Delaware
|
06-1059331
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Part
I. FINANCIAL INFORMATION
|
|||||||||||||
Item
1. Financial Statements
|
|||||||||||||
CIGNA
CORPORATION
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF
INCOME
|
|||||||||||||
(In
millions, except per share
amounts)
|
|||||||||||||
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
|
|||||||||||||
REVENUES
|
|||||||||||||
Premiums
and fees
|
$
|
3,408
|
$
|
3,508
|
$
|
6,770
|
$
|
7,136
|
|||||
Net
investment income
|
331
|
355
|
661
|
958
|
|||||||||
Other
revenues
|
366
|
355
|
1,002
|
825
|
|||||||||
Realized
investment gains
|
2
|
415
|
19
|
436
|
|||||||||
Total
revenues
|
4,107
|
4,633
|
8,452
|
9,355
|
|||||||||
BENEFITS
AND EXPENSES
|
|||||||||||||
Health
Care medical claims expense
|
1,598
|
1,616
|
3,054
|
3,373
|
|||||||||
Other
benefit expenses
|
827
|
869
|
1,695
|
2,076
|
|||||||||
Other
operating expenses
|
1,245
|
1,389
|
2,601
|
2,835
|
|||||||||
Total
benefits and expenses
|
3,670
|
3,874
|
7,350
|
8,284
|
|||||||||
INCOME
FROM CONTINUING OPERATIONS
|
|||||||||||||
BEFORE
INCOME TAXES (BENEFITS)
|
437
|
759
|
1,102
|
1,071
|
|||||||||
Income
taxes (benefits):
|
|||||||||||||
Current
|
168
|
449
|
227
|
591
|
|||||||||
Deferred
|
(102
|
)
|
(194
|
)
|
68
|
(231
|
)
|
||||||
Total
taxes
|
66
|
255
|
295
|
360
|
|||||||||
INCOME
FROM CONTINUING OPERATIONS
|
371
|
504
|
807
|
711
|
|||||||||
INCOME
FROM DISCONTINUED OPERATIONS
|
349
|
-
|
349
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF
ACCOUNTING CHANGE
|
720
|
504
|
1,156
|
711
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET
OF TAXES
|
-
|
-
|
-
|
(139
|
)
|
||||||||
NET
INCOME
|
$
|
720
|
$
|
504
|
$
|
1,156
|
$
|
572
|
|||||
EARNINGS
PER SHARE - BASIC
|
|||||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
$
|
2.88
|
$
|
3.63
|
$
|
6.21
|
$
|
5.10
|
|||||
INCOME
FROM DISCONTINUED OPERATIONS
|
2.70
|
-
|
2.69
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF
ACCOUNTING CHANGE
|
5.58
|
3.63
|
8.90
|
5.10
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET
OF TAXES
|
-
|
-
|
-
|
(1.00
|
)
|
||||||||
NET
INCOME
|
$
|
5.58
|
$
|
3.63
|
$
|
8.90
|
$
|
4.10
|
|||||
EARNINGS
PER SHARE - DILUTED
|
|||||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
$
|
2.82
|
$
|
3.59
|
$
|
6.11
|
$
|
5.05
|
|||||
INCOME
FROM DISCONTINUED OPERATIONS
|
2.66
|
-
|
2.65
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF
ACCOUNTING CHANGE
|
5.48
|
3.59
|
8.76
|
5.05
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET
OF TAXES
|
-
|
-
|
-
|
(0.98
|
)
|
||||||||
NET
INCOME
|
$
|
5.48
|
$
|
3.59
|
$
|
8.76
|
$
|
4.07
|
|||||
DIVIDENDS
DECLARED PER SHARE
|
$
|
0.025
|
$
|
0.025
|
$
|
0.050
|
$
|
0.355
|
|||||
The
accompanying Notes to the Financial Statements are an integral
part of
these
statements.
