================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

(mark one)
[X]  AMENDMENT NO.1 TO QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                     For the transition period from     to

                         Commission file number 0-22418


                                   ITRON, INC.
             (Exact name of registrant as specified in its charter)

        Washington                                     91-1011792
  (State of Incorporation)             (I.R.S. Employer Identification Number)

                            2818 North Sullivan Road
                         Spokane, Washington 99216-1897
                                 (509) 924-9900
   (Address and telephone number of registrant's principal executive offices)


     Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
           such filing requirements for the past 90 days. Yes X  No___
                                                             ---

The number of shares outstanding of the registrant's common stock as of April
30, 2001 was 15,505,712.

================================================================================



This amendment on Form 10-Q of Itron, Inc. incorporates certain revisions to
historical financial data and related descriptions but is not intended to update
other information presented in this report as originally filed, except where
specifically noted. The amendment reflects the restatement of the Registrant's
condensed consolidated financial statements for the three months ended March 31,
2001 and 2000 included in its Form 10-Q for the three months ended March 31,
2001 and 2000, filed on May 15, 2001, related to its accounting for certain
outsourcing contracts under which the Company retains title to the related
equipment. See Note 8 to our condensed consolidated financial statements for
further discussion of the matter.



                                   Itron, Inc.

                                Table of Contents
                                -----------------


                                                                                                   Page
                                                                                                   ----
                                                                                                
Part 1: FINANCIAL INFORMATION

         Item 1: FINANCIAL STATEMENTS (UNAUDITED)
                  Condensed Consolidated Statements of Operations and Comprehensive
                           Income (Loss) (As Restated)                                               1
                  Condensed Consolidated Balance Sheets (As Restated)                                3
                  Condensed Consolidated Statements of Cash Flows (As Restated)                      4

                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           Note 1: Basis of Presentation                                             5
                           Note 2: Earnings Per Share and Capital Structure                          5
                           Note 3: Balance Sheet Components                                          6
                           Note 4: Segment Information                                               6
                           Note 5: Restructuring                                                     7
                           Note 6: Contingencies                                                     7
                           Note 7: Impact of New Accounting Standards                                8
                           Note 8: Restatement                                                       8

         Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS
                           OVERVIEW                                                                  9
                           RESULTS OF OPERATIONS                                                     9
                              Revenues                                                               9
                              Gross Margin                                                          10
                              Operating Expense                                                     11
                              Other Income (Expense)                                                11
                              Income Taxes                                                          12
                              Extraordinary Item                                                    12
                              Cumulative Effect of a Change in Accounting Principle                 12
                           FINANCIAL CONDITION
                              Cash Flow Information                                                 12
                              Business Outlook                                                      13
                              Certain Forward-looking Statements                                    13

         Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT                                     14
                 MARKET RISK

Part 2: Other Information

         Item 1: Legal Proceedings                                                                  15
         Item 6: Exhibits and Reports on Form 8-K                                                   15

         Signature                                                                                  16







                          Part 1: FINANCIAL INFORMATION

Item 1:  FINANCIAL STATEMENTS (UNAUDITED)

                                   ITRON, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
                    COMPREHENSIVE INCOME (LOSS) (AS RESTATED)




(Unaudited, in thousands, except per share data)                                  Three months ended March 31,
Revenues                                                                          2001                  2000
                                                                           -----------------     ------------------
                                                                                                   
   Sales                                                                       $ 37,232              $ 36,596
   Service                                                                       10,239                10,329
                                                                           -----------------     ------------------
   Total revenues                                                                47,471                46,925
                                                                           -----------------     ------------------
Cost of revenues
   Sales                                                                         21,521                21,440
   Service                                                                        7,269                 8,179
                                                                           -----------------     ------------------
   Total cost of revenues                                                        28,790                29,619
                                                                           -----------------     ------------------
Gross profit                                                                     18,681                17,306

Operating expenses
   Sales and marketing                                                            5,585                 5,130
   Product development                                                            5,739                 6,176
   General and administrative                                                     3,275                 4,516
   Amortization of intangibles                                                      366                   466
   Restructurings                                                                     -                  (185)
                                                                           -----------------     ------------------
   Total operating expenses                                                      14,965                16,103
                                                                           -----------------     ------------------
Operating income                                                                  3,716                 1,203
Other income (expense)
   Equity in affiliates                                                              23                   507
   Interest and other, net                                                       (1,294)               (1,227)
                                                                           -----------------     ------------------
   Total other income (expense)                                                  (1,271)                 (720)
                                                                           -----------------     ------------------
Income before income taxes and extraordinary item                                 2,445                   483
Income tax (provision) benefit                                                     (956)                 (181)
                                                                           -----------------     ------------------
Income before extraordinary item and cumulative effect of a change in
   accounting principle                                                           1,489                   302
Extraordinary gain on early extinguishment of debt, net of income taxes
   of $570                                                                            -                 1,044
Cumulative effect of a change in accounting principle, net of income
   taxes of $1,581                                                                    -                (2,562)
                                                                           -----------------     ------------------
Net income (loss)                                                              $  1,489              $ (1,216)
                                                                           =================     ==================

Other comprehensive income, net of tax:
   Foreign currency translation adjustments                                          24                   (42)
   Unrealized holding gains                                                           7                     -
                                                                           -----------------     ------------------
   Other comprehensive income                                                        31                   (42)
                                                                           -----------------     ------------------
Comprehensive income (loss)                                                    $  1,520              $ (1,258)
                                                                           =================     ==================


                                                                               1



                                   ITRON, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
                    COMPREHENSIVE INCOME (LOSS) (AS RESTATED)
                                   (continued)



