UNITED STATES SECURITIES AND EXCHANGE COMMISSION
(Mark One)
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 31, 2004
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________to________
Commission file number 0-14749
Rocky Mountain Chocolate Factory, Inc.
Colorado
(State of incorporation)
84-0910696
(I.R.S. Employer Identification No.)
265 Turner Drive, Durango, CO 81303
(Address of principal executive offices)
(970) 259-0554
(Registrants telephone number, including area code)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].
On June 30, 2004 the registrant had outstanding 4,236,922 shares of its common stock, $.03 par value.
The exhibit index is located on page 16.
1
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
FORM 10-Q
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
Three Months Ended May 31, | ||||||||
2004 | 2003 | |||||||
Unaudited | ||||||||
Revenues |
||||||||
Sales |
$ | 3,583,836 | $ | 2,967,383 | ||||
Franchise and royalty fees |
1,141,448 | 959,416 | ||||||
Total revenues |
4,725,284 | 3,926,799 | ||||||
Costs and Expenses |
||||||||
Cost of sales |
2,145,386 | 1,925,832 | ||||||
Franchise costs |
294,956 | 246,916 | ||||||
Sales and marketing |
274,920 | 253,884 | ||||||
General and administrative |
508,775 | 430,473 | ||||||
Retail operating |
346,895 | 235,975 | ||||||
Depreciation and amortization |
201,619 | 200,972 | ||||||
Total costs and expenses |
3,772,551 | 3,294,052 | ||||||
Income from Operations |
952,733 | 632,747 | ||||||
Other Income (Expense) |
||||||||
Interest expense |
(27,509 | ) | (43,329 | ) | ||||
Interest income |
26,403 | 23,339 | ||||||
Other, net |
(1,106 | ) | (19,990 | ) | ||||
Income Before Income Taxes |
951,627 | 612,757 | ||||||
Provision for Income Taxes |
359,715 | 231,620 | ||||||
Net Income |
$ | 591,912 | $ | 381,137 | ||||
Basic Earnings per Common Share |
$ | .14 | $ | .09 | ||||
Diluted Earnings per Common Share |
$ | .13 | $ | .09 | ||||
Weighted Average Common Shares Outstanding Basic |
4,286,995 | 4,147,298 | ||||||
Dilutive Effect of Employee Stock Options |
309,800 | 251,318 | ||||||
Weighted Average Common Shares Outstanding Diluted |
4,596,795 | 4,398,616 |
The accompanying notes are an integral part of these financial statements.
3
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
May 31, | February 29, | |||||||
2004 | 2004 | |||||||
Unaudited | ||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 3,616,726 | $ | 4,552,283 | ||||
Accounts receivable, less allowance for
doubtful accounts of $71,508 and $73,630 |
2,035,180 | 2,388,848 | ||||||
Notes receivable |
315,100 | 313,200 | ||||||
Inventories |
2,760,390 | 2,471,810 | ||||||
Deferred income taxes |
149,304 | 149,304 | ||||||
Other |
469,539 | 353,733 | ||||||
Total current assets |
9,346,239 | 10,229,178 | ||||||
Property and Equipment, Net |
5,565,354 | 5,456,695 | ||||||
Other Assets |
||||||||
Notes receivable, less valuation allowance of $47,005 |
545,666 | 602,095 | ||||||
Goodwill, net |
1,133,751 | 1,133,751 | ||||||
Intangible assets, net |
480,870 | 498,885 | ||||||
Other |
48,908 | 46,641 | ||||||
Total other assets |
2,209,195 | 2,281,372 | ||||||
Total assets |
$ | 17,120,788 | $ | 17,967,245 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities |
||||||||
Current maturities of long-term debt |
$ | 999,000 | $ | 1,080,400 | ||||
Accounts payable |
783,939 | 952,542 | ||||||
Accrued salaries and wages |
390,967 | 1,091,596 | ||||||
Other accrued expenses |
342,897 | 474,906 | ||||||
Income taxes payable |
306,008 | | ||||||
Dividend payable |
258,568 | 236,108 | ||||||
Total current liabilities |
3,081,379 | 3,835,552 | ||||||
Long-Term Debt, Less Current Maturities |
1,753,540 | 1,986,174 | ||||||
Deferred Income Taxes |
555,567 | 555,567 | ||||||
Commitments and Contingencies |
| | ||||||
Stockholders Equity |
||||||||
Common stock, $.03 par value; 7,250,000 shares authorized; 4,286,722 and
4,272,820 issued and outstanding |
128,602 | 128,185 | ||||||
Additional paid-in capital |
6,504,741 | 2,682,631 | ||||||
Retained earnings |
5,096,959 | 8,779,136 | ||||||
Total stockholders equity |
11,730,302 | 11,589,952 | ||||||
Total liabilities and stockholders equity |
$ | 17,120,788 | $ | 17,967,245 |
The accompanying notes are an integral part of these financial statements.
