Delaware
|
06-1059331
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
|
Page
No.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Consolidated
Income Statements
|
|||
Consolidated
Balance Sheets
|
|||
Consolidated
Statements of Comprehensive
|
|||
Income
and Changes in Shareholders' Equity
|
|||
Consolidated
Statements of Cash Flows
|
|||
Notes
to the Financial Statements
|
|||
Item
2.
|
Management's
Discussion and Analysis
|
||
of
Financial Condition and Results of Operations
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About
|
||
Market
Risk
|
|||
Item
4.
|
Controls
and Procedures
|
||
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and
|
||
Use
of Proceeds
|
|||
Item
6.
|
Exhibits
|
||
Part I. FINANCIAL INFORMATION | |||||||||||||
Item 1. Financial Statements | |||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||||||||
(In
millions, except per share amounts)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
REVENUES
|
|||||||||||||
Premiums
and fees
|
$
|
3,381
|
$
|
3,618
|
$
|
10,151
|
$
|
10,754
|
|||||
Net
investment income
|
334
|
340
|
995
|
1,298
|
|||||||||
Other
revenues
|
298
|
510
|
1,300
|
1,335
|
|||||||||
Realized
investment gains
|
9
|
11
|
28
|
447
|
|||||||||
Total revenues
|
4,022
|
4,479
|
12,474
|
13,834
|
|||||||||
BENEFITS
AND EXPENSES
|
|||||||||||||
Health
Care medical claims expense
|
1,579
|
1,671
|
4,633
|
5,044
|
|||||||||
Other
benefit expenses
|
786
|
946
|
2,481
|
3,022
|
|||||||||
Other
operating expenses
|
1,274
|
1,367
|
3,875
|
4,202
|
|||||||||
Total benefits and expenses
|
3,639
|
3,984
|
10,989
|
12,268
|
|||||||||
INCOME
FROM CONTINUING OPERATIONS
|
|||||||||||||
BEFORE INCOME TAXES (BENEFITS)
|
383
|
495
|
1,485
|
1,566
|
|||||||||
Income
taxes (benefits):
|
|||||||||||||
Current
|
(58
|
)
|
58
|
169
|
649
|
||||||||
Deferred
|
182
|
129
|
250
|
(102
|
)
|
||||||||
Total taxes
|
124
|
187
|
419
|
547
|
|||||||||
INCOME
FROM CONTINUING OPERATIONS
|
259
|
308
|
1,066
|
1,019
|
|||||||||
INCOME
FROM DISCONTINUED OPERATIONS
|
-
|
-
|
349
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF ACCOUNTING CHANGE
|
259
|
308
|
1,415
|
1,019
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET OF TAXES
|
-
|
-
|
-
|
(139
|
)
|
||||||||
NET
INCOME
|
$
|
259
|
$
|
308
|
$
|
1,415
|
$
|
880
|
|||||
EARNINGS
PER SHARE - BASIC
|
|||||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
$
|
2.04
|
$
|
2.28
|
$
|
8.27
|
$
|
7.39
|
|||||
INCOME
FROM DISCONTINUED OPERATIONS
|
-
|
-
|
2.71
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF ACCOUNTING CHANGE
|
2.04
|
2.28
|
10.98
|
7.39
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET OF TAXES
|
-
|
-
|
-
|
(1.01
|
)
|
||||||||
NET
INCOME
|
$
|
2.04
|
$
|
2.28
|
$
|
10.98
|
$
|
6.38
|
|||||
EARNINGS
PER SHARE - DILUTED
|
|||||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
$
|
2.00
|
$
|
2.26
|
$
|
8.12
|
$
|
7.32
|
|||||
INCOME
FROM DISCONTINUED OPERATIONS
|
-
|
-
|
2.66
|
-
|
|||||||||
INCOME
BEFORE CUMULATIVE EFFECT
|
|||||||||||||
OF
ACCOUNTING CHANGE
|
2.00
|
2.26
|
10.78
|
7.32
|
|||||||||
CUMULATIVE
EFFECT OF ACCOUNTING CHANGE,
|
|||||||||||||
NET OF TAXES
|
-
|
-
|
-
|
(1.00
|
)
|
||||||||
NET
INCOME
|
$
|
2.00
|
$
|
2.26
|
$
|
10.78
|
$
|
6.32
|
|||||
DIVIDENDS
DECLARED PER SHARE
|
$
|
0.025
|
$
|
0.025
|
$
|
0.075
|
$
|
0.380
|
|||||
The
accompanying Notes to the Financial Statements are an integral
part of
these statements.
