10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended: December 31, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-16265
LIME ENERGY CO.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
36-4197337
(I.R.S. Employer Identification No.) |
|
|
|
1280 Landmeier Road, Elk Grove Village, IL
(Address of principal executive offices)
|
|
60007-2410
(Zip Code) |
Registrants telephone number, including area code (847) 437-1666
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
Common Stock $0.0001 par value
|
|
The NASDAQ Stock Market LLC |
Securities registered under Section 12(g) of the Exchange Act: None
Indicate by checkmark if the registrant is a well-know seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
The aggregate market value of the registrants common stock held by non-affiliates was $35,546,004
based on the reported last sale price of common stock on June 30, 2008, which was the last business
day of the registrants most recently completed second fiscal quarter. For purposes of this
computation, all executive officers, directors and 10% stockholders were deemed affiliates. Such a
determination should not be construed as an admission that such executive officers, directors or
10% stockholders are affiliates.
As of March 9, 2009, there were 12,817,009 shares of common stock, $0.0001 par value, of the
registrant issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement relating to its 2009
Annual Meeting of Stockholders, to be filed within 120 days after registrants
fiscal year end of December 31, 2008, are incorporated by reference into Part
III of this Annual Report on Form 10-K were indicated.
Cautionary Statement on Forward-Looking Information
This annual report contains forward-looking information within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that
are not purely historical may be forward-looking. You can identify these forward-looking statements
by the use of words such as anticipate, believe, estimate, expect, hope, intend, may,
project, plan, should, and similar expressions, including when used in the negative.
Forward-looking statements are subject to various risks and uncertainties. Accordingly, there
are or will be important factors that could cause actual results to differ materially from those
indicated in these statements, including but not limited to those described under Risk Factors,
as well as, among others, the following:
|
|
|
implementation of our operating and growth strategy; |
|
|
|
|
the loss, or renewal on less favorable terms, of management contracts; |
|
|
|
|
development of new, competitive energy efficiency services; |
|
|
|
|
changes in federal and state regulations including those affecting energy
efficiency tax credits and the energy efficiency industry; |
|
|
|
|
a significant decrease in the cost of energy leading to a decrease in the
demand for energy efficiency services; |
|
|
|
|
our ability to consummate transactions and integrate newly acquired contracts
into our operations; and |
|
|
|
|
availability, terms and employment of capital. |
Although we believe that the expectations reflected in these forward-looking statements are
reasonable and achievable, such statements involve risks and uncertainties and no assurance can be
given that the actual results will be consistent with these forward-looking statements. Our actual
results could differ materially from those anticipated in forward-looking statements as a result of
various factors, including matters described in this annual report, including the section titled
Managements Discussion and Analysis of Financial Condition and Results of Operations and our
financial statements and notes thereto.
Except as otherwise required by federal securities laws, we do not undertake any obligation to
publicly update, review or revise any forward-looking statements, whether as a result of new
information, future events, changed circumstances or any other reason.
1
PART I
Item 1. Business.
Overview
We are a provider of energy efficiency and renewable energy design/build solutions. Our core
Energy Efficiency Services business, which represented 96% of our 2008 revenue, provides energy
efficiency engineering and consulting as well as the development and implementation of energy
efficient lighting, mechanical, electrical and water services, building envelope weatherization,
and renewable energy solutions. Through our Energy Technology business, which represented 4% of our
2008 revenue, we also offer a propriety line of intelligent controllers under the eMac and uMac
brand names that provide continuous management of HVAC and lighting equipment using wireless
communication technology in order to reduce energy usage and improve system reliability. Our
clients include commercial and industrial businesses, building owners, property management
companies as well as federal, state and local government agencies through energy service company
(ESCO) partners.
History and Business Development
On December 5, 1997, we were formed as Electric City LLC, a Delaware limited liability
company, for the purpose of marketing a line of lighting controllers (which we marketed under the
EnergySaver name). On June 5, 1998, we changed from a limited liability company into a corporation
by merging Electric City LLC into Electric City Corp., a Delaware corporation. Trading in our
common stock commenced on August 14, 1998 on the OTC Bulletin Board.
In May 2005, we acquired Maximum Performance Group, Inc. (MPG), a technology-based provider
of energy and asset management products and services. MPG manufactures and markets its eMAC line
of controllers for HVAC and lighting applications.
In June 2006 we established our Energy Efficiency Services business through the acquisition of
Parke P.A.N.D.A. Corporation (Parke). Parke is an energy services provider specializing in the
design, engineering and installation of energy efficient lighting upgrades for commercial and
industrial users. We expanded this business through the acquisition of Kapadia Consulting, Inc. in
September 2006. Kapadia is an engineering firm that specializes in energy management consulting
and energy efficient lighting upgrades for commercial and industrial users. During 2007 we added
to this segment through two small acquisitions and the opening of additional offices.
On September 13, 2006 we changed our name to Lime Energy Co. to reflect our new Energy
Efficiency Services focus. On September 22, 2006 our stock began trading on the OTC Bulletin Board
under the trading symbol LMEC.
In December 2006 we discontinued the active marketing of our original product, EnergySaver,
due to changes in lighting technology, which in our view limited the future market for the product.
On February 25, 2008, our stock began trading on the NASDAQ Capital Market under the trading
symbol LIME.
In June 2008, we acquired Applied Energy Management, Inc. (AEM). AEM provides energy
engineering and consulting services and energy efficiency services similar to our existing energy
efficiency lighting solutions. In addition, it provides mechanical and electrical conservation
services, water conservation services, building envelope weatherization and renewable energy
solutions primarily for government and municipal facilities through its ESCO partners.
2
Products and Services
Energy Efficiency Services Engineering and Consulting
Within our core Energy Efficiency Services business, we provide engineering and consulting
services for clients seeking to improve their energy efficiency, reduce carbon emissions and better
manage their energy costs. Our engineering and consulting services include:
|
|
|
providing energy bill analysis to target the highest energy cost facilities within a
clients portfolio of buildings; |
|
|
|
|
conducting building energy audits to identify energy cost reduction opportunities within
a clients facility; |
|
|
|
|
providing energy management planning to assist in the development of energy master plans
for both the supply side (energy procurement in deregulated markets) and the demand side
(strategies to improve operating efficiency and reduce greenhouse gas emissions), which
includes utility rate structure analysis, energy impact of future load growth or equipment
replacement, U.S. EPA EnergyStar analysis, benchmarking and energy inflation risk analysis; |
|
|
|
|
undertaking engineering design review to optimize energy efficiency of new construction
and major renovation projects in order to improve a buildings energy efficiency and reduce
long-term operating costs, which includes life-cycle cost analysis and comparison of
different technologies and incremental costs versus savings analysis; |
|
|
|
|
providing project management services for energy-related construction or upgrade
projects, whether designed by us or others, ensuring that upgrade projects are installed
and commissioned per the design specifications; |
|
|
|
|
managing incentive and rebate application processing and procurement; and |
|
|
|
|
providing e-commissioning, a methodical investigation and tune-up process for improving
and optimizing an existing buildings operation by focusing on energy-using equipment such
as heating, cooling, lighting, and their related controls. |
Energy Efficiency Services Implementation
We also provide construction services to deploy our energy efficiency solutions to our
clients. Historically, our engineering consulting service work often results in repeat revenue in
the form implementation of lighting upgrades or HVAC controls, additional engineering work or
expansion of the work to additional client facilities. With the acquisition of AEM in June 2008, we
expanded our suite of energy efficiency services to include mechanical and electrical conservation
services, water conservation services, building envelop weatherization services and renewable
energy project development and construction services. Our suite of energy efficiency construction
services includes:
|
|
|
Lighting Upgrade Services. As part of our services, we seek to determine the best
lighting for our client or, in the case where our client is an energy service company, for
their client to achieve targeted financial metrics and technical specifications. These
lighting solutions take into consideration factors such as light and heat level
requirements, building environmental conditions, hours of operation, energy costs,
available utility and tax incentives, as well as |
3
|
|
|
installation, operating and maintenance costs of various lighting alternatives. We then
upgrade the existing system with a new system that we custom configure with components from
third-party manufacturers. Our designs often incorporate occupancy sensors, light
harvesting, time clock controllers and IP addressable systems that facilitate control of
individual fixtures for maximum energy savings. |
|
|
|
Mechanical and Electrical Conservation Services. Our mechanical and electrical
conservation services include the development, design, analysis, implementation and
commissioning of mechanical and electrical efficiency projects at our clients facilities.
Mechanical projects utilize technology to increase the efficiency of HVAC systems. Heating
technologies decrease energy consumption through steel and sectional boilers, more
efficient burners with dual fuel technologies to take advantage of fuel switching
opportunities and economizers to reduce exhaust gas temperatures. Cooling technologies
consist of more efficient water or air cooled chillers, air handling equipment, roof top
units, split systems and packaged equipment. Other mechanical projects consist of heat
recovery, air compressor staging and upgrades along with other applications based on our
clients facilities. Electrical projects consist of motor replacements, variable frequency
drives, automated control systems and power factor correction. Unlike our lighting and
water services, these services require regional installation and technical support. Our
regional based mechanical, electrical and plumbing contracting offices provide local
technical, estimation and construction support for opportunities that exist in their
geographic region. Other benefits of our regional based offices include local vendor and
manufacturing support for the materials and products that we use in our energy conservation
projects. In most cases, mechanical and electrical conservation services development is
performed in partnership with the ESCOs to establish an energy efficiency project which
meets the owners objectives while meeting acceptable profitability and risk minimization
thresholds. |
|
|
|
|
Water Conservation Services. Our water conservation services include the development,
analysis, specification and installation of water reduction technologies into a clients
facility. Technologies include dual flush toilets, waterless urinals, low flow aerators for
sinks and shower heads and water reclamation for reintroduction. Water conservation is a
demonstrated energy efficiency measure that provides significant energy and environmental
cost savings. In addition to the savings associated with the cost of water, other related
opportunities include reductions in sewer costs, domestic hot water expenses and carbon
emissions from reduced fossil fuel fired to heat water. Additionally, reduced contribution
to a citys sewer system means that less waste has to be filtered at a treatment facility
reducing sewer costs and environmental impact. We use our own crews to perform the
installation of water projects throughout the country. |
|
|
|
|
Renewable Project Development and Implementation. Our renewable project development
projects include a biomass gasification plant which incorporates a wood chip storage bunker
and auger wood chip feed system for boiler fuel supply; a solar domestic hot water and
photovoltaic system consisting of parabolic solar dishes, heat exchangers and computerized
solar dish tracking system; and closed loop water/glycol geothermal heat pump systems. We
have developed and implemented these projects over the last three years. In each case we
have worked closely with ESCOs to review the proposed technologies, analyze proposed system
performance, design custom solutions and build to budget. |
4
Energy Technology
Our eMac technology provides remote monitoring, management and control of commercial rooftop
HVAC units enabling our clients to reduce energy consumption and identify and prevent potential
equipment failures, thereby reducing operating expense, maintenance expense and downtime.
The eMAC system is comprised of a heating, ventilating and air conditioning (HVAC)
controller with wireless communication capabilities and a central, server-based,
Internet-accessible software that monitors and controls the operation of the connected HVAC units.
The eMAC controller is contained in a small box that is mounted on the exterior of a clients HVAC
unit. The controller is wired into the HVAC equipment and monitors up to 126 points of the
equipments operation. In addition, each eMAC system contains a Pentech Energy Recovery Controller
(PERC), our patented third generation microprocessor-based technology. PERC was developed by
Pentech Solutions, a predecessor company to MPG, and is designed to dynamically match an HVAC
systems output to any given load condition, thereby improving the operating efficiency of the
equipment.
Our eMac technology provides the following benefits:
|
|
|
Improvement of HVAC operating efficiency. Since most HVAC systems are designed to
maintain comfortable environmental conditions on both the hottest and coldest days, there
exists substantial excess system capacity on most days of the year. Due to this excess
capacity, a standard HVAC system quickly satisfies a thermostats call for heating or
cooling, and in doing so overshoots the thermostat set point and leaves Btus of heat or
cooling in the heat exchanger, cooling coils and air ducts. The PERC controller acts to
correct this by dynamically matching the HVAC output to any given load condition. PERC
achieves this by periodically turning off the air conditioners compressor and condenser
fan while continuing to run the evaporator fan, thereby continuing to deliver cooling to
the conditioned space utilizing the energy stored in the cooling coils, heat exchanger and
air ducts. In heating applications, PERC periodically closes the gas valve while
continuing to operate the indoor air fan, delivering heated air into the space utilizing
the heat stored in the heat exchanger and air ducts. At the same time, the PERC controller
is monitoring the rate of temperature change in the conditioned space in order to avoid
overshooting the desired temperature setting. The PERC technology can deliver energy
savings of 15% to 20% for our end user clients. |
|
|
|
|
Remote wireless management of HVAC equipment. The eMAC system is comprised of a HVAC
controller with wireless communication capabilities and a central, server-based,
Internet-accessible software that monitors and controls the operation of the connected HVAC
units. A client can log on to our eMAC web site and obtain information regarding the
operation of connected HVAC equipment. A client then may centrally and remotely change
equipment operating parameters, such as hours of operation and temperature. |
|
|
|
|
Remove wireless monitoring of HVAC equipment. The wireless communication capabilities of
the eMAC technology allows us to monitor up to 126 points and remotely manage the operation
of a clients HVAC equipment to preempt and prevent possible failures, and to alert our
clients of any potential equipment failures. This often permits us to react to a potential
equipment problem before the occupants of the space are aware of an equipment malfunction.
We charge our clients for this ability to communicate and remotely monitor and mange their
equipment, though we often include an initial monitoring period with the purchase of the
eMAC so that our clients can become familiar with the benefits of this service. |
5
The eMAC is designed for use in commercial and industrial applications with packaged
(primarily rooftop) HVAC equipment of 2 to 40 tons (1 ton = 12,000 Btu/hr cooling capacity) and up
to 500,000 Btu/hr of heating capacity.
The uMAC is a version of the eMAC which has been simplified to remotely control the operation
of a facilitys lights via wireless communications. Using the uMAC a client can remotely, via the
Internet, turn lights on and off and change the daily schedule for the operation of a facilitys
lighting.
Our Energy Technology business has generated significant losses. We are actively exploring
alternatives for reducing the losses generated by this segment, including possibly selling or
discontinuing the business. See the section titled Managements Discussion and Analysis of
Financial Condition and Results of Operations below.
Sales and Marketing
Commercial and Industrial
We employ a well-trained sales force comprised of over 24 sales personnel operating out of
eleven offices across the country for marketing to commercial and industrial customers. Our sales
force is organized into teams and is compensated based on the revenues generated by each team in
addition to a base salary. We strive to hire sales personnel with highly-relevant industry
expertise as well as training sales personnel who are new to the industry. Our sales force has
experienced very low turn-over and we believe is positioned to handle our expected growth.
Our sales force utilizes a sophisticated proposal system combining proposal-generation
software and a proprietary database based on over 20 years of experience designing and installing
energy efficiency upgrades. Our sales approach is designed to shorten sales cycles, increase
closing rates and help forecast future sales. It targets key decision makers, including senior
executives and building owners and managers, and frames our services and technologies in the
context of the value proposition they represent in terms of the return of investment, paybacks and
rebates.
In addition to our sales force, we employ six full-time and one part-time marketing personnel.
Our marketing department focuses on vertical market segments directly targeting our potential
clients industries rather than introducing our energy efficiency solutions through general
lighting industry trade shows. It also promotes our solutions through direct client education,
including a tri-annual newsletter developed to highlight our services and technology. In addition,
upon the fifth anniversary of receiving our services, each client receives a letter from our
marketing department describing technology updates that are available to further increase the
energy efficiency of their facilities.
The implementation of our energy products and services typically results in a reduction of our
clients monthly energy costs, and increased cash flow as a result, over time. To better enable
our commercial and industrial clients to pay for our energy products and services over time, we
established a subsidiary, Lime Finance, Inc. Since Lime Finances inception through December 31,
2008, we have provided extended payment terms on approximately $3 million of our sales, and as of
December 31, 2008, we had approximately $2.5 million of receivables. In late 2008 we made the
decision to significantly reduce the number of extended payment agreements we are offering clients
in order to conserve cash due to the uncertainty of the current financial environment.
6
Public Sector
With the addition of AEM, we are now completing public sector energy efficiency projects
through our ESCO relationships. ESCOs assist public sector entities in reaching their energy
efficiency goals by identifying opportunities to save energy, arranging third party financing,
coordinating the engineering, design and implementation of the project, guaranteeing the savings
over the life of the project, and operating and maintaining the project post-implementation. These
contracts between the ESCO and public sector entity can last up to 25 years and are often awarded
based on an ESCOs track record and financing capability. The ESCOs then in turn hire energy
efficiency implementers, such as AEM, to help them design and implement portions of the project.
Our sales and development efforts to the public sector are focused on supporting and building
relationships with the ESCOs. Over the years, AEM has positioned itself in the supply chain of
many of the major ESCOs participating in public sector energy efficiency programs offering a
comprehensive set of products and services to these companies. The combination of energy
engineering expertise and regional implementation capabilities has spurred AEMs recent growth in
this sector.
Clients
During 2008, Honeywell International (an ESCO) and URS Corporation accounted for approximately 14%
and 10% of our consolidated revenue, respectively. During 2007, one client, Washington Mutual,
Inc. accounted for approximately 10% of our consolidated revenue and during 2006, three clients,
Kohls Department Stores, Modells Sporting Goods and Automated Building Controls accounted for
14%, 13% and 13% of our consolidated revenue, respectively.
Competition
Commercial and Industrial
The market for energy efficiency solutions is highly fragmented. We are not aware of any other
company that offers the full range of energy efficiency services and technologies we offer on a
national scale. Our Energy Efficiency Services segment faces competition primarily from lighting
and lighting fixture manufacturers including, Sylvania Lighting Services and Orion Energy Systems,
Inc., lighting fixture distributors, providers of energy efficiency lighting upgrades and
maintenance, such as Amtek Inc. (which was recently acquired by Sylvania Lighting Services), and
small regional providers of energy efficiency solutions. As we continue to integrate the
operations of AEM into our business, we have begun to extend energy efficiency offerings that are
currently available to AEMs public sector clients, such as mechanical, electrical and water
conservation services, to our commercial and industrial clients, and we expect to face additional
competition from providers of those services in the commercial and industrial market.
Our Energy Technology segment faces competition primarily from thermostat and HVAC unitary control
manufacturers including TCS Basys Controls, Site Controls and Field Diagnostics. However, we are
not aware of any competitors product which integrates all of the features of our eMAC technology.
We differentiate ourselves through the value proposition our services and technologies represent by
providing a comprehensive and integrated combination of operating efficiency, remote wireless
management and remote wireless monitoring of HVAC and lighting equipment on a multi-site, national
level.
7
Public Sector
The public sector marketplace is predominately served by ESCOs, who enter into energy
efficiency service contracts with public sector entities. We often team up with ESCOs to develop
proposals for potential public sector clients. Once the ESCOs have secured contracts, they hire
energy efficiency providers to help them design, engineer and implement portions of projects. We
compete with other energy efficiency service providers to be the chosen partner for these ESCOs
projects. The competing energy efficiency partners are primarily small, private players which we
believe lack our reputation and capabilities. Through the acquisition of AEM, we have increased
our size and position in the market, and we believe we can leverage this to gain a greater share of
projects contracted by ESCOs. This acquisition has also allowed us to expand our national
footprint to help us attain our goal of being the only provider of comprehensive energy efficiency
solutions on a national level.
We believe the following are the principal factors by which providers of energy efficiency
solutions compete for business in both the commercial and industrial and the public sector market:
|
|
client service and support; |
|
|
|
quality and scope of services and products; |
|
|
|
cost of services; |
|
|
|
ability to service clients at a national level; |
|
|
|
financial resources; and |
|
|
|
experience and a proven track record for services provided on transactions executed. |
Manufacturing
The eMAC is manufactured for us by a contract manufacturer in southern California. We believe
that this contract manufacturer has sufficient capacity to handle our anticipated demand for eMAC
units for the foreseeable future. In addition, we believe that there are many contract
manufacturers across the country that could manufacture the eMAC for us if for some reason our
current contract manufacturer could not meet our needs.
Most components of the eMAC are sourced from multiple suppliers, though some components are
proprietary to a single manufacturer. We periodically engage in discussions with additional parts
suppliers, seeking to ensure lowest cost pricing and reliability of supply.
Our lighting, mechanical and electrical products are purchased from third party suppliers and
manufacturers. These products are generally widely available and are selected based on a
combination of price, performance, features and availability.
During 2008, approximately 10% of our consolidated materials and subcontracted labor came from
one supplier, while during 2007 approximately 27% were from two suppliers. Purchases from any one
supplier will vary year-to-year depending on sales and inventory levels. None of our largest
suppliers sell the Company proprietary products that we could not purchase from other vendors.
Compliance with Environmental Laws
Neither the production, nor the sale of our products in any material way generates activities
or materials that require compliance with federal, state or local environmental laws. Our Energy
Efficiency Services businesses use licensed disposal firms to dispose of old lamps, lighting
ballasts or other products that may contain heavy metals or other potential environmental hazards.
8
Research and Development
Our staff, in conjunction with outside engineering consultants, based on the day-to-day use of
the eMAC and its components and various testing sites around the country, develops modifications
and improvements to the product line. Total research and development costs charged to operations
were approximately $1,000,000, $700,000 and $535,000 for the years ended December 31, 2008, 2007
and 2006, respectively.
Intellectual Property
As of December 31, 2008, we had nine issued patents and two patents pending before the U.S.
Patent and Trademark Office, as well as foreign patent offices on various aspects of the eMAC and
EnergySaver technologies. In addition we have registered four trademarks or service marks.
Employees
As of March 9, 2009, we had 258 full time employees and 71 part time employees, of which 55
were management and corporate staff, 10 were engineers, 48 were engaged in sales and marketing and
216 were engaged in project management, product installation, customer support and field service.
Item 1A. Risk Factors.
Risks Related to Our Financial Condition
The current widespread economic downturn and uncertainty and turmoil in the equity and credit
markets could adversely impact our clients, diminish the demand for our services and products, and
harm our operations and financial performance.
The energy efficiency solutions marketplace is has experienced rapid evolution and growth, but
we do not know how sensitive it is to a recession or downturn in the general economy. The current
recession could harm the economic health of our clients and consequently decrease the demand for
our products or services, particularly in the commercial and industrial markets. The recession also
may cause reductions or elimination of utility or government energy efficiency incentive programs
used to partially fund the costs of customer projects. In addition, increased competition during
the recession may result in lower sales, reduced likelihood of profitability, and diminished cash
flow to us.
Further, the sales of our energy efficiency solutions are made on the basis of contracts that
permit our customers to terminate the engagement prior to completion rather than long-term purchase
commitments and consequently our clients may cancel, delay or otherwise modify their purchase
commitments in response to economic pressures with little or no consequence to them and with little
or no notice to us. Whether in response to an economic downturn affecting an industry or a clients
specific business including its bankruptcy or insolvency, any cancellation, delay or other
modification in our clients orders could significantly reduce our revenue, impact our working
capital, cause our operating results to fluctuate from period to period and make it more difficult
for us to predict our revenue.
Our indebtedness could adversely affect our financial health and prevent us from fulfilling our
obligations, and we might need to raise capital, which might not be available.
As of December 31, 2008, we had outstanding indebtedness of approximately $11.3 million, which
represents approximately 18% of our total capitalization of $64.3 million (adjusted for the debt
discount). Our indebtedness could have adverse consequences to us including::
9
|
|
|
increase our vulnerability to the current economic downturn and negative industry
conditions; |
|
|
|
|
require us to dedicate a substantial portion of our cash flow from operations to
payments on our indebtedness, thereby reducing the availability of our cash flow to
fund working capital, capital expenditures, growth initiatives, acquisitions and other
general corporate purposes; |
|
|
|
|
limit our flexibility in planning for, or reacting to, changes in our business and
the industry in which we operate; |
|
|
|
|
limit our ability to borrow additional amounts for working capital, capital
expenditures, acquisitions, debt service requirements, execution of our growth
strategy, research and development costs or other purposes; |
|
|
|
|
place us at a disadvantage compared to our competitors who have less debt; and |
|
|
|
|
limit our ability to continue to offer customer financing in certain situations. |
Any of the above listed factors could materially and adversely affect our business, results of
operations and financial condition. Further, if we do not have sufficient earnings to service our
debt, we may be required to refinance all or part of the existing debt, sell assets, borrow more
money or sell securities, none of which we can guarantee we will be able to do.
Additionally, in the past we have relied, to a large extent, on financing from related
parties, including the financing of the AEM acquisition. There are no assurances that such related
parties will continue to provide financing or financing on terms that are acceptable to us. We may
require additional equity or debt financing for additional working capital for expansion, to
consummate an acquisition or if we continue to suffer losses. In the event additional financing is
unavailable to us, we may be unable to expand or make acquisitions and our stock price may decline.
We have incurred significant operating losses since inception and may not achieve or sustain
profitability in the future.
We have experienced operating losses and negative cash flow from operations since our
inception and we currently have an accumulated deficit. Our ability to continue as a going concern
is ultimately dependent on our ability to increase sales to a level that will allow us to operate
profitably and sustain positive operating cash flows. We must overcome marketing hurdles, including
gaining market acceptance, in order to increase sales of our services and technologies. In
addition, we may be required to reduce the prices of our services and technologies in order to
increase sales. If we reduce prices, we may not be able to reduce costs sufficiently to achieve
acceptable profit margins. As we strive to grow our business, we have spent and expect to continue
to spend significant funds for: (i) general corporate purposes, including working capital,
marketing, recruiting and hiring additional personnel; (ii) acquisitions, including our purchase of
AEM in June 2008; and (iii) research and development. To the extent that our revenues do not
increase as quickly as these costs and expenditures, our results of operations and liquidity will
be adversely affected. If we experience slower than anticipated revenue growth or if our operating
expenses exceed our expectations, we may not achieve profitability in the future or if we achieve
profitability in the future, we may not be able to sustain it.
If sufficient additional funding is not available to us, the commercialization of our services and
technologies and our ability to grow is likely to be impaired.
Our operations have not generated positive cash flow since our inception on an annual basis.
We have funded our operations through the issuance of common and preferred stock and debt. Our
ability to continue to operate until our cash flow turns positive may depend on our ability to
continue to raise funds
10
through the issuance of equity or debt. The current worldwide economic downtown has significantly
reduced access to capital and credit markets. If we are not successful in raising additional
funds, we might have to significantly scale back or delay our growth plans, sell or shut down some
of our businesses or possibly cease operations altogether. Any reduction or delay in our growth
plans could materially adversely affect our ability to compete in the marketplace, take advantage
of business opportunities and develop or enhance our services and technologies, which could have a
material adverse effect on our business, results of operations and financial condition. If we
should have to cease operations altogether, our stockholders investment is likely to be lost.
It is difficult for us to estimate our future quarterly operating results.
A significant portion of our revenue is seasonal. Historically, this seasonality has caused
our revenue, operating income, net income and working capital requirements to be lower in the first
two quarters and higher in the last two quarters of each year. The concentration of revenue and
earnings in the fourth quarter is due largely to our clients budget cycle. Further, many of our
sales of our energy efficiency solutions are made on the basis of cancellable short term contracts
rather than long-term purchase commitments and consequently we do not have a constant and
predictable stream of revenue from any one client. Additionally, because a few large projects are
often responsible for a significant portion of AEMs annual revenue, the level of activity, initial
project delays or gaps between projects have can lead to significant fluctuations of revenue on an
irregular basis throughout the fiscal year. As a result, we may be unable to forecast our revenue
accurately, and a failure to meet our revenue or expense forecasts could have an immediate and
negative impact on the market price of our common stock.
Our ability to use our net operating loss carry forwards may be subject to limitation, which could
potentially result in increased future tax liability.
Generally, a change of more than 50% in the ownership of a companys stock, by value, over a
three-year period constitutes an ownership change for U.S. federal income tax purposes. An
ownership change may limit a companys ability to use its net operating loss carry forwards
attributable to the period prior to such change. The number of shares of our common stock that we
have sold in various transactions since our inception, together with any subsequent shares of stock
we issue, or that our stockholders may sell, including those to be sold in the AEM and ADVB
Acquisitions, will likely be sufficient, taking into account prior or future shifts in our
ownership over a three-year period, to cause us to undergo an ownership change. As a result, if we
earn net taxable income, our ability to use our pre-change net operating loss carry forwards, which
amounted to approximately $77 million as of December 31, 2008, to offset U.S. federal taxable
income will become subject to limitations, which could potentially result in increased future tax
liability.
Risks Related to Our Business
We have a limited operating history under our current business model in a rapidly evolving market,
which may make it difficult to evaluate our business and prospects, and may expose us to increased
risks and uncertainties.
Our business has evolved substantially over time through organic growth and strategic
acquisitions. Our current business model has only been in operation since June 2006, when we
launched our Energy Efficiency Services business. Accordingly, we only have a limited history of
generating revenues under our current business model, and the future revenue potential of our
current business model in the rapidly evolving energy efficiency solutions market is uncertain. As
a result of our short operating history under our current business model, we have limited financial
data that can be used to evaluate our business, strategies, performance and prospects or an
investment in our common stock. Any evaluation of our business and our prospects must be considered
in light of our limited operating history under our
11
current business model and the risks and uncertainties encountered by companies with new business
models. To address these risks and uncertainties, among other things, we must do the following:
|
|
|
maintain and expand our current relationships and develop new relationships with
commercial and industrial businesses, property owners and managers and large Energy
Service Companies serving government and educational institutions; |
|
|
|
|
maintain and enhance our existing energy efficiency solutions; |
|
|
|
|
continue to develop new and improved energy efficiency solutions that achieve
significant market acceptance; |
|
|
|
|
integrate Applied Energy Management, Inc. business, acquired in June 2008, into our
current business model; |
|
|
|
|
execute our business and marketing strategies successfully; |
|
|
|
|
respond to competitive developments; and |
|
|
|
|
attract, integrate, retain and motivate qualified personnel. |
We may be unable to accomplish one or more of these objectives, which could cause our business
to suffer and could have a material adverse effect on our business, results of operations and
financial condition. In addition, accomplishing many of these goals might be very expensive, which
could adversely impact our operating results and financial condition. Additionally, any predictions
about our future operating results may not be as accurate as they could be if we had a longer
operating history under our current business model.
We depend upon a limited number of clients in any given period to generate a substantial portion
of our revenue.
Historically, we have not operated under long-term contracts with our clients, and our
dependence on individual key clients varied from period to period as a result of the significant
size of some of our retrofit and multi-facility roll-out projects. During 2008, two clients
accounted for approximately 24% of our consolidated revenue, while three clients accounted for
approximately 44% of our pro forma 2007 consolidated revenue. Our top ten accounted for
approximately 60% and 68% of our total revenue in fiscal 2008 and 2007 pro forma revenue. We
expect large retrofit and roll-out projects to become a greater component of our total revenue in
the near term. As a result, we may experience more client concentration in any given future period.
The loss of, or substantial reduction in sales to, any of our significant clients could have a
material adverse effect on our business, results of operations and financial condition in any given
future period.
Our public sector business depends on a limited number of ESCOs under contract by government and
other public end-users.
A significant portion of our public sector business revenue is generated through our
relationship with a limited number of ESCOs that provide energy efficiency services to government
and other public sector end-users. If for any reason government spending on energy efficiency
services is reduced or postponed or government and other public sector end-users shift contracts to
ESCOs with whom we do not have established relationships, this may have a significant negative
impact on our business, results of operations and financial condition. Further, our public sector
projects typically have longer payment
12
cycles that may adversely affect our liquidity and which could have a material adverse effect on
our results of operations in any given future period.
We may be unable to obtain sufficient bonding capacity to support certain service offerings.
A significant number of our government contracts require surety bonds. Bonding capacity for
construction projects has become increasingly difficult to obtain, and bonding companies are
denying or restricting coverage to an increasing number of contractors. Some sureties have
required us to post collateral, guarantees, agreements of indemnity and letters of credit to secure
the performance and surety bonds. We may not be able to maintain a sufficient level of bonding
capacity, which could preclude us from being able to bid for a number of contracts. If we are
unable to obtain surety bonds, our business, results of operations and financial condition could be
materially adversely affected.
Failure of our subcontractors to properly and effectively perform their services in a timely
manner could cause delays in the delivery of our energy efficiency solutions.
Our success depends on our ability to provide quality, reliable energy efficiency solutions in
a timely manner, which in part requires the proper removal and installation of lighting, heating,
ventilation and air conditioning and other products. A portion of our energy efficiency solutions
are installed by contractors or subcontractors. Any delays, malfunctions, inefficiencies or
interruptions in our energy efficiency solutions caused by improper installation by our
subcontractors could cause us to have difficulty retaining current clients and attracting new
clients. Such delays could also result in additional costs that could affect the profit margin of
our projects. In addition, our brand, reputation and growth could be negatively impacted.
A decrease in electric retail rates could lessen demand for our energy efficiency solutions.
Our services and technologies have the greatest sales and profit potential in areas where
commercial electric rates are relatively high. However, retail electric rates for commercial
establishments in the United States may not remain at their current levels. If there is
overbuilding of power generating stations in certain regions of the United States, wholesale power
prices may decrease in the future. Because the price of commercial retail electric power is largely
attributed to the wholesale cost of power, it is reasonable to expect that commercial retail rates
may decrease as well. In addition, much of the wholesale cost of power is directly related to the
price of certain fuels, such as natural gas, oil and coal. If the prices of those fuels decrease,
the prices of the wholesale cost of power may also decrease. This could result in lower electric
retail rates and reduced demand for our energy efficiency solutions, which could have a material
adverse effect on our business, results of operations and financial condition.
The failure to effectively maintain, upgrade and sell our proprietary technologies could have a
material adverse effect on our business, results of operations and financial condition.
A recent effort to upgrade the eMAC technology has taken significantly longer and cost more
than initially anticipated. We incurred approximately $2 million over the past four years in
research and development costs in connection with the eMAC upgrades. The delay has adversely
affected eMAC sales, resulting in significant losses in our Energy Technology segment which
contributed to the impairment of its goodwill. This situation has also diverted a significant
amount of managements attention from the operation of our other businesses. We are currently
evaluating several alternatives for this business, including selling it or shutting it down. If
the steps we take to address the situation prove ineffective we may continue to experience losses
and a drain on our management and cash resources, which could have a material adverse effect on our
business, results of operations and financial condition. If we choose to keep the business,
maintenance of proprietary technology must be effectively addressed in the future or it could
impact our sales and profitability.
13
We may not be able to integrate the recent AEM acquisition successfully.
We are currently integrating the operations of AEM that we acquired in June 2008. We may
experience difficulties in managing the integration process, including the following:
|
|
|
integrating acquired operations and products with our existing operations and
products; |
|
|
|
|
meeting operating expectations for the acquisition; |
|
|
|
|
diverting managements attention from other business concerns; |
|
|
|
|
adverse impact on earnings of amortization or write-offs of goodwill and other
intangible assets relating to the acquisition; |
|
|
|
|
retaining key personnel; and |
|
|
|
|
establishing effective internal financial controls over the AEM business. |
These difficulties could have a material adverse effect on our business, results of operations
and financial condition, which could decrease our profitability and make it more difficult for us
to grow our business. These difficulties could also result in a loss of confidence in the
reliability of our financial statements, which could adversely affect the market price of our
common stock.
