UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004
FORM 10-Q
(Mark One)-
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2016
OR
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number: 1-14064
The Estée Lauder Companies Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
11-2408943 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
|
|
|
767 Fifth Avenue, New York, New York |
|
10153 |
212-572-4200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
At October 26, 2016, 222,278,648 shares of the registrants Class A Common Stock, $.01 par value, and 144,161,737 shares of the registrants Class B Common Stock, $.01 par value, were outstanding.
THE ESTÉE LAUDER COMPANIES INC.
|
Page |
|
|
| |
|
|
| |
|
|
| |
2 | |
|
|
| |
3 | |
|
|
| |
4 | |
|
|
| |
5 | |
|
|
6 | |
|
|
| |
26 | |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
45 |
|
|
45 | |
|
|
| |
|
|
46 | |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
46 |
|
|
47 | |
|
|
48 |
THE ESTÉE LAUDER COMPANIES INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
2016 |
|
2015 |
| ||
|
|
(In millions, except per share data) |
| ||||
|
|
|
|
|
| ||
Net Sales |
|
$ |
2,865 |
|
$ |
2,835 |
|
Cost of Sales |
|
596 |
|
577 |
| ||
|
|
|
|
|
| ||
Gross Profit |
|
2,269 |
|
2,258 |
| ||
|
|
|
|
|
| ||
Operating Expenses |
|
|
|
|
| ||
Selling, general and administrative |
|
1,825 |
|
1,805 |
| ||
Restructuring and other charges |
|
26 |
|
|
| ||
Total operating expenses |
|
1,851 |
|
1,805 |
| ||
|
|
|
|
|
| ||
Operating Income |
|
418 |
|
453 |
| ||
|
|
|
|
|
| ||
Interest expense |
|
21 |
|
17 |
| ||
Interest income and investment income, net |
|
6 |
|
3 |
| ||
Earnings before Income Taxes |
|
403 |
|
439 |
| ||
|
|
|
|
|
| ||
Provision for income taxes |
|
107 |
|
128 |
| ||
Net Earnings |
|
296 |
|
311 |
| ||
|
|
|
|
|
| ||
Net earnings attributable to noncontrolling interests |
|
(2 |
) |
(2 |
) | ||
Net Earnings Attributable to The Estée Lauder Companies Inc. |
|
$ |
294 |
|
$ |
309 |
|
|
|
|
|
|
| ||
Net earnings attributable to The Estée Lauder Companies Inc. per common share |
|
|
|
|
| ||
Basic |
|
$ |
.80 |
|
$ |
.83 |
|
Diluted |
|
$ |
.79 |
|
$ |
.82 |
|
|
|
|
|
|
| ||
Weighted-average common shares outstanding |
|
|
|
|
| ||
Basic |
|
366.4 |
|
372.5 |
| ||
Diluted |
|
373.3 |
|
379.0 |
| ||
|
|
|
|
|
| ||
Cash dividends declared per common share |
|
$ |
.30 |
|
$ |
.24 |
|
See notes to consolidated financial statements.
THE ESTÉE LAUDER COMPANIES INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
2016 |
|
2015 |
| ||
|
|
(In millions) |
| ||||
|
|
|
|
|
| ||
Net earnings |
|
$ |
296 |
|
$ |
311 |
|
|
|
|
|
|
| ||
Other comprehensive income (loss): |
|
|
|
|
| ||
Net unrealized investment gain (loss) |
|
(4 |
) |
1 |
| ||
Net derivative instrument gain (loss) |
|
(6 |
) |
11 |
| ||
Amounts included in net periodic benefit cost |
|
8 |
|
6 |
| ||
Translation adjustments |
|
1 |
|
(79 |
) | ||
Benefit (provision) for deferred income taxes on components of other comprehensive income |
|
(1 |
) |
(7 |
) | ||
Total other comprehensive income (loss) |
|
(2 |
) |
(68 |
) | ||
Comprehensive income (loss) |
|
294 |
|
243 |
| ||
|
|
|
|
|
| ||
Comprehensive (income) loss attributable to noncontrolling interests: |
|
|
|
|
| ||
Net earnings |
|
(2 |
) |
(2 |
) | ||
Translation adjustments |
|
(1 |
) |
|
| ||
|
|
(3 |
) |
(2 |
) | ||
Comprehensive income (loss) attributable to The Estée Lauder Companies Inc. |
|
$ |
291 |
|
$ |
241 |
|
See notes to consolidated financial statements.
THE ESTÉE LAUDER COMPANIES INC.
|
|
September 30 |
|
June 30 |
| ||
|
|
2016 |
|
2016 |
| ||
|
|
(Unaudited) |
|
|
| ||
|
|
($ in millions) |
| ||||
ASSETS |
|
|
|
|
| ||
Current Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
664 |
|
$ |
914 |
|
Short-term investments |
|
525 |
|
469 |
| ||
Accounts receivable, net |
|
1,624 |
|
1,258 |
| ||
Inventory and promotional merchandise, net |
|
1,296 |
|
1,264 |
| ||
Prepaid expenses and other current assets |
|
292 |
|
320 |
| ||
Total current assets |
|
4,401 |
|
4,225 |
| ||
|
|
|
|
|
| ||
Property, Plant and Equipment, net |
|
1,569 |
|
1,583 |
| ||
|
|
|
|
|
| ||
Other Assets |
|
|
|
|
| ||
Long-term investments |
|
1,050 |
|
1,108 |
| ||
Goodwill |
|
1,229 |
|
1,228 |
| ||
Other intangible assets, net |
|
340 |
|
344 |
| ||
Other assets |
|
759 |
|
735 |
| ||
Total other assets |
|
3,378 |
|
3,415 |
| ||
Total assets |
|
$ |
9,348 |
|
$ |
9,223 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
| ||
Current debt |
|
$ |
592 |
|
$ |
332 |
|
Accounts payable |
|
546 |
|
717 |
| ||
Other accrued liabilities |
|
1,574 |
|
1,632 |
| ||
Total current liabilities |
|
2,712 |
|
2,681 |
| ||
|
|
|
|
|
| ||
Noncurrent Liabilities |
|
|
|
|
| ||
Long-term debt |
|
1,908 |
|
1,910 |
| ||
Other noncurrent liabilities |
|
1,053 |
|
1,045 |
| ||
Total noncurrent liabilities |
|
2,961 |
|
2,955 |
| ||
|
|
|
|
|
| ||
Contingencies (Note 8) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
Common stock, $.01 par value; Class A shares authorized: 1,300,000,000 at September 30, 2016 and June 30, 2016; shares issued: 425,646,311 at September 30, 2016 and 424,109,008 at June 30, 2016; Class B shares authorized: 304,000,000 at September 30, 2016 and June 30, 2016; shares issued and outstanding: 144,161,737 at September 30, 2016 and 144,770,237 at June 30, 2016 |
|
6 |
|
6 |
| ||
Paid-in capital |
|
3,286 |
|
3,161 |
| ||
Retained earnings |
|
7,876 |
|
7,693 |
| ||
Accumulated other comprehensive loss |
|
(548 |
) |
(545 |
) | ||
|
|
10,620 |
|
10,315 |
| ||
Less: Treasury stock, at cost; 203,485,000 Class A shares at September 30, 2016 and 201,119,435 Class A shares at June 30, 2016 |
|
(6,963 |
) |
(6,743 |
) | ||
Total stockholders equity The Estée Lauder Companies Inc. |
|
3,657 |
|
3,572 |
| ||
Noncontrolling interests |
|
18 |
|
15 |
| ||
Total equity |
|
3,675 |
|
3,587 |
| ||
Total liabilities and equity |
|
$ |
9,348 |
|
$ |
9,223 |
|
See notes to consolidated financial statements.
