Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2010

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to

 

Commission File Number:  1-11692

 

Ethan Allen Interiors Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

06-1275288

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

Ethan Allen Drive, Danbury, Connecticut

 

06811

(Address of principal executive offices)

 

(Zip Code)

 

(203) 743-8000

(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x Yes o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).   o Yes o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o Yes x No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

At April 30, 2010, there were 29,114,424 shares of Class A Common Stock,

par value $.01, outstanding.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Item

 

Page

 

 

 

Part I — Financial Information

 

 

 

1.

Financial Statements as of March 31, 2010 (unaudited) and June 30, 2009 and for the three and nine months ended March 31, 2010 and 2009 (unaudited)

 

 

 

 

 

Consolidated Balance Sheets

2

 

 

 

 

Consolidated Statements of Operations

3

 

 

 

 

Consolidated Statements of Cash Flows

4

 

 

 

 

Consolidated Statements of Shareholders’ Equity

5

 

 

 

 

Notes to Consolidated Financial Statements

6

 

 

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

3.

Quantitative and Qualitative Disclosures About Market Risk

39

 

 

 

4.

Controls and Procedures

39

 

 

 

Part II - Other Information

 

 

 

1.

Legal Proceedings

39

 

 

 

1A.

Risk Factors

39

 

 

 

2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

 

 

 

3.

Defaults Upon Senior Securities

39

 

 

 

5.

Other Information

40

 

 

 

6.

Exhibits

40

 

 

 

 

Signatures

41

 

1



Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1.    Financial Statements

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

March 31, 2010

 

June 30, 2009

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

71,925

 

$

52,960

 

Marketable securities

 

2,023

 

 

Accounts receivable, less allowance for doubtful accounts of $1,122 at March 31, 2010 and $1,362 at June 30, 2009

 

15,725

 

13,086

 

Inventories (note 6)

 

140,369

 

156,519

 

Prepaid expenses and other current assets

 

12,163

 

21,060

 

Deferred income taxes

 

16,442

 

8,077

 

Total current assets

 

258,647

 

251,702

 

 

 

 

 

 

 

Property, plant and equipment, net

 

310,578

 

333,599

 

Goodwill and other intangible assets (notes 8 and 9)

 

45,128

 

45,128

 

Other assets

 

18,733

 

16,056

 

Restricted cash and investments

 

11,300

 

 

Total assets

 

$

644,386

 

$

646,485

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt (note 10)

 

$

43

 

$

42

 

Customer deposits

 

49,278

 

31,691

 

Accounts payable

 

23,862

 

22,199

 

Accrued compensation and benefits

 

25,888

 

29,533

 

Accrued expenses and other current liabilities (note 7)

 

29,754

 

28,998

 

Total current liabilities

 

128,825

 

112,463

 

 

 

 

 

 

 

Long-term debt (note 10)

 

203,194

 

203,106

 

Other long-term liabilities

 

23,817

 

24,993

 

Total liabilities

 

355,836

 

340,562

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Class A common stock, par value $.01, 150,000,000 shares authorized; 48,346,570 shares issued at March 31, 2010 and 48,334,870 shares issued at June 30, 2009

 

483

 

483

 

Class B common stock, par value $.01, 600,000 shares authorized; no shares issued and outstanding at March 31, 2010 and June 30, 2009

 

 

 

Preferred stock, par value $.01, 1,055,000 shares authorized; no shares issued and outstanding at March 31, 2010 and June 30, 2009

 

 

 

Additional paid-in capital

 

358,104

 

356,446

 

 

 

358,587

 

356,929

 

Less: Treasury stock (at cost), 19,232,146 shares at March 31, 2010 and 19,380,941 shares at June 30, 2009

 

(578,742

)

(583,220

)

Retained earnings

 

507,335

 

531,747

 

Accumulated other comprehensive income (note 14)

 

1,370

 

467

 

Total shareholders’ equity

 

288,550

 

305,923

 

Total liabilities and shareholders’ equity

 

$

644,386

 

$

646,485

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

 

 

 

Three months ended
March 31
,

 

Nine months ended
March 31
,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net sales

 

$

147,258

 

$

140,221

 

$

426,750

 

$

535,620

 

Cost of sales

 

75,231

 

74,171

 

227,390

 

255,828

 

Gross profit

 

72,027

 

66,050

 

199,360

 

279,792

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

37,321

 

42,251

 

109,541

 

146,274

 

General and administrative

 

37,129

 

42,781

 

112,024

 

131,806

 

Goodwill impairment (note 9)

 

 

48,400

 

 

48,400

 

Restructuring and impairment charge , net (note 7)

 

400

 

7,325

 

1,989

 

5,721

 

Total operating expenses

 

74,850

 

140,757

 

223,554

 

332,201

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(2,823

)

(74,707

)

(24,194

)

(52,409

)

Interest and other miscellaneous income, net

 

894

 

806

 

2,711

 

3,019

 

Interest and other related financing costs (note 10)

 

2,979

 

2,985

 

8,938

 

8,818

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(4,908

)

(76,886

)

(30,421

)

(58,208

)

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit) (note 3)

 

(4,053

)

(28,212

)

(12,649

)

(22,444

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(855

)

$

(48,674

)

$

(17,772

)

$

(35,764

)

 

 

 

 

 

 

 

 

 

 

Per share data (note 13):

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Net income (loss) per basic share

 

$

(0.03

)

$

(1.69

)

$

(0.61

)

$

(1.24

)

Basic weighted average common shares

 

29,016

 

28,861

 

28,953

 

28,768

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Net income (loss) per diluted share

 

$

(0.03

)

$

(1.69

)

$

(0.61

)

$

(1.24

)

Diluted weighted average common shares

 

29,016

 

28,861

 

28,953

 

28,768

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

 

March 31,

 

 

 

2010

 

2009

 

Operating activities:

 

 

 

 

 

Net income (loss)

 

$

(17,772

)

$

(35,764

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

23,849

 

19,285

 

Compensation expense related to share-based awards

 

1,658

 

1,357

 

Provision (benefit) for deferred income taxes

 

(11,762

)

(18,865

)

Goodwill impairment

 

 

48,400

 

Restructuring and impairment charge (benefit), net

 

(230

)

(1,124

)

Loss (gain) on disposal of property, plant and equipment

 

22

 

758

 

Other

 

162

 

168

 

Change in assets and liabilities, net of the effects of acquired businesses:

 

 

 

 

 

Accounts receivable

 

(2,639

)

1,974

 

Inventories

 

16,150

 

12,784

 

Prepaid and other current assets

 

6,340

 

1,945

 

Other assets

 

531

 

764

 

Customer deposits

 

17,587

 

(16,457

)

Accounts payable

 

1,663

 

(6,413

)

Accrued expenses and other current liabilities

 

(695

)

4,021

 

Other long-term liabilities

 

(1,263

)

960

 

Net cash provided by operating activities

 

33,601

 

13,793

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Proceeds from the disposal of property, plant & equipment

 

10,256

 

6,283

 

Capital expenditures

 

(7,611

)

(20,466

)

Acquisitions

 

 

(741

)

Increase in restricted cash and investments

 

(11,300

)

 

Purchase of marketable securities

 

(2,023

)

 

Other

 

25

 

(147

)

Net cash provided by (used in) investing activities

 

(10,653

)

(15,071

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Payments on long-term debt

 

(31

)

(31

)

Proceeds from issuance of common stock

 

 

2

 

Payment of deferred financing costs

 

(199

)

(447

)

Payment of cash dividends

 

(4,345

)

(20,720

)

Net cash used in financing activities

 

(4,575

)

(21,196

)

Effect of exchange rate changes on cash

 

592

 

(743

)

Net increase (decrease) in cash & cash equivalents

 

18,965

 

(23,217

)

Cash & cash equivalents - beginning of period

 

52,960

 

74,376

 

Cash & cash equivalents - end of period

 

$

71,925

 

$

51,159

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity

 Nine months ended March 31, 2010

(Unaudited)

(In thousands, except share data)

 

 

 

Common 
Stock

 

Additional 
Paid-In
 
Capital

 

Treasury 
Stock

 

Accumulated 
Other 
Comprehensive 
Income

 

Retained 
Earnings

 

Total

 

Balance at June 30, 2009

 

$

483

 

$

356,446

 

$

(583,220

)

$

467

 

$

531,747

 

$

305,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense (note 12)

 

 

1,658

 

 

 

 

1,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of treasury shares for 401k company match

 

 

 

4,478

 

 

(2,275

)

2,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared on common stock

 

 

 

 

 

(4,365

)

(4,365

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (note 14):

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation adjustments

 

 

 

 

866

 

 

866

 

Hedge amortization, net of tax and other

 

 

 

 

37

 

 

37

 

Net income (loss)

 

 

 

 

 

(17,772

)

(17,772

)

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(16,869

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2010

 

$

483

 

$

358,104

 

$

(578,742

)

$

1,370

 

$

507,335

 

$

288,550

 

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

(1)          Basis of Presentation and Recent Accounting Pronouncements

 

Basis of Presentation

 

Ethan Allen Interiors Inc. (“Interiors”) is a Delaware corporation incorporated on May 25, 1989. The consolidated financial statements include the accounts of Interiors, its wholly owned subsidiary Ethan Allen Global, Inc. (“Global”), and Global’s subsidiaries (collectively “We”, “Us”, “Our”, “Ethan Allen”, or the “Company”).  All intercompany accounts and transactions have been eliminated in the consolidated financial statements.  All of Global’s capital stock is owned by Interiors, which has no assets or operating results other than those associated with its investment in Global.

 

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Due to the inherent uncertainty involved in making those estimates, actual results could differ from those estimates.  Areas in which significant estimates have been made include, but are not limited to, revenue recognition, the allowance for doubtful accounts receivable, inventory obsolescence, tax valuation allowances, useful lives for property, plant and equipment and intangible assets, goodwill and indefinite-lived intangible asset impairment analyses, the evaluation of uncertain tax positions and the fair value of assets acquired and liabilities assumed in business combinations.

 

Recently Adopted Accounting Pronouncements

 

In June 2009, the Financial Accounting Standards Board (“FASB”) issued guidance now codified as FASB Accounting Standards Codification (“ASC”) Topic 105, “Generally Accepted Accounting Principles,” as the single source of authoritative nongovernmental U.S. GAAP.  ASC Topic 105 does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all authoritative literature related to a particular topic in one place. All existing accounting standard documents will be superseded and all other accounting literature not included in the ASC will be considered non-authoritative. These provisions of ASC Topic 105 became effective for the Company in the first quarter of fiscal 2010. The adoption of this pronouncement did not have an impact on the Company’s financial condition or results of operations, but will impact our financial reporting process by eliminating all references to pre-codification standards. On the effective date of this Statement, the ASC superseded all then-existing non-SEC accounting and reporting standards, and all other non-grandfathered non-SEC accounting literature not included in the ASC became non-authoritative. References to the pre-codification pronouncements are noted in parenthesis.

 

In September 2006, FASB issued guidance now codified as ASC Topic 820, “Fair Value Measurements and Disclosures,” (SFAS No. 157) which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements and does not require any new fair value measurements.   In February 2008, the FASB released additional ASC Topic 820 guidance (FSP No. 157-2), which delayed the effective date of the application of certain guidance related to non-financial assets and non-financial liabilities until July 1, 2009 for the Company, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis.  The Company adopted certain provisions of ASC Topic 820 effective July 1, 2008, except as it relates to those non-financial assets and non-financial liabilities excluded as noted above.  The Company adopted the provisions of ASC Topic 820 with respect to our non-financial assets and non-financial liabilities effective July 1, 2009. The implementation of this pronouncement did not have a material impact on our consolidated financial position, results of operations or cash flows.

 

In December 2007, the FASB issued guidance now codified as ASC Topic 805, “Business Combinations” (SFAS No. 141(R), which replaced SFAS No. 141).  ASC Topic 805 establishes principles and requirements for how an acquirer

 

6



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. ASC Topic 805 is to be applied prospectively to business combinations for which the acquisition date is on or after an entity’s fiscal year that begins after December 15, 2008 (July 1, 2009 for the Company). The impact of this Statement on the Company’s financial position, results of operations and cash flows will be dependent on the terms, conditions and details of such acquisitions.

 

In June 2008, the FASB issued guidance now codified as ASC Topic 260, “Earnings Per Share” (EITF 03-6). Under ASC Topic 260, unvested share-based payment awards that contain rights to receive non-forfeitable dividends (whether paid or unpaid) are participating securities, and should be included in the two-class method of computing earnings per share. The implementation of this pronouncement did not have a material impact on our consolidated financial position, results of operations or cash flows.

 

(2)           Interim Financial Presentation

 

In our opinion, all adjustments, consisting only of normal recurring adjustments necessary for fair presentation, have been included in the consolidated financial statements. The results of operations for the three and nine months ended March 31, 2010 are not necessarily indicative of results that may be expected for the entire fiscal year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K/A for the year ended June 30, 2009. Certain prior period amounts have been reclassified in order for them to conform to the current year’s presentation.