4
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
Three Months Ended | ||||||||
May 31, | ||||||||
2004 | 2003 | |||||||
Unaudited | ||||||||
Cash Flows From Operating activities |
||||||||
Net income |
$ | 591,912 | $ | 381,137 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
201,619 | 200,972 | ||||||
Loss on sale of property and equipment |
36,910 | 339 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
353,668 | 129,129 | ||||||
Refundable income taxes |
| 438,984 | ||||||
Inventories |
(288,580 | ) | 250,565 | |||||
Other assets |
(120,427 | ) | (131,734 | ) | ||||
Accounts payable |
(168,603 | ) | 13,789 | |||||
Accrued liabilities |
(525,748 | ) | (268,721 | ) | ||||
Net cash provided by operating activities |
80,761 | 1,014,460 | ||||||
Cash Flows From Investing Activities |
||||||||
Proceeds received on notes receivable |
54,529 | 24,176 | ||||||
Proceeds from sale of assets |
7,095 | 65,240 | ||||||
Purchases of property and equipment |
(332,239 | ) | (66,684 | ) | ||||
Increase in other assets |
(2,557 | ) | (9,162 | ) | ||||
Net cash provided by (used in) investing activities |
(273,172 | ) | 13,570 | |||||
Cash Flows From Financing Activities |
||||||||
Payments on long-term debt |
(314,034 | ) | (300,523 | ) | ||||
Repurchase and redemption of common stock |
(320,331 | ) | | |||||
Dividends paid |
(236,108 | ) | | |||||
Costs of stock dividend |
(7,942 | ) | | |||||
Proceeds from exercise of stock options |
135,279 | 114,886 | ||||||
Net cash used in financing activities |
(743,136 | ) | (185,637 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents |
(935,557 | ) | 842,393 | |||||
Cash and Cash Equivalents, Beginning of Period |
4,552,283 | 1,282,972 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 3,616,726 | $ | 2,125,365 |
The accompanying notes are an integral part of these financial statements.
5
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
NOTE 1 NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
Rocky Mountain Chocolate Factory, Inc. is an international franchiser, confectionery manufacturer and retail operator in the United States, Guam, Canada, and the United Arab Emirates. The Company manufactures an extensive line of premium chocolate candies and other confectionery products. The Companys revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees sales; and sales at Company-owned stores of chocolates and other confectionery products. The following table summarizes the number of Rocky Mountain Chocolate Factory stores at May 31, 2004:
Sold, Not Yet Open | Open | Total | ||||||||||
Company owned stores |
| 8 | 8 | |||||||||
Franchise stores U.S. |
19 | 228 | 247 | |||||||||
Franchise stores International |
| 30 | 30 | |||||||||
19 | 266 | 285 |
Basis of Presentation
The accompanying financial statements have been prepared by the Company, without audit, and reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods. The statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and Securities and Exchange Commission regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the financial statements reflect all adjustments (of a normal and recurring nature) which are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The results of operations for the three months ended May 31, 2004 are not necessarily indicative of the results to be expected for the entire fiscal year.
These financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended February 29, 2004.
Stock-Based Compensation
Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees and provides the required pro forma disclosures prescribed by SFAS 123 and SFAS 148.
The Company has adopted the disclosure-only provisions of SFAS 123. In accordance with those provisions, the Company applies APB 25 and related interpretations in accounting for its stock option plans and, accordingly, does not recognize compensation cost if the exercise price is not less than market. No compensation expense was recognized during the quarters ended May 31, 2004 or 2003. If the Company had elected to recognize compensation cost based on the fair value of the options granted at grant dates as prescribed by SFAS 123, net income and earnings per share would have been reduced to the pro-forma amounts indicated in the table below for the three months ending May 31 (in 000s except per share amounts):
6
2004 | 2003 | |||||||
Net Income as reported |
$ | 592 | $ | 381 | ||||
Add: Stock-based compensation expense included in
reported net income, net of tax |
| | ||||||
Deduct: Stock-based compensation expense determined under
fair value based method, net of tax |
17 | 18 | ||||||
Net Income pro forma |
575 | 363 | ||||||
Basic Earnings per Share-as reported |
.14 | .09 | ||||||
Diluted Earnings per Share-as reported |
.13 | .09 | ||||||
Basic Earnings per Share-pro forma |
.13 | .09 | ||||||
Diluted Earnings per Share-pro forma |
.13 | .08 |
Recently Issued Accounting Pronouncements
On March 31, 2004, the Financial Accounting Standards Board (FASB) issued an Exposure Draft, Share-Based Payment, an Amendment of FASB Statements No. 123 and 95. The Exposure Draft covers the accounting for transactions in which an enterprise pays for employee services with share-based payments including employee stock options.
Under the Exposure Draft, all share-based payments would be treated as other forms of compensation by recognizing the related costs generally measured as the fair value at the date of grant in the income statement.
If adopted as proposed, the Company would record as an expense the fair value of the options issued. Based on the number of options issued, the Company would decrease its net income and retained earnings by approximately $17,000 for the first quarter ended May 31, 2004 and $18,000 for the first quarter ended May 31, 2003. If adopted, this pronouncement would be effective for the fiscal year beginning March 1, 2005.
NOTE 2 EARNINGS PER SHARE
Basic earnings per share is calculated using the weighted average number of common shares outstanding. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options. For the three months ended May 31, 2004 and 2003, zero and 234,300 stock options were excluded from the computation of earnings per share because their effect would have been anti-dilutive.
NOTE 3 INVENTORIES
Inventories consist of the following:
May 31, 2004 | February 29, 2004 | ||||||||||
Ingredients and supplies |
$ | 1,277,925 | $ | 1,363,524 | |||||||
Finished candy |
1,482,465 | 1,108,286 | |||||||||
$ | 2,760,390 | $ | 2,471,810 |
NOTE 4 PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following:
May 31, 2004 | February 29, 2004 | ||||||||||
Land |
$ | 513,618 | $ | 513,618 | |||||||
Building |
3,909,277 | 3,864,582 | |||||||||
Machinery and equipment |
7,170,892 | 7,106,039 | |||||||||
Furniture and fixtures |
619,376 | 637,523 | |||||||||
Leasehold improvements |
477,757 | 494,515 | |||||||||
Transportation equipment |
180,723 | 180,723 | |||||||||
12,871,643 | 12,797,000 | ||||||||||
Less accumulated depreciation |
7,306,289 | 7,340,305 | |||||||||
Property and equipment, net |
$ | 5,565,354 | $ | 5,456,695 |
7
NOTE 5 STOCKHOLDERS EQUITY
Stock Dividend
On May 4, 2004 the Board of Directors declared a 10 percent stock dividend payable on May 27, 2004 to shareholders of record as of May 13, 2004. Shareholders received one additional share of Common Stock for every ten shares owned prior to the record date. Subsequent to the dividend there were 4,286,722 shares outstanding.