THE ESTÉE LAUDER COMPANIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
2016 |
|
2015 |
| ||
|
|
(In millions) |
| ||||
Cash Flows from Operating Activities |
|
|
|
|
| ||
Net earnings |
|
$ |
296 |
|
$ |
311 |
|
Adjustments to reconcile net earnings to net cash flows from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
106 |
|
98 |
| ||
Deferred income taxes |
|
(32 |
) |
(21 |
) | ||
Non-cash stock-based compensation |
|
88 |
|
69 |
| ||
Excess tax benefits from stock-based compensation arrangements |
|
(10 |
) |
(4 |
) | ||
Net (gain) loss on disposal of property, plant and equipment |
|
(7 |
) |
2 |
| ||
Non-cash restructuring and other charges |
|
1 |
|
|
| ||
Pension and post-retirement benefit expense |
|
20 |
|
18 |
| ||
Pension and post-retirement benefit contributions |
|
(4 |
) |
(7 |
) | ||
Change in fair value of contingent consideration |
|
4 |
|
5 |
| ||
Other non-cash items |
|
(4 |
) |
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Increase in accounts receivable, net |
|
(365 |
) |
(389 |
) | ||
Decrease (increase) in inventory and promotional merchandise, net |
|
(31 |
) |
17 |
| ||
Decrease (increase) in other assets, net |
|
4 |
|
(22 |
) | ||
Decrease in accounts payable |
|
(170 |
) |
(101 |
) | ||
Increase (decrease) in other accrued and noncurrent liabilities |
|
(46 |
) |
32 |
| ||
Net cash flows provided by (used for) operating activities |
|
(150 |
) |
8 |
| ||
|
|
|
|
|
| ||
Cash Flows from Investing Activities |
|
|
|
|
| ||
Capital expenditures |
|
(85 |
) |
(90 |
) | ||
Payments for acquired businesses, net of cash acquired |
|
(10 |
) |
(19 |
) | ||
Proceeds from disposition of investments |
|
365 |
|
233 |
| ||
Purchases of investments |
|
(348 |
) |
(688 |
) | ||
Proceeds from sale of property, plant and equipment |
|
12 |
|
|
| ||
Net cash flows used for investing activities |
|
(66 |
) |
(564 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities |
|
|
|
|
| ||
Proceeds of current debt, net |
|
263 |
|
426 |
| ||
Repayments and redemptions of long-term debt |
|
(2 |
) |
(2 |
) | ||
Net proceeds from stock-based compensation transactions |
|
26 |
|
6 |
| ||
Excess tax benefits from stock-based compensation arrangements |
|
10 |
|
4 |
| ||
Payments to acquire treasury stock |
|
(222 |
) |
(387 |
) | ||
Dividends paid to stockholders |
|
(111 |
) |
(90 |
) | ||
Payments to noncontrolling interest holders for dividends |
|
|
|
(1 |
) | ||
Net cash flows used for financing activities |
|
(36 |
) |
(44 |
) | ||
|
|
|
|
|
| ||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
2 |
|
(13 |
) | ||
Net Decrease in Cash and Cash Equivalents |
|
(250 |
) |
(613 |
) | ||
Cash and Cash Equivalents at Beginning of Period |
|
914 |
|
1,021 |
| ||
Cash and Cash Equivalents at End of Period |
|
$ |
664 |
|
$ |
408 |
|
See notes to consolidated financial statements.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements include the accounts of The Estée Lauder Companies Inc. and its subsidiaries (collectively, the Company). All significant intercompany balances and transactions have been eliminated.
The unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2016.
Management Estimates
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, pension and other post-retirement benefit costs, goodwill, other intangible assets and long-lived assets, and income taxes. Descriptions of these policies are discussed in the notes to consolidated financial statements in the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2016. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates and assumptions resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Currency Translation and Transactions
All assets and liabilities of foreign subsidiaries and affiliates are translated at period-end rates of exchange, while revenue and expenses are translated at weighted-average rates of exchange for the period. Unrealized translation gains (losses), net of tax, reported as cumulative translation adjustments through other comprehensive income (loss) (OCI) attributable to The Estée Lauder Companies Inc. were de minimis for the three months ended September 30, 2016 and $(84) million during the three months ended September 30, 2015.
The Company enters into foreign currency forward contracts and may enter into option contracts to hedge foreign currency transactions for periods consistent with its identified exposures. Accordingly, the Company categorizes these instruments as entered into for purposes other than trading.
The accompanying consolidated statements of earnings include net exchange gains (losses) on foreign currency transactions of $5 million and $(5) million during the three months ended September 30, 2016 and 2015, respectively.
Accounts Receivable
Accounts receivable is stated net of the allowance for doubtful accounts and customer deductions totaling $25 million and $24 million as of September 30, 2016 and June 30, 2016, respectively.
Concentration of Credit Risk
The Company is a worldwide manufacturer, marketer and distributor of skin care, makeup, fragrance and hair care products. The Companys sales subject to credit risk are made primarily to department stores, perfumeries, specialty multi-brand retailers and retailers in its travel retail business. The Company grants credit to all qualified customers and does not believe it is exposed significantly to any undue concentration of credit risk.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Companys largest customer sells products primarily within the United States and accounted for $307 million, or 11%, and $339 million, or 12%, of the Companys consolidated net sales for the three months ended September 30, 2016 and 2015, respectively. This customer accounted for $247 million, or 15%, and $164 million, or 13%, of the Companys accounts receivable at September 30, 2016 and June 30, 2016, respectively.
Inventory and Promotional Merchandise
Inventory and promotional merchandise, net consists of:
|
|
September 30 |
|
June 30 |
| ||
(In millions) |
|
2016 |
|
2016 |
| ||
Raw materials |
|
$ |
293 |
|
$ |
306 |
|
Work in process |
|
148 |
|
177 |
| ||
Finished goods |
|
671 |
|
622 |
| ||
Promotional merchandise |
|
184 |
|
159 |
| ||
|
|
$ |
1,296 |
|
$ |
1,264 |
|
Property, Plant and Equipment
|
|
September 30 |
|
June 30 |
| ||
(In millions) |
|
2016 |
|
2016 |
| ||
Assets (Useful Life) |
|
|
|
|
| ||
Land |
|
$ |
19 |
|
$ |
15 |
|
Buildings and improvements (10 to 40 years) |
|
185 |
|
187 |
| ||
Machinery and equipment (3 to 10 years) |
|
686 |
|
680 |
| ||
Computer hardware and software (4 to 15 years) |
|
1,062 |
|
1,041 |
| ||
Furniture and fixtures (5 to 10 years) |
|
91 |
|
84 |
| ||
Leasehold improvements |
|
1,817 |
|
1,789 |
| ||
|
|
3,860 |
|
3,796 |
| ||
Less accumulated depreciation and amortization |
|
(2,291 |
) |
(2,213 |
) | ||
|
|
$ |
1,569 |
|
$ |
1,583 |
|
The cost of assets related to projects in progress of $177 million and $186 million as of September 30, 2016 and June 30, 2016, respectively, is included in their respective asset categories above. Depreciation and amortization of property, plant and equipment was $102 million and $95 million during the three months ended September 30, 2016 and 2015, respectively. Depreciation and amortization related to the Companys manufacturing process is included in Cost of Sales, and all other depreciation and amortization is included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings.