|
CIGNA
CORPORATION
|
|||||||||||||
CONSOLIDATED
BALANCE
SHEETS
|
|||||||||||||
(In
millions, except per share
amounts)
|
|||||||||||||
As
of
|
|
|
|
As
of
|
|
||||||||
|
|
|
|
June
30,
|
|
|
|
December
31,
|
|
||||
|
|
|
|
2005
|
|
|
|
2004
|
|||||
ASSETS
|
|||||||||||||
Investments:
|
|||||||||||||
Fixed
maturities, at fair value (amortized cost, $14,508;
$14,758)
|
$
|
16,068
|
$
|
16,081
|
|||||||||
Equity
securities, at fair value (cost, $64; $65)
|
78
|
88
|
|||||||||||
Mortgage
loans
|
3,578
|
3,529
|
|||||||||||
Policy
loans
|
1,672
|
1,594
|
|||||||||||
Real
estate
|
74
|
78
|
|||||||||||
Other
long-term investments
|
495
|
478
|
|||||||||||
Short-term
investments
|
528
|
71
|
|||||||||||
Total
investments
|
22,493
|
21,919
|
|||||||||||
Cash
and cash equivalents
|
1,879
|
2,519
|
|||||||||||
Accrued
investment income
|
266
|
285
|
|||||||||||
Premiums,
accounts and notes receivable
|
1,699
|
1,628
|
|||||||||||
Reinsurance
recoverables
|
7,691
|
14,595
|
|||||||||||
Deferred
policy acquisition costs
|
573
|
544
|
|||||||||||
Property
and equipment
|
730
|
777
|
|||||||||||
Deferred
income taxes
|
1,412
|
1,383
|
|||||||||||
Goodwill
|
1,620
|
1,620
|
|||||||||||
Other
assets, including other intangibles
|
295
|
312
|
|||||||||||
Separate
account assets
|
9,208
|
35,477
|
|||||||||||
Total
assets
|
$
|
47,866
|
$
|
81,059
|
|||||||||
LIABILITIES
|
|||||||||||||
Contractholder
deposit funds
|
$
|
11,002
|
$
|
17,839
|
|||||||||
Future
policy benefits
|
8,609
|
8,428
|
|||||||||||
Unpaid
claims and claim expenses
|
4,329
|
4,311
|
|||||||||||
Health
Care medical claims payable
|
1,306
|
1,594
|
|||||||||||
Unearned
premiums
|
321
|
343
|
|||||||||||
Total
insurance and contractholder liabilities
|
25,567
|
32,515
|
|||||||||||
Accounts
payable, accrued expenses and other liabilities
|
5,709
|
6,359
|
|||||||||||
Short-term
debt
|
100
|
-
|
|||||||||||
Long-term
debt
|
1,338
|
1,438
|
|||||||||||
Nonrecourse
obligations
|
65
|
67
|
|||||||||||
Separate
account liabilities
|
9,208
|
35,477
|
|||||||||||
Total
liabilities
|
41,987
|
75,856
|
|||||||||||
CONTINGENCIES
- NOTE 13
|
|||||||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||||
Common
stock (par value per share, $0.25; shares issued, 160;
160)
|
40
|
40
|
|||||||||||
Additional
paid-in capital
|
2,285
|
2,360
|
|||||||||||
Net
unrealized appreciation, fixed maturities
|
$
|
373
|
$
|
392
|
|||||||||
Net
unrealized appreciation, equity securities
|
8
|
15
|
|||||||||||
Net
unrealized depreciation, derivatives
|
(9
|
)
|
(16
|
)
|
|||||||||
Net
translation of foreign currencies
|
(3
|
)
|
2
|
||||||||||
Minimum
pension liability adjustment
|
(759
|
)
|
(729
|
)
|
|||||||||
Accumulated
other comprehensive loss
|
(390
|
)
|
(336
|
)
|
|||||||||
Retained
earnings
|
4,829
|
3,679
|
|||||||||||
Less
treasury stock, at cost
|
(885
|
)
|
(540
|
)
|
|||||||||
Total
shareholders' equity
|
5,879
|
5,203
|
|||||||||||
Total
liabilities and shareholders' equity
|
$
|
47,866
|
$
|
81,059
|
|||||||||
SHAREHOLDERS'
EQUITY PER SHARE
|
$
|
45.73
|
$
|
39.41
|
|||||||||
The
accompanying Notes to the Financial Statements are an integral
part of
these
statements.