All share and per share data have been restated in all years presented to give effect to the stock dividend.
Stock Repurchases
Between March 11, 2004 and May 27, 2004 the Company repurchased 36,440 Company shares at an average price of $8.79 per share. In June 2004 the Company repurchased 53,000 Company shares at an average price of $9.88 per share.
Cash Dividend
The Company paid a quarterly cash dividend of $0.0545 per common share on March 16, 2004 to shareholders of record on March 3, 2004. On May 21, 2004, the Company declared a quarterly cash dividend of $0.06 per common share payable on June 16, 2004 to shareholders of record on June 3, 2004.
Future declaration of dividends will depend on, among other things, the Companys results of operations, capital requirements, financial condition and on such other factors as the Companys Board of Directors may in its discretion consider relevant and in the best long term interest of the shareholders.
NOTE 6 SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended | ||||||||
May 31, | ||||||||
2004 | 2003 | |||||||
Cash paid (received) for: |
||||||||
Interest |
$ | 26,166 | $ | 42,945 | ||||
Income taxes |
175,110 | (289,685 | ) | |||||
Non-Cash Investing Activities: |
||||||||
Dividend payable |
$ | 258,568 | $ | |
NOTE 7 OPERATING SEGMENTS
The Company classifies its business interests into two reportable segments: Franchising and Manufacturing. The Companys retail stores provide an environment for testing new products and promotions, operating and training methods and merchandising techniques. Company management evaluates these stores in relation to their contribution to franchising efforts. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to the Companys financial statements included in the Companys annual report on Form 10-K for the year ended February 29, 2004. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Companys reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the difference in products and services:
8
NOTE 7 OPERATING SEGMENTS (continued)
Franchising | Manufacturing | Other | Total | |||||||||||||
Three Months Ended
May 31, 2004 |
||||||||||||||||
Total revenues |
$ | 1,693,008 | $ | 3,297,135 | $ | | $ | 4,990,143 | ||||||||
Intersegment revenues |
| (264,859 | ) | | (264,859 | ) | ||||||||||
Revenue from external
Customers |
1,693,008 | 3,032,276 | | 4,725,284 | ||||||||||||
Segment profit (loss)
before income taxes |
531,821 | 942,167 | (522,361 | ) | 951,627 | |||||||||||
Total assets |
2,717,808 | 8,014,732 | 6,388,248 | 17,120,788 | ||||||||||||
Capital expenditures |
142,431 | 89,362 | 100,446 | 332,239 | ||||||||||||
Total depreciation &
Amortization |
57,338 | 96,434 | 47,847 | 201,619 | ||||||||||||
Three Months Ended
May 31, 2003 |
||||||||||||||||
Total revenues |
$ | 1,356,039 | $ | 2,756,516 | $ | | $ | 4,112,555 | ||||||||
Intersegment revenues |
| (185,756 | ) | | (185,756 | ) | ||||||||||
Revenue from external
Customers |
1,356,039 | 2,570,760 | | 3,926,799 | ||||||||||||
Segment profit (loss)
before income taxes |
469,815 | 644,102 | (501,160 | ) | 612,757 | |||||||||||
Total assets |
2,260,508 | 8,125,758 | 5,638,548 | 16,024,814 | ||||||||||||
Capital expenditures |
20,244 | 51,502 | (5,062 | ) | 66,684 | |||||||||||
Total depreciation &
Amortization |
54,459 | 98,777 | 47,736 | 200,972 |
NOTE 8 GOODWILL AND INTANGIBLE ASSETS
Effective March 1, 2002 the Company adopted Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Intangible Assets. SFAS 142 revised the accounting for purchased goodwill and intangible assets. Under SFAS 142, goodwill and intangible assets with indefinite lives will no longer be amortized, will be tested for impairment annually and also in the event of an impairment indicator, and must be assigned to reporting units for purposes of impairment testing and segment reporting.