Other Accrued Liabilities
Other accrued liabilities consist of the following:
|
|
September 30 |
|
June 30 |
| ||
(In millions) |
|
2016 |
|
2016 |
| ||
Advertising, merchandising and sampling |
|
$ |
305 |
|
$ |
283 |
|
Employee compensation |
|
335 |
|
504 |
| ||
Payroll and other taxes |
|
195 |
|
163 |
| ||
Other |
|
739 |
|
682 |
| ||
|
|
$ |
1,574 |
|
$ |
1,632 |
|
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income Taxes
The effective rate for income taxes was 26.6% and 29.2% for the three months ended September 30, 2016 and 2015, respectively. The decrease in the effective tax rate was attributable to a lower effective tax rate on the Companys foreign operations, as well as a reduction in income tax reserves.
As of September 30, 2016 and June 30, 2016, the gross amount of unrecognized tax benefits, exclusive of interest and penalties, totaled $83 million and $82 million, respectively. The total amount of unrecognized tax benefits at September 30, 2016 that, if recognized, would affect the effective tax rate was $55 million. The total gross interest and penalties accrued related to unrecognized tax benefits during the three months ended September 30, 2016 in the accompanying consolidated statements of earnings was $1 million. The total gross accrued interest and penalties in the accompanying consolidated balance sheets at September 30, 2016 and June 30, 2016 was $19 million and $18 million, respectively. On the basis of the information available as of September 30, 2016, it is reasonably possible that the total amount of unrecognized tax benefits could decrease in a range of $10 million to $15 million within the next twelve months as a result of projected resolutions of global tax examinations and controversies and a potential lapse of the applicable statutes of limitations.
Debt
As of September 30, 2016, the Company had $270 million of commercial paper outstanding, maturing through November 2016, which the Company is refinancing on a periodic basis at prevailing market interest rates as it matures. In October 2016, the Company increased the size of its commercial paper program to $1.5 billion (from $1.0 billion) under which it may issue commercial paper in the United States.
In October 2016, the Company replaced its undrawn $1.0 billion unsecured revolving credit facility that was set to expire on July 15, 2020 (the Prior Facility) with a new $1.5 billion senior unsecured revolving credit facility that expires on October 3, 2021, unless extended for up to two additional years in accordance with the terms set forth in the agreement (the New Facility). At September 30, 2016, no borrowings were outstanding under the Prior Facility. The New Facility may be used for general corporate purposes. Up to the equivalent of $500 million of the New Facility is available for multi-currency loans. Interest rates on borrowings under the New Facility will be based on prevailing market interest rates in accordance with the agreement. The Company incurred costs of approximately $1 million to establish the New Facility, which will be amortized over the term of the facility. The New Facility has an annual fee of approximately $1 million, payable quarterly, based on the Companys current credit ratings. The New Facility contains a cross-default provision whereby a failure to pay other material financial obligations in excess of $175 million (after grace periods and absent a waiver from the lenders) would result in an event of default and the acceleration of the maturity of any outstanding debt under this facility.
Recently Issued Accounting Standards
Measurement of Credit Losses on Financial Instruments
In June 2016, the Financial Accounting Standards Board (FASB) issued authoritative guidance that requires companies to utilize an impairment model for most financial assets measured at amortized cost and certain other financial instruments, which include trade and other receivables, loans and held-to-maturity debt securities, to record an allowance for credit risk based on expected losses rather than incurred losses. In addition, this new guidance changes the recognition method for credit losses on available-for-sale debt securities, which can occur as a result of market and credit risk, as well as additional disclosures. In general, this guidance will require modified retrospective adoption for all outstanding instruments that fall under this guidance.
Effective date for the Company Fiscal 2021 first quarter.
Impact on consolidated financial statements Currently evaluating the impact of applying this guidance.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Compensation - Stock Compensation
In March 2016, as part of its simplification initiative, the FASB issued authoritative guidance that changes the way companies account for certain aspects of share-based payments to employees. This new guidance requires that all excess tax benefits and tax deficiencies related to share-based compensation awards be recorded as income tax expense or benefit in the income statement. In addition, companies are required to treat the tax effects of exercised or vested awards as discrete items in the period that they occur. This guidance also permits an employer to withhold up to the maximum statutory withholding rates in a jurisdiction without triggering liability classification, allows companies to elect to account for forfeitures as they occur, and provides requirements for the cash flow classification of cash paid by an employer when directly withholding shares for tax-withholding purposes and for the classification of excess tax benefits. The new guidance prescribes different transition methods for the various provisions.
Effective date for the Company Fiscal 2018 first quarter, with early adoption permitted.
Impact on consolidated financial statements Currently evaluating the impact of applying this guidance.
Leases
In February 2016, the FASB issued authoritative guidance that requires lessees to account for most leases on their balance sheets with the liability being equal to the present value of the lease payments. The right-of-use asset will be based on the lease liability adjusted for certain costs such as direct costs. Lease expense will be recognized similar to current accounting guidance with operating leases resulting in a straight-line expense, and financing leases resulting in a front-loaded expense similar to the current accounting for capital leases. This guidance must be adopted using a modified retrospective transition approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, and provides for certain practical expedients.
Effective date for the Company Fiscal 2020 first quarter, with early adoption permitted.
Impact on consolidated financial statements Currently evaluating the impact of applying this guidance.
Revenue from Contracts with Customers
In May 2014, the FASB issued authoritative guidance that defines how companies should report revenues from contracts with customers. The standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes current revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance.
In March 2016, the FASB issued authoritative guidance that amended the principal versus agent guidance in its new revenue recognition standard. These amendments do not change the key aspects of the principal versus agent guidance, including the definition that an entity is a principal if it controls the good or service prior to it being transferred to a customer, but the amendments clarify the implementation guidance related to the considerations that must be made during the contract evaluation process.
In April 2016, the FASB issued authoritative guidance that amended the new standard to clarify the guidance on identifying performance obligations and accounting for licenses of intellectual property.
In May 2016, the FASB issued authoritative guidance that clarified certain terms, guidance and disclosure requirements during the transition period related to completed contracts and contract modifications. In addition, the FASB provided clarification on the concept of collectability, the calculation of the fair value of noncash consideration and the presentation of sales and other similar taxes.
In May 2016, the FASB issued authoritative guidance to reflect the Securities and Exchange Commission Staffs rescission of their prior comments that covered, among other things, accounting for shipping and handling costs and accounting for consideration given by a vendor to a customer.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Effective date for the Company Fiscal 2019, with early adoption permitted. An entity is permitted to apply the foregoing guidance retrospectively to all prior periods presented, with certain practical expedients, or apply the requirements in the year of adoption, through a cumulative adjustment.
Impact on consolidated financial statements The Company will apply all of this new guidance when they become effective in fiscal 2019 and has not yet selected a transition method. The Company currently has an implementation team in place that is performing a comprehensive evaluation of the impact of adoption on its consolidated financial statements.
No other recently issued accounting pronouncements are expected to have a material impact on the Companys consolidated financial statements.
