1) | Title of each class of securities to which transaction applies: | ||||
2) | Aggregate number of securities to which transaction applies: | ||||
3) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): | ||||
4) | Proposed maximum aggregate value of transaction: | ||||
5) | Total fee paid: | ||||
o | Fee paid previously with preliminary materials. | |
o | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. |
1) | Amount Previously Paid: | ||
2) | Form, Schedule or Registration Statement No.: | ||
3) | Filing Party: | ||
4) | Date Filed: |
For immediate release |
||
Invesco Reports Results for Nine Months Ended September 30, 2007 |
||
Contact: Aaron Uhde Phone: +1 404 479 2956 Contact: Michael Perman Phone: +44 (0) 207 065 3942 |
Results for Nine Months Ended(a) | ||||||||||||
Sept 30, | Sept 30, | % | ||||||||||
2007 | 2006 | Change | ||||||||||
Assets under management |
$ | 507.2 | b | $ | 440.6 | b | 15.1 | % | ||||
Net revenues(b) |
$ | 2,113.5 | m | $ | 1,759.3 | m | 20.1 | % | ||||
Operating expenses |
$ | 1,335.6 | m | $ | 1,224.2 | m | 9.1 | % | ||||
Operating profit |
$ | 777.9 | m | $ | 535.1 | m | 45.4 | % | ||||
Net operating margin(c) |
36.8 | % | 30.4 | % | ||||||||
Profit before tax |
$ | 757.5 | m | $ | 506.4 | m | 49.6 | % | ||||
Earnings per share: |
||||||||||||
basic |
$ | 0.62 | $ | 0.41 | ||||||||
diluted |
$ | 0.60 | $ | 0.40 |
Results for Three Months Ended(a) | ||||||||||||||||||||
Sept 30, | June 30, | % | Sept 30, | % | ||||||||||||||||
2007 | 2007 | Change | 2006 | Change | ||||||||||||||||
Assets under management |
$ | 507.2 | b | $ | 491.6 | b | 3.2 | % | $ | 440.6 | b | 15.1 | % | |||||||
Net revenues(b, d) |
$ | 720.3 | m | $ | 722.5 | m | (0.3 | )% | $ | 587.1 | m | 22.7 | % | |||||||
Operating expenses |
$ | 451.3 | m | $ | 450.8 | m | 0.1 | % | $ | 430.3 | m | 4.9 | % | |||||||
Operating profit |
$ | 269.0 | m | $ | 271.7 | m | (1.0 | )% | $ | 156.8 | m | 71.6 | % | |||||||
Net operating margin(c) |
37.4 | % | 37.6 | % | 26.7 | % | ||||||||||||||
Profit before tax |
$ | 263.3 | m | $ | 261.5 | m | 0.7 | % | $ | 150.5 | m | 75.0 | % | |||||||
Earnings per share: |
||||||||||||||||||||
basic |
$ | 0.21 | $ | 0.21 | $ | 0.13 | ||||||||||||||
diluted |
$ | 0.21 | $ | 0.21 | $ | 0.13 |
(a) | These results have been prepared in accordance with IFRS. | |
(b) | Net revenues represent total revenues less third-party distribution, service and advisory fees. | |
(c) | Net operating margin is equal to operating profit divided by net revenues. | |
(d) | Net revenues include performance fees of $4.0 million for the three months ended September 30, 2007 (three months ended June 30, 2007: $34.4 million; three months ended September 30, 2006: $10.4 million). |
1
2
3
4
Nine Months Ended | ||||||||||||
September 30, | % | |||||||||||
2007 | 2006 | Change | ||||||||||
Revenues |
||||||||||||
Management |
$ | 2,363.3 | $ | 1,887.6 | 25.2 | % | ||||||
Service and distribution |
442.3 | 399.4 | 10.7 | % | ||||||||
Other |
78.6 | 75.6 | 4.0 | % | ||||||||
Total revenues |
2,884.2 | 2,362.6 | 22.1 | % | ||||||||
Third-party distribution,
service and advisory fees |
(770.7 | ) | (603.3 | ) | 27.7 | % | ||||||
Net revenues |
2,113.5 | 1,759.3 | 20.1 | % | ||||||||
Operating expenses |
||||||||||||
Compensation |
829.3 | 793.1 | 4.6 | % | ||||||||
Marketing |
114.7 | 103.3 | 11.0 | % | ||||||||
Property and office |
95.2 | 81.1 | 17.4 | % | ||||||||
Technology and telecommunications |
87.9 | 92.7 | (5.2 | )% | ||||||||
General and administrative |
208.5 | 154.0 | 35.4 | % | ||||||||
Total operating expenses |
1,335.6 | 1,224.2 | 9.1 | % | ||||||||
Operating profit |
777.9 | 535.1 | 45.4 | % | ||||||||
Interest income |
36.9 | 16.9 | 118.3 | % | ||||||||
Other realized gains |
22.0 | 18.8 | 17.0 | % | ||||||||
Other realized losses |
(13.6 | ) | (8.1 | ) | 67.9 | % | ||||||
Interest expense |
(65.7 | ) | (56.3 | ) | 16.7 | % | ||||||
Profit before taxation |
757.5 | 506.4 | 49.6 | % | ||||||||
Taxation U.K. |
(95.5 | ) | (52.8 | ) | 80.9 | % | ||||||
Taxation outside of the U.K. |
(165.2 | ) | (125.7 | ) | 31.4 | % | ||||||
Profit after taxation |
496.8 | 327.9 | 51.5 | % | ||||||||
Profit attributable to minority
interests |
(3.4 | ) | (1.3 | ) | 161.5 | % | ||||||
Profit attributable to equity
holders of the parent |
$ | 493.4 | $ | 326.6 | 51.1 | % | ||||||
Earnings per share: |
||||||||||||
basic |