|
CIGNA
CORPORATION
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME AND CHANGES
IN
|
|||||||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||||
(In
millions)
|
|||||||||||||
Three
Months Ended June 30,
|
2005
|
2004
|
|||||||||||
Compre-
hensive
Income
|
|
Share-
holders'
Equity
|
|
Compre-
hensive
Income
|
|
Share-
holders'
Equity
|
|||||||
Common
stock
|
40
|
69
|
|||||||||||
Additional
paid-in capital, April 1
|
2,297
|
3,704
|
|||||||||||
Effect
of issuance of stock for employee benefits plans
|
(12
|
)
|
23
|
||||||||||
Additional
paid-in capital, June 30
|
2,285
|
3,727
|
|||||||||||
Accumulated
other comprehensive income (loss), April 1
|
(483
|
)
|
1
|
||||||||||
Net
unrealized appreciation (depreciation), fixed maturities
|
$
|
126
|
126
|
$
|
(542
|
)
|
(542
|
)
|
|||||
Net
unrealized depreciation, equity securities
|
(4
|
)
|
(4
|
)
|
(5
|
)
|
(5
|
)
|
|||||
Net
unrealized appreciation (depreciation) on securities
|
122
|
(547
|
)
|
||||||||||
Net
unrealized appreciation (depreciation), derivatives
|
9
|
9
|
(1
|
)
|
(1
|
)
|
|||||||
Net
translation of foreign currencies
|
(8
|
)
|
(8
|
)
|
(11
|
)
|
(11
|
)
|
|||||
Minimum
pension liability adjustment
|
(30
|
)
|
(30
|
)
|
(39
|
)
|
(39
|
)
|
|||||
Other
comprehensive income (loss)
|
93
|
(598
|
)
|
||||||||||
Accumulated
other comprehensive loss, June 30
|
(390
|
)
|
(597
|
)
|
|||||||||
Retained
earnings, April 1
|
4,112
|
9,523
|
|||||||||||
Net
income
|
720
|
720
|
504
|
504
|
|||||||||
Common
dividends declared
|
(3
|
)
|
(3
|
)
|
|||||||||
Retained
earnings, June 30
|
4,829
|
10,024
|
|||||||||||
Treasury
stock, April 1
|
(657
|
)
|
(8,577
|
)
|
|||||||||
Repurchase
of common stock
|
(349
|
)
|
(284
|
)
|
|||||||||
Other,
primarily issuance of treasury stock for employee benefit
plans
|
121
|
5
|
|||||||||||
Treasury
stock, June 30
|
(885
|
)
|
(8,856
|
)
|
|||||||||
TOTAL
COMPREHENSIVE INCOME (LOSS) AND SHAREHOLDERS'
EQUITY
|
$
|
813
|
$
|
5,879
|
$
|
(94
|
)
|
$
|
4,367
|
||||
Six
Months Ended June 30,
|
|
|
|
|
|
|
|
||||||
Common
stock
|
40
|
69
|
|||||||||||
Additional
paid-in capital, January 1
|
2,360
|
3,647
|
|||||||||||
Effect
of issuance of stock for employee benefits plans
|
(75
|
)
|
80
|
||||||||||
Additional
paid-in capital, June 30
|
2,285
|
3,727
|
|||||||||||
Accumulated
other comprehensive loss, January 1
|
(336
|
)
|
(54
|
)
|
|||||||||
Net
unrealized depreciation, fixed maturities
|
$
|
(19
|
)
|
(19
|
)
|
$
|
(392
|
)
|
(392
|
)
|
|||
Net
unrealized depreciation, equity securities
|
(7
|
)
|
(7
|
)
|
(3
|
)
|
(3
|
)
|
|||||
Net
unrealized depreciation on securities
|
(26
|
)
|
(395
|
)
|
|||||||||
Net
unrealized appreciation, derivatives
|
7
|
7
|
6
|
6
|
|||||||||
Net
translation of foreign currencies
|
(5
|
)
|
(5
|
)
|
(2
|
)
|
(2
|
)
|
|||||
Minimum
pension liability adjustment
|
(30
|
)
|
(30
|
)
|
(152
|
)
|
(152
|
)
|
|||||
Other
comprehensive loss
|
(54
|
)
|
(543
|
)
|
|||||||||
Accumulated
other comprehensive loss, June 30
|
(390
|
)
|
(597
|
)
|
|||||||||
Retained
earnings, January 1
|
3,679
|
9,502
|
|||||||||||
Net
income
|
1,156
|
1,156
|
572
|
572
|
|||||||||
Common
dividends declared
|
(6
|
)
|
(50
|
)
|
|||||||||
Retained
earnings, June 30
|
4,829
|
10,024
|
|||||||||||
Treasury
stock, January 1
|
(540
|
)
|
(8,557
|
)
|
|||||||||
Repurchase
of common stock
|
(589
|
)
|
(284
|