|
|||||||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||||||
(In
millions, except per share amounts)
|
|||||||||||||
As
of
|
As
of
|
||||||||||||
September
30,
|
December
31,
|
||||||||||||
2005
|
2004
|
||||||||||||
ASSETS
|
|||||||||||||
Investments:
|
|||||||||||||
Fixed maturities, at fair value (amortized cost, $14,359;
$14,758)
|
$
|
15,554
|
$
|
16,081
|
|||||||||
Equity securities, at fair value (cost, $62; $65)
|
74
|
88
|
|||||||||||
Mortgage loans
|
3,919
|
3,529
|
|||||||||||
Policy loans
|
1,341
|
1,594
|
|||||||||||
Real estate
|
78
|
78
|
|||||||||||
Other long-term investments
|
508
|
478
|
|||||||||||
Short-term investments
|
540
|
71
|
|||||||||||
Total investments
|
22,014
|
21,919
|
|||||||||||
Cash
and cash equivalents
|
1,251
|
2,519
|
|||||||||||
Accrued
investment income
|
285
|
285
|
|||||||||||
Premiums,
accounts and notes receivable
|
1,667
|
1,628
|
|||||||||||
Reinsurance
recoverables
|
7,382
|
14,595
|
|||||||||||
Deferred
policy acquisition costs
|
588
|
544
|
|||||||||||
Property
and equipment
|
660
|
777
|
|||||||||||
Deferred
income taxes
|
1,238
|
1,383
|
|||||||||||
Goodwill
|
1,620
|
1,620
|
|||||||||||
Other
assets, including other intangibles
|
330
|
312
|
|||||||||||
Separate
account assets
|
8,862
|
35,477
|
|||||||||||
Total assets
|
$
|
45,897
|
$
|
81,059
|
|||||||||
LIABILITIES
|
|||||||||||||
Contractholder
deposit funds
|
$
|
10,359
|
$
|
17,839
|
|||||||||
Future
policy benefits
|
8,415
|
8,428
|
|||||||||||
Unpaid
claims and claim expenses
|
4,365
|
4,311
|
|||||||||||
Health
Care medical claims payable
|
1,168
|
1,594
|
|||||||||||
Unearned
premiums
|
357
|
343
|
|||||||||||
Total insurance and contractholder liabilities
|
24,664
|
32,515
|
|||||||||||
Accounts
payable, accrued expenses and other liabilities
|
5,210
|
6,359
|
|||||||||||
Short-term
debt
|
100
|
-
|
|||||||||||
Long-term
debt
|
1,338
|
1,438
|
|||||||||||
Nonrecourse
obligations
|
65
|
67
|
|||||||||||
Separate
account liabilities
|
8,862
|
35,477
|
|||||||||||
Total liabilities
|
40,239
|
75,856
|
|||||||||||
|
|
||||||||||||
CONTINGENCIES
- NOTE 13
|
|||||||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||||
Common
stock (par value per share, $0.25; shares issued, 160;
160)
|
40
|
40
|
|||||||||||
Additional
paid-in capital
|
2,262
|
2,360
|
|||||||||||
Net
unrealized appreciation, fixed maturities
|
$
|
245
|
$
|
392
|
|||||||||
Net
unrealized appreciation, equity securities
|
10
|
15
|
|||||||||||
Net
unrealized depreciation, derivatives
|
(14
|
)
|
(16
|
)
|
|||||||||
Net
translation of foreign currencies
|
(3
|
)
|
2
|
||||||||||
Minimum
pension liability adjustment
|
(759
|
)
|
(729
|
)
|
|||||||||
Accumulated other comprehensive loss
|
(521
|
)
|
(336
|
)
|
|||||||||
Retained
earnings
|
5,084
|
3,679
|
|||||||||||
Less
treasury stock, at cost
|
(1,207
|
)
|
(540
|
)
|
|||||||||
Total shareholders' equity
|
5,658
|
5,203
|
|||||||||||
Total liabilities and shareholders' equity
|
$
|
45,897
|
$
|
81,059
|
|||||||||
SHAREHOLDERS'
EQUITY PER SHARE
|
$
|
44.98
|
$
|
39.41
|
|||||||||
The
accompanying Notes to the Financial Statements are an integral
part of
these statements.