$ | 0.62 | $ | 0.41 | ||||||||
diluted |
$ | 0.60 | $ | 0.40 | ||||||||
Average shares outstanding: |
||||||||||||
basic |
798.9 | 791.0 | ||||||||||
diluted |
820.4 | 810.7 | ||||||||||
Ending Headcount |
5,390 | 5,499 |
5
Q307 | Q207 | % Change | Q306 | % Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Management |
$ | 816.2 | $ | 810.0 | 0.8 | % | $ | 641.7 | 27.2 | % | ||||||||||
Service and distribution |
150.6 | 148.3 | 1.6 | % | 130.8 | 15.1 | % | |||||||||||||
Other |
26.1 | 28.3 | (7.8) | % | 18.8 | 38.8 | % | |||||||||||||
Total revenues |
992.9 | 986.6 | 0.6 | % | 791.3 | 25.5 | % | |||||||||||||
Third-party distribution, service and
advisory fees |
(272.6 | ) | (264.1 | ) | 3.2 | % | (204.2 | ) | 33.5 | % | ||||||||||
Net revenues |
720.3 | 722.5 | (0.3) | % | 587.1 | 22.7 | % | |||||||||||||
Operating expenses |
||||||||||||||||||||
Compensation |
273.1 | 272.5 | 0.2 | % | 288.3 | (5.3) | % | |||||||||||||
Marketing |
41.3 | 36.2 | 14.1 | % | 31.6 | 30.7 | % | |||||||||||||
Property and office |
36.5 | 29.2 | 25.0 | % | 27.1 | 34.7 | % | |||||||||||||
Technology and telecommunications |
30.4 | 29.3 | 3.8 | % | 30.5 | (0.3) | % | |||||||||||||
General and administrative |
70.0 | 83.6 | (16.3) | % | 52.8 | 32.6 | % | |||||||||||||
Total operating expenses |
451.3 | 450.8 | 0.1 | % | 430.3 | 4.9 | % | |||||||||||||
Operating profit |
269.0 | 271.7 | (1.0) | % | 156.8 | 71.6 | % | |||||||||||||
Interest income |
14.2 | 12.4 | 14.5 | % | 6.6 | 115.2 | % | |||||||||||||
Other realized gains |
7.9 | 5.6 | 41.1 | % | 11.2 | (29.5) | % | |||||||||||||
Other realized losses |
(7.4 | ) | (5.5 | ) | 34.5 | % | (4.4 | ) | 68.2 | % | ||||||||||
Interest expense |
(20.4 | ) | (22.7 | ) | (10.1) | % | (19.7 | ) | 3.6 | % | ||||||||||
Profit before taxation |
263.3 | 261.5 | 0.7 | % | 150.5 | 75.0 | % | |||||||||||||
Taxation U.K. |
(40.0 | ) | (29.5 | ) | 35.6 | % | (15.4 | ) | 159.7 | % | ||||||||||
Taxation outside of the U.K. |
(50.2 | ) | (60.7 | ) | (17.3) | % | (32.9 | ) | 52.6 | % | ||||||||||
Profit after taxation |
173.1 | 171.3 | 1.1 | % | 102.2 | 69.4 | % | |||||||||||||
Profit attributable to minority interests |
(2.5 | ) | (0.3 | ) | 733.3 | % | (0.2 | ) | 1,150.0 | % | ||||||||||
Profit attributable to equity holders of
the parent |
$ | 170.6 | $ | 171.0 | (0.2) | % | $ | 102.0 | 67.3 | % | ||||||||||
Earnings per share: |
||||||||||||||||||||
basic |
$ | 0.21 | $ | 0.21 | $ | 0.13 | ||||||||||||||
diluted |
$ | 0.21 | $ | 0.21 | $ | 0.13 | ||||||||||||||
Average shares outstanding: |
||||||||||||||||||||
basic |
799.9 | 799.8 | 790.3 | |||||||||||||||||
diluted |
821.0 | 821.2 | 809.6 | |||||||||||||||||
Ending Headcount |
5,390 | 5,392 | 5,499 |
6
September 30, | December 31, | |||||||
2007 | 2006 | |||||||
Non-current assets |
||||||||
Goodwill |
$ | 5,189.8 | $ | 4,906.6 | ||||
Intangible assets |
267.4 | 296.7 | ||||||
Property and equipment |
149.6 | 165.8 | ||||||
Deferred sales commissions |
52.0 | 55.9 | ||||||
Deferred tax assets |
248.7 | 212.1 | ||||||
Investments |
158.7 | 158.1 | ||||||
6,066.2 | 5,795.2 | |||||||
Current assets |
||||||||
Trade and other receivables |
1,479.6 | 997.4 | ||||||
Investments |
126.5 | 134.9 | ||||||
Cash and cash equivalents |
1,102.4 | 789.6 | ||||||
Assets held for policyholders |
1,892.6 | 1,574.9 | ||||||
4,601.1 | 3,496.8 | |||||||
Total assets |
10,667.3 | 9,292.0 | ||||||
Non-current liabilities |
||||||||
Long-term debt |
(1,143.2 | ) | (972.7 | ) | ||||
Provisions |
(472.6 | ) | (461.8 | ) | ||||
(1,615.8 | ) | (1,434.5 | ) | |||||
Current liabilities |
||||||||
Current maturities of long-term debt |
| (300.0 | ) | |||||
Trade and other payables |
(1,811.1 | ) | (1,384.3 | ) | ||||
Taxation |
(148.5 | ) | (95.4 | ) | ||||
Provisions |
(194.3 | ) | (227.8 | ) | ||||
Policyholder liabilities |
(1,892.6 | ) | (1,574.9 | ) | ||||
(4,046.5 | ) | (3,582.4 | ) | |||||
Total liabilities |
(5,662.3 | ) | (5,016.9 | ) | ||||
Net assets |
$ | 5,005.0 | $ | 4,275.1 | ||||
Equity |
||||||||
Share capital |
$ | 84.6 | $ | 83.2 | ||||
Share premium |
328.5 | 205.1 | ||||||
Treasury shares |
(105.2 | ) | | |||||
Shares held by employee trusts |
(684.1 | ) | (601.7 | ) | ||||
Exchangeable shares |
352.5 | 377.4 | ||||||
Retained earnings |
1,541.9 | 1,054.9 | ||||||
Other reserves |
3,473.4 | 3,151.2 | ||||||
Equity attributable to equity holders of the parent |
4,991.6 | 4,270.1 | ||||||