)
|
|||||||||
Other,
primarily issuance of treasury stock for employee benefit
plans
|
244
|
(15
|
)
|
||||||||||
Treasury
stock, June 30
|
(885
|
)
|
(8,856
|
)
|
|||||||||
TOTAL
COMPREHENSIVE INCOME AND SHAREHOLDERS' EQUITY
|
$
|
1,102
|
$
|
5,879
|
$
|
29
|
$
|
4,367
|
|||||
The
accompanying Notes to the Financial Statements are an integral
part of
these statements.
|
CIGNA
CORPORATION
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
|
|||||||
Six
Months Ended June 30,
|
|||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Income
from continuing operations
|
$
|
807
|
$
|
711
|
|||
Adjustments
to reconcile income from continuing
|
|||||||
operations
to net cash provided by operating activities:
|
|||||||
Insurance
liabilities
|
(312
|
)
|
(699
|
)
|
|||
Reinsurance
recoverables
|
(21
|
)
|
155
|
||||
Deferred
policy acquisition costs
|
(29
|
)
|
(49
|
)
|
|||
Premiums,
accounts and notes receivable
|
68
|
341
|
|||||
Accounts
payable, accrued expenses and other liabilities
|
92
|
(58
|
)
|
||||
Current
income taxes
|
6
|
471
|
|||||
Deferred
income taxes
|
68
|
(231
|
)
|
||||
Realized
investment (gains)
|
(19
|
)
|
(436
|
)
|
|||
Depreciation
and amortization
|
112
|
113
|
|||||
Gains
on sales of businesses
|
(348
|
)
|
(75
|
)
|
|||
Proceeds
from sales and maturities of securities supporting
|
|||||||
experience-rated
pension policyholder contracts,
|
|||||||
net
of purchases
|
-
|
954
|
|||||
Other,
net
|
(5
|
)
|
71
|
||||
Net
cash provided by operating activities
|
419
|
1,268
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Proceeds
from investments sold:
|
|||||||
Fixed
maturities
|
1,481
|
1,124
|
|||||
Equity
securities
|
4
|
19
|
|||||
Mortgage
loans
|
175
|
79
|
|||||
Other
(primarily short-term investments)
|
3,825
|
4,474
|
|||||
Investment
maturities and repayments:
|
|||||||
Fixed
maturities
|
635
|
447
|
|||||
Mortgage
loans
|
159
|
408
|
|||||
Investments
purchased:
|
|||||||
Fixed
maturities
|
(1,834
|
)
|
(2,477
|
)
|
|||
Equity
securities
|
(6
|
)
|
(14
|
)
|
|||
Mortgage
loans
|
(380
|
)
|
(478
|
)
|
|||
Other
(primarily short-term investments)
|
(4,516
|
)
|
(4,344
|
)
|
|||
Proceeds
from sale of businesses
|
-
|
2,103
|
|||||
Property
and equipment, net
|
(51
|
)
|
(32
|
)
|
|||
Other,
net
|
-
|
(25
|
)
|
||||
Net
cash provided by (used in) investing activities
|
(508
|
)
|
1,284
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Deposits
and interest credited to contractholder deposit funds
|
339
|
2,045
|
|||||
Withdrawals
and benefit payments from contractholder deposit funds
|
(269
|
)
|
(2,577
|
)
|
|||
Change
in cash overdraft position
|
(219
|
)
|
(5
|
)
|
|||
Repayment
of long-term debt
|
-
|
(76
|
)
|
||||
Repurchase
common stock
|
(576
|
)
|
(272
|
)
|
|||
Issuance
of common stock
|
180
|
24
|
|||||
Common
dividends paid
|
(6
|
)
|
(50
|
)
|
|||
Net
cash used in financing activities
|
(551
|
)
|
(911
|
)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
(640
|
)
|
1,641
|
||||
Cash
and cash equivalents, beginning of period
|
2,519
|
1,392
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,879
|
$
|
3,033
|
|||
Supplemental
Disclosure of Cash Information:
|
|||||||
Income
taxes paid, net
|
$
|
209
|
$
|
107
|
|||
Interest
paid
|
$
|
52
|
$
|
57
|
|||
The
accompanying Notes to the Financial Statements are an integral
part of
these
statements.