(Unaudited, in thousands, except per share data)     Three months ended March 31,
                                                           2001                  2000
                                                   -----------------     ------------------
                                                                           
Earnings per share
Basic
   Income before extraordinary item                        $   .10               $   .02
   Extraordinary item                                            -                   .07
   Cumulative effect                                             -                  (.17)
                                                   -----------------     ------------------
   Basic net income (loss) per share                       $   .10               $  (.08)
                                                   =================     ==================
Diluted
   Income before extraordinary item                        $   .09               $   .02
   Extraordinary item                                            -                   .07
   Cumulative effect                                             -                  (.17)
                                                   -----------------     ------------------
   Diluted net income (loss) per share                     $   .09               $  (.08)
                                                   =================     ==================
Average number of shares outstanding
   Basic                                                    15,383                15,033
   Diluted                                                  15,690                15,378


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                               2




                                   ITRON, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS



  (Unaudited, in thousands)

                                    ASSETS

                                                                                   March 31,         December 31,
                                                                                     2001                2000
                                                                                (As Restated)
                                                                              -------------------  -----------------
                                                                                               
  Current assets
    Cash and cash equivalents                                                         $   14,812          $  21,216
    Short-term investments                                                                 8,278                  -
    Accounts receivable, net                                                              36,373             49,859
    Inventories, net                                                                      18,282             17,196
    Deferred income taxes                                                                  3,946              4,852
    Other                                                                                  1,802                899
                                                                              -------------------  -----------------
      Total current assets                                                                83,493             94,022

  Property, plant and equipment, net                                                      24,080             25,197
  Equipment used in outsourcing, net                                                      13,823             14,150
  Intangible assets, net                                                                  12,294             12,836
  Restricted cash                                                                          5,100                  -
  Deferred income taxes                                                                   27,318             27,287
  Other                                                                                    4,790              3,739
                                                                              -------------------  -----------------
      Total assets                                                                    $  170,898          $ 177,231
                                                                              ===================  =================

                                        LIABILITIES AND SHAREHOLDERS' EQUITY

  Current liabilities
    Accounts payable and accrued expenses                                             $   27,708          $  30,171
    Wages and benefits payable                                                             4,665              9,244
    Mortgage notes and leases payable                                                        246                242
    Deferred revenue                                                                       8,150              9,025
                                                                              -------------------  -----------------
      Total current liabilities                                                           40,769             48,682
                                                                              -------------------  -----------------

  Convertible subordinated debt                                                           53,459             53,459
  Mortgage notes and leases payable                                                        5,026              5,074
  Project financing                                                                        6,528              6,671
  Warranty and other obligations                                                          11,152             11,253
                                                                              -------------------  -----------------
      Total liabilities                                                                  116,934            125,139
                                                                              -------------------  -----------------

  Shareholders' equity
    Common stock                                                                         110,082            109,730
    Accumulated other comprehensive loss                                                  (1,809)            (1,840)
    Accumulated deficit                                                                  (54,309)           (55,798)
                                                                              -------------------  -----------------
      Total shareholders' equity                                                          53,964             52,092
                                                                              -------------------  -----------------
      Total liabilities and shareholders' equity                                      $  170,898          $ 177,231
                                                                              ===================  =================


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                               3



                                   ITRON, INC.
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (AS RESTATED)




                                                                                      Three months ended March 31,
  (Unaudited, in thousands)                                                              2001               2000
                                                                                      ----------          --------
                                                                                                    
  OPERATING ACTIVITIES
    Net income (loss)                                                                 $   1,489           $ (1,216)
    Noncash charges (credits) to income:
    Depreciation and amortization                                                         2,634              4,099
    Deferred income tax provision                                                           875                196
    Equity in affiliates, net                                                               (23)              (316)
    Extraordinary gain on early extinguishment of debt                                        -             (1,044)
    Cumulative effect of a change in accounting principle                                     -              2,562
    Loss on equipment sale or disposal                                                        -               (500)
    Changes in operating accounts:
       Accounts receivable                                                               13,486              6,129
       Inventories                                                                       (1,086)               359
       Accounts payable and accrued expenses                                             (2,549)             3,986
       Wages and benefits payable                                                        (4,579)            (5,321)
       Deferred revenue                                                                    (875)            (1,419)
       Other, net                                                                           (80)               298
                                                                                    -----------        -----------
  Cash provided by operating activities                                                   9,292              7,813

  INVESTING ACTIVITIES
  Purchase of short-term investments                                                     (8,278)                 -
  Reclassification of restricted cash balance                                            (5,100)
  Acquisition of property, plant and equipment                                             (671)            (1,254)
  Equipment used in outsourcing                                                              (1)            (2,225)
  Proceeds from sale of equipment used in outsourcing, net                                    -             32,000
  Proceeds from sale of business interest                                                     -                431
  Investment in affiliates                                                               (1,000)                 -
  Other, net                                                                               (796)              (582)
                                                                                    -----------        -----------
  Cash provided (used) by investing activities                                          (15,846)            28,370

  FINANCING ACTIVITIES
  Change in short-term borrowings, net                                                        -                425
  Payments on project financing, net                                                       (143)              (132)
  Convertible subordinated debt repurchase                                                    -             (2,098)
  Issuance of common stock                                                                  352                334
  Other, net                                                                                (59)              (218)
                                                                                    -----------        -----------
  Cash provided (used) by financing activities                                              150             (1,689)
                                                                                    -----------        -----------
  Increase (decrease) in cash and cash equivalents                                       (6,404)            34,494
  Cash and cash equivalents at beginning of period                                       21,216              1,538
                                                                                    -----------        -----------
  Cash and cash equivalents at end of period                                          $  14,812           $ 36,032
                                                                                    ===========        ===========