NOTE 2 INVESTMENTS
Gains and losses recorded in accumulated OCI (AOCI) related to the Companys available-for-sale investments as of September 30, 2016 were as follows:
(In millions) |
|
Cost |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
U.S. government and agency securities |
|
$ |
496 |
|
$ |
1 |
|
$ |
|
|
$ |
497 |
|
Foreign government and agency securities |
|
76 |
|
|
|
|
|
76 |
| ||||
Corporate notes and bonds |
|
512 |
|
2 |
|
|
|
514 |
| ||||
Time deposits |
|
390 |
|
|
|
|
|
390 |
| ||||
Other securities |
|
21 |
|
|
|
|
|
21 |
| ||||
Total |
|
$ |
1,495 |
|
$ |
3 |
|
$ |
|
|
$ |
1,498 |
|
Gains and losses recorded in AOCI related to the Companys available-for-sale investments as of June 30, 2016 were as follows:
(In millions) |
|
Cost |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
U.S. government and agency securities |
|
$ |
560 |
|
$ |
3 |
|
$ |
|
|
$ |
563 |
|
Foreign government and agency securities |
|
61 |
|
|
|
|
|
61 |
| ||||
Corporate notes and bonds |
|
454 |
|
3 |
|
|
|
457 |
| ||||
Time deposits |
|
390 |
|
|
|
|
|
390 |
| ||||
Other securities |
|
32 |
|
1 |
|
|
|
33 |
| ||||
Total |
|
$ |
1,497 |
|
$ |
7 |
|
$ |
|
|
$ |
1,504 |
|
The following table presents the Companys available-for-sale securities by contractual maturity as of September 30, 2016:
(In millions) |
|
Cost |
|
Fair Value |
| ||
Due within one year |
|
$ |
525 |
|
$ |
525 |
|
Due after one through five years |
|
970 |
|
973 |
| ||
|
|
$ |
1,495 |
|
$ |
1,498 |
|
The following table presents the fair market value of the Companys investments with gross unrealized losses that are not deemed to be other-than temporarily impaired as of September 30, 2016:
|
|
In a Loss Position for Less Than 12 |
|
In a Loss Position for More Than 12 |
| ||||||||
(In millions) |
|
Fair Value |
|
Gross |
|
Fair Value |
|
Gross |
| ||||
Available-for-sale securities |
|
$ |
261 |
|
$ |
|
|
$ |
22 |
|
$ |
|
|
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Gross gains and losses realized on sales of investments included in the consolidated statements of earnings were as follows:
|
|
Three Months Ended |
| ||||
(In millions) |
|
2016 |
|
2015 |
| ||
Gross realized gains |
|
$ |
1 |
|
$ |
|
|
Gross realized losses |
|
|
|
|
| ||
Total |
|
$ |
1 |
|
$ |
|
|
The Company utilizes the first-in, first-out method to determine the cost of the security sold. Sales proceeds from investments classified as available-for-sale were $181 million and $194 million for the three months ended September 30, 2016 and 2015, respectively.
NOTE 3 GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents goodwill by product category and the related change in the carrying amount:
(In millions) |
|
Skin Care |
|
Makeup |
|
Fragrance |
|
Hair Care |
|
Total |
| |||||
Balance as of June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill |
|
$ |
184 |
|
$ |
460 |
|
$ |
255 |
|
$ |
393 |
|
$ |
1,292 |
|
Accumulated impairments |
|
(29 |
) |
|
|
|
|
(35 |
) |
(64 |
) | |||||
|
|
155 |
|
460 |
|
255 |
|
358 |
|
1,228 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill acquired during the period |
|
|
|
3 |
|
|
|
|
|
3 |
| |||||
Translation adjustments |
|
|
|
|
|
(2 |
) |
|
|
(2 |
) | |||||
|
|
|
|
3 |
|
(2 |
) |
|
|
1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance as of September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill |
|
184 |
|
463 |
|
253 |
|
392 |
|
1,292 |
| |||||
Accumulated impairments |
|
(29 |
) |
|
|
|
|
(34 |
) |
(63 |
) | |||||
|
|
$ |
155 |
|
$ |
463 |
|
$ |
253 |
|
$ |
358 |
|
$ |
1,229 |
|
Other intangible assets consist of the following:
|
|
September 30, 2016 |
|
June 30, 2016 |
| ||||||||||||||
(In millions) |
|
Gross |
|
Accumulated |
|
Total Net |
|
Gross |
|
Accumulated |
|
Total Net |
| ||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer lists and other |
|
$ |
299 |
|
$ |
248 |
|
$ |
51 |
|
$ |
299 |
|
$ |
245 |
|
$ |
54 |
|
License agreements |
|
43 |
|
43 |
|
|
|
43 |
|
43 |
|
|
| ||||||
|
|
$ |
342 |
|
$ |
291 |
|
51 |
|
$ |
342 |
|
$ |
288 |
|
54 |
| ||
Non-amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Trademarks and other |
|
|
|
|
|
289 |
|
|
|
|
|
290 |
| ||||||
Total intangible assets |
|
|
|
|
|
$ |
340 |
|
|
|
|
|
$ |
344 |
|
The aggregate amortization expense related to amortizable intangible assets was $4 million for the three months ended September 30, 2016 and 2015. The estimated aggregate amortization expense for the remainder of fiscal 2017 and for each of fiscal 2018 to 2021 is $10 million, $13 million, $12 million, $5 million and $4 million, respectively.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 CHARGES ASSOCIATED WITH RESTRUCTURING ACTIVITIES
Background
In May 2016, the Company announced a multi-year initiative (Leading Beauty Forward or LBF) to build on its strengths and better leverage its cost structure to free resources for investment to continue its growth momentum. LBF is designed to enhance the Companys go-to-market capabilities, reinforce its leadership in global prestige beauty and continue creating sustainable value.
The Company plans to approve specific initiatives under LBF through fiscal 2019 related to the optimization of select corporate functions, supply chain activities, and corporate and regional market support structures, as well as the exit of underperforming businesses, and expects to complete those initiatives through fiscal 2021. Inclusive of charges recorded from inception through September 30, 2016, the Company expects that LBF will result in related restructuring and other charges totaling between $600 million and $700 million before taxes.
Restructuring actions to be taken over the duration of LBF involve the redesigning, resizing and reorganization of select corporate functions and go-to-market structures to improve effectiveness and create cost efficiencies in support of increased investment in growth drivers. As the Company continues to grow, it is important to more efficiently support its diverse portfolio of brands, channels and geographies in the rapidly evolving prestige beauty environment. The initiatives being evaluated include the creation of a shared-services structure, either through Company-owned or third-party service providers in existing or lower-cost locations. The Company also believes that decision-making in key areas of innovation, marketing and digital communications should be moved closer to the consumer to increase speed and local relevance.
In connection with LBF, at this time, the Company estimates a net reduction in the range of approximately 900 to 1,200 positions globally, which is about 2.5% of its current workforce. This reduction takes into account the elimination of some positions, retraining and redeployment of certain employees and investment in new positions in key areas.