Further, the potential risks associated with the AEM acquisition may necessitate additional
financing which could result in increased debt or the issuance of additional equity securities,
which may be dilutive to our existing stockholders and could have a material adverse effect on our
business, results of operations and financial condition.
If our management fails to acquire companies in the future or to effectively negotiate the terms
of future acquisitions, our growth may be impaired.
As part of our growth strategy, we intend to continue to acquire companies with complementary
technologies, products or services. Our management, including our board of directors, will have
discretion in identifying and selecting companies to be acquired by us and in structuring and
negotiating these acquisitions. Our common stockholders may not have the opportunity to approve
these acquisitions. In addition, in making acquisition decisions, we will rely, in part, on
financial projections developed by our management and the management of potential target companies.
These projections will be based on assumptions and subjective judgments. The actual operating
results of any acquired company or the combination with an acquired company may fall significantly
short of projections.
We may be unable to acquire companies that we identify as targets for various reasons,
including:
|
|
|
our inability to interest such companies in a proposed transaction; |
|
|
|
|
our inability to agree on the terms of an acquisition; |
|
|
|
|
our inability to obtain adequate financing; |
|
|
|
|
incompatibility between our management and management of a target company; and |
|
|
|
|
our inability to obtain the approval of the holders of our common stock, if
required. |
14
If we cannot consummate acquisitions on a timely basis or agree on terms at all, or if we
cannot acquire companies with complementary technologies, products or services on terms acceptable
to us, our future growth may be impaired, which could have a material adverse effect on our
business, results of operations and financial condition.
Our growth may be impaired and our current business may suffer if we do not successfully address
risks associated with acquisitions.
Historically, an important source of our growth and business development has been through
acquisitions. Our future growth may depend, in part, upon our ability to successfully identify,
acquire and operate other complementary businesses. Any acquisition contemplated or completed by
us may result in adverse short term effects on our reported results of operation; divert
managements attention; introduce risks associated with unanticipated problems or legal
liabilities; cause the incurrence of additional debt; cause the issuance of additional equity; or
introduce contingent liabilities and amortization expenses related to intangible assets, some or
all of which could harm our business, results of operations and financial condition.
In addition, often an acquired companys performance is largely dependent on a few key people,
particularly in smaller companies. If these key people leave the company, become less focused on
the business or less motivated to make the business successful after the acquisition, the
performance of the acquired company and our combined business may suffer.
If we are unable to manage our anticipated revenue growth effectively, our operations and
profitability could be adversely affected.
We intend to undertake a number of strategies in an effort to grow our revenue, including
through acquisitions. If we are successful, our revenue growth may place significant strain on our
limited resources. To properly manage any future revenue growth, we must continue to improve our
management, operational, administrative, accounting and financial reporting systems and expand,
train and manage our employee base, which may involve significant expenditures and increased
operating costs. Due to our limited resources and experience, we may not be able to effectively
manage the expansion of our operations or recruit and adequately train additional qualified
personnel. If we are unable to manage our anticipated revenue growth effectively, the quality of
our client care may suffer, we may experience client dissatisfaction, reduced future revenue or
increased warranty claims, and our expenses could substantially and disproportionately increase.
Any of these circumstances could adversely affect our business, results of operations and financial
condition.
We operate in a highly competitive industry and if we are unable to compete successfully our
revenue and profitability will be adversely affected.
The energy efficiency solutions market is highly competitive, and we expect competition to
increase and intensify as the energy efficiency solutions market continues to evolve. We face
strong competition primarily from lighting and lighting fixture manufacturers, lighting fixture
distributors, providers of energy efficiency lighting upgrades and maintenance and small regional
providers of energy efficiency solutions. As we continue to integrate the operations of AEM into
our business, we expect that we will extend energy efficiency offerings that are currently
available to AEMs public sector clients to our commercial and industrial clients, including
mechanical, electrical and water conservation services and building envelope weatherization, and we
expect to face additional competition from providers of those services in the commercial and
industrial market. We compete primarily on the basis of client service and support, quality and
scope of services and products, cost of services and products, ability to service clients on a
national level, name recognition and financial resources, our experience and performance track
record for services provided.
15
Many of our competitors are better capitalized than we are, have longer operating histories
and strong existing client relationships, greater name recognition and more extensive engineering
and sales and marketing capabilities. Competitors could focus their substantial resources on
developing a competing business model or energy efficiency solutions that may be potentially more
attractive to clients than our products or services. In addition, we may face competition from
other products or technologies that reduce demand for electricity. Our competitors may also offer
energy efficiency solutions at reduced prices in order to improve their competitive positions. If
our ESCO clients internally develop sufficient energy implementation capabilities, they may no
longer outsource work to us. Any of these competitive factors could make it more difficult for us
to attract and retain clients, require us to lower our prices in order to remain competitive and
reduce our revenue and profitability, any of which could have a material adverse effect on our
results of operations and financial condition.
The success of our business depends on the market acceptance of our energy efficiency solutions.
Our future success depends on commercial acceptance of our energy efficiency solutions. If we
are unable to convince current and potential clients of the advantages of our energy efficiency
solutions, then our ability to sell our energy efficiency solutions will be limited. In addition,
because the energy efficiency solutions market is rapidly evolving, we may not be able to
accurately assess the size of the energy efficiency solutions market, and we may have limited
insight into trends that may emerge and affect our business. If the market for our energy
efficiency solutions does not continue to develop, or if the market does not accept our services
and technologies, then our ability to grow our business could be limited and we may not be able to
increase or maintain our revenue or profitability.
Our success is largely dependent upon the skills, experience and efforts of our senior management
and our ability to attract and retain highly qualified engineers, sales people and other skilled
personnel, and the loss of their services or our inability to attract and retain such personnel
could have a material adverse effect on our ability to expand our business or to maintain
profitable operations.
Our continued success depends largely upon the continued availability, contributions, skills,
experience and effort of our senior management, including David R. Asplund, our Chief Executive
Officer, Daniel W. Parke, our President, John E. ORourke, our Chief Operating Officer and Jeffrey
R. Mistarz, our Executive Vice President and Chief Financial Officer. All of the current
employment agreements with our senior management team may be terminated by the employee at any time
and without notice. While all such agreements, with the exception of Daniel Parke, include
noncompetition, non-solicitation and confidentiality covenants, there can be no assurance that such
provisions will be enforceable or adequately protect us. The loss of the services of any of these
persons might impede our operations or the achievement of our strategic and financial objectives,
and we may not be able to attract and retain individuals with the same or similar level of
experience or expertise. Additionally, we do not maintain key person life insurance on any member
of our senior management. The loss or interruption of the service of members of our senior
management or our inability to attract or retain other qualified personnel could have a material
adverse effect on our ability to expand our business, implement our strategy or maintain profitable
operations.
In addition, to execute our growth strategy and maintain our margins, we must attract and
retain highly qualified engineers, other skilled personnel and an effective sales force that can
accurately price our clients energy efficiency solution contracts. Competition for hiring these
individuals is intense, especially with regard to engineers specializing in the energy efficiency
solutions market. If we fail to attract and retain highly qualified engineers and other skilled
personnel, our business and growth prospects could be materially adversely affected.
16
Any internal or external security breaches involving our eMAC technology could harm our
reputation, and even the perception of security risks regarding internet data transmission,
whether or not valid, could inhibit market acceptance of our energy efficiency solutions and cause
us to lose clients.
We and our clients use our eMAC technology to monitor, compile and analyze information related
to our clients energy use for HVAC and lighting applications. In addition, our technology allows
us to remotely control HVAC and lighting equipment at commercial, institutional and industrial
locations. Our eMAC technology relies on the secure transmission of data over the Internet for some
of its functionality. Well-publicized compromises of Internet security could have the effect of
substantially reducing confidence in the Internet as a medium of data transmission. The occurrence
or perception of security breaches in eMAC technology or our clients concerns about Internet
security or the security of our energy efficiency solutions, whether or not they are warranted,
could have a material adverse effect on our business, harm our reputation, inhibit market
acceptance of the eMAC technology and cause us to lose clients, any of which could have a material
adverse effect on our financial condition and results of operations.
If our information technology systems fail, or if we experience operation interruptions, then our
business, results of operations and financial condition could be materially adversely affected.
The efficient operation of our business is dependent on our information technology systems. We
rely on those systems generally to manage the day-to-day operation of our business, manage
relationships with our clients, monitor our clients eMAC systems and maintain our financial and
accounting records. The failure of our information technology systems, our inability to
successfully maintain and enhance our information technology systems, or any compromise of the
integrity or security of the data we generate from our information technology systems, could have a
material adverse effect on our results of operations, disrupt our business and product development
and make us unable, or severely limit our ability, to respond to client demands. In addition, our
information technology systems are vulnerable to damage or interruption from:
|
|
|
earthquake, fire, flood and other natural disasters; |
|
|
|
|
employee or other theft; |
|
|
|
|
attacks by computer viruses or hackers; |
|
|
|
|
power outages; and |
|
|
|
|
computer systems, Internet, telecommunications or data network failure. |
Any interruption of our information technology systems could result in decreased revenue,
increased expenses, increased capital expenditures, client dissatisfaction and potential lawsuits,
any of which could have a material adverse effect on our results of operations or financial
condition.
Product liability and personal injury claims could have a material adverse effect on our business,
results of operations and financial condition.
We face exposure to product liability claims in the event that our energy efficiency solutions
products fail to perform as expected or cause bodily injury or property damage. Since the majority
of our products use electricity, it is possible that our products could result in injury, whether
by product malfunctions, defects, improper installation or other causes. Particularly because our
products some times incorporate new technologies or designs, we cannot predict whether or not
product liability claims will be
17
brought against us in the future or result in negative publicity about our business or
materially adversely affect our client relations. Further, we face exposure to personal injury
claims in the event that an individual is injured as a result of our negligence. Moreover, we may
not have adequate resources in the event of a successful claim against us. A successful product
liability or personal injury claim against us that is not covered by insurance or is in excess of
our available insurance limits could require us to make significant payments of damages which could
materially adversely affect our results of operations and financial condition.
Our retrofitting process frequently involves responsibility for the removal and disposal of
components containing hazardous materials and at times requires that our contractors or
subcontractors work in hazardous conditions, either of which could give rise to a claim against
us.
When we retrofit a clients facility, we typically assume responsibility for removing and
disposing of its existing lighting fixtures. Certain components of these fixtures typically contain
trace amounts of mercury and other hazardous materials. Older components may also contain trace
amounts of polychlorinated biphenyls (PCBs). We currently rely on licensed contractors to remove
the components containing such hazardous materials at the client job site. The contractors then
arrange for the disposal of such components at a licensed disposal facility. Failure by such
contractors to remove or dispose of the components containing these hazardous materials in a safe,
effective and lawful manner could give rise to liability for us, or could expose our workers or
other persons to these hazardous materials, which could result in claims against us. Further, our
workers are sometimes required to work in hazardous environments that present a risk of serious
personal injury which could result in claims against us. A successful personal injury claim
against us that is not covered by insurance or is in excess of our available insurance limits could
require us to make significant payments of damages and could materially adversely affect our
results of operations and financial condition.
Risks Related to Ownership of our Common Stock
The future trading market for our common stock may not be active on a consistent basis and the
market price of our common stock could be subject to significant fluctuations.
Trading in our common stock has been limited and, at times, volatile since our shares were
listed on the NASDAQ Capital Market in February 2008. The trading volume of our common stock in the
future depends in part on our ability to increase our revenue and reduce or eliminate our operating
losses. If we are unable to achieve these goals, the trading market for our common stock may be
negatively affected, which may make it difficult for you to sell your shares. An active trading
market for our common stock may not develop or, if developed, be sustained, and the trading price
of our common stock may fluctuate substantially.
The price of our common stock may also fluctuate as a result of:
|
|
|
variations in our operating results; |
|
|
|
|
announcements by us, our competitors or others of significant business developments,
changes in client relationships, acquisitions or expansion plans; |
|
|
|
|
analysts earnings estimates, ratings and research reports; |
|
|
|
|
the depth and liquidity of the market for our common stock; |
|
|
|
|
speculation in the press; |
18
|
|
|
strategic actions by us or our competitors, such as sales promotions or
acquisitions; |
|
|
|
|
actions by institutional and other stockholders; |
|
|
|
|
recruitment or departure of key personnel; or |
|
|
|
|
domestic and international economic factors and trends, some of which may be
unrelated to our performance. |
The stock markets, in general, periodically experience volatility that is sometimes unrelated
to the operating performance of particular companies. These broad market fluctuations may cause the
trading price of our common stock to decline.
In the past, following a period of volatility in the market price of a companys securities,
securities class action litigation has often been brought against a company. Because of the
potential volatility of our common stock price, we may become the target of securities litigation
in the future. Securities litigation could result in substantial costs and divert managements
attention and resources from our business.
Due to the concentration of holdings of our stock, a limited number of investors may be able to
control matters requiring common stockholder approval or could cause our stock price to decline
through future sales because they beneficially own a large percentage of our common stock.
There were 12,817,009 shares of our common stock outstanding as of March 9, 2009, of which a
total of 13 investors beneficially own in the aggregate approximately 84%, which does not include
Series A-1 preferred stock which is convertible into common stock and votes with the common stock
on an as converted basis. As a result of their significant ownership, these investors may have the
ability to exercise a controlling influence over our business and corporate actions requiring
stockholder approval, including the election of our directors, a sale of substantially all of our
assets, a merger between us and another entity or an amendment to our certificate of incorporation,
as amended. This concentration of ownership could delay, defer or prevent a change of control and
could adversely affect the price investors might be willing to pay in the future for shares of our
common stock. Also, in the event of a sale of our business, these investors could be able to seek
to receive a control premium to the exclusion of other common stockholders.
A significant percentage of the outstanding shares of our common stock, including the shares
beneficially owned by these holders, can be sold in the public market from time to time, subject to
limitations imposed by federal securities laws. The market price of our common stock could decline
as a result of sales of a large number of our presently outstanding shares of common stock by these
investors or other stockholders in the public market or due to the perception that these sales
could occur. This could also make it more difficult for us to raise funds through future offerings
of our equity securities or for you to sell your shares if you choose to do so.
The large concentration of our shares held by this small group of stockholders could result in
increased volatility in our stock price due to the limited number of shares available in the
market.
19
Raising additional capital or consummation of additional acquisitions through the issuance of
equity or equity-linked securities could dilute your ownership interest.
We may find it necessary to raise capital again some time in the future or to consummate
additional acquisitions through the issuance of equity or equity-linked securities. If we raise
additional funds in the future through the issuance of equity securities or convertible debt
securities, our existing stockholders will likely experience dilution of their present equity
ownership position and voting rights. The recent conversion of our convertible note due to Mr.
Kiphart into shares of Series A-1 preferred stock will result in additional dilution if the
preferred stock is converted into shares of our common stock. Depending on the number of shares
issued and the terms and conditions of the issuance, new equity securities could have rights,
preferences, or privileges senior to those of our common stock. Depending on the terms, common
stock holders may not have approval rights with respect to such issuances.
We expect our quarterly revenue and operating results to fluctuate. If we fail to meet the
expectations of market analysts or investors, the market price of our common stock could decline
substantially, and we could become subject to securities litigation.
Our business is seasonal and can be affected by cyclical factors outside of our control. In
addition, we recognize revenue on many of our contracts once the project is substantially complete,
resulting in intermittent periods of fluctuating revenue. Our quarterly revenue and operating
results have fluctuated in the past and may continue to vary from quarter to quarter in the future.
You should not rely upon the results of one quarter as an indication of our future performance. Our
revenue and operating results may fall below the expectations of market analysts or investors in
some future quarter or quarters. Our failure to meet these expectations could have an adverse
effect on the market price of our common stock. In addition, these fluctuations may result in
volatility in our results of operations and/or have an adverse effect on the market price of our
common stock. If the price of our common stock falls significantly we may be the target of
securities litigation. If we become involved in this type of litigation, regardless of the outcome,
we could incur substantial legal costs, managements attention could be diverted from the operation
of our business, and our reputation could be damaged, which could have a material adverse effect on
our business, results of operations and/or financial condition.
If securities analysts do not publish research or reports about our business or if they downgrade
their evaluations of our stock, the price of our stock could decline.
The trading market for our common stock depends in part on the research and reports that
industry or financial analysts publish about us or our business. If one or more of the analysts
covering us downgrade their estimates or evaluations of our stock, the price of our stock could
decline. If one or more of these analysts cease coverage of us, we could lose visibility in the
market for our stock, which in turn could cause our stock price to decline.
|
|
|
Item 1B. |
|
Unresolved Staff Comments. |
Not applicable.
20
Our headquarters are located at 1280 Landmeier Road in Elk Grove Village, Illinois. This
facility is approximately 13,000 square feet and houses the corporate headquarters and a warehouse.
We acquired this facility in August 1998. There is a mortgage on the building that matures in
February 2010.
Other properties that are used for sales and administration include:
|
|
|
|
|
|
|
|
|
Location: |
|
Business Segment |
|
Square Feet |
|
Lease Expiration |
|
|
|
|
|
|
|
|
|
Austin, TX |
|
Energy Efficiency Services |
|
|
4,000 |
|
|
June 2011 |
|
|
|
|
|
|
|
|
|
Bronx, NY |
|
Energy Efficiency Services |
|
|
2,500 |
|
|
Month-to-month |
|
|
|
|
|
|
|
|
|
Glendora, CA |
|
Energy Efficiency Services |
|
|
14,700 |
|
|
December 2009 |
|
|
|
|
|
|
|
|
|
Greensboro, NC |
|
Energy Efficiency Services |
|
|
3,000 |
|
|
March 2011 |
|
|
|
|
|
|
|
|
|
Huntersville, NC |
|
Energy Efficiency Services |
|
|
6,560 |
|
|
March 2013 |
|
|
|
|
|
|
|
|
|
Lee, MA |
|
Energy Efficiency Services |
|
|
7,600 |
|
|
April 2010 |
|
|
|
|
|
|
|
|
|
Locust, NC |
|
Energy Efficiency Services |
|
|
4,000 |
|
|
March 2011 |
|
|
|
|
|
|
|
|
|
New York, NY |
|
Energy Technology |
|
|
2,800 |
|
|
September 2010 |
|
|
|
|
|
|
|
|
|
N. Miami Beach, FL |
|
Energy Efficiency Services |
|
|
5,510 |
|
|
May 2010 |
|
|
|
|
|
|
|
|
|
Riverton, UT |
|
Energy Efficiency Services |
|
|
600 |
|
|
December 2009 |
|
|
|
|
|
|
|
|
|
San Diego, CA |
|
Energy Technology |
|
|
8,200 |
|
|
September 2012 |
|
|
|
|
|
|
|
|
|
Saddle Brook, NJ |
|
Energy Efficiency Services |
|
|
2,288 |
|
|
January 2010 |
|
|
|
|
|
|
|
|
|
South Plainfield, NJ |
|
Energy Efficiency Services |
|
|
2,093 |
|
|
November 2009 |
|
|
|
|
|
|
|
|
|
Redmond, WA |
|
Energy Efficiency Services |
|
|
1,877 |
|
|
December 2009 |
|
|
|
|
|
|
|
|
|
Ventura, CA |
|
Energy Efficiency Services |
|
|
1,776 |
|
|
November 2010 |
We believe that the space and location of our current facilities in combination with the
current and planned outsourcing of our manufacturing will be sufficient to reach a level of sales
and production projected for the current year.
|
|
|
Item 3. |
|
Legal Proceedings. |
From time to time, we have been a party to pending or threatened legal proceedings and
arbitrations that are routine and incidental to our business. Based upon information presently
available, and in light of legal and other defenses available to us, management does not consider
the liability from any threatened or pending litigation to be material.
21
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders. |
On November 13, 2008, we received the written consent in lieu of a meeting of stockholders
from the holders of 6,086,301 shares of the total issued and outstanding shares of our common stock
authorizing the following:
|
|
|
a private placement transaction under which we issued 1,787,893 units, each comprised of
one share of our common stock and a warrant to purchase an additional quarter share of our
common stock, to 15 investors, including our officers and directors, for gross proceeds of
$6.275 million; |
|
|
|
|
the issuance of 358,710 shares of Series A-1 convertible preferred stock, to Mr.
Kiphart, the Chairman of the Board of Directors and our largest shareholder, in return for
him cancelling a revolving line of credit note under which we then owed $14.7 million to
him; and |
|
|
|
|
the adoption of and amendment to our 2008 Employee Stock Purchase Plan. |
Further, on November 26, 2008 we received the written consent in lieu of a meeting of
stockholders from holders of 9,673,401 shares of the total issued and outstanding shares of our
capital stock authorizing the following:
|
|
|
the amendment to the our 2008 Long-Term Incentive Plan increasing the maximum number of shares authorized and raising the automatic annual increase in shares available for awards;
and |
|
|
|
|
the implementation of a stock option exchange offer to employees, officers and directors
holding underwater options issued under our long-term incentive plans. |
The consents for each of the five action listed above were sufficient under the General
Corporation Law of the State of Delaware and our By-Laws to approve each action. On December 31,
2008, we distributed an information statement to all our stockholders of record as of November 18,
2008, informing them of the actions by written consent in lieu of a meeting. Following sufficient
time after distribution of the information statement in accordance with Securities and Exchange
Commission and NASDAQ Stock Market rules, each action took effect on January 26, 2009.
Also, on November 26, 2008, we received the written consent in lieu of a meeting of
stockholders from the holders of shares representing 51.1% of the total issued and outstanding
shares of our voting stock authorizing the issuance of our common stock to the stockholders of
Advanced Biotherapy, Inc. (ADVB) in order to effect the acquisition of ADVB. On February 6,
2009, we first mailed an information statement to all our stockholders of record as of February 6,
2009, informing them of the November 26, 2008 written consent in lieu of a meeting. On March 3,
2009, we effected the acquisition of ADVB.
22
PART II
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities. |
Since February 25, 2008, our stock has traded on the NASDAQ Capital Market under the trading
symbol LIME. From June 12, 2006 through September 21, 2006, our common stock traded on the OTC
Bulletin Board under the trading symbol ELCY. From September 22, 2006 until January 28, 2008,
our common stock was traded under the symbol LMEC on the OTC Bulletin Board. Trades on the OTC
Bulletin Board reflects inter-dealer prices, without retail mark-up, mark-down or commission and
may not necessarily represent actual transactions. Following a 1-for-7 reverse stock split on
January 28, 2008, our trading symbol on the OTC Bulletin Board was LMEG until February 25, 2008
when our stock began trading on the NASDAQ Capital Market under its current trading symbol.
The following table sets forth the quarterly high and low selling prices for our common stock
as reported on the Bulletin Board and NASDAQ since January 1, 2007, adjusted for our 1-for-15
reverse stock split effected on January 25, 2007, and our 1-for-7 reverse stock split effected on
January 28, 2008.
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
High |
|
Low |
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2007: |
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2007 |
|
$ |
7.70 |
|
|
$ |
6.30 |
|
Fiscal Quarter Ended June 30, 2007 |
|
$ |
15.05 |
|
|
$ |
5.81 |
|
Fiscal Quarter Ended September 30, 2007 |
|
$ |
14.21 |
|
|
$ |
9.45 |
|
Fiscal Quarter Ended December 31, 2007 |
|
$ |
15.75 |
|
|
$ |
5.60 |
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2008: |
|
|
|
|
|
|
|
|
Fiscal Quarter Ended March 31, 2008 |
|
$ |
12.00 |
|
|
$ |
6.30 |
|
Fiscal Quarter Ended June 30, 2008 |
|
$ |
10.50 |
|
|
$ |
5.70 |
|
Fiscal Quarter Ended September 30, 2008 |
|
$ |
7.25 |
|
|
$ |
5.00 |
|
Fiscal Quarter Ended December 31, 2008 |
|
$ |
6.31 |
|
|
$ |
3.26 |
|
Holders
As of March 9, 2009 we had approximately 2,100 holders of record and 5,000 beneficial owners
of our common stock and 12,817,009 shares of common stock outstanding, and one holder of our Series
A-1 preferred stock.
Dividends
No dividends were declared or paid during the three month period ended December 31, 2008.
We have never declared or paid any cash dividends on our common stock and we do not anticipate
paying any cash dividends in the foreseeable future.
23
Recent Sales of Unregistered Securities
During the fourth quarter ended December 31, 2008, we issued a consultant a warrant with a
term of four years to purchase 5,000 shares of our common stock at $5.00 per share as partial
consideration for services provided to us.
The sales and issuances of unregistered securities listed above were made by us in reliance
upon the exemptions from registration provided under Sections 4(2) and 4(6) of the Securities Act
of 1933, as amended, and comparable exemptions for sales to accredited investors under state
securities laws. The offers and sales were made to accredited investors as defined in Rule 501(a)
under the Securities Act and no general solicitation was made by us or any person acting on our
behalf; the securities sold were subject to transfer restrictions, and the certificates for those
shares contained an appropriate legend stating that they had not been registered under the
Securities Act and may not be offered or sold absent registration unless sale is pursuant to an
exemption therefrom.
All other sales of unregistered securities in 2008 were previously disclosed in our Quarterly
Reports on Form 10-Q or Current Reports on Form 8-K.
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Overview
We are a provider of energy efficiency and renewable energy design/build solutions. We
perform energy efficiency engineering and consulting as well as the development and implementation
of energy efficient lighting, mechanical, electrical, water, building envelope weatherization, and
renewable energy solutions.
Currently, we primarily serve the commercial and industrial and the public sector markets. Our
commercial and industrial clients include many Fortune 500 companies for which we directly provide
our energy efficiency solutions and technology. We also serve the public sector, including
government and educational institutions, through our relationships with large energy service
companies (ESCO). ESCOs are awarded project contracts with the public sector, and we serve as
their energy efficiency service experts to develop, engineer and implement solutions outside of the
scope of their offerings.
In 2008, our revenue increased by 194% to $57.2 million as compared to $19.5 million in 2007.
Our net loss in 2008 narrowed to $13 million as compared to $15.6 million in 2007. We have
invested significant amounts of capital and resources in building the infrastructure of our Energy
Efficiency Services business including through the AEM acquisition in June 2008 and
developing and enhancing the proprietary technology of our Energy Technology business. We believe
that our Energy Efficiency Services business forms a strong platform for continued growth.
We operate under three reporting segments: Energy Efficiency Services, Energy Technology and
Financial Services.
|
|
|
Energy Efficiency Services. Our Energy Efficiency Services segment
represented approximately 96% of our revenue during the 2008. Our Energy Efficiency
Services segment includes: |
|
|
|
Engineering and consulting: We apply our engineering expertise
to analyze each clients energy consumption and operational needs and develop
customized energy |
24
|
|
|
efficiency solutions. Our energy engineering and consulting
services include project development services, energy management planning,
energy bill analysis, building energy audits and e-commissioning. We also
provide design review and analysis of new construction projects to maximize
energy efficiency and sustainability, project management of energy-related
construction, and processing and procurement of incentive and rebate
applications. |
|
|
|
Implementation: We provide a range of energy efficiency and
conservation services, including energy efficient lighting upgrade services,
mechanical and electrical conservation services, water conservation, services
building envelope weatherization services and renewable energy solutions. Our
objective is to improve the quality of our clients physical space, maximize
their operational savings, capitalize on rebates available to them and reduce
their maintenance costs. We take into consideration factors such as
infrastructure requirements, best available technologies, building
environmental conditions, hours of operation, energy costs, available utility
rebates and tax incentives, and installation, operation and maintenance costs
of various efficiency alternatives. |
|
|
|
Energy Technology. Our Energy Technology segment, which represented
approximately 4% of our 2008 revenue, offers our patented line of heating, ventilation
and air conditioning and lighting controllers under the eMAC and uMAC brand names. The
eMAC technology provides remote monitoring, management and control of commercial
rooftop HVAC units. Our uMAC technology is a version of the eMAC that remotely controls
the operation of a facilitys lights via wireless communications. |
|
|
|
|
Financial Services. Our Financial Services segment began operations in late
2007 to enable our commercial and industrial clients to pay for our energy efficiency
solutions over time. We record the extended payment receivables from our clients as
long-term receivables and consolidate them within a subsidiary for purposes of optimal
receivables management and in anticipation of potentially financing them in order to
reduce our cost of capital. Since its inception through December 31, 2008, we have
provided extended payment terms on approximately $3 million of our sales, and as of
December 31, 2008 we had approximately $2.5 million of receivables in this portfolio. |
General Business Trends and Recent Developments
The trends, events, and uncertainties set out in this section have been identified as those we
believe are reasonably likely to materially affect the comparison of historical operating results
reported in this Annual Report to either other past period results or to future operating results.
These trends, events and uncertainties include:
Recent Establishment and Expansion of Energy Efficiency Services Business
In 2006 we established our Energy Efficiency Services business through the acquisitions of
Parke and Kapadia. Our acquisition of AEM in June 2008 as well as additional acquisitions and the
opening of new offices have significantly added to this segment. Our Energy Efficiency Services
business represented approximately 96% of our consolidated revenue in 2008. Certain characteristics
of this new business, such as seasonality, margins and working capital requirements, are
fundamentally different than those of our previous business; therefore, we believe our historical
results will not be indicative of our future performance. As an example, in 2008 and 2007 the
Energy Efficiency Services business was
somewhat seasonal with a disproportionate amount of revenue recognized in the second half of the
year. This seasonality is likely to result in greater fluctuations in our revenue, earnings and
working capital
25
requirements throughout the year than we had experienced prior to the establishment
of our Energy Efficiency Services business. Because certain of our expenses are relatively fixed,
fluctuations in the revenues of our Energy Efficiency Services business are also likely to cause
fluctuations in our earnings.
AEM Transaction
On June 11, 2008, we acquired AEM. AEM provides energy engineering and consulting services
and energy efficiency services similar to our existing energy efficiency lighting solutions. In
addition, it provides mechanical and electrical conservation services, water conservation services,
building envelope weatherization and renewable energy solutions primarily for government and
municipal facilities. AEMs 2007 revenue was $40.9 million.
Because of the significance of this acquisition, our historical operating results are not
expected to be indicative of our future operating results. In particular, we expect our revenue and
expenses to increase substantially as a result of this acquisition. In addition, the acquisition
of AEM may reduce the seasonality of our consolidated revenue because AEM derives the majority of
its revenue from long-term government contracts that are generally not seasonal in nature.
However, because a few large projects are often responsible for a significant portion of AEMs
annual revenue, initial project delays or gaps between projects and the level of construction
activity can have a significant impact on the revenue and earnings of a particular period.
Uncertainty Regarding our Energy Technology Segment
In May 2005 we added the eMAC and uMAC line of HVAC and lighting controllers through the
acquisition of MPG. To date, this product line has failed to reach the level of sales necessary to
achieve profitability.
In late 2006 we commissioned an independent review of the market for the eMAC which concluded
that there appears to be an attractive market for the product. We therefore began an engineering
project to replace certain components of the eMAC and to add cellular communications capabilities.
Total research and development costs incurred in connection with the eMAC upgrades were
approximately $1,000,000, $700,000, $350,000 and $37,000 for the years ended December 31, 2008,
2007, 2006 and 2005, respectively. The project has experienced delays and cost overruns and, due
to the limited availability of certain discontinued components for the existing version of the eMAC
line, resulted in lower than expected sales of the eMAC during 2007 and 2008. The Energy Technology
segment incurred a significant loss during 2007, in part because the sales and administrative
overhead of this segment was positioned to support a higher level of eMAC sales than was actually
achieved during the year. These events contributed to the determination that MPGs goodwill was
impaired, resulting in the $4.2 million impairment charge at the end of 2007.
We reduced the overhead of this segment during 2008 in an attempt to reduce its losses. We
completed the eMAC upgrade in the fourth quarter of 2008, but this business, which had a heavy
concentration of banks as clients, has been impacted by the current economic slow down. While we
continue to believe that there is a long term market for this segments products, we have decided
that focusing our financial resources to our growing Energy Efficiency business is a better use of
our limited capital resources. We have therefore begun the process of searching for a potential
buyer for the business. If we are not able to find a buyer within a reasonable period of time we
will scale back the business to the minimum level required to satisfy our contractual obligations
under our current monitoring contracts until they expire.
26
Private Placement
On November 13, 2008 we entered into subscription agreements with 15 investors to sell
1,787,893 units, each comprised of one share of our common stock and a warrant to purchase an
additional quarter share of common stock. These investors included Richard P. Kiphart, David R.
Asplund, Daniel W. Parke, Gregory T. Barnum, David Valentine and Jeffrey R. Mistarz, all of whom
are our directors and/or officers. The sale price was $3.51 per unit, which was equal to 75% of the
volume-weighted average price of our common stock for the ten days prior to closing. The warrants
allow holders to purchase a share of common stock for $4.10 per share, which was the closing price
of our common stock on the day prior to the closing, and the warrants are exercisable any time
after May 13, 2009 and before November 13, 2011. The total gross proceeds raised in the private
placement was $6,275,500. The private placement closed in two tranches: tranche A, comprised of
unaffiliated investors, closed on November 13, 2008 and raised $3,000,500; and tranche B comprised
of affiliated investors closed on January 30, 2009 and raised $3,275,000. Proceeds from the Private
Placement will be used for general corporate purposes.
Recapitalization
On November 14, 2008, we entered into a Preferred Stock Purchase Agreement with Richard P.
Kiphart, under which we sold Mr. Kiphart 358,710 shares of our newly created Series A-1 preferred
stock in exchange for his agreement to cancel a promissory note we issued in the then outstanding
amount of $14,707,104 (the Recapitalization). The note bore interest at 17% per annum and would
have matured on March 31, 2009. Each outstanding share of Series A-1 preferred stock is entitled to
cumulative quarterly dividends at a rate of (i) 15% per annum of its stated value, which is $41.00
per share, on or prior to March 31, 2009 (9% payable in cash and 6% payable in additional shares of
Series A-1 preferred stock); and (ii) 17% per annum of its stated value at any time on or after
April 1, 2009 (9% payable in cash and 8% payable in additional shares of Series A-1 preferred
stock). The Series A-1 preferred stock is convertible into shares of common stock on a 10-for-1
basis anytime after December 31, 2009, subject to adjustment. Each share of Series A-1 preferred
stock is currently entitled to 10 votes and the Series A-1 preferred stock votes along with the
common stock. In connection with this Recapitalization, we removed $14.7 million in liabilities
from our balance sheet and classified the Series A-1 preferred stock as equity.
ADVB Acquisition
On November 18, 2008, we entered into a Stock Purchase Agreement with controlling stockholders
of Advanced Biotherapy, Inc. (ADVB), pursuant to which we agreed to acquire 90.8% of the
outstanding capital stock of ADVB at $0.008625 per share in exchange for their shares of our common
stock. Through a short-form merger, we offered the remaining ADVB stockholders the same
consideration for their common stock. On March 3, 2009, we completed the merger and acquired ADVB.
ADVBs assets included approximately $7.4 million of cash and an $800,000 note receivable. ADVBs
assets also included a revolving credit note due by us, which had an outstanding balance of
approximately $52,000 as of the closing. We have cancelled the revolving credit note. We do not
intend to continue to operate ADVBs prior business and consider the transaction to have been in
substance an equity offering in which we issued shares of our common stock in return for
approximately $8.2 million in cash and notes receivable.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based
upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. Critical accounting policies are defined as
those that are reflective of significant judgments and uncertainties, and potentially result in
materially different results under
27
different assumptions and conditions. We believe that our critical accounting policies are
limited to those described below. For a detailed discussion on the application of these and other
accounting policies, see Note 3 in the notes to the consolidated financial statements.