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                                                               4



                                   ITRON, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2001 and 2000
                                   (Unaudited)

Note 1:  Basis of Presentation

The consolidated financial statements presented in this Form 10-Q/A are
unaudited and reflect, in the opinion of management, all normal recurring
adjustments necessary for a fair presentation of operations for the three-month
periods ended March 31, 2001 and 2000. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been condensed or omitted pursuant to the rules and regulations of the
Securities and Exchange Commission regarding interim results. These condensed
consolidated financial statements should be read in conjunction with the audited
consolidated financial statements and the notes included in our Form 10-K/A for
the year ended December 31, 2000, as filed with the Securities and Exchange
Commission on March 1, 2002. The results of operations for the three month
period ended March 31, 2001 are not necessarily indicative of the results
expected for the full fiscal year or for any other fiscal period.

During the fourth quarter of 2000, the Company implemented SEC Staff Accounting
Bulletin No. 101 (SAB 101), which outlines the Staff's views on revenue
recognition. As a result, we have changed our revenue recognition for certain
transactions related to customer acceptance and F.O.B destination shipments. The
implementation has been accounted for as a cumulative change in accounting
principle in 2000. We restated our financial results for the first quarter of
2000 to conform revenue recognition to the requirements of SAB 101.

In addition, subsequent to the issuance of our consolidated financial statements
for the year ended December 31, 2000, we changed our revenue recognition
practice retroactively to January 1, 2000 for our two outsourcing contracts
under which we retain title to the related equipment. See Note 8.

We have invested in short-term securities in 2001 and account for these
investments in accordance with Statement of Financial Accounting Standards
(SFAS) No. 115, Accounting for Certain Investments in Debt and Equity
Securities. We consider our short-term securities to be available-for-sale and,
in accordance with SFAS No., 115, the securities are reported at fair value,
with unrealized gains and losses excluded from earnings and recorded net of
deferred taxes directly to stockholders' equity as accumulated other
comprehensive income.


Note 2: Earnings Per Share and Capital Structure




(in thousands)                                                  Three months ended
                                                                     March 31,
                                                             -------------------------
                                                                     
                                                                 2001           2000
                                                                 ----           ----
Weighted average shares outstanding                            15,383         15,033
Effect of dilutive securities                                     307            345
                                                             ----------    -----------
Weighted average shares outstanding assuming conversion        15,690         15,378
                                                             ==========    ===========



We have granted options to purchase common stock to directors, employees and
other key personnel at fair market value on the date of grant. The dilutive
effect of these options is included for purposes of calculating diluted earnings
per share using the "treasury stock" method. We also have subordinated
convertible notes outstanding with conversion prices of $9.65, representing
1,554K shares, and $23.70, representing an additional 1,623K shares. These notes
are not included in the above calculation as the notes are anti-dilutive in both
periods when using the "if converted" method. The actual average market price of
stock used to calculate dilutive shares in the first quarter was $6.95. The
market price of our stock as of April 30, 2001 was $14.80 and would result in
dilutive shares, from both options and subordinated convertible notes
outstanding, increasing to 18,471K shares in this calculation.

                                                                               5



Note 3:  Balance Sheet Components



                                                                              March 31,      December 31,
(in thousands)                                                                  2001             2000
                                                                          --------------    ---------------
                                                                                      
Accounts Receivable
  Trade (net of allowance for doubtful accounts of $1,125 and $1,144)          $ 29,343         $  42,218
  Unbilled revenue                                                                7,030             7,641
                                                                          --------------    --------------
  Total accounts receivable                                                    $ 36,373         $  49,859
                                                                          ==============    ==============

Inventories, net
  Material                                                                     $  5,083         $   5,721
  Work in process                                                                   637               737
  Finished goods                                                                 11,425             9,723
                                                                          --------------    --------------
  Total manufacturing inventories                                                17,145            16,181
  Service inventories                                                             1,137             1,015
                                                                          --------------    --------------
  Total inventories                                                            $ 18,282         $  17,196
                                                                          ==============    ==============



Note 4:  Segment Information

We are internally organized around six strategic business units ("SBUs") focused
on the customer segments that we serve. These SBUs are Electric Systems, Natural
Gas Systems, Water & Public Power Systems, Energy Information Systems ("EIS"),
International Systems, and Client Services.

Revenues for Electric, Natural Gas, and Water & Public Power Systems include
hardware, custom and licensed software, project management, installation and
support activities, and outsourcing services, where we own and operate, or
simply operate, systems for a periodic fee. Client Services revenues include
post-sale support activities, primarily for our Electric, Natural Gas, and Water
& Public Power Systems SBUs. EIS has two main areas of focus: advanced software
solutions for commercial and industrial users of energy; and advanced software
systems for financial settlements, load analysis and billing for wholesale
energy markets. EIS also provides consulting services in these areas as well.
Revenues for EIS and International generally include all of the above types of
revenues. Inter-segment revenues are immaterial.

Management has three primary measures for each of our operating segments:
revenue, gross profit, and operating income. Of these three measures, operating
income is our primary profit and loss measure. It is defined as operating income
after the allocation of basic services (such as floor space and communication
expense), excluding the allocation of corporate product development, marketing,
miscellaneous manufacturing and certain other corporate expenses. Operating
income is calculated as revenue, less direct costs associated with that revenue,
less operating expenses directly incurred by the segment and less the
allocations mentioned above. Operating expenses directly associated with each
segment may include sales, marketing, development, or administrative expenses.
Corporate consists of operating expenses not allocated to the other segments.
Certain amounts in the 2000 financial statements have been reclassified to
conform with the 2001 presentation, including all amounts related to Client
Services, which was newly formed, effective January 1, 2001.

