FORM 10 - Q


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

[X]  QUARTERLY REPORT PURSUANT TO SECTIONS 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

     For the quarterly period ended         June 30, 2004
                                    -----------------------------

                                   OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from   _______________  to  _______________

Commission file number       1-7190
                       -------------------

                           IMPERIAL INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                                65-085463
-------------------------------                             -------------------
(State of other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

    1259 Northwest 21st Street, Pompano Beach, Florida       33069-4114
    -------------------------------------------------------------------
        (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  (954) 917-4114
                                                     --------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES [X]  NO [ ]


         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).
YES [ ]  NO [X]

         Indicate the number of shares of Imperial Industries, Inc. Common Stock
($.01 par value) outstanding as of August 2, 2004: 9,327,934

         Total number of pages contained in this document:  33




                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES



                                      INDEX



                                                                       Page No.
                                                                       -------
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                  Consolidated Balance Sheets
                   June 30, 2004 and December 31, 2003                   3

                  Consolidated Statements of Operations
                   Six Months and Three Months Ended June 30,
                   2004 and 2003                                         4

                  Consolidated Statements of Cash Flows
                   Six Months Ended June 30, 2004 and 2003               5

                  Notes to Consolidated Financial Statements             7-17

Item 2.  Management's Discussion of Financial Condition
                  and Results of Operations                              18-24

Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk                                      25

Item 4.  Controls and Procedures                                         26

Part II. OTHER INFORMATION AND SIGNATURES

                  Item 1.  Legal Proceedings                             27

                  Item 4.  Submission of Matters to a Vote of
                           Security Holders                              27

                  Item 6.  Exhibits and Reports on Form 8 - K            28

                  Signatures                                             30

                                       2


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

                                                    June 30,        December 31,
                                                      2004               2003
Assets                                             ------------     ------------
------                                             (Unaudited)

Current assets:
   Cash and cash equivalents                      $    859,000     $    923,000
   Restricted cash                                     844,000          947,000
   Trade accounts receivable (less
    allowance for doubtful accounts of
    $720,000 and $556,000 at June 30,
    2004 and December 31, 2003, respectively)        7,712,000        5,702,000
   Inventories                                       4,891,000        4,290,000
   Deferred income taxes                                84,000          157,000
   Other current assets                                522,000          444,000
                                                  ------------     ------------
     Total current assets                           14,912,000       12,463,000
                                                  ------------     ------------

Property, plant and equipment, at cost               4,478,000        4,228,000
   Less accumulated depreciation                    (2,535,000)      (2,397,000)
                                                  ------------     ------------
     Net property, plant and equipment               1,943,000        1,831,000
                                                  ------------     ------------

Deferred income taxes                                  430,000          470,000
                                                  ------------     ------------

Other assets                                           181,000          154,000
                                                  ------------     ------------
                                                  $ 17,466,000     $ 14,918,000
                                                  ============     ============

Liabilities and Stockholders' Equity
Current liabilities:
   Notes payable                                  $  5,399,000     $  6,470,000
   Current portion of long-term debt                   476,000          425,000
   Accounts payable                                  4,021,000        2,066,000
   Obligation for Appraisal Rights                          --          568,000
   Payable to stockholders                             256,000          261,000
   Accrued expenses and other liabilities              919,000          478,000
   Income taxes payable                                235,000           22,000
                                                  ------------     ------------
     Total current liabilities                      11,306,000       10,290,000
                                                  ------------     ------------

Long-term debt, less current maturities              1,018,000          848,000
                                                  ------------     ------------

Commitments and contingencies (Note 10)                     --               --
                                                  ------------     ------------

Stockholders' equity:
  Preferred Stock, $.01 par value; 5,000,000
    shares authorized; none issued                          --               --
  Common stock, $.01 par value; 40,000,000
   shares authorized; 9,320,434 issued at
   June 30, 2004 and 9,235,434 at December 31,
   2003, respectively                                   93,000           92,000
Additional paid-in-capital                          13,947,000       13,924,000
Accumulated deficit                                 (8,898,000)     (10,236,000)
                                                  ------------     ------------
     Total stockholders' equity                      5,142,000        3,780,000
                                                  ------------     ------------
                                                  $ 17,466,000     $ 14,918,000
                                                  ============     ============