 

(3)           Income Taxes

 

The Company reviews its expected annual effective income tax rates and makes changes on a quarterly basis as necessary based on certain factors such as changes in forecasted annual operating income; changes to actual or forecasted permanent book to tax differences; impacts from future tax audits with state, federal or foreign tax authorities; or impacts from tax law changes.  The Company identifies items which are not normal and are nonrecurring in nature and treats these as discrete events. The tax effect of discrete items is recorded in the quarter in which the discrete events occur. Due to the volatility of these factors, the Company’s consolidated effective income tax rate can change significantly on a quarterly basis.

 

We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.  All of the unrecognized tax benefits, if recognized, would be recorded as a benefit to income tax expense. Our continuing practice is to recognize interest and penalties related to income tax matters as a component of income tax expense.

 

The Company’s consolidated effective tax rate was 82.6% and 36.7% for the three months ended March 31, 2010 and 2009 respectively, and 41.6% and 38.6% for the nine months ended March 31, 2010 and 2009, respectively. In the current quarter, the effective tax rate is related to the tax benefit on the current quarter loss and the expiration of certain statutes of limitation causing certain unrecognized tax benefits to be recognized.  The tax benefit is partially offset by the foreign valuation allowance on the Canadian net operating losses, by state valuation allowance on certain state net operating losses and by state income tax expense in states where the Company’s subsidiaries file on a separate company basis.

 

The Company conducts business globally and, as a result, the Company or one or more of its subsidiaries files income tax returns in the U.S., various state, and foreign jurisdictions. In the normal course of business, the

 

7



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Company is subject to examination by the taxing authorities in such major jurisdictions as Canada, Mexico and the U.S. As of March 31, 2010, certain subsidiaries of the Company are currently under audit from 2001 through 2007 in the U.S. It is reasonably possible that some of these audits may be completed during the next twelve months. While the amount of uncertain tax benefits with respect to the entities and years under audit may change within the next twelve months, it is not anticipated that any of the changes will be significant.

 

A valuation allowance must be established for deferred tax assets when it is more likely than not that they will not be realized. As of March 31, 2010, the Company continues to maintain a valuation allowance for the state deferred tax assets and Canadian net operating losses in its Retail segment. After considering both positive and negative evidence, management’s assessment is that a valuation allowance is not needed for the Company’s other deferred tax assets.  Due to the economic times and recent losses, management will continue to assess the realizability of the tax assets based on actual and forecasted operating results on a quarterly basis, as required under ASC topic 740.  It is possible during the current fiscal year, that the realization of tax assets is not reasonably assured due to a lack of available objective evidence.  Management would then record a valuation allowance against the tax assets which would result in a non-cash charge to earnings.

 

(4)           Restricted Cash and Investments

 

During the quarter ended March 31, 2010, we transferred $11.3 million of cash into a restricted account.  The restricted cash, maintained as security for our workmen’s compensation and other insurance liabilities, previously was secured by a letter of credit.  The restricted funds, which can be invested by us in money market mutual funds, and U.S. Treasuries and U.S. Government agency fixed income instruments with maturities of two years or less, cannot be withdrawn from our account without the prior written consent of the secured party.  These restricted funds are classified as long-term assets because they are not expected to be used within one year to fund operations.  At March 31, 2010, the restricted cash was pledged for the purchase of U.S. municipal bonds with a settlement date of April 12, 2010, are callable, and mature in two years.  The balance is carried at cost, which approximates market value.  See also Note 15, “Financial Instruments”.

 

(5)           Marketable Securities

 

The Company’s investments are classified as either available-for-sale or held-to-maturity at the time of purchase, and reassessed as of each balance sheet date.  Our marketable securities consist of available-for-sale securities, and are marked-to-market based on prices provided by our investment advisors, with unrealized gains and temporary unrealized losses, when material, reported as a component of other comprehensive income, net of tax until realized.  When realized, the Company recognizes gains and losses on the sales of the securities on a specific identification method and includes the realized gains or losses in other income, net, in the consolidated statements of operations.  The Company includes interest, dividends, and amortization of premium or discount on securities classified as available-for-sale in other income, net in the consolidated statements of operations.  We also evaluate our available-for-sale securities to determine whether a decline in fair value of a security below the amortized cost basis is other than temporary.  Should the decline be considered other than temporary, we write down the cost of the security and include the loss in earnings. In making this determination we consider such factors as the reason for and significance of the decline, current economic conditions, the length of time for which there has been an unrealized loss, the time to maturity, and other relevant information.  Available-for-sale securities are classified as either short-term or long-term based on management’s intention of when to sell the securities.

 

At March 31, 2010, the Company held $2.0 million of marketable securities consisting of $0.2 million in U.S. municipal bonds with maturities of less than one year and $1.8 million in U.S. municipal bonds with maturities of less than two years.  There have been no material unrealized gains or losses recorded in other comprehensive income, and no realized gains or losses as of March 31, 2010.  Based on discussions with our investment advisors, we

 

8



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

do not believe there are any impairments considered to be other than temporary at March 31, 2010.  Also see Note 4, “Restricted Cash and Investments” and Note 15, “Financial Instruments”.

 

(6)           Inventories

 

Inventories at March 31, 2010 and June 30, 2009 are summarized as follows (in thousands):

 

 

 

March 31,
2010

 

June 30,
2009

 

 

 

 

 

 

 

Finished goods

 

$

112,409

 

$

130,180

 

Work in process

 

8,436

 

7,476

 

Raw materials

 

19,524

 

18,863

 

 

 

$

140,369

 

$

156,519

 

 

Inventories are presented net of a related valuation allowance of $2.1 million at both March 31, 2010 and $2.2 million at June 30, 2009.

 

(7)           Restructuring and Impairment Charges

 

In recent years, we have announced and executed plans to consolidate our operations as part of an overall strategy to maximize efficiencies and maintain our competitive advantage.

 

In fiscal 2009, the Company consolidated several operations. Upholstery plants in Eldred, Pennsylvania and Chino, California were consolidated into the Maiden, North Carolina and Silao, Mexico operations. Sawmill and dimension mill production in Andover, Maine was transferred to the Beecher Falls, Vermont site.  Our remaining case goods plants are being converted to produce custom case goods products. Wholesale distribution locations, and several retail service centers were consolidated. For these actions, the Company estimates pre-tax restructuring, impairment, accelerated depreciation and other related charges will ultimately approximate $29 million ($23 million wholesale, $6 million retail), consisting of a $17 million impact from long-lived assets, $8 million in employee severance and other payroll and benefit costs, and $4 million in other associated costs.   In the current fiscal year, total costs were $0.2 million of restructuring credits and $6.6 million in accelerated depreciation charges for Wholesale, and $2.2 million of restructuring charges for the Retail segment. Cumulative charges to date for these actions totaling $21.2 million have been classified in the Statement of Operations as restructuring and impairment charges, and $6.6 million of accelerated depreciation was recorded in cost of sales.  Adjustments to the restructuring reserve in the current period consist primarily of increased costs for severance above initial estimates for both our wholesale and retail segments, gains on the sale of equipment sold and adjustments on non-cancellable leases.  The activity in the restructuring reserve related to these plans is presented in the following table (in thousands) and is classified with accrued expenses and other current liabilities in the Consolidated Balance Sheets.

 

Fiscal 2009 plans:

 

 

 

Three months ended March 31, 2010

 

 

 

Balance at
December 31,

2009

 

New
charges
(credits)

 

Utilized

 

Adjustments

 

Balance at
March 31,

2010

 

Employee severance and other payroll and benefit costs

 

$

638

 

$

 

$

(794

)

$

271

 

$

115

 

Other associated costs

 

1,264

 

187

 

(348

)

71

 

1,174

 

Write down of long-lived assets

 

 

 

69

 

(69

)

 

 

 

$

1,902

 

$

187

 

$

(1,073

)

$

273

 

$

1,289

 

 

9



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Fiscal 2009 plans:

 

 

 

Nine months ended March 31, 2010

 

 

 

Balance at
June 30,

2009

 

New
charges
(credits)

 

Utilized

 

Adjustments

 

Balance at
March 31,

2010

 

Employee severance and other payroll and benefit costs

 

$

3,864

 

$

103

 

$

(4,166

)

$

314

 

$

115

 

Other associated costs

 

654

 

1,564

 

(1,067

)

23

 

1,174

 

Write down of long-lived assets

 

 

54

 

442

 

(496

)

 

 

 

$

4,518

 

$

1,721

 

$

(4,791

)

$

(159

)

$

1,289

 

 

In fiscal 2008, we announced a plan to consolidate the operations of certain Ethan Allen-operated retail design centers and retail service centers. In connection with this initiative, we permanently ceased operations at ten design centers and six retail service centers which, for the most part, were consolidated into other existing operations.  Costs for these actions in the current fiscal year totaled $0.4 million, all for the Retail segment, due to non-cancellable lease adjustments and net losses on the sale of real estate. Cumulative charges to date for these actions total $5.9 million, all of which have been classified in the Statement of Operations as restructuring and impairment charges of the Retail segment. Adjustments to the restructuring reserve in the current period consist primarily of adjustments on non-cancellable leases.  Activity in the Company’s restructuring reserves related to these plans is summarized in the following table (in thousands) and is classified with accrued expenses and other current liabilities in the Consolidated Balance Sheets:

 

Fiscal 2008 plans:

 

 

 

Three months ended March 31, 2010

 

 

 

Balance at
December 31,

2009

 

New
charges
(credits)

 

Utilized

 

Adjustments

 

Balance at
March 31,

2010

 

Employee severance and other payroll and benefit costs

 

$

349

 

$

 

$

(10

)

$

 

$

339

 

Other associated costs

 

2,462

 

 

(434

)

(61

)

1,967

 

 

 

$

2,811

 

$

 

$

(444

)

$

(61

)

$

2,306

 

 

Fiscal 2008 plans:

 

 

 

Nine months ended March 31, 2010

 

 

 

Balance at
June 30,

2009

 

New
charges
(credits)

 

Utilized

 

Adjustments

 

Balance at
March 31,

2010

 

Employee severance and other payroll and benefit costs

 

$

369

 

$

 

$

(30

)

$

 

$

339

 

Other associated costs

 

2,892

 

68

 

(1,140

)

147

 

1,967

 

Write down of long-lived assets

 

 

 

(212

)

212

 

 

 

 

$

3,261

 

$

68

 

$

(1,382

)

$

359

 

$

2,306

 

 

(8)                                 Business Acquisitions

 

There were no acquisitions completed during the nine months ended March 31, 2010.

 

In October 2008, we acquired, in a single transaction, one Ethan Allen retail design center from an independent retailer for consideration of approximately $0.3 million of cash and forgiveness of receivables.  As a result of this acquisition, we recorded additional inventory of $0.2 million and goodwill of $0.1 million.  In August 2008, we acquired in two transactions, two Ethan Allen retail design centers from independent retailers for consideration of

 

10



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

approximately $0.6 million of cash and forgiveness of receivables, assumed customer deposits of $0.7 million and other liabilities of $0.2 million.  As a result of this acquisition, we recorded additional inventory of $0.7 million and goodwill of $0.7 million.

 

All acquisitions are subject to a contractual holdback or reconciliation period, during which the parties to the transaction may agree to certain normal and customary purchase accounting adjustments.

 

Goodwill associated with our acquisitions represents the premium paid to the seller related to the acquired business (i.e. market presence) and other fair value adjustments to the assets acquired and liabilities assumed.  Further discussion of our goodwill and other intangible assets can be found in Note 9.

 

A summary of our allocation of purchase price accounting for acquisitions during the three and nine months ended March 31, 2009 is provided below (in thousands).

 

 

 

Three months ended
March 31, 2009

 

Nine months ended
March  31, 2009

 

Business segment

 

Retail

 

Retail

 

Total consideration

 

$

94

 

$

1,005

 

Fair value of assets acquired and liabilities assumed:

 

 

 

 

 

Inventory

 

3

 

829

 

PP&E and other assets

 

(5

)

55

 

Customer deposits

 

5

 

(556

)

A/P and other liabilities

 

100

 

(86

)

Goodwill

 

$

(9

)

$

763

 

 

(9)         Goodwill, Other Intangible Assets and Goodwill Impairment

 

At March 31, 2010 and June 30, 2009, we had goodwill and other indefinite-lived intangible assets of $25.4 million and $19.7 million, respectively, all of which is included in the Wholesale segment.  The indefinite-lived intangible assets represent Ethan Allen trade names.  The Company previously had goodwill in the Retail segment, all of which was considered impaired and written off during the third quarter of fiscal 2009.

 

In accordance with ASC Topic 350, “Intangibles-Goodwill and Other” (SFAS No. 142), we do not amortize goodwill or other indefinite-lived intangible assets but, rather, we conduct an annual impairment analysis of goodwill and other indefinite-lived intangible assets the first of April each fiscal year, unless events occur or circumstances change that would more likely than not reduce the fair value of the goodwill or other indefinite-lived intangible assets below their carrying value. In determining whether an interim test is appropriate, management considers several factors including changes in the Company’s stock price, financial performance, third party ratings on its long-term debt, and expected financial outlook of the business. Methods employed to value the enterprise and the Company’s retail and wholesale segments include the market approach and the income approach, which are reconciled with the total market capitalization of the Company. These valuation methods use historical revenues and cash flows, as well as Company and external analysts’ financial projections and apply discount rates, weighted average cost of capital rates, total invested capital multiples, and premium control multiples. Fair value of our trade name is valued using the relief-from-royalty method. Significant factors used in trade name valuation are royalty rates, future growth and discount rates, and expense rates.