Use of Estimates
Preparation of the consolidated financial statements in accordance with accounting principles
generally accepted in the United States requires management to make estimates and assumptions
affecting the reported amounts of assets, liabilities, revenues and expenses and related contingent
liabilities. On an on-going basis, the Company evaluates its estimates, including those related to
revenues, bad debts, warranty accrual, income taxes and contingencies and litigation. The Company
bases its estimates on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances. Actual results may differ from these estimates under
different assumptions or conditions.
Revenue and Profit Recognition
We recognize our revenue when all four of the following criteria are met: (i) persuasive
evidence has been received that an arrangement exists; (ii) delivery of the products and/or
services has occurred; (iii) the selling price is fixed or determinable; and (iv) collectability is
reasonably assured. In addition, we follow the provisions of the SECs Staff Accounting Bulletin
No. 104, Revenue Recognition, which sets forth guidelines in the timing of revenue recognition
based upon factors such as passage of title, installation, payments and client acceptance. Any
amounts received prior to satisfying our revenue recognition criteria are recorded as Billings in
Excess of Costs and Estimated Earnings on Uncompleted Contracts.
Historically, we have recognized revenue primarily on a completed contract basis. Under the
completed contract method, revenue is recognized once the project is substantially complete,
resulting in some variability in revenue. This method works well with projects that are smaller and
shorter in duration. AEM, however, recognizes, and will continue to recognize, all of its revenue
on a percentage of completion basis. AEMs projects generally are larger in terms of revenue and
longer in duration; therefore, AEM recognizes revenue throughout the term of the project on a
percentage of completion method based on the percentage of costs incurred. This accuracy of the
estimates generated using this method is dependant on our ability to accurately estimate the
remaining cost to complete the project. Because AEM represented approximately 54% of our 2008
revenue, we expect at least for the near future that the majority of our revenue will be recognized
on a percentage of completion basis. Under both methods of revenue recognition, any anticipated
losses on contracts are charged to operations as soon as they are determinable.
In our Energy Technology segment, we often bundle contracts to provide monitoring services and
web access with the sale of our eMAC hardware. As a result, these sales are considered to be
contracts with multiple deliverables which, at the time the hardware is delivered and installed,
includes undelivered services essential to the functionality of the product. Accordingly, we defer
the revenue for the product and services and the cost of the equipment and installation and
recognize them over the term of the monitoring contract. Our monitoring contracts typically vary in
length from one month to five years, with the majority of the contracts having one-year terms.
Revenue from our Financial Services segment represents small administrative fees on the
creation of extended payment arrangements between our wholly owned financing subsidiary and
commercial and industrial clients that participate in our extended payment program. When an
extended payment agreement is recorded, we are required to discount the receivable using a market
rate of interest that would generally be available to our clients, and amortize the discount over
the term of the receivable as
28
interest income. As a result, a significant majority of the earnings of the Financial Services
segment are recognized as interest income.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the
inability of our clients to make required payments. The allowance is largely based upon specific
knowledge of clients from whom collection is determined to be doubtful and our historical
collection experience with such clients. If the financial condition of our clients or the economic
environment in which they operate were to deteriorate, resulting in an inability to make payments,
or if our estimates of certain clients ability to pay are incorrect, additional allowances may be
required. During 2008 we increased our allowance by $128,000 and wrote off receivables of $134,000.
As of December 31, 2008, our allowance for doubtful accounts was approximately $163,000, or 0.6% of
our outstanding accounts receivable.
Amortization of Intangibles
We account for acquisitions of companies in accordance with the Statement of Financial
Accounting Standards (SFAS) No. 141, Business Combinations (SFAS No. 141). We allocate the
purchase price to tangible assets and intangible assets based on their fair values, with the excess
of purchase price amount being allocated to goodwill. The determination of the fair values of
these intangible assets is based on a number of significant assumptions as determined by us,
including evaluations of the future income producing capabilities of these assets and related
future expected cash flows or replacement cost of the asset. We also make estimates about the
useful lives of the acquired intangible assets. Should different conditions result in the
determination that the value of the acquired intangible assets has been impaired, we could incur
write-downs of intangible assets, or changes in the estimation of useful lives of those intangible
assets. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142),
goodwill is not amortized, but is subject to annual impairment testing which is discussed in
greater detail below.
Intangible assets included acquired technology, customer and contractual relationships, client
backlog, non-competition agreements and trade names. Acquired technology was initially recorded at
fair value based on the estimated after tax cost to replace the asset and is amortized over its
estimated useful life on a straight-line basis. Customer and contractual relationships represent
contractual and separable relationships that we have with certain customers and partners. These
contractual relationships were initially recorded at their fair value based on the present value of
expected future cash flows and are amortized over their estimated useful life. Non-competition
agreements were initially recorded based on the present value of potential profits that could be
lost, should the individual initiate a competing enterprise, and are amortized over the minimum
term of the non-competition agreements. Trade name intangible assets are initially recorded at
fair value based on the present value of the royalty payments that would need to be paid for the
development and use of a comparable trade name should the name be unavailable to us. Trade name
intangible assets are deemed to have an indeterminate life and are not amortized.
Impairment Loss
We evaluate all of our long-lived assets, including intangible assets other than goodwill and
fixed assets, periodically for impairment in accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (SFAS No. 144). We record impairment losses on
long-lived assets used in operations when events and circumstances indicate that the assets might
be impaired and the undiscounted cash flows estimated to be generated by those assets are less than
the carrying amount of those items. Our cash flow estimates are based on historical results
adjusted to reflect our best estimate of future market and operating conditions. The net carrying
value of assets not recoverable is reduced to fair value. Our
29
estimates of fair value represent our best estimate based on industry trends and reference to
market rates and transactions.
During 2006 we determined that our EnergySaver based Virtual Negawatt Power Plan (VNPP)
asset was completely impaired and recorded an impairment charge of $1.2 million to reduce the
carrying value of the asset to zero.
Goodwill
We have made acquisitions in the past that included a significant amount of goodwill and other
intangible assets. In accordance with SFAS No. 142, goodwill is subject to an annual (or under
certain circumstances more frequent) impairment test based on its estimated fair value. Estimated
fair value is less than value based on undiscounted operating earnings because fair value estimates
include a discount factor in valuing future cash flows. Many assumptions and estimates underlie
the determination of an impairment loss, including economic and competitive conditions, operating
costs and efficiencies. Another estimate using different, but still reasonable, assumptions could
produce a significantly different result.
During the fourth quarter of 2007 we updated our projections for portions of the Energy
Efficiency Services and Energy Technology businesses and estimated the fair value based on the
discounted current value of the estimated future cash flows. We then compared the calculated fair
values of the reporting units to their carrying values. The analysis did not identify any
impairment for the Energy Efficiency Services business, but did indicate that the value of the
Energy Technologys goodwill was impaired. The decline in the fair value of the Energy Technology
segment was primarily the result of lower than expected sales of the eMAC line of HVAC controllers,
in large part due to delays in a project to replace certain obsolete eMAC components. As a result
of the decline in the fair value, we recorded an impairment loss of $4.2 million during the fourth
quarter of 2007.
During the fourth quarter of 2008 we updated our analyses for the Energy Efficiency Services
business and concluded that the implied fair value of the businesses based on the discounted
current value of the estimated future cash flows exceeded the carrying value, indicating that the
goodwill was not impaired.
It is possible that upon completion of future impairment tests, as the result of changes in
facts or circumstances, we may have to take additional charges in future periods to recognize a
further write-down of the value of the goodwill attributed to our acquisitions to their estimated
fair values.
The acquisition of AEM resulted in the creation of approximately $5.25 million of amortizable
intangible assets and $11.7 million of goodwill. The intangible assets, which include AEMs
customer lists, customer contracts, technology and sales pipeline, will be amortized over periods
ranging from one to 15 years. As of December 31, 2008, there was no indication of impairment of AEMs goodwill. We will evaluate AEMs goodwill annually for indications of
impairment beginning in 2009.
Stock-Based Compensation
We have a stock incentive plan that provides for stock-based employee compensation, including
the granting of stock options and shares of restricted stock, to certain key employees. The plan is
more fully described in Note 28 to our consolidated financial statements. Effective January 1,
2006, we adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS
123(R)), which requires that we record stock compensation expense for equity-based awards granted,
including stock options and restricted stock unit grants, over the service period of the
equity-based award based on the fair value of the award at the date of grant. Prior to the adoption
of SFAS 123(R), we accounted for stock compensation using the recognition and measurement
principles of Accounting Principles Board Opinion
30
No. 25, Accounting for Stock Issued to Employees, and related interpretations. Under that
method, compensation expense was recorded only if the current market price of the underlying stock
on the date of grant exceeded the option exercise price. Since stock options are granted at
exercise prices that are greater than or equal to the market value of the underlying common stock
on the date of grant under our stock incentive plan, no compensation expense related to stock
options was recorded in our consolidated statements of operations prior to January 1, 2006. We
recognized $3.8 million, $3.7 million and $4.8 million of stock compensation expense during 2008,
2007 and 2006, respectively.
Results of Operations
Revenue
We generate the majority of our revenue from the sale of our services as well as the sale of
our proprietary products and the products that we purchase and resell to our clients. All of our
revenue is earned in the United States.
Energy Efficiency Services Segment
Revenue from our Energy Efficiency Services business includes charges for our engineering,
installation and/or project management services and the materials we purchase and resell to our
clients. The substantial majority of our Energy Efficiency Services revenue is derived from
fixed-price contracts, although we occasionally bill on a time-and-materials basis. Under
fixed-price contracts, we bill our clients for each project once the project is completed or
throughout the project as specified in the contract. Under time-and-materials arrangements, we bill
our clients on an hourly basis with material costs and other reimbursable expenses passed through
and recognized as revenue. Historically, our projects have typically been completed within one to
three weeks, with the exception of a few multi-month projects. With the addition of AEM, the number
of multi-month projects have increased significantly, as historically, AEMs projects have
typically taken four to eight months to complete.
Energy Technology Segment
Revenue from our Energy Technology business includes charges for the sale of our eMAC/uMAC
line of controllers, installation of the product and for ongoing monitoring services associated
with the product. In our Energy Technology segment, we often bundle contracts to provide monitoring
services and web access with the sale of our eMAC hardware. As a result, these sales are considered
to be contracts with multiple deliverables which, at the time the hardware is delivered and
installed, includes undelivered services essential to the functionality of the product.
Accordingly, we defer the revenue for the product and services and the cost of the equipment and
installation and recognize them over the term of the monitoring contract. Our monitoring contracts
typically vary in length from one month to five years, with the majority of the contracts having
one year terms.
Financial Services Segment
Revenue from our Financial Services segment represents small administrative fees on the
creation of extended payment arrangements between our wholly owned financing subsidiary and
commercial and industrial clients that participate in our extended payment program. When an
extended payment agreement is recorded, we discount the receivable using a market rate of interest
that would generally be available to our customer, and amortize the discount over the term of the
receivable as interest income. As a result, a majority of the earnings of the Financial Services
segment are recognized as interest income.
31
Gross Profit
Gross profit equals our revenue less costs of sales. The cost of sales for our Energy
Efficiency Services business consists primarily of materials, our internal labor, including
engineering, and the cost of subcontracted labor. The costs of sales for our Energy Technology
business include charges from the contract manufacturer that manufactures the eMAC line of
controllers, the costs of our internal labor and outside contractors used to install our product in
our clients facilities, depreciation and charges for potential future warranty claims.
Gross profit is a key metric that we use to examine our performance. Gross profit depends in
part on the volume and mix of products and services that we sell during any given period. A portion
of our expenses, such as the cost of certain salaried project management and engineering personnel,
are relatively fixed. Accordingly, an increase in the volume of sales will generally result in an
increase to our margins since these fixed expenses are not expected to increase proportionately
with sales. Our business is also seasonal, as such, our margins will vary with seasonal changes in
our revenue due to the fixed nature of some of our costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (SG&A) include the following components:
|
|
|
direct labor and commission costs related to our employee sales force; |
|
|
|
|
costs of our non-production management, supervisory and staff salaries and employee
benefits, including the costs of stock-based compensation; |
|
|
|
|
costs related to insurance, travel and entertainment, office supplies and utilities; |
|
|
|
|
costs related to marketing and advertising our products; |
|
|
|
|
legal and accounting expenses; |
|
|
|
|
research and development expenses; and |
|
|
|
|
costs related to administrative functions that serve to support our existing
businesses, as well as to provide the infrastructure for future growth. |
Amortization of Intangibles
We incur expenses related to the amortization of identifiable assets that we have capitalized
in connection with our acquisitions.
Other Expense
Other expense consists of interest expense, net of interest earned on our investments.
Interest expense represents the interest costs and fees associated with our subordinated
convertible term notes (including amortization of the related debt discount and issuance costs),
our lines of credit, the mortgage on our headquarters building, notes payable and various vehicle
loans. Interest income includes earnings on our invested cash balances and amortization of the
discount on our long term receivables.
Dividend Expense
Dividend expense includes dividends accrued on our preferred stock and charges for non-cash
deemed dividends.
32
Twelve-Month Period Ended December 31, 2008
Compared With the
Twelve-Month Period Ended December 31, 2007
Consolidated Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
Change |
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
$ |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
57,221,924 |
|
|
$ |
19,481,130 |
|
|
$ |
37,740,794 |
|
|
|
193.7 |
% |
Cost of sales |
|
|
45,183,102 |
|
|
|
15,082,400 |
|
|
|
30,100,702 |
|
|
|
199.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
12,038,822 |
|
|
|
4,398,730 |
|
|
|
7,640,092 |
|
|
|
173.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
20,391,137 |
|
|
|
13,072,381 |
|
|
|
7,318,756 |
|
|
|
56.0 |
|
Amortization of intangibles |
|
|
2,092,095 |
|
|
|
2,011,878 |
|
|
|
80,217 |
|
|
|
4.0 |
|
Impairment loss |
|
|
|
|
|
|
4,181,969 |
|
|
|
(4,181,969 |
) |
|
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(10,444,410 |
) |
|
|
(14,867,498 |
) |
|
|
4,423,088 |
|
|
|
(29.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(2,591,116 |
) |
|
|
(685,230 |
) |
|
|
(1,905,886 |
) |
|
|
278.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(13,035,526 |
) |
|
|
(15,552,728 |
) |
|
|
2,517,202 |
|
|
|
(16.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
|
(288,014 |
) |
|
|
|
|
|
|
(288,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Available to Common
Shareholders |
|
$ |
(13,323,540 |
) |
|
$ |
(15,552,728 |
) |
|
$ |
2,229,188 |
|
|
|
(14.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the percentage of certain items to revenue:
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
79.0 |
|
|
|
77.4 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
21.0 |
|
|
|
22.6 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
35.6 |
|
|
|
67.1 |
|
Amortization of intangibles |
|
|
3.7 |
|
|
|
10.3 |
|
Impairment loss |
|
|
|
|
|
|
21.5 |
|
|
|
|
|
|
|
|
Operating loss |
|
|
(18.3 |
) |
|
|
(76.3 |
) |
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(4.5 |
) |
|
|
(3.5 |
) |
|
|
|
|
|
|
|
Net Loss |
|
|
(22.8 |
) |
|
|
(79.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net Loss Available to Common
Shareholders |
|
|
(23.3 |
)% |
|
|
(79.8 |
)% |
|
|
|
|
|
|
|
Revenue. Our revenue during the twelve month period ended December 31, 2008 was $57,221,924,
a $37,740,794 or 194% increase over the $19,481,130 recorded during the twelve month period ended
December 31, 2007. During 2008 our Energy Efficiency Services, Energy Technology and Financial
Services segments were responsible for 95.7%, 4.2% and 0.1% of our consolidated revenue,
respectively. By comparison, the Energy Efficiency Services, Energy Technology and Financial
Services segments were responsible for 81.4%, 18.5% and 0.1% of our consolidated 2007 revenue,
respectively.
33
Revenue from our Energy Efficiency Services business increased $38,579,143 or 238% from
$16,182,172 in 2007 to $54,761,315 in 2008. Revenue generated by AEM, which was acquired in June
2008, was responsible for approximately $31 million of the increase in 2008 revenue. The balance of
the increase was the result of higher sales from our existing businesses due largely to increased
productivity from our sales force. We expect 2009 revenue to increase as a result of the
inclusion of a full twelve months of results from AEM and the continued grow of our existing
businesses.
Revenue from our Energy Technology business declined $1,205,637 or 33% to $2,404,179 in 2008
from $3,609,816 in 2007. The decline in this segments revenue was largely due to limited
availability of product resulting from delays in the completion of a project to upgrade the eMAC to
replace components that are no longer available. This upgrade was completed during the fourth
quarter of 2008, but this segment, which had a significant number of banks as clients, has been
impacted by the current economic slowdown. We have reduced the headcount in this segment in
response to the current market conditions and are currently seeking to sell the business, therefore
we do not expect this segment to contribute significantly to our 2009 revenue.
Revenue from our Financial Services segment increased $48,138 to $56,430 in 2008 from $8,292
in 2007. In late 2008 we made the decision to significantly reduce the number of extended payment
agreements we are offering clients in order to conserve cash due to the uncertainty of the current
financial environment. We therefore do not expect significant revenue from this segment during
2009.
We believe that there will be slightly less seasonality in our revenue in 2009 than
experienced in 2008, in part due to the acquisition of AEM. Though, we still expect that the
majority of our revenue will be earned in the second half of the year.
Gross Profit. Our gross profit increased $7,640,092 or 174% to $12,038,822 during 2008 from
$4,398,730 earned in 2007, while our gross margin declined to 21.0% during 2008 from 22.6% in 2007.
The increase in our gross profit was directly related to the increase in our sales during the
year. The decline in our gross margin was to attributable to lower sales at our Energy Technology
segment, a change in the mix of our sales revenue and the acquisition of AEM. While we believe
that there will be opportunities to increase our gross margin in future periods, our ability to do
so will in part depend in part on future competitive and economic conditions.
SG&A Expense. Our Selling, general and administrative expense was $20,391,137 during 2008,
and increase of $7,318,756 or 56% when compared to $13,072,381 in 2007. SG&A as a percentage of
revenue declined from 67.1% in 2007 to 35.6% in 2008. The acquisition of AEM was responsible for
approximately $6.2 million of the increase in our SG&A expense, while the balance of the increase
was related to an increase of $1.2 million in personnel related costs including labor, rent,
travel, utilities and outside sales commissions as well as a $371,000 increase in research and
development related to work on the eMAC. The higher personnel costs were the result of inclusion
of 2007 acquisitions for a full year and new hires in sales and administration. These increases
were partially offset by the elimination of $268,000 of one-time registration penalties included in
the 2007 SG&A and a $266,000 reduction in share based compensation expense. We expect our SG&A
expense to increase moderately during 2009, as the result of the inclusion of a full 12 months of
expense from AEM and the hiring of additional sales people.
Amortization of Intangibles. Expense associated with the amortization of intangible assets
increased $80,217, or 4% to $2,092,095 in 2008, from $2,011,878. Amortization expense related to
our 2006 and 2007 acquisitions declined approximately $1.1 million as the intangibles associated
with these acquisitions have become fully amortized. This decline was offset by approximately $1.2
million of amortization expense on AEMs intangibles recognized during 2008. Absent any other
acquisitions, we expect our amortization expense to decline to $1,365,354 in 2009.
34
Other Non-Operating Income (Expense). Other non-operating expense increased $1,905,886 to
$2,591,116 in 2008 from $685,230 in 2007. Interest expense increased $1,726,107 to $2,678,200 in
2008 from $952,093 in 2007. The components of interest expense for the years ended December 31,
2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2008 |
|
|
2007 |
|
|
Line of credit |
|
$ |
953,045 |
|
|
$ |
|
|
Note payable |
|
|
73,626 |
|
|
|
16,547 |
|
Mortgage |
|
|
26,809 |
|
|
|
43,931 |
|
Subordinated convertible notes |
|
|
500,000 |
|
|
|
293,683 |
|
Other |
|
|
120,836 |
|
|
|
5,476 |
|
|
Total contractual interest |
|
|
1,674,317 |
|
|
|
359,637 |
|
|
Amortization of deferred issuance
costs and debt discount |
|
|
1,003,883 |
|
|
|
592,456 |
|
|
Total Interest Expense |
|
$ |
2,678,200 |
|
|
$ |
952,093 |
|
|
Total contractual interest expense (the interest on outstanding loan balances) increased
$1,314,680 to $1,674,317 in 2008 from $359,637 in 2007. Contributing to the increase was the use
of our line of credit to fund the acquisition of AEM and higher working capital, the inclusion of a
full 12 months of interest on the subordinated convertible notes, which were issued in late May
2007, interest on new vehicle loans and the interest on the debt we assumed as part of the AEM
acquisition. Amortization of deferred issuance costs and debt discount associated with the
subordinated convertible notes increased due to the inclusion of a full year of expense during
2008.
Interest income declined $179,779, or 67% to $87,084 in 2008 from $266,863 in 2007. The
decline was the result of lower average invested cash balances and lower interest rates.
Dividend Expense. In November 2008 we converted $14.7 million on a revolving credit note to
shares of Series A-1 preferred stock. The dividend expense related to this new issue of preferred
stock was $288,014. There was no dividend expense during 2007. If the preferred stock remains
outstanding for all of 2009, we expect to incur dividends of approximately $2.5 million during the
year.
35
Twelve-Month Period Ended December 31, 2007
Compared With the
Twelve-Month Period Ended December 31, 2006
Consolidated Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
Change |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
19,481,130 |
|
|
$ |
8,143,624 |
|
|
$ |
11,337,506 |
|
|
|
139.2 |
% |
Cost of sales |
|
|
15,082,400 |
|
|
|
6,931,294 |
|
|
|
8,151,106 |
|
|
|
117.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4,398,730 |
|
|
|
1,212,330 |
|
|
|
3,186,400 |
|
|
|
262.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
13,072,381 |
|
|
|
12,165,700 |
|
|
|
906,681 |
|
|
|
7.5 |
|
Amortization of intangibles |
|
|
2,011,878 |
|
|
|
1,210,006 |
|
|
|
801,872 |
|
|
|
66.3 |
|
Impairment loss |
|
|
4,181,969 |
|
|
|
1,183,525 |
|
|
|
2,998,444 |
|
|
|
253.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(14,867,498 |
) |
|
|
(13,346,901 |
) |
|
|
(1,520,597 |
) |
|
|
11.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(685,230 |
) |
|
|
(3,079,188 |
) |
|
|
2,393,958 |
|
|
|
(77.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
discontinued operations |
|
|
(15,552,728 |
) |
|
|
(16,426,089 |
) |
|
|
873,361 |
|
|
|
(5.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operation of discontinued business |
|
|
|
|
|
|
(21,425 |
) |
|
|
21,425 |
|
|
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(15,552,728 |
) |
|
|
(16,447,514 |
) |
|
|
894,786 |
|
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
|
|
|
|
|
(24,347,725 |
) |
|
|
24,347,725 |
|
|
|
(100.0 |
) |
Net Loss Available to Common
Shareholders |
|
$ |
(15,552,728 |
) |
|
$ |
(40,795,239 |
) |
|
$ |
25,242,511 |
|
|
|
(61.9) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the percentage of certain items to revenue:
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
December 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
77.4 |
|
|
|
85.1 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
22.6 |
|
|
|
14.9 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
67.1 |
|
|
|
149.4 |
|
Amortization of intangibles |
|
|
10.3 |
|
|
|
14.9 |
|
Impairment loss |
|
|
21.5 |
|
|
|
14.5 |
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(76.3 |
) |
|
|
(163.9 |
) |
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(3.5 |
) |
|
|
(37.8 |
) |
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(79.8 |
) |
|
|
(202.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
|
|
|
|
|
(299.0 |
) |
|
|
|
|
|
|
|
|
|
Net Loss Available to Common
Shareholders |
|
|
(79.8 |
)% |
|
|
(500.9 |
)% |
|
|
|
|
|
|
|
|
|
Revenue. Our revenue increased $11,337,506, or 139%, to $19,481,130 during the year ended
December 31, 2007, as compared to $8,143,624 for the year ended December 31, 2006. Of our 2007
revenue approximately 81.4% was derived from our Energy Efficiency Services business and 18.5% was
derived from our Energy Technology business. During 2006 Energy Efficiency Services and Energy
Technology generated 40.6% and 59.4% of our total revenue, respectively.
36
Revenue for our Energy Efficiency Services segment was $16,182,172 during 2007, an increase of
$12,880,158, or 390% over the $3,302,014 recognized in 2006. Contributing to the increase in
revenue for the Energy Efficiency Services segment was inclusion of Parke and Kapadia for a full
year in 2007 (both were acquired during 2006), and the acquisitions of Texas Energy and Preferred
Lighting during 2007. Revenue also benefited from an increase in the number of salespeople working
in the segment and increased experience of our salespeople.
Revenue for the Energy Technology segment was $3,609,816 in 2007, a decline of $1,231,794 or
25%, from the $4,841,610 recorded in 2006. The decline in revenue was the result of our decision
in December 2006 to discontinue the active marketing of the EnergySaver. Our eMAC related revenue
was approximately flat in 2007 when compared to 2006. While the segment benefited from utility
energy rebates for certain eMAC projects, eMAC sales declined approximately 25% due to limited
availability of product resulting from delays in the development of a new version of the eMAC.
During 2007 we recorded intercompany sales of $319,150 which represented sales from our Energy
Technology segment to the Energy Efficiency Services segment which resold the product to its
customer.
Gross Profit. Our gross profit for 2007 was $4,398,730, an increase of $3,186,400, or 263%,
from the gross profit of $1,212,330 earned in 2006. Our gross profit margin was 22.6% in 2007,
compared to 14.9% in 2006. The improvement in our gross profit was the result of increased revenue
in our Energy Efficiency Services segment.
SG&A Expense. Our selling, general and administrative expense increased $906,681, or
approximately 7%, to $13,072,381 in 2007 when compared to $12,165,700 in 2006. All of this
increase was attributable to the inclusion of a full year of expenses for Parke and Kapadia (both
of which were both acquired in 2006) and the additions of Texas Energy and Preferred Lighting
during 2007. Our SG&A expense did not grow as fast as our revenue during 2007. As a result, SG&A
expense as a percentage of our total revenue declined to 67% in 2007 from 149% in 2006.
Amortization of Intangibles. Expense associated with the amortization of intangible assets
increased $801,872, or 66%, to $2,011,878 in 2007, from $1,210,006 in 2006. This increase was
primarily due to the increase in intangible assets added with the acquisitions of Texas Energy and
Preferred Lighting during 2007.
Impairment Loss. During the fourth quarter of 2007, we completed an impairment analysis of
our subsidiary, Maximum Performance Group Inc., and determined that its carrying value exceeded its
fair value to the degree that the goodwill associated with this business was completely impaired.
As a result we recorded an impairment charge of $4,181,969 in December 2007 to reduce the carrying
value of the asset to zero. The decline in the fair value at Maximum Performance Group was largely
due to delays in an engineering project to upgrade the eMAC. Delays in completing this project
adversely impacted the sales of the product during 2007, due to limited availability of components.
37
Other Non-Operating Income (Expense). Other expense declined $2,393,958 during 2007 to
$685,230, compared to $3,079,188 for 2006. Interest expense declined $2,321,277 to $952,093 in
2007 from $3,273,370 in 2006. The components of interest expense for the years ended December 31,
2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2007 |
|
|
2006 |
|
|
Line of credit |
|
$ |
|
|
|
$ |
50,344 |
|
Note payable |
|
|
16,547 |
|
|
|
16,563 |
|
Mortgage |
|
|
43,931 |
|
|
|
46,495 |
|
Subordinated convertible notes |
|
|
293,683 |
|
|
|
- |
|
Convertible term loans |
|
|
|
|
|
|
249,065 |
|
Other |
|
|
5,476 |
|
|
|
1,772 |
|
|
Total contractual interest |
|
|
359,637 |
|
|
|
364,239 |
|
|
Amortization of deferred issuance
costs and debt discount |
|
|
592,456 |
|
|
|
1,175,970 |
|
Prepayment penalty |
|
|
|
|
|
|
516,071 |
|
Value of adjustment in conversion
Price |
|
|
|
|
|
|
950,865 |
|
Termination of post re-payment
interest obligation |
|
|
|
|
|
|
266,225 |
|
|
Total Interest Expense |
|
$ |
952,093 |
|
|
$ |
3,273,370 |
|
|
Total contractual interest expense (the interest on outstanding loan balances) declined $4,602
in 2007 to $359,637, as compared to $364,239 in 2006. In June 2006 we repaid two convertible terms
loans and our convertible revolving note was converted to common stock, which contributed to the
decline in contractual interest expense. This was largely offset by new $5 million subordinated
convertible term notes which we issued in June 2007.
Upon the repayment of the convertible term loans in June 2006, we were required to pay a
prepayment penalty of $516,071 and to recognize as interest expense the remaining unamortized
balance of the capitalized issuance costs and the debt discount totaling $978,525. During June
2006 we also incurred a charge of $266,225 related to the termination of our obligation to pay the
term loan lender a portion of certain cash flows for a five-year period. Upon the closing of a
PIPE transaction in June 2006 and the repayment of the term loans, the holder of a convertible
revolving note elected to convert the outstanding balance on the note into shares of our common
stock. The revolving note contained anti-dilution provisions which automatically adjusted the
conversion price of the note to $7.00 per share, which is the price at which we issued shares as
part of the June 2006 PIPE transaction. The lender would have received 5,557 shares of common
stock upon conversion of the revolving note utilizing the conversion price prior to this
adjustment, but as a result of the adjustment it received 134,779 shares. The market value of the
126,222 additional shares it received as a result of the adjustment was recorded as interest
expense in the amount of $950,865.
38
Liquidity and Capital Resources
Overview
As of December 31, 2008, we had cash and cash equivalents of $3,733,540, compared to cash and
cash equivalents of $4,780,701 on December 31, 2007. Our contractual obligations as of December
31, 2008 totaled $13,897,445, and include: $8,239,475 of debt (including expected interest payments
of $924,176); $2,289,867 in office leases; and $3,368,103 under various employment agreements.
Our principal cash requirements are for operating expenses, including employee costs, the cost
of outside services including those providing contract manufacturing, accounting, legal,
engineering and electrical, mechanical and plumbing contracting services, and the funding of
inventory and accounts receivable, and capital expenditures. We have financed our operations since
inception primarily through the private placement of our common and preferred stock, as well as
through various forms of secured debt.
The following table summarizes, for the periods indicated, selected items in our consolidated
statement of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2008 |
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
(13,444,029 |
) |
|
|
|
|
|
$ |
(6,774,805 |
) |
|
|
|
|
|
$ |
(6,248,085 |
) |
Net cash used in investing activities |
|
|
(4,203,382 |
) |
|
|
|
|
|
|
(1,217,834 |
) |
|
|
|
|
|
|
(4,264,930 |
) |
Net cash provided by financing activities |
|
|
16,600,250 |
|
|
|
|
|
|
|
8,109,722 |
|
|
|
|
|
|
|
10,947,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Decease) Increase in Cash and Cash Equivalents |
|
|
(1,047,161 |
) |
|
|
|
|
|
|
117,083 |
|
|
|
|
|
|
|
434,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at beginning of period |
|
|
4,780,701 |
|
|
|
|
|
|
|
4,663,618 |
|
|
|
|
|
|
|
4,229,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period |
|
$ |
3,733,540 |
|
|
|
|
|
|
$ |
4,780,701 |
|
|
|
|
|
|
$ |
4,663,618 |
|
|
2008 Compared to 2007
Net cash declined $1,047,161 during 2008 as compared to increasing $117,083 during 2007.
Operating Activities
Operating activities consumed $13,444,029 during 2008 as compared to consuming $6,774,805
during 2007.
Whether cash is consumed or generated by operating activities is a function of the
profitability of our operations and changes in working capital. To get a better understanding of
cash sources and uses, we like to split the cash used or provided by operating activities into two
pieces: the cash consumed (or generated) by operating activities before changes in working capital;
and the cash consumed (or generated) from changes in working capital.
The cash consumed by operating activities before changes in working capital increased $934,497
or 24% to $4,780,645 during 2008 as compared to $3,846,148 during 2007. Our operating loss,
excluding non-cash charges (depreciation, amortization, share based compensation and impairment
losses) declined $637,073 or 13% to $4,121,281 during 2008 from $4,758,354 in 2007 due to increased
sales and reduced SG&A expense as a percentage of revenue. This was more than offset by increased
interest expense resulting from borrowings under a new line of credit to fund the acquisition of
AEM and increased working capital. We believe that we will see additional reductions in the cash
consumed by operating activities before changes in working capital if our revenue and profitability
continue to improve
39
as we believe they will, to the point that our operations will begin to generate cash before
changes in working capital in future periods.
Changes in working capital consumed $8,663,384 during 2008,
an increase of $5,734,727 or 196%
from the $2,928,657 consumed in 2007. The increase in working capital was largely the result of a
194% increase in revenue during 2008. We expect our working capital requirements to continue to
increase with increases in our sales in future periods, though we hope improvements in our
receivables turnover and reductions in our inventory will keep the growth in working capital to a
rate that is lower than the growth of our future sales.
Investing Activities
Cash
consumed in investing activities increased $2,985,548 or 245% to $4,203,382 during 2008
from $1,217,834 in 2007. Cash used for acquisitions increased $3,100,102 to $3,803,641 during 2008
from $703,539. During 2008 we acquired AEM, while in 2007 we acquired Texas Energy Products and
Preferred Lighting. The cash used to fund capital expenditures declined $111,554 or 22% to
$402,741 in 2008 from $514,295 in 2007. 2008 capital investments were primarily for
delivery/service vehicles while 2007 capital investments included the purchase of delivery/service
vehicles and a new accounting system and related hardware.
Financing Activities
Net cash generated by financing activities increased $8,490,528 to $16,600,250 in 2008 from
$8,109,722 during 2007. Early in 2008 we began to work with an investment bank on a public sale of
shares of our common stock. This offering was put on hold in May 2008 when the opportunity to
acquire AEM materialized. We resumed work on the offering in July 2008, but determined in August
that due to deteriorating market conditions, it was unlikely that we would be successful raising
capital in the public markets. We instead decided to use much of the material prepared for the
public offering in a private offering to a small group of sophisticated investors. We closed a $6
million private placement in November 2008. The first $3 million tranche of the private placement,
which included non-affiliated investors closed on November 14, 2008, while the second tranche,
which included affiliated investors, closed in January 2009 following the completion of mailing to
our stockholders as required by SEC rules. We incurred $759,787 in expense related to our 2008
fund raising efforts.
Also during 2008 we drew $3,500,000 on our line of credit to fund the acquisition of AEM,
$2,000,000 to fund an equity infusion into AEM to assist with its working capital requirements and
$9.4 million to fund the consolidated working capital and general operating requirements of the
Company. We also borrowed $133,553 to fund the acquisition of service/delivery vehicles and made
scheduled payments of $619,878 on our mortgage and various other notes. In addition, we received
$120,132 during 2008 from the exercise of options and warrants.
2007 Compared to 2006
Net cash increased $117,083 and $434,468 during the years ended December 31, 2007 and 2006,
respectively.
Operating Activities
Operating activities consumed cash of $6,774,805 during the year ended December 31, 2007 as
compared to consuming cash of $6,248,085 during the year ended December 31, 2006.
40
The cash consumed by operating activities before changes in working capital was $3,846,148
during 2007, a $1,777,930 or 32% reduction from the $5,624,078 consumed during 2006. This
reduction was the result of increased sales and improvements in our gross profit during 2007.