         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       3


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (unaudited)



                                                   Six Months Ended                    Three Months Ended
                                                       June 30,                            June 30,
                                            ------------------------------      ------------------------------
                                                2004              2003               2004             2003
                                            ------------      ------------      ------------      ------------
                                                                                      

Net Sales                                   $ 26,718,000      $ 19,160,000      $ 14,795,000      $ 10,198,000

Cost of Sales                                 18,215,000        13,189,000        10,005,000         6,951,000
                                            ------------      ------------      ------------      ------------
     Gross profit                              8,503,000         5,971,000         4,790,000         3,247,000

Selling, general and
administrative expenses                        6,353,000         5,669,000         3,360,000         2,922,000
                                            ------------      ------------      ------------      ------------
     Operating income                          2,150,000           302,000         1,430,000           325,000
                                            ------------      ------------      ------------      ------------

Other income (expense):
   Interest expense                             (225,000)         (210,000)         (110,000)         (113,000)
   Miscellaneous income                           32,000            95,000             5,000            29,000
                                            ------------      ------------      ------------      ------------
                                                (193,000)         (115,000)         (105,000)          (84,000)
                                            ------------      ------------      ------------      ------------

     Income before taxes                       1,957,000           187,000         1,325,000           241,000

Income tax expense                              (621,000)          (71,000)         (351,000)          (92,000)
                                            ------------      ------------      ------------      ------------

Net income                                  $  1,336,000      $    116,000      $    974,000      $    149,000
                                            ============      ============      ============      ============

Basic income per common share               $        .14      $        .01      $        .10      $        .02
                                            ============      ============      ============      ============

Diluted income per common share             $        .14      $        .01      $        .10      $        .02
                                            ============      ============      ============      ============

Weighted average shares outstanding            9,257,110         9,235,434         9,278,786         9,235,434
                                            ============      ============      ============      ============

Weighted average shares and
potentially dilutive shares outstanding        9,537,729         9,235,434         9,625,400         9,235,434
                                            ============      ============      ============      ============




         The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       4


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows



                                                                          Six Months Ended
                                                                              June 30,
                                                                    --------------------------
                                                                       2004           2003
                                                                    -----------    -----------
                                                                           (Unaudited)
                                                                             
Cash flows from operating activities:
   Net income                                                       $ 1,336,000    $   116,000
                                                                    -----------    -----------
   Adjustments to reconcile net income to net cash provided by:
     Depreciation                                                       243,000        219,000
     Amortization                                                        61,000         19,000
     Provision for doubtful accounts                                    345,000        111,000
     Provision for deferred income tax                                  133,000         71,000
     Provision for writedown of assets                                    6,000             --
     Gain on disposal of fixed assets                                    (7,000)       (43,000)
     Gain on disposal of assets held for sale                            (1,000)            --

    (Increase) decrease in:
      Accounts receivable                                            (2,355,000)      (766,000)
      Inventory                                                        (601,000)      (425,000)
      Other assets                                                     (165,000)        81,000

     Increase in:
       Accounts payable                                               1,955,000        531,000
       Income taxes payable                                             193,000             --
       Accrued expenses and other liabilities                           436,000         95,000
                                                                    -----------    -----------
     Total adjustments to net income                                    243,000       (107,000)
                                                                    -----------    -----------

       Net cash provided by
        operating activities:                                         1,579,000          9,000
                                                                    -----------    -----------

Cash flows from investing activities:
      Purchases of property, plant
       and equipment                                                   (374,000)      (279,000)
      Decrease in restricted cash                                       103,000          3,000
      Proceeds received from disposal of assets
       held for sale                                                     14,000             --
      Proceeds received from sale of fixed assets                         8,000         19,000
      Proceeds received from insurance settlement                            --         47,000
                                                                    -----------    -----------