Equity attributable to minority interests |
13.4 | 5.0 | ||||||
Total equity |
$ | 5,005.0 | $ | 4,275.1 | ||||
7
Shares | ||||||||||||||||||||||||||||||||||||
Held by | ||||||||||||||||||||||||||||||||||||
Share | Share | Treasury | Employee | Exchange- | Retained | Other | Minority | |||||||||||||||||||||||||||||
Capital | Premium | Shares | Trusts | able Shares | Earnings | Reserves | Interests | Total | ||||||||||||||||||||||||||||
January 1, 2007 |
$ | 83.2 | $ | 205.1 | | $ | (601.7 | ) | $ | 377.4 | $ | 1,054.9 | $ | 3,151.2 | $ | 5.0 | $ | 4,275.1 | ||||||||||||||||||
Profit attributable to equity
holders of the parent |
| | | | | 493.4 | | | 493.4 | |||||||||||||||||||||||||||
Currency translation differences
on investments in overseas
subsidiaries |
| | | | | 42.8 | 299.1 | 0.3 | 342.2 | |||||||||||||||||||||||||||
Net movement on
available-for-sale reserve |
| | | | | | (8.7 | ) | | (8.7 | ) | |||||||||||||||||||||||||
Total recognized income and
expense attributable to equity
holders of the parent |
| | | | | 536.2 | 290.4 | 0.3 | 826.9 | |||||||||||||||||||||||||||
Total equity before transactions
with owners |
83.2 | 205.1 | | (601.7 | ) | 377.4 | 1,591.1 | 3,441.6 | 5.3 | 5,102.0 | ||||||||||||||||||||||||||
Employee share plans: |
||||||||||||||||||||||||||||||||||||
Share-based compensation
credit |
| | | | | 69.0 | | | 69.0 | |||||||||||||||||||||||||||
Vested Stock |
| | | 31.8 | | (31.8 | ) | | | | ||||||||||||||||||||||||||
Exercise of options |
1.2 | 97.9 | | | | | | | 99.1 | |||||||||||||||||||||||||||
Increase in shares held by
employee trusts |
| | | (114.2 | ) | | | | | (114.2 | ) | |||||||||||||||||||||||||
Increase in treasury shares |
| | (105.2 | ) | | | | | | (105.2 | ) | |||||||||||||||||||||||||
Tax taken to/recycled from equity |
| | | | | | 26.5 | | 26.5 | |||||||||||||||||||||||||||
Dividends |
| | | | | (86.4 | ) | | | (86.4 | ) | |||||||||||||||||||||||||
Issuance of new shares for
acquisition earn-out |
0.1 | 0.7 | | | | | 5.3 | | 6.1 | |||||||||||||||||||||||||||
Conversion of exchangeable
shares into ordinary shares |
0.1 | 24.8 | | | (24.9 | ) | | | | | ||||||||||||||||||||||||||
Total amounts attributable to
minority interests |
| | | | | | | 8.1 | 8.1 | |||||||||||||||||||||||||||
September 30, 2007 |
$ | 84.6 | $ | 328.5 | $ | (105.2 | ) | $ | (684.1 | ) | $ | 352.5 | $ | 1,541.9 | $ | 3,473.4 | $ | 13.4 | $ | 5,005.0 | ||||||||||||||||
January 1, 2006 |
$ | 81.8 | $ | 85.0 | | $ | (413.5 | ) | $ | 431.8 | $ | 638.7 | $ | 2,789.2 | $ | 3.3 | $ | 3,616.3 | ||||||||||||||||||
Profit attributable to equity
holders of the parent |
| | | | | 326.6 | | | 326.6 | |||||||||||||||||||||||||||
Currency translation differences
on investments in overseas
subsidiaries |
| | | | | (53.0 | ) | 284.8 | 0.2 | 232.0 | ||||||||||||||||||||||||||
Net movement on
available-for-sale reserve |
| | | | | | (22.6 | ) | | (22.6 | ) | |||||||||||||||||||||||||
Total recognized income and
expense attributable to equity
holders of the parent |
| | | | | 273.6 | 262.2 | 0.2 | 536.0 | |||||||||||||||||||||||||||
Total equity before transactions
with owners |
81.8 | 85.0 | | (413.5 | ) | 431.8 | 912.3 | 3,051.4 | 3.5 | 4,152.3 | ||||||||||||||||||||||||||
Employee share plans: |
||||||||||||||||||||||||||||||||||||
Share-based compensation
credit |
| | | | | 101.9 | | | 101.9 | |||||||||||||||||||||||||||
Exercise of options |
0.9 | 48.6 | | | (0.8 | ) | | | | 48.7 | ||||||||||||||||||||||||||
Increase in shares held by
employee trusts |
| | | (155.9 | ) | | | | | (155.9 | ) | |||||||||||||||||||||||||
Tax taken to/recycled from equity |
| | | | | | 20.1 | | 20.1 | |||||||||||||||||||||||||||
Dividends |
| | | | | (80.3 | ) | | | (80.3 | ) | |||||||||||||||||||||||||
Issuance of new shares for
acquisition earn-out |
| 0.8 | | | | | | | 0.8 | |||||||||||||||||||||||||||
Conversion of exchangeable
shares into ordinary shares |
0.1 | 26.9 | | | (27.0 | ) | | | | | ||||||||||||||||||||||||||
Total amounts attributable to
minority interests |
| | | | | | | 1.3 | 1.3 | |||||||||||||||||||||||||||
September 30, 2006 |
$ | 82.8 | $ | 161.3 | | $ | (569.4 | ) | $ | 404.0 | $ | 933.9 | $ | 3,071.5 | $ | 4.8 | $ | 4,088.9 | ||||||||||||||||||
8
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Operating activities: |
||||||||
Profit attributable to equity holders of the parent |
$ | 493.4 | $ | 326.6 | ||||