|
(In
millions, except per share
amounts)
|
Three
Months
Ended
June
30, 2004
|
Six
Months
Ended
June
30, 2004
|
|||||||||||
Net
income, prior to implementation
|
$493
|
$566
|
|||||||||||
Compensation
expense for
stock
options, net of taxes,
prior
to implementation
|
22
|
27
|
|||||||||||
Compensation
expense for
stock
options, net of taxes,
under
SFAS 123R
|
(11
|
)
|
(21
|
)
|
|||||||||
Net
income under SFAS 123R
|
|
$504
|
|
$572
|
|||||||||
Net
income per share:
|
|||||||||||||
Basic
- prior to implementation
|
|
$3.55
|
|
$4.06
|
|||||||||
Basic
- as restated
|
|
$3.63
|
|
$4.10
|
|||||||||
Diluted
- prior to implementation
|
|
$3.51
|
|
$4.02
|
|||||||||
Diluted
- as restated
|
|
$3.59
|
|
$4.07
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
|||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
Compensation
expense
|
$8
|
$13
|
$14
|
$34
|
Tax
benefits
|
$3
|
$5
|
$5
|
$12
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
|||
(Options
in thousands)
|
2005
|
2004
|
2005
|
2004
|
Options
granted
|
37
|
112
|
818
|
3,159
|
Weighted
average fair value
of
options granted
|
$37.01
|
$23.45
|
$34.02
|
$19.79
|
As
of
|
||||
June
30,
2005
|
December
31,
2004
|
|||
Dividend
yield
|
0.1%
|
0.2%
|
||
Expected
volatility
|
35.0%
|
47.6%
|
||
Risk-free
interest rate
|
3.9%
|
2.2%
|
||
Expected
option life
|
5.25
years
|
3.3
years
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
|||
(Grants
in thousands)
|
2005
|
2004
|
2005
|
2004
|
Restricted
stock granted
|
30
|
1
|
312
|
418
|
Weighted
average fair value
|
$94.47
|
$67.12
|
$91.66
|
$56.94
|
· |
$287
million resulting from capital losses realized in connection
with the
divestiture of the property and casualty insurance operations
in 1999,
which is included in income from discontinued operations;
and
|
· |
$143
million resulting primarily from the release of tax reserves
and valuation
allowances of which:
|
· |
$81
million is reported as income from continuing operations;
and
|
· |
$62
million relates to the divestiture of CIGNA's Brazilian health
care
business, which is included in income from discontinued
operations.