 

The Company performed impairment evaluations during the second and third quarters of fiscal 2009 as a result of sudden and dramatic changes in the business climate and the Company’s performance, and determined as of March 31, 2009 that the $48.4 million of goodwill in the Retail segment was considered impaired and fully written off at that

 

11



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

time.  In the fiscal quarter ended June 30, 2009, the Company performed its annual impairment test and concluded there was no additional impairment.

 

In fiscal 2010, the Company concluded for each of the first three quarters that no interim impairment test was required.  During the nine months ended March 31, 2010, although financial results were below management’s expectations, our sales, gross profit, operating income, net income, written orders, and other indicators improved from the previous quarter, and our long-term outlook has not changed significantly.  The Company’s average quarterly stock price increased 40% (from $12.11 for the quarter ended June 30, 2009, to $16.91 for the quarter ended March 31, 2010), and cash (including restricted cash) and marketable securities increased to $85.2 million at March 31, 2010 from $53.0 million at June 30, 2009.

 

There can be no assurance that the outcome of future reviews will not result in substantial impairment charges.  Impairment assessment inherently involves judgments as to assumptions about expected future cash flows and the impact of market conditions on those assumptions.  Future events and changing market conditions may impact our assumptions as to prices, costs or other factors that may result in changes in our estimates of future cash flows.  Although we believe the assumptions we use in testing for impairment are reasonable, significant changes in any of our assumptions could produce a significantly different result.

 

(10)                          Borrowings

 

Total debt obligations at March 31, 2010 and June 30, 2009 consist of the following (in thousands):

 

 

 

March 31,

 

June 30,

 

 

 

2010

 

2009

 

5.375% Senior Notes due 2015

 

$

199,118

 

$

198,997

 

Industrial revenue bonds

 

3,855

 

3,855

 

Other debt

 

264

 

296

 

Total debt

 

203,237

 

203,148

 

Less current maturities

 

43

 

42

 

Total long-term debt

 

$

203,194

 

$

203,106

 

 

In September 2005, we completed a private offering of $200.0 million in ten-year senior unsecured notes due 2015 (the “Senior Notes”). The Senior Notes were offered by Global and have an annual coupon rate of 5.375% with interest payable semi-annually in arrears on April 1 and October 1 of each year.  We have used the net proceeds of $198.4 million to expand our retail network, invest in our manufacturing and logistics operations, and for other general corporate purposes.

 

On October 23, 2009, the Company expanded to $60 million the three-year senior secured asset-based revolving credit facility (the “Facility”) established on May 29, 2009.  The Facility provides revolving credit financing of up to $60 million, subject to borrowing base availability.  At the Company’s option, revolving loans under the Agreement bear interest at an annual rate of either:

 

(a) London Interbank Offered rate (“LIBOR”) plus 3.25% to 4.25%, based on the average availability, or

(b) the higher of (i) a prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) a LIBOR rate plus 1.00% plus, in each case, an additional 2.25% to 3.25%, based on average availability.

 

The Facility is secured by all property owned, leased or operated by the Company in the United States excluding any real property owned by the Company and contains customary covenants which may limit the Company’s

 

12



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

ability to incur debt; engage in mergers and consolidations; make restricted payments (including dividends); sell certain assets; and make investments.

 

At March 31, 2010, we had no revolving loans, and $1.2 million in standby letters of credit outstanding under the Facility. During the quarter, the Company cancelled $11.3 million in standby letters of credit after transferring the same amount from operating cash into a restricted cash and investment account as security primarily for workmen’s compensation insurance liabilities.  Remaining availability under the revolver totaled $58.8 million subject to limitations set forth in the agreement noted above. We are in compliance with the terms and conditions of the agreement and as a result, the coverage charge ratio, or other restricted payment limitations did not apply.  As of March 31, 2010, we are in compliance with all covenants of our credit facility.

 

(11)                          Litigation

 

Environmental Matters

We and our subsidiaries are subject to various environmental laws and regulations. Under these laws, we and/or our subsidiaries are, or may be, required to remove or mitigate the effects on the environment of the disposal or release of certain hazardous materials.

 

During the fiscal year ending June 30, 2009, our liability with respect to three active sites listed, or proposed for inclusion, on the National Priorities List (“NPL”) under the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (“CERCLA”), where we and/or our subsidiaries had been named as a Potentially Responsive Party (“PRP”) located in Southington, Connecticut; High Point, North Carolina; and Atlanta, Georgia has been resolved.

 

In each case we were not a major contributor based on the very small volume of waste generated by us in relation to total volume at those sites and were able to take part in de minimus settlement arrangements.  Specifically, with respect to the Southington site, our volumetric share was less than 1% of over 51 million gallons disposed of at the site and there were more than 1,000 PRPs.  With respect to the High Point site, our volumetric share was less than 1% of over 18 million gallons disposed of at the site and there are more than 2,000 PRPs, including more than 1,000 de minimis parties (of which we are one). With respect to the Atlanta site, a former solvent recycling/reclamation facility, our volumetric share was less than 1% of over 20 million gallons disposed of at the site by more than 1,700 PRPs.

 

In addition to the now settled actions discussed above, in July 2000, we were notified by the State of New York (the “State”) that we may be named a PRP in a separate, unrelated matter with respect to a site located in Carroll, New York.   In May, 2009, we were notified by the State that it had conducted an initial environmental study and that we have been named as a PRP.  We believe that we are not a major contributor; however, a review of the initial environmental study and our contributions, if any, is ongoing.

 

Liability under CERCLA may be joint and several. As such, to the extent certain named PRPs are unable, or unwilling, to accept responsibility and pay their apportioned costs, we could be required to pay in excess of our pro rata share of incurred remediation costs. Our understanding of the financial strength of other PRPs has been considered, where appropriate, in the determination of our estimated liability.

 

As of March 31, 2010, we believe that established reserves related to these environmental contingencies are adequate to cover probable and reasonably estimable costs associated with the remediation and restoration of these sites.  We believe our currently anticipated capital expenditures for environmental control facility matters are not material.

 

We are subject to other federal, state and local environmental protection laws and regulations and are involved, from time to time, in investigations and proceedings regarding environmental matters.  Such investigations and

 

13



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

proceedings typically concern air emissions, water discharges, and/or management of solid and hazardous wastes.  We believe that our facilities are in material compliance with all such applicable laws and regulations.

 

Regulations issued under the Clean Air Act Amendments of 1990 required the industry to reformulate certain furniture finishes or institute process changes to reduce emissions of volatile organic compounds. Compliance with many of these requirements has been facilitated through the introduction of high solids coating technology and alternative formulations. In addition, we have instituted a variety of technical and procedural controls, including reformulation of finishing materials to reduce toxicity, implementation of high velocity low pressure spray systems, development of storm water protection plans and controls, and further development of related inspection/audit teams, all of which have served to reduce emissions per unit of production. We remain committed to implementing new waste minimization programs and/or enhancing existing programs with the objective of (i) reducing the total volume of waste, (ii) limiting the liability associated with waste disposal, and (iii) continuously improving environmental and job safety programs on the factory floor which serve to minimize emissions and safety risks for employees. We will continue to evaluate the most appropriate, cost effective, control technologies for finishing operations and design production methods to reduce the use of hazardous materials in the manufacturing process.

 

(12)                          Share-Based Compensation

 

On October 10, 2007, the Company’s board of directors and M. Farooq Kathwari, Chairman, President and Chief Executive Officer, agreed to the terms of a new employment agreement expiring on June 30, 2012 (the “Agreement”).  Pursuant to the terms of the Agreement, Mr. Kathwari was awarded options to purchase 150,000 shares of our common stock on October 10, 2007, an additional 90,000 shares on July 1, 2008, and 60,000 shares on July 1, 2009.  The 2007 grant was issued at an exercise price of $34.03, and vests in three equal annual installments on each June 30 of 2008 through 2010.  The 2008 grant, issued at an exercise price of $24.62, vests in two equal annual installments on each June 30 of 2009 and 2010.  The 2009 grant, issued at an exercise price of $10.68, vests on June 30, 2010.  All options awarded under the Agreement were issued at the closing stock price on each grant date, and have a contractual term of 10 years.

 

In connection with the Agreement, Mr. Kathwari received an award of 20,000 restricted shares with vesting based on continuing service and the performance of the Company’s stock price during the 32 month period subsequent to the award date as compared to the Standard and Poor’s 500 index.  An additional 20,000 shares on July 1, 2008, and 20,000 shares on July 1, 2009, with the same service, performance, and vesting conditions (over a 36 month period) were granted.  Also in connection with the Agreement, Mr. Kathwari received on November 13, 2007 an award of 15,000 restricted shares.  These shares are service-based and vest in five equal annual installments on each June 30 of 2008 through 2012.

 

In recognition of Mr. Kathwari’s extraordinary efforts during the recent challenging times for our industry, on February 3, 2010 our Compensation Committee awarded Mr. Kathwari (i) options to purchase an additional 50,000 shares of our common stock at an exercise price of $14.86 per share, and (ii) an additional 15,000 restricted shares.  The stock options vest in four equal annual installments on each February 3 from 2011 through 2014.  The restricted shares are service-based and vest in three equal annual installments on each February 3 from 2011 through 2013.  These awards were in addition to those provided for in the Agreement.

 

On November 12, 2009, the Company awarded options to purchase 83,500 shares of our common stock to a large group of associates at the closing stock price on the grant date of $11.74.  These grants vest in four equal annual installments on the anniversary date of the grant. In February 2010, the Company also awarded 33,700 restricted shares to a large group of associates.  These shares are service-based and vest in three equal annual installments each February of 2011 through 2013.

 

14



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

All options awarded were issued at the closing stock price on each grant date, and have a contractual term of 10 years.

 

(13)                          Earnings Per Share

 

Basic and diluted earnings per share are calculated using the following weighted average share data (in thousands):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Weighted average common shares outstanding for basic calculation

 

29,016

 

28,861

 

28,953

 

28,768

 

Effect of dilutive stock options and other share-based awards

 

 

 

 

 

Weighted average common shares outstanding adjusted for dilution calculation

 

29,016

 

28,861

 

28,953

 

28,768

 

 

As of March 31, 2010 and 2009, stock options to purchase 2,403,464 and 2,276,345 common shares, respectively, were excluded from the respective diluted earnings per share calculation because their impact was anti-dilutive.

 

(14)                          Comprehensive Income

 

Total comprehensive income represents the sum of net income and items of “other comprehensive income or loss” that are reported directly in equity.  Such items, which are generally presented on a net of tax basis, may include foreign currency translation adjustments, minimum pension liability adjustments (i.e. gains and losses) on certain derivative instruments, and unrealized gains and losses on certain investments in debt and equity securities.  We have reported our total comprehensive income in the Consolidated Statements of Shareholders’ Equity.

 

Accumulated other comprehensive income, comprised of losses on certain derivative instruments and accumulated foreign currency translation adjustments, totaled $1.4 million at March 31, 2010 and $0.5 million at June 30, 2009.  Losses on derivative instruments are the result of cash flow hedging contracts entered into in connection with the issuance of the Senior Notes (see Note 10).  Foreign currency translation adjustments are the result of changes in foreign currency exchange rates related to our operation of five Ethan Allen owned retail design centers located in Canada and our cut and sew plant located in Mexico.  Foreign currency translation adjustments exclude income tax expense (benefit) given that the earnings of non-U.S. subsidiaries are deemed to be reinvested for an indefinite period of time.

 

(15)                          Financial Instruments

 

ACS Topic 820, “Fair value measurements and disclosures” (SFAS No. 157) defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, ASC Topic 820 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is

 

15



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

 

·                  Level 1 — inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

·                  Level 2 — inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·                  Level 3 — inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

The following section describes the valuation methodologies we use to measure different financial assets and liabilities at fair value.

 

The Company partially adopted ASC Topic 820 on July 1, 2008 due to the fact that a portion of ASC Topic 820 was previously deferred for one year for all nonfinancial assets and nonfinancial liabilities that were not recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).  On July 1, 2009, the Company adopted the deferred portion of ACS Topic 820.  There was no impact to the Company’s financial position or results of operations resulting from the adoption of the deferred portion of ACS Topic 820.  The Company has now fully adopted ASC Topic 820.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following table presents our assets and liabilities measured at fair value on a recurring basis at March 31, 2010 (in thousands):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Net Balance

 

Cash equivalents

 

$

83,225

 

$

 

$

 

$

83,225

 

Available-for-sale securities

 

 

$

2,023

 

 

2,023

 

Total

 

$

83,225

 

$

2,023

 

$

 

$

85,248

 

 

Cash equivalents consist of money market accounts and mutual funds in U.S. government and agency fixed income securities.  We use quoted prices in active markets for identical assets or liabilities to determine fair value.  At March 31, 2010, $11.3 million of cash equivalents was restricted and is classified as a long-term asset.