Changes in working capital consumed $2,928,657 during 2007 as compared to consuming $624,007
during 2006. The increase in working capital was the result of the impact of higher sales during
2007, particularly during the fourth quarter of 2007.
Investing Activities
Investing activities consumed $1,217,834 during 2007 as compared to consuming $4,264,930
during 2006. During 2007 we acquired the assets and assumed certain liabilities of Texas Energy
Products and Preferred Lighting in two separate transactions. The cost of the acquisitions,
including transaction costs, net of cash acquired was $703,539. During 2006 we acquired Parke
P.A.N.D.A. Corporation and Kapadia Consulting for $4,098,377, including cash consideration and
transaction costs, net of the cash acquired. Also during 2006 we sold all of the stock of Great
Lakes Controlled Energy Corporation to the former owners of that company. Great Lakes cash
balances of $83,586 were transferred with the sale of the company. Fixed asset purchases increased
$431,328 to $514,295 during 2007 from $82,967 during 2006. The increase was primarily related to
purchases of additional delivery vehicles required to support our increased level of business
activity and acquisition of a new accounting system and related hardware.
Financing Activities
Financing activities generated cash of $8,109,722 during 2007 as compared to generating
$10,947,483 during 2006. In April 2007 we received the proceeds from a stockholder rights offering
which raised $2,999,632 and incurred issuance costs of $248,293. During May and June of 2007 we
raised $5,000,000 through the issuance of subordinated convertible term notes to a group of eight
investors, incurring issuance costs of $8,572 in the process. We also borrowed $171,440 during
2007 to fund the purchase of new delivery vehicles, made scheduled payments of $56,592 on our
mortgage and vehicle loans and received $252,107 from the exercise of options and warrants.
Sources of Liquidity
Our primary sources of liquidity are our available cash reserves, which were $3,733,540 on
December 31, 2008, $3 million we raised in January 2009 upon the closing of the second tranche of
the November 2008 private placement and approximately $7.4 million of cash we gained access to upon
the closing of the acquisition of ADVB in early March 2009.
During fiscal 2008, operating activities consumed cash of $12.9 million.
Our ability to continue to expand the sales of our products and services will require the
continued commitment of significant funds. The actual timing and amount of our future funding
requirements will depend on many factors, including the amount, timing and profitability of future
revenues, working capital requirements, the level and amount of product marketing and sales efforts
and the magnitude of research and development, among other things.
We have raised a significant amount of capital since our formation through the issuance of
shares of our common and preferred stock and notes, which has allowed us acquire companies and to
continue to execute our business plan. Most of these funds have been consumed by operating
activities, either to fund our losses or for working capital requirements. In an attempt to move
the Company to a position where it
41
can start to generate positive cash flow our management has set the following key strategies
for cash flow improvement in 2009:
|
|
|
Focus on increasing the sales and profitability of our products and services.
We believe that to a great degree our ability to generate positive cash flows is dependent
on our ability to increase sales while holding or improving our margins. Our revenue in
the fourth quarter of 2008 was $29 million, exceeding the amount earned in any prior
quarterly period. It was also the first quarter in our history in which our cash earnings
(earnings excluding depreciation, amortization and share based compensation) exceeded our
interest and dividend expense. We believe that our current infrastructure can support a
sales level that will generate positive cash earnings on a full year basis. We also
believe there are opportunities to improve our margins, which will help to reduce the level
of sales at which we will begin to generate positive cash flows before changes in working
capital. |
|
|
|
Sell or shut down our Energy Technology Business. Our Energy Technology
business recorded an operating loss of $2,385,445 during 2008 and $8,234,325 during 2007
(including a $4,181,969 impairment charge). We have invested approximately $2 million in
the upgrade of the eMAC technology over the past three years, completing the project in the
fourth quarter of 2008. Unfortunately banks represent a large portion of the target market
for the eMAC technology and most of our bank eMAC clients are deferring purchase decisions
due to the current turmoil in their industry and the economy in general. While we continue
to believe that there is a long term market for this segments products, we have decided
that focusing our financial resources to our growing Energy Efficiency business is a better
use of our limited capital resources. We have therefore begun the process of searching for
a potential buyer for the business. If we are not able to find a buyer within a reasonable
period of time we will scale back the business to the minimum level required to satisfy our
contractual obligations under our current monitoring contracts until they expire. |
|
|
|
Aggressively manage our costs in order to conserve cash. The prudent use of the
capital resources available to us remains one of our top priorities. We are constantly
reviewing our operations looking for more efficient ways to achieve our objectives. |
We believe that if we are successful in achieving these priorities we should have sufficient
liquidity to allow us to operate until our operations turn cash flow positive. If we are not able
to achieve some or all of these priorities, we may begin to experience a liquidity shortage in the
latter half of 2009 which could force us to raise additional capital, scale back our growth plans,
or in the worst case cease operations.
If in the future we raise additional capital (which may require stockholder approval), our
existing stockholders, to the extent they do not participate in the capital raise, will likely
experience dilution of their present equity ownership position and voting rights, depending upon
the number of shares issued and the terms and conditions of the issuance. If we raise capital
through the issuance of additional equity, the new equity securities issued may have rights,
preferences or privileges senior to those of our common stock.
Off-Balance Sheet Arrangements
None.
42
Contractual Obligations
Our obligations to make future payments under contracts as of December 31, 2008 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
Less than |
|
|
1 to 3 |
|
|
3 to 5 |
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (1)(2)(3) |
|
$ |
8,239,475 |
|
|
$ |
799,956 |
|
|
$ |
7,377,986 |
|
|
$ |
61,533 |
|
|
$ |
|
|
Operating leases |
|
|
2,289,867 |
|
|
|
1,052,406 |
|
|
|
977,360 |
|
|
|
260,101 |
|
|
|
|
|
Employment agreements |
|
|
3,368,103 |
|
|
|
1,606,560 |
|
|
|
1,761,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,897,445 |
|
|
$ |
3,458,922 |
|
|
$ |
10,116,889 |
|
|
$ |
321,634 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $924,176 of fixed rate interest or the long-term debt, but excludes floating rate interest. Floating rate interest payments required during
2009, based on current interest rates are projected to be $64,000. The interest rate on our
floating rate debt changes with changes in the prime rate. The interest rates on our floating
rate debt vary between prime to prime plus 1/2%. As of December 31, 2008, the prime rate was
3.25%. If the prime rate were to increase 1 percentage point, the aggregate annual interest
cost on the mortgage would increase by approximately $30,000. |
|
(2) |
|
Includes $250,000 and $102,740 of interest on subordinated notes payable in shares of common
stock during 2009 and 2010, respectively. |
|
(3) |
|
$5,000,000 in subordinated convertible notes will automatically convert to common stock if
the closing price on our common stock is $10.50 or greater for 20 days in a 30 day period at
any time after May 31, 2008. |
Recent Accounting Pronouncements
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 provides guidance on the
financial statement recognition and measurement of a tax position taken or expected to be taken in
a return. FIN 48 requires that companies recognize in their financial statements the impact of a
tax position if that position more likely than not will be sustained on an audit, based on the
technical merits of the position. FIN 48 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosures and transition provisions. We
adopted FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, no adjustment to
retained earnings was made.
Our subsidiaries file income tax returns in various tax jurisdictions, including the United
States and certain U.S. states. We had substantially concluded all US Federal and State income tax
matters for years up to and including 2001.
We recorded a valuation allowance equaling the deferred tax asset due to the uncertainty of
our realization in the future. At December 31, 2007, we had US federal net operating loss
carryforwards available to offset future taxable income of approximately $77 million, which expire
in the years 2018 through 2026. Under section 382 of the Internal Revenue Code of 1986, as amended,
the utilization of US net operating loss carryforwards may be limited under the change in stock
ownership rules of the IRC. As a result of ownership changes as defined by Section 382, which have
occurred at various points in our history, we believe utilization of our net operating loss
carryforwards will likely be significantly limited under certain circumstances. We are currently
in the process of calculating the potential Section 382 limitations.
Our policy is to recognize interest and penalties related to income tax matters in interest
and income tax expense respectively. There were no interest and penalties related to income taxes
recorded at January 1, 2008, the date of adoption of FIN 48.
43
FASB Statement No. 159, The Fair Value Option of Financial Assets and Financial Liabilities
(SFAS No. 159) was effective January 1, 2008. Under this standard, companies are permitted to
elect to measure financial instruments and certain other items at fair value, with the change in
fair value recorded in earnings. We elected not to measure any eligible items using the fair value
option in accordance with SFAS No. 159. We did not elect the fair value option for any financial
instruments; therefore, SFAS No. 159 did not have any impact on our consolidated financial
condition or results of operations.
FASB Statement No. 157, Fair Value Measurements (SFAS No. 157) was effective January 1,
2008. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid
to transfer a liability (i.e., the exit price) in an orderly transaction between market
participants at the measurement date and establishes a framework to make the measurement of fair
value more consistent and comparable. In February 2008, the FASB issued FSP 157-2 which allows
companies to elect a one year deferral of adoption of SFAS No. 157 for nonfinancial assets and
nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements
on a non-recurring basis. In October 2008, the FASB issued FSP 157-3, Determining the Fair Value of
a Financial Asset When the Market for That Asset is Not Active, to clarify the application of SFAS
No. 157 and how an entity would determine fair value in an inactive market. We adopted SFAS No. 157
as of January 1, 2008, with the exception of the application of the statement to non-recurring
nonfinancial assets and nonfinancial liabilities. We have determined that our fair value
measurements for financial assets are in accordance with the requirements of SFAS No. 157.
Pending Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)).
SFAS No. 141(R) establishes principles and requirements for how an acquirer recognizes and measures
in its financial statements the identifiable assets acquired, the liabilities assumed, any
noncontrolling interest in the acquiree and the goodwill acquired. SFAS No. 141(R) also establishes
disclosure requirements to enable the evaluation of the nature and financial effects of the
business combination. SFAS No. 141(R) is effective for fiscal years beginning after December 15,
2008. The effect the adoption of SFAS No. 141R will have on our financial statements will depend on the
nature and size of acquisitions we complete after we adopt SFAS No. 141R.
In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the
Useful Life of Intangible Assets. This FSP amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. The intent of
this FSP is to improve the consistency between the useful life of a recognized intangible asset
under Statement 142 and the period of expected cash flows used to measure the fair value of the
asset under FASB Statement No. 141R, and other U.S. generally accepted accounting principles. This
FSP is effective for interim and annual financial statements beginning after November 15, 2008. We
do not expect the adoption of this FSP will have a material impact on our financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, (SFAS No. 161). SFAS No. 161 amends and expands the disclosure requirements
of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 161
requires qualitative disclosures about objectives and strategies for using derivatives,
quantitative disclosures about fair value amounts of gains and losses on derivative instruments and
disclosures about credit-risk-related contingent features in derivative agreements. This statement
is effective for financial statements issued for fiscal years beginning after November 15, 2008.
The adoption of SFAS No. 161 will not affect the our consolidated financial condition and results
of operations, but may require additional disclosures if we enter into derivative and hedging
activities.
44
In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted
Accounting Principles. This statement identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally accepted accounting
principles U.S. GAAP. This statement will be effective 60 days following the SECs approval of the
Public Company Accounting Oversight Board (PCAOB) amendments to AU Section 411, The Meaning of
Present Fairly in Conformity with Generally Accepted Accounting Principles. We do not expect the
adoption of this statement will have a material impact on our financial statements.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash Upon Conversion (Including Partial Cash Settlement) (FSP
APB 14-1). FSP APB 14-1 requires that the liability and equity components of convertible debt
instruments that may be settled in cash upon conversion (including partial cash settlement) be
separately accounted for in a manner that reflects an issuers nonconvertible debt borrowing rate.
The resulting debt discount is amortized over the period the convertible debt is expected to be
outstanding as additional non-cash interest expense. FSP APB 14-1 is effective for financial
statements issued for fiscal years beginning after December 15, 2008, and interim periods within
those fiscal years. The provisions of FSP APB 14-1 are required to be applied retrospectively to
all periods presented. We are required to adopt FSP APB 14-1 beginning in the first quarter of
2009. Since we do not have any instruments that may be settled in cash upon conversion we do not
anticipate that the adoption of FSP APB 14-1 will have any impact on our consolidated financial
condition and results of operations.
In June 2008, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 07-5, Determining
Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock (EITF 07-5). EITF
07-5 mandates a two-step process for evaluating whether an equity-linked financial instrument or
embedded feature is indexed to the entitys own stock. It is effective for fiscal years beginning
after December 15, 2008, and interim periods within those fiscal years, which is our first quarter
of 2009. We do not have any instruments that are indexed to our stock, therefore we do not
anticipate that the adoption of EITF 07-5 will have any impact on our financial position, results
of operations, or cash flows.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 8. Financial Statements and Supplementary Data.
The consolidated financial statements and the report of BDO Seidman, LLP, Independent
Registered Public Accounting Firm on such financial statements are filed as part of this report
beginning on page F-1.
Item 9. Change in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
45
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
Our management carried out an evaluation, under the supervision and with the participation of
our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the
Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this
report. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that, as of December 31, 2008, our disclosure controls and procedures were effective.
Managements Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal
control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability of our financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. Because of inherent
limitations, internal control over financial reporting is not intended to provide absolute
assurance that a misstatement of our financial statements would be prevented or detected.
As of the end of the period covered by this report, our management carried out an evaluation,
under the supervision and with the participation of our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of our internal control over financial reporting. In carrying out its
evaluation, our management used the criteria set forth in Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on
its assessment, management concluded that our internal control over financial reporting was
effective as of December 31, 2008.
In making this assessment as of December 31, 2008, we have excluded the operations of Applied
Energy Management, Inc. (AEM), which we acquired in June 2008. AEMs financial statements reflect
total assets and total revenues of approximately 59% and 54%, respectively, of our consolidated
amounts as of and for the year ended December 31, 2008. We have exclude AEM from our assessment
because we have not had sufficient time to make an assessment of AEMs internal controls using the
COSO criteria in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. In excluding AEM
from our assessment, we have considered the publicly available guidance forth by the Securities and
Exchange Commissions Office of the Chief Accountant and the Division of Corporate Finance that
acknowledges it may not be possible to conduct an assessment of an acquired businesss internal
control over financial reporting in the period between the consummation date and the date of
managements assessment and contemplates that such business may be excluded from managements
assessment in the year of acquisition.
This annual report does not include an attestation report of our registered public accounting
firm regarding internal control over financial reporting. Managements report was not subject to
attestation by the our registered public accounting firm pursuant to temporary rules of the
Securities and Exchange Commission that permit us to provide only managements report in this
annual report.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter
ended December 31, 2008 that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
46
Item 9B. Other Information.
Not applicable.
PART III
Certain information required to be included in Part III is omitted from this report because we
intend to file a definitive proxy statement relating to our 2009 Annual Meeting of Stockholders
(the Proxy Statement) no later than 120 days after the end of the fiscal year covered by this
report, and certain information to be included therein is incorporated herein by reference.
Item 10. Directors, Executive Officers and Corporate Governance.
Information required by this item regarding our directors and executive officers and
compliance by our directors, executive officers and certain beneficial owners of our common stock
with Section 16(a) of the Exchange Act is incorporated by reference to all information under the
captions entitled Election of Directors, Executive Officers, and Section 16(a) Beneficial
Ownership Reporting Compliance in the Proxy Statement. Information required by this item
regarding our codes of ethics is incorporated by reference to all information under the caption
Committees of the Board of DirectorsCodes of Conduct and Business Ethics in the Proxy
Statement. Information required by this item regarding our separately designated standing Audit
Committee and our Audit Committee Financial Expert is incorporated by reference to all information
under the caption Committees of the Board of DirectorsAudit Committee in the Proxy Statement.
Item 11. Executive Compensation.
Information required by this item regarding compensation of our named executive officers is
incorporated by reference to all information under the caption Executive Compensation in the
Proxy Statement. Information required by this item regarding compensation of our directors is
incorporated by reference to all information under the caption Compensation of Directors in the
Proxy Statement.
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters. |
Information required by this item regarding security ownership of certain beneficial owners,
directors and executive officers is incorporated by reference to all information under the caption
Security Ownership of Principal Stockholders and ManagementBeneficial Owners of Greater than 5%
of Each Class of Our Common Stock and Directors and Executive Officers in the Proxy Statement.
47
Securities Authorized for Issuance Under Equity Compensation Plans
The following information reflects certain information about our equity compensation plans as
of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available |
|
|
|
Number of |
|
|
|
|
|
|
for future issuance |
|
|
|
securities to be |
|
|
|
|
|
|
under equity |
|
|
|
issued upon |
|
|
Weighted-average |
|
|
compensation plans |
|
|
|
exercise of |
|
|
exercise price of |
|
|
(excluding |
|
|
|
outstanding |
|
|
outstanding |
|
|
securities |
|
|
|
options, warrants |
|
|
options, warrants |
|
|
reflected in column |
|
Plan Category |
|
and rights |
|
|
and rights |
|
|
(a)) |
|
Equity compensation plans approved
by security holders |
|
|
573,815 |
|
|
$ |
7.97 |
|
|
|
306,185 |
|
Equity compensation plans not
approved by security holders (1) |
|
|
1,914,842 |
|
|
$ |
21.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,488,657 |
|
|
$ |
18.61 |
|
|
|
306,185 |
|
|
|
|
(1) |
|
We grant stock options to our non-employee directors pursuant to a Directors Stock
Option Plan (See Compensation of Directors), which grants are included in this category. |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information required by this item regarding certain relationships and related transactions is
incorporated by reference to all information under the caption Transactions with Related Persons
in the Proxy Statement. Information required by this item regarding the director independence is
incorporated by reference to all information under the caption Election of DirectorsIndependent
Directors,
Item 14. Principal Accountant Fees and Services.
Information required by this item regarding principal auditor fees and services is
incorporated by reference to all information under the caption Audit Committee
DisclosureIndependent Auditors Fees in the Proxy Statement. Information required by this item
regarding our Audit Committees pre-approval policies and procedures and the status of our
auditors employees is incorporated by reference to all information under the captions Audit
Committee DisclosureProcedures for Audit Committee Pre-Approval of Audit and Permissible
Non-Audit Services of Independent Auditor.
48
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a)(1) Financial Statements
The following financial statements are filed as part of this annual report and set forth on
the page indicated:.
(a)(2) Financial Statement Schedule
Schedule IIValuation and Qualifying Accounts is set forth on page F-51 to this annual
report. All other schedules are omitted because they are not applicable or the required information
is shown in the consolidated financial statements and the Notes thereto.
(a)(3) Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
2.1
|
|
Stock Purchase Agreement dated June 11, 2008, by and
among Lime, the stockholders of Applied Energy
Management, Inc. and Stephen Glick, as Stockholder
Representative (Incorporated herein by reference to
Exhibit 10.4 of our Current Report on Form 8-K filed on
June 11, 2008) (We will furnish supplementally a copy
of any omitted schedule to the Commission upon request) |
|
|
|
2.2
|
|
Stock Purchase Agreement dated November 18, 2008 by and
among Lime and controlling stockholders of Advanced
Biotherapy, Inc. (Incorporated herein by reference to
Exhibit 2.1.1 of our Registration Statement on Form S-4
filed on January 23, 2009 (File No. 333-156924)) (We
will furnish supplementally a copy of any omitted
schedule to the Commission upon request) |
|
|
|
3.1.1
|
|
Certificate of Incorporation (Incorporated herein by
reference to Exhibit 3.01 of Limes Amendment No. 4 to
Form S-1 filed on February 14, 2007 (File No.
333-136992)) |
49
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
3.1.2
|
|
Certificate of Amendment to Certificate of
Incorporation dated August 30, 2001 (Incorporated
herein by reference to Exhibit 3.02 of Limes Amendment
No. 4 to Form S-1 filed on February 14, 2007 (File No.
333-136992)) |
|
|
|
3.1.3
|
|
Certificate of Amendment to Certificate of
Incorporation dated July 31, 2002 (Incorporated herein
by reference to Exhibit 3.03 of Limes Amendment No. 4
to Form S-1 filed on February 14, 2007 (File No.
333-136992)) |
|
|
|
3.1.4
|
|
Certificate of Amendment to Certificate of
Incorporation dated May 4, 2005 (Incorporated herein by
reference to Exhibit 3.04 of Limes Amendment No. 4 to
Form S-1 on February 14, 2007 (File No. 333-136992)) |
|
|
|
3.1.5
|
|
Certificate of Amendment to Certificate of
Incorporation dated January 23, 2007 (Incorporated
herein by reference to Exhibit 3.05 of Limes Amendment
No. 4 to Form S-1 filed on February 14, 2007 (File No.
333-136992)) |
|
|
|
3.2
|
|
Amended and Restated Bylaws, as amended (Incorporated
herein by reference to Exhibit 3.1 of our Current
Report on Form 8-K filed June 11, 2007) |
|
|
|
4.1
|
|
Certificate of Designations, Preferences and Relative,
Participating, Optional and Other Special Rights of
Preferred Stock and Qualifications, Limitations and
Restrictions Thereof of Series A Convertible Preferred
Stock of Lime dated November 14, 2008 ((Incorporated
herein by reference to Exhibit 4.1 of our Current
Report on Form 8-K filed November 18, 2008) |
|
|
|
10.1
|
|
Loan Agreement between Lime and various lenders,
including Richard P. Kiphart, dated May 29, 2007
(Incorporated herein by reference to Exhibit 10.1 of
our Current Report on Form 8-K filed on May 30, 2007) |
|
|
|
10.2
|
|
Warrant to Purchase Common Stock, issued May 29, 2007
by Lime to Richard P. Kiphart (Incorporated herein by
reference to Exhibit 4.1 of our Current Report on Form
8-K filed on May 30, 2007) |
|
|
|
10.3
|
|
Investor Rights Agreement between Lime and various
investors, including Richard P. Kiphart, dated May 29,
2007 (Incorporated herein by reference to Exhibit 10.2
of our Current Report on Form 8-K filed on May 30,
2007) |
|
|
|
10.4.1
|
|
Revolving Line of Credit Note dated March 12, 2008 by
and among Lime and Advanced Biotherapy, Inc. and
Richard P. Kiphart (Incorporated herein by reference to
Exhibit 10.1 of our Current Report on Form 8-K filed on
March 14, 2008) |
|
|
|
10.4.2
|
|
Amended and Restated Revolving Line of Credit Note
dated June 6, 2008 between Lime and Richard P. Kiphart
(Incorporated herein by reference to Exhibit 10.1 of
our Current Report on Form 8-K filed on June 11, 2008) |
|
|
|
10.4.3
|
|
Amended and Restated Revolving Line of Credit Note
dated June 6, 2008 between Lime and Advanced
Biotherapy, Inc. (Incorporated herein by reference to
Exhibit 10.2 of our Current Report on Form 8-K filed on
June 11, 2008) |
|
|
|
10.4.4
|
|
Second Amended and Restated Revolving Line of Credit
Note dated August 14, 2008 between Lime and Richard P.
Kiphart (Incorporated herein by reference to Exhibit
10.1 of our Current Report on Form 8-K filed on August
19, 2008) |
|
|
|
10.4.5
|
|
Second Amended and Restated Revolving Line of Credit
Note dated August 14, 2008 between Lime and Advanced
Biotherapy, Inc. (Incorporated herein by reference to
Exhibit 10.2 of our Current Report on Form 8-K filed on
August 19, 2008) |
|
|
|
10.4.6
|
|
Third Amended and Restated Revolving Line of Credit
Note dated October 31, 2008 between Lime and Advanced
Biotherapy, Inc. (Incorporated herein by reference to
Exhibit 10.1 of our Current Report on Form 8-K filed on
October 31, 2008) |
50
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
10.5.1
|
|
Note Issuance Agreement dated March 12, 2008 by and
among Lime and Advanced Biotherapy, Inc. and Richard P.
Kiphart (Incorporated herein by reference to Exhibit
10.2 of our Current Report on Form 8-K filed on March
14, 2008) |
|
|
|
10.5.2
|
|
Amended and Restated Note Issuance Agreement dated June
6, 2008 by and among Lime and Advanced Biotherapy, Inc.
and Richard P. Kiphart (Incorporated herein by
reference to Exhibit 10.3 of our Current Report on Form
8-K filed on June 11, 2008) |
|
|
|
10.6
|
|
Registration Rights Agreement dated June 11, 2008 by
and among Lime and the stockholders of Applied Energy
Management, Inc. (Incorporated herein by reference to
Exhibit 10.5 of our Current Report on Form 8-K filed on
June 11, 2008) |
|
|
|
10.7
|
|
Letter of Credit Agreement dated July 11, 2008 between
Lime and Richard P. Kiphart (Incorporated herein by
reference to Exhibit 10.1 of our Current Report on Form
8-K filed on July 15, 2008) |
|
|
|
10.8
|
|
Equity Purchase Agreement dated July 10, 2010 between
Lime and Duke Ventures, LLC (Incorporated herein by
reference to Exhibit 10.1 of our Current Report on Form
8-K filed on July 15, 2008) |
|
|
|
10.9.1
|
|
Note Issuance Agreement dated August 14, 2008 by and
among Lime and Advanced Biotherapy, Inc. and Richard P.
Kiphart (Incorporated herein by reference to Exhibit
10.3 of our Current Report on Form 8-K filed on August
19, 2008) |
|
|
|
10.9.2
|
|
Amended and Restated Note Issuance Agreement dated
October 31, 2008 by and among Lime and Advanced
Biotherapy, Inc. and Richard P. Kiphart (Incorporated
herein by reference to Exhibit 10.2 of our Current
Report on Form 8-K filed on October 31, 2008) |
|
|
|
10.10.1
|
|
Security Agreement dated August 14, 2008 by and among
Lime and Advanced Biotherapy, Inc. and Richard P.
Kiphart (Incorporated herein by reference to Exhibit
10.4 of our Current Report on Form 8-K filed on August
19, 2008) |
|
|
|
10.10.2
|
|
Amendment No. 1 to Security Agreement dated August 14,
2008 by and among Lime and Advanced Biotherapy, Inc.
and Richard P. Kiphart (Incorporated herein by
reference to Exhibit 10.3 of our Current Report on Form
8-K filed on October 31, 2008) |
|
|
|
10.11
|
|
Promissory Note between dated October 31, 2008 between
Applied Energy Management, Inc. and Wachovia Bank,
National Association in the principal amount of
$2,115,775 (Incorporated herein by reference to Exhibit
10.1 of our Current Report on Form 8-K filed on
November 5, 2008) |
|
|
|
10.12.1
|
|
Form of Tranche A Subscription Agreement for Common
Stock and Warrants effective as of November 13, 2008 by
and among Line and various investors, including Lime
officers and directors (Incorporated herein by
reference to Exhibit 10.1 of our Current Report on Form
8-K filed on November 18, 2008) |
|
|
|
10.12.2
|
|
Form of Tranche B Subscription Agreement for Common
Stock and Warrants effective as of November 13, 2008 by
and among Line and various investors, including Lime
officers and directors (Incorporated herein by
reference to Exhibit 10.2 of our Current Report on Form
8-K filed on November 18, 2008) |
|
|
|
10.13
|
|
Form of Warrant to Purchase Common Stock, issued
November 13, 2008 by and among Line and various
investors, including Lime officers and directors
(Incorporated herein by reference to Exhibit 4.2 of our
Current Report on Form 8-K filed on November 18, 2008) |
|
|
|
10.14
|
|
Stock Purchase Agreement dated November 14, 2008
between Lime and Richard P. Kiphart (Incorporated
herein by reference to Exhibit 10.3 of our Current
Report on Form 8-K filed on November 18, 2008) |
51
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
10.15
|
|
Organic Farm Marketing, LLC Convertible Note
(Incorporated herein by reference to Exhibit 10.21 of
Advanced Biotherapy, Inc.s Current Report on Form 8-K
filed on December 31, 2007) (File No. 0-26323) |
|
|
|
10.16.1
|
|
Third Amended and Restated Mortgage, Assignment of
Rents and Security Agreement dated December 13, 2005 by
Lime and American Chartered Bank (Incorporated herein
by reference to Exhibit 10.1 of our Current Report on
Form 8-K filed on December 15, 2005) |
|
|
|
10.16.2
|
|
Fourth Modification to Mortgage, Assignment of Rents
and Security Agreement dated December 28, 2006 by Lime
and American Chartered Bank (Incorporated herein by
reference to Exhibit 10.1 of our Current Report on Form
8-K filed on December 29, 2006) |
|
|
|
10.16.3
|
|
Fifth Modification to Mortgage, Assignment of Rents and
Security Agreement dated December 17, 2007 by Lime and
American Chartered Bank (Incorporated herein by
reference to Exhibit 10.1 of our Current Report on Form
8-K filed on December 18, 2007) |
|
|
|
10.16.4
|
|
Third Amended and Restated Mortgage Note dated December
17, 2007 by Lime and American Chartered Bank
(Incorporated herein by reference to Exhibit 10.2 of
our Current Report on Form 8-K filed on December 18,
2007) |
|
|
|
10.17.1 *
|
|
Commercial Lease Agreement dated December 15, 2005 by
and between P.A..N.D.A. Investments and Parke
Industries. |
|
|
|
10.17.2
|
|
First Amendment to Commercial Lease Agreement dated
June 30, 2006 by and between M&D Investments and Parke
Industries, LLC (Incorporated herein by reference to
Exhibit 10.6 of our Current Report on Form 8-K filed on
July 6, 2006) |
|
|
|
10.18.1 +
|
|
Employment Agreement, dated as of January 23, 2006,
between Lime and David R. Asplund (Incorporated herein
by reference to Exhibit 10.1 of our Current Report on
Form 8-K filed on February 22, 2006) |
|
|
|
10.18.2 + *
|
|
Amendment to Employment Agreement with David R. Asplund
dated January 25, 2007 |
|
|
|
10.18.3 +
|
|
Second Amendment to Employment Agreement dated October
1, 2007 between Lime and David R. Asplund.
(Incorporated herein by reference to Exhibit 10.1 of
our Current Report on Form 8-K filed on October 2,
2007) |
|
|
|
10.18.4 +
|
|
Employee Stock Option Agreement dated July 11, 2006
between Lime and David R. Asplund (Incorporated herein
by reference to Exhibit 10.1 of our Current Report on
Form 8-K filed on July 17, 2006) |
|
|
|
10.19.1 +
|
|
Employment Agreement dated as of June 30, 2006 between
Parke Acquisition, LLC and Daniel W. Parke
(Incorporated herein by reference to Exhibit 10.3 of
our Current Report on Form 8-K filed on July 6, 2006) |
|
|
|
10.19.2 +
|
|
Amendment to Employment Agreement dated October 1, 2007
between Parke Acquisition, LLC and Daniel W. Parke.
(Incorporated herein by reference to Exhibit 10.2 of
our Current Report on Form 8-K filed on October 2,
2007) |
|
|
|
10.19.3 +
|
|
Employee Stock Option Agreement dated June 30, 2006
between Lime and Daniel W. Parke (Incorporated herein
by reference to Exhibit 10.5 of our Current Report on
Form 8-K filed on July 6, 2006) |
|
|
|
10.19.4 +
|
|
Employee Stock Option Agreement dated July 11, 2006
between Lime and Daniel W. Parke (Incorporated herein
by reference to Exhibit 10.2 of our Current Report on
Form 8-K filed on July 17, 2006) |
52
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
|
|
10.20.1 +
|
|
Employment Agreement, dated as of August 15, 2006,
between Electric City Corp. and Jeffrey R. Mistarz
(Incorporated herein by reference to Exhibit 10.1 of
our Current Report on Form 8-K filed on August 18,
2006) |
|
|
|
10.20.2 +
|
|
Amendment to Employment Agreement dated October 1, 2007
between Lime and Jeffrey R. Mistarz. (Incorporated
herein by reference to Exhibit 10.3 of our Current
Report on Form 8-K filed on October 2, 2007) |
|
|
|
10.20.3 +
|
|
Employee Option Agreement dated August 15, 2006 between
Lime and Jeffrey R. Mistarz (Incorporated herein by
reference to Exhibit 10.2 of our Current Report on Form
8-K filed on August 18, 2006) |
|
|
|
10.20.4 +
|
|
Employee Stock Option Agreement dated July 11, 2006
between Lime and Jeffrey R. Mistarz (Incorporated
herein by reference to Exhibit 10.3 of our Current
Report on Form 8-K filed on July 17, 2006) |
|
|
|
10.21
|
|
Employment Agreement, dated as of June 10, 2008,
between Applied Energy Management, Inc. and John
ORourke (Incorporated herein by reference to Exhibit
10.1 of our Current Report on Form 8-K filed on March
9, 2009) |
|
|
|
10.22.1 +
|
|
Employment Agreement dated May 3, 2005 between Maximum
Performance Group, Inc. and Leonard Pisano
(Incorporated herein by reference to Exhibit 10.31 of
our Annual Report on Form 10-K for the fiscal year
ended December 31, 2005 and filed on March 21, 2006) |
|
|
|
10.22.2 +
|
|
Employee Stock Option Agreement dated July 11, 2006
between Lime and Leonard Pisano (Incorporated herein by
reference to Exhibit 10.4 of our Current Report on Form
8-K filed on July 17, 2006) |
|
|
|
10.23
|
|
Amended and Restated Directors Stock Option Plan
(Incorporated herein by reference to Exhibit 4.3 of our
Quarterly Report on Form 10-Q for the period ended
March 31, 2004 and filed on may 13, 2004) |
|
|
|
21 *
|
|
List of subsidiaries |
|
|
|
23 *
|
|
Consent of BDO Seidman, LLP |
|
|
|
31.1 *
|
|
Certification of the principal executive officer
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
31.2 *
|
|
Certification of the principal financial officer
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
32.1 *
|
|
Certification of the principal executive officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 *
|
|
Certification of the principal financial officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
+ |
|
Management contract or compensation plan or arrangement |
|
* |
|
Filed herewith |
53
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
LIME ENERGY CO.
|
|
|
By: |
/s/ David R. Asplund
|
|
|
|
David R. Asplund |
|
|
|
Chief Executive Officer March 10, 2009 |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report
has been signed below by the following persons on behalf of the registrant in the capacities and on
the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ David Asplund
David Asplund
|
|
Chief Executive Officer & Director
(principal executive officer)
|
|
March 10, 2009 |
|
|
|
|
|
/s/ Daniel Parke
Daniel Parke
|
|
President & Director
|
|
March 10, 2009 |
|
|
|
|
|
/s/ Jeffrey Mistarz
Jeffrey Mistarz
|
|
Executive Vice President, Chief
Financial Officer, Treasurer &
Corporate Secretary
(principal financial officer and
principal accounting officer)
|
|
March 10, 2009 |
|
|
|
|
|
/s/ Richard Kiphart
Richard Kiphart
|
|
Chairman of the Board
|
|
March 10, 2009 |
|
|
|
|
|
/s/ Gregory Barnum
Gregory Barnum
|
|
Director
|
|
March 10, 2009 |
|
|
|
|
|
/s/ William Carey
William Carey
|
|
Director
|
|
March 10, 2009 |
|
|
|
|
|
/s/ Joseph Desmond
Joseph Desmond
|
|
Director
|
|
March 10, 2009 |
|
|
|
|
|
/s/ David Valentine
David Valentine
|
|
Director
|
|
March 10, 2009 |
54
Report of Independent Registered Public Accounting Firm
Lime Energy Co.