Segment revenues and operating results for the comparable quarters are detailed
below.



                                             Three months ended March 31,
                                                    (in thousands)
                                                                                Client
                  Electric  Natural Gas  Water & PP      EIS      Internat'l   Services     Corporate      Total
                 ---------- -----------  ----------  ----------  ------------ ----------   -----------   ---------
                                                                                 
2001
Revenues         $ 12,748    $  7,277     $  6,908    $  4,998     $  8,264     $ 7,276     $       -    $ 47,471
Cost of sales       6,579       3,211        3,518       2,403        5,734       5,989         1,356      28,790
                 ---------- -----------  ----------  ----------  ------------ ----------   ----------   ----------
Gross profit        6,169       4,066        3,390       2,595        2,530       1,287        (1,356)     18,681


Operating exp.      1,021         618          737       1,338        1,497          99         9,655      14,965
                 ---------- -----------  ----------  ----------  ------------ ----------   ----------   ----------
Operating
income/(loss)    $  5,148    $  3,448     $  2,653    $  1,257     $  1,033     $ 1,188     $ (11,011)   $  3,716
                 ========== ===========  ==========  ==========  ============ ==========   ==========   ==========




                          Three months ended March 31,
                                 (in thousands)



                                                                             Client
                Electric   Natural Gas   Water & PP    EIS     Internat'l   Services   Corporate    Total
               ---------- ------------- ------------ -------- ------------ ---------- ----------- --------
                                                                          
2000
Revenues        $ 10,294    $ 10,300      $ 10,368   $  5,247   $  3,017    $  7,699    $      -  $ 46,925
Cost of sales      4,495       4,470         5,404      2,708      1,588       7,688       3,266    29,619
                --------    --------      --------   --------   --------    --------    --------  --------
Gross profit       5,799       5,830         4,964      2,539      1,429          11      (3,266)   17,306

Operating exp        944         669           689      1,484      1,613         228      10,476    16,103
                --------    --------      --------   --------   --------    --------    --------  --------
Operating
income/(loss)   $  4,855    $  5,161      $  4,275   $  1,055   $   (184)   $   (217)   $(13,742) $  1,203
                ========    ========      ========   ========   ========    ========    ========  ========


Note 5: Restructuring

We recorded charges totaling $16.3 million in 1999 for restructuring activities
that have improved efficiencies and reduced costs. Our restructuring actions
included the consolidation of high volume manufacturing to our plant in
Minnesota, a reduction of products and software platforms supported by the
Company, consolidation of product development locations, and a reduction in
activities in Europe not related to our core business. The majority of our
restructuring charges were related to a reduction in force of approximately 300
people of which approximately 50% were in manufacturing, 25% in product
development and the remainder throughout the Company. Twenty-five percent of the
reductions were management positions. The remaining charges relate to impairment
of equipment and estimated future lease payments for abandoned facilities. There
were no additional charges recorded in 2000 or 2001. Restructuring reserve
balance adjustments and payments for the first three months of 2001 are detailed
below (in thousands):



                                                 Reserve         Reserve                      Reserve
                                     Cash/       Balance         Balance                      Balance
                                   Non-Cash      12/31/00      Adjustments      Payments      3/31/01
                                 ------------  ------------  ---------------  ------------  -----------
                                                                             
Severance and related charges        Cash         $  159             $ -          $   43       $  116
Consolidation of facilities          Cash          2,616               -             323        2,293
                                               ------------  ---------------  ------------  -----------
Totals                                            $2,775             $ -          $  366       $2,409
                                               ============  ===============  ============  ===========


The reserve balance for severance and related charges is expected to be fully
utilized in 2001. The adequacy of facility consolidation reserves is dependent
on our ability to successfully sublease vacant space, which is leased pursuant
to a non-cancelable operating lease through 2006.

Note 6: Contingencies

We maintain performance and bid bonds for certain customers. The performance
bonds usually cover the installation phase of a contract and may on occasion
cover the operations and maintenance phase of outsourcing contracts. The value
of the bonds in force were $47.9 million and $25.0 million at March 31, 2001 and
2000, respectively. Additionally, we have standby letters of credit to guarantee
our performance under certain contracts. The outstanding amounts of standby
letters of credit were $11.8 million and $11.3 million at March 31, 2001 and
2000, respectively.

We are a party to various lawsuits and claims, both as plaintiff and defendant,
and have contingent liabilities arising from the conduct of business, none of
which, in the opinion of management, is expected to have a material effect on
our financial position or results of operations. We believe we have made
adequate provisions for such contingent liabilities. In addition, we are both a
plaintiff and a defendant in litigation concerning potential patent
infringement. While the ultimate outcome and its impact on our financial
statements is undeterminable at this time, if we do not prevail or reach a
favorable settlement in this case, the impact could have a material adverse
affect on our financial condition.

We have a long-term outsourcing contract with Southern California Edison ("SCE")
in which we own, operate and maintain a Mobile Automated Meter Reading System
for approximately 360,000 of their meters, and sell meter reading data to them.
At March 31, 2001, we had trade and contracts receivable totaling $421,000 from
SCE and net capitalized equipment related to this contract of $9.7 million. In
January 2001, in response to the California energy market situation, SCE
announced it was suspending payments on certain debt and purchased power
obligations. SCE has not notified us of any intention to suspend payments on our
contract and has continued to make timely monthly payments. If SCE were to
suspend payments to us, we believe the outsourcing contract provides us with the
right to cease operations, which cessation would mean SCE would not have meter
reading data to use in billing approximately 360,000 customers unless

                                                                               7



they were to hire more costly manual meter readers. However, if SCE were to
enter into bankruptcy proceedings, such action could result in a full or partial
write-off of the assets and receivables. No loss contingency for this
uncertainty has been accrued in the financial statements as management believes
that events resulting in a full or partial write-off of assets related to SCE
are not probable.