Adjustments to reconcile profit to net cash provided
by operating activities: |
||||||||
Amortization and depreciation |
68.5 | 49.9 | ||||||
Amortization of share-related compensation |
73.4 | 107.7 | ||||||
Increase in receivables |
(493.5 | ) | (324.6 | ) | ||||
Increase in payables |
525.7 | 117.0 | ||||||
Net loss/(gain) on disposal of assets |
2.0 | (0.1 | ) | |||||
Decrease/(increase) in current investments |
17.3 | (44.9 | ) | |||||
Net cash inflow from operating activities |
686.8 | 231.6 | ||||||
Investing activities: |
||||||||
Purchases of property and equipment |
(25.4 | ) | (26.3 | ) | ||||
Disposals of property and equipment |
| 1.3 | ||||||
Purchases of long-term investments |
(41.2 | ) | (85.3 | ) | ||||
Disposals of long-term investments |
36.6 | 48.8 | ||||||
Acquisitions of businesses |
(10.8 | ) | (100.5 | ) | ||||
Net cash outflow from investing activities |
(40.8 | ) | (162.0 | ) | ||||
Financing activities: |
||||||||
Issuance of new ordinary share capital |
99.1 | 48.4 | ||||||
Purchases of treasury shares |
(90.5 | ) | | |||||
Purchases of shares held by employee trusts |
(146.4 | ) | (155.9 | ) | ||||
Dividend paid |
(86.4 | ) | (80.3 | ) | ||||
Net (payment)/draw on credit facility |
(129.0 | ) | 44.0 | |||||
Issuance of senior notes |
300.0 | | ||||||
Repayment of senior notes |
(300.0 | ) | | |||||
Net cash outflow from financing activities |
(353.2 | ) | (143.8 | ) | ||||
Increase/(decrease) in cash and cash equivalents |
292.8 | (74.2 | ) | |||||
Foreign exchange movement on cash and cash equivalents |
20.0 | 22.7 | ||||||
Cash and cash equivalents, beginning of period |
789.6 | 715.7 | ||||||
Cash and cash equivalents, end of period |
$ | 1,102.4 | $ | 664.2 | ||||
Supplemental Cash Flow Information: |
||||||||
Interest paid |
$ | (49.8 | ) | $ | (59.7 | ) | ||
Interest received |
$ | 36.3 | $ | 17.9 | ||||
Taxes paid |
$ | (213.0 | ) | $ | (164.2 | ) |
9
1. | Accounting policies | |
The accounting policies applied to the information in the earnings release follow International Financial Reporting Standards (IFRS) in effect as of the date of this release and are consistent with those applied in the 2006 Annual Report. Refer to the 2006 Annual Report, available at www.invesco.com, for a more detailed discussion of these policies. IFRS comprise standards and interpretations approved by the International Accounting Standards Board and its predecessors. As of September 30, 2007, all issued IFRS were also adopted by the European Commission, with the exception of IFRIC 14, IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction, which is effective for periods commencing January 1, 2008, IFRS 8, Operating Segments, which is effective for periods commencing January 1, 2009, but which is not expected to result in changes to the companys single-segment approach, and the amendments to IAS 1, Presentation of Financial Statements (Revised) and IAS 23, Borrowing Costs, which are also effective for periods commencing January 1, 2009. These new standards are not expected to have a material impact on the companys consolidated financial statements. IFRS 7, Financial Instruments: Disclosures, and the related amendment to IAS 1, Presentation of Financial Statements, Capital Disclosures, are effective and were adopted for periods commencing January 1, 2007. The company has adopted IFRIC 11, Group and Treasury Share Transactions, which has provided additional guidance for accounting for share-based payment transactions upon award vesting between the parent and its subsidiaries. The application of IFRIC 11 did not have a material impact on the companys consolidated financial statements. | ||
The interim financial information has been prepared under the measurement and recognition principles of IFRS as permitted by the Committee of European Securities Regulators and does not purport to be a complete or condensed set of interim financial statements in accordance with IAS 34, Interim Financial Reporting. | ||