|
FINANCIAL
SUMMARY
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
|||||||||||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Income
tax benefits:
|
|||||||||||||
Property
and Casualty insurance
business
|
|
$287
|
|
$—
|
|
$287
|
|
$—
|
|||||
Brazilian
Health Care operations
|
62
|
—
|
62
|
—
|
|||||||||
Income
from discontinued operations
|
|
$349
|
|
$—
|
|
$349
|
|
$—
|
(In
millions)
|
Health
Care
|
Corporate
|
Total
|
|||||||
First
quarter 2005 charge
|
|
$22
|
|
$29
|
|
$51
|
||||
First
quarter 2005 payments
|
(1
|
)
|
(2
|
)
|
(3
|
)
|
||||
Balance
as of March 31, 2005
|
21
|
27
|
48
|
|||||||
Second
quarter 2005 payments
|
(5
|
)
|
(6
|
)
|
(11
|
)
|
||||
Balance
as of June 30, 2005
|
|
$16
|
|
$21
|
|
$37
|
(In
millions)
|
Health
Care/
Disability
and
Life*
|
Corporate
|
Total
|
|||||||
Balance
as of December 31, 2004:
|
||||||||||
Severance
|
|
$11
|
|
$9
|
|
$20
|
||||
Real
estate
|
8
|
1
|
9
|
|||||||
19
|
10
|
29
|
||||||||
First
quarter 2005 payments:
|
||||||||||
Severance
|
(6
|
)
|
(6
|
)
|
(12
|
)
|
||||
Real
estate
|
(1
|
)
|
-
|
(1
|
)
|
|||||
Balance
as of March 31, 2005
|
12
|
4
|
16
|
|||||||
Second
quarter 2005 payments:
|
||||||||||
Severance
|
(4
|
)
|
(2
|
)
|
(6
|
)
|
||||
Real
estate
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
||||
Balance
as of June 30, 2005
|
|
$7
|
|
$1
|
|
$8
|
· |
The
reserves represent estimates of the present value of net amounts
expected
to be paid, less the present value of net future premiums. Included
in net
amounts expected to be paid is the excess of the guaranteed death
benefits
over the values of the contractholders’ accounts (based on underlying
equity and bond mutual fund
investments).
|
· |
The
reserves include an estimate for partial surrenders that essentially
lock
in the death benefit for a particular policy based on annual
election
rates that vary from 0-20% depending on the net amount at risk
for each
policy and whether surrender charges
apply.
|
· |
The
mean investment performance assumption is 5% considering CIGNA's
program
to reduce equity market exposures using futures and forward
contracts.
|
· |
The
volatility assumption is 15-30%, varying by equity fund type;
3-8%,
varying by bond fund type; and 1% for money market
funds.
|
· |
The
discount rate is 5.75%.
|
· |
The
mortality assumption is 70-75% of the 1994 Group Annuity Mortality
table,
with 1% annual improvement beginning January 1,
2000.
|
· |
The
lapse rate assumption is 0-15%, depending on contract type, policy
duration and the ratio of the net amount at risk to account
value.
|
· |
$105
million for minimum funding requirements for the domestic pension
plan and
for voluntary contributions to the international pension plans;
and
|
· |
$440
million for voluntary contributions to the domestic pension
plan, which
represents an acceleration of expected payments for minimum
funding
requirements in 2006 and 2007.
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
||||||||||||
(In
millions)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Service
cost
|
|
$19
|
|
$16
|
|
$36
|
|
$38
|
|||||
Interest
cost
|
55
|
55
|
110
|
110
|
|||||||||
Expected
return on plan
assets
|
(44
|
)
|
(48
|
)
|
(90
|
)
|
(96
|
)
|
|||||
Amortization