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME AND CHANGES
IN
|
|||||||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||||
(In
millions)
|
|||||||||||||
Three
Months Ended September 30,
|
2005
|
2004
|
|||||||||||
Compre-
hensive
Income
|
|
Share-
holders'
Equity
|
Compre-
hensive
Income
|
|
Share-
holders'
Equity
|
||||||||
Common
stock
|
$
|
40
|
$
|
69
|
|||||||||
Additional
paid-in capital, July 1
|
2,285
|
3,727
|
|||||||||||
Effect of issuance of stock for employee benefits plans
|
(23
|
)
|
17
|
||||||||||
Additional
paid-in capital, September 30
|
2,262
|
3,744
|
|||||||||||
Accumulated
other comprehensive loss, July 1
|
(390
|
)
|
(597
|
)
|
|||||||||
Net unrealized appreciation (depreciation), fixed
maturities
|
$
|
(128
|
)
|
(128
|
)
|
$
|
197
|
197
|
|||||
Net unrealized appreciation (depreciation), equity
securities
|
2
|
2
|
(6
|
)
|
(6
|
)
|
|||||||
Net unrealized appreciation (depreciation) on securities
|
(126
|
)
|
191
|
||||||||||
Net unrealized appreciation (depreciation), derivatives
|
(5
|
)
|
(5
|
)
|
3
|
3
|
|||||||
Net translation of foreign currencies
|
-
|
-
|
3
|
3
|
|||||||||
Minimum pension liability adjustment
|
-
|
-
|
21
|
21
|
|||||||||
Other comprehensive income (loss)
|
(131
|
)
|
218
|
||||||||||
Accumulated
other comprehensive loss, September 30
|
(521
|
)
|
(379
|
)
|
|||||||||
Retained
earnings, July 1
|
4,829
|
10,024
|
|||||||||||
Net income
|
259
|
259
|
308
|
308
|
|||||||||
Common dividends declared
|
(4
|
)
|
(4
|
)
|
|||||||||
Retained
earnings, September 30
|
5,084
|
10,328
|
|||||||||||
Treasury
stock, July 1
|
(885
|
)
|
(8,856
|
)
|
|||||||||
Repurchase of common stock
|
(466
|
)
|
(210
|
)
|
|||||||||
Other, primarily issuance of treasury stock for employee
benefit
plans
|
144
|
8
|
|||||||||||
Treasury
stock, September 30
|
(1,207
|
)
|
(9,058
|
)
|
|||||||||
TOTAL
COMPREHENSIVE INCOME (LOSS) AND
SHAREHOLDERS'
EQUITY
|
$
|
128
|
$
|
5,658
|
$
|
526
|
$
|
4,704
|
|||||
Nine Months Ended September 30, | |||||||||||||
Common
stock
|
$
|
40
|
$
|
69
|
|||||||||
Additional
paid-in capital, January 1
|
2,360
|
3,647
|
|||||||||||
Effects of issuance of stock for employee benefits plans
|
(98
|
)
|
97
|
||||||||||
Additional
paid-in capital, September 30
|
2,262
|
3,744
|
|||||||||||
Accumulated
other comprehensive loss, January 1
|
(336
|
)
|
(54
|
)
|
|||||||||
Net unrealized depreciation, fixed maturities
|
$
|
(147
|
)
|
(147
|
)
|
$
|
(195
|
)
|
(195
|
)
|
|||
Net unrealized depreciation, equity securities
|
(5
|
)
|
(5
|
)
|
(9
|
)
|
(9
|
)
|
|||||
Net unrealized depreciation on securities
|
(152
|
)
|
(204
|
)
|
|||||||||
Net unrealized appreciation, derivatives
|
2
|
2
|
9
|
9
|
|||||||||
Net translation of foreign currencies
|
(5
|
)
|
(5
|
)
|
1
|
1
|
|||||||
Minimum pension liability adjustment
|
(30
|
)
|
(30
|
)
|
(131
|
)
|
(131
|
)
|
|||||
Other comprehensive loss
|
(185
|
)
|
(325
|
)
|
|||||||||
Accumulated
other comprehensive loss, September 30
|
(521
|
)
|
(379
|
)
|
|||||||||
Retained
earnings, January 1
|
3,679
|
9,502
|
|||||||||||
Net income
|
1,415
|
1,415
|
880
|
880
|
|||||||||
Common dividends declared
|
(10
|
)
|
(54
|
)
|
|||||||||
Retained
earnings, September 30
|
5,084
|
10,328
|
|||||||||||
Treasury
stock, January 1
|
(540
|
)
|
(8,557
|
)
|
|||||||||
Repurchase of common stock
|
(1,055
|
)
|
(494
|
)
|
|||||||||