This earnings release includes financial statements prepared in accordance with IFRS as adopted by the European Union, with reconciliation to U.S. GAAP. Prior to July 2007, Invesco was a foreign private issuer for purposes of the filing and disclosure requirements under the U.S. federal securities laws. As a foreign private issuer, Invesco prepared its financial statements in accordance with IFRS, with an annual reconciliation to U.S. GAAP. Since Invesco no longer qualifies as a foreign private issuer, Invesco is required to present its financial statements in SEC periodic reports in accordance with U.S. GAAP. Like this earnings release, the financial statements to be included in Invescos quarterly report on Form 10-Q for the quarter ended September 30, 2007 will be prepared in accordance with IFRS, consistent with Invescos past periodic reports, including its Annual Report on Form 20-F for the year ended December 31, 2006, and will include a reconciliation to U.S. GAAP. The SEC staff has informed Invesco that it will not |
10
object to this presentation for purposes of the Form 10-Q. Invesco will begin presenting its financial statements in accordance with U.S. GAAP in its Form 10-K for the year ended December 31, 2007. |
As a result of no longer qualifying as a foreign private issuer, a U.S. GAAP annual report on Form 10-K is required to be filed with the SEC in addition to an IFRS annual report prepared for U.K. regulations. The accounting policies applied to the information in this earnings release are expected to be consistent with those that would be applied in the 2007 IFRS Annual Report if the initiative to change the companys primary listing and domicile described in Note 7 is not completed by December 31, 2007. If the initiative is completed prior to this date, INVESCO PLC will be replaced as the parent company by Invesco Ltd., and Invesco Ltd. will be required to report consolidated financial statements solely in accordance with U.S. GAAP, and consolidated financial statements under IFRS would no longer be required. A reconciliation of profit attributable to equity holders of the parent and equity attributable to equity holders of the parent under IFRS to net income and shareholders equity under U.S. GAAP is included in Note 9. | ||
Certain prior year balance sheet amounts have been reclassified to conform to the current year presentation of those amounts. | ||
2. | Taxation | |
A significant portion of the tax charge arose from U.S., U.K., and Canadian operations. The effective tax rate was 34.4% for the nine months ended September 30, 2007 (the nine months ended September 30, 2006: 35.2%). | ||
3. | Earnings per share | |
Basic earnings per share is based on the weighted average number of ordinary and exchangeable shares outstanding during the respective periods, excluding shares purchased and held by employee trusts and held in treasury. Diluted earnings per share takes into account the effect of the potential issuance of ordinary shares. |
Nine Months Ended September 30, 2007 | ||||||||||||
Profit attributable | ||||||||||||
to equity holders | Number of | Per share | ||||||||||
(in millions, other than per share amounts) | of the parent | shares | amount | |||||||||
Basic earnings per share |
$ | 493.4 | 798.9 | $ | 0.62 | |||||||
Dilutive effect of share-based awards |
| 21.5 | ||||||||||
Diluted earnings per share |
$ | 493.4 | 820.4 | $ | 0.60 | |||||||
Nine Months Ended September 30, 2006 | ||||||||||||
Profit attributable | ||||||||||||
to equity holders | Number of | Per share | ||||||||||
(in millions, other than per share amounts) | of the parent | shares | amount | |||||||||
Basic earnings per share |
$ | 326.6 | 791.0 | $ | 0.41 | |||||||
Dilutive effect of share-based awards |
| 19.7 | ||||||||||
Diluted earnings per share |
$ | 326.6 | 810.7 | $ | 0.40 | |||||||
11
4. | WL Ross & Co. LLC Acquisition | |
In accordance with IFRS 3, Business Combinations, Invesco has completed its evaluation of the assets and liabilities acquired in connection with the purchase of WL Ross & Co., which closed in October 2006. As a result of this evaluation, $100.0 million initially included in goodwill has been reclassified to intangible assets associated with post acquisition employment arrangements, to be amortized over a period of approximately five years. The balance sheet as of December 31, 2006 has been adjusted to reflect this evaluation. | ||
5. | Long-term debt | |
On January 15, 2007, $300.0 million of 5.9% senior notes matured. The company utilized its credit facility to satisfy the maturity and on April 17, 2007 issued $300.0 million of 5.625% senior notes. The notes will mature on April 17, 2012 and pay interest semi-annually on April 17 and October 17. | ||
6. | Purchases of ordinary shares | |