Program-to-Date Approvals
Of the $600 million to $700 million restructuring and other charges expected to be incurred, total cumulative charges approved by the Company through September 30, 2016 were:
|
|
Sales |
|
|
|
Operating Expenses |
|
|
| |||||||
(In millions) |
|
(included in |
|
Cost of Sales |
|
Restructuring |
|
Other |
|
Total |
| |||||
Approval Period |
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal 2016 |
|
$ |
4 |
|
$ |
3 |
|
$ |
87 |
|
$ |
96 |
|
$ |
190 |
|
Three months ended September 30, 2016 |
|
|
|
|
|
7 |
|
1 |
|
8 |
| |||||
Cumulative through September 30, 2016 |
|
$ |
4 |
|
$ |
3 |
|
$ |
94 |
|
$ |
97 |
|
$ |
198 |
|
Included in the above table, cumulative restructuring initiatives approved by the Company through September 30, 2016 by major cost type were:
(In millions) |
|
Employee-Related |
|
Asset- |
|
Contract |
|
Other Exit |
|
Total |
| |||||
Approval Period |
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal 2016 |
|
$ |
75 |
|
$ |
3 |
|
$ |
5 |
|
$ |
4 |
|
$ |
87 |
|
Three months ended September 30, 2016 |
|
6 |
|
|
|
|
|
1 |
|
7 |
| |||||
Cumulative through September 30, 2016 |
|
$ |
81 |
|
$ |
3 |
|
$ |
5 |
|
$ |
5 |
|
$ |
94 |
|
During the three months ended September 30, 2016, the Company continued to approve initiatives to enhance its go-to-market support structures and achieve synergies across certain geographic regions, brands and channels. These initiatives are primarily intended to shift certain areas of focus from traditional to social and digital marketing strategies to provide enhanced consumer experience, as well as to support expanded omnichannel opportunities. These actions will result in a net reduction of the workforce, which includes position eliminations, the re-leveling of certain positions and an investment in new capabilities.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Program-to-Date Restructuring and Other Charges
The Company records approved charges associated with restructuring activities once the relevant accounting criteria have been met. Total cumulative charges recorded associated with restructuring initiatives for LBF were:
|
|
Sales |
|
|
|
Operating Expenses |
|
|
| |||||||
(In millions) |
|
(included in |
|
Cost of Sales |
|
Restructuring |
|
Other |
|
Total |
| |||||
Fiscal 2016 |
|
$ |
1 |
|
$ |
|
|
$ |
75 |
|
$ |
5 |
|
$ |
81 |
|
Three months ended September 30, 2016 |
|
2 |
|
3 |
|
8 |
|
18 |
|
31 |
| |||||
Cumulative through September 30, 2016 |
|
$ |
3 |
|
$ |
3 |
|
$ |
83 |
|
$ |
23 |
|
$ |
112 |
|
Charges recorded during the three months ended September 30, 2016 included returns (and the related cost of sales) and inventory write-offs related to the exit of certain businesses in select markets and channels of distribution. Cost of sales also included consulting and professional services incurred related to the design of supply chain planning activities. Other charges associated with LBF initiatives primarily reflected consulting and other professional services related to the design of the future structures, processes and technologies of certain corporate functions and, to a lesser extent, costs to establish and maintain the LBF Project Management Office. Other charges are included in Restructuring and other charges in the accompanying consolidated statements of earnings.
Included in the above table, aggregate restructuring charges by major cost type were:
(In millions) |
|
Employee- |
|
Asset- |
|
Contract |
|
Other Exit |
|
Total |
| |||||
Fiscal 2016 |
|
$ |
74 |
|
$ |
1 |
|
$ |
|
|
$ |
|
|
$ |
75 |
|
Three months ended September 30, 2016 |
|
5 |
|
1 |
|
2 |
|
|
|
8 |
| |||||
Charges recorded through September 30, 2016 |
|
$ |
79 |
|
$ |
2 |
|
$ |
2 |
|
$ |
|
|
$ |
83 |
|
Accrued restructuring charges from program inception through September 30, 2016 were:
(In millions) |
|
Employee- |
|
Asset- |
|
Contract |
|
Other Exit |
|
Total |
| |||||
Charges |
|
$ |
74 |
|
$ |
1 |
|
$ |
|
|
$ |
|
|
$ |
75 |
|
Non-cash asset write-offs |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) | |||||
Translation adjustments |
|
(1 |
) |
|
|
|
|
|
|
(1 |
) | |||||
Balance at June 30, 2016 |
|
73 |
|
|
|
|
|
|
|
73 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Charges |
|
5 |
|
1 |
|
2 |
|
|
|
8 |
| |||||
Cash payments |
|
(7 |
) |
|
|
(2 |
) |
|
|
(9 |
) | |||||
Non-cash asset write-offs |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) | |||||
Translation adjustments |
|
(1 |
) |
|
|
|
|
|
|
(1 |
) | |||||
Balance at September 30, 2016 |
|
$ |
70 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
70 |
|
Accrued restructuring charges at September 30, 2016 are expected to result in cash expenditures funded from cash provided by operations of approximately $26 million, $36 million and $8 million in fiscal 2017, 2018 and 2019, respectively.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 DERIVATIVE FINANCIAL INSTRUMENTS
The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments. The Company enters into foreign currency forward contracts and may enter into option contracts to reduce the effects of fluctuating foreign currency exchange rates. In addition, the Company enters into interest rate derivatives to manage the effects of interest rate movements on the Companys aggregate liability portfolio, including potential future debt issuances. The Company also enters into foreign currency forward contracts and may use option contracts, not designated as hedging instruments, to mitigate the change in fair value of specific assets and liabilities on the balance sheet. The Company does not utilize derivative financial instruments for trading or speculative purposes. Costs associated with entering into derivative financial instruments have not been material to the Companys consolidated financial results.
For each derivative contract entered into where the Company looks to obtain hedge accounting treatment, the Company formally and contemporaneously documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking the hedge transaction, the nature of the risk being hedged, how the hedging instruments effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method of measuring ineffectiveness. This process includes linking all derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the inception of the hedges and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. If it is determined that a derivative is not highly effective, or that it has ceased to be a highly effective hedge, the Company will be required to discontinue hedge accounting with respect to that derivative prospectively.
The fair values of the Companys derivative financial instruments included in the consolidated balance sheets are presented as follows:
|
|
Asset Derivatives |
|
Liability Derivatives |
| ||||||||||||
|
|
Balance Sheet |
|
Fair Value (1) |
|
Balance Sheet |
|
Fair Value (1) |
| ||||||||
(In millions) |
|
|
|
September 30 |
|
June 30 |
|
|
|
September 30 |
|
June 30 |
| ||||
Derivatives Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
Prepaid expenses and other current assets |
|
$ |
33 |
|
$ |
37 |
|
Other accrued liabilities |
|
$ |
21 |
|
$ |
18 |
|
Interest rate swap contracts |
|
Prepaid expenses and other current assets |
|
14 |
|
18 |
|
Other accrued liabilities |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Derivatives Designated as Hedging Instruments |
|
|
|
47 |
|
55 |
|
|
|
21 |
|
18 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
Prepaid expenses and other current assets |
|
4 |
|
11 |
|
Other accrued liabilities |
|
3 |
|
8 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Derivatives |
|
|
|
$ |
51 |
|
$ |
66 |
|
|
|
$ |
24 |
|
$ |
26 |
|
(1) See Note 6 Fair Value Measurements for further information about how the fair value of derivative assets and liabilities are determined.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The amounts of the gains and losses related to the Companys derivative financial instruments designated as hedging instruments are presented as follows:
|
|
Amount of Gain or (Loss) |
|
Location of Gain |
|
Amount of Gain or (Loss) |
| ||||||||
|
|
Three Months Ended |
|
AOCI into |
|
Three Months Ended |
| ||||||||
|
|
September 30 |
|
Earnings |
|
September 30 |
| ||||||||
(In millions) |
|
2016 |
|
2015 |
|
(Effective Portion) |
|
2016 |
|
2015 |
| ||||
Derivatives in Cash Flow Hedging Relationships |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
$ |
3 |
|
$ |
25 |
|
Cost of sales |
|
$ |
2 |
|
$ |
4 |
|
|
|
|
|
|
|
Selling, general and administrative |
|
7 |
|
10 |
| ||||
Total derivatives |
|
$ |
3 |
|
$ |
25 |
|
|
|
$ |
9 |
|
$ |
14 |
|
(1) The amount of loss recognized in earnings related to the amount excluded from effectiveness testing was $1 million and de minimis for the three months ended September 2016 and 2015, respectively. The gain recognized in earnings related to the ineffective portion of the hedging relationships was de minimis for the three months ended September 30, 2016 and 2015.
|
|
|
|
Amount of Gain or (Loss) |
| ||||
|
|
Location of Gain or (Loss) |
|
Three Months Ended |
| ||||
(In millions) |
|
Derivatives |
|
2016 |
|
2015 |
| ||
Derivatives in Fair Value Hedging Relationships |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Interest rate swap contracts |
|
Interest expense |
|
$ |
(4 |
) |
$ |
8 |
|
(1) Changes in the fair value of the interest rate swap agreements are exactly offset by the change in the fair value of the underlying long-term debt.