Note 7: Impact of New Accounting Standards

SFAS No. 133
------------
Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for
Derivative Instruments and Hedging Activities, is effective for all fiscal years
beginning after June 15, 2000. SFAS 133, as amended, established accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts and for hedging activities. Under SFAS
133, certain contracts that were not formerly considered derivatives may now
meet the definition of a derivative. We adopted SFAS 133 effective January 1,
2001. The adoption of SFAS 133 did not have a significant impact on the
financial position, results of operations, or cash flows of the Company.

Note 8: Restatement
-------------------
During February 2002, subsequent to the issuance of the Company's financial
statements for the three months ended March 31, 2001, the Company determined
that in our adoption of SAB 101 we should have adopted service contract
accounting for certain of our outsourcing contracts where we retain title to the
related equipment. Accordingly, the Company changed its method of accounting for
these contracts from the percentage of completion method under SOP 81-1 to
service contract accounting. As a result, the accompanying consolidated
financial statements for the three months ended March 31, 2001 and 2000 have
been restated to give effect to the changes as of January 1, 2000. A summary of
the significant effects of the restatement is as follows:



                                                                   2001                              2000
                                                     As previously                     As previously
                                                        Reported        As Restated       Reported        As Restated
                                                        --------        -----------       --------        -----------
                                                                                              
At March 31, 2001:
Accounts receivable, net                               $   36,215       $   36,373
Current portion of long-term contracts receivable           3,250                -
Equipment used in outsourcing, net                          9,507           13,823
Long-term contracts receivable                              2,754                -
Deferred income taxes                                      26,091           27,318
Deferred revenue                                            7,675            8,150
Warranty and other obligations                              9,928           11,152
Accumulated deficit                                    $  (52,308)      $  (54,309)

For the three months ended March 31:
Service revenues                                       $   10,246       $   10,239       $   11,991       $   10,329
Service cost of revenues                                    7,194            7,269            8,710            8,179
Income tax (provision) benefit                               (986)            (956)            (610)            (181)
Income before extraordinary item and cumulative
   effect of change in accounting principle                 1,540            1,489            1,004              302
Cumulative effect of change in accounting principle                                          (1,646)          (2,562)
Net income (loss)                                      $    1,540       $    1,489       $      402       $   (1,216)

Basic
Income before extraordinary item                                                                .07              .02
Cumulative effect                                                                              (.11)            (.17)
Basic net income (loss per share)                                                               .03             (.08)

Diluted
Income before extraordinary item                              .10              .09              .07              .02
Cumulative effect                                                                              (.11)            (.17)
Diluted net income (loss) per share                           .10              .09              .03             (.08)


                                                                               8



Item 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Management's Discussion and Analysis of Financial Condition and Results of
Operations presented below reflects certain restatements to our previously
reported results of operations for these periods. See Note 8 to the condensed
consolidated financial statements for a discussion of this matter. Also, as
discussed in Note 4 to the condensed consolidated financial statements, we
realigned our business segments in 2001. Information for the quarter ended March
31, 2000 has been reclassified to conform to the 2001 presentation.

OVERVIEW

Itron is a leading provider of data collection and management solutions for
electric, gas and water utilities throughout the world. Itron technology is used
by more than 2,000 utilities in over 45 countries around the world to collect
data from 275 million electric, gas and water meters. Of those, more than 650
customers are using our radio and telephone-based technology to automatically
collect and process information from over 18 million meters. In addition, our
technology is being used by a number of the newly created wholesale energy
markets in the U.S. and Canada to provide critical billing and settlement
systems for deregulated markets. Our systems touch more than $200 billion in
energy and water transactions every year in North America alone.

Only 11% of the electric, gas and water meters in North America are read using
automated meter data collection and communication systems from all suppliers.
While we are aggressively pursuing numerous opportunities remaining for advanced
metering and billing systems by penetrating beyond 11%, we also intend to use
our core technology and industry knowledge to move beyond meter reading into
other opportunities for optimizing the delivery and use of energy and water.

We design, develop, manufacture, market, install and service hardware, software
and integrated systems. Sales include hardware, custom and licensed software,
consulting, project management, and installation and sales support activities.
Services include post-sale maintenance support and outsourcing services where we
own and operate, or simply operate systems for a periodic fee.

We currently derive the majority of our revenues from sales of products and
services to utilities. However, our business may increasingly consist of sales
to other energy and water industry participants such as energy service
providers, end user customers, wholesale power markets, and others.

RESULTS OF OPERATIONS

The following tables show our revenue and percent change from the prior year by
sales or service and by segment.