of:
Net
loss from past
experience
|
34
|
30
|
70
|
48
|
|||||||||
Prior
service cost
|
—
|
—
|
(1
|
)
|
—
|
||||||||
Net
pension cost
|
|
$64
|
|
$53
|
|
$125
|
|
$100
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
||||||||||||
(In
millions)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Service
cost
|
|
$—
|
|
$—
|
|
$1
|
|
$1
|
|||||
Interest
cost
|
4
|
8
|
13
|
17
|
|||||||||
Expected
return on plan
assets
|
—
|
—
|
(1
|
)
|
(1
|
)
|
|||||||
Amortization
of:
|
|||||||||||||
Net
gain from past
experience
|
(1
|
)
|
—
|
(1
|
)
|
—
|
|||||||
Prior
service cost
|
(3
|
)
|
(4
|
)
|
(8
|
)
|
(8
|
)
|
|||||
Net
other postretirement
benefit
cost
|
|
$—
|
|
$4
|
|
$4
|
|
$9
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
||||||||||||
(In
millions)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Fixed
maturities
|
|
$2
|
|
$107
|
|
$15
|
|
$116
|
|||||
Equity
securities
|
(1
|
)
|
10
|
—
|
12
|
||||||||
Mortgage
loans
|
(2
|
)
|
219
|
(2
|
)
|
219
|
|||||||
Real
estate
|
(1
|
)
|
54
|
(1
|
)
|
52
|
|||||||
Derivatives
and other
|
4
|
25
|
7
|
37
|
|||||||||
Realized
investment gains,
before
income taxes
|
2
|
415
|
19
|
436
|
|||||||||
Less
income taxes
|
1
|
146
|
7
|
153
|
|||||||||
Net
realized investment gains
|
|
$1
|
|
$269
|
|
$12
|
|
$283
|
Three
Months
Ended
June
30,
|
Six
Months
Ended
June
30,
|
||||||||||||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Proceeds
from sales
|
$887 |
|
$490
|
$1,485 |
|
$1,143
|
|||||||
Gross
gains on sales
|
|
$7
|
|
$176
|
|
$22
|
|
$210
|
|||||
Gross
losses on sales
|
|
$(8
|
)
|
|
$(31
|
)
|
|
$(14
|
)
|
|
$(34
|
)
|
(In millions)
|
Fair
Value
|
|
Amortized
Cost
|
|
Unrealized
Depreciation
|
|||||
Fixed
maturities:
|
||||||||||
One
year or less:
|
||||||||||
Investment
grade
|
|
$922
|
|
$931
|
|
$(9
|
)
|
|||
Below
investment
grade
|
|
$145
|
|
$149
|
|
$(4
|
)
|
|||
More
than one year:
|
||||||||||
Investment
grade
|
|
$644
|
|
$657
|
|
$(13
|
)
|
|||
Below
investment
grade
|
|
$47
|
|
$48
|
|
$(1
|
)
|
|||
Equity
securities:
|
||||||||||
Greater
than one
year
|
|
$9
|
|
$10
|
|
$(1
|
)
|
(In millions)
|
As
of
June
30, 2005
|
|
Fixed
maturities
|
$68
|
|
Mortgage
loans
|
286
|
|
Real
estate joint ventures
|
41
|
|
Investments
in partnerships secured by real estate
|
87
|
|
Investments
in partnerships secured by securities
|
136
|
|
Total
|
$618
|
· |
amounts
required to adjust future policy benefits for certain annuities;
and
|
· |
amounts
required to adjust other liabilities after the initial reclassification
of
unrealized appreciation under a modified coinsurance
arrangement.
|
(In
millions)
|
Pre-Tax
|
Tax
(Expense)
Benefit
|
After-Tax
|
|||||||
Three
Months Ended June 30,
|
||||||||||
2005
|
||||||||||
Net
unrealized appreciation,
securities:
|
||||||||||
Unrealized
appreciation on securities
held
|
|
$188
|
|
$(65
|
)
|
|
$123
|
|||
Gains
realized on securities
|
(1
|
)
|
—
|
$(1
|
)
|
|||||
Net
unrealized appreciation, securities
|
|
$187
|
|
$(65
|
)
|
|
$122
|
|||
Net
unrealized appreciation,
derivatives
|
|
$14
|
|
$(5
|
)
|
|
$9
|
|||
Net
translation of foreign
currencies
|
|
$(11
|
)
|
|
$3
|
|
$(8
|
)
|
||
Minimum
pension liability
adjustment
|
|
$(46
|
)
|
|
$16
|
|
$(30
|
)
|
||
2004
|