The Company has historically amortized goodwill on the straight-line method over ten to twenty-five years. Beginning March 1, 2002, quarterly and annual goodwill amortization is no longer recognized.
Intangible assets consist of the following:
May 31, 2004 | February 29, 2004 | |||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Amortization | Carrying | Accumulated | Carrying | Accumulated | ||||||||||||||||
Period | Value | Amortization | Value | Amortization | ||||||||||||||||
Intangible assets subject to amortization |
||||||||||||||||||||
Store design |
10 Years | $ | 205,777 | $ | 48,627 | $ | 205,777 | $ | 43,508 | |||||||||||
Packaging licenses |
3-5 Years | 95,831 | 76,611 | 95,831 | 73,865 | |||||||||||||||
Packaging design |
10 Years | 403,238 | 98,738 | 403,238 | 88,588 | |||||||||||||||
Total |
704,846 | 223,976 | 704,846 | 205,961 | ||||||||||||||||
Intangible assets not subject to amortization |
||||||||||||||||||||
Franchising segment-
|
||||||||||||||||||||
Company stores goodwill |
1,275,962 | 336,847 | 1,275,962 | 336,847 | ||||||||||||||||
Franchising goodwill |
295,000 | 197,682 | 295,000 | 197,682 | ||||||||||||||||
Manufacturing segment-Goodwill |
295,000 | 197,682 | 295,000 | 197,682 | ||||||||||||||||
Total Goodwill |
1,865,962 | 732,211 | 1,865,962 | 732,211 | ||||||||||||||||
Total intangible assets |
$ | 2,570,808 | $ | 956,187 | $ | 2,570,808 | $ | 938,172 |
9
NOTE 8 GOODWILL AND INTANGIBLE ASSETS (continued)
Amortization expense related to intangible assets totaled $18,015 and $18,126 during the three months ended May 31, 2004 and 2003. The aggregate estimated amortization expense for intangible assets remaining as of May 31, 2004 is as follows:
Remainder of fiscal 2005 |
$ | 54,000 | ||
2006 |
77,800 | |||
2007 |
61,100 | |||
2008 |
61,100 | |||
2009 |
61,100 | |||
Thereafter |
165,770 | |||
Total |
480,870 |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the financial condition and results of operations of the Company should be read in conjunction with the unaudited financial statements and related Notes of the Company included elsewhere in this report. This Managements Discussion and Analysis of Financial Condition and Results of Operations and other parts of this Quarterly Report on Form 10-Q contain forward-looking statements that involve risks and uncertainties.
The Company is a product-based international franchiser. The Companys revenues and profitability are derived principally from its franchised system of retail stores that feature chocolate and other confectionery products. The Company also sells its candy in selected locations outside its system of retail stores to build brand awareness. The Company operates eight retail units as a laboratory to test marketing, design and operational initiatives.
The Company is subject to seasonal fluctuations in sales because of the location of its franchisees, which have traditionally been located in resort or tourist locations. As the Company expands its geographical diversity to include regional malls, it has seen some moderation to its seasonal sales mix. Seasonal fluctuation in sales cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Companys products have occurred during the Christmas holiday and summer vacation seasons. Additionally, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Companys business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.
The most important factors in continued growth in the Companys earnings are ongoing unit growth, increased same store sales and increased same store pounds purchased from the factory. Historically, unit growth has more than offset decreases in same store sales and same store pounds purchased.
The Companys ability to successfully achieve expansion of its Rocky Mountain Chocolate Factory franchise system depends on many factors not within the Companys control including the availability of suitable sites for new store establishment and the availability of qualified franchisees to support such expansion.
Efforts to reverse the decline in same store pounds purchased from the factory by franchised stores and to increase total factory sales depends on many factors not within the Companys control including the receptivity of its franchise system of its product introductions and promotional programs. Same store pounds purchased from the factory did increase in the first quarter of Fiscal 2005.