Other, primarily issuance of treasury stock for employee
benefit
plans
|
388
|
(7
|
)
|
||||||||||
Treasury
stock, September 30
|
(1,207
|
)
|
(9,058
|
)
|
|||||||||
TOTAL
COMPREHENSIVE INCOME AND
SHAREHOLDERS'
EQUITY
|
$
|
1,230
|
$
|
5,658
|
$
|
555
|
$
|
4,704
|
|||||
The
accompanying Notes to the Financial Statements are an integral
part of
these statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
Nine
Months Ended September 30,
|
|||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Income from continuing operations
|
$
|
1,066
|
$
|
1,019
|
|||
Adjustments to reconcile income from continuing
|
|||||||
operations to net cash provided by operating activities:
|
|||||||
Insurance liabilities
|
(447
|
)
|
(601
|
)
|
|||
Reinsurance recoverables
|
1
|
127
|
|||||
Deferred policy acquisition costs
|
(45
|
)
|
(72
|
)
|
|||
Premiums, accounts and notes receivable
|
159
|
309
|
|||||
Accounts payable, accrued expenses and other liabilities
|
(401
|
)
|
(180
|
)
|
|||
Current income taxes
|
(72
|
)
|
98
|
||||
Deferred income taxes
|
250
|
(102
|
)
|
||||
Realized investment (gains)
|
(28
|
)
|
(447
|
)
|
|||
Depreciation and amortization
|
170
|
174
|
|||||
Gains on sales of businesses
|
(374
|
)
|
(239
|
)
|
|||
Proceeds from sales and maturities of securities supporting
|
|||||||
experience-rated pension policyholder contracts,
|
|||||||
net of purchases
|
-
|
1,039
|
|||||
Other, net
|
(26
|
)
|
79
|
||||
Net cash provided by operating activities
|
253
|
1,204
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Proceeds from investments sold:
|
|||||||
Fixed maturities
|
2,110
|
2,245
|
|||||
Equity securities
|
10
|
62
|
|||||
Mortgage loans
|
262
|
64
|
|||||
Other (primarily short-term investments)
|
5,608
|
5,803
|
|||||
Investment maturities and repayments:
|
|||||||
Fixed maturities
|
707
|
655
|
|||||
Mortgage loans
|
205
|
662
|
|||||
Investments purchased:
|
|||||||
Fixed maturities
|
(2,377
|
)
|
(3,624
|
)
|
|||
Equity securities
|
(9
|
)
|
(14
|
)
|
|||
Mortgage loans
|
(858
|
)
|
(668
|
)
|
|||
Other (primarily short-term investments)
|
(5,885
|
)
|
(5,575
|
)
|
|||
Proceeds from sale of businesses
|
-
|
2,103
|
|||||
Property and equipment, net
|
(32
|
)
|
(32
|
)
|
|||
Other, net
|
(18
|
)
|
(24
|
)
|
|||
Net cash provided by (used in) investing activities
|
(277
|
)
|
1,657
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Deposits and interest credited to contractholder deposit
funds
|
464
|
2,235
|
|||||
Withdrawals and benefit payments from contractholder deposit
funds
|
(748
|
)
|
(2,908
|
)
|
|||
Change in cash overdraft position
|
(219
|
)
|
(23
|
)
|
|||
Repayment of long-term debt
|
-
|
(76
|
)
|
||||
Repurchase common stock
|
(1,034
|
)
|
(526
|
)
|
|||
Issuance of common stock
|
301
|
24
|
|||||
Common dividends paid
|
(10
|
)
|
(54
|
)
|
|||
Net cash used in financing activities
|
(1,246
|
)
|
(1,328
|
)
|
|||
Effect of foreign currency rates on cash
|
2
|
-
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(1,268
|
)
|
1,533
|
||||
Cash
and cash equivalents, beginning of period
|
2,519
|
1,392
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,251
|
$
|
2,925
|
|||
Supplemental
Disclosure of Cash Information:
|
|||||||
Income taxes paid, net
|
$
|
218
|
$
|
543
|
|||
Interest paid
|
$
|
75
|
$
|
79
|
|||
The
accompanying Notes to the Financial Statements are an integral
part of
these statements.