Revenues                               Three months ended March 31,
                                       ----------------------------
($'s in millions)                                                 Increase
                                   2001             2000         (Decrease)
                                   ----             ----         ----------
Sales                            $  37.2         $  36.6             2%
Service                             10.3            10.3             0%
                                 --------        ---------
Total revenues                   $  47.5         $  46.9             1%
                                 ========        =========

Segment Revenues                       Three months ended March 31,
                                      ----------------------------
($'s in millions)                                                 Increase
                                   2001             2000         (Decrease)
                                   ----             ----         ----------
Electric                         $ 12.7          $  10.3            23%
Natural Gas                         7.3             10.3           (29%)
Water & Public Power                6.9             10.4           (34%)
Energy Information Systems          5.0              5.2            (4%)
International                       8.3              3.0           177%
Client Services                     7.3              7.7            (5%)
                                 --------        ---------
Total revenues                   $ 47.5          $  46.9             1%
                                 ========        =========

                                                                              9




Revenues of $47.5 million for the quarter were up slightly from revenues of
$46.9 million in the first quarter of last year. Included in last year's first
quarter service revenues were $1.8 million in outsourcing revenues related to
our Duquesne Light Company fixed network project, that we sold at the end of the
first quarter of 2000. No customer represented more than 10% of total revenue
during the first quarter of this year or last year.

Electric revenues were higher primarily as a result of a mobile automated meter
reading system order from a large electric utility. This customer accounted for
32% of Electric revenues during the first quarter of 2001. We have a multi-year
contract with this utility through next year.

Natural Gas Systems revenue declined in the first quarter primarily due to
completion of large contracts in 2000. We expect that revenues in this segment
will be at a lower level in 2001 than we experienced last year.

Water and Public Power revenues were lower in the first quarter of 2001 due to a
large project active in the first quarter of 2000 that was completed. Our water
business is expected to grow through the rest of the year.

Revenues in our Energy Information Systems segment decreased slightly from the
first quarter last year. Revenues in this segment can fluctuate on a quarterly
basis due primarily to customized development work for wholesale energy systems.
We expect to see growth in this unit for the year.

International revenues increased 177% over the first quarter of 2000 due to
significant handheld sales to customers in Japan. Sales to these customers were
approximately one half of the International segment's revenue in the first
quarter of 2001, and sales to these customers will continue into the second
quarter of 2001, but at a reduced level.

Client Services segment revenues decreased 5% in the first quarter of 2001
compared with the first quarter of 2000 due to the aforementioned sale of our
Duquesne Light Company project. Partially offsetting the Duquesne revenue loss
were increased revenues from hardware maintenance contracts, time and material
maintenance, and software maintenance contracts during the first quarter of
2001.

We do not place any particular significance on the quarter-to-quarter variations
in SBU revenue, and expect the year's revenue in aggregate to show growth
relative to last year in the range of 10% to 15%.

Gross Margin                                Three months ended March 31,
                                            ----------------------------
(as a % of corresponding revenue)                                      Increase
                                         2001            2000         (Decrease)
                                      ------------    ------------    ----------
Electric                                     48%             56%            (8%)
Natural Gas                                  56%             57%            (1%)
Water & Public Power                         49%             48%             1%
Energy Information Systems                   52%             48%             4%
International                                31%             47%           (16%)
Client Services                              18%              0%            18%
Corporate /(1)/                              (3%)            (7%)            4%
                                      ------------    ------------
Total gross margin                           39%             37%             2%
                                      ============    ============
(1)  Percent of total company revenue.


Total gross margin was 39% for the first quarter, up from 37% a year ago. We
continue to realize increased domestic manufacturing efficiencies due in part to
higher production volumes, a benefit from having substantially spun-off our
low-volume manufacturing operations, and a continued attentiveness to margins
and pricing.

Gross margin for the Electric segment decreased 8% and the Natural Gas segment
decreased 1% due to a change in the mix of customers and products from the first
quarter of 2000 to 2001.

The gross margin in the Water and Public Power segment was slightly higher in
the first quarter of 2001 than in the first quarter of 2000 due to a slightly
lower average cost on the mix of water products shipped in 2001. Average selling
prices in this segment can also vary with changes in relative sales between our
direct sales force and our indirect channel, which is comprised of outside
distributors.

                                                                           10



EIS segment revenue is primarily related to custom software development
activities and licenses. Gross margins can vary from period to period depending
on the mix of license revenues versus custom development activities. The gross
margin in the first quarter of 2001 was positively impacted by a higher
percentage of license revenues compared to the first quarter of 2000.

The decline in the 2001 International gross margin is the result of the large
sale of handheld equipment to customers in Japan at lower margins.

In the Client Services segment, gross margin increased by 18% in 2001 compared
with the first quarter of 2000. As discussed under revenues above, we had a
substantial amount of revenue at a very low margin in the 2000 quarter, related
to our outsourcing contract with Duquesne Light, that was absent in the 2001
quarter.

The favorable impact of unallocated Corporate cost of sales on total gross
margin in 2001, compared to 2000, is primarily due to efficiencies gained
through the consolidation of our domestic manufacturing facilities. In addition,
unallocated Corporate cost of sales in the first quarter of 2000 was higher than
2001 because production volumes were higher in 2001 which resulted in the
absorption of more manufacturing costs in excess of standard costs in 2001
compared to 2000.

Operating Expenses                          Three months ended March 31,
                                    --------------------------------------------
($'s in millions)                                                     Increase
                                        2001            2000         (Decrease)
                                    ------------    ------------    ------------
Sales and marketing                    $   5.6         $   5.1            9%
Product development                        5.7             6.2           (7%)
General and administrative                 3.3             4.5          (27%)
Amortization of intangibles                0.4             0.5          (21%)
Restructurings                               -            (0.2)         100%
                                    ------------    ------------
Total operating expenses               $  15.0         $  16.1           (7%)
                                    ============    ============

Sales and Marketing expenses were 11.8% of revenues in the first quarter of
2001, compared to 10.9% in the first quarter of the prior year. The increase
year to year was due to investments in marketing programs and systems, primarily
a new eCRM (internet-based Customer Relationship Management) system.