||||||||||
Net
unrealized depreciation,
securities:
|
||||||||||
Unrealized
depreciation on securities
held
|
|
$(462
|
)
|
|
$157
|
|
$(305
|
)
|
||
Gains
realized on securities
|
(117
|
)
|
41
|
(76
|
)
|
|||||
Reclassification
to other liabilities for
modified
coinsurance
|
(256
|
)
|
90
|
(166
|
)
|
|||||
Net
unrealized depreciation, securities
|
|
$(835
|
)
|
|
$288
|
|
$(547
|
)
|
||
Net
unrealized depreciation,
derivatives
|
|
$(3
|
)
|
|
$2
|
|
$(1
|
)
|
||
Net
translation of foreign
currencies
|
|
$(17
|
)
|
|
$6
|
|
$(11
|
)
|
||
Minimum
pension liability adjustment
|
|
$(60
|
)
|
|
$21
|
|
$(39
|
)
|
(In
millions)
|
Pre-Tax
|
|
Tax
(Expense)
Benefit
|
|
After-Tax
|
|||||
Six
months ended June 30,
|
||||||||||
2005
|
||||||||||
Net
unrealized depreciation,
securities:
|
||||||||||
Unrealized
depreciation on securities
held
|
|
$(25
|
)
|
|
$9
|
|
$(16
|
)
|
||
Gains
realized on securities
|
(15
|
)
|
5
|
(10
|
)
|
|||||
Net
unrealized depreciation, securities
|
|
$(40
|
)
|
|
$14
|
|
$(26
|
)
|
||
Net
unrealized appreciation,
derivatives
|
|
$12
|
|
$(5
|
)
|
|
$7
|
|||
Net
translation of foreign
currencies
|
|
$(6
|
)
|
|
$1
|
|
$(5
|
)
|
||
Minimum
pension liability
adjustment
|
|
$(46
|
)
|
|
$16
|
|
$(30
|
)
|
||
2004
|
||||||||||
Net
unrealized depreciation,
securities:
|
||||||||||
Unrealized
depreciation on securities
held
|
|
$(218
|
)
|
|
$72
|
|
$(146
|
)
|
||
Gains
realized on securities
|
(128
|
)
|
45
|
(83
|
)
|
|||||
Reclassification
to other liabilities for
modified
coinsurance
|
(256
|
)
|
90
|
(166
|
)
|
|||||
Net
unrealized depreciation, securities
|
|
$(602
|
)
|
|
$207
|
|
$(395
|
)
|
||
Net
unrealized appreciation,
derivatives
|
|
$8
|
|
$(2
|
)
|
|
$6
|
|||
Net
translation of foreign
currencies
|
|
$(4
|
)
|
|
$2
|
|
$(2
|
)
|
||
Minimum
pension liability
adjustment
|
|
$(234
|
)
|
|
$82
|
|
$(152
|
)
|
(Dollars
in millions, except per share
amounts)
|
Basic
|
|
Effect
of
Dilution
|
|
Diluted
|
|||||
Three
Months Ended June 30,
|
||||||||||
2005
|
||||||||||
Income
from continuing
operations
|
|
$371
|
—
|
|
$371
|
|||||
Shares
(in
thousands):
|
||||||||||
Weighted
average
|
128,986
|
—
|
128,986
|
|||||||
Options
and restricted stock grants
|
2,360
|
2,360
|
||||||||
Total
shares
|
128,986
|
2,360
|
131,346
|
|||||||
EPS
|
|
$2.88
|
|
$(0.06
|
)
|
|
$2.82
|
|||
2004
|
||||||||||
Income
from continuing
operations
|
|
$504
|
|
$—
|
|
$504
|
||||
Shares
(in
thousands):
|
||||||||||
Weighted
average
|
138,801
|
—
|
138,801
|
|||||||
Options
and restricted stock grants
|
1,427
|
1,427
|
||||||||
Total
shares
|
138,801
|
1,427
|
140,228
|
|||||||
EPS
|
|
$3.63
|
|
$(0.04
|
)
|
|
$3.59
|
(Dollars
in millions, except per share
amounts)
|
Basic
|
|
|
Effect
of
Dilution
|
|
|
Diluted
|
|||
Six
Months Ended June 30,
|
||||||||||
2005
|
||||||||||
Income
from continuing
operations
|
|
$807
|
—
|
|
$807
|
|||||
Shares
(in
thousands):
|
||||||||||
Weighted
average
|
129,850
|
—
|
129,850
|
|||||||
Options
and restricted stock grants
|
2,182
|
2,182
|
||||||||
Total
shares
|
129,850
|
2,182
|
132,032
|
|||||||
EPS
|
|
$6.21
|
|
$(0.10
|
)
|
|
$6.11
|
|||
2004
|
||||||||||
Income
from continuing
operations
|
|
$711
|
—
|
|
$711
|
|||||
Shares
(in
thousands):
|