|
(In
millions, except per share amounts)
|
Three
Months
Ended
September
30, 2004
|
Nine
Months
Ended
September
30, 2004
|
|||||
Net
income, prior to implementation
|
|
$
|
312
|
|
$
|
878
|
|
Compensation
expense for stock options, net of taxes, prior to
implementation
|
|
|
8
|
|
|
35
|
|
Compensation
expense for stock options, net of taxes, under SFAS 123R
|
|
|
(12
|
)
|
|
(33
|
)
|
Net
income under SFAS 123R
|
|
$
|
308
|
|
$
|
880
|
|
Net
income per share:
|
|
|
|
|
|
|
|
Basic
- prior to implementation
|
|
$
|
2.31
|
|
$
|
6.37
|
|
Basic
- as restated
|
|
$
|
2.28
|
|
$
|
6.38
|
|
Diluted
- prior to implementation
|
|
$
|
2.29
|
|
$
|
6.30
|
|
Diluted
- as restated
|
$
|
2.26
|
$
|
6.32
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Compensation
expense
|
$
|
10
|
$
|
20
|
$
|
24
|
$
|
54
|
|||||
Tax
benefits
|
$
|
4
|
$
|
6
|
$
|
9
|
$
|
18
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||
(Options
in thousands)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Options
granted
|
|
|
7
|
|
|
7
|
|
|
825
|
|
|
3,166
|
|
Weighted
average fair value of
options granted
|
$
|
41.33
|
$
|
21.85
|
$
|
34.08
|
$
|
19.80
|
As
of
|
||||
September
30,
2005
|
December
31,
2004
|
|||
Dividend
yield
|
0.1%
|
0.2%
|
||
Expected
volatility
|
35.0%
|
47.6%
|
||
Risk-free
interest rate
|
3.9%
|
2.2%
|
||
Expected
option life
|
5.25
years
|
3.3
years
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
|||
(Grants
in thousands)
|
2005
|
2004
|
2005
|
2004
|
Restricted
stock granted
|
19
|
3
|
331
|
421
|
Weighted
average fair value
|
$104.90
|
$61.64
|
$92.45
|
$56.98
|
·
|
$287
million resulting from capital losses realized in connection
with the
divestiture of the property and casualty insurance operations
in 1999,
which is included in income from discontinued operations;
and
|
·
|
$150
million resulting primarily from the release of tax reserves
and valuation
allowances of which:
|
·
|
$88
million is reported as income from continuing operations;
and
|
·
|
$62
million relates to the divestiture of CIGNA's Brazilian health
care
business, which is included in income from discontinued
operations.
|
(In
millions)
|
Pre-Tax
|
After-Tax
|
|||||
Three
Months Ended September 30,
|
|||||||
2005
|
|||||||
Accelerated
deferred gain amortization
|
$
|
10
|
$
|
2
|
|||
Normal
deferred gain amortization
|
$
|
3
|
$
|
2
|
|||
2004
|
|||||||
Accelerated
deferred gain amortization
|
$
|
122
|
$
|
79
|
|||
Normal
deferred gain amortization
|
$
|
28
|
$
|
18
|
|||
Nine
Months Ended September 30,
|
|||||||
2005
|
|||||||
Accelerated
deferred gain amortization
|
$
|
315
|
$
|
200
|
|||
Normal
deferred gain amortization
|
$
|
21
|
$
|
14
|
|||
2004
|
|||||||
Accelerated
deferred gain amortization
|
$
|
126
|
$
|
82
|
|||
Normal
deferred gain amortization
|
$
|
57
|
$
|
37
|
FINANCIAL SUMMARY
(In
millions)
|
Nine
Months
Ended
September
30, 2005
|
|||
Income
tax benefits:
|
||||
Property
and Casualty insurance business
|
$
|
287
|
||
Brazilian
Health Care operations
|
62
|
|||
Income
from discontinued operations
|
$
|
349
|
(In
millions)
|
Health
Care
|
Corporate
|
Total
|
|||||||
First
quarter 2005 charge
|
$
|
22
|
$
|
29
|
$
|
51
|
||||
First
quarter 2005 payments
|
(1
|
)
|
(2
|
)
|
(3
|
)
|
||||
Balance
as of March 31, 2005
|
21
|
27
|
48
|
|||||||
Second
quarter 2005 payments
|
(5
|
)
|
(6
|
)
|
(11
|
)
|
||||
Balance