The companys global stock plan trust purchased 9.6 million ordinary shares at a cost of $114.2 million during the nine months ended September 30, 2007. These shares will be held to satisfy existing and future employee share awards under share-based payment programs. | ||
The company purchased 8.5 million ordinary shares at a cost of $105.2 million during the nine months ended September 30, 2007. These shares are held in Treasury. | ||
7. | Subsequent events | |
Between October 1, 2007 and October 8, 2007, the company purchased 1,200,000 shares at a cost of $17.1 million. On October 8, 2007, the company entered into an irrevocable, non-discretionary program to purchase shares on its own behalf up to $40.0 million (or 2.5 million shares) from October 9, 2007 to November 8, 2007. As of the close of trading on November 7, 2007, the program had acquired 2,488,843 shares at a cost of $36.4 million. | ||
Also as a result of no longer qualifying as a foreign private issuer, Invesco is now subject to more extensive SEC filing requirements in the U.S. in addition to the existing requirements of the Financial Services Authority in the United Kingdom. Invesco therefore intends to move its primary listing from the London Stock Exchange to the New York Stock Exchange and relocate its domicile from London to Bermuda. An Extraordinary General Meeting of shareholders will convene on November 14, 2007, to allow shareholders to approve the change in domicile and the move of the primary listing of Invesco shares from the London Stock Exchange to the New York Stock Exchange. | ||
8. | Dividends | |
A final dividend in respect of 2006 of $0.104 per share ($86.4 million: $84.4 million for ordinary shares and $2.0 million for exchangeable shares) was approved at the Annual General Meeting of Shareholders on May 23, 2007, and was paid on May 30, 2007. |
12
The 2007 interim dividend of $0.082 per share ($68.6 million: $67.1 million for ordinary shares and $1.5 million for exchangeable shares) was paid on October 25, 2007, to shareholders on the register on September 21, 2007. The ex-dividend date for the dividend was September 19, 2007. | ||
9. | Reconciliation to U.S. accounting principles | |
The company prepares its condensed consolidated financial statements in accordance with IFRS, which differ in certain material respects from U.S. GAAP. | ||
The following is a summary of material adjustments to profit attributable to equity holders of the parent, which would be required if U.S. GAAP had been applied instead of IFRS. |
For the three months | For the nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
(in millions, other than per share amounts) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
Profit attributable to equity holders of
the parent (IFRS) |
$ | 170.6 | $ | 102.0 | $ | 493.4 | $ | 326.6 | ||||||||
Compensation: |
||||||||||||||||
Retirement benefit plans (a) |
(1.6 | ) | (1.8 | ) | (4.9 | ) | (5.4 | ) | ||||||||
Redundancy and reorganizations (b) |
| | (1.2 | ) | (13.1 | ) | ||||||||||
Interest expense discounting of
contingent consideration (c) |
4.0 | | 12.1 | | ||||||||||||
Taxation (d) |
(1.6 | ) | 0.6 | (4.5 | ) | 6.5 | ||||||||||
Net income (U.S. GAAP) (e) |
$ | 171.4 | $ | 100.8 | $ | 494.9 | $ | 314.6 | ||||||||
Earnings per share (U.S. GAAP): |
||||||||||||||||
basic |
$ | 0.21 | $ | 0.13 | $ | 0.62 | $ | 0.40 | ||||||||
diluted |
$ | 0.21 | $ | 0.12 | $ | 0.60 | $ | 0.39 |
(in millions) | September 30, 2007 | December 31, 2006 | ||||||
Equity attributable to equity holders of
the parent (IFRS) |
$ | 4,991.6 | $ | 4,270.1 | ||||
Non-current assets: |
||||||||
Goodwill (c) |
1,527.8 | 1,480.8 | ||||||
Deferred taxation (d) |
(88.2 | ) | (68.2 | ) | ||||
Non-current liabilities: |
||||||||
Provisions Retirement benefit plans (a) |
25.6 | 28.7 | ||||||
Provisions acquisition (c) |
317.9 | 305.8 | ||||||
Current liabilities: |
||||||||
Accruals and other redundancy and
reorganizations (b) |
| 1.2 | ||||||
Interim dividend (f) |
(68.6 | ) | | |||||
Corporation taxation (d) |
(15.0 | ) | | |||||
Provisions acquisition and other (c) |
144.5 | 150.5 | ||||||
Total shareholders equity (U.S. GAAP) (e) |
$ | 6,835.6 | $ | 6,168.9 | ||||
13
14
15
10. | Statutory financial statements | |