      Net cash used in investing activities                            (249,000)      (210,000)
                                                                    -----------    -----------

Cash flows from financing activities
      (Decrease) Increase in notes payable
       banks - net                                                   (1,071,000)     1,136,000
      Proceeds from issuance of long-term debt                          392,000        203,000
      Payment of Obligation for Appraisal Rights                       (568,000)      (973,000)
      Repayment of long-term debt                                      (171,000)      (437,000)
      Proceeds received from exercise of stock option                    24,000             --
                                                                    -----------    -----------

       Net cash used in financing activities                         (1,394,000)       (71,000)
                                                                    ===========    ===========


         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       5


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   -continued-



                                                                         Six Months Ended
                                                                             June 30,
                                                                    --------------------------
                                                                        2004          2003
                                                                    -----------    -----------
                                                                           (Unaudited)
                                                                             
Net decrease in cash and
  cash equivalents                                                      (64,000)      (272,000)
Cash and cash equivalents beginning of period                           923,000        896,000
                                                                    -----------    -----------
Cash and cash equivalents end of period                             $   859,000    $   624,000
                                                                    ===========    ===========

Supplemental disclosure of cash flow information:

Cash paid during the six months for:
    Interest                                                        $   222,000    $   217,000
                                                                    ===========    ===========
    Income taxes                                                    $   291,000    $        --
                                                                    ===========    ===========

Non-cash transactions:
    Capital lease obligations                                       $    72,000    $   132,000
                                                                    ===========    ===========
    Asset acquisitions financed                                     $   227,000    $    71,000
                                                                    ===========    ===========


         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       6


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1)      Interim Financial Statements
         ----------------------------

            The accompanying unaudited consolidated financial statements have
         been prepared in accordance with the instructions to Form 10-Q and do
         not include all of the information and footnotes required by auditing
         standards generally accepted in the United States of America for
         complete financial statements. In the opinion of management, all
         adjustments considered necessary for a fair presentation have been
         included. Operating results for the six months ended June 30, 2004 are
         not necessarily indicative of the results that may be expected for the
         year ended December 31, 2004. The significant accounting principles
         used in the preparation of these unaudited interim consolidated
         financial statements are the same as those used in the preparation of
         the annual audited consolidated financial statements. These statements
         should be read in conjunction with the consolidated financial
         statements and notes thereto included in the Company's Annual Report on
         Form 10-K for the year ended December 31, 2003.

(2)      Description of Business and Summary of Significant Accounting Policies
         ----------------------------------------------------------------------

            The Company and its subsidiaries are primarily involved in the
         manufacture and sale of exterior and interior finish wall coatings and
         mortar products for the construction industry, as well as the sale of
         building materials from other manufacturers. Sales of the Company's
         products are made to customers located primarily in Florida and other
         parts of the Southeastern United States through distributors and
         Company-owned distribution facilities.

         a) Basis of Presentation
            ---------------------

            The consolidated financial statements herein contain the accounts of
         the Company and its wholly-owned subsidiaries. All material
         intercompany accounts and transactions have been eliminated in
         consolidation. For the six month periods ended June 30, 2004 and 2003,
         the Company has determined that it continues to operate in a single
         operating segment.

         b) Concentration of Credit Risk
            ----------------------------

            Concentration of credit risk with respect to trade accounts
         receivable is limited due to the large number of entities comprising
         the Company's customer base. Trade accounts receivable represent
         amounts due from building materials dealers, contractors and
         sub-contractors, located principally in the Southeastern United States
         who have purchased products on an unsecured open account basis.

                                       7


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(2)      Description of Business and Summary of Significant Accounting Policies
         ----------------------------------------------------------------------
         (continued)

            The Company places its cash with commercial banks. At June 30, 2004,
         the Company had cash balances with banks in excess of Federal Deposit
         Insurance Corporation insured limits. Management believes the credit
         risk related to these deposits is minimal.

         c) Inventories
            -----------

            Inventories are stated at the lower of cost or market (net