 

Available-for-sale securities consist of U.S. municipal bonds with maturities of less than two years.  We obtain fair value from our investment advisors, based upon quoted prices for similar instruments in active markets.  Also see note 4, “Restricted Cash and Investments”, and note 5, “Marketable Securities”.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

We measure certain assets, including our cost and equity method investments, at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. During the nine months ended March 31, 2010, we did not record any other-than-temporary impairments on those assets required to be measured at fair value on a nonrecurring basis.

 

16



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

(16)                          Segment Information

 

Our operations are classified into two operating segments: wholesale and retail.  These operating segments represent strategic business areas which, although they operate separately and provide their own distinctive services, enable us to more effectively offer our complete line of home furnishings and accessories.

 

The wholesale segment is principally involved in the development of the Ethan Allen brand, which encompasses the design, manufacture, domestic and offshore sourcing, sale and distribution of a full range of home furnishings and accessories to a network of independently owned and Ethan Allen owned design centers as well as related marketing and brand awareness efforts.  Wholesale revenue is generated upon the wholesale sale and shipment of our product to all retail design centers, including those owned by Ethan Allen.  Wholesale profitability includes (i) the wholesale gross margin, which represents the difference between the wholesale sales price and the cost associated with manufacturing and/or sourcing the related product, and (ii) other operating costs associated with wholesale segment activities.

 

The retail segment sells home furnishings and accessories to consumers through a network of Company owned design centers.  Retail revenue is generated upon the retail sale and delivery of our product to our customers.  Retail profitability includes (i) the retail gross margin, which represents the difference between the retail sales price and the cost of goods purchased from the wholesale segment, and (ii) other operating costs associated with retail segment activities.

 

Inter-segment eliminations result, primarily, from the wholesale sale of inventory to the retail segment, including the related profit margin.

 

We evaluate performance of the respective segments based upon revenues and operating income. While the manner in which our home furnishings and accessories are marketed and sold is consistent, the nature of the underlying recorded sales (i.e. wholesale versus retail) and the specific services that each operating segment provides (i.e. wholesale manufacturing, sourcing, and distribution versus retail selling) are different.  Within the wholesale segment, we maintain revenue information according to each respective product line (i.e. case goods, upholstery, or home accessories and other).

 

A breakdown of wholesale sales by these product lines for the three and nine months ended March 31, 2010 and 2009 is provided as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Case Goods

 

40

%

42

%

40

%

41

%

Upholstered Products

 

46

 

40

 

45

 

41

 

Home Accessories and Other

 

14

 

18

 

15

 

18

 

 

 

100

%

100

%

100

%

100

%

 

Revenue information by product line is not as easily determined within the retail segment. However, because wholesale production and sales are matched, for the most part, to incoming orders, we believe that the allocation of retail sales by product line would be similar to that of the wholesale segment.

 

17



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Segment information for the three and nine months ended March 31, 2010 and 2009 is set forth as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net sales:

 

 

 

 

 

 

 

 

 

Wholesale segment

 

$

96,594

 

$

88,072

 

$

262,374

 

$

318,215

 

Retail segment

 

107,113

 

103,305

 

317,386

 

406,358

 

Elimination of inter-company sales

 

(56,449

)

(51,156

)

(153,010

)

(188,953

)

Consolidated Total

 

$

147,258

 

$

140,221

 

$

426,750

 

$

535,620

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

Wholesale segment (1)(2)

 

$

6,737

 

$

(6,068

)

$

3,099

 

$

14,396

 

Retail segment (3)(4)

 

(10,366

)

(71,920

)

(31,507

)

(78,156

)

Adjustment of inter-company profit (5)

 

806

 

3,281

 

4,214

 

11,351

 

Consolidated Total

 

$

(2,823

)

$

(74,707

)

$

(24,194

)

$

(52,409

)

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Wholesale segment

 

$

1,319

 

$

350

 

$

2,955

 

$

2,664

 

Retail segment

 

977

 

3,970

 

4,656

 

17,802

 

Acquisitions (6)

 

 

94

 

 

741

 

Consolidated Total

 

$

2,296

 

$

4,414

 

$

7,611

 

$

21,207

 

 

 

 

March 31,

 

June 30,

 

 

 

2010

 

2009

 

Total assets

 

 

 

 

 

Wholesale segment

 

$

284,468

 

$

276,250

 

Retail segment

 

383,386

 

397,877

 

Inventory profit elimination (7)

 

(23,468

)

(27,642

)

Consolidated Total

 

$

644,386

 

$

646,485

 

 


(1)

 

Operating income (loss) for the wholesale segment for the three months ended March 31, 2009 includes pre-tax restructuring and impairment charges of $5.5 million.

(2)

 

Operating income (loss) for the wholesale segment for the nine months ended March 31, 2010 and 2009 includes a pre-tax restructuring and impairment net recovery of $0.2 million and charges of $5.9 million, respectively.

(3)

 

Operating income (loss) for the retail segment for the three months ended March 31, 2010 includes pre-tax restructuring and impairment charges of $0.4 million. For the three months ended March 31, 2009 it includes a goodwill impairment charge of $48.4 million and a pre-tax restructuring and impairment charge of $1.9 million.

(4)

 

Operating income (loss) for the retail segment for the nine months ended March 31, 2010 includes pre-tax restructuring and impairment charges of $2.2 million. For the nine months ended March 31, 2009 it includes a goodwill impairment charge of $48.4 million and a pre-tax restructuring and impairment credit of $0.2 million.

(5)

 

Represents the change in the inventory profit elimination necessary to adjust for the embedded wholesale profit contained in Ethan Allen-owned design center inventory existing at the end of the period.

(6)

 

Acquisitions for the nine months ended March 31, 2009 include the purchase of three retail design centers.

(7)

 

Represents the wholesale profit contained in Ethan Allen-owned design center inventory that has not yet been realized. These profits are realized when the related inventory is sold.

 

There were 50 independent retail design centers located outside the United States at March 31, 2010. Less than five percent of our net sales were derived from sales to those retail design centers.

 

(17)                      Subsequent Events

 

Ethan Allen declares quarterly cash dividend

Ethan Allen’s Board of Directors has declared a quarterly cash dividend of $0.05 per share, which will be payable to shareholders of record as of July 9, 2010 and paid on July 26, 2010.

 

18



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

(18)                          Recent Accounting Pronouncements

 

In June 2009, the FASB released additional guidance on ASC Topic 810, “Consolidation” (SFAS No. 167) which will revise previous guidance applicable to variable interest entities (“VIEs”). The new guidance will require ongoing assessments of whether an enterprise is the primary beneficiary of a VIE, as opposed to reconsideration only when specific events occurred, as under present rules. The new guidance will also replace the quantitative approach previously required for determining the primary beneficiary of a VIE with a qualitative approach, and changes some disclosure requirements. This revised guidance is effective for fiscal years beginning after November 15, 2009 (July 1, 2010 for the Company).  The Company is currently evaluating the impact, if any, on our financial statements and results of operations.

 

(19)                      Financial Information About the Parent, the Issuer and the Guarantors

 

On September 27, 2005, Global (the “Issuer”) issued $200 million aggregate principal amount of Senior Notes which have been guaranteed on a senior basis by Interiors (the “Parent”), and other wholly owned domestic subsidiaries of the Issuer and the Parent, including Ethan Allen Retail, Inc., Ethan Allen Operations, Inc., Ethan Allen Realty, LLC, Lake Avenue Associates, Inc. and Manor House, Inc. The subsidiary guarantors (other than the Parent) are collectively called the “Guarantors”.  The guarantees of the Guarantors are unsecured.  All of the guarantees are full, unconditional and joint and several and the Issuer and each of the Guarantors are 100% owned by the Parent. Ethan Allen (UK) Ltd. (which was legally dissolved in October 2009), and our other subsidiaries which are not guarantors are called the “Non-Guarantors”. During the quarter ended December 31, 2008, we determined that our international subsidiaries in Canada and Mexico are non-guarantors. The Company has reclassified, for all prior periods presented, the financial results of these international subsidiaries to reflect their non-guarantor status.

 

The following tables set forth the condensed consolidating balance sheets as of March 31, 2010 and June 30, 2009, the condensed consolidating statements of operations for the three and nine months ended March 31, 2010 and 2009, and the condensed consolidating statements of cash flows for the nine months ended March 31, 2010 and 2009 of the Parent, the Issuer, the Guarantors and the Non-Guarantors.

 

19



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING BALANCE SHEET

(In thousands)

March 31, 2010

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

69,765

 

$

1,704

 

$

456

 

$

 

$

71,925

 

Marketable securities

 

 

2,023

 

 

 

 

2,023

 

Accounts receivable, net

 

 

15,004

 

455

 

266

 

 

15,725

 

Inventories

 

 

 

159,138

 

4,699

 

(23,468

)

140,369

 

Prepaid expenses and other current assets

 

 

20,736

 

7,007

 

862

 

 

28,605

 

Intercompany

 

 

776,902

 

232,030

 

(4,393

)

(1,004,539

)

 

Total current assets

 

 

884,430

 

400,334

 

1,890

 

(1,028,007

)

258,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

10,116

 

293,973

 

6,489

 

 

310,578

 

Goodwill and other intangible assets

 

 

19,740

 

25,388

 

 

 

45,128

 

Restricted cash and investments

 

 

11,300

 

 

 

 

11,300

 

Other assets

 

 

18,059

 

670

 

4

 

 

18,733

 

Investment in affiliated companies

 

597,331

 

(69,962

)

 

 

(527,369

)

 

Total assets

 

$

597,331

 

$

873,683

 

$

720,365

 

$

8,383

 

$

(1,555,376

)

$

644,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

 

$

 

$

43

 

$

 

$

 

$

43

 

Customer deposits

 

 

 

47,148

 

2,130

 

 

49,278

 

Accounts payable

 

 

8,182

 

15,444

 

236

 

 

23,862

 

Accrued expenses and other current liabilities

 

1,597

 

37,012

 

16,688

 

345

 

 

55,642

 

Intercompany

 

307,184

 

597

 

692,172

 

4,586

 

(1,004,539

)

 

Total current liabilities

 

308,781

 

45,791

 

771,495

 

7,297

 

(1,004,539

)

128,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

199,118

 

4,076

 

 

 

203,194

 

Other long-term liabilities

 

 

9,050

 

14,630

 

137

 

 

23,817

 

Total liabilities

 

308,781

 

253,959

 

790,201

 

7,434

 

(1,004,539

)

355,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

288,550

 

619,724

 

(69,836

)

949

 

(550,837

)

288,550

 

Total liabilities and shareholders’ equity

 

$

597,331

 

$

873,683

 

$

720,365

 

$

8,383

 

$

(1,555,376

)

$

644,386

 

 

20



Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING BALANCE SHEET

(In thousands)

June 30, 2009

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

47,712

 

$

3,592

 

$

1,656

 

$

 

$

52,960

 

Accounts receivable, net

 

 

12,049

 

783

 

254

 

 

13,086

 

Inventories

 

 

 

179,705

 

4,456

 

(27,642

)

156,519

 

Prepaid expenses and other current assets

 

 

20,509

 

8,084

 

544

 

 

29,137

 

Intercompany receivables

 

 

782,736

 

227,453

 

(3,010

)

(1,007,179

)

 

Total current assets

 

 

863,006

 

419,617

 

3,900

 

(1,034,821

)

251,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

11,748

 

317,144

 

4,707

 

 

333,599

 

Goodwill and other intangible assets

 

 

37,905

 

7,223

 

 

 

45,128

 

Other assets

 

 

15,323

 

727

 

6

 

 

16,056

 

Investment in affiliated companies

 

612,391

 

(20,616

)

 

 

(591,775

)

 

Total assets

 

612,391

 

907,366

 

744,711

 

8,613

 

(1,626,596

)

646,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

 

 

42

 

 

 

42

 

Customer deposits

 

 

 

30,412

 

1,279

 

 

31,691

 

Accounts payable

 

 

8,851

 

13,106

 

242

 

 

22,199

 

Accrued expenses and other current liabilities

 

1,552

 

41,004

 

15,707

 

268

 

 

58,531

 

Intercompany payables

 

304,917

 

8,123

 

687,826

 

6,313

 

(1,007,179

)

 

Total current liabilities

 

306,469

 

57,978

 

747,093

 

8,102

 

(1,007,179

)

112,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

198,998

 

4,108

 

 

 

203,106

 

Other long-term liabilities

 

 

10,565

 

14,290

 

138

 

 

24,993

 

Deferred income taxes

 

 

 

 

 

 

 

Total liabilities

 

306,469

 

267,541

 

765,491

 

8,240

 

(1,007,179

)

340,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

305,922

 

639,825

 

(20,780

)

373

 

(619,417

)

305,923

 

Total liabilities and shareholders’ equity

 

$

612,391

 

$

907,366

 

$

744,711

 

$

8,613

 

$

(1,626,596

)

$

646,485

 

 

21


 


Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

(In thousands)

Three months ended March 31, 2010

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 

$

96,955

 

$

152,446

 

$

5,630

 

$

(107,773

)

$

147,258

 

Cost of sales

 

 

74,425

 

106,339

 

3,033

 

(108,566

)

75,231

 

Gross profit

 

 

22,530

 

46,107

 

2,597

 

793

 

72,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

67

 

9,732

 