The financial information shown in this earnings release is unaudited and does not constitute statutory financial statements. The 2006 Annual Report, filed with the Registrar of Companies on May 26, 2007, includes an unqualified audit report in accordance with Section 235 of the Companies Act 1985. This audit report does not contain a statement under Section 237(2) or Section 237(3) of the Companies Act 1985. |
16
(in billions) | Q307 | Q207 | % Change | Q306 | ||||||||||||
Beginning Assets |
$ | 491.6 | $ | 471.2 | 4.3 | % | $ | 413.8 | ||||||||
Inflows |
31.1 | 27.5 | 13.1 | % | 16.3 | |||||||||||
Outflows |
(30.9 | ) | (26.8 | ) | 15.3 | % | (17.0 | ) | ||||||||
Net flows |
0.2 | 0.7 | (71.4 | )% | (0.7 | ) | ||||||||||
Net flows in money market funds and other |
5.7 | 1.8 | 216.7 | % | 4.6 | |||||||||||
Market gains/reinvestment |
4.1 | 12.8 | (68.0 | )% | 13.4 | |||||||||||
Acquisitions |
| | n/a | 6.3 | ||||||||||||
Foreign currency |
5.6 | 5.1 | 9.8 | % | 3.2 | |||||||||||
Ending Assets |
$ | 507.2 | $ | 491.6 | 3.2 | % | $ | 440.6 | ||||||||
Average long-term AUM |
428.4 | 422.8 | 1.3 | % | 362.0 | |||||||||||
Average institutional money market AUM |
66.3 | 61.5 | 7.8 | % | 60.4 | |||||||||||
Average AUM |
$ | 494.7 | $ | 484.3 | 2.1 | % | $ | 426.4 | ||||||||
Net revenue yield on AUM (annualized)(a) |
58.2bps | 59.7bps | 55.1bps | |||||||||||||
Net
revenue yield on AUM before performance fees (annualized) |
57.9bps | 56.8bps | 54.1bps |
Private | ||||||||||||||||
Wealth | ||||||||||||||||
By channel: (in billions) | Total | Retail | Institutional | Management | ||||||||||||
June 30, 2007 |
$ | 491.6 | $ | 256.1 | $ | 218.2 | $ | 17.3 | ||||||||
Inflows |
31.1 | 21.5 | 8.5 | 1.1 | ||||||||||||
Outflows |
(30.9 | ) | (21.2 | ) | (8.6 | ) | (1.1 | ) | ||||||||
Net flows |
0.2 | 0.3 | (0.1 | ) | | |||||||||||
Net flows in money market funds and other |
5.7 | (0.1 | ) | 5.8 | | |||||||||||
Market gains/reinvestment |
4.1 | 1.8 | 2.0 | 0.3 | ||||||||||||
Foreign currency |
5.6 | 4.2 | 1.4 | | ||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 262.3 | $ | 227.3 | $ | 17.6 | ||||||||
Fixed | Money | Stable | Alter- | |||||||||||||||||||||||||
By asset class: (in billions) | Total | Equity(c) | Income | Balanced | Market | Value | natives(d) | |||||||||||||||||||||
June 30, 2007(b) |
$ | 491.6 | $ | 243.3 | $ | 42.9 | $ | 39.9 | $ | 64.8 | $ | 46.1 | $ | 54.6 | ||||||||||||||
Inflows |
31.1 | 19.7 | 1.9 | 2.8 | 0.4 | 1.1 | 5.2 | |||||||||||||||||||||
Outflows |
(30.9 | ) | (16.0 | ) | (3.3 | ) | (1.9 | ) | (0.4 | ) | (6.6 | ) | (2.7 | ) | ||||||||||||||
Net flows |
0.2 | 3.7 | (1.4 | ) | 0.9 | | (5.5 | ) | 2.5 | |||||||||||||||||||
Net flows in money market
funds and other |
5.7 | 0.1 | (0.6 | ) | 0.2 | 6.0 | | | ||||||||||||||||||||
Market gains/reinvestment |
4.1 | 2.5 | 0.9 | (0.3 | ) | 0.1 | 0.3 | 0.6 | ||||||||||||||||||||
Foreign currency |
5.6 | 3.2 | 0.7 | 1.3 | 0.1 | | 0.3 | |||||||||||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 252.8 | $ | 42.5 | $ | 42.0 | $ | 71.0 | $ | 40.9 | $ | 58.0 | ||||||||||||||
By client domicile: (in billions) | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
June 30, 2007(b) |
$ | 491.6 | $ | 291.3 | $ | 48.8 | $ | 85.5 | $ | 36.6 | $ | 29.4 | ||||||||||||
Inflows |
31.1 | 12.7 | 1.4 | 4.6 | 5.3 | 7.1 | ||||||||||||||||||
Outflows |
(30.9 | ) | (17.9 | ) | (1.5 | ) | (2.5 | ) | (5.6 | ) | (3.4 | ) | ||||||||||||
Net flows |
0.2 | (5.2 | ) | (0.1 | ) | 2.1 | (0.3 | ) | 3.7 | |||||||||||||||
Net flows in money market funds and other |
5.7 | 6.5 | | (0.3 | ) | (0.1 | ) | (0.4 | ) | |||||||||||||||
Market gains/reinvestment |
4.1 | 3.7 | (2.7 | ) | (0.5 | ) | 0.9 | 2.7 | ||||||||||||||||
Foreign currency |
5.6 | | 3.2 | 0.9 | 0.8 | 0.7 | ||||||||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 296.3 | $ | 49.2 | $ | 87.7 | $ | 37.9 | $ | 36.1 | ||||||||||||
(a) | Net revenue yield on AUM is equal to net revenue divided by average AUM. |
|
(b) | The beginning balances were adjusted to reflect certain asset reclassifications. | |
(c) | Includes PowerSharess ETF AUM ($13.8 billion at September 30, 2007), which are primarily invested in equity securities. | |
(d) | Assets have been restated beginning December 31, 2006 to reflect an amended definition of the alternative asset class. The alternative asset class includes real estate, private equity and absolute return strategies. |
17
September 30, | September 30, | |||||||||||
(in billions) | 2007 | 2006 | % Change | |||||||||
Beginning Assets |
$ | 462.6 | $ | 386.3 | 19.8 | % | ||||||
Inflows |