Elk Grove Village, Illinois
We have audited the accompanying consolidated balance sheets of Lime Energy Co. as of December 31,
2008 and 2007, and the related consolidated statements of operations, stockholders equity and cash
flows for each of the three years in the period ended December 31, 2008. We have also audited the
schedule in the accompanying index. These financial statements and schedule are the responsibility
of the Companys management. Our responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and schedule are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements and schedule, assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial
statements and schedule. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Lime Energy Co. at December 31, 2008 and 2007, and the
results of its operations and its cash flows for each of the three years in the period ended
December 31, 2008, in conformity with accounting principles generally accepted in the United States
of America.
Also, in our opinion, the schedule presents fairly, in all material respects, the information set
forth therein.
|
|
|
|
|
|
|
|
Chicago, Illinois |
/s/ BDO SEIDMAN, LLP
|
|
March 10, 2009 |
|
|
|
F-1
Lime Energy Co.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,733,540 |
|
|
$ |
4,780,701 |
|
Accounts receivable, less allowance for doubtful accounts of
$163,000 and $151,000 at December 31, 2008 and 2007,
respectively |
|
|
24,226,968 |
|
|
|
6,382,060 |
|
Inventories (Note 7) |
|
|
665,045 |
|
|
|
693,227 |
|
Costs and estimated earnings in excess of billings on
uncompleted contracts |
|
|
4,078,273 |
|
|
|
952,997 |
|
Prepaid expenses and other |
|
|
1,417,925 |
|
|
|
624,882 |
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
34,121,751 |
|
|
|
13,433,867 |
|
|
|
|
|
|
|
|
|
|
Net Property and Equipment (Note 8) |
|
|
2,081,311 |
|
|
|
1,542,327 |
|
|
|
|
|
|
|
|
|
|
Long Term Receivables |
|
|
1,030,688 |
|
|
|
224,568 |
|
|
|
|
|
|
|
|
|
|
Deferred Financing Costs, net of amortization of $4,545 and $1,687 at
December 31, 2008 and 2007, respectively (Note 14) |
|
|
4,027 |
|
|
|
6,885 |
|
|
|
|
|
|
|
|
|
|
Intangibles, net of amortization of $5,785,743 and $3,693,648 at
December 31, 2008 and 2007, respectively (Notes 4 and 9) |
|
|
7,136,957 |
|
|
|
3,979,052 |
|
|
|
|
|
|
|
|
|
|
Goodwill (Note 9) |
|
|
18,513,465 |
|
|
|
6,757,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,888,199 |
|
|
$ |
25,943,832 |
|
|
F-2
Lime Energy Co.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Lines of credit (Note 12) |
|
$ |
3,986,708 |
|
|
$ |
|
|
Notes payable (Note 13) |
|
|
|
|
|
|
150,000 |
|
Current maturities of long-term debt (Note 16) |
|
|
187,170 |
|
|
|
81,954 |
|
Accounts payable |
|
|
15,452,248 |
|
|
|
3,092,226 |
|
Accrued expenses (Note 10) |
|
|
3,855,213 |
|
|
|
1,571,683 |
|
Billings in excess of costs and estimated earnings on
uncompleted contracts |
|
|
1,957,927 |
|
|
|
636,867 |
|
Deferred revenue |
|
|
357,516 |
|
|
|
894,550 |
|
Customer deposits |
|
|
1,289,224 |
|
|
|
1,180,834 |
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
27,086,006 |
|
|
|
7,608,114 |
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue |
|
|
90,773 |
|
|
|
244,792 |
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, less current maturities net of unamortized
discount of $1,411,281 and $2,412,305 as of December 31, 2008
and 2007, respectively (Notes 13, 15 and 16) |
|
|
5,716,848 |
|
|
|
3,187,680 |
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liability (Note 20) |
|
|
1,034,000 |
|
|
|
1,034,000 |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
33,927,627 |
|
|
|
12,074,586 |
|
|
|
|
|
|
|
|
|
|
Commitments (Notes 19 and 21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity (Notes 22, 23, 24, 25, 26 and 27) |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 1,000,000 shares authorized,
358,710 and 0 issued as of December 31, 2008 and
December 31, 2007, respectively (liquidation value of
$14,707,110 as of December 31, 2008) |
|
|
3,587 |
|
|
|
|
|
Common stock, $.0001 par value; 200,000,000 shares authorized,
9,555,053 and 7,720,269 issued as of December 31, 2008
and December 31, 2007, respectively |
|
|
955 |
|
|
|
773 |
|
Additional paid-in capital |
|
|
134,390,419 |
|
|
|
106,267,336 |
|
Accumulated deficit |
|
|
(105,434,389 |
) |
|
|
(92,398,863 |
) |
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
28,960,572 |
|
|
|
13,869,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,888,199 |
|
|
$ |
25,943,832 |
|
|
See accompanying notes to consolidated financial statements.
F-3
Lime Energy Co.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Revenue |
|
$ |
57,221,924 |
|
|
$ |
19,481,130 |
|
|
$ |
8,143,624 |
|
|
Cost of sales |
|
|
45,183,102 |
|
|
|
15,082,400 |
|
|
|
6,931,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
12,038,822 |
|
|
|
4,398,730 |
|
|
|
1,212,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative (includes share based
compensation expense of $3,552,182, $3,582,066 and
$4,519,686 for the years ended December 31, 2008, 2007
and 2006, respectively) |
|
|
20,391,137 |
|
|
|
13,072,381 |
|
|
|
12,165,700 |
|
Amortization of intangibles (Note 9) |
|
|
2,092,095 |
|
|
|
2,011,878 |
|
|
|
1,210,006 |
|
Impairment loss (Note 3) |
|
|
|
|
|
|
4,181,969 |
|
|
|
1,183,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(10,444,410 |
) |
|
|
(14,867,498 |
) |
|
|
(13,346,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
87,084 |
|
|
|
266,863 |
|
|
|
194,182 |
|
Interest expense (Notes 12, 13, 14, 15 and 16) |
|
|
(2,678,200 |
) |
|
|
(952,093 |
) |
|
|
(3,273,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(2,591,116 |
) |
|
|
(685,230 |
) |
|
|
(3,079,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before discontinued operations |
|
|
(13,035,526 |
) |
|
|
(15,552,728 |
) |
|
|
(16,426,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operation of discontinued business |
|
|
|
|
|
|
|
|
|
|
(21,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(13,035,526 |
) |
|
|
(15,552,728 |
) |
|
|
(16,447,514 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends (Note 26) |
|
|
(288,014 |
) |
|
|
|
|
|
|
(24,347,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Available to Common Shareholders |
|
$ |
(13,323,540 |
) |
|
$ |
(15,552,728 |
) |
|
$ |
(40,795,239 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share from
continuing operations |
|
$ |
(1.59 |
) |
|
$ |
(2.06 |
) |
|
$ |
(10.60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
Basic and Diluted Loss Per Common Share |
|
$ |
(1.59 |
) |
|
$ |
(2.06 |
) |
|
$ |
(10.61 |
) |
|
Weighted Average Common Shares Outstanding (Note 27) |
|
|
8,381,697 |
|
|
|
7,541,960 |
|
|
|
3,844,087 |
|
|
See accompanying notes to consolidated financial statements.
F-4
Lime Energy Co.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A-1 |
|
|
Series A-1 |
|
|
Series E |
|
|
Series E |
|
|
Additional |
|
|
|
|
|
|
Total |
|
|
|
Common |
|
|
Common |
|
|
Preferred |
|
|
Preferred |
|
|
Preferred |
|
|
Preferred |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stock-holders |
|
|
|
Shares |
|
|
Stock |
|
|
Shares |
|
|
Stock |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|
Balance, December 31, 2005 |
|
|
483,781 |
|
|
$ |
48 |
|
|
|
|
|
|
$ |
|
|
|
|
236,254 |
|
|
$ |
2,363 |
|
|
$ |
64,773,847 |
|
|
$ |
(60,398,621 |
) |
|
$ |
4,377,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock (net of offering costs of $115,107) |
|
|
2,553,571 |
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,759,639 |
|
|
|
|
|
|
|
17,759,894 |
|
Cumulative dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698,000 |
) |
|
|
|
|
|
|
(698,000 |
|
Satisfaction of accrued dividends through the issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,980 |
|
|
|
70 |
|
|
|
697,930 |
|
|
|
|
|
|
|
698,000 |
|
Conversion of preferred stock |
|
|
3,099,411 |
|
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
(243,234 |
) |
|
|
(2,433 |
) |
|
|
2,123 |
|
|
|
|
|
|
|
|
|
Sale of Great Lakes Controlled Energy Corporation |
|
|
(2,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193,743 |
) |
|
|
|
|
|
|
(193,743 |
|
Acquisition of Parke P.A.N.D.A. Corporation |
|
|
714,286 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,999,928 |
|
|
|
|
|
|
|
5,000,000 |
|
Acquisition of Kapadia Consulting, Inc. |
|
|
71,429 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479,993 |
|
|
|
|
|
|
|
480,000 |
|
Conversion of revolver |
|
|
135,838 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
951,963 |
|
|
|
|
|
|
|
951,977 |
|
Beneficial value of adjustment in revolver conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950,865 |
|
|
|
|
|
|
|
950,865 |
|
Term loan liquidated damages satisfied through the issuance of
common stock |
|
|
23,014 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,258 |
|
|
|
|
|
|
|
185,260 |
|
Termination of post repayment interest obligation |
|
|
33,071 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,222 |
|
|
|
|
|
|
|
266,225 |
|
Warrants issued for services received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,200 |
|
|
|
|
|
|
|
25,200 |
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,828,955 |
|
|
|
|
|
|
|
4,828,955 |
|
Net loss for the year ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,447,514 |
) |
|
|
(16,447,514 |
) |
|
Balance, December 31, 2006 |
|
|
7,112,374 |
|
|
$ |
711 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
95,030,180 |
|
|
$ |
(76,846,135 |
) |
|
$ |
18,184,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock (less issuance costs of $202,932) |
|
|
428,519 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,796,657 |
|
|
|
|
|
|
|
2,796,700 |
|
Offering costs for 2006 issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,361 |
) |
|
|
|
|
|
|
(45,361 |
) |
Acquisition of Texas Energy Products, Inc. |
|
|
28,571 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,997 |
|
|
|
|
|
|
|
214,000 |
|
Acquisition of Preferred Lighting, Inc. |
|
|
15,069 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384,920 |
|
|
|
|
|
|
|
384,922 |
|
Release of escrow shares to former owners of Maximum Performance
Group, Inc. |
|
|
2,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,309 |
|
|
|
|
|
|
|
26,309 |
|
Satisfaction of liquidated damages through the issuance of common stock |
|
|
87,673 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613,699 |
|
|
|
|
|
|
|
613,708 |
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,726,731 |
|
|
|
|
|
|
|
3,726,731 |
|
Warrants issued in connection with Subordinated Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,136,537 |
|
|
|
|
|
|
|
1,136,537 |
|
Value of beneficial conversion feature on Subordinated Convertible
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,866,537 |
|
|
|
|
|
|
|
1,866,537 |
|
Satisfaction of interest obligation through issuance of common stock |
|
|
7,088 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,826 |
|
|
|
|
|
|
|
83,827 |
|
Warrants issued for services received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,000 |
|
|
|
|
|
|
|
162,000 |
|
Exercise of options and warrants |
|
|
38,016 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
252,100 |
|
|
|
|
|
|
|
252,104 |
|
Warrant repricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,204 |
|
|
|
|
|
|
|
19,204 |
|
Net loss for the year ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,552,728 |
) |
|
|
(15,552,728 |
) |
|
Balance, December 31, 2007 |
|
|
7,720,269 |
|
|
$ |
773 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
106,267,336 |
|
|
$ |
(92,398,863 |
) |
|
$ |
13,869,246 |
|
|
Issuance of common stock (less issuance costs of $711,192) |
|
|
854,844 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,289,223 |
|
|
|
|
|
|
|
2,289,308 |
|
Acquisition of Applied Energy Management, Inc. |
|
|
882,725 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,999,912 |
|
|
|
|
|
|
|
7,000,000 |
|
Conversion of revolving line of credit note (less transaction costs
of $48,595) |
|
|
|
|
|
|
|
|
|
|
358,710 |
|
|
|
3,587 |
|
|
|
|
|
|
|
|
|
|
|
14,654,921 |
|
|
|
|
|
|
|
14,658,508 |
|
Conversion of note payable |
|
|
32,848 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,370 |
|
|
|
|
|
|
|
200,373 |
|
Cumulative dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288,014 |
) |
|
|
|
|
|
|
(288,014 |
) |
Satisfaction of interest obligation through issuance of common stock |
|
|
32,581 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,167 |
|
|
|
|
|
|
|
250,170 |
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,783,525 |
|
|
|
|
|
|
|
3,783,525 |
|
Warrants issued for services received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,850 |
|
|
|
|
|
|
|
112,850 |
|
Exercise of options and warrants |
|
|
31,786 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,129 |
|
|
|
|
|
|
|
120,132 |
|
Net loss for the year ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,035,526 |
) |
|
|
(13,035,526 |
) |
|
Balance, December 31, 2008 |
|
|
9,555,053 |
|
|
|
955 |
|
|
|
358,710 |
|
|
|
3,587 |
|
|
|
|
|
|
|
|
|
|
|
134,390,419 |
|
|
|
(105,434,389 |
) |
|
|
28,960,572 |
|
|
See accompanying notes to consolidated financial statements.
F-5
Lime Energy Co.
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,035,526 |
) |
|
$ |
(15,552,728 |
) |
|
$ |
(16,447,514 |
) |
Adjustments to reconcile net loss to net cash used in
operating activities, net of assets acquired and disposed of: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for bad debts |
|
|
127,537 |
|
|
|
126,241 |
|
|
|
105,442 |
|
Share based compensation |
|
|
3,783,525 |
|
|
|
3,726,731 |
|
|
|
4,828,955 |
|
Depreciation and amortization |
|
|
2,539,604 |
|
|
|
2,200,444 |
|
|
|
1,386,597 |
|
Amortization of deferred financing costs |
|
|
2,858 |
|
|
|
1,687 |
|
|
|
299,964 |
|
Amortization of issuance discount |
|
|
1,001,025 |
|
|
|
590,769 |
|
|
|
898,409 |
|
Liquidated damages satisfied through issuance of common stock |
|
|
|
|
|
|
613,708 |
|
|
|
185,260 |
|
Termination of post repayment interest and interest
converted to common stock |
|
|
|
|
|
|
|
|
|
|
274,747 |
|
Beneficial value of adjustment in revolver conversion price |
|
|
|
|
|
|
|
|
|
|
950,865 |
|
Issuance of warrants in exchange for services received |
|
|
112,850 |
|
|
|
162,000 |
|
|
|
25,200 |
|
PIK notes issued for interest |
|
|
228,037 |
|
|
|
|
|
|
|
|
|
Accrued interest converted to common stock |
|
|
250,170 |
|
|
|
83,827 |
|
|
|
|
|
Accrued interest converted to preferred stock |
|
|
207,104 |
|
|
|
|
|
|
|
|
|
Loss on disposal of fixed assets |
|
|
2,171 |
|
|
|
|
|
|
|
115,914 |
|
Warrant repricing |
|
|
|
|
|
|
19,204 |
|
|
|
|
|
Asset impairment |
|
|
|
|
|
|
|
|
|
|
1,183,525 |
|
Provision for inventory obsolescence |
|
|
|
|
|
|
|
|
|
|
568,558 |
|
Goodwill impairment |
|
|
|
|
|
|
4,181,969 |
|
|
|
|
|
Changes in assets and liabilities, net of dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(13,301,902 |
) |
|
|
(3,701,117 |
) |
|
|
(279,822 |
) |
Inventories |
|
|
28,182 |
|
|
|
42,397 |
|
|
|
519,491 |
|
Costs and estimated earnings in excess of billings on
uncompleted contracts |
|
|
(2,285,906 |
) |
|
|
(952,997 |
) |
|
|
|
|
Other current assets |
|
|
(542,258 |
) |
|
|
(192,247 |
) |
|
|
265,131 |
|
Accounts payable |
|
|
7,054,315 |
|
|
|
1,646,123 |
|
|
|
(359,331 |
) |
Accrued liabilities |
|
|
167,036 |
|
|
|
280,501 |
|
|
|
(300,017 |
) |
Billings in excess of costs and estimated earnings on
uncompleted contracts |
|
|
799,812 |
|
|
|
571,867 |
|
|
|
|
|
Deferred revenue |
|
|
(691,053 |
) |
|
|
(547,868 |
) |
|
|
(196,310 |
) |
Customer deposits |
|
|
108,390 |
|
|
|
(75,316 |
) |
|
|
(273,149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(13,444,029 |
) |
|
|
(6,774,805 |
) |
|
|
(6,248,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions (including acquisition costs), net of cash acquired |
|
|
(3,803,641 |
) |
|
|
(703,539 |
) |
|
|
(4,098,377 |
) |
Sale of discontinued operations |
|
|
|
|
|
|
|
|
|
|
(83,586 |
) |
Proceeds from sale of fixed assets |
|
|
3,000 |
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(402,741 |
) |
|
|
(514,295 |
) |
|
|
(82,967 |
) |
|
Net cash used in investing activities |
|
|
(4,203,382 |
) |
|
|
(1,217,834 |
) |
|
|
(4,264,930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (payments) on line of credit |
|
|
14,725,730 |
|
|
|
|
|
|
|
(1,456,545 |
) |
Proceeds from long-term debt |
|
|
133,553 |
|
|
|
5,171,440 |
|
|
|
|
|
Payments on long-term debt |
|
|
(619,878 |
) |
|
|
(56,592 |
) |
|
|
(5,355,865 |
) |
Proceeds from issuance of common stock |
|
|
3,000,500 |
|
|
|
2,999,632 |
|
|
|
17,875,000 |
|
Costs related to stock issuances |
|
|
(759,787 |
) |
|
|
(248,293 |
) |
|
|
(115,107 |
) |
Cash paid for deferred financing costs |
|
|
|
|
|
|
(8,572 |
) |
|
|
|
|
Proceeds from exercise of options and warrants |
|
|
120,132 |
|
|
|
252,107 |
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
16,600,250 |
|
|
|
8,109,722 |
|
|
|
10,947,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
(1,047,161 |
) |
|
|
117,083 |
|
|
|
434,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at beginning of period |
|
|
4,780,701 |
|
|
|
4,663,618 |
|
|
|
4,229,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period |
|
$ |
3,733,540 |
|
|
$ |
4,780,701 |
|
|
$ |
4,663,618 |
|
|
F-6
Lime Energy Co.
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest continuing
operations (including prepayment penalties) |
|
$ |
1,126,579 |
|
|
$ |
133,894 |
|
|
$ |
910,944 |
|
Cash paid during the period for interest discontinued
operations |
|
|
|
|
|
|
|
|
|
|
42 |
|
Interest obligation satisfied through the issuance of
common stock |
|
|
250,170 |
|
|
|
83,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock, warrants and options issued in
exchange for services received |
|
|
112,850 |
|
|
|
17,143 |
|
|
|
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual satisfied through the issuance of
common stock |
|
|
|
|
|
|
345,583 |
|
|
|
7,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Satisfaction of accrued dividends on Series E Preferred
Stock through the issuance of 6,980 shares of Series E
Preferred stock during the year ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
698,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of revolving credit note in satisfaction of
interest payable |
|
|
228,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible debt to common stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
943,455 |
|
$293,192 of accrued expense will be satisfied through the issuance of common
stock during the first quarter of 2009.
The holder of a $14,500,000 revolving credit note converted the note and
$207,104 of accrued interest thereon into 358,710 shares of the Companys
Series A-1 preferred stock on November 14, 2008.
The holder of a $150,000 note payable converted the note and $50,373 of
accrued interest into 32,848 shares of the Companys common stock on July
10, 2008.
Holders of Series E preferred stock converted 243,234 shares of Series E
preferred stock into 3,099,411 shares of the Companys common stock during
the year ended December 31, 2006.
The holder of the Companys revolving convertible note converted the
outstanding balance of $943,455 along with $7,410 of accrued interest
thereon into 135,838 shares of the Companys common stock on June 29, 2006.
The Company satisfied $161,096 of liquidated damages for failing to register
common stock with the SEC in connection with the $5 million term loan which
the Company issued in November 2005, through the issuance on June 29, 2006
of 23,014 shares of its common stock to the holder of the note.
On June 29, 2006, in exchange for receiving 33,071 shares of the Companys
common stock, the holder of the $5 million term loan issued in November 2005
waived the requirement that the company pay a portion of the cash flow
generated by certain projects for a period of 5 years following the
repayment of the note.
See accompanying notes to consolidated financial statements.
F-7
Lime Energy Co.
Notes to Financial Statements
Note 1 Description of Business
Lime Energy Co. (the Company), a Delaware corporation headquartered in Elk Grove Village,
Illinois, is a provider of energy efficiency and renewable energy design/build solutions. The
Company is made up of 18 separate companies, comprising three distinct business segments: The
Energy Efficiency segment; the Energy Technology segment and the Finance segment. The subsidiary
companies comprising these segments are as follows:
Energy Efficiency Services:
Applied Energy Management, Inc, and its eight subsidiary companies (AEM)
Kapadia Energy Services, Inc. (Kapadia)
Lime Midwest, Inc. (Lime Midwest)
Lime Energy Co New York, Inc. (Lime New York)
Parke Industries, Incorporated (Parke)
Preferred Lighting, Inc. (Preferred Lighting) and
Texas Energy Products, Inc. (Texas Energy)
Energy Technology:
Maximum Performance Group, Inc. (MPG)
Financial Services:
Lime Finance, Inc.
In March 2006, the Company sold Great Lakes Controlled Energy Corporation (Great Lakes),
which comprised the building control and automation control segment. Great Lakes has been reported
as discounted operations in the accompanying financial statements.
Note 2 Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP).
Note 3 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of Lime Energy Co. and its wholly
owned subsidiaries. All significant intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
F-8
Lime Energy Co.
Notes to Financial Statements Continued
Cash and Cash Equivalents
The Company considers highly liquid investments with a maturity of three months or less when
purchased to be cash equivalents.
Concentration of Risk
The Companys customers are primarily Energy Service Companies (ESCOs) and owners of,
managers of, or tenants of, commercial and industrial buildings. Two customers accounted for
approximately 24% of the Companys consolidated billings during the year ended December 31, 2008,
while one customer accounted for approximately 10% of the Companys consolidated billings during
the year ended December 31, 2007. Three customers each accounted for approximately 13% of the
Companys consolidated billings during the year ended December 31, 2006.
The Company purchases its materials from a variety of suppliers and continues to seek out
alternate suppliers for critical components so that it can be assured that its sales will not be
interrupted by the inability of a single supplier to deliver product. During the year ended
December 31, 2008 one supplier accounted for approximately 10% of the Companys purchases, while
during the year ended December 31, 2007, two suppliers accounted for approximately 17% and 10% of
the companys purchases, respectively. During the year ended December 31, 2006, one supplier
accounted for approximately 12% of the Companys total purchases.
The Company maintains cash and cash equivalents in accounts with financial institutions in
excess of the amount insured by the Federal Deposit Insurance Corporation. The Company monitors the
financial stability of these institutions regularly and management does not believe there is
significant credit risk associated with deposits in excess of federally insured amounts.
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts based on specifically identified
amounts that it believes to be uncollectible. If actual collections experience changes, revisions
to the allowance may be required. After all attempts to collect a receivable have failed, the
receivable is written off against the allowance. Based on the information available to it, the
Company believes its allowance for doubtful accounts is adequate. However, actual write-offs might
exceed the recorded allowance.
Inventories
Inventories are stated at the lower of cost or market. Cost is determined utilizing the
first-in, first-out (FIFO) method.
Properties & Equipment
Property and equipment are stated at cost. For financial reporting purposes depreciation is
computed over the estimated useful lives of the assets by the straight-line method over the
following lives:
|
|
|
Buildings
|
|
39 years |
Office equipment
|
|
3 - 5 years |
Furniture
|
|
5 - 10 years |
Equipment
|
|
3 - 5 years |
Transportation equipment
|
|
3 - 5 years |
F-9
Lime Energy Co.
Notes to Financial Statements Continued
Goodwill
Goodwill represents the purchase price in excess of the fair value of assets acquired in
business combinations. Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and
Other Intangible Assets, requires the Company to assess goodwill for impairment at least annually
in the absence of an indicator of possible impairment and immediately upon an indicator of possible
impairment. During the fourth quarter of 2007, the Company completed its annual assessment of
impairment regarding the goodwill recorded for its Energy Efficiency Services and Energy Technology
businesses. That assessment, supported by independent appraisals of the fair value of the
segment, made using customary valuation methodologies, including discounted cash flows and
fundamental analysis, did not identify any impairment for the Energy Efficiency Services business,
but did determine that the value of the Energy Technologys goodwill was impaired. The decline in
the fair value of the Energy Technology segment was primarily the result of lower than expected
sales of the eMAC line of HVAC controllers, in large part due to delays in product enhancements
designed to replace discontinued components and add cellular communication capabilities. As a
result of the decline in the fair value, the Company recorded an impairment loss of $4,181,969
during the fourth quarter of 2007.
During the fourth quarter of 2008 the Company updated is analyses for the Energy Efficiency
Services business and concluded that the fair value of the businesses based on the discounted
current value of the estimated future cash flows exceeded the carrying value, indicating that the
goodwill was not impaired.
It is possible that upon completion of future impairment tests, as the result of changes in
facts or circumstances, the Company may have to take additional charges to recognize a further
write-down of the value of its acquisitions to their estimated fair values.
Deferred Financing Costs
The Company incurred $8,572 in costs in connection with the issuance of the convertible
subordinated notes during 2007. This expense has been capitalized to deferred financing costs and
is being amortized over the three year term of the debt using the effective interest method.
The Company capitalized costs incurred in arranging its convertible revolving credit facility
and convertible term loans as deferred financing costs. These deferred financing costs were being
amortized over the life of the related convertible term loan using the effective interest method.
On June 29, 2006 the Company prepaid the outstanding balance on its two convertible term loans and
the holder of the convertible notes elected to convert the outstanding balance of the convertible
revolving credit facility into common stock. Upon the repayment and conversion of these notes in
June 2006 the Company was required to recognize as interest expense the remaining unamortized
balances of the capitalized issuance costs and the debt discount of $231,281. Amortization of the
deferred financing costs included in interest expense totaled $2,858, $1,687, and $299,964 in 2008,
2007 and 2006, respectively.
Impairment of Long-Lived Assets
The Company records impairment losses on long-lived assets used in operations when events and
circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated
to be generated by those assets are less than the carrying amount of those items. The Companys
cash flow estimates are based on historical results adjusted to reflect its best estimate of future
market and operating conditions. The net carrying value of assets not recoverable is reduced to
fair value. These estimates of fair value represent managements best estimate based on industry
trends and reference to market rates and transactions.
F-10
Lime Energy Co.
Notes to Financial Statements Continued
During 2006, the Company terminated its Virtual Negawatt Power Program (VNPP) in northern
Illinois, due to the high capital requirements of the program, changes in lighting technology and
changes in the Companys business plan. As a result of this decision, it reduced the carrying
value of its VNPP assets to $0 and recorded an impairment charge of $1,183,525.
Revenue Recognition
The Company recognizes revenue when all four of the following criteria are met: (i) persuasive
evidence has been received that an arrangement exists; (ii) delivery of the products and/or
services has occurred; (iii) the selling price is fixed or determinable; and (iv) collectibility is
reasonably assured. In addition, the Company follows the provisions of the Securities and Exchange
Commissions Staff Accounting Bulletin No. 104, Revenue Recognition, which sets forth guidelines in
the timing of revenue recognition based upon factors such as passage of title, installation,
payments and customer acceptance. Any amounts received prior to satisfying the Companys revenue
recognition criteria is recorded as either Costs and Estimated Earnings In Excess Of Billings On
Uncompleted Contracts or Deferred Revenue in the accompanying balance sheet.
The Company accounts for revenue on its long-term contracts utilizing a combination of the
percentage completion method and the completed contract method, depending on the length of time
required to complete the underlying project. For projects expected to take more than 30 to 60 days
to complete it uses the percentage of completion method to recognize revenue in conjunction with
the cost-to-cost method of measuring the extent of progress toward completion, consistent with the
AICPAs Statement of Position 81-1 (SOP 81-1). For shorter term projects it uses the completed
contract method whereby revenue is recognized once the project is substantially complete.
Regardless of the method used to record revenue, any anticipated losses on contracts are charged to
operations as soon as they are determinable.
Billings on contracts that do not meet the Companys revenue recognition policy requirements
for which it has been paid or has a valid account receivable are recorded as Billings in Excess of
Costs and Estimated Earnings on Uncompleted Contracts (Billings in Excess). Billings in Excess
totaled $1,957,927 and $636,867 as of December 31, 2008 and 2007, respectively.
The Companys MPG subsidiary often bundles contracts to provide monitoring services and
Internet access with the sale of its eMAC hardware. As a result, these sales are considered to be
contracts with multiple deliverables which at the time the hardware is delivered and installed
includes undelivered services essential to the functionality of the product. Accordingly, the
Company defers the revenue for the product and services and the cost of the equipment and
installation and recognizes them over the term of the monitoring contract. The monitoring
contracts vary in length from 1 month to 5 years. Deferred revenue totaled $448,289 and $1,139,342
as of December 31, 2008 and 2007, respectively, related to these contracts.
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
As of December 31, 2008, the Company had several customer projects underway for which it had
incurred costs but not recognized revenue due to its revenue recognition policies, or had
recognized revenue but not yet invoiced the customer. The Company records these expenses and
unbilled revenue as a current asset titled Costs and estimated earnings in excess of billings on
uncompleted contracts. The expenses included in this account will be recognized as the related
projects are completed and revenue is
recognized. The Company had costs and estimated earnings in excess of billings on uncompleted
contracts of $4,078,273 and $952,997 at December 31, 2008 and 2007, respectively.
F-11
Lime Energy Co.
Notes to Financial Statements Continued
Shipping and Handling Costs
The Company classifies freight costs billed to customers as revenue. Costs related to freight
are classified as cost of sales.
Research and Development Costs
Research and development costs are charged to operations when incurred and are included in
selling, general and administrative expenses. Total research and development costs charged to
operations were approximately $1,000,000, $700,000 and $535,000 for the periods ended December 31,
2008, 2007 and 2006, respectively.
Advertising, Marketing and Promotional Costs
Expenditures on advertising, marketing and promotions are charged to operations in the period
incurred and totaled $157,000, $168,000 and $117,000 for the periods ended December 31, 2008, 2007
and 2006, respectively.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred income taxes
are recognized for the tax consequences in future years of the differences between the tax basis of
assets and liabilities and their financial reporting amounts at each period end based on enacted
tax laws and statutory tax rates applicable to the periods in which the differences are expected to
affect taxable earnings. Valuation allowances are established when necessary to reduce deferred
tax assets to the amount more likely than not to be realized.
Net Loss Per Share
The Company computes loss per share under Statement of Financial Accounting Standards No. 128,
Earnings Per Share. The statement requires presentation of two amounts; basic and diluted loss
per share. Basic loss per share is computed by dividing the loss available to common stockholders
by the weighted average common shares outstanding. Diluted earnings per share would include all
common stock equivalents unless anti-dilutive. The Company has not included the outstanding
options, warrants, convertible preferred stock or convertible debt as common stock equivalents
because the effect would be antidilutive.
The following table sets forth the weighted average shares issuable upon exercise of
outstanding options and warrants and conversion of preferred stock and convertible debt that is not
included in the basic and diluted net loss per share available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Weighted average shares issuable
upon exercise of outstanding
options |
|
|
2,162,516 |
|
|
|
1,744,873 |
|
|
|
778,310 |
|
Weighted average shares issuable
upon exercise of outstanding
warrants |
|
|
416,428 |
|
|
|
332,560 |
|
|
|
156,783 |
|
Weighted average shares issuable
upon conversion of preferred stock
(1) |
|
|
|
|
|
|
|
|
|
|
108,663 |
|
Weighted average shares issuable
upon conversion of convertible
debt |
|
|
419,276 |
|
|
|
419,276 |
|
|
|
25,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,998,220 |
|
|
|
2,496,709 |
|
|
|
1,069,028 |
|
|
|
|
|
(1) |
|
Excludes Series A-1 Preferred Stock which will become convertible if not redeemed
prior to January 1, 2010 |
F-12
Lime Energy Co.
Notes to Financial Statements Continued
Fair Value of Financial Instruments
The carrying amounts reported in the consolidated balance sheets for cash, accounts
receivable, accounts payable and accrued expenses approximate fair value because of the short-term
nature of these amounts. The Companys long-term debt approximates fair value based on instruments
with similar terms.
Stock-based Compensation
The Company has a stock incentive plan that provides for stock-based employee compensation,
including the granting of stock options and shares of restricted stock, to certain key employees.
The plan is more fully described in Note 28. Effective January 1, 2006, the Company adopted SFAS
No. 123(R), which requires companies to record stock compensation expense for equity-based awards
granted, including stock options and restricted stock unit grants, over the service period of the
equity-based award based on the fair value of the award at the date of grant. The Company
recognized $3,783,525, $3,726,731 and $4,828,955 of stock compensation expense during the years
ended December 31, 2008, 2007 and 2006, respectively.
Warranty Obligations
The Company warrants to the purchasers of its products that the product will be free of
defects in material and workmanship for one year from the date of installation. In addition, some
customers have purchased extended warranties for the Companys products that extend the base
warranty period. The Company records the estimated cost that may be incurred under its warranties
at the time the product revenue is recognized based upon the relationship between historical and
anticipated warranty costs and sales volumes. The Company periodically assesses the adequacy of
its recorded warranty liability and adjusts the amounts as necessary. While the Company believes
that its estimated liability for product warranties is adequate and that the judgment applied is
appropriate, the estimated liability for product warranties could differ materially from actual
future warranty costs. See Note 11 for additional information about the Companys warranty
liability.
Insurance Reserves
From October 2005 through August 2008, the Company maintained a partially self-funded health
insurance program for its employees. Under the program the Company was responsible for the first
$35,000 of each individual claim, but its exposure is limited on a monthly and cumulative basis
through insurance provided by a third party insurance company. The Company accrued on a monthly
basis an amount sufficient to cover its maximum exposure under the program. At the end of each
plan year it assesses the adequacy of the reserve based on its claims history and adjusted the
reserve as necessary. The Company is responsible for a certain amount of claims incurred prior to
the termination of the plan but paid after the plans termination on August 31, 2008. It has
established a reserve to cover the maximum potential liability for post termination payments. It
had accrued liabilities of $28,299 and $102,665 as of December 31, 2008 and 2007, respectively, to
cover future claims under the program.
Recent Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48).
FIN 48 provides guidance on the financial statement recognition and measurement of a tax position
taken or expected to be taken in a return. FIN 48 requires that companies recognize in their
financial statements the impact of a tax position if that position more likely than not will be
sustained on an audit, based on the technical merits of the position. FIN 48 also provides guidance
on derecognition, classification, interest and penalties, accounting in interim periods,
disclosures and transition provisions. The Company adopted FIN 48 on January 1, 2007. No adjustment
to retained earnings was made as a result of the implementation of FIN 48.
F-13
Lime Energy Co.
Notes to Financial Statements Continued
The Companys subsidiaries file income tax returns in various tax jurisdictions, including the
United States and certain U.S. states. The Company has substantially concluded all US Federal and
State income tax matters for years up to and including 2002.