As a result, the actual results realized by the Company could differ materially from the results discussed in or contemplated by the forward-looking statements made herein. Words or phrases such as will, anticipate, expect, believe, intend, estimate, project, plan or similar expressions are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on the forward-looking statements in this Quarterly Report on Form 10-Q.
10
Results of Operations
Three Months Ended May 31, 2004 Compared to the Three Months Ended May 31, 2003
Basic earnings per share increased 55.6% from $.09 for the three months ended May 31, 2003 to $.14 for the three months ended May 31, 2004. Revenues increased 20.3% from fiscal 2004 to fiscal 2005. Operating income increased 50.6% from $633,000 in fiscal 2004 to $953,000 in fiscal 2005. Net income increased 55.3% from $381,000 in fiscal 2004 to $592,000 in fiscal 2005. The increase in earnings per share, operating income, and net income for the first three months of fiscal 2005 versus the same period in fiscal 2004 was due primarily to growth in the average number of franchise stores in operation and the corresponding increase in revenue.
Revenues
Three Months Ended | ||||||||||||||||
May 31, | % | |||||||||||||||
($s in thousands) | 2004 | 2003 | Change | Change | ||||||||||||
Factory sales |
$ | 3,032.3 | $ | 2,570.8 | $ | 461.5 | 18.0 | % | ||||||||
Retail sales |
551.6 | 396.6 | 155.0 | 39.1 | % | |||||||||||
Franchise fees |
141.7 | 146.9 | (5.2 | ) | (3.5 | %) | ||||||||||
Royalty and Marketing fees |
999.7 | 812.5 | 187.2 | 23.0 | % | |||||||||||
Total |
$ | 4,725.3 | $ | 3,926.8 | $ | 798.5 | 20.3 | % |
Factory Sales
The increase in factory sales was due to growth in the average number of franchised stores in operation to 254 in fiscal 2005 from 228 in fiscal 2004. Also contributing to this increase was growth in same store pounds purchased from the factory by franchised stores of 6.6%.
Retail Sales
The increase in retail sales in the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004 resulted primarily from an increase in the average number of Company-owned stores in operation in the first quarter of fiscal 2005 (8) versus the same period last year (5). An increase in same store retail sales of 4.5% also contributed to this increase.
Royalties, Marketing Fees and Franchise Fees
The increase in royalties and marketing fees resulted from growth in both the average number of domestic units in operation, from 195 in fiscal 2004 to 224 in fiscal 2005, and same store sales of 5.1%. Franchise fee revenues in fiscal 2005 approximated those of fiscal 2004.
Costs and Expenses
Three months ended | % | |||||||||||||||
($s in thousands) | 2004 | 2003 | Change | Change | ||||||||||||
Cost of sales factory |
$ | 1,937.7 | $ | 1,776.2 | $ | 161.5 | 9.1 | % | ||||||||
Cost of sales retail |
207.7 | 149.6 | 58.1 | 38.8 | % | |||||||||||
Franchise costs |
294.9 | 246.9 | 48.0 | 19.4 | % | |||||||||||
Sales and marketing |
274.9 | 253.9 | 21.0 | 8.3 | % | |||||||||||
General and administrative |
508.8 | 430.5 | 78.3 | 18.2 | % | |||||||||||
Retail operating |
346.9 | 236.0 | 110.9 | 47.0 | % | |||||||||||
Total |
$ | 3,570.9 | $ | 3,093.1 | $ | 477.8 | 15.4 | % |
11
Gross margin
Three months ended | ||||||||||||||||
($s in thousands) | 2004 | 2003 | Change | Change | ||||||||||||
Factory |
$ | 1,094.6 | $ | 794.6 | $ | 300.0 | 37.8 | % | ||||||||
Retail |
343.9 | 247.0 | 96.9 | 39.2 | % | |||||||||||
Total |
$ | 1,438.5 | $ | 1,041.6 | $ | 396.9 | 38.1 | % | ||||||||
(Percent) |
||||||||||||||||
Factory |
36.1 | % | 30.9 | % | 5.2 | % | 16.8 | % | ||||||||
Retail |
62.3 | % | 62.3 | % | 0.0 | % | 0.0 | % | ||||||||
Total |
40.1 | % | 35.1 | % | 5.0 | % | 14.2 |
Cost of Sales
Factory margins improved 520 basis points from fiscal 2004 to fiscal 2005 due primarily to a reduction in excess inventory, and the resultant increase in utilization of our manufacturing facilities.