The amounts of the gains and losses related to the Companys derivative financial instruments not designated as hedging instruments are presented as follows:
|
|
|
|
Amount of Gain or (Loss) |
| ||||
|
|
Location of Gain or (Loss) |
|
Three Months Ended |
| ||||
(In millions) |
|
Derivatives |
|
2016 |
|
2015 |
| ||
Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Selling, general and administrative |
|
$ |
(2 |
) |
$ |
7 |
|
Cash-Flow Hedges
The Company enters into foreign currency forward contracts to hedge anticipated transactions, as well as receivables and payables denominated in foreign currencies, for periods consistent with the Companys identified exposures. The purpose of the hedging activities is to minimize the effect of foreign exchange rate movements on costs and on the cash flows that the Company receives from foreign subsidiaries. The majority of foreign currency forward contracts are denominated in currencies of major industrial countries. The Company may also enter into foreign currency option contracts to hedge anticipated transactions where there is a high probability that anticipated exposures will materialize. The foreign currency forward contracts entered into to hedge anticipated transactions have been designated as cash-flow hedges and have varying maturities through the end of September 2018. Hedge effectiveness of foreign currency forward contracts is based on a hypothetical derivative methodology and excludes the portion of fair value attributable to the spot-forward difference which is recorded in current-period earnings. Hedge effectiveness of foreign currency option contracts is based on a dollar offset methodology.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company may enter into interest rate forward contracts to hedge anticipated issuance of debt for periods consistent with the Companys identified exposures. The purpose of the hedging activities is to minimize the effect of interest rate movements on the cost of debt issuance.
The ineffective portion of both foreign currency forward and interest rate derivatives is recorded in current-period earnings. For hedge contracts that are no longer deemed highly effective, hedge accounting is discontinued and gains and losses in AOCI are reclassified to earnings when the underlying forecasted transaction occurs. If it is probable that the forecasted transaction will no longer occur, then any gains or losses in AOCI are reclassified to current-period earnings. As of September 30, 2016, the Companys foreign currency cash-flow hedges were highly effective.
At September 30, 2016, the Company had foreign currency forward contracts in the amount of $2,758 million. The foreign currencies included in foreign currency forward contracts (notional value stated in U.S. dollars) are principally the Euro ($398 million), British pound ($398 million), Swiss franc ($324 million), Hong Kong dollar ($311 million), Chinese yuan ($291 million), Australian dollar ($146 million) and Japanese yen ($129 million).
The estimated net gain on the Companys derivative instruments designated as cash-flow hedges as of September 30, 2016 that is expected to be reclassified from AOCI into earnings, net of tax, within the next twelve months is $11 million. The accumulated gain on derivative instruments in AOCI was $44 million and $50 million as of September 30, 2016 and June 30, 2016, respectively.
Fair-Value Hedges
The Company enters into interest rate derivative contracts to manage the exposure to interest rate fluctuations on its funded indebtedness. The Company has interest rate swap agreements, with a notional amount totaling $250 million to effectively convert the fixed rate interest on its 2022 Senior Notes to variable interest rates based on three-month LIBOR plus a margin. These interest rate swap agreements are designated as fair-value hedges of the related long-term debt, and the changes in the fair value of the interest rate swap agreements are exactly offset by the change in the fair value of the underlying long-term debt.
Credit Risk
As a matter of policy, the Company enters into derivative contracts only with counterparties that have a long-term credit rating of at least A- or higher by at least two nationally recognized rating agencies. The counterparties to these contracts are major financial institutions. Exposure to credit risk in the event of nonperformance by any of the counterparties is limited to the gross fair value of contracts in asset positions, which totaled $51 million at September 30, 2016. To manage this risk, the Company has strict counterparty credit guidelines that are continually monitored. Accordingly, management believes risk of loss under these hedging contracts is remote.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 FAIR VALUE MEASUREMENTS
The Company records certain of its financial assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. The accounting for fair value measurements must be applied to nonfinancial assets and nonfinancial liabilities that require initial measurement or remeasurement at fair value, which principally consist of assets and liabilities acquired through business combinations and goodwill, indefinite-lived intangible assets and long-lived assets for the purposes of calculating potential impairment. The Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows:
Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect managements best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instruments valuation.
The following table presents the Companys hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2016:
(In millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
$ |
|
|
$ |
37 |
|
$ |
|
|
$ |
37 |
|
Interest rate swap contracts |
|
|
|
14 |
|
|
|
14 |
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
U.S. government and agency securities |
|
|
|
497 |
|
|
|
497 |
| ||||
Foreign government and agency securities |
|
|
|
76 |
|
|
|
76 |
| ||||
Corporate notes and bonds |
|
|
|
514 |
|
|
|
514 |
| ||||
Time deposits |
|
|
|
390 |
|
|
|
390 |
| ||||
Other securities |
|
|
|
21 |
|
|
|
21 |
| ||||
Total |
|
$ |
|
|
$ |
1,549 |
|
$ |
|
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
$ |
|
|
$ |
24 |
|
$ |
|
|
$ |
24 |
|
Contingent consideration |
|
|
|
|
|
200 |
|
200 |
| ||||
Total |
|
$ |
|
|
$ |
24 |
|
$ |
200 |
|
$ |
224 |
|
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the Companys hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2016:
(In millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
$ |
|
|
$ |
48 |
|
$ |
|
|
$ |
48 |
|
Interest rate swap contracts |
|
|
|
18 |
|
|
|
18 |
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
U.S. government and agency securities |
|
|
|
563 |
|
|
|
563 |
| ||||
Foreign government and agency securities |
|
|
|
61 |
|
|
|
61 |
| ||||
Corporate notes and bonds |
|
|
|
457 |
|
|
|
457 |
| ||||
Time deposits |
|
|
|
390 |
|
|
|
390 |
| ||||
Other securities |
|
|
|
33 |
|
|
|
33 |
| ||||
Total |
|
$ |
|
|
$ |
1,570 |
|
$ |
|
|
$ |
1,570 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
$ |
|
|
$ |
26 |
|
$ |
|
|
$ |
26 |
|
Contingent consideration |
|
|
|
|
|
196 |
|
196 |
| ||||
Total |
|
$ |
|
|
$ |
26 |
|
$ |
196 |
|
$ |
222 |
|
The estimated fair values of the Companys financial instruments are as follows:
|
|
September 30 |
|
June 30 |
| ||||||||
|
|
2016 |
|
2016 |
| ||||||||
(In millions) |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
| ||||
Nonderivatives |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
664 |
|
$ |
664 |
|
$ |
914 |
|
$ |
914 |
|
Available-for-sale securities |
|
1,498 |
|
1,498 |
|
1,504 |
|
1,504 |
| ||||
Current and long-term debt |
|
2,500 |
|
2,725 |
|
2,242 |
|
2,482 |
| ||||
Additional purchase price payable |
|
38 |
|
38 |
|
37 |
|
37 |
| ||||
Contingent consideration |
|
200 |
|
200 |
|
196 |
|
196 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Derivatives |
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts asset (liability), net |
|
13 |
|
13 |
|
22 |
|
22 |
| ||||
Interest rate swap contracts asset (liability) |
|
14 |
|
14 |
|
18 |
|
18 |
| ||||
The following methods and assumptions were used to estimate the fair value of the Companys financial instruments for which it is practicable to estimate that value:
Cash and cash equivalents Cash and all highly-liquid securities with original maturities of three months or less are classified as cash and cash equivalents, primarily consisting of cash deposits in interest bearing accounts, money market funds and time deposits. The carrying amount approximates fair value, primarily because of the short maturity of cash equivalent instruments.
