich is not yet due. |
Buenos Aires
May 9, 2003
PRICE WATERHOUSE & CO |
(Partner) |
C.P.C.E.C.A.B.A. To.1 Fo.1 R.A.P.U. Dr.Carlos Martín Barbafina Public Accountant (U.C.A.) C.P.C.E.C.A. Buenos Aires T175-F65 |