Product development expenses decreased 7% from the first quarter of the prior
year to $5.7 million, driven by the absence of personnel and other costs present
a year ago, which were phased out during the first and second quarters of 2000
as part of our restructuring.

The 27% decrease in general and administrative costs was due primarily to the
favorable negotiation of a new communications contract, reduced legal fees for
patent and FCC matters, and the absence of other charges present a year ago that
were phased out in conjunction with our restructuring.

Other Income (Expense)                      Three months ended March 31,
                                            ----------------------------
($'s in millions)                                                     Increase
                                        2001            2000          Decrease
                                        ----            ----          --------
Equity in affiliates /(1)/             $     -         $   0.5          (95%)
Interest and other, net                   (1.3)           (1.2)          (6%)
                                    ------------    ------------
Total other income (expense)           $  (1.3)        $  (0.7)         (77%)
                                    ============    ============
(1) $23,168 in 2001

Equity in affiliates was higher in 2000 due to shipments for a large water
contract through a marketing joint venture in which we have a 50% ownership
interest. Also in 2000, we realized a $150,000 net gain on the sale of an
interest in a partially owned venture.

Interest and other increased slightly year to year. Net interest expense was
$1.1 million in the first quarter of 2001 compared with $1.6 million in 2000.
The 31.3% decrease in 2001 was due primarily to a reduction of subordinated debt
outstanding and an increase in invested cash. The reduction in subordinated debt
resulted from a debt repurchase transaction in the first quarter of 2000. Other
expenses increased $490,000 in the first quarter of 2001 compared to the

                                                                              11



first quarter of 2000. This is due primarily to the absence of a gain from the
sale of a company forming part of our International SBU.

Income Taxes

The effective income tax rate is 39% in 2001 compared with 38% in 2000. Our
effective income tax rate can vary from period to period because of fluctuations
in foreign operating results, changes in valuation allowances for deferred tax
assets, new or revised tax legislation, and changes in the level of business
performed in differing domestic tax jurisdictions.

Extraordinary Item - Gain on Early Retirement of Debt

In the first quarter of 2000 we repurchased $3.8 million principal amount of
subordinated debt for $2.1 million in cash. The gain on this early retirement of
debt, net of expenses and income taxes, was $1.0 million.

Cumulative effect of a Change in Accounting Principle

     During the fourth quarter of 2000, the Company implemented SEC Staff
Accounting Bulletin No. 101 (SAB 101), which outlines the Staff's views on
revenue recognition. As a result, we have changed our revenue recognition for
certain transactions related to customer acceptance and F.O.B. destination
shipments. The implementation has been accounted for as a cumulative change in
accounting principle in 2000. We restated our financial results for the first
quarter of 2000 to conform revenue recognition to the requirements of SAB 101.

     In addition, subsequent to the issuance of our consolidated financial
statements for the year ended December 31, 2000, we changed our revenue
recognition practice retroactively to January 1, 2000 for our two outsourcing
contracts under which we retain title to the related equipment. See Note 8 to
the condensed consolidated financial statements.

FINANCIAL CONDITION


Cash Flow Information                       Three months ended March 31,
                                            ----------------------------
($'s in millions)
                                                                      Increase
                                        2001            2000          Decrease
                                        ----            ----          --------
Operating activities                   $  9.2          $  7.8            18%
Investing activities                    (15.8)           28.4          (156%)
Financing activities                      0.2            (1.7)          112%
                                    ------------    ------------
Increase (decrease) in cash            $ (6.4)         $ 34.5          (119%)
                                    ============    ============

Operating activities:
Cash flow from operating activities was 18% higher in the first quarter of 2001
compared to the first quarter last year. This is due primarily to collections of
receivables from shipments that occurred late in the prior quarter. Operating
cash flow for 2001 is expected to be roughly twice last year's normalized cash
flow which was $13.1 million excluding cash used in 2000 for restructuring.

Investing activities:
The primary investing activity in the first quarter of 2001 was the purchase of
$8.3 million of investments with maturities not more than 13 months, to obtain
higher interest yields. In addition we made investments of $500,000 each in two
private companies. One company is a provider of meter reading services to energy
service providers and end user customers, and the other is in the early stages
of developing an in-home gateway communication technology. In the first quarter
of 2000 we received $32 million from the sale of our network project at Duquesne
Light Company to an affiliate of Duquesne. Finally, we reclassified $5.1 million
into restricted cash for a collateralized letter of credit that has been
outstanding since March 2000.

                                                                              12



Financing activities:
Financing activities in the first quarter of 2000 included a $2.1 million
repurchase and retirement of subordinated debt. No comparably significant
financing transaction occurred during the first quarter of 2001.

At March 31, 2001, we had $23.1 million in cash, cash equivalents, and
short-term investments. We also had $5.1 million of restricted cash that secures
a $5.0 million letter of credit related to a long-term services contract. We
believe existing cash resources and available borrowings under our credit
facility are more than adequate to meet our operating cash needs through 2001
and 2002.

We have $53.5 million of convertible subordinated debentures that mature in
March 2004, $15.0 million of which have a conversion price of $9.65 and are
callable in April 2002 without premiums. The remaining $38.5 million of notes
have a conversion price of $23.70 and have been callable with declining premiums
since March 2000. The company anticipates that it will have sufficient cash
generated from operations to repurchase the notes at maturity if they are not
converted earlier.

Business Outlook

The following statements are based on management's current expectations. These
statements are forward-looking, and are made as of the date of the Form 10-Q
filed May 15, 2001. Actual results may differ materially due to a number of
risks and uncertainties. Itron undertakes no obligation to update publicly or
revise any forward-looking statements.