89.0 | 62.9 | 41.5 | % | ||||||||
Outflows |
(87.4 | ) | (59.7 | ) | 46.4 | % | ||||||
Net flows |
1.6 | 3.2 | (50.0 | )% | ||||||||
Net flows in money market funds and other |
6.6 | 14.2 | (53.5 | )% | ||||||||
Market gains/reinvestment |
25.0 | 22.5 | 11.1 | % | ||||||||
Acquisitions |
| 6.3 | n/a | |||||||||
Foreign currency |
11.4 | 8.1 | 40.7 | % | ||||||||
Ending Assets |
$ | 507.2 | $ | 440.6 | 15.1 | % | ||||||
Average long-term AUM |
419.6 | 352.4 | 19.1 | % | ||||||||
Average institutional money market AUM |
63.5 | 62.1 | 2.3 | % | ||||||||
Average AUM |
$ | 483.1 | $ | 414.5 | 16.6 | % | ||||||
Net revenue yield on AUM (annualized)(a) |
58.3bps | 56.6bps | ||||||||||
Net
revenue yield on AUM before performance fees (annualized) |
56.8bps | 54.8bps |
Private Wealth | ||||||||||||||||
By channel: (in billions) | Total | Retail | Institutional | Management | ||||||||||||
December 31, 2006 |
$ | 462.6 | $ | 234.0 | $ | 211.8 | $ | 16.8 | ||||||||
Inflows |
89.0 | 63.7 | 21.5 | 3.8 | ||||||||||||
Outflows |
(87.4 | ) | (58.9 | ) | (24.3 | ) | (4.2 | ) | ||||||||
Net flows |
1.6 | 4.8 | (2.8 | ) | (0.4 | ) | ||||||||||
Net flows in money market funds and other |
6.6 | (0.3 | ) | 6.9 | | |||||||||||
Market gains/reinvestment |
25.0 | 14.8 | 9.0 | 1.2 | ||||||||||||
Foreign currency |
11.4 | 9.0 | 2.4 | | ||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 262.3 | $ | 227.3 | $ | 17.6 | ||||||||
Fixed | Money | Stable | Alter- | |||||||||||||||||||||||||
By asset class: (in billions) | Total | Equity(c) | Income | Balanced | Market | Value | natives(d) | |||||||||||||||||||||
December 31, 2006(b) |
$ | 462.6 | $ | 217.5 | $ | 42.8 | $ | 38.2 | $ | 64.3 | $ | 46.9 | $ | 52.9 | ||||||||||||||
Inflows |
89.0 | 55.5 | 8.3 | 7.9 | 1.1 | 3.5 | 12.7 | |||||||||||||||||||||
Outflows |
(87.4 | ) | (45.8 | ) | (11.8 | ) | (7.2 | ) | (1.6 | ) | (10.8 | ) | (10.2 | ) | ||||||||||||||
Net flows |
1.6 | 9.7 | (3.5 | ) | 0.7 | (0.5 | ) | (7.3 | ) | 2.5 | ||||||||||||||||||
Net flows in money market
funds and other |
6.6 | (0.3 | ) | 0.3 | (0.5 | ) | 7.1 | | | |||||||||||||||||||
Market gains/reinvestment |
25.0 | 18.7 | 1.6 | 1.2 | | 1.3 | 2.2 | |||||||||||||||||||||
Foreign currency |
11.4 | 7.2 | 1.3 | 2.4 | 0.1 | | 0.4 | |||||||||||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 252.8 | $ | 42.5 | $ | 42.0 | $ | 71.0 | $ | 40.9 | $ | 58.0 | ||||||||||||||
By client domicile: (in billions) | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
December 31, 2006(b) |
$ | 462.6 | $ | 280.5 | $ | 43.2 | $ | 74.6 | $ | 38.1 | $ | 26.2 | ||||||||||||
Inflows |
89.0 | 35.5 | 5.5 | 15.7 | 15.9 | 16.4 | ||||||||||||||||||
Outflows |
(87.4 | ) | (44.4 | ) | (4.6 | ) | (6.8 | ) | (20.1 | ) | (11.5 | ) | ||||||||||||
Net flows |
1.6 | (8.9 | ) | 0.9 | 8.9 | (4.2 | ) | 4.9 | ||||||||||||||||
Net flows in money market funds and other |
6.6 | 7.5 | | 0.1 | (0.3 | ) | (0.7 | ) | ||||||||||||||||
Market gains/reinvestment |
25.0 | 17.2 | (1.8 | ) | 2.0 | 2.5 | 5.1 | |||||||||||||||||
Foreign currency |
11.4 | | 6.9 | 2.1 | 1.8 | 0.6 | ||||||||||||||||||
September 30, 2007 |
$ | 507.2 | $ | 296.3 | $ | 49.2 | $ | 87.7 | $ | 37.9 | $ | 36.1 | ||||||||||||
(a) | Net revenue yield on AUM is equal to net revenue divided by average AUM. |
|
(b) | The beginning balances were adjusted to reflect certain asset reclassifications. | |
(c) | Includes PowerSharess ETF AUM ($13.8 billion at September 30, 2007), which are primarily invested in equity securities. | |
(d) | Assets have been restated beginning December 31, 2006 to reflect an amended definition of the alternative asset class. The alternative asset class includes real estate, private equity and absolute return strategies. |
18
2007 | 2006 | |||||||||||||||||||||||
$ millions | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | ||||||||||||||||||
Operating items: |
||||||||||||||||||||||||
Management revenues: |
||||||||||||||||||||||||
Performance fees |
4.0 | 34.4 | 18.8 | 10.4 | 12.6 | 33.2 | ||||||||||||||||||
Compensation: |
||||||||||||||||||||||||
Share-based payment
cumulative adjustment
for change in vesting
assumptions |
| | | (41.1 | ) | | | |||||||||||||||||
Property and office: |
||||||||||||||||||||||||
Office space provision |
(7.4 | ) | | | | | | |||||||||||||||||
General and administration: |
||||||||||||||||||||||||
WL Ross intangible
asset amortization |
(5.0 | ) | (15.0 | ) | | | | |
19