Franchise Costs
The increase in franchise costs is due to a planned increase in personnel costs and related support expenditures as well as costs incurred related to the Companys bi-annual franchisee convention. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 25.8% in the first quarter of fiscal 2005 from 25.7% in the first quarter of fiscal 2004. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of higher franchise costs.
Sales and Marketing
The increase in sales and marketing is due primarily to a planned increase in personnel costs as well as higher planned advertising and marketing expense.
General and Administrative
The increase in general and administrative costs is due primarily to the disposal of assets associated with the remodel of the Companys Durango, Colorado store. Increased compensation costs and director fees also contributed to the change. As a percentage of total revenues, general and administrative expense decreased to 10.8% in fiscal 2005 from 11.0% in fiscal 2004.
Retail Operating Expenses
The increase in retail operating expenses was due primarily to an increase in the number of stores in operation during the first quarter of fiscal 2005 versus the first quarter of fiscal 2004. Retail operating expenses, as a percentage of retail sales, increased from 59.5% in the first quarter of fiscal 2004 to 62.9% in the first quarter of fiscal 2005 due to a change in mix of stores in operation and related seasonality.
Depreciation and Amortization
Depreciation and amortization of $201,600 in the first quarter of fiscal 2005 was approximately equal to the $201,000 incurred in the first quarter of fiscal 2004.
Other Expense, Net
Other expense, net, of $1,100 incurred in the first quarter of fiscal 2005 represents a 94.5% decrease from the $20,000 incurred in the first quarter of fiscal 2004, due primarily to lower interest expense on lower average outstanding amounts of long-term debt plus increased interest income on notes receivable and invested cash.
12
Income Tax Expense
The Companys effective income tax rate in the first quarter of fiscal 2005 was 37.8% which is the same rate as the first quarter of fiscal 2004.
Liquidity and Capital Resources
As of May 31, 2004 working capital was $6.3 million, compared with $6.4 million as of February 29, 2004, a decrease of $100,000.
Cash and cash equivalent balances decreased from $4.6 million of February 29, 2004 to $3.6 million as of May 31, 2004 as a result of cash flows used in financing and investing activities in excess of cash flows provided by operating activities. The Companys current ratio was 3.03 to 1 at May 31, 2004 in comparison with 2.67 to 1 at February 29, 2004. The Company monitors current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.
The Companys long-term debt is comprised primarily of a real estate mortgage facility used to finance the Companys factory expansion (unpaid balance as of May 31, 2004 of $1.8 million), and chattel mortgage notes (unpaid balance as of May 31, 2004 of $1.0 million) used to improve and automate the Companys factory infrastructure.
The Company has a $2.5 million ($2.5 million available as of May 31, 2004) working capital line of credit collateralized by substantially all of the Companys assets with the exception of the Companys retail store assets. The line is subject to renewal in July 2004.
The Company believes cash flows generated by operating activities and available financing will be sufficient to fund the Companys operations at least through the end of fiscal 2005.
Impact of Inflation
Inflationary factors such as increases in the costs of ingredients and labor directly affect the Companys operations. Most of the Companys leases provide for cost-of-living adjustments and require the Company to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally the Companys future lease costs for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.
Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.