61,953

 

2,698

 

 

74,450

 

Restructuring and impairment charge, (credit) net

 

 

 

400

 

 

 

400

 

Total operating expenses

 

67

 

9,732

 

62,353

 

2,698

 

 

74,850

 

Operating income (loss)

 

(67

)

12,798

 

(16,246

)

(101

)

793

 

(2,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other miscellaneous income, net

 

(788

)

(15,519

)

12

 

 

17,189

 

894

 

Interest and other related financing costs

 

 

2,903

 

76

 

 

 

2,979

 

Income (loss) before income tax expense

 

(855

)

(5,624

)

(16,310

)

(101

)

17,982

 

(4,908

)

Income tax expense

 

 

(4,053

)

 

 

 

(4,053

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(855

)

$

(1,571

)

$

(16,310

)

$

(101

)

$

17,982

 

$

(855

)

 

Three Months Ended March 31, 2009

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 

$

88,573

 

$

139,264

 

$

3,993

 

$

(91,609

)

$

140,221

 

Cost of sales

 

 

67,571

 

99,103

 

2,646

 

(95,149

)

74,171

 

Gross profit

 

 

21,002

 

40,161

 

1,347

 

3,540

 

66,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

41

 

12,611

 

70,020

 

2,360

 

 

85,032

 

Restructuring and impairment charge, (credit) net

 

 

 

55,725

 

 

 

55,725

 

Total operating expenses

 

41

 

12,611

 

125,745

 

2,360

 

 

140,757

 

Operating income (loss)

 

(41

)

8,391

 

(85,584

)

(1,013

)

3,540

 

(74,707

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other miscellaneous income, net

 

(48,633

)

(85,859

)

5

 

5

 

135,288

 

806

 

Interest and other related financing costs

 

 

2,908

 

77

 

 

 

2,985

 

Income before income tax expense

 

(48,674

)

(80,376

)

(85,656

)

(1,008

)

138,828

 

(76,886

)

Income tax expense

 

 

(28,212

)

 

 

 

(28,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(48,674

)

$

(52,164

)

$

(85,656

)

$

(1,008

)

$

138,828

 

$

(48,674

)

 

22


 


Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

(In thousands)

Nine Months Ended March 31, 2010

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 

$

262,830

 

$

433,442

 

$

16,056

 

$

(285,578

)

$

426,750

 

Cost of sales

 

 

210,398

 

298,227

 

8,557

 

(289,792

)

227,390

 

Gross profit

 

 

52,432

 

135,215

 

7,499

 

4,214

 

199,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

150

 

31,502

 

182,115

 

7,798

 

 

221,565

 

Restructuring and impairment charge, net

 

 

 

1,989

 

 

 

1,989

 

Total operating expenses

 

150

 

31,502

 

184,104

 

7,798

 

 

223,554

 

Operating income (loss)

 

(150

)

20,930

 

(48,889

)

(299

)

4,214

 

(24,194

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other miscellaneous income, net

 

(17,622

)

(46,665

)

61

 

9

 

66,928

 

2,711

 

Interest and other related financing costs

 

 

8,710

 

228

 

 

 

8,938

 

Income before income tax expense

 

(17,772

)

(34,445

)

(49,056

)

(290

)

71,142

 

(30,421

)

Income tax expense

 

 

(12,649

)

 

 

 

(12,649

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(17,772

)

$

(21,796

)

$

(49,056

)

$

(290

)

$

71,142

 

$

(17,772

)

 

Nine Months Ended March 31, 2009

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 

$

319,295

 

$

542,712

 

$

16,054

 

$

(342,441

)

$

535,620

 

Cost of sales

 

 

236,974

 

363,840

 

9,387

 

(354,373

)

255,828

 

Gross profit

 

 

82,321

 

178,872

 

6,667

 

11,932

 

279,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

124

 

37,546

 

232,400

 

8,010

 

 

278,080

 

Restructuring and impairment charge, net

 

 

 

54,121

 

 

 

54,121

 

Total operating expenses

 

124

 

37,546

 

286,521

 

8,010

 

 

332,201

 

Operating income (loss)

 

(124

)

44,775

 

(107,649

)

(1,343

)

11,932

 

(52,409

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other miscellaneous income, net

 

(35,640

)

(106,152

)

13

 

9

 

144,789

 

3,019

 

Interest and other related financing costs

 

 

8,589

 

229

 

 

 

8,818

 

Income before income tax expense

 

(35,764

)

(69,966

)

(107,865

)

(1,334

)

156,721

 

(58,208

)

Income tax expense

 

 

(22,444

)

 

 

 

(22,444

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(35,764

)

$

(47,522

)

$

(107,865

)

$

(1,334

)

$

156,721

 

$

(35,764

)

 

23


 


Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

(In thousands)

Nine months ended March 31, 2010

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

4,345

 

$

35,836

 

$

(6,668

)

$

88

 

$

 

$

33,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(286

)

(5,445

)

(1,880

)

 

(7,611

)

Acquisitions

 

 

 

 

 

 

 

Proceeds from the disposal of property, plant and equipment

 

 

 

 

 

10,256

 

 

 

 

 

10,256

 

Increase in restricted cash and investments

 

 

(11,300

)

 

 

 

(11,300

)

Purchase of marketable securities

 

 

(2,023

)

 

 

 

(2,023

)

Other

 

 

25

 

 

 

 

25

 

Net cash used in investing activities

 

 

(13,584

)

4,811

 

(1,880

)

 

(10,653

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

 

(31

)

 

 

(31

)

Increase in deferred financing costs

 

 

(199

)

 

 

 

(199

)

Proceeds from issuance of common stock

 

 

 

 

 

 

 

Excess tax benefits from share-based payment arrangements

 

 

 

 

 

 

 

Dividends paid

 

(4,345

)

 

 

 

 

(4,345

)

Net cash provided by (used in) financing activities

 

(4,345

)

(199

)

(31

)

 

 

(4,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

 

592

 

 

592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

22,053

 

(1,888

)

(1,200

)

 

18,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – beginning of period

 

 

47,712

 

3,592

 

1,656

 

 

52,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – end of period

 

$

 

$

69,765

 

$

1,704

 

$

456

 

$

 

$

71,925

 

 

24


 


Table of Contents

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

(In thousands)

Nine months ended March 31, 2009

 

 

 

Parent

 

Issuer

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

20,718

 

$

(21,503

)

$

14,724

 

$

(146

)

$

 

$

13,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,257

)

(19,106

)

(103

)

 

(20,466

)

Acquisitions

 

 

 

(741

)

 

 

(741

)

Proceeds from the disposal of property, plant and equipment

 

 

19

 

6,264

 

 

 

6,283

 

Other

 

 

70

 

(217

)

 

 

(147

)

Net cash used in investing activities

 

 

(1,168

)

(13,800

)

(103

)

 

(15,071

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

 

(31

)

 

 

(31

)

Proceeds from issuance of common stock

 

2

 

 

 

 

 

2

 

Payment of deferred financing costs

 

 

(447

)

 

 

 

(447

)

Dividends paid

 

(20,720

)

 

 

 

 

(20,720

)

Net cash provided by (used in) financing activities

 

(20,718

)

(447

)

(31

)

 

 

(21,196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

 

(743

)

 

(743

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(23,118

)

893

 

(992

)

 

(23,217

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – beginning of period

 

 

71,117

 

1,307

 

1,952

 

 

74,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – end of period

 

$

 

$

47,999

 

$

2,200

 

$

960

 

$

 

$

51,159

 

 

25


 


Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of financial condition and results of operations should be read in conjunction with (i) our Consolidated Financial Statements, and notes thereto, as set forth in this Quarterly Report on Form 10-Q and (ii) our Annual Report on Form 10-K/A for the year ended June 30, 2009.

 

Forward-Looking Statements

 

Management’s discussion and analysis of financial condition and results of operations and other sections of this Quarterly Report contain forward-looking statements relating to our future results. Such forward-looking statements are identified by use of forward-looking words such as “anticipates”, “believes”, “plans”, “estimates”, “expects”, and “intends” or words or phrases of similar expression. These forward-looking statements are subject to management decisions and various assumptions, risks and uncertainties, including, but not limited to: the effects of terrorist attacks or conflicts or wars involving the United States or its allies or trading partners; the effects of labor strikes; weather conditions that may affect sales; volatility in fuel, utility, transportation and security costs; changes in global or regional political or economic conditions, including changes in governmental and central bank policies; changes in business conditions in the furniture industry, including changes in consumer spending patterns and demand for home furnishings; effects of our brand awareness and marketing programs, including changes in demand for our existing and new products; our ability to locate new design center sites and/or negotiate favorable lease terms for additional design centers or for the expansion of existing design centers; competitive factors, including changes in products or marketing efforts of others; pricing pressures; fluctuations in interest rates and the cost, availability and quality of raw materials; those matters discussed in Items 1A and 7A of our Annual Report on Form 10-K/A for the year ended June 30, 2009 and in our SEC filings; and our future decisions. Accordingly, actual circumstances and results could differ materially from those contemplated by the forward-looking statements.

 

Critical Accounting Policies

 

The Company’s consolidated financial statements are based on the accounting policies used.  Certain accounting polices require that estimates and assumptions be made by management for use in the preparation of the financial statements.  Critical accounting policies are those that are central to the presentation of the Company’s financial condition and results and that require subjective or complex estimates by management.  The Company’s critical accounting policies regarding Marketable Securities, and Impairment of Long-Lived Assets and Goodwill are described below.  For information regarding the Company’s other critical accounting policies, see the Company’s 2009 Annual Report on Form 10-K/A filed with the SEC on August 27, 2009.

 

Marketable Securities - The Company’s investments are classified as either available-for-sale or held-to-maturity at the time of purchase, and reassessed as of each balance sheet date.  Our marketable securities consist of available-for-sale securities, and are marked-to-market based on prices provided by our investment advisors, with unrealized gains and temporary unrealized losses, when material, reported as a component of other comprehensive income, net of tax until realized.  When realized, the Company recognizes gains and losses on the sales of the securities on a specific identification method and includes the realized gains or losses in other income, net, in the consolidated statements of operations.  The Company includes interest, dividends, and amortization of premium or discount on securities classified as available-for-sale in other income, net in the consolidated statements of operations.  We also evaluate our available-for-sale securities to determine whether a decline in fair value of a security below the amortized cost basis is other than temporary.  Should the decline be considered other than temporary, we write down the cost of the security and include the loss in earnings. In making this determination we consider such factors as the reason for and significance of the decline, current economic conditions, the length of time for which there has been an unrealized loss, the time to maturity, and other relevant information.  Available-for-sale securities are classified as either short-term or long-term based on management’s intention of when to sell the securities.

 

26



Table of Contents

 

Impairment of Long-Lived Assets and Goodwill – We periodically evaluate whether events or circumstances have occurred that indicate that long-lived and indefinite-lived assets may not be recoverable or that the remaining useful life may warrant revision.  When such events or circumstances are present, the Company determines whether the carrying value exceeds the fair value as described below.

 

In accordance with ASC Topic 360, “Property, Plant and Equipment” (SFAS No. 144), the recoverability of long-lived assets are evaluated for impairment by determining whether the carrying value will be recovered through the expected undiscounted future cash flows resulting from the use of the asset.  In the event the sum of the expected undiscounted future cash flows is less than the carrying value of the asset, an impairment loss equal to the excess of the asset’s carrying value over its fair value is recorded.  The long-term nature of these assets requires the estimation of cash inflows and outflows several years into the future and only takes into consideration technological advances known at the time of the impairment test.

 

In accordance with ASC Topic 350, “Intangibles-Goodwill and Other” (SFAS No. 142), goodwill and other indefinite-lived intangible assets are evaluated for impairment on an annual basis and between annual tests whenever events or circumstances indicate that the carrying value of the goodwill or other intangible asset may exceed its fair value. We conduct our required annual impairment test of goodwill and other intangible assets during the fourth quarter of each fiscal year.

 

To evaluate goodwill, the Company determines the current fair value of the Reporting Units using a combination of “Market” and “Income” approaches.  In the Market approach, the “Guideline Company” method is used, which focuses on comparing the Company’s risk profile and growth prospects to reasonably similar publicly traded companies.  Key assumptions used for the Guideline Company method are total invested capital (“TIC”) multiples for revenues and operating cash flows, as well as consideration of control premiums.  The TIC multiples are determined based on public furniture companies within our peer group, and if appropriate, recent comparable transactions are also considered.  Control premiums are determined using recent comparable transactions in the open market. Under the Income approach, a discounted cash flow method is used, which includes a terminal value, and is based on external analyst financial projection estimates, as well as internal financial projection estimates prepared by management. The long-term terminal growth rate assumptions reflect our current long-term view of the market in which we compete.  Discount rates use the weighted average cost of capital for companies within our peer group, adjusted for specific company risk premium factors.

 

The fair value of our trade name, which is the Company’s only indefinite-lived intangible asset other than goodwill, is valued using the relief-from-royalty method. Significant factors used in trade name valuation are rates for royalties, future growth, and a discount factor.  Royalty rates are determined using an average of recent comparable values.  Future growth rates are based on the Company’s perception of the long-term values in the market in which we compete, and the discount rate is determined using the weighted average cost of capital for companies within our peer group, adjusted for specific company risk premium factors. The fair value of the trade name substantially exceeded the carrying value in fiscal 2009.