The Company has recorded a valuation allowance equaling the deferred tax asset due to the
uncertainty of its realization in the future. At December 31, 2008, the Company had US federal net
operating loss carryforwards available to offset future taxable income of approximately $77
million, which expire in the years 2018 through 2027. Under section 382 of the Internal Revenue
Code of 1986, as amended, the utilization of US net operating loss carryforwards may be limited
under the change in stock ownership rules of the IRC. As a result of ownership changes as defined
by Section 382, which have occurred at various points in the Companys history, it believes
utilization of our net operating loss carryforwards will be significantly limited under certain
circumstances. The Company is currently in the process of calculating the potential Section 382
limitations.
The Companys policy is to recognize interest and penalties related to income tax matters in
interest and income tax expense respectively. There were no interest and penalties related to
income taxes recorded at January 1, 2007, the date of adoption of FIN 48.
FASB Statement No. 159, The Fair Value Option of Financial Assets and Financial Liabilities
(SFAS No. 159) was effective January 1, 2008. Under this standard, companies are permitted to
elect to measure financial instruments and certain other items at fair value, with the change in
fair value recorded in earnings. The Company elected not to measure any eligible items using the
fair value option in accordance with SFAS No. 159. It did not elect the fair value option for any
financial instruments; therefore, SFAS No. 159 did not have any impact on its consolidated
financial condition or results of operations.
FASB Statement No. 157, Fair Value Measurements (SFAS No. 157) was effective January 1,
2008. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid
to transfer a liability (i.e., the exit price) in an orderly transaction between market
participants at the measurement date and establishes a framework to make the measurement of fair
value more consistent and comparable. In February 2008, the FASB issued FSP 157-2 which allows
companies to elect a one year deferral of adoption of SFAS No. 157 for nonfinancial assets and
nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements
on a non-recurring basis. In October 2008, the FASB issued FSP 157-3, Determining the Fair Value of
a Financial Asset When the Market for That Asset is Not Active, to clarify the application of SFAS
No. 157 and how an entity would determine fair value in an inactive market. The Company has adopted
SFAS No. 157 as of January 1, 2008, with the exception of the application of the statement to
non-recurring nonfinancial assets and nonfinancial liabilities. The Company has determined that its
fair value measurements for financial assets are in
accordance with the requirements of SFAS No. 157. The implementation of SFAS No. 157 did not
have any material impact on its consolidated financial condition or results of operations.
Pending Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)).
SFAS No. 141(R) establishes principles and requirements for how an acquirer recognizes and measures
in its financial statements the identifiable assets acquired, the liabilities assumed, any
noncontrolling interest in the acquiree and the goodwill acquired. SFAS No. 141(R) also establishes
disclosure requirements to enable the evaluation of the nature and financial effects of the
business combination. SFAS No. 141(R) is effective for fiscal years beginning after December 15,
2008. The effect the adoption of SFAS No. 141R will have on the Companys financial statements will
depend on the nature and size of acquisitions completed after we adopt SFAS No. 141R.
F-14
Lime Energy Co.
Notes to Financial Statements Continued
In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the
Useful Life of Intangible Assets. This FSP amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. The intent of
this FSP is to improve the consistency between the useful life of a recognized intangible asset
under Statement 142 and the period of expected cash flows used to measure the fair value of the
asset under FASB Statement No. 141R, and other U.S. generally accepted accounting principles. This
FSP is effective for interim and annual financial statements beginning after November 15, 2008. The
Company does not expect the adoption of this FSP will have a material impact on its financial
statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, (SFAS No. 161). SFAS No. 161 amends and expands the disclosure requirements
of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 161
requires qualitative disclosures about objectives and strategies for using derivatives,
quantitative disclosures about fair value amounts of gains and losses on derivative instruments and
disclosures about credit-risk-related contingent features in derivative agreements. This statement
is effective for financial statements issued for fiscal years beginning after November 15, 2008.
The adoption of SFAS No. 161 will not affect the Companys consolidated financial condition and
results of operations, but may require additional disclosures if it enters into derivative and
hedging activities.
In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted
Accounting Principles. This statement identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally accepted accounting
principles U.S. GAAP. This statement will be effective 60 days following the SECs approval of the
Public Company Accounting Oversight Board (PCAOB) amendments to AU Section 411, The Meaning of
Present Fairly in Conformity with Generally Accepted Accounting Principles. The Company does not
expect the adoption of this statement will have a material impact on its financial statements.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash Upon Conversion (Including Partial Cash Settlement) (FSP
APB 14-1). FSP APB 14-1 requires that the liability and equity components of convertible debt
instruments that may be settled in cash upon conversion (including partial cash settlement) be
separately accounted for in a manner that reflects an issuers nonconvertible debt borrowing rate.
The resulting debt discount is amortized over the period the convertible debt is expected to be
outstanding as additional non-
cash interest expense. FSP APB 14-1 is effective for financial statements issued for fiscal
years beginning after December 15, 2008, and interim periods within those fiscal years. The
provisions of FSP APB 14-1 are required to be applied retrospectively to all periods presented. The
Company is required to adopt FSP APB 14-1 beginning in the first quarter of 2009. The Company is
currently evaluating the potential impact, if any, of the adoption of FSP APB 14-1 on its
consolidated financial condition and results of operations and does not believe the impact will be
material.
In June 2008, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 07-5, Determining
Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock (EITF 07-5). EITF
07-5 mandates a two-step process for evaluating whether an equity-linked financial instrument or
embedded feature is indexed to the entitys own stock. It is effective for fiscal years beginning
after December 15, 2008, and interim periods within those fiscal years, which is our first quarter
of 2009. The Company is currently evaluating the impact the adoption of EITF 07-5 will have on its
financial position, results of operations, or cash flows and does not believe the impact will be
material.
F-15
Lime Energy Co.
Notes to Financial Statements Continued
Note 4 Acquisitions
Applied Energy Management, Inc.
On June 11, 2008 the Company acquired all of the outstanding capital stock of Applied Energy
Management, Inc. (AEM) for $4,000,000 in cash and 945,777 shares of the Companys common stock,
of which $3,500,000 in cash and 882,725 shares were paid at the time of closing and $500,000 and
63,052 shares were paid in 2009 following determination of the amounts owed under an earn-out
provision of the purchase agreement. For accounting purposes the common stock issued in June 2008
was valued at $7.93 per share, the average closing price of the stock for the 30 trading days prior
to the closing and the shares issued in 2009 were valued at $4.65, the closing price of the stock
on December 31, 2008. The acquisition was recorded using the purchase method of accounting.
The assets acquired and liabilities assumed in the acquisitions, based on a preliminary
allocation are as follows:
|
|
|
|
|
Cash |
|
$ |
2,091 |
|
Accounts receivable |
|
|
5,476,663 |
|
Costs and estimated profits in excess of billings
on uncompleted contracts |
|
|
839,370 |
|
Other current assets |
|
|
250,785 |
|
Property and equipment |
|
|
588,925 |
|
Identifiable intangible assets |
|
|
5,250,000 |
|
Goodwill |
|
|
11,744,273 |
|
|
|
|
|
Total Assets Acquired |
|
|
24,152,107 |
|
|
|
|
|
|
Line of credit |
|
|
(3,760,978 |
) |
Accounts payable |
|
|
(5,305,707 |
) |
Billings in excess of costs and estimated earnings on
uncompleted contracts |
|
|
(521,248 |
) |
Accrued expenses |
|
|
(857,624 |
) |
Long term debt |
|
|
(2,119,685 |
) |
|
|
|
|
Total liabilities assumed |
|
|
(12,565,242 |
) |
|
|
|
|
Net assets acquired |
|
|
11,586,865 |
|
|
|
|
|
|
Less valuation of shares issued
for acquisition |
|
|
(7,293,192 |
) |
Acquisition costs |
|
|
(293,673 |
) |
|
|
|
|
Total cash paid |
|
$ |
4,000,000 |
|
|
|
|
|
F-16
Lime Energy Co.
Notes to Financial Statements Continued
The Company has assessed the fair values of acquired assets and assumed liabilities and allocated
the purchase price accordingly. For purposes of the allocation, it has allocated $5,250,000 of the
AEM purchase price to identifiable intangible assets with definitive lives such as sales backlog
and the sales pipeline. These amounts have been capitalized and will be amortized over the
estimated useful life of the related identifiable intangible assets based on the expected future cash flows. Amortization of goodwill and
intangibles related to this acquisition will not be deductible for tax purposes. The amounts
capitalized and the estimated useful life of the identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
Asset Class |
|
Value |
|
|
Useful Life |
|
Contract backlog |
|
$ |
252,000 |
|
|
12 months |
Sales pipeline |
|
|
1,862,000 |
|
|
18 months |
Customer list |
|
|
3,011,000 |
|
|
|
5 to 15 years |
|
Technology |
|
|
125,000 |
|
|
5 years |
Founded in 1984, AEM designs, engineers and constructs projects that improve energy efficiency
and reduce water consumption in commercial, industrial, government and public buildings. AEMs
services include energy consulting, lighting retrofit, water conservation, mechanical and
electrical conservation, building envelope weatherization and renewable project development and
implementation. AEM is headquartered near Charlotte, North Carolina, and has offices in
Pennsylvania, Massachusetts, New York, New Jersey, North Carolina and Florida. AEM had
approximately 200 employees at the time of the acquisition.
Parke P.A.N.D.A. Corporation
On May 19, 2006, the Company entered into an agreement to acquire Parke P.A.N.D.A. Corporation
(Parke). The merger consideration consisted of $2,720,000 in cash and shares of common stock
having the value of $5 million (valuing each share at the $7.00 price used in the private placement
of common stock and at which the holders of the Companys Series E preferred stock converted their
shares into common stock as described under Notes 22 and 23) or 714,286 shares of Lime Energy
common stock, all of which was paid to The Parke Family Trust, the sole stockholder of Parke, which
is beneficially owned by Daniel Parke (a director of Lime Energy) and his spouse, Michelle A.
Parke, who are also the trustees of such Trust. As a result of the merger, the Company became
responsible for the liabilities of Parke, including $400,000 due on its line of credit and
approximately $46,000 in various vehicle loans. The acquisition has been recorded using the
purchase method of accounting.
Parke is an energy services provider specializing in the design, engineering and installation
of energy efficient lighting upgrades for commercial and industrial users. Parke is headquartered
in Glendora, California with sales offices in northern California, and at the time of the
acquisition it had 30 employees.
Dan Parke, the president and founder of Parke continues to serve as the President of Parke and
as of June 30, 2006 also assumed the position of President of Lime Energy. Mr. Parke also
continues to serve as a director of Lime Energy.
F-17
Lime Energy Co.
Notes to Financial Statements Continued
The assets acquired and liabilities assumed in the acquisition, are as follows:
|
|
|
|
|
Cash |
|
$ |
1,710 |
|
Accounts receivable |
|
|
710,465 |
|
Inventory |
|
|
142,789 |
|
Other current assets |
|
|
7,088 |
|
Net property and equipment |
|
|
79,917 |
|
Identifiable intangible assets |
|
|
3,247,000 |
|
Goodwill (non-deductible) |
|
|
5,584,874 |
|
|
|
|
|
Total assets acquired |
|
|
9,773,843 |
|
|
|
|
|
|
Line of credit |
|
|
(400,000 |
) |
Accounts payable |
|
|
(338,536 |
) |
Accrued expenses |
|
|
(89,571 |
) |
Notes payable |
|
|
(45,763 |
) |
Other current liabilities |
|
|
(368 |
) |
Deferred tax liability |
|
|
(1,034,000 |
) |
|
|
|
|
Total liabilities assumed |
|
|
(1,908,238 |
) |
|
|
|
|
Net assets acquired |
|
|
7,865,605 |
|
|
|
|
|
|
Less valuation of shares issued
for acquisition |
|
|
(5,000,000 |
) |
Acqusition costs |
|
|
(145,605 |
) |
|
|
|
|
Total cash paid |
|
$ |
2,720,000 |
|
|
|
|
|
The Company has assessed the fair values of assets and liabilities of Parke and allocated the
purchase price accordingly. For purposes of the allocation, it has allocated $595,000 of the Parke
purchase price to identifiable intangible assets with definitive lives such as customer contracts,
sales pipeline and the non-compete agreement with Dan Parke. This amount has been capitalized and
will be amortized over the estimated useful life of the related identifiable intangible assets based on the expected future cash flows. It
also allocated $2,652,000 to the Parke trade name, which was determined to have an indefinite
useful life and therefore will not be amortized. Amortization of intangibles such as these are
generally not deductible for tax purposes. The amounts capitalized and the estimated useful life
of the identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
Asset Class |
|
Value |
|
|
Useful Life |
|
|
Non-compete agreement |
|
$ |
336,000 |
|
|
2 Years |
Customer contracts |
|
|
206,000 |
|
|
1 month |
Sales pipeline |
|
|
53,000 |
|
|
5 months |
Trade name |
|
|
2,652,000 |
|
|
Indefinite |
Kapadia Consulting, Inc.
On September 26, 2006, the Company entered into an Agreement and Plan of Merger with Kapadia
Acquisition, Inc. (Acquisition), a wholly-owned subsidiary of the Company, Kapadia Consulting,
Inc. (Kapadia) and Pradeep Kapadia. The parties filed the Certificate of Merger on September 27,
2006, at
which time the merger became effective, merging Kapadia with and into Acquisition, with Acquisition
continuing as the surviving corporation under the name Kapadia Energy Services, Inc.
F-18
Lime Energy Co.
Notes to Financial Statements Continued
The merger consideration consisted of $1,250,000 in cash and 71,429 shares of Lime Energy common
stock. For accounting purposes the common stock was valued at $6.72 per share, the average closing
price of the stock for the 20 trading days immediately prior to the closing. The acquisition was
recorded using the purchase method of accounting.
Kapadia is an engineering firm that specializes in energy management consulting and energy
efficient lighting upgrades for commercial and industrial users. At the time of the acquisition
Kapadia had seven employees, was headquartered in Peekskill, New York and had an office in Ventura,
California.
The assets acquired and liabilities assumed in the acquisition are based on a preliminary
allocation as follows:
|
|
|
|
|
Cash |
|
$ |
47,329 |
|
Accounts receivable |
|
|
574,160 |
|
Inventory |
|
|
111,962 |
|
Other current assets |
|
|
122,451 |
|
Long term receivables |
|
|
17,713 |
|
Property and equipment |
|
|
16,430 |
|
Identifiable intangible assets |
|
|
1,129,000 |
|
Goodwill (non-deductible) |
|
|
710,433 |
|
|
|
|
|
Total assets acquired |
|
|
2,729,478 |
|
|
|
|
|
|
Accounts payable |
|
|
(657,079 |
) |
Accrued expenses |
|
|
(299,316 |
) |
Other current liabilities |
|
|
(11,272 |
) |
|
|
|
|
Total liabilities assumed |
|
|
(967,667 |
) |
|
|
|
|
Net assets acquired |
|
|
1,761,811 |
|
Less valuation of shares issued
for acquisition |
|
|
(480,000 |
) |
Acquisition costs |
|
|
(31,811 |
) |
|
|
|
|
Total cash paid |
|
$ |
1,250,000 |
|
|
|
|
|
The Company has assessed the fair values of assets and liabilities of Kapadia and allocated
the purchase price accordingly. For purposes of the allocation, it has allocated $1,129,000 of the
Kapadia purchase price to identifiable intangible assets with definitive lives such as sales
backlog, sales pipeline, the non-compete agreement with Pradeep Kapadia and Kapadias customer
list. This amount has been capitalized and will be amortized over the estimated useful life of the
related identifiable intangible assets based on the expected future cash flows. Amortization of intangibles such as these are generally
not deductible for tax purposes. The amounts capitalized and the estimated useful life of the
identifiable intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
Asset Class |
|
Value |
|
|
Useful Life |
|
|
Sales backlog |
|
$ |
187,000 |
|
|
6 Months |
Sales pipeline |
|
|
708,000 |
|
|
12 Months |
Non-compete agreement |
|
|
87,000 |
|
|
2 Years |
Customer list |
|
|
147,000 |
|
|
10 Years |
F-19
Lime Energy Co.
Notes to Financial Statements Continued
Texas Energy Products and Preferred Lighting, Inc.
On June 6, 2007, effective retroactive to May 31, 2007, the Company entered into an Asset
Purchase Agreement with George Bradley Boyett dba Texas Energy Products. Pursuant to the
agreement, Texas Energy Products, Inc., a newly formed wholly owned subsidiary of the Lime Energy,
acquired all of the business assets and assumed certain liabilities held by Mr. Boyett for $319,324
in cash and 28,571 shares of Lime Energy common stock. For accounting purposes the common stock
was valued at $7.49 per share, the average closing price of the stock for the 20 trading days
immediately prior to the closing. The acquisition was recorded using the purchase method of
accounting.
On August 6, 2007, effective retroactive to July 31, 2007, the Company entered into an Asset
Purchase Agreement with Preferred Lighting, Inc. pursuant to which a newly formed wholly owned
subsidiary of Lime Energy, acquired all of the business assets and assumed certain liabilities held
by Preferred Lighting, Inc. for $409,953 in cash (including $109,953 paid in 2008 pursuant to an
earn-out based on 2007 earnings), 15,069 shares of Lime Energy common stock and warrants to
purchase 21,429 shares of Lime Energy common stock at $13.23 per share. For accounting purposes
the common stock was valued at $13.30 per share, the average closing price of the stock for the 20
trading days immediately prior to the closing and the warrants were valued at $184,500 using a
modified Black-Scholes option pricing model utilizing the following assumptions: risk free rate of
4.909%, expected volatility of 75.0%, expected dividend of $0, and expected life of four years.
The acquisition was also recorded using the purchase method of accounting.
The assets acquired and liabilities assumed in the acquisitions, based on a preliminary
allocation are as follows:
|
|
|
|
|
|
|
|
|
|
|
Texas Energy |
|
|
Preferred Lighting |
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
17,899 |
|
|
$ |
31,127 |
|
Accounts receivable |
|
|
78,410 |
|
|
|
24,491 |
|
Inventory |
|
|
67,634 |
|
|
|
53,499 |
|
Other current assets |
|
|
4,800 |
|
|
|
16,735 |
|
Property and equipment |
|
|
7,000 |
|
|
|
8,593 |
|
Identifiable intangible assets |
|
|
496,000 |
|
|
|
368,100 |
|
Goodwill (deductible) |
|
|
34,810 |
|
|
|
439,075 |
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
706,553 |
|
|
|
941,620 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(101,356 |
) |
|
|
(22 |
) |
Accrued expenses |
|
|
(19,241 |
) |
|
|
(20,164 |
) |
Other current liabilities |
|
|
(35,784 |
) |
|
|
(108,059 |
) |
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
(156,381 |
) |
|
|
(128,245 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
544,172 |
|
|
|
807,375 |
|
|
|
|
|
|
|
|
|
|
Less valuation of shares and
warrants issued for acquisition |
|
|
(214,000 |
) |
|
|
(384,922 |
) |
Acquisition costs |
|
|
(16,848 |
) |
|
|
(18,500 |
) |
|
|
|
|
|
|
|
|
Total cash paid |
|
$ |
319,324 |
|
|
$ |
409,953 |
|
|
|
|
|
|
|
|
F-20
Lime Energy Co.
Notes to Financial Statements Continued
The Company has assessed the fair values of acquired assets and assumed liabilities and allocated
the purchase price accordingly. For purposes of the allocation, it has allocated $496,000 and
$368,100 of the Texas Energy Products and Preferred Lighting purchase prices, respectively, to
identifiable intangible assets with definitive lives such as sales backlog and the sales pipeline.
These amounts have been capitalized and will be amortized over the estimated useful life of the
related identifiable intangible assets based on the expected future cash flows. This amortization and goodwill will be deductible for tax
purposes. The amounts capitalized and the estimated useful life of the identifiable intangible
assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
Asset Class |
|
Value |
|
|
Useful Life |
|
|
|
|
|
|
|
|
|
|
|
Texas Energy Products |
|
|
|
|
|
|
|
|
Sales backlog |
|
$ |
223,000 |
|
|
3 Months |
Sales pipeline |
|
|
273,000 |
|
|
6 Months |
|
|
|
|
|
|
|
|
|
Preferred Lighting |
|
|
|
|
|
|
|
|
Sales backlog |
|
$ |
15,400 |
|
|
4 months |
Sales pipeline |
|
|
335,000 |
|
|
16 months |
Customer list |
|
|
17,700 |
|
|
3 years |
Both companies are energy efficiency services companies that specialize in energy efficient
lighting upgrades. In addition Texas Energy products markets energy efficient window film and
roofing. Texas Energy Products is headquartered in Austin, Texas, has a sales office in Dallas,
Texas and had four employees on the date of acquisition. Preferred Lighting is headquartered in
Seattle, Washington and also had four employees at the time of acquisition.
The acquisitions of Parke, Kapadia, Texas Energy, Preferred Lighting and AEM were recorded
using the purchase method of accounting. Accordingly, the results of operations for each company
have been included in the consolidated statement of operations since their respective dates of
acquisition.
Unaudited pro forma results of operations for the years ended December 31, 2008, 2007 and 2006
for the Company assuming the acquisition of Parke had taken place on January 1, 2006 and the
acquisition of AEM had taken place on January 1, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
$ |
57,221,924 |
|
|
$ |
19,481,130 |
|
|
$ |
8,143,624 |
|
Pro-forma |
|
|
67,358,596 |
|
|
|
60,380,996 |
|
|
|
10,027,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
$ |
(13,035,526 |
) |
|
$ |
(15,552,728 |
) |
|
$ |
(16,426,089 |
) |
Pro-forma |
|
|
(15,880,768 |
) |
|
|
(19,375,104 |
) |
|
|
(16,056,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Share
from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
$ |
(1.59 |
) |
|
$ |
(2.06 |
) |
|
$ |
(10.61 |
) |
Pro-forma |
|
|
(1.84 |
) |
|
|
(2.28 |
) |
|
|
(8.84 |
) |
The pro forma operating results as if the Company had completed the acquisitions of Kapadia,
Texas Energy and Preferred Lighting are not significant to the Companys financial statements and
are not presented.
F-21
Lime Energy Co.
Notes to Financial Statements Continued
Note 5 Acquisition of Advanced Biotherapy, Inc.
On March 3, 2009, the Company exchanged 2,252,341 shares of its common stock for 1,060,421,884
shares of Advanced Biotherapy, Inc. (ADVB) held by stockholders of ADVB (the Sellers)
representing approximately 90.8% of ADVBs issued and outstanding shares pursuant to a Stock
Purchase Agreement dated November 18, 2008. The Company then completed a short-form merger in
which it merged ADVB with and into a newly formed merger subsidiary, with the merger subsidiary
continuing as the surviving entity. Upon the closing of the merger the Company obtained access to
ADVBs assets, including approximately $7.4 million of cash, an $800,000 note receivable and a
Revolving Credit Note issued by the Company that had an outstanding balance of approximately
$52,000. The Company has cancelled the Revolving Credit Note and does not plan to continue to
operate ADVB as a going concern after the closing.
The Company will exchange all remaining shares of ADVB for shares of the Companys common
stock at the rate of 0.002124 of a share of the Companys common stock for each share of ADVB
common stock, pursuant to a Form S-4 registration statement (reg. no. 333-156924) that was declared
effective by the Securities and Exchange Commission on February 6, 2009.
Richard P. Kiphart, one of the Sellers, was the beneficial owner of more than 80% of the
shares of ADVB and served as its Chairman, on one hand, and, after the closing of the purchase and
the merger, is the beneficial owner of approximately 40% of the common shares of the Company and
serves as its Chairman, on the other hand. David Valentine is also a shareholder and director of
both Lime and was a shareholder and director of ADVB.
ADVB was formed for the purpose of developing biologic therapeutic antibodies for the
treatment of a range of autoimmune diseases based on an anti-cytokine platform technology. ADVBs
activities consisted primarily of research, development and investigational human clinical trials.
During 2006, ADVB completed a debt restructuring and equity placement at which time Mr. Kiphart
became ADVBs chairman and majority owner. Due to the time and expense required to commercialize
the methods underlying its patents in combination with the remaining life of the patents, ADVBs
management decided to discontinue all research and development work in 2006 and instead focus on
investment and acquisition opportunities. As of December 31, 2008 it had one part-time employee.
ADVB has no revenue generating operations and does not have employees capable of developing a
product that will be considered a business. Therefore it is not considered a business as defined by
Regulation S-X, Rule 11-01(d) or by generally accepted accounting principles. Consequently, the
merger will not be accounted for as a business combination under the guidance of Financial
Accounting Standard No. 141R, Business Combinations. The substance of the ADVB Acquisition
includes two distinct events. First, as a result of the transaction, the Company has setted the
amounts due to ADVB under its revolving credit note (see Note 12). In addition, the Company has
received approximately $7.4 million of cash in exchange for the shares of common stock it will
issue in connection with the ADVB acquisition. As a result of the merger, the Company will
eliminate any debt due to ADVB, record the assets acquired (consisting primarily of cash and cash
equivalents) at fair value and credit equity for the fair value of its common shares issued in
connection with the ADVB acquisition.
Note 6 Discontinued Operations
The Company adopted Statement of Financial Accounting Standards No. 144 (SFAS 144) at the
beginning of 2002. Among other things, SFAS 144 requires that the results of operations and
related
F-22
Lime Energy Co.
Notes to Financial Statements Continued
disposal costs as well as the gain or loss on the disposal of a business unit be presented
on the statement of operations as a separate component of income before extraordinary items for all
periods presented.
On April 3, 2006, the Company completed a Stock Purchase Agreement with Eugene Borucki and
Denis Enberg (the Purchasers) in which it sold, effective as of March 31, 2006, all of the
outstanding capital stock of Great Lakes Controlled Energy Corporation to the Purchasers for 2,027
shares of Lime Energy common stock. The shares of Lime Energy common stock received from the
Purchasers were retired and became authorized but un-issued shares. For accounting purposes, the
Company valued these shares at $95.55 each, which is the average closing market price of the common
stock prior to entering into the letter of intent to sell Great Lakes. The Company did not incur a
gain or loss on the sale of Great Lakes, however it did incur an impairment charge of $242,830
during the year ended December 31, 2005 when it reduced the carrying value of the goodwill
associated with Great Lakes in anticipation of the sale.
The revenue and loss related to discontinued operations was as follows:
|
|
|
|
|
Year ended December 31 |
|
2006 |
|
|
Revenue |
|
$ |
485,787 |
|
|
|
|
|
|
Net Loss |
|
|
(21,425 |
) |
|
Note 7 Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
Raw materials |
|
$ |
666,883 |
|
|
$ |
681,602 |
|
Finished goods |
|
|
|
|
|
|
13,463 |
|
Reserve for obsolescence |
|
|
(1,838 |
) |
|
|
(1,838 |
) |
|
|
|
$ |
665,045 |
|
|
$ |
693,227 |
|
|
Note 8 Property and Equipment
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
Land |
|
$ |
205,000 |
|
|
$ |
205,000 |
|
Building |
|
|
1,084,877 |
|
|
|
1,011,723 |
|
Furniture |
|
|
193,859 |
|
|
|
120,609 |
|
Equipment |
|
|
297,287 |
|
|
|
121,622 |
|
Office equipment |
|
|
904,335 |
|
|
|
561,785 |
|
Transportation equipment |
|
|
613,504 |
|
|
|
303,212 |
|
|
|
|
|
3,297,862 |
|
|
|
2,323,951 |
|
Less accumulated depreciation |
|
|
(1,216,551 |
) |
|
|
(781,624 |
) |
|
|
|
$ |
2,081,311 |
|
|
$ |
1,542,327 |
|
|
Total depreciation expense was $447,509, $188,569 and $115,171 for the years ended December
31, 2008, 2007 and 2006, respectively.
F-23
Lime Energy Co.
Notes to Financial Statements Continued
Note 9 Goodwill and Other Intangible Assets
Goodwill represents the purchase price in excess of the fair value of assets acquired in
business combinations. Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and
Other Intangible Assets, requires the Company to assess goodwill for impairment at least annually
in the absence of an indicator of possible impairment and immediately upon an indicator of possible
impairment. The following is a summary of the Companys goodwill as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
|
|
|
Energy |
|
|
|
|
|
|
Control and |
|
|
Energy |
|
|
Efficiency |
|
|
|
|
|
|
Automation |
|
|
Technology |
|
|
Services |
|
|
Total |
|
|
Balance at December 31, 2005 |
|
$ |
173,742 |
|
|
$ |
4,155,660 |
|
|
$ |
|
|
|
$ |
4,329,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Great Lakes Controlled
Energy Corporation |
|
|
(173,742 |
) |
|
|
|
|
|
|
|
|
|
|
(173,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Parke P.A.N.D.A.
Corporation |
|
|
|
|
|
|
|
|
|
|
5,584,874 |
|
|
|
5,584,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Kapadia Consulting,
Inc. |
|
|
|
|
|
|
|
|
|
|
710,433 |
|
|
|
710,433 |
|
|
Balance at December 31, 2006 |
|
$ |
|
|
|
$ |
4,155,660 |
|
|
$ |
6,295,307 |
|
|
$ |
10,450,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of escrow shares to
former owners of Maximum
Performance Group, Inc. |
|
|
|
|
|
|
26,309 |
|
|
|
|
|
|
|
26,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Texas Energy
Products, Inc. |
|
|
|
|
|
|
|
|
|
|
28,780 |
|
|
|
28,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Preferred
Lighting, Inc. |
|
|
|
|
|
|
|
|
|
|
433,045 |
|
|
|
433,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge |
|
|
|
|
|
|
(4,181,969 |
) |
|
|
|
|
|
|
(4,181,969 |
) |
|
Balance at December 31, 2007 |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,757,132 |
|
|
$ |
6,757,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional costs incurred in
connection with the acquisitions
of Texas Energy Products, Inc.
and Preferred Lighting, Inc. |
|
|
|
|
|
|
|
|
|
|
12,060 |
|
|
|
12,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Applied Energy
Management, Inc. |
|
|
|
|
|
|
|
|
|
|
11,744,273 |
|
|
|
11,744,273 |
|
|
Balance at December 31, 2008 |
|
$ |
|
|
|
$ |
|
|
|
$ |
18,513,465 |
|
|
$ |
18,513,465 |
|
|
See Note 6 for additional information regarding the sale of Great Lakes Controlled Energy and
Note 4 for additional information regarding the acquisitions of Parke P.A.N.D.A. Corporation,
Kapadia Consulting, Inc., Texas Energy Products, Preferred Lighting, Inc. and Applied Energy
Management, Inc. The goodwill related to the acquisitions of Maximum Performance Group, Parke
P.A.N.D.A., Kapadia and Applied Energy Management is non-deductible for income tax purposes.
F-24
Lime Energy Co.
Notes to Financial Statements Continued
The components of intangible assets as of December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
Gross Book |
|
|
Accumulated |
|
|
Net Book |
|
|
|
(months) |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived assets |
|
|
|
|
|
$ |
2,652,000 |
|
|
$ |
|
|
|
$ |
2,652,000 |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and software |
|
|
12.3 |
|
|
|
2,104,900 |
|
|
|
1,829,519 |
|
|
|
275,408 |
|
Customer relationships |
|
|
56.3 |
|
|
|
3,443,500 |
|
|
|
262,303 |
|
|
|
3,181,197 |
|
Customer contracts |
|
|
3.0 |
|
|
|
1,068,300 |
|
|
|
926,925 |
|
|
|
141,375 |
|
Non-compete agreements |
|
|
0.0 |
|
|
|
423,000 |
|
|
|
423,000 |
|
|
|
- |
|
Sales pipe-line |
|
|
7.8 |
|
|
|
3,231,000 |
|
|
|
2,343,996 |
|
|
|
887,004 |
|
|
Total |
|
|
|
|
|
|
12,922,700 |
|
|
|
5,785,743 |
|
|
|
7,136,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived assets |
|
|
|
|
|
$ |
2,652,000 |
|
|
$ |
|
|
|
$ |
2,652,000 |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and software |
|
|
8.5 |
|
|
|
1,979,900 |
|
|
|
1,319,933 |
|
|
|
659,967 |
|
Customer relationships |
|
|
57.1 |
|
|
|
432,500 |
|
|
|
86,390 |
|
|
|
346,110 |
|
Customer contracts |
|
|
0.0 |
|
|
|
816,300 |
|
|
|
816,300 |
|
|
|
- |
|
Non-compete agreements |
|
|
3.9 |
|
|
|
423,000 |
|
|
|
306,375 |
|
|
|
116,625 |
|
Sales pipe-line |
|
|
6.6 |
|
|
|
1,369,000 |
|
|
|
1,164,650 |
|
|
|
204,350 |
|
|
Total |
|
|
|
|
|
$ |
7,672,700 |
|
|
$ |
3,693,648 |
|
|
$ |
3,979,052 |
|
The aggregate amortization expense was $2,092,095, $2,011,878 and $1,210,006 for the years
ended December 31, 2008, 2007 and 2006, respectively. The estimated amortization expense for
intangible assets for each of the next five years as of December 31, 2008, is as follows:
|
|
|
|
|
|
|
Amortization |
|
|
|
Expense |
|
|
2009 |
|
$ |
1,365,355 |
|
2010 |
|
|
468,339 |
|
2011 |
|
|
491,813 |
|
2012 |
|
|
486,440 |
|
2013 |
|
|
428,124 |
|
|
|
|
$ |
3,240,071 |
|
|
F-25
Lime Energy Co.
Notes to Financial Statements Continued
Note
10 Accrued Expenses
Accrued expenses are comprised of the following:
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
|
|
|
$ |
30,222 |
|
Compensation |
|
|
1,245,308 |
|
|
|
302,922 |
|
Dividends |
|
|
288,014 |
|
|
|
|
|
Earn-out payable |
|
|
793,192 |
|
|
|
|
|
Insurance |
|
|
31,268 |
|
|
|
137,531 |
|
Interest |
|
|
226,195 |
|
|
|
172,975 |
|
Job costs |
|
|
325,460 |
|
|
|
230,665 |
|
Lease expense |
|
|
40,542 |
|
|
|
36,840 |
|
Professional fees |
|
|
199,261 |
|
|
|
10,386 |
|
Real estate taxes |
|
|
41,545 |
|
|
|
42,012 |
|
Sales tax payable |
|
|
243,235 |
|
|
|
211,549 |
|
Warranty reserve |
|
|
208,863 |
|
|
|
377,902 |
|
Other |
|
|
212,330 |
|
|
|
18,679 |
|
|
|
|
$ |
3,855,213 |
|
|
$ |
1,571,683 |
|
|
Note 11 Warranty Liability
Changes in the Companys warranty liability are as follows:
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
Balance, beginning of year |
|
$ |
377,902 |
|
|
$ |
196,783 |
|
Warranties issued |
|
|
56,921 |
|
|
|
231,737 |
|
Settlements |
|
|
(225,960 |
) |
|
|
(50,618 |
) |
|
Balance, end of year |
|
$ |
208,863 |
|
|
$ |
377,902 |
|
|
Note 12 Lines of Credit
On March 12, 2008, the Company entered into a $3 million revolving line of credit note with
Advanced Biotherapy, Inc. (ADVB) and Richard Kiphart, the Companys chairman and largest
individual investor (the Lenders). On June 6, 2008 and August 14, 2008 the note and related
documents were amended to increase the size of the line to $16 million with Mr. Kiphart increasing
his commitment under his note to $14,500,000 from $1,500,000. As part of the amendments the
lenders were given a general security interest in all of the Companys assets and a provision was
added such that in the event the notes are not repaid as of the maturity date, that each note is
convertible at the holders election at any time from April 1, 2009 until March 31, 2010 into
shares of the Companys common stock at $7.93 per share. On October 31, 2008 the note and related
documents with ADVB were amended to increase its commitment from $1.5 million to $4.5 million.