Seasonality
The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Companys products have occurred during the Christmas holiday and summer vacation seasons. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Companys business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instrument transactions for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.
13
The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract.
As of May 31, 2004, all of the Companys long-term debt was subject to a variable interest rate. The Company also has a $2.5 million bank line of credit that bears interest at a variable rate. As of May 31, 2004, no amount was outstanding under the line of credit. The Company does not believe that it is exposed to any material interest rate risk related to its long-term debt or the line of credit.
The Chief Financial Officer and Chief Operating Officer of the Company has primary responsibility over the Companys long-term and short-term debt and for determining the timing and duration of commodity purchase contracts and negotiating the terms and conditions of those contracts.
Item 4. Controls and Procedures
Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, the Company has evaluated the effectiveness of the design and operation of the disclosure controls and procedures within 90 days of the filing date of this quarterly report, and, based on their evaluation, the Companys principal executive officer and principal financial officer have concluded that these controls and procedures are effective. There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. Disclosure controls and procedures are the Companys controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is accumulated and communicated to management, including the Companys principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is not currently involved in any legal proceedings that are material to the Companys business or financial condition.
Item 2. Changes in Securities and Use of Proceeds
Issuer Purchases of Equity Securities
(c) Total Number of | ||||||||||||||||
Shares Purchased as | (d) Approximate Dollar Value | |||||||||||||||
(a) Total Number | (b) Average | Part of Publicly | of Shares that May Yet Be | |||||||||||||
of Shares | Price Paid per | Announced Plans or | Purchased Under the Plans or | |||||||||||||
Period |
Purchased |
Share |
Programs(1) |
Programs(2) |
||||||||||||
March 2004 |
31,440 | $ | 8.68 | 31,440 | $ | 817,430 | ||||||||||
April 2004 |
-0- | -0- | -0- | 817,430 | ||||||||||||
May 2004 |
5,000 | 9.47 | 5,000 | 770,074 | ||||||||||||
Total |
36,440 | $ | 8.79 | 36,440 | $ | 770,074 |
(1) At the end of the Companys fiscal year, the Company had purchased 120,285 shares for $909,594 in the open market. During the first quarter of Fiscal 2005 ending May 31, 2004, the Company purchased an additional 36,440 shares for $320,331 in the open market.
(2) On both September 26, 2003 and February 23, 2004, the Company announced plans to repurchase up to $1,000,000 of the Companys common stock in the open market or in private transactions, whenever deemed appropriate by management. The plans were only to expire once the designated amounts were reached. The September 26, 2003 plan was completed in March 2004. The Company intends to continue the February 23, 2004 plan until it has been fulfilled.
14
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
A. Exhibits
10.1 | Current form of Franchise Agreement used by the Registrant. | |||
31.1 | Certification Filed Pursuant To Section 302 Of The Sarbanes-Oxley Act of 2002, Chief Executive Officer | |||
31.2 | Certification Filed Pursuant To Section 302 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer | |||
32.1 | Certification Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Executive Officer | |||
32.2 | Certification Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer |
B. Reports on Form 8-K
A Current Report on Form 8-K was furnished to the SEC on May 8,
2003 disclosing Item 5 information. A current report on Form 8-K
was furnished to the SEC on June 29, 2004 disclosing Item 12 and
Item 7 information. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. | ||||
(Registrant) | ||||
Date: July 14, 2004 | /s/ Bryan J. Merryman | |||
Bryan J. Merryman, Chief Operating Officer, | ||||
Chief Financial Officer, Treasurer and Director |
15
Exhibit Index
10.1 | Current form of Franchise Agreement used by the Registrant. | |||
31.1 | Certification Filed Pursuant To Section 302 Of The Sarbanes-Oxley Act of 2002, Chief Executive Officer | |||
31.2 | Certification Filed Pursuant To Section 302 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer | |||
32.1 | Certification Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Executive Officer | |||
32.2 | Certification Furnished Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer |
16