Available-for-sale securities Available-for-sale securities are classified within Level 2 of the valuation hierarchy and are valued using third-party pricing services, and for time deposits, the carrying amount approximates fair value. To determine fair value, the pricing services use market prices or prices derived from other observable market inputs such as benchmark curves, credit spreads, broker/dealer quotes, and other industry and economic factors.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Foreign currency forward contracts The fair values of the Companys foreign currency forward contracts were determined using an industry-standard valuation model, which is based on an income approach. The significant observable inputs to the model, such as swap yield curves and currency spot and forward rates, were obtained from an independent pricing service. To determine the fair value of contracts under the model, the difference between the contract price and the current forward rate was discounted using LIBOR for contracts with maturities up to 12 months, and swap yield curves for contracts with maturities greater than 12 months.
Interest rate swap contracts The fair values of the Companys interest rate swap contracts were determined using an industry-standard valuation model, which is based on the income approach. The significant observable inputs to the model, such as swap yield curves and LIBOR forward rates, were obtained from independent pricing services.
Current and long-term debt The fair value of the Companys debt was estimated based on the current rates offered to the Company for debt with the same remaining maturities. To a lesser extent, debt also includes capital lease obligations for which the carrying amount approximates the fair value. The Companys debt is classified within Level 2 of the valuation hierarchy.
Additional purchase price payable The Companys additional purchase price payable represents fixed minimum additional purchase price that was discounted using the Companys incremental borrowing rate, which was approximately 1%. The additional purchase price payable is classified within Level 2 of the valuation hierarchy.
Contingent consideration Contingent consideration obligations consist of potential obligations related to our acquisitions. The amounts to be paid under these obligations are contingent upon the achievement of stipulated financial targets by the business subsequent to acquisition. The fair values of the contingent consideration related to certain acquisition earn-outs were estimated using a probability-weighted discount model that considers the achievement of the conditions upon which the respective contingent obligation is dependent (Monte Carlo Method). The Monte Carlo Method has various inputs into the valuation model that include, at September 30, 2016, the risk-adjusted projected future operating results of the acquired entity, a risk-adjusted discount rate ranging from 1.2% to 1.7%, a measure of revenue volatility ranging from 4.8% to 14.0%, an asset volatility ranging from 28.6% to 31.0% and a revenue/earnings before income tax, depreciation and amortization correlation factor of 80%. Significant changes in the projected future operating results would result in a significantly higher or lower fair value measurement. Changes to the discount rate, volatility or correlation factors would have a lesser effect. The implied rates are deemed to be unobservable inputs and, as such, the Companys contingent consideration is classified within Level 3 of the valuation hierarchy.
Changes in the fair value of the contingent consideration obligations for the three months ended September 30, 2016 are included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings and were as follows:
(In millions) |
|
Fair Value |
| |
Contingent consideration at June 30, 2016 |
|
$ |
196 |
|
Change in fair value |
|
4 |
| |
Contingent consideration at September 30, 2016 |
|
$ |
200 |
|
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 PENSION AND POST-RETIREMENT BENEFIT PLANS
The Company maintains pension plans covering substantially all of its full-time employees for its U.S. operations and a majority of its international operations. The Company also maintains post-retirement benefit plans which provide certain medical and dental benefits to eligible employees. Descriptions of these plans are discussed in the notes to consolidated financial statements in the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2016.
The components of net periodic benefit cost for the three months ended September 30, 2016 and 2015 consisted of the following:
|
|
|
|
|
|
|
|
|
|
Other than |
| ||||||||
|
|
Pension Plans |
|
Pension Plans |
| ||||||||||||||
|
|
U.S. |
|
International |
|
Post-retirement |
| ||||||||||||
(In millions) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||||
Service cost |
|
$ |
9 |
|
$ |
8 |
|
$ |
7 |
|
$ |
6 |
|
$ |
1 |
|
$ |
1 |
|
Interest cost |
|
8 |
|
8 |
|
3 |
|
4 |
|
2 |
|
2 |
| ||||||
Expected return on plan assets |
|
(13 |
) |
(12 |
) |
(4 |
) |
(5 |
) |
(1 |
) |
(1 |
) | ||||||
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Prior service cost |
|
1 |
|
|
|
|
|
1 |
|
|
|
|
| ||||||
Actuarial loss |
|
4 |
|
3 |
|
3 |
|
3 |
|
|
|
|
| ||||||
Net periodic benefit cost |
|
$ |
9 |
|
$ |
7 |
|
$ |
9 |
|
$ |
9 |
|
$ |
2 |
|
$ |
2 |
|
During the three months ended September 30, 2016, the Company made contributions to its international pension plans totaling approximately $2 million.
The amounts recognized in the consolidated balance sheets related to the Companys pension and post-retirement benefit plans consist of the following:
|
|
September 30 |
|
June 30 |
| ||
(In millions) |
|
2016 |
|
2016 |
| ||
Other assets |
|
$ |
78 |
|
$ |
79 |
|
Other accrued liabilities |
|
(27 |
) |
(27 |
) | ||
Other noncurrent liabilities |
|
(439 |
) |
(429 |
) | ||
Funded status |
|
(388 |
) |
(377 |
) | ||
Accumulated other comprehensive loss |
|
419 |
|
427 |
| ||
Net amount recognized |
|
$ |
31 |
|
$ |
50 |
|
NOTE 8 CONTINGENCIES
Legal Proceedings
The Company is involved, from time to time, in litigation and other legal proceedings incidental to its business. Management believes that the outcome of current litigation and legal proceedings will not have a material adverse effect upon the Companys results of operations, financial condition or cash flows. However, managements assessment of the Companys current litigation and other legal proceedings could change in light of the discovery of facts with respect to legal actions or other proceedings pending against the Company not presently known to the Company or determinations by judges, juries or other finders of fact which are not in accord with managements evaluation of the possible liability or outcome of such litigation or proceedings. Reasonably possible losses in addition to the amounts accrued for litigation and other legal proceedings are not material to the Companys consolidated financial statements.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 STOCK PROGRAMS
Total net stock-based compensation expense is attributable to the granting of, and the remaining requisite service periods of, stock options, restricted stock units (RSUs), performance share units (PSUs), PSUs based on total stockholder return (TSR), long-term PSUs, and share units. Compensation expense attributable to net stock-based compensation is as follows:
|
|
Three Months Ended |
| ||||
(In millions) |
|
2016 |
|
2015 |
| ||
Stock-based compensation expense |
|
$ |
88 |
|
$ |
69 |
|
Income tax benefit |
|
29 |
|
22 |
| ||
Stock Options
During the three months ended September 30, 2016, the Company granted approximately 2.4 million stock options with a weighted-average exercise price per share of $89.47 and a weighted-average grant date fair value per share of $22.83. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model. The aggregate intrinsic value of stock options exercised during the three months ended September 30, 2016, was $32 million.