This amendment also reduced the price at which Advanced Biotherapy can convert any amounts
remaining unpaid at maturity at its election at any time from April 1, 2009 until March 31, 2010
into common stock to $4.76. On November 14, 2008, Mr. Kiphart agreed to convert his note to
preferred stock. Please refer to Note 17 for additional information regarding this conversion. On
November 18, 2008, the Company entered an agreement to acquire 90.8% of the shares of ADVB and it
completed a short-form merger on March 3, 2009, whereby it merger ADVB with a newly created
acquisition subsidiary. Following the merger it canceled the outstanding
F-26
Lime Energy Co.
Notes to Financial Statements Continued
balance of approximately $52,000 on the ADVB line of credit. Please refer to Note 5 for additional
information regarding the ADVB acquisition.
The notes were scheduled to mature on March 31, 2009 and accrued interest at 17% per annum,
with 12% payable quarterly in cash, with the remaining 5% to be capitalized and added to the
principal balance on the note. The note also required the quarterly payment of an unused funds fee
of 4% per annum on the unused portion of the note. The Company was permitted to borrow any amount,
at any time during the term of the note as long as it is not in default at the time of the advance.
Mr. Kiphart was the Chairman of the Board of Advanced Biotherapy, Inc., and owned the majority
of the common stock of Advanced Biotherapy. Mr. David Valentine, one of the Companys directors,
was also a director and stockholder of Advanced Biotherapy.
On the closing of the AEM acquisition, the Company drew $5.5 million under the note to fund
the cash portion of the purchase consideration and a $2 million equity infusion the Company made
into AEM to fund its working capital needs. As of December 31, 2008 there was $1,870,933
outstanding under the Advanced Biotherapy line of credit.
As part of the acquisition of AEM, the Company assumed all of AEMs liabilities, which
included its bank line of credit. The line of credit was restructured at the time of the
acquisition to split it into a $2,115,775 revolving promissory note and a $2,228,775 revolving
promissory note. The $2,115,775 revolving promissory note was secured by a certificate of deposit
pledged by one of the former stockholders of AEM and the $2,228,775 revolving promissory note was
secured by all of the assets of AEM. On October 31, 2008 the $2,228,775 revolving promissory note
matured and the outstanding balance was repaid and the $2,115,775 revolving promissory note was extended to expire on
October 31, 2009 and continues to be secured by assets of the former stockholder of AEM. The
balance outstanding on the note was $2,115,775 as of December 31, 2008 and bears interest at the
Prime rate (3.25% as of December 31, 2008).
The Company also assumed an unsecured line of credit agreement with the same bank that allows
for borrowing up to a maximum of $84,000. The line expired in December 2008 and was repaid.
On September 11, 2003 the Company closed on a credit facility with Laurus Master Fund, Ltd.
(Laurus). The facility, which was subsequently amended on August 31, 2004, February 28, 2005 and
November 28, 2005, included a $1,000,000 convertible term loan and a $2,000,000 convertible
revolving line of credit.
On June 29, 2006, Laurus exercised its right to convert all of the outstanding balance on the
Companys revolving line of credit of $943,455 plus $7,410 in accrued interest into 135,838 shares
of the Companys common stock, and the line was terminated. The revolving note contained
anti-dilution provisions which automatically adjusted the conversion price of the note to $7.00 per
share, the price at which the Company issued shares of common stock in the June 2006 PIPE
Transaction (as described in Note 20). Laurus (if it still chose to convert the note) would have
received 8,557 shares of common stock upon conversion of the revolving note utilizing the
conversion price prior to this adjustment, but as a result of the adjustment it received 134,779
shares. The market value of the 126,222 additional shares it received as a result of the
adjustment (capped at the amount converted including the accrued interest), was recorded as
interest expense in the amount of $950,865. On June 29, 2006, the market price of the Companys
common stock was $8.05 per share, as a result the Company recognized an additional $1,112 of
non-cash interest expense calculated as the difference between the market price ($8.05) and the
conversion price ($7.00) of the 1,059 shares of common stock issued in satisfaction of the accrued
interest expense.
F-27
Lime Energy Co.
Notes to Financial Statements Continued
Note 13 Notes Payable
As part of the acquisition of Maximum Performance Group, Inc., the Company assumed a $150,000
demand note payable to Duke Investments, LLC (formerly known as Cinergy Investments, LLC). The
note accrued interest at the rate of prime (3.25% as of December 31, 2008) plus 3%. Duke converted
the note and accrued interest of $50,373 into 32,848 shares of the Companys common stock on July
10, 2008. As of December 31, 2007 the Company had accrued interest payable of $43,643 related to
the note.
As part of the acquisition of AEM, the Company assumed two notes payable to an entity owned by
a former stockholder of AEM. The first loan had a balance for $422,390 as of December 31, 2008 and
bears interest at the Prime rate (3.25% as of December 31, 2008), with interest payable monthly.
The second loan had a balance of $1,000,000 as of December 31, 2008 and bears interest at a fixed
rate of 9.25%, also with interest payable monthly. The Notes were amended on November 14, 2008 to
provide for repayment in 24 equal monthly payments beginning on January 1, 2010, provided however
that upon 30 days written notice from the holder, the holder may require the amortization period to
begin prior to January 1, 2010. Also, in the event that the Company completes an underwritten
offering that generates a gross amount of at least $20 million the remaining principal sum together
with accrued interest shall become immediately due and payable.
Note 14 Subordinated Convertible Term Notes
During the second quarter of 2007, eight investors, including Richard Kiphart, the Companys
chairman and largest individual stockholder (collectively the Investors), and the Company entered
into a loan agreement under which the Investors lent the Company $5 million in the form of
subordinated convertible term notes (the Term Notes). The Term Notes mature on May 31, 2010,
although they may be prepaid at anytime after May 31, 2008 at the Companys option without penalty,
and accrue interest at the rate of 10% per year. Interest is payable quarterly, 50% in cash and
50% in shares of the Companys common stock valued at the market price of the Companys common
stock on the interest due date. The Term Notes are convertible at any time at the Investors
election at $7.00 per share and will automatically convert to shares of common stock at $7.00 per
share, if, at any time after May 31, 2008 the closing price of the Companys common stock exceeds
$10.50 per share for 20 days in any consecutive 30-day period. The loan agreement provides for
acceleration upon the occurrence of typical events of default, including nonpayment,
nonperformance, bankruptcy and collateral impairment.
As part of the transaction, the Company issued the Investors four-year warrants to purchase
206,044 shares of its common stock at $7.28 per share. These warrants were valued at $1,136,537
utilizing a modified Black-Scholes option pricing model utilizing the following assumptions: risk
free rate of 4.846%; expected volatility of 93.3%; expected dividend of $0; and expected life of
four years.
The shares issued as part of the quarterly interest payments and issuable upon conversion of
the term loan or exercise of the warrants will not be registered for resale, though the Company has
given the Investors the right to demand the Company use its best efforts to file as soon as
practicable a registration statement to register a minimum of 142,857 issued shares.
In recording the transaction, the Company allocated the value of the proceeds to the Term
Notes and warrants based on their relative fair values. In doing so, it determined that the Term
Notes contained a beneficial conversion feature since the fair market value of the common stock
issuable upon conversion of the Term Notes (determined on the Term Note issuance date) exceeded the
value allocated to the Term Notes of $3,863,463. The Term Notes are convertible into 714,286
shares of common stock, which at the market price of $8.02 per share on date of issuance of the
Term Notes was worth $5,730,000. The difference between the market value of the shares issuable
upon conversion and the value allocated to the
F-28
Lime Energy Co.
Notes to Financial Statements Continued
Term Notes of $1,866,537 is considered to be the value of the beneficial conversion feature. This
calculation is summarized as follows:
|
|
|
|
|
Value Allocated to Term Notes: |
|
|
|
|
Proceeds from issuance |
|
$ |
5,000,000 |
|
Less value allocated to warrants |
|
|
(1,136,537 |
) |
|
|
|
|
|
|
|
|
|
Value allocated to Term Notes |
|
$ |
3,863,463 |
|
|
|
|
|
|
|
|
|
|
Market Value of Shares Issuable Upon Conversion: |
|
|
|
|
Shares issuable upon conversion of the Term Notes |
|
|
714,286 |
|
Closing market value of stock on Term Note issuance date |
|
$ |
8.022 |
|
|
|
|
|
|
|
|
|
|
Market value of shares issuable upon conversion |
|
|
5,730,000 |
|
|
|
|
|
|
|
|
|
|
Beneficial Conversion Value: |
|
|
|
|
Market value of shares issuable upon conversion |
|
$ |
5,730,000 |
|
Less value allocated to Term Notes |
|
|
(3,863,463 |
) |
|
|
|
|
|
|
|
|
|
Value of beneficial conversion feature |
|
$ |
1,866,537 |
|
|
|
|
|
The value of the beneficial conversion feature and the value of the warrants have been
recorded as a discount to the Term Notes and are being amortized over the term of the Term Notes
using the effective interest method. Amortization of the discount of $1,001,025 and $590,769 was
included in interest expense during the years ended December 31, 2008 and 2007.
In addition, the Company incurred costs of $8,572 relative to the Term Note offering. These
costs have been capitalized and are also being amortized over the term of the Term Notes using the
effective interest method. Amortization of the deferred issuance costs of $2,858 and $1,687 was
included in interest expense during the years ended December 31, 2008 and 2007.
Note 15 Convertible Term Loans
On September 11, 2003, the Company entered into a $1,000,000 convertible Term Loan with Laurus
Master Fund, Ltd., which was subsequently amended on August 31, 2004. On November 22, 2005, the
Company and Laurus entered into a securities purchase agreement providing for a new four year, $5
million convertible term loan (the November 2005 Term Loan). The November 2005 Term Loan required
that the Company split any cash flow generated by its VNPP and Shared Savings projects, after the
payment of related debt, to the extent any portion of the November 2005 Term Loan was used to fund
such Projects. In addition, the Company was required to pay a portion of the Project Cash Flow to
Laurus on a declining basis for five years after repayment of the November 2005 Term Loan.
In connection with the November 2005 Term Loan, Laurus received warrants to purchase shares of
the Companys common stock valued at $920,000. The value of these warrants were recorded as a
discount to the loan and were being amortized over the life of the loan utilizing the effective
interest method. In addition, fees and expenses related to the transaction totaling $271,431were
recorded as capitalized financing costs and were being amortized over the life of the loan
utilizing the effective interest method.
F-29
Lime Energy Co.
Notes to Financial Statements Continued
On June 29, 2006, the Company repaid the outstanding balances on the two term loans held by
Laurus, along with accrued interest thereon and related prepayment penalties and fees. In
conjunction with the repayment Laurus agreed to 1) waive the payment of liquidated damages due as a
result of the Companys failure to register shares of its stock issuable upon conversion of the
November 2005 Term Loan as required in the related Securities Purchase Agreement, and 2) terminate
the requirement that the Company pay it a portion of the cash flows generated by VNPP and Shared
Savings projects following the repayment of the November 2005 Term Loan, in exchange for receipt of
23,014 and 33,071 shares of the Companys common stock, respectively. The Company valued these
shares at $8.05 per share (the market price on the date of issue) and charged $266,225 to interest
expense and $185,260 to selling general & administrative expense during 2006.
Upon the repayment of the term loans in 2006 the Company was required to recognize as interest
expense the unamortized balance of the discount and capitalized financing costs related to these
loans of $777,996 and $231,281, respectively.
Note 16 Long Term Debt
The Companys long term debt consists of the following:
|
|
|
|
|
|
|
|
|
December 31, |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage note to American Chartered Bank, prime (3.25% as of
December 31, 2008) plus 1/2%, payable in monthly installments of
$3,000, plus interest until January 2010. A final payment of
$415,000 is due in February 2010. This note is collateralized
by the building and land in Elk Grove Village, Illinois. |
|
$ |
454,000 |
|
|
$ |
490,000 |
|
|
|
|
|
|
|
|
|
|
Subordinated convertible term note (less debt discount
of $1,411,281 and $2,412,305, as of December 31, 2008 and
December 31, 2007, respectively), 10%. |
|
|
3,588,719 |
|
|
|
2,587,695 |
|
|
|
|
|
|
|
|
|
|
Notes payable, interest rates of between prime and 9.25%, amortizing
over 24 months beginning January 1, 2010 and payable in full
upon completion of an underwritten offering of at least $20
million. |
|
|
1,422,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various other notes with monthly payments totaling $15,044 and
interest rates between 0.9% and 9.25% |
|
|
438,909 |
|
|
|
191,939 |
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
5,904,018 |
|
|
|
3,269,634 |
|
|
|
|
|
|
|
|
|
|
Less current portion |
|
|
187,170 |
|
|
|
81,954 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
5,716,848 |
|
|
$ |
3,187,680 |
|
|
F-30
Lime Energy Co.
Notes to Financial Statements Continued
The aggregate amounts of long-term debt maturing in future years as of December 31, 2008, are
as follows:
|
|
|
|
|
|
|
Aggregate Maturities |
|
|
2009 |
|
|
187,170 |
|
2010 |
|
|
6,275,356 |
|
2011 |
|
|
792,542 |
|
2012 |
|
|
57,835 |
|
2113 |
|
|
2,396 |
|
|
|
|
$ |
7,315,299 |
|
|
Note 17 Preferred Stock
On November 14, 2008, Richard Kiphart agreed to convert his $14.5 million revolving line of
credit note and $207,104 of accrued interest into 358,710 share of Series A-1 preferred stock.
Each outstanding share of preferred stock is entitled to cumulative quarterly dividends at a rate
of (i) 15% per annum of its stated value (which is $41.00) on or prior to June 30, 2009 (9% in cash
and 6% in additional shares of preferred stock); and (ii) 17% per annum of its stated value, at any
time on or after July 1, 2009 (9% in cash and 8% in additional shares of preferred stock). The
preferred stock is convertible at the holders election any time after December 31, 2009 into
shares of the Companys common stock at the rate of 10 shares of common stock for each share of
preferred stock. The Company can redeem the preferred stock at any time at a premium to the stated
value. The redemption premium is 10% through to March 31, 2009, increasing thereafter to 11%
through June 30, 2009, after which it increases to 12%. The holder of the Series A-1 preferred
stock votes with the Companys common stockholders on an as converted basis. Mr. Kiphart and Mr.
Valentine have agreed to recuse themselves from any vote of the Board of Directors with respect to
a redemption or repurchase of the Series A-1 preferred stock.
F-31
Lime Energy Co.
Notes to Financial Statements Continued
Note 18 Interest Expense
Interest expense is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Line of credit (Note 12) |
|
$ |
953,045 |
|
|
$ |
|
|
|
$ |
50,344 |
|
Note payable (Note 13) |
|
|
73,626 |
|
|
|
16,547 |
|
|
|
16,563 |
|
Mortgage (Note 16) |
|
|
26,809 |
|
|
|
43,931 |
|
|
|
46,495 |
|
Subordinated convertible notes
(Note 14) |
|
|
500,000 |
|
|
|
293,683 |
|
|
|
|
|
Convertible term loans (Note 15) |
|
|
|
|
|
|
|
|
|
|
249,065 |
|
Other |
|
|
120,836 |
|
|
|
5,476 |
|
|
|
1,772 |
|
Amortization of deferred issuance
costs and debt discount
(Notes 14 and 15) |
|
|
1,003,883 |
|
|
|
592,456 |
|
|
|
1,175,970 |
|
Prepayment penalty (Note 15) |
|
|
|
|
|
|
|
|
|
|
516,071 |
|
Value of adjustment in conversion
price (Note 12) |
|
|
|
|
|
|
|
|
|
|
950,865 |
|
Termination of post re-payment
interest obligation (Note 15) |
|
|
|
|
|
|
|
|
|
|
266,225 |
|
|
Total Interest Expense |
|
$ |
2,678,200 |
|
|
$ |
952,093 |
|
|
$ |
3,273,370 |
|
|
Note 19 Lease Commitments
The Company leases a facility in Glendora, California from a company controlled by Dan Parke,
the Companys President and a director. Total rent expense for this facility amounted to $126,126
and $78,371 for 2008 and 2007, respectively. The Company believes that the rates charged by Mr.
Parke are reasonable in that they are equivalent to rates charged to other unaffiliated third
parties in the building. The Company also leases offices in California, Florida, Massachusetts,
New Jersey, New York, North Carolina, Pennsylvania, Texas, Utah and Washington from unrelated third
parties on which it paid a total of $629,724 during 2008.
Future minimum rentals to be paid by the Company as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related |
|
|
Unrelated |
|
|
|
|
Year ending December 31, |
|
Party |
|
|
Party |
|
|
Total |
|
|
2009 |
|
$ |
134,291 |
|
|
$ |
918,115 |
|
|
$ |
1,052,406 |
|
2010 |
|
|
|
|
|
|
635,991 |
|
|
|
635,991 |
|
2011 |
|
|
|
|
|
|
341,369 |
|
|
|
341,369 |
|
2012 |
|
|
|
|
|
|
227,301 |
|
|
|
227,301 |
|
2013 |
|
|
|
|
|
|
32,800 |
|
|
|
32,800 |
|
|
Total |
|
$ |
134,291 |
|
|
$ |
2,155,576 |
|
|
$ |
2,289,867 |
|
|
F-32
Lime Energy Co.
Notes to Financial Statements Continued
Note 20 Income Taxes
The composition of income tax expense (benefit) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(4,432,000 |
) |
|
$ |
(3,866,000 |
) |
|
$ |
(5,453,000 |
) |
State |
|
|
(652,000 |
) |
|
|
(569,000 |
) |
|
|
(962,000 |
) |
Change in valuation allowance |
|
|
5,084,000 |
|
|
|
4,435,000 |
|
|
|
6,415,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Significant components of the Companys deferred tax asset are as follows:
|
|
|
|
|
|
|
|
|
December 31 |
|
2008 |
|
|
2007 |
|
|
Deferred tax asset consisting principally of net operating losses |
|
$ |
31,630,000 |
|
|
$ |
27,353,000 |
|
Deferred tax liabilities, principally related to non-deductible
identifiable intangible assets |
|
|
(2,463,000 |
) |
|
|
(1,231,000 |
) |
|
|
|
|
|
|
|
|
|
Less valuation allowance |
|
|
(30,201,000 |
) |
|
|
(27,156,000 |
) |
|
|
|
|
|
|
|
|
|
|
Total net deferred tax liability |
|
$ |
(1,034,000 |
) |
|
$ |
(1,034,000 |
) |
|
The Company has recorded a valuation allowance equaling the deferred tax asset due to the
uncertainty of its realization in the future. At December 31, 2008, the Company had U.S. federal
net operating loss carryforwards available to offset future taxable income of approximately $77
million, which expire in the years 2018 through 2028. Under Section 382 of the Internal Revenue
Code (IRC) of 1986, as amended, the utilization of U.S. net operating loss carryforwards may be
limited under the change in stock ownership rules of the IRC. As a result of ownership changes as
defined by Section 382, which have occurred at various points in our history, we believe
utilization of our net operating loss carryfowards will be significantly limited under certain
circumstances. Based on an analysis of ownership changes prior to 2008, approximately $10.9
million of our net operating losses will expire unused due to Section 382 limitations. The Company
is currently in the process of reviewing the 2008 ownership changes to determine if these
transactions will result in further Section 382 limitations of the Companys net operating losses.
The reconciliation of income tax expense (benefit) to the amount computed by applying the
federal statutory rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) at federal statutory rate |
|
$ |
(4,431,000 |
) |
|
$ |
(5,288,000 |
) |
|
$ |
(5,592,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
State taxes (net of federal tax benefit) |
|
|
(653,000 |
) |
|
|
(569,000 |
) |
|
|
(823,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-deductible goodwill impairment |
|
|
|
|
|
|
1,422,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in valuation allowance |
|
|
5,084,000 |
|
|
|
4,435,000 |
|
|
|
6,415,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
F-33
Lime Energy Co.
Notes to Financial Statements Continued
The Company has recorded a valuation allowance of $30.2 million due to the uncertainty of
future utilization of the deferred tax assets. In assessing the adequacy of the valuation
allowance, the Company determined that there existed a deferred tax liability related to an
indefinite-lived intangible, for which the expected reversal was indeterminate. Due to uncertainty
of whether this deferred tax liability would reverse prior to expiration of the net operating
losses and other deferred tax assets, this liability has not been netted against the Companys
deferred tax assets, resulting in a net deferred tax liability of approximately $1 million as of
both December 31, 2008 and 2007.
Note 21 Commitments and Contingencies
a) |
|
The Company entered into employment agreements with certain officers and employees expiring
in 2010. Total future commitments under these agreements are as follows: |
|
|
|
|
|
Year ending December 31, |
|
|
|
|
|
2009 |
|
$ |
1,606,560 |
|
2010 |
|
|
1,462,560 |
|
2011 |
|
|
298,983 |
|
|
|
|
|
|
|
Total |
|
$ |
3,368,103 |
|
|
b) |
|
The Company is involved in certain litigation in the normal course of its business.
Management intends to vigorously defend these cases. In the opinion of management, the
litigation now pending will not have a material adverse affect on the consolidated financial
statements of the Company. |
Note 22 The June 2006 PIPE Transaction
On June 29, 2006, the Company entered into a securities purchase agreement with a group of 17
investors (the PIPE Investors) pursuant to which it issued to such purchasers an aggregate of
2,553,571 shares of its common stock at a price of $7.00 per share for total gross proceeds of
$17,875,000 (the PIPE Transaction). Ten of the PIPE Investors, who purchased an aggregate of
1,985,714 shares of common stock in the PIPE Transaction, were holders of the Companys Series E
Convertible Preferred stock, including three members of the Companys board of directors (who,
together with members of their families, purchased 1,100,000 shares of common stock in the PIPE
Transaction). Proceeds from the transaction were used to repay the Companys outstanding
convertible debt and to fund the cash portion of the consideration of the Parke P.A.N.D.A.
Corporation and the Kapadia Consulting, Inc. acquisitions, with the balance used for general
corporate purposes.
A provision of the June 2006 PIPE Transaction required the Company to file and have declared
effective by November 3, 2006, a registration statement registering the shares issued as part of
the PIPE Transaction. To the extent that it failed to have the registration statement declared
effective by this date, the Company was required to pay penalties to the PIPE investors at the rate
of 1% per month of the purchase price paid by the investors. Largely as a result of the questions
regarding the need to amend its Certificate of Incorporation to effect the 2006 reverse split of
its stock, the Company was not able to have the registration statement declared effective until
February 14, 2007. All of the investors in the PIPE Transaction agreed to accept shares of the
Companys common stock as payment of this registration
penalty. As of December 31, 2006 the Company had accrued $345,583 in penalties related to its
failure to register these shares. The accrued penalties, along with $268,125 of penalties for the
period from
F-34
Lime Energy Co.
Notes to Financial Statements Continued
January 1, 2007 through February 14, 2007 (when the registration was declared effective), were
satisfied through the issuance of 87,673 shares of common stock in January and February 2007.
Note 23 The Series E Conversion
In connection with the June 2006 PIPE Transaction, the holders of the Series E Preferred
agreed to convert all of their shares of Series E Preferred into common stock, and agreed that,
upon the conversion, all agreements related to the Preferred Stock would be terminated. As a
result of the conversion, all special approval rights related to the Preferred Stock, including the
right to a liquidation preference, were terminated. All of the shares of Series E Convertible
Preferred which were converted to common stock have been cancelled.
Prior to the June 2006 PIPE Transaction, the Series E Preferred stock was convertible into the
Companys common stock at $105.00 per share. However, the Series E Preferred contained
anti-dilution provisions which required automatic reduction of the conversion price of the Series E
Preferred to the price of a new issuance if the Company issued stock or securities convertible into
common stock at a price below the Series E Preferred conversion price then in effect. Because the
Company issued common stock in the June 2006 PIPE Transaction at $7.00 per share, the Series E
Preferred conversion price was automatically reduced to $7.00 per share. Prior to this adjustment
the holders of the Series E Convertible Preferred stock would have been entitled to 224,861 shares
of common stock on conversion, whereas as a result of this adjustment on conversion they actually
received 3,092,621 shares of common stock. The market value of the additional 2,867,760 shares
issuable upon conversion of the Series E was recorded as a non-cash deemed dividend in the amount
of $23,085,467 on June 29, 2006.
Note 24 The November 2008 PIPE Transaction
On November 13, 2008, the Company entered into Subscription Agreements with 15 investors to
sell 1,787,893 Units, each comprised of one share of the Companys common stock and a warrant to
purchase an additional quarter share of common stock (the Units). The sale price was $3.51 per
Unit, which is equal to 75% of the volume-weighted average price of the Companys stock for the ten
days prior to closing. The warrants allow holders to purchase a share of common stock for $4.10
per share, which was the closing price of the Companys common stock on the day prior to the
closing, and the warrants are exercisable any time after May 13, 2009 and before November 13, 2011.
The total gross proceeds raised in the offering totaled $6,275,500.
The private offering closed in two tranches: tranche A, which is comprised of unaffiliated
investors; and tranche B which is comprised of affiliated investors, primarily executive officers
and directors of the Company. The Company raised $3,000,500 in tranche A, which closed on November
13, 2008 and $3,275,000 in tranche B, which closed on January 30, 2009. The issuance of the Units
sold in tranche B required approval by holders of a majority of the Companys outstanding voting
stock pursuant to the NASDAQ Marketplace Rules. The Company received the written consent in lieu
of a meeting of stockholders from the holders of shares representing 58.7% of the total outstanding
shares of its common stock on November 13, 2008, which was sufficient under the General Corporation
Law of the State of Delaware and the Companys By-Laws to approve the transaction.
Securities and Exchange Commission rules require that any corporate actions requiring the
stockholder approval that are approved pursuant to a written consent in lieu of a meeting be
communicated to all stockholder via an Information Statement and that the corporate action so
approved can not take place until at least 20 days following the mailing or giving of the
Information Statement to
F-35
Lime Energy Co.
Notes to Financial Statements Continued
stockholders. The Company mailed an Information Statement to all of its stockholders on December
31, 2008 informing them of the November 13, 2008 written consent in lieu of a meeting.
Proceeds from the offering will be used for general corporate purposes.
Note 25 Equity Transactions
2006 Transactions
a) |
|
In January 2006 the Company issued stock options at the then current
market price of $65.10 per share, which was less than the $96.60
exercise price on a warrant held by one of its former Series E
Preferred stock holders. Adjusting the exercise price of this warrant
resulted in a non-cash deemed dividend of $266,390. |
|
b) |
|
During the first three months of 2006, two holders of the Companys
Series E Convertible Preferred Stock converted a total of 7,130 shares
of Series E Convertible Preferred Stock into 6,790 shares of common
stock. |
|
c) |
|
Effective March 31, 2006, the Company received 2,027 shares of its
common stock as part of the sale of its Great Lakes Controlled Energy
Corporation subsidiary to Messrs. Eugene Borucki and Denis Enberg.
These shares have been returned to the status of authorized, unissued
shares of common stock. |
|
d) |
|
During the first six months of 2006, the Companys Board of Directors declared dividends
payable on the Companys Series E Convertible Preferred Stock of $698,000. The dividends were
paid with 6,980 additional shares of Series E Convertible Preferred Stock. |
|
e) |
|
On June 29, 2006 the Company entered into a Securities Purchase
Agreement and issued to 17 investors, including 10 existing holders of
its Series E Convertible Stock, 2,553,571 shares of its common stock
for an aggregate purchase price of $17,875,000 (the PIPE
Transaction). The Company used $2.72 million of the proceeds to fund
the cash consideration for the acquisition of Parke P.A.N.D.A.
Corporation, approximately $5.6 million to prepay two convertible
secured term loans and related prepayment penalties and accrued
interest owed to Laurus Master Fund Ltd., $400,000 to pay off Parkes
line of credit, and $115,107 for transaction related costs.
$1,250,000 of the proceeds were used to pay the cash portion of the
acquisition price for Kapadia Consulting, Inc. as described under i)
below, and the balance of the proceeds were used for working capital
and other general corporate purposes. |
|
f) |
|
A number of the Companys common stock warrants contain anti-dilution
provisions that automatically adjust the exercise price on the
warrants to the issuance price of any security convertible into the
Companys common stock if the price of the newly issued security is
less than the exercise price on the holders warrant. Prior to the
PIPE Transaction described in e) above, the exercise price on these
warrants ranged from $94.50 per share to $105.00 per share. The
issuance of common stock in the PIPE Transaction caused the exercise
price on these warrants to automatically be reduced to $7.00 per
share. Utilizing a modified Black-Scholes option pricing model, the
Company determined that the increase in value of these warrants that
resulted from this adjustment was $297,868, which the Company recorded
as a non-cash deemed dividend on June 29, 2006. The Company used the
following assumptions when determining the change in value of these
warrants:
risk free rate of 5.036%; expected volatility of between 97.8% and 154.7; expected dividend of
$0; and expected lives of between 0.4 years and 2.7 years. |
F-36
Lime Energy Co.
Notes to Financial Statements Continued
g) |
|
Immediately following completion of the PIPE Transaction
described in Note 22 above, and prepayment of the Laurus term
loans, Laurus elected to convert the entire outstanding balance
on its revolving line of credit, along with accrued interest
thereon, into 135,838 shares of the Companys common stock. In
addition, in consideration of the issuance of 56,085 shares of
common stock, Laurus agreed to (i) waive the payment of
liquidated damages due as a result of the Companys failure to
register shares of common stock into which the November 2005 $5
million term loan was convertible, and (ii) terminate the
requirement that the Company pay it a portion of the cash flows
generated by VNPP projects for a period of 5 years following the
repayment of the November 2005 $5 million convertible term loan. |
|
h) |
|
On June 30, 2006, the Company issued 714,286 shares to the Parke
Family Trust as part of the consideration in the acquisition of
Parke P.A.N.D.A. Corporation. Please refer to Note 4 for
additional information regarding this transaction. |
|
i) |
|
On September 26, 2006, the Company issued 71,429 shares of its
common stock to Pradeep and Susan Kapadia as part of the
consideration in the acquisition of Kapadia Consulting, Inc.
Please refer to Note 4 for additional information regarding this
transaction. |
|
j) |
|
During 2006, the Company issued a three year warrant to purchase
8,571 shares of its common stock at $7.00 per share to a
consultant as partial consideration for its services. This
warrant was valued at $25,200 using a modified Black-Scholes
option pricing model utilizing the following assumptions: risk
free rate of 5.108%; expected volatility of 91.4%; expected
dividend of $0; and expected life of 3 years. The value of this
warrant was charged to operations during the period. |
2007 Transactions
k) |
|
In January 2007, pursuant to the Directors Option Plan the
Company granted options to certain outside directors with an
exercise price of $6.30 per share, which was the market price on
the date of issuance. Warrants held by 12 investors, including
Messrs. Asplund and Kiphart, contained anti-dilution provisions
that automatically adjust the exercise price on the warrants to
the issuance price of any security convertible into the
Companys common stock if the price of the newly issued security
is less than the exercise price on the holders warrant. Prior
to granting of the director options, the exercise price on these
warrants was $7.00 per share. The grant of the director options
caused the exercise price on these warrants to automatically be
reduced to $6.30 per share. Utilizing a modified Black-Scholes
option pricing model, the Company determined that the increase
in value of these warrants that resulted from this adjustment
was $19,204, which the Company recorded as an expense in January
2007. The Company used the following assumptions when
determining the change in value of these warrants: risk free
rate of 5.026%; expected volatility of between 73.5% and 127.7%
expected dividend of $0; and expected lives of between 0.5 years
and 1.7 years. |
|
l) |
|
During January 2007, the Company issued consultants warrants
with terms of between two and three years to purchase 38,571
shares of its common stock at prices of $7.00 to $7.56 per share
as partial consideration for services provided the Company.
These warrants were valued at $162,000 using a modified
Black-Scholes option pricing model utilizing the following
assumptions: risk free rate of 5.129%; expected volatility of
88.9%; expected dividend of $0; and expected life of two to
three years. The value of the warrants was charged to
operations during 2007. |
|
m) |
|
A provision of the June 2006 PIPE transaction required the
Company to file and have declared effective by no later than
November 3, 2006, a registration statement registering the
shares issued as part of the transaction. To the extent that it
failed to have the registration statement declared effective by
this date, it was required to pay penalties to the PIPE
investors at the rate of 1% per month of the |
F-37
Lime Energy Co.
Notes to Financial Statements Continued
|
|
purchase price paid by the investors. Largely as a result of the questions regarding the need
to amend its Certificate of Incorporation to effect the 2006 reverse split of its stock, the
Company was not able to have the registration statement declared effective until February 14,
2007. All of the investors in the PIPE transaction agreed to accept shares of the Companys
common stock as payment of this registration penalty. As of December 31, 2006, the Company had
accrued $345,583 in penalties related to its failure to register these shares. The accrued
penalties, along with $268,125 of penalties for the period from January 1, 2007 through February
14, 2007, were satisfied through the issuance of 87,673 shares of common stock in January and
February 2007. |
|
n) |
|
On February 23, 2007, the Company commenced a rights offering to
stockholders in which it distributed to each holder of record as of
February 23, 2007 (other than the former Series E Preferred
stockholders and Daniel Parke, who waived their rights to
participate), non-transferable subscription rights to purchase shares
of the Companys common stock at $7.00 per share. Stockholders that
participated in the rights offering were also able to subscribe for
any shares that were not purchased by other stockholders pursuant to
their subscription rights. The rights offering closed on March 30,
2007 and raised $2,796,700 (net of issuance costs of $202,932) through
the issuance of 428,519 shares of common stock to 260 of the Companys
existing stockholders. The Company received the proceeds from the
offering and issued the common stock to the participants during the
first week of April 2007. |
|
o) |
|
In connection with the placement of the subordinated convertible term
notes during the second quarter of 2007 the Company issued four-year
warrants to eight investors, including Richard Kiphart, the Companys
chairman and largest individual stockholder, to purchase 206,044
shares of its common stock at $7.28 per share. These warrants were
valued at $1,136,537 using a modified Black-Scholes option pricing
model utilizing the following assumptions: risk free rate of 4.846%;
expected volatility of 93.3%; expected dividend of $0; and expected
life of four years. The value of the warrants was recorded as a
discount to the subordinated convertible term notes and are being
amortized over the life of the notes using the effective interest
method. |
|
p) |
|
As part of the MPG acquisition, 23,735 shares of common stock were
deposited in escrow for the benefit of the selling stockholders of MPG
to be released over the two-year period following the April 30, 2005
purchase of MPG if it achieved certain revenue targets during the
period. During May 2007 the Company issued 2,818 shares to the
former MPG stockholders which it determined it owed them pursuant to
the MPG merger agreement. These shares were valued at $8.89 per
share, the market value on the date of their release, and recorded as
an increase in the goodwill associated with the MPG acquisition. The
remaining 20,917 shares that were in escrow were returned to the
Company and retired and became authorized but un-issued shares. |
|
q) |
|
Delano Group Securities LLC acted as an advisor on the acquisition of
MPG in 2005. Part of Delanos compensation for its services was tied
to the purchase price paid for MPG. Mr. David Asplund owned and
operated Delano prior to joining Lime Energy as its CEO in January
2006. Since the release of the escrow shares was considered a payment
of additional consideration to the former stockholders of MPG, the
Company issued Mr. Asplund 141 shares of its common stock in May 2007
in satisfaction of the commission owed Delano. These shares were
valued at $1,252, based on the market value on the date of their
issuance, and recorded as an increase in the goodwill associated with
the MPG acquisition. |
|
r) |
|
On June 6, 2007, the Company acquired the assets and assumed certain
liabilities of George Bradley Boyett dba Texas Energy Products. The
purchase consideration consisted of 28,571 shares of Lime Energy
common stock and cash of $312,787. For accounting purposes the stock
was valued at $7.49 |
F-38
Lime Energy Co.