We expect that revenues in 2001 will be 10% to 15% higher than in 2000, and net
income after tax is expected to grow by at least 30%. Second quarter revenues
are expected to be up 5% to 10% from the first quarter. We expect our operating
margin will improve throughout 2001 based on additional improvements in gross
margins offset partially by slightly higher investments in product development.

Certain Forward-Looking Statements
When included in this discussion, the words "expects," "intends," "anticipates,"
"plans," "projects" and "estimates," and similar expressions are intended to
identify forward-looking statements. Such statements are inherently subject to a
variety of risks and uncertainties that could cause our actual results to differ
materially from those reflected in such forward-looking statements. Such risks
and uncertainties include, among others, the rate of customer demand for our
products, forecast future revenues and costs on long-term contracts, changes in
law and regulation (including FCC licensing actions), changes in the utility
regulatory environment, delays or difficulties in introducing new products and
acceptance of those products, ability to obtain project financing in amounts
necessary to fund future outsourcing agreements, our ability to accurately
forecast future revenues and costs on long-term contracts, increased competition
and various other matters, many of which are beyond our control. These
forward-looking statements speak only as of the date of the 10-Q filed May 15,
2001. The Company expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any forward-looking statement contained
herein to reflect any change on the Company's expectations with regard thereto
or any change in events, conditions or circumstances on which any such statement
is based. For a more complete description of these and other risks, see "Certain
Risk Factors" included in our Annual Report on Form 10-K/A for the year ended
December 31, 2000.

                                                                              13



Item 3: QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Exchange Rate Risk: As a global concern, we conduct business in
a number of foreign countries and therefore face exposure to adverse movements
in foreign currency exchange rates. Total International revenue approximates 10%
of total revenue. As we currently do not use derivative instruments to manage
foreign currency exchange rate risk, the consolidated results of operations in
U.S. Dollars are subject to fluctuation as foreign exchange rates change. In
addition, our foreign currency exchange rate exposures may change over time as
business practices evolve and could have a material impact on our financial
results.

Our primary exposure relates to non-dollar denominated sales, cost of sales and
operating expenses in our subsidiary operations in France, the United Kingdom,
and Australia, which means we are subject to changes in the consolidated results
of operations expressed in U.S. Dollars. Other international business,
consisting primarily of shipments from the U.S. to international distributors
and customers in the Pacific Rim and Latin America, is predominantly denominated
in U.S. Dollars, which reduces our exposure to fluctuations in foreign currency
exchange rates. There has been and there may continue to be large
period-to-period fluctuations in the relative portions of International revenue
that are denominated in foreign currencies versus the U.S. Dollar.

Risk-sensitive financial instruments in the form of inter-company trade
receivables are mostly denominated in U.S. Dollars, while inter-company notes
are denominated in local foreign currencies. As foreign currency exchange rates
change, inter-company trade receivables impact current earnings, while
inter-company notes are re-valued and result in translation gains or losses that
are reported in the comprehensive income portion of shareholders equity in our
balance sheet.

Because our earnings are affected by fluctuations in the value of the U.S.
dollar as compared to foreign currencies, we have performed a sensitivity
analysis assuming a hypothetical 10% strengthening in the value of the dollar
relative to the currencies in which our transactions are denominated. As of
March 31, 2001, the analysis indicated that such market movements would not have
had a material effect on our consolidated results of operations or on the fair
value of any risk-sensitive financial instruments. The model assumes a parallel
shift in the foreign currency exchange rates. Exchange rates rarely move in the
same direction. The assumption that exchange rates change in a parallel fashion
may overstate or understate the impact of changing exchange rates on assets and
liabilities denominated in a foreign currency. Consequently, the actual effects
on operations in the future may differ materially from results of the analysis
for the first quarter. We may, in the future, experience greater fluctuations in
U.S. dollar earnings from fluctuations in foreign currency exchange rates. We
will continue to monitor and assess the impact of currency fluctuations and will
seek to institute hedging alternatives as business dictates.

                                                                              14



                            Part 2: Other Information

Item 1: Legal Proceedings

        Benghiat Patent Litigation

        On April 3, 1999, we served Ralph Benghiat, an individual, with a
        complaint seeking a declaratory judgment that a patent owned by
        Benghiat is invalid and not infringed by Itron's handheld meter reading
        devices. Benghiat has filed a counterclaim alleging patent infringement
        by the same devices. Both lawsuits were filed in the United States
        District Court for the District of Minnesota (Civil Case No. 99-cv-501).
        On April 2, 2001, the district court denied the motions for summary
        judgment filed by Itron. A tentative trial date has been set for June
        18, 2001. While we believe that our products do not infringe the
        Benghiat patent, there can be no assurance that we will prevail in this
        matter, in which case a decision or settlement of this case may have a
        material adverse effect on our financial condition. If we do prevail,
        there can be no assurance that legal costs incurred in connection
        therewith will not have a material adverse effect on our financial
        condition.

        There have been no significant changes to any other legal proceedings in
        which we are currently involved. See our annual report on Form 10-K/A
        for the year ended December 31, 2000, as filed with the Securities and
        Exchange Commission on March 1, 2002, for a complete list of active
        issues.



Item 6: Exhibits and Reports on Form 8-K

a)      No exhibits were filed this quarter

b)      No 8-Ks were filed this quarter

        ________________________________________________________________________

                                                                              15



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Commission Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    ITRON, INC.
                                    (Registrant)



                                    By:  /s/ David G Remington
                                         ---------------------
                                         David G. Remington
                                         Vice President and
                                         Chief Financial Officer
                                         (Authorized Officer and Principal
                                         Financial Officer)


Date: March 11, 2002

                                                                              16