Restricted Stock Units
The Company granted approximately 1.4 million RSUs during the three months ended September 30, 2016 with a weighted-average grant date fair value per share of $89.47 which, at the time of grant, were scheduled to vest as follows: 0.5 million in fiscal 2018, 0.5 million in fiscal 2019 and 0.4 million in fiscal 2020. All RSUs are subject to the continued employment or retirement of the grantees. The RSUs granted are accompanied by dividend equivalent rights, payable upon settlement either in cash or shares (based on the terms of the particular award) and, as such, were valued at the closing market price of the Companys Class A Common Stock on the date of grant.
Performance Share Units
During the three months ended September 30, 2016, the Company granted approximately 0.3 million PSUs with a weighted-average grant date fair value per share of $89.47, which will be settled in stock subject to the achievement of the Companys net sales, diluted net earnings per common share and return on invested capital goals for the three fiscal years ending June 30, 2019, all subject to the continued employment or retirement of the grantees. PSUs are accompanied by dividend equivalent rights that will be payable in cash upon settlement. In September 2016, approximately 0.3 million shares of the Companys Class A Common Stock were issued and related accrued dividends were paid, relative to the target goals set at the time of the issuance, in settlement of 0.3 million PSUs which vested as of June 30, 2016.
Performance Share Units Based on Total Stockholder Return
In September 2016, 49,882 shares of the Companys Class A Common Stock were issued, and related dividends paid, in accordance with the terms of the grant, related to the performance period ended June 30, 2016.
NOTE 10 NET EARNINGS ATTRIBUTABLE TO THE ESTÉE LAUDER COMPANIES INC. PER COMMON SHARE
Net earnings attributable to The Estée Lauder Companies Inc. per common share (basic EPS) is computed by dividing net earnings attributable to The Estée Lauder Companies Inc. by the weighted-average number of common shares outstanding and contingently issuable shares (which satisfy certain conditions). Net earnings attributable to The Estée Lauder Companies Inc. per common share assuming dilution (diluted EPS) is computed by reflecting potential dilution from stock-based awards.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation between the numerator and denominator of the basic and diluted EPS computations is as follows:
|
|
Three Months Ended |
| ||||
(In millions, except per share data) |
|
2016 |
|
2015 |
| ||
Numerator: |
|
|
|
|
| ||
Net earnings attributable to The Estée Lauder Companies Inc. |
|
$ |
294 |
|
$ |
309 |
|
|
|
|
|
|
| ||
Denominator: |
|
|
|
|
| ||
Weighted-average common shares outstanding Basic |
|
366.4 |
|
372.5 |
| ||
Effect of dilutive stock options |
|
4.5 |
|
4.4 |
| ||
Effect of PSUs |
|
0.1 |
|
|
| ||
Effect of RSUs |
|
2.3 |
|
2.0 |
| ||
Effect of PSUs based on TSR |
|
|
|
0.1 |
| ||
Weighted-average common shares outstanding Diluted |
|
373.3 |
|
379.0 |
| ||
|
|
|
|
|
| ||
Net earnings attributable to The Estée Lauder Companies Inc. per common share: |
|
|
|
|
| ||
Basic |
|
$ |
.80 |
|
$ |
.83 |
|
Diluted |
|
.79 |
|
.82 |
|
As of September 30, 2016 and 2015, outstanding options to purchase 2.6 million and 2.5 million shares, respectively, of Class A Common Stock were not included in the computation of diluted EPS because their inclusion would be anti-dilutive. As of September 30, 2016 and 2015, 0.8 million shares of Class A Common Stock underlying PSUs have been excluded from the calculation of diluted EPS because the number of shares ultimately issued is contingent on the achievement of certain performance targets of the Company, as discussed in Note 9 Stock Programs.
NOTE 11 EQUITY
|
|
Total Stockholders Equity The Estée Lauder Companies Inc. |
|
Non- |
|
|
| ||||||||||||||||||
(In millions) |
|
Common |
|
Paid-in |
|
Retained |
|
AOCI |
|
Treasury |
|
Total |
|
controlling |
|
Total |
| ||||||||
Balance at June 30, 2016 |
|
$ |
6 |
|
$ |
3,161 |
|
$ |
7,693 |
|
$ |
(545 |
) |
$ |
(6,743 |
) |
$ |
3,572 |
|
$ |
15 |
|
$ |
3,587 |
|
Net earnings |
|
|
|
|
|
294 |
|
|
|
|
|
294 |
|
2 |
|
296 |
| ||||||||
Common stock dividends |
|
|
|
1 |
|
(111 |
) |
|
|
|
|
(110 |
) |
|
|
(110 |
) | ||||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
1 |
|
(2 |
) | ||||||||
Acquisition of treasury stock |
|
|
|
|
|
|
|
|
|
(207 |
) |
(207 |
) |
|
|
(207 |
) | ||||||||
Stock-based compensation |
|
|
|
124 |
|
|
|
|
|
(13 |
) |
111 |
|
|
|
111 |
| ||||||||
Balance at September 30, 2016 |
|
$ |
6 |
|
$ |
3,286 |
|
$ |
7,876 |
|
$ |
(548 |
) |
$ |
(6,963 |
) |
$ |
3,657 |
|
$ |
18 |
|
$ |
3,675 |
|
The following is a summary of quarterly cash dividends declared per share on the Companys Class A and Class B Common Stock during the three months ended September 30, 2016:
Date Declared |
|
Record Date |
|
Payable Date |
|
Amount per Share |
| |
August 18, 2016 |
|
August 31, 2016 |
|
September 15, 2016 |
|
$ |
.30 |
|
On November 1, 2016, a dividend was declared in the amount of $.34 per share on the Companys Class A and Class B Common Stock. The dividend is payable in cash on December 15, 2016 to stockholders of record at the close of business on November 30, 2016.
Common Stock
During the three months ended September 30, 2016, the Company purchased approximately 2.4 million shares of its Class A Common Stock for $222 million.
THE ESTÉE LAUDER COMPANIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the three months ended September 30, 2016, approximately 0.6 million shares of the Companys Class B Common Stock were converted into the same amount of shares of the Companys Class A Common Stock.
Accumulated Other Comprehensive Income (Loss)
The following table represents changes in AOCI, net of tax, by component for the three months ended September 30, 2016:
(In millions) |
|
Net |
|
Net |
|
Amounts |
|
Translation |
|
Total |
| |||||
Balance at June 30, 2016 |
|
$ |
7 |
|
$ |
32 |
|
$ |
(285 |
) |
$ |
(299 |
) |
$ |
(545 |
) |
OCI before reclassifications |
|
(3 |
) |
2 |
|
(1 |
) |
|
|
(2 |
) | |||||
Amounts reclassified from AOCI |
|
(1 |
) |
(6 |
) |
6 |
|
|
|
(1 |
) | |||||
Net current-period OCI |
|
(4 |
) |
(4 |
) |
5 |
|
|
|
(3 |
) | |||||
Balance at September 30, 2016 |
|
$ |
3 |
|