Notes to Financial Statements Continued
|
|
per share, the average closing price of the stock for the 20 trading days immediately prior to
the closing. Please refer to Note 4 for additional information regarding this transaction. |
|
s) |
|
On August 6, 2007, the Company acquired the assets and assumed
certain liabilities of Preferred Lighting, Inc. for 15,069
shares of Lime Energy common stock and cash of $409,953
(including $109,953 paid in 2008 pursuant to an earn-out based
on 2007 earnings). The company also issued five year warrants
to the former owners of Preferred Lighting to purchase 21,429
shares of the Companys common stock at $13.23 per share. These
warrants were valued at $184,500 using a modified Black-Scholes
option pricing model utilizing the following assumptions: risk
free rate of 4.909%; expected volatility of 75.0%; expected
dividend of $0; and expected life of four years. The value of
the warrants were considered part of the purchase consideration.
Please refer to Note 4 for additional information regarding
this transaction. |
|
t) |
|
During 2007, the Company issued 7,088 shares of its common stock
to the holders of its subordinated convertible term notes in
satisfaction of 50% of the interest owed on the note. |
|
u) |
|
During 2007 certain employees and a former director exercised
options to purchase 33,005 shares of the Companys common stock
as exercise prices ranging from $6.30 to $7.14 per share. |
|
v) |
|
During 2007 six investors exercised their warrants to purchase
5,001 shares of the Companys common stock at $6.30 per share.
One of these investors elected to exercise its warrant on a
cashless basis, surrendering 569 shares it would have otherwise
be entitled to receive on exercise to cover the exercise price. |
2008 Transactions
w) |
|
During 2008, the Company issued consultants warrants with terms
of between three and four years to purchase 22,143 shares of its
common stock at prices of $5.00 to $9.45 per share as partial
consideration for services provided the Company. These warrants
were valued at $112,850 using a modified Black-Sholes option
pricing model utilizing the following assumptions: risk free
rates of 0.7% to 3.259%, expected volatility of 91.6% to 92.4%,
expected dividend of $0 and expected life of three to four
years. The value of the warrants was charged to operations
during 2008. |
|
x) |
|
During the 2008, the Company issued 32,581 shares of its common
stock to the holders of its subordinated convertible term notes
in satisfaction of 50% of the interest owed on the notes. |
|
y) |
|
During 2008, holders of certain options and warrants exercised
their rights to purchase 31,786 shares of the Companys common
stock at prices between $6.30 and $7.35 per share. Some of the
warrants were exercised on a cashless basis with the holders
surrendering 41,453 shares they would have otherwise been
entitled to receive on exercise to cover the cost of exercise. |
|
z) |
|
In June 2008, the Company issued 882,725 shares of its common
stock to the former stockholders of Applied Energy Management,
Inc. as partial consideration for the purchase of the company.
Please refer to Note 4 for additional information regarding this
transaction. |
|
aa) |
|
In July 2008, the holder of a $150,000 demand note elected to
convert the note, along with $50,373 of accrued interest, into
32,848 shares of the Companys common stock. |
|
bb) |
|
In November 2008 the Company issued 854,844 shares of its common
stock along with three year warrants to purchase 213,713
addition shares of common stock at $4.10 per share to nine
investors in |
F-39
Lime Energy Co.
Notes to Financial Statements Continued
|
|
exchange for $3,000,500. The net proceeds from this offering will be used for general corporate
purposes. |
|
cc) |
|
The Company had outstanding warrants to purchase 551,425 and 417,907 shares of its common
stock as of December 31, 2008 and 2007, respectively, at an exercise price of between $3.51
per share and $688.80 per share. These warrants can be exercised at any time prior to their
expiration dates which range between March 2009 and May 2015. The following table summarizes
information about warrants outstanding as of December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Number |
|
|
Average |
|
|
Weighted |
|
|
|
Outstanding at |
|
|
Remaining |
|
|
Average |
|
|
|
December 31, |
|
|
Contractual |
|
|
Exercise |
|
Exercise Price |
|
2008 |
|
|
Life |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.51 - $5.00 |
|
|
230,380 |
|
|
2.7 years |
|
$ |
4.06 |
|
$5.01 - $7.00 |
|
|
30,714 |
|
|
1.4 years |
|
|
6.67 |
|
$7.01 - $10.00 |
|
|
244,616 |
|
|
2.3 years |
|
|
7.42 |
|
$10.01 - $15.00 |
|
|
21,429 |
|
|
3.6 years |
|
|
13.23 |
|
$15.01 - $100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
$100.01 - $688.80 |
|
|
24,286 |
|
|
3.4 years |
|
|
123.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,425 |
|
|
2.5 years |
|
$ |
11.30 |
|
|
Note 26 Dividends
The dividend expense recognized during the years ended December 31, 2008, 2007 and 2006 is
comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of Series A-1 Preferred
dividend |
|
|
288,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual of Series E Preferred dividend |
|
|
|
|
|
|
|
|
|
|
698,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend associated with change
in conversion price of the Series E
Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
23,085,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend associated with change
in the exercise price of warrants to
purchase shares of common stock |
|
|
|
|
|
|
|
|
|
|
564,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
288,014 |
|
|
$ |
|
|
|
$ |
24,347,725 |
|
|
F-40
Lime Energy Co.
Notes to Financial Statements Continued
Note 27 Reverse Splits
On June 15, 2006, the Company effected a 1 for 15 reverse split of its common stock. A second
reverse split of the Companys common stock was effected on January 25, 2007, this one on a 1 for 7
basis. All share amounts stated herein have been retroactively restated to reflect these reverse
splits.
Note 28 Stock Options
On June 4, 2008, the Companys stockholders approved the adoption of the 2008 Stock Incentive
Plan (the 2008 Plan), which replaced the 2001 Stock Incentive Plan, as amended. The 2008 Plan
provided that up to 280,000 shares of the Companys common stock could be delivered under the Plan
to certain employees of the Company or any of its subsidiaries and to consultants and directors who
are not employees. In addition, the 2008 Plan originally provided for an additional number of
shares of the Companys common stock to be reserved for issuance under the plan on January 1st of
each succeeding year, beginning January 1, 2009, in an amount equal to 100,000 shares. On November
26, 2008, the Companys Compensation Committee approved amendments the 2008 Plan to i) increase the
maximum number of shares of Common Stock authorized for issuance under the 2008 Plan by 350,000
shares, from 280,000 shares to 630,000 shares, and (ii) raise the automatic increases in the number
of shares available for awards by 150,000 shares, from 100,000 to 250,000, each year beginning in
2009. The holders of a majority of the Companys outstanding capital stock approved the Plan
Amendment pursuant to a consent dated November 26, 2008.
The awards granted under the 2008 Plan may be incentive stock options or non-qualified stock
options. The exercise price for any incentive stock option (ISO) may not be less than 100% of
the fair market value of the stock on the date the option is granted, except that with respect to a
participant who owns more than 10% of the common stock the exercise price must be not less than
110% of fair market value. The exercise price of any non-qualified option shall be in the sole
discretion of the Compensation Committee or the Board. To qualify as an ISO the aggregate fair
market value of the shares (determined on the grant date) under options granted to any participant
may not exceed $100,000 in the first year that they can be exercised. There is no comparable
limitation with respect to non-qualified stock options. The term of all options granted under the
2008 Plan will be determined by the Compensation Committee or the Board in their sole discretion,
provided, however, that the term of each ISO shall not exceed 10 years from the date of grant
thereof.
In addition to the ISOs and non-qualified options, the 2008 Plan permits the Compensation
Committee, consistent with the purposes of the Plan, to grant stock appreciation rights and/or
shares of Common Stock to non-employee directors and such employees (including officers and
directors who are employees) of, or consultants to, the Company or any of its Subsidiaries, as the
Committee may determine, in its sole discretion. Under applicable tax laws, however, ISOs may only
be granted to employees.
The 2008 Plan is administered by the Board, which is authorized to interpret the 2008 Plan, to
prescribe, amend and rescind rules and regulations relating to the 2008 Plan and to determine the
individuals to whom, and the time, terms and conditions under which, options and awards are
granted. The Board may also amend, suspend or terminate the 2008 Plan in any respect at any time.
However, no amendment may (i) adversely affect the rights of a participant under an award
theretofore granted without the consent of such participant, (ii) increase the number of shares
reserved under the 2008 Plan, (iii) modify the requirements for participation in the 2008 Plan, or
(iv) modify the 2008 Plan in any way that would require stockholder approval under the
rules and regulations under the Exchange Act or the rules of any stock exchange or market on which
the Common Stock is listed (unless such stockholder approval is obtained).
F-41
Lime Energy Co.
Notes to Financial Statements Continued
As of December 31, 2008, there were approximately 256 employees of the Company eligible to
participate in the 2008 Plan, and 573,815 shares of common stock reserved under the 2008 Plan.
Effective April 1, 2000, the Company adopted a stock option plan for all independent
directors, which is separate and distinct from the 2008 Stock Incentive Plan described above.
The Directors Plan was amended on July 11, 2006 to provide that eligible directors receive an
initial option grant upon being appointed to the Companys Board of Directors to purchase 14,286
shares of its common stock, and a grant of options to purchase an additional 7,143 shares on the
first day of January beginning on the second January following the date the Director became an
eligible director. These options have an exercise price equal to the closing price of the
Companys common stock on the grant date and a term of ten years. The initial options vest on the
first day of January following the initial grant date or six months following the initial grant
date, whichever is later, if the individual is still a director on the vesting date. All future
grants vest in two equal amounts, one amount on the grant date and the balance on the anniversary
of the grant date, if the individual is still a member of the Board of Directors on such
anniversary date.
During 2006, certain directors, officers and key employees of the Company were granted options
to acquire 1,446,903 shares of common stock at exercise prices ranging from $6.72 to $105.00 per
share. These options vest over periods through December 2008.
During 2007, certain directors, officers and key employees of the Company were granted options
to acquire 701,723 shares of common stock at exercise prices ranging from $6.30 to $13.30 per
share. These options vest over periods through December 2010.
During 2008, certain directors, officers and key employees of the Company were granted options
to acquire 516,424 shares of common stock at exercise prices ranging from $3.50 to $11.69 per
share. These options vest over periods through December 2011.
F-42
Lime Energy Co.
Notes to Financial Statements Continued
The following table summarizes the options granted, exercised and outstanding as of December
31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Exercise |
|
|
Average |
|
|
|
|
|
|
|
Price Per |
|
|
Exercise |
|
|
|
Shares |
|
|
Share |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005 |
|
|
114,286 |
|
|
$ |
88.20 - $1,363.95 |
|
|
$ |
325.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,446,903 |
|
|
$ |
6.72 - $105.00 |
|
|
$ |
7.84 |
|
Forfeited |
|
|
(31,626 |
) |
|
$ |
7.14 - $735.00 |
|
|
$ |
137.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
1,529,563 |
|
|
$ |
6.72 - $1,363.95 |
|
|
$ |
33.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
701,723 |
|
|
$ |
6.30 - $13.30 |
|
|
$ |
10.58 |
|
Exercised |
|
|
(35,086 |
) |
|
$ |
6.30 - $7.14 |
|
|
$ |
7.05 |
|
Forfeited |
|
|
(25,852 |
) |
|
$ |
6.30 - $247.80 |
|
|
$ |
31.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
2,170,348 |
|
|
$ |
6.30 - $1,363.95 |
|
|
$ |
23.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
516,424 |
|
|
$ |
3.50 - $11.69 |
|
|
$ |
5.11 |
|
Exercised |
|
|
(13,414 |
) |
|
$ |
7.14 - $7.35 |
|
|
$ |
7.18 |
|
Forfeited |
|
|
(184,701 |
) |
|
$ |
6.13 - $183.75 |
|
|
$ |
36.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
2,488,657 |
|
|
$ |
3.50 - $1,363.95 |
|
|
$ |
18.61 |
|
|
Options exercisable at
December 31, 2008 |
|
|
1,618,415 |
|
|
$ |
6.30 - 1,363.95 |
|
|
$ |
24.55 |
|
|
Options exercisable at
December 31, 2007 |
|
|
1,095,512 |
|
|
$ |
6.30-$1,363.95 |
|
|
$ |
36.86 |
|
|
Options exercisable at
December 31, 2006 |
|
|
663,636 |
|
|
$ |
6.72-$1,363.95 |
|
|
$ |
7.95 |
|
|
The intrinsic value of options exercised was $96,000, $193,000 and $0 during the years ended
December 31, 2008, 2007 and 2006, respectively.
F-43
Lime Energy Co.
Notes to Financial Statements Continued
The Company historically used a modified Black-Scholes option pricing model to value its
employee options, but beginning October 1, 2008 it began using an Enhanced Hull-White Trinomial
model. The weighted-average, grant-date fair value of stock options granted to employees during the
year, and the weighted-average significant assumptions used to determine those fair values, using
the modified Black-Scholes option pricing model and Enhanced Hull-White Trinomial model for stock
options under Statement of Financial Accounting Standards No. 123, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value per options granted |
|
$ |
3.75 |
|
|
$ |
8.12 |
|
|
$ |
7.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant assumptions (weighted average): |
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate at grant date |
|
|
1.44 |
% |
|
|
4.06 |
% |
|
|
5.02 |
% |
Expected stock price volatility |
|
|
86 |
% |
|
|
88 |
% |
|
|
90 |
% |
Expected dividend payout |
|
|
|
|
|
|
|
|
|
|
|
|
Expected option life (years) |
|
|
5.8 |
|
|
|
6.1 |
|
|
|
5.6 |
|
|
The risk-free interest rate is based on the U.S. Treasury Bill rates at the time of grant. The
dividend reflects the fact that the Company has never paid a dividend on its common stock and does
not expect to in the foreseeable future. The Company estimated the volatility of its common stock
at the date of grant based on the historical volatility of its stock. The expected term of the
options is based on the simplified method as described in the Staff Accounting Bulletin. The
Company assumes a forfeiture rate of approximately 10% based on historical experience in the
calculation of share based compensation.
The Company recognized $3,783,525, $3,726,731 and $4,828,955 of share based compensation
expense related to stock options during 2008, 2007 and 2006, respectively. The following table
summarizes the expense for these years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
Cost of |
|
|
|
|
|
|
|
|
|
Cost of |
|
|
|
|
|
|
|
|
|
Cost of |
|
|
|
|
|
|
Sales |
|
SG&A |
|
Total |
|
Sales |
|
SG&A |
|
Total |
|
Sales |
|
SG&A |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy efficiency
services |
|
$ |
184,222 |
|
|
$ |
1,249,804 |
|
|
$ |
1,434,026 |
|
|
$ |
129,716 |
|
|
$ |
591,560 |
|
|
$ |
721,276 |
|
|
$ |
217,271 |
|
|
$ |
623,277 |
|
|
$ |
840,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy technology |
|
|
47,122 |
|
|
|
49,287 |
|
|
|
96,409 |
|
|
|
14,949 |
|
|
|
529,112 |
|
|
|
544,061 |
|
|
|
79,663 |
|
|
|
817,287 |
|
|
|
896,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate overhead |
|
|
|
|
|
|
2,253,091 |
|
|
|
2,253,091 |
|
|
|
|
|
|
|
2,461,394 |
|
|
|
2,461,394 |
|
|
|
|
|
|
|
3,079,122 |
|
|
|
3,079,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
231,344 |
|
|
$ |
3,552,182 |
|
|
$ |
3,783,525 |
|
|
$ |
144,665 |
|
|
$ |
3,582,066 |
|
|
$ |
3,726,731 |
|
|
$ |
296,934 |
|
|
$ |
4,519,686 |
|
|
$ |
4,828,955 |
|
The Company recognizes compensation expense for stock options on a straight-line basis over
the requisite service period, which is generally equal to the vesting period of the option. The
subject stock options expire ten years after the date of grant.
F-44
Lime Energy Co.
Notes to Financial Statements Continued
The following table summarizes information about stock options outstanding at December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
Number |
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at |
|
|
Remaining |
|
|
Weighted Average |
|
|
Number Exercisable |
|
|
Weighted Average |
|
|
|
December 31, |
|
|
Contractual |
|
|
Exercise |
|
|
at December 31, |
|
|
Exercise |
|
Exercise Price |
|
2008 |
|
|
Life |
|
|
Price |
|
|
2008 |
|
|
Price |
|
|
$3.50 - $5.00 |
|
|
342,000 |
|
|
9.9 years |
|
$ |
3.50 |
|
|
|
|
|
|
|
|
|
$5.01 - $7.00 |
|
|
547,142 |
|
|
7.4 years |
|
$ |
6.74 |
|
|
|
518,570 |
|
|
|
6.74 |
|
$7.01 - $8.50 |
|
|
935,864 |
|
|
7.0 years |
|
|
7.29 |
|
|
|
829,675 |
|
|
|
7.20 |
|
$8.51 - $11.00 |
|
|
41,567 |
|
|
9,0 years |
|
|
9.35 |
|
|
|
15,752 |
|
|
|
9.41 |
|
$11.01 - $12.00 |
|
|
552,396 |
|
|
8.8 years |
|
|
11.14 |
|
|
|
186,515 |
|
|
|
11.15 |
|
$12.01 - $13.50 |
|
|
3,570 |
|
|
8.5 years |
|
|
12.88 |
|
|
|
1,785 |
|
|
|
12.88 |
|
$13.51 - 100.00 |
|
|
14,286 |
|
|
7.1 years |
|
|
65.10 |
|
|
|
14,286 |
|
|
|
65.10 |
|
$100.01-$1,363.95 |
|
|
51,832 |
|
|
2.4 years |
|
|
522.34 |
|
|
|
51,832 |
|
|
|
522.34 |
|
|
|
|
|
2,488,657 |
|
|
7.8 years |
|
$ |
18.61 |
|
|
|
1,618,415 |
|
|
$ |
36.86 |
|
|
The aggregate intrinsic value of the outstanding options (the difference between the closing
stock price on the last trading day of 2008 of $4.65 per share and the exercise price, multiplied
by the number of in-the-money options) that would have been received by the option holders had all
option holders exercised their options on December 31, 2008 was $393,300. The aggregate intrinsic
value of the exercisable options as of December 31, 2008 was $0. These amounts will change based on
changes in the fair market value of the Companys common stock.
As of December 31, 2008, $2,423,476 of total unrecognized compensation cost related to
outstanding stock options, unadjusted for potential forfeitures, is expected to be recognized over
a weighted-average period of 1.84 years, as follows:
|
|
|
|
|
Year ending December 31, |
|
2009 |
|
$ |
1,694,847 |
|
2010 |
|
|
673,644 |
|
2011 |
|
|
54,985 |
|
|
Total |
|
$ |
2,423,476 |
|
|
A summary of the nonvested options for the year ended December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date Fair |
|
|
|
Number of Options |
|
|
Value |
|
|
Nonvested at December 31, 2007 |
|
|
1,074,836 |
|
|
$ |
8.30 |
|
Granted |
|
|
516,428 |
|
|
|
3.74 |
|
Vested |
|
|
(600,465 |
) |
|
|
7.18 |
|
Forfeited |
|
|
(120,553 |
) |
|
|
9.79 |
|
|
Nonvested at December 31, 2008 |
|
|
870,246 |
|
|
$ |
6.90 |
|
|
F-45
Lime Energy Co.
Notes to Financial Statements Continued
Note 29 Related Parties
As is more fully described in Notes 12 and 17 above, in March 2008, the Company entered into a
revolving credit note with Advanced Biotherapy, Inc. and Richard Kiphart. This note was
subsequently amended on June 10, 2008, August 14, 2008 and October 31, 2008 to increase the size of
the note to $19 million. On November 14, 2008, Mr. Kiphart converted his $14.5 million note and
accrued interest into 358,710 shares of Series A-1 preferred stock. Mr. Kiphart is the Companys
Chairman and largest individual stockholder and is also the Chairman of the Board of Advanced
Biotherapy, Inc., and owns the majority of the common stock of Advanced Biotherapy. Mr. David
Valentine, one of the Companys directors, is also a director and stockholder of Advanced
Biotherapy.
On July 11, 2008, the Company entered into an agreement with Richard Kiphart, whereby Mr.
Kiphart agreed to cause the issuance of certain letters of credit in an amount not to exceed $10
million, to support the issuance of surety bonds required under certain customer contracts. The
obligation to continue to provide support for new letters of credit will continue until the earlier
of July 10, 2009 or the date on which the Company completes an offering of at least $20 million.
The Company has agreed to pay Mr. Kiphart a fee equal to 3-5/8% per annum on the average
outstanding balance on letters of credit, or $300,000, whichever is greater. In addition, the
Company has agreed to indemnify Mr. Kiphart for any claims under the letters of credit.
On November 18, 2008, the Company entered into a Stock Purchase Agreement with certain
stockholders (the Sellers) of Advanced Biotherapy, Inc.(ADVB), pursuant to which the Company
agreed to acquire 90.8% of the outstanding capital stock of ADVB at $0.008625 per share in exchange
for 2,252,341 shares of the Companys common stock. Mr. Kiphart, one of the Sellers, is the
beneficial owner of more than 80% of the shares of ADVB and serves as its Chairman. Mr. David
Valentine is also a shareholder and director of both Lime and ADVB. NASDAQ Marketplace Rules
require stockholder approval of the issuance of any stock in connection with the acquisition of the
stock or assets of another company when any director, officer or substantial shareholder of the
issuer has a 5% or greater interest in the company or assets to be acquired. The Company received
written consent of holders of a majority of its common stock on November 26, 2008 and has mailed an
Information Statement to its stockholders informing them of the consent. The acquisition of ADVB
closed on March 3, 2009. Please refer to Note 5 for additional information regarding this
transaction.
As is more fully described in Note 14, during the second quarter of 2007, eight investors,
including Richard Kiphart, the Companys chairman and largest individual stockholder (collectively
the Investors), and the Company entered into a loan agreement under which the Investors lent the
Company $5 million in the form of subordinated convertible term notes.
On three occasions during 2006 and 2007, the Company retained Corporate Resource Development,
a company owned by William Carey, one of the Companys directors, to provide sales and marketing
consulting services and training. It paid CRD a total of $52,500 for its services in each of 2007
and 2006.
In January 2007, the Company also entered into an agreement with Mr. Carey to provide it with
sales and marketing leads and introductions. In exchange for these services the Company agreed to
pay Mr. Carey a commission of 1.5% on any sale that closed as a result of his work and granted him
a warrant to purchase 21,429 shares of its stock at $7.56 per share and a term of three years. As of December
31, 2008, no commission had been paid pursuant to this agreement.
F-46
Lime Energy Co.
Notes to Financial Statements Continued
On June 29, 2006, the Company entered into the PIPE Transaction and Series E Conversion (as
described in Notes 22 and 23) with 18 persons and entities, including Messrs. Asplund, Kiphart and
Valentine, who are all directors of the Company, for an aggregate purchase price of $17,875,000 for
2,553,571 shares of the Companys common stock.
A breakdown of the shares issued in these transactions to Messrs. Asplund, Kiphart and
Valentine is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Common |
|
|
|
|
|
|
Issued |
|
|
Shares |
|
|
Aggregate |
|
|
|
Upon |
|
|
Issued |
|
|
Price Paid |
|
|
|
Conversion |
|
|
Pursuant to |
|
|
for PIPE |
|
|
|
of Series E |
|
|
PIPE |
|
|
Shares |
|
|
David R. Asplund |
|
|
50,600 |
|
|
|
214,286 |
|
|
$ |
1,500,000 |
|
Richard P. Kiphart |
|
|
1,271,915 |
|
|
|
814,286 |
|
|
|
5,700,000 |
|
David Valentine |
|
|
20,814 |
|
|
|
28,571 |
|
|
|
200,000 |
|
|
Total |
|
|
1,343,329 |
|
|
|
1,057,143 |
|
|
$ |
7,400,000 |
|
|
During January 2006, the Company entered into a consulting agreement with Parke P.A.N.D.A.
Corporation to provide sales and marketing consulting services. Parke P.A.N.D.A. was a company
which at the time was beneficially owned by Daniel Parke, one of the Companys directors. Pursuant
to the consulting agreement the Company agreed to pay Parke P.A.N.D.A. $10,000 per month and to
reimburse it for any expenses incurred as a result of its work. The Company paid Parke P.A.N.D.A.
a total of $61,155 during the six months ended June 30, 2006. This agreement was terminated in May
2006.
On June 29, 2006, the Company acquired Parke P.A.N.D.A. Corporation, a company owned by The
Parke Family Trust, which is controlled and beneficially owned by Daniel Parke, one of the
Companys directors, and his spouse. Please see Note 4 for additional information regarding this
transaction.
As part of the acquisition of Parke P.A.N.D.A. Corporation, the Company assumed Parke
P.A.N.D.A.s existing office lease for space in a building in Glendora California owned by a
company controlled by Daniel Parke. The Company believes that the terms of the lease are fair as
they are comparable to the terms of leases with other third party tenants located in the building.
See Note 19 for additional information regarding this lease.
Certain other related party transactions are disclosed in Notes 13 and 19.
The Company does not have a written policy concerning transactions between the Company or a
subsidiary of the Company and any director or executive officer, nominee for director, 5%
stockholder or member of the immediate family of any such person. However, the Companys practice
is that such transactions shall be reviewed by the Companys Board of Directors and found to be
fair to the Company prior to the Company (or a subsidiary) entering into any such transaction,
except for (i) executive officers participation in employee benefits which are available to all
employees generally; (ii) transactions involving routine goods or services which are purchased or
sold by the Company (or a subsidiary) on the same terms as are generally available in arms length transactions with
unrelated parties (however, such transactions are still subject to approval by an authorized
representative of the Company (or a subsidiary) in accordance with internal policies and procedures
applicable to such transactions with unrelated third parties); and (iii) compensation decisions
with respect to executive officers other than the CEO, which are made by the Compensation Committee
pursuant to recommendations of the CEO.
F-47
Lime Energy Co.
Notes to Financial Statements Continued
Note 30 Business Segment Information
The Company is organized and manages its business in three distinct segments: the Energy
Technology segment, the Energy Efficiency Services segment and the Financial Services segment. In
classifying its operational entities into a particular segment, the Company segregated its
businesses with similar economic characteristics, products and services, production processes,
customers, and methods of distribution into distinct operating groups.
|
|
|
Energy Efficiency Services. The Energy Efficiency Services segment
includes: |
|
|
|
Engineering and consulting: Energy engineering and consulting services
include project development services, energy management planning, energy bill
analysis, building energy audits, e-commissioning, design review and analysis of
new construction projects to maximize energy efficiency and sustainability, project
management of energy-related construction, and processing and procurement of
incentive and rebate applications. |
|
|
|
|
Implementation: Implementation services includes energy efficiency
lighting upgrade services, mechanical and electrical conservation services, water
conservation services and renewable energy solutions. |
|
|
|
Energy Technology. The Energy Technology segment markets a patented line of
HVAC and lighting controllers under the eMAC and uMAC brand names. The technology
provides remote monitoring, management and control of commercial rooftop HVAC units and
facility lighting via wireless communication. |
|
|
|
|
Financial Services. The Financial Services segment began operations in late
2007 to enable the Companys commercial and industrial clients to pay for its energy
efficiency solutions over time. The Company records these extended term receivables as
long-term receivables and consolidates them within Lime Finance for purposes of optimal
receivables management and in anticipation of potentially financing them in order to
reduce its cost of capital. |
Prior to March 31, 2006 the Company also operated a Building Control and Automation segment,
which was comprised of its Great Lakes Controlled Energy subsidiary. This segment provided
integration of building and environmental control systems for commercial and industrial customers.
The Company sold Great Lakes effective March 31, 2006; accordingly, the operating results have been
separately reported as discontinued operations.
F-48
Lime Energy Co.
Notes to Financial Statements Continued
An analysis and reconciliation of the Companys business segment information to the respective
information in the consolidated financial statements is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services |
|
$ |
54,761,315 |
|
|
$ |
16,182,172 |
|
|
$ |
3,302,014 |
|
Energy Technology |
|
|
2,404,179 |
|
|
|
3,609,816 |
|
|
|
4,841,610 |
|
Financial Services |
|
|
56,430 |
|
|
|
8,292 |
|
|
|
|
|
Intercompany sales |
|
|
|
|
|
|
(319,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
57,221,924 |
|
|
|
19,481,130 |
|
|
|
8,143,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services |
|
|
(2,306,215 |
) |
|
|
(1,239,361 |
) |
|
|
(1,175,253 |
) |
Energy Technology |
|
|
(2,385,445 |
) |
|
|
(8,234,325 |
) |
|
|
(6,692,648 |
) |
Financial Services |
|
|
45,548 |
|
|
|
8,292 |
|
|
|
|
|
Corporate |
|
|
(5,798,298 |
) |
|
|
(5,402,104 |
) |
|
|
(5,479,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(10,444,410 |
) |
|
|
(14,867,498 |
) |
|
|
(13,346,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, net |
|
|
(2,591,116 |
) |
|
|
(685,230 |
) |
|
|
(3,079,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(13,035,526 |
) |
|
|
(15,552,728 |
) |
|
|
(16,426,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services |
|
|
1,855,243 |
|
|
|
1,559,850 |
|
|
|
641,870 |
|
Energy Technology |
|
|
601,227 |
|
|
|
578,853 |
|
|
|
742,706 |
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
Building Control and Automation |
|
|
|
|
|
|
|
|
|
|
2,021 |
|
Corporate |
|
|
83,134 |
|
|
|
61,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,539,604 |
|
|
|
2,200,444 |
|
|
|
1,386,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services |
|
|
333,619 |
|
|
|
261,943 |
|
|
|
12,096 |
|
Energy Technology |
|
|
57,314 |
|
|
|
122,884 |
|
|
|
68,406 |
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
Building Control and Automation |
|
|
|
|
|
|
|
|
|
|
2,465 |
|
Corporate |
|
|
11,808 |
|
|
|
129,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
402,741 |
|
|
|
514,295 |
|
|
|
82,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Energy Efficiency Services |
|
|
52,081,347 |
|
|
|
16,493,666 |
|
|
|
12,490,117 |
|
Energy Technology |
|
|
2,356,514 |
|
|
|
3,166,073 |
|
|
|
7,486,535 |
|
Financial Services |
|
|
2,263,989 |
|
|
|
351,297 |
|
|
|
|
|
Building Control and Automation |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
6,186,349 |
|
|
|
5,932,796 |
|
|
|
5,420,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
62,888,199 |
|
|
$ |
25,943,832 |
|
|
$ |
25,396,865 |
|
F-49
Lime Energy Co.
Notes to Financial Statements Continued
Note 31 Selected Quarterly Financial Data (unaudited)
The following represents the Companys unaudited quarterly results for fiscal 2008 and fiscal
2007. These quarterly results were prepared in accordance with U.S. generally accepted accounting
principles and reflect all adjustments (consisting solely of normal recurring adjustments) which,
in the opinion of management, are necessary for a fair statement of the results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2008 Quarters Ended |
|
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,907,479 |
|
|
$ |
6,933,769 |
|
|
$ |
18,332,079 |
|
|
$ |
29,048,597 |
|
|
$ |
57,221,924 |
|
Gross profit |
|
|
149,078 |
|
|
|
909,326 |
|
|
|
4,528,431 |
|
|
|
6,451,987 |
|
|
|
12,038,822 |
|
Net loss |
|
|
(4,233,373 |
) |
|
|
(4,530,589 |
) |
|
|
(3,138,703 |
) |
|
|
(1,132,861 |
) |
|
|
(13,035,526 |
) |
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288,014 |
) |
|
|
(288,014 |
) |
Net loss available to common shareholders |
|
|
(4,233,373 |
) |
|
|
(4,530,589 |
) |
|
|
(3,138,703 |
) |
|
|
(1,420,875 |
) |
|
|
(13,323,540 |
) |
Basic and Diluted Loss Per Common Share |
|
|
(0.55 |
) |
|
|
(0.57 |
) |
|
|
(0.36 |
) |
|
|
(0.16 |
) |
|
|
(1.59 |
) |
Weighted averages shares |
|
|
7,716,491 |
|
|
|
7,943,116 |
|
|
|
8,683,978 |
|
|
|
9,146,215 |
|
|
|
8,381,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2007 Quarters Ended |
|
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,528,547 |
|
|
$ |
4,102,693 |
|
|
$ |
5,461,090 |
|
|
$ |
7,388,800 |
|
|
$ |
19,481,130 |
|
Gross profit |
|
|
372,067 |
|
|
|
1,157,969 |
|
|
|
1,434,435 |
|
|
|
1,434,259 |
|
|
|
4,398,730 |
|
Net loss |
|
|
(3,310,939 |
) |
|
|
(2,043,553 |
) |
|
|
(2,565,425 |
) |
|
|
(7,632,811 |
) |
|
|
(15,552,728 |
) |
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
|
(3,310,939 |
) |
|
|
(2,043,553 |
) |
|
|
(2,565,425 |
) |
|
|
(7,632,811 |
) |
|
|
(15,552,728 |
) |
Basic and Diluted Loss Per Common Share |
|
|
(0.47 |
) |
|
|
(0.27 |
) |
|
|
(0.33 |
) |
|
|
(0.99 |
) |
|
|
(2.06 |
) |
Weighted averages shares |
|
|
7,172,382 |
|
|
|
7,632,656 |
|
|
|
7,664,534 |
|
|
|
7,691,220 |
|
|
|
7,541,960 |
|
F-50
LIME ENERGY CO.
Schedule II Valuation and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recoveries) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
charged to |
|
|
Deductions |
|
|
|
|
|
|
|
|
|
beginning of |
|
|
costs and |
|
|
Amounts |
|
|
Other |
|
|
Balance at end |
|
|
|
period |
|
|
expenses |
|
|
written-off |
|
|
adjustments |
|
|
of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
$ |
325,000 |
|
|
$ |
105,000 |
|
|
$ |
(62,000 |
) |
|
$ |
(3,000 |
) |
|
$ |
366,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
$ |
366,000 |
|
|
$ |
126,000 |
|
|
$ |
(341,000 |
) |
|
$ |
|
|
|
$ |
151,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
$ |
151,000 |
|
|
$ |
128,000 |
|
|
$ |
(502,000 |
) |
|
$ |
386,000 |
|
|
$ |
163,000 |
|
Other adjustment in 2006 resulted from the sale of Great Lakes Controlled Energy and the
acquisition of Parke P.A.N.D.A. Corporation and Kapadia Consulting Inc.
Other adjustment in 2008 resulted from the acquisition of Applied Energy Management, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recoveries) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
charged to |
|
|
Deductions |
|
|
|
|
|
|
|
|
|
beginning of |
|
|
costs and |
|
|
Amounts |
|
|
Other |
|
|
Balance at end |
|
|
|
period |
|
|
expenses |
|
|
written-off |
|
|
adjustments |
|
|
of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for obsolete inventory: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
$ |
28,200 |
|
|
$ |
578,400 |
|
|
$ |
(9,800 |
) |
|
$ |
|
|
|
$ |
596,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
$ |
596,800 |
|
|
$ |
|
|
|
$ |
(596,800 |
) |
|
$ |
1,800 |
|
|
$ |
1,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
$ |
1,800 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,800 |
|
Other adjustment of $1,800 in 2007 resulted from the acquisition of Texas Energy Products, Inc.
F-51