as of June 30, 2005
|
16
|
21
|
37
|
|||||||
Third
quarter 2005 payments
|
(4
|
)
|
(5
|
)
|
(9
|
)
|
||||
Balance
as of September 30, 2005
|
$
|
12
|
$
|
16
|
$
|
28
|
(In
millions)
|
Health
Care/
Disability
and Life*
|
Corporate
|
Total
|
|||||||
Balance
as of December 31, 2004:
|
||||||||||
Severance
|
$
|
11
|
$
|
9
|
$
|
20
|
||||
Real
estate
|
8
|
1
|
9
|
|||||||
19
|
10
|
29
|
||||||||
First
quarter 2005 payments:
|
||||||||||
Severance
|
(6
|
)
|
(6
|
)
|
(12
|
)
|
||||
Real
estate
|
(1
|
)
|
-
|
(1
|
)
|
|||||
Balance
as of March 31, 2005
|
12
|
4
|
16
|
|||||||
Second
quarter 2005 payments:
|
||||||||||
Severance
|
(4
|
)
|
(2
|
)
|
(6
|
)
|
||||
Real
estate
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
||||
Balance
as of June 30, 2005
|
7
|
1
|
8
|
|||||||
Third
quarter 2005 payments:
|
||||||||||
Severance
|
(1
|
)
|
-
|
(1
|
)
|
|||||
Real
estate
|
(1
|
)
|
-
|
(1
|
)
|
|||||
Balance
as of September 30, 2005
|
$
|
5
|
$
|
1
|
$
|
6
|
·
|
The
reserves represent estimates of the present value of net
amounts expected
to be paid, less the present value of net future premiums.
Included in net
amounts expected to be paid is the excess of the guaranteed
death benefits
over the values of the contractholders’ accounts (based on underlying
equity and bond mutual fund
investments).
|
·
|
The
reserves include an estimate for partial surrenders that
essentially lock
in the death benefit for a particular policy based on annual
election
rates that vary from 0-20% depending on the net amount at
risk for each
policy and whether surrender charges
apply.
|
·
|
The
mean investment performance assumption is 5% considering
CIGNA's program
to reduce equity market exposures using futures and forward
contracts.
|
·
|
The
volatility assumption is 15-30%, varying by equity fund type;
3-8%,
varying by bond fund type; and 1% for money market
funds.
|
·
|
The
discount rate is 5.75%.
|
·
|
The
mortality assumption is 70-75% of the 1994 Group Annuity
Mortality table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption is 0-15%, depending on contract type,
policy
duration and the ratio of the net amount at risk to account
value.
|
·
|
$105
million for minimum funding requirements for the domestic
pension plan and
for voluntary contributions to the international pension
plans;
and
|
·
|
$440
million for voluntary contributions to the domestic pension
plan, which
represent
an acceleration of expected payments for minimum funding
requirements in
2006 and 2007.
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||
(In
millions)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Service
cost
|
$
|
18
|
$
|
18
|
$
|
54
|
$
|
56
|
|||||
Interest
cost
|
56
|
55
|
166
|
165
|
|||||||||
Expected
return on plan assets
|
(46
|
)
|
(47
|
)
|
(136
|
)
|
(143
|
)
|
|||||
Amortization
of:
Net
loss from past
experience
|
35
|
28
|
105
|
76
|
|||||||||
Prior
service cost
|
—
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||
Net
pension cost
|
$
|
63
|
$
|
53
|
$
|
188
|
$
|
153
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Service
cost
|
$
|
1
|
$
|
1
|
$
|
2
|
$
|
2
|
|||||
Interest
cost
|
7
|
7
|
20
|
24
|
|||||||||
Expected
return on plan assets
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
(2
|
)
|
|||||
Amortization
of:
|
|||||||||||||
Net
gain from past experience
|
—
|
—
|
(1
|
)
|
—
|
||||||||
Prior
service cost
|
(4