 

As a result of the economic downturn that began in the fall of 2008, the Company’s revenues and operating margins were negatively impacted.  In response, the Company reduced headcount, consolidated its manufacturing, retail, and logistics footprint and repositioned its marketing approach.  As a result of these changes, the Company’s cash flow forecasts were continually updated to reflect the rapid changes in the business and the industry.  During fiscal 2009, the Company determined that $48.4 million of goodwill in the Retail segment was considered impaired and fully written off. The cash flow projections used in its fair value evaluations are the best estimates of the Company and require significant management judgment.

 

27



Table of Contents

 

In the fiscal quarter ended June 30, 2009, the Company performed its annual impairment test and no impairment of goodwill was appropriate as the fair value of the Wholesale reporting unit net assets exceeded the book value by approximately 10%.  In fiscal 2010, the Company concluded for each of the first three quarters that no interim impairment test was required.  During the nine months ended March 31, 2010, although financial results were  below management’s expectations, our sales, gross profit, operating income, net income, written orders, and other indicators improved from the previous quarter, and our long-term outlook has not changed significantly.  The Company’s average quarterly stock price increased 40% (from $12.11 for the quarter ended June 30, 2009, to $16.91 for the quarter ended March 31, 2010), and cash (including restricted cash) and marketable securities increased to $85.2 million at March 31, 2010 from $53.0 million at June 30, 2009.  There can be no assurance that the outcome of future reviews will not result in substantial impairment charges.

 

To calculate fair value of the assets described above, management relies on estimates and assumptions which by their nature have varying degrees of uncertainty. Wherever possible, management therefore looks for third party transactions as described above to provide the best possible support for the assumptions incorporated. Management considers several factors to be significant when estimating fair value including expected financial outlook of the business, changes in the Company’s stock price, the impact of changing market conditions on financial performance and expected future cash flows, and other factors. Deterioration in any of these factors may result in a lower fair value assessment, which could lead to impairment of the long-lived assets and goodwill of the Company.

 

Results of Operations

 

Our business has been severely impacted by the economic factors in the United States and abroad which we began to feel in earnest during our second quarter of fiscal 2009.  High unemployment, volatile capital markets, depressed housing prices and tight consumer spending all put negative stress on the economy which continues to have a negative impact on our business.  As we work through these difficult times, we have taken dramatic actions to significantly reduce costs in all facets of our business including closing and realigning manufacturing plants, consolidating logistics operations, and closing under-performing retail design centers. These actions have been taken with appropriate consideration for demand and management believes it has retained sufficient scalable capacity.  We have also launched initiatives to increase sales, such as special savings product promotions, our designer affiliate program and conversion of our case goods products to custom.

 

In fiscal 2009, the Company consolidated several operations. Upholstery plants in Eldred, Pennsylvania and Chino, California were consolidated into the Maiden, North Carolina operations. Sawmill and dimension mill production in Andover, Maine was transferred to the Beecher Falls, Vermont site.  Our remaining case goods plants are being converted to produce custom case goods products. Wholesale distribution locations, and several retail service centers were consolidated. For these actions, the Company estimates pre-tax restructuring, impairment, accelerated depreciation and other related charges will ultimately approximate $29 million ($23 million wholesale, $6 million retail), consisting of a $17 million impact from long-lived assets, $8 million in employee severance and other payroll and benefit costs, and $4 million in other associated costs.   In the current fiscal year, total costs were $0.2 million of restructuring credits and $6.6 million in accelerated depreciation charges for Wholesale, and $2.2 million of restructuring charges for the Retail segment. Cumulative charges to date for these actions totaling $21.2 million have been classified in the Statement of Operations as restructuring and impairment charges, and $6.6 million of accelerated depreciation was recorded in cost of sales.  Adjustments to the restructuring reserve in the current period consist primarily of increased costs for severance above initial estimates for both our wholesale and retail segments, gains on the sale of equipment sold and adjustments on non-cancellable leases.

 

In fiscal 2008, we announced a plan to consolidate the operations of certain Ethan Allen-operated retail design centers and retail service centers. In connection with this initiative, we permanently ceased operations at ten

 

28



Table of Contents

 

design centers and six retail service centers which, for the most part, were consolidated into other existing operations.  Costs for these actions in the current fiscal year totaled $0.4 million, all for the Retail segment, due to non-cancellable lease adjustments and net losses on the sale of real estate. Cumulative charges to date for these actions total $5.9 million, all of which have been classified in the Statement of Operations as restructuring and impairment charges of the Retail segment. Adjustments to the restructuring reserve in the current period consist primarily of adjustments on non-cancellable leases.

 

Our revenues are comprised of (i) wholesale sales to independently owned and Company-owned retail design centers and (ii) retail sales of Company-owned design centers.  See Note 16 to our Consolidated Financial Statements for the three months and nine months ended March 31, 2010 and 2009 for the components of consolidated revenue and operating income, capital expenditures, and total assets by segment.

 

Quarter Ended March 31, 2010 Compared to Quarter Ended March 31, 2009

 

Consolidated revenue for the three months ended March 31, 2010 increased 5% to $147.3 million, from $140.2 million for the three months ended March 31, 2009, with increases in both the wholesale and retail segments. This improvement partly reflects the strong increase in new orders during the quarter.  We attribute this to (i) continued new marketing initiatives including our special savings promotions, and our interactive web site ethanalleninc.com, (ii) the continued use of national television media, where we emphasize to clients our interior design services and the full line of our quality product offerings, and (iii) the positive effects of efforts to reposition the retail network.  This has been partly offset by the lingering effects of the negative economic stresses mentioned earlier, as well as the use of highly promotional pricing strategies by the Company’s competitors.

 

Wholesale revenue for the third quarter of fiscal 2010 increased 9.7% to $96.6 million from $88.1 million in the prior year comparable period.  The quarter-over-quarter increase was primarily attributable to an increase in the incoming order rate due to our special savings promotions during the quarter.  The increase was partially offset by the continued negative economic stresses for home furnishings noted throughout the current period.  There was one more independent retail design center at March 31, 2010, which increased to 132 from 131 at March 31, 2009, and thirteen fewer Ethan Allen-operated design centers as noted below.  There were the same number of shipping days in the quarter both this year and last year.

 

Retail revenue from Ethan Allen-owned design centers for the three months ended March 31, 2010 increased 3.7% to $107.1 million from $103.3 million for the three months ended March 31, 2009.  We believe the increase in retail sales by Ethan Allen-operated design centers is due to continued use of more aggressive marketing campaigns including special savings promotions during the quarter, as evidenced by an 8.2% increase in comparable store sales and meaningful increases in orders.  These increases were partially offset by the same economic stresses experienced by the wholesale segment, a net $3.9 million decrease in new/closed store sales, and a net decrease in the number of Ethan Allen-operated design centers to 146 as of March 31, 2010 as compared to 159 as of March 31, 2009.  During the quarter, we closed four design centers.

 

Comparable design centers are those which have been operating for at least 15 months.  Minimal net sales, derived from the delivery of customer ordered product, are generated during the first three months of operations of newly opened (including relocated) design centers. Design centers acquired by us from independent retailers are included in comparable design centers sales in their 13th full month of Ethan Allen-owned operations.  Quarter-over-quarter, written business of Ethan Allen-owned design centers increased 18.6% while comparable design centers written business increased 23.7%.  Over that same period, there was a 24.2% increase in wholesale orders.

 

We have made considerable investment within the retail network to strengthen the level of service, professionalism, interior design competence, efficiency, and effectiveness of the retail design center personnel.

 

29



Table of Contents

 

We also believe that over time, we will benefit from (i) our repositioning of the retail network, (ii) new product introductions, (iii) new marketing initiatives such as our special savings promotions, and our new interior design affiliate (IDA) program, (iv) continued use of technology including our state-of-the-art website coupled with personal service from our design professionals, and (v) ongoing use of national television and shelter magazines as advertising media.

 

Gross profit increased during the quarter to $72.0 million from $66.1 million in the prior year comparable quarter.  The 9.0% increase in gross profit was primarily attributable to (i) the increase in net sales of 5.0%, with an overall increase in shipments in both market segments, and (ii) increased absorption of fixed costs due to fewer manufacturing plants.  These factors were partly offset by (i) plant transition costs related to the restructuring of our manufacturing plants, ramping up upholstery production, and transition to custom case goods, and (ii) discounted sales through our special savings product promotions and sales of discontinued product and floor samples.  The sales mix had a slightly unfavorable shift with retail sales representing a lower proportionate share of total sales in the current quarter (73%) compared to the prior year period (74%). Consolidated gross margin increased to 48.9% from 47.1% in the prior year as a result, primarily, of the factors set forth above.

 

Operating profit, the elements of which are discussed in greater detail below, was impacted by the following items during the three months ended March 31, 2010 and 2009:

 

Operating expenses decreased 46.8% to $74.9 million, and decreased to 50.8% of sales in the current quarter from $140.8 million, or 100.4% of sales in the prior year quarter.  Selling, general and administrative expenses were down in both absolute terms and as a percent of sales due to cost cutting actions taken.  Salary related costs decreased due to the reduced number of employees and other cost cutting efforts taken by the Company.  During the March 2009 quarter the Company recorded an impairment charge of $48.4 million due to the write-down of goodwill in the retail segment, and restructuring and impairment charges of $7.3 million for activities initiated during that quarter.

 

Consolidated operating income (loss) for the three month period ended March 31, 2010 was a loss of $2.8 million, or 1.9% of sales, as compared to a loss of $74.7 million, or 53.3% of sales, for the three months ended March 31, 2009.  This improvement of $71.9 million is due mostly to the goodwill impairment and restructuring charges in the prior year of $55.7 million not recurring in the current year, cost savings realized this year and increased sales, as discussed previously.

 

Wholesale operating income for the three months ended March 31, 2010 was $6.7 million, or 7.0% of sales, as compared to a loss of $6.1 million, or 6.9% of sales, in the prior year comparable quarter. The increase of $12.8 million was primarily attributable to an increase in sales volume, and savings relating to the closure of manufacturing plants as well as restructuring and impairment charges of $5.5 million in the prior year that did not recur in the current quarter.

 

Retail operating loss was $10.4 million, or a negative 9.7% of sales, for the third quarter of fiscal 2010 and a loss of $71.9 million, or a negative 69.6% of sales, for the third quarter of fiscal 2009.  The improvement was primarily due to charges in the prior year for impairment of goodwill and restructuring activities of $50.3 million not in the current period, as well as current year cost savings due to the benefit of the cost cutting actions taken.

 

Interest and other miscellaneous income, net increased $0.1 million from the prior year comparable quarter.  The increase was related, primarily to fees incurred in the prior year not recurring in the current period.

 

Interest and other related financing costs amounted to just under $3.0 million in both the current and prior year periods.  This amount consists, primarily, of interest expense incurred in connection with our issuance of senior unsecured debt in September 2005.

 

30



Table of Contents

 

Income Tax Expense for the three months ended March 31, 2010 totaled a benefit of $4.1 million as compared to a benefit of $28.2 million for the three months ended March 31, 2009. Our effective tax rate for the current quarter was 82.6% compared to 36.7% in the prior year quarter. In the current quarter, the effective tax rate is related to the tax benefit on the current quarter loss and the expiration of certain statutes of limitation causing certain unrecognized tax benefits to be recognized. The tax benefit is partially offset by the foreign valuation allowance on the Canadian net operating losses, by state valuation allowance on certain state net operating losses and by state income tax expense in states where the Company’s subsidiaries file on a separate company basis.

 

Net income (loss) for the three months ended March 31, 2010, was a loss of $0.9 million as compared to a loss of $48.7 million in the prior year comparable period.  This resulted in net losses per diluted share of $0.03 in the current quarter and $1.69 in the prior year quarter.

 

Nine Months Ended March 31, 2010 Compared to Nine Months Ended March 31, 2009

 

Consolidated revenue for the nine months ended March 31, 2010 decreased 20.3% to $426.8 million, from $535.6 million for the nine months ended December 31, 2009. During the period, sales continue to be affected by the negative economic stresses mentioned earlier, as well as the use of highly promotional pricing strategies by the Company’s competitors.  These factors were partially offset by (i) several new marketing initiatives including our special savings promotions, and our new interactive web site ethanalleninc.com, (ii) the continued use of national television media, where we emphasize to clients our interior design services and the full line of our quality product offerings, (iii) the positive effects of efforts to reposition the retail network, and (iv) an increase in incoming orders during the third quarter of fiscal 2010.

 

Wholesale revenue for the first nine months of fiscal 2010 decreased 17.5% to $262.4 million from $318.2 million in the prior year comparable period.  The period-over-period decrease was primarily attributable to a decline in the incoming order rate in the first two quarters of fiscal 2010 due to a continued soft retail environment for home furnishings noted through most of the current period. These decreases were partially offset by our special savings promotions during the quarter.  In addition, there was one more independent retail design center at March 31, 2010, which increased to 132 from 131, and thirteen fewer Ethan Allen-operated design centers as noted below. There were the same number of shipping days in the current nine month period both this year and last year.

 

Retail revenue from Ethan Allen-owned design centers for the nine months ended March 31, 2010 decreased 21.9% to $317.4 million from $406.4 million for the nine months ended March 31, 2009.  We believe the decrease in retail sales by Ethan Allen-operated design centers is due to the same soft market conditions experienced by the wholesale segment, as evidenced by a 20.6% decrease in comparable store sales, a net $12.1 million decrease in new/closed store sales, and a net decrease in the number of Ethan Allen-operated design centers to 146 as of March 31, 2010 as compared to 159 as of March 31, 2009.  These decreases were partially offset by our special savings promotions during the period, and an increase in orders during the current fiscal quarter.  During the period, we acquired one design center from an independent retailer, opened four (of which two were relocations), and closed sixteen design centers.

 

Comparable design centers are those which have been operating for at least 15 months.  Minimal net sales, derived from the delivery of customer ordered product, are generated during the first three months of operations of newly opened (including relocated) design centers. Design centers acquired by us from independent retailers are included in comparable design centers sales in their 13th full month of Ethan Allen-owned operations.

 

Year-over-year, written orders of Ethan Allen-owned design centers decreased 4.8% while comparable design centers written orders decreased 2.4%.  Over that same period, wholesale orders decreased 7.6%.  Both retail and wholesale written business reflect the softer retail environment for home furnishings noted throughout the period as a result of continued negative economic stresses previously discussed.

 

31



Table of Contents

 

We have made considerable investment within the retail network to strengthen the level of service, professionalism, interior design competence, efficiency, and effectiveness of the retail design center personnel.  We also believe that over time, we will benefit from (i) our repositioning of the retail network, (ii) new product introductions, (iii) new marketing initiatives such as our special savings promotions, and our new interior design affiliate (IDA) program, (iv) continued use of technology including our state-of-the-art website coupled with personal service from our design professionals, and (iv) ongoing use of national television and shelter magazines as advertising media.

 

Gross profit decreased during the nine months to $199.4 million from $279.8 million in the prior year comparable period.  The 28.7% decrease in gross profit was primarily attributable to (i) the reduction in net sales of 20.3%, with an overall decrease in shipments in both market segments, (ii) lower margin percentages within the wholesale segment due to accelerated depreciation from closed manufacturing operations totaling $6.6 million, under absorption of plant overhead costs on the lower production volume, both in the first fiscal quarter, and other plant transition costs related to the restructuring of our manufacturing plants throughout the nine month period, and (iii) lower margins within the retail segment for the first two fiscal quarters of 2010, due to discounted sales through our special savings promotions and sales of discontinued product and floor samples.  The sales mix had a slightly unfavorable shift with retail sales representing a lower proportionate share of total sales in the current nine month period (74%) compared to the prior year (76%).  Consolidated gross margin decreased to 46.7% from 52.2% in the prior year as a result, primarily, of the factors set forth above.

 

Operating profit, the elements of which are discussed in greater detail below, was impacted by the following items during the nine months ended March 31, 2010 and 2009:

 

Operating expenses decreased 32.7% to $223.6 million, and decreased to 52.4% of sales in the current quarter from $332.2 million, or 62.0% of sales in the prior nine month period.  Selling, general and administrative expenses were down in absolute terms due to cost cutting actions taken and lower sales volume.  Salary related costs decreased due to the reduced number of employees and other cost cutting efforts taken by the Company.  Advertising expenses were down $4.8 million versus the previous year.  Goodwill impairment charges of $48.4 million in the prior year did not recur, and restructuring and impairment charges were reduced significantly as those activities are winding down.

 

Consolidated operating income (loss) for the nine month period ended March 31, 2010 was a loss of $24.2 million, or a negative 5.7% of sales, as compared to a loss of $52.4 million, or 9.8% of sales, for the nine months ended March 31, 2009.  This improvement of $28.2 million is due to the prior year goodwill impairment charge which did not recur, and a decrease in period over period operating expenses due to restructuring activities, partly offset by a decrease in gross profit mostly due to reduced sales, and accelerated depreciation charges due to restructuring activities, all discussed previously.

 

Wholesale operating income for the nine months ended March 31, 2010 totaled $3.1 million, or a 1.2% of sales, as compared to $14.4 million, or 4.5% of sales, in the prior year comparable period. The decrease of $11.3 million was primarily attributable to a decrease in sales volume, and to plant transition costs including the $6.6 million of accelerated depreciation relating to the closure of manufacturing plants as discussed previously.

 

Retail operating loss was $31.5 million, or a negative 9.9% of sales, for the first nine months of fiscal 2010 and a loss of $78.2 million, or a negative 19.2% of sales, for the comparable period of fiscal 2009.  The improvement was primarily due to the fiscal 2009 goodwill impairment charge not in the current period, as well as cost cutting actions taken.  This was partly offset by reduced sales attributable to the weak retail environment for home furnishings.

 

32



Table of Contents

 

Interest and other miscellaneous income, net decreased $0.3 million from the prior year comparable period.  The decrease was due, primarily to a decrease in investment income resulting from lower rates of interest during the current year-to-date period.

 

Interest and other related financing costs amounted to just under $9.0 million in both the current and prior year periods.  This amount consists, primarily, of interest expense incurred in connection with our issuance of senior unsecured debt in September 2005.

 

Income tax expense for the nine months ended March 31, 2010 totaled a benefit of $12.6 million as compared to a benefit of $22.4 million for the nine months ended March 31, 2009. Our effective tax rate for the current period was 41.6% compared to 38.6% in the prior year period. In the current period, the effective tax rate is related to the tax benefit on the current period loss and the expiration of certain statutes of limitation causing certain unrecognized tax benefits to be recognized.  The tax benefit is partially offset by the foreign valuation allowance on the Canadian net operating losses, by state valuation allowance on certain state net operating losses and by state income tax expense in states where the Company’s subsidiaries file on a separate company basis.

 

A valuation allowance must be established for deferred tax assets when it is more likely than not that they will not be realized. As of March 31, 2010, the Company continues to maintain a valuation allowance for the state deferred tax assets and Canadian net operating losses in its Retail segment. After considering both positive and negative evidence, management’s assessment is that a valuation allowance is not needed for the Company’s other deferred tax assets.  Due to the economic times and recent losses, management will continue to assess the realizability of the tax assets based on actual and forecasted operating results on a quarterly basis, as required under ASC topic 740.  It is possible during the current fiscal year, that the realization of tax assets is not reasonably assured due to a lack of available objective evidence.  Management would then record a valuation allowance against the tax assets which would result in a non-cash charge to earnings.

 

Net income (loss) for the nine months ended March 31, 2010, was a loss of $17.8 million as compared to a loss of $35.8 million in the prior year comparable period.  This resulted in net losses per diluted share of $0.61 in the current period and $1.24 in the prior year period.

 

Liquidity and Capital Resources

 

At March 31, 2010, we held cash and cash equivalents of $71.9 million, marketable securities of $2.0 million, and restricted cash and investments of $11.3 million.  Our principal sources of liquidity include cash and cash equivalents, marketable securities, cash flow from operations, the revolving line of credit, and borrowings.

 

The global economy continues to be unsettled, and capital markets continue to be disrupted and volatile.  The cost and availability of funding has been and may continue to be adversely affected by illiquid credit markets. Some lenders have reduced or, in some cases, ceased to provide funding to borrowers.  However, our lenders have not indicated to us that they would not continue to provide funding to us or not honor or be able to fully perform their obligations under the credit facility.  Our access to the credit facility could also be negatively affected if operating results fall below prescribed levels or if the assets used to determine the borrowing base availability fall below the total available credit under the facility.  Continued turbulence in the financial markets could also adversely affect the cost and availability of financing to us in the future.

 

On October 23, 2009, the Company expanded to $60 million the three-year senior secured asset-based revolving credit facility (“the “Facility”) established on May 29, 2009.  The Facility provides revolving credit financing of up to $60 million, subject to borrowing base availability.  At the Company’s option, revolving loans under the Agreement bear interest at an annual rate of either:

 

33



Table of Contents

 

(a) London Interbank Offered rate (“LIBOR”) plus 3.25% to 4.25%, based on the average availability, or

(b) the higher of (i) a prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) a LIBOR rate plus 1.00% plus, in each case, an additional 2.25% to 3.25%, based on average availability.

 

The Facility is secured by all property owned, leased or operated by the Company in the United States excluding any real property owned or leased by the Company.  The Facility contains customary covenants which may limit the Company’s ability to incur debt; engage in mergers and consolidations; make restricted payments (including dividends); sell certain assets; and make investments. The Company may make restricted payments (including dividends) as long as availability equals or exceeds the greater of (i) 25% of the aggregate commitment or (ii) $12 million.  If the average monthly availability is less than the greater of (i) 15% of the aggregate commitment and (ii) $9 million, the Company is also required to meet a fixed charge coverage ratio financial covenant which may not be less than 1 to 1 for any period of four consecutive fiscal quarters. The Facility also contains customary borrowing conditions and events of default, the occurrence of which would entitle the lenders to accelerate the maturity of any outstanding borrowings and terminate their commitment to make future loans.

 

The Company has not drawn any cash advances against the facility, and has no plans to do so.  At March 31, 2010, after excluding the $1.2 million we had utilized in letters of credit, remaining availability under the revolver totaled $58.8 million subject to limitations set forth in the agreement noted above. We are in compliance with the terms and conditions of the agreement and as a result, the coverage charge ratio, or other restricted payment limitations did not apply.  As of March 31, 2010, we are in compliance with all covenants of our credit facility.

 

In September 2005, we completed a private offering of $200.0 million in ten-year senior unsecured notes due 2015 (the “Senior Notes”). The Senior Notes were offered by Global and have an annual coupon rate of 5.375% with interest payable semi-annually in arrears on April 1 and October 1 of each year.  We have used the net proceeds of $198.4 million to expand our retail network, invest in our manufacturing and logistics operations, and for other general corporate purposes.

 

During fiscal 2010, the credit rating agencies Moody’s Corporation and Standard and Poor’s (“S&P”) lowered our corporate and senior unsecured credit ratings to Ba2 and B+ respectively. Both rating services pointed to the Company’s depressed operating performance due to lower consumer spending and a tough retail environment as reasons for the downgrades.  These changes in our credit rating had no impact on our existing credit facilities.  However, the issuer of our private label credit cards was enabled by a contract provision to demand a standby letter of credit of up to $12 million, which they have done.  The letter of credit is to be delivered by May 17, 2010.  This issuance would reduce availability under the revolving credit agreement.  The Company believes it has sufficient cash and access to credit to fund operations and growth plans.

 

34



Table of Contents

 

A summary of net cash provided by (used in) operating, investing, and financing activities for the nine month periods ended March 31, 2010 and 2009 is provided below (in millions):

 

 

 

Nine Months Ended

 

 

 

March 31,

 

 

 

2010

 

2009

 

Operating Activities

 

 

 

 

 

Net income plus depreciation and amortization

 

$

6.1

 

$

(16.5

)

Working capital

 

38.4

 

(2.1

)

Other (non-cash items, long-term assets and liabilities)

 

(10.9

)

32.4

 

Total provided by operating activities

 

$

33.6

 

$

13.8

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Capital expenditures

 

$

(7.6

)

$

(20.5

)

Acquisitions

 

 

(0.7

)

Asset sales

 

10.3

 

6.3

 

Increase in restricted cash and investments

 

(11.3

)

 

Purchases of marketable securities

 

(2.0

)

 

Other

 

 

(0.2

)

Total provided by (used in) investing activities

 

$

(10.6

)

$

(15.1

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Payment of dividends

 

$

(4.4

)

$

(20.7

)

Payment of deferred financing costs

 

(0.2

)

(0.5

)

Total provided by (used in) financing activities

 

$

(4.6

)

$

(21.2

)

 

Operating Activities

 

Compared to the same period in fiscal year 2009, cash provided by operating activities increased $19.8 million.  This occurred due to the $40.5 million improvement in cash generated from working capital (accounts receivable, inventories, prepaid and other current assets, customer deposits, payables, accrued expenses, and other current liabilities) resulting from an increase in customer deposits, inventory initiatives taken and income tax refunds, offset by decreases in accounts receivable and accrued expenses.  Also contributing to the increase was a reduction in the net loss of $18.0 million (including $6.6 million in depreciation charges due to restructuring activities).  The $43.3 million year over year change in other non-cash items is mostly a result of a $48.4 million non-cash goodwill impairment charge during the prior fiscal year.

 

Investing Activities

 

During the quarter ended March 31, 2010, we initiated two actions expected to improve our return on marketable investments.  We transferred $11.3 million of cash into a restricted cash and investment account and cancelled a letter of credit for the same amount, on which we had been paying interest.  We also placed excess available cash with an investment advisor to improve yields on that investment. The funds in both accounts will be invested in highly rated money market mutual funds, U.S. Treasuries and U.S. government agency fixed income instruments with maturities of two years or less.  As compared to the same period in fiscal year 2009, cash used in investing activities decreased $4.5 million during the nine months ended March 31, 2010 due, primarily, to a reduction in cash utilized to fund capital expenditures and acquisitions and an increase in proceeds from the sale of assets.  We anticipate that cash from operations will be sufficient to fund future capital expenditures.

 

35


 


Table of Contents

 

Financing Activities

 

As compared to the same period in fiscal year 2009, cash used in financing activities decreased $16.6 million during the nine months ended March 31, 2010, primarily as a result of a decrease in dividend payments.  The Company has continuously paid dividends every quarter since 1996.  On November 16, 2009, the Board declared a dividend of $0.05 per common share, payable on January 25, 2010, to shareholders of record as of January 11, 2010.  On January 19, 2010, the Board declared a dividend of $0.05 per common share, payable on April 26, 2010, to shareholders of record as of April 9, 2010.  On April 20, 2010, the Board declared a dividend of $0.05 per common share, payable on July 26, 2010, to shareholders of record as of July 9, 2010.  If adverse economic conditions continue, the Company may reduce our quarterly dividends.

 

As of March 31, 2010, our outstanding debt totaled $203.2 million, the current and long-term portions of which amounted to less than $0.1 million and $203.2 million, respectively.  The aggregate scheduled maturities of long-term debt for each of the next five fiscal years are: less than $0.1 million in fiscal 2010, $3.9 million in fiscal 2011 and less than $0.1 million in fiscal 2012 and 2013.  The balance of our long-term debt ($199.2 million) matures in fiscal years 2014 and thereafter.

 

There has been no material change to the amount or timing of cash payments related to our outstanding contractual obligations as set forth in Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operation of our Annual Report on Form 10-K/A for the year ended June 30, 2009 as filed with the Securities and Exchange Commission on August 27, 2009.

 

We believe that our cash flow from operations, together with our other available sources of liquidity, will be adequate to make all required payments of principal and interest on our debt, to permit anticipated capital expenditures, and to fund working capital and other cash requirements.  As of March 31, 2010, we had working capital of $129.8 million compared to $140.0 million at December 31, 2010, a decrease of $10.2 million.  Our transfer of cash from a current asset to a long-term restricted cash and investment account during the quarter decreased working capital by $11.3 million (see Notes 4 and 10).  The Company had a current ratio of 2.0 to 1 at March 31, 2010.

 

In addition to using available cash to fund changes in working capital, necessary capital expenditures, acquisition activity, the repayment of debt, and the payment of dividends, we have been authorized by our Board of Directors to repurchase our common stock, from time to time, either directly or through agents, in the open market at prices and on terms satisfactory to us. All of our common stock repurchases and retirements are recorded as treasury stock and result in a reduction of shareholders’ equity.

 

There were no repurchases during the nine months ended March 31, 2010 and 2009.  As of March 31, 2010, we had a remaining Board authorization to repurchase 1,567,669 shares.

 

Off-Balance Sheet Arrangements and Other Commitments, Contingencies and Contractual Obligations

 

Except as indicated below, we do not utilize or employ any off-balance sheet arrangements, including special-purpose entities, in operating our business.  As such, we do not maintain any (i) retained or contingent interests, (ii) derivative instruments (other than as specified below), or (iii) variable interests which could serve as a source of potential risk to our future liquidity, capital resources and results of operations.

 

In connection with the issuance of the Senior Notes, Global, in July and August 2005, entered into six separate forward contracts to hedge the risk-free interest rate associated with $108.0 million of the related debt in order to mitigate the negative impact of interest rate fluctuations on earnings, cash flows and equity. The forward contracts were entered into with a major banking institution thereby mitigating the risk of credit loss. Upon issuance of the Senior Notes in September 2005, the related forward contracts were settled. At the present time we have no current plans to engage in further hedging activities.

 

36



Table of Contents

 

We may, from time to time in the ordinary course of business, provide guarantees on behalf of selected affiliated entities or become contractually obligated to perform in accordance with the terms and conditions of certain business agreements. The nature and extent of these guarantees and obligations may vary based on our underlying relationship with the benefiting party and the business purpose for which the guarantee or obligation is being provided. Details of those arrangements for which we act as guarantor or obligor are provided below.

 

Retailer-Related Guarantees

 

Independent Retailer Credit Facility

 

On June 11, 2009, we obligated ourselves, on behalf of one of our independent retailers, with respect to a $0.5 million credit facility (the “Amended Credit Facility”). The Company had previously guaranteed on April 9, 2009, on behalf of the independent retailer, a $0.9 million credit facility (the “Credit Facility”).  This obligation requires us, in the event of the retailer’s default under the Amended Credit Facility, to repurchase the retailer’s inventory at cost, applying such purchase price to the retailer’s outstanding indebtedness under the Amended Credit Facility. Our obligation remains in effect for the life of the term loan.  The agreement expires in April 2011.  The maximum potential amount of future payments (undiscounted) that we could be required to make under this obligation is limited to the lesser of the cost of the retailer’s inventory or the amount outstanding under the Amended Credit Facility at the time of default (subject to pre-determined lending limits based on the value of the underlying inventory) and, as such, is not an estimate of future cash flows.  No specific recourse or collateral provisions exist beyond the right for the Company to take title to the repurchased inventory. We anticipate that the repurchased inventory could subsequently be sold through our retail design center network.

 

As of March 31, 2010, the amount outstanding under the Amended Credit Facility totaled approximately $0.5 million.  Based on the underlying creditworthiness of the retailer, we believe this obligation will expire without requiring funding by us.  Our non-contingent obligations under this arrangement as a result of modifications made to the Credit Facility subsequent to January 1, 2003 are not material.

 

Ethan Allen Consumer Credit Program

 

The terms and conditions of our consumer credit program, which is financed and administered by a third-party financial institution on a non-recourse basis to Ethan Allen, are set forth in an agreement between us and that financial service provider (the “Program Agreement”). On February 16, 2010, the Company modified the Program Agreement to comply with recent changes in Laws and made certain other changes to fees payable to the service provider.  Any independent retailer choosing to participate in the consumer credit program is required to enter into a separate agreement with that same third-party financial institution which sets forth the terms and conditions under which the retailer is to perform in connection with its offering of consumer credit to its customers (the “Retailer Agreement”). We have obligated ourselves on behalf of any independent retailer choosing to participate in our consumer credit program by agreeing, in the event of default, breach, or failure of the independent retailer to perform under such Retailer Agreement, to take on certain responsibilities of the independent retailer, including, but not limited to, delivery of goods and reimbursement of customer deposits. Customer receivables originated by independent retailers remain non-recourse to Ethan Allen. Our obligation remains in effect for the term of the Program Agreement which expires in July 2012. While the maximum potential amount of future payments (undiscounted) that we could be required to make under this obligation is indeterminable, recourse provisions exist that would enable us to recover, from the independent retailer, any amount paid or incurred by us related to our performance. Based on the underlying creditworthiness of our independent retailers, including their historical ability to satisfactorily perform in connection with the terms of our consumer credit program, we believe this obligation will expire without requiring funding by us.

 

37



Table of Contents

 

Product Warranties

 

Our products, including our case goods, upholstery and home accents, generally carry explicit product warranties that extend from one to ten years and are provided based on terms that are generally accepted in the industry.  All of our domestic independent retailers are required to enter into, and perform in accordance with the terms and conditions of, a warranty service agreement. We record provisions for estimated warranty and other related costs at time of sale based on historical warranty loss experience and make periodic adjustments to those provisions to reflect actual experience. On rare occasion, certain warranty and other related claims involve matters of dispute that ultimately are resolved by negotiation, arbitration or litigation.  In certain cases, a material warranty issue may arise which is beyond the scope of our historical experience. We provide for such warranty issues as they become known and are deemed to be both probable and estimable. It is reasonably possible that, from time to time, additional warranty and other related claims could arise from disputes or other matters beyond the scope of our historical experience. As of March 31, 2010, our product warranty liability totaled $0.8 million.

 

Business Outlook

 

Stresses in the U.S. economy from continued high unemployment, volatile capital markets, depressed housing prices and tight consumer spending continue to have a negative impact on our business.  We remain cautiously optimistic about our long term outlook, as current business conditions have marginally improved in the nine months ended March 31, 2010.  We cannot predict, with any degree of certainty when these difficult economic conditions will improve meaningfully.

 

As macro-economic factors change, it is also possible that our costs associated with production (including raw materials, labor and utilities), distribution (including freight and fuel charges), and retail operations (including compensation, benefits, delivery, warehousing, occupancy, and advertising expenses) may increase.  We may also experience production difficulties as we increase capacity of our manufacturing plants and convert our case goods to custom.  We cannot reasonably predict when, or to what extent, such events may occur or what effect, if any, such events may have on our consolidated financial condition or results of operations.

 

The home furnishings industry remains extremely competitive with respect to both the sourcing of products and the retail sale of those products. Domestic manufacturers continue to face pricing pressures as a result of the manufacturing capabilities and significant manufacturing capacities developed during recent years in other countries, specifically within Asia. In response to these pressures, a large number of U.S. furniture manufacturers and retailers, including the Company, source significantly from overseas in an attempt to maintain a competitive advantage and retain market share. We continue to believe that a balanced approach to product sourcing, which includes the domestic manufacture of certain product offerings coupled with the import of other selected products, provides the greatest degree of flexibility and is the most effective approach to ensuring that acceptable levels of quality, service and value are attained.

 

We believe that our existing business model which includes: (i) an established brand with a broad offering of Company designed quality products; (ii) a comprehensive complement of home decorating solutions and complimentary interior design services and (iii) a vertically-integrated operating structure will position us well to take advantage of improved economic conditions when they occur.

 

In addition, we believe that our retail strategy, which involves (i) a continued focus on providing a wide array of product solutions including custom upholstery and custom case goods products and superior customer service coupled with state-of-the-art technology in our newly launched website, (ii) the opening of new or relocated design centers in more prominent locations, while encouraging independent retailers to do the same, and (iii) the development of a more professional structure within our retail network, provides an opportunity to grow our business when the current difficult economic conditions improve.

 

38



Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes to the market risks disclosed in our Annual Report on Form 10-K/A for the year ended June 30, 2009 as filed with the Securities and Exchange Commission on August 27, 2009.

 

Item 4. Controls and Procedures

 

Management’s Report on Disclosure Controls and Procedures

 

Our management, including the Chairman of the Board and Chief Executive Officer (“CEO”) and the Vice President-Finance (“VPF”), conducted an evaluation of the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the CEO and VPF have concluded that, as of March 31, 2010, our disclosure controls and procedures were effective in ensuring that material information relating to us (including our consolidated subsidiaries), which is required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to management, including the CEO and VPF, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There have been no material changes to the matters discussed in Part I, Item 3 - Legal Proceedings in our Annual Report on Form 10-K/A for the year ended June 30, 2009 as filed with the Securities and Exchange Commission on August 27, 2009.

 

Item 1A. Risk Factors

 

There have been no material changes to the market risks disclosed in our Annual Report on Form 10-K/A for the year ended June 30, 2009 as filed with the Securities and Exchange Commission on August 27, 2009.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer Purchases of Equity Securities

 

There were no purchases made by or on behalf of the Company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our common stock during the three months ended March 31, 2010.  The maximum number of shares that may yet be purchased under the plans or program is 1,567,669 shares.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Reserved

 

39



Table of Contents

 

Item 5. Other Information

 

Not applicable.

 

Item 6. Exhibits

 

Exhibit Number

 

Description

10(e)-1

 

First Amendment to Second Amended and Restated Private Label Consumer Credit Card Program Agreement dated July 25, 2008.

10(e)-2

 

Second Amendment to Second Amended and Restated Private Label Consumer Credit Card Program Agreement dated February 16, 2010 between Ethan Allen Global, Inc., Ethan Allen Retail, Inc. and GE Money Bank (confidential treatment requested under Rule 24b-2 as to certain portions which are omitted and filed separately with the SEC).

31.1

 

Rule 13a-14(a)

Certification of Principal Executive Officer

31.2

 

Rule 13a-14(a)

Certification of Principal Financial Officer

32.1

 

Section 1350

Certification of Principal Executive Officer

32.2

 

Section 1350

Certification of Principal Financial Officer

 

40



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ETHAN ALLEN INTERIORS INC.

(Registrant)

 

 

DATE:  May 10, 2010

BY:

/s/ M. Farooq Kathwari

 

Farooq Kathwari

 

Chairman, President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

 

 

 

DATE:  May 10, 2010

BY:

/s/ David R. Callen

 

David R. Callen

 

Vice President, Finance & Treasurer

 

(Principal Financial Officer and Principal Accounting Officer)

 

41



Table of Contents

 

EXHIBIT INDEX

 

Exhibit
Number

 

Exhibit

10(e)-1

 

First Amendment to Second Amended and Restated Private Label Consumer Credit Card Program Agreement dated July 25, 2008.

10(e)-2

 

Second Amendment to Second Amended and Restated Private Label Consumer Credit Card Program Agreement dated February 16, 2010 between Ethan Allen Global, Inc., Ethan Allen Retail, Inc. and GE Money Bank (confidential treatment requested under Rule 24b-2 as to certain portions which are omitted and filed separately with the SEC).

31.1

 

Rule 13a-14(a) Certification of Principal Executive Officer

31.2

 

Rule 13a-14(a) Certification of Principal Financial Officer

32.1

 

Section 1350    Certification of Principal Executive Officer

 

42