|
)
|
(4
|
)
|
(12
|
)
|
(12
|
)
|
|||||
Net
other postretirement benefit
cost
|
$
|
3
|
$
|
3
|
$
|
7
|
$
|
12
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||
(In
millions)
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
Fixed
maturities
|
$
|
10
|
$
|
3
|
$
|
25
|
$
|
119
|
|||||
Equity
securities
|
2
|
7
|
2
|
19
|
|||||||||
Mortgage
loans
|
-
|
(4
|
)
|
(2
|
)
|
215
|
|||||||
Real
estate
|
1
|
(1
|
)
|
-
|
51
|
||||||||
Derivatives
and other
|
(4
|
)
|
6
|
3
|
43
|
||||||||
Realized
investment gains,
before
income taxes
|
9
|
11
|
28
|
447
|
|||||||||
Less
income taxes
|
3
|
3
|
10
|
156
|
|||||||||
Net
realized investment gains
|
$
|
6
|
$
|
8
|
$
|
18
|
$
|
291
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
|||
(In
millions)
|
2005
|
2004
|
2005
|
2004
|
Proceeds
from sales
|
$635
|
$1,164
|
$2,120
|
$2,307
|
Gross
gains on sales
|
$11
|
$26
|
$33
|
$236
|
Gross
losses on sales
|
$(4)
|
$(7)
|
$(18)
|
$(41)
|
·
|
length
of time and severity of decline;
|
· | financial health and specific near term prospects of the issuer; and |
· | changes in the regulatory, economic or general market environment of the issuer’s industry or geographic region. |
|
|
|
||||||||
(In millions)
|
Fair
Value
|
|
Amortized
Cost
|
|
Unrealized
Depreciation
|
|||||
Fixed
maturities:
|
||||||||||
One
year or less:
|
||||||||||
Investment
grade
|
$
|
3,197
|
$
|
3,250
|
$
|
(53
|
)
|
|||
Below
investment grade
|
$
|
180
|
$
|
185
|
$
|
(5
|
)
|
|||
More
than one year:
|
||||||||||
Investment
grade
|
$
|
615
|
$
|
638
|
$
|
(23
|
)
|
|||
Below
investment grade
|
$
|
28
|
$
|
29
|
$
|
(1
|
)
|
|||
Equity
securities:
|
||||||||||
Greater
than one year
|
$
|
9
|
$
|
10
|
$
|
(1
|
)
|
(In millions)
|
As
of
September
30, 2005
|
|||
Fixed
maturities
|
$
|
91
|
||
Mortgage
loans
|
360
|
|||
Real
estate joint ventures
|
45
|
|||
Investments
in partnerships secured by real estate
|
109
|
|||
Investments
in partnerships secured by securities
|
196
|
|||
Total
|
$
|
801
|
·
|
amounts
required to adjust future policy benefits for certain annuities;
and
|
·
|
amounts
required to adjust other liabilities after the initial reclassification
of
unrealized appreciation under a modified coinsurance
arrangement.
|
(In
millions)
|
Pre-Tax
|
Tax
(Expense)
Benefit
|
After-Tax
|
|||||||
Three
Months Ended September 30,
|
||||||||||
2005
|
||||||||||
Net
unrealized depreciation, securities:
|
||||||||||
Unrealized
depreciation on securities held
|
$
|
(183
|
)
|
$
|
64
|
$
|
(119
|
)
|
||
Gains
realized on securities
|
(12
|
)
|
5
|
(7
|
)
|
|||||
Net
unrealized depreciation, securities
|
$
|
(195
|
)
|
$
|
69
|
$
|
(126
|
)
|
||
Net
unrealized depreciation, derivatives
|
$
|
(9
|
)
|
$
|
4
|
$
|
(5
|
)
|
||
Minimum
pension liability adjustment
|
$
|
1
|
$
|
(1
|
)
|
$
|
-
|
|||
2004
|
||||||||||
Net
unrealized appreciation,
securities:
|
||||||||||
Unrealized
appreciation on securities held
|
$
|
303
|
$
|
(106
|
)
|
$
|
197
|
|||
Gains
realized on securities
|
(10
|
)
|
4
|
(6
|
)
|
|||||
Net
unrealized appreciation, securities
|
$
|
293
|
$
|
(102
|
)
|
$
|
191
|
|||
Net
unrealized appreciation, derivatives
|
$
|
6
|
$
|
(3
|
)
|
$
|
3
|
|||
Net
translation of foreign currencies
|
$
|
5
|
$
|
(2
|
)
|
$
|
3
|
|||
Minimum
pension liability adjustment
|
$
|
32
|
$
|
(11
|
)
|
$
|
21
|
|||
Nine
months ended September 30,
|
||||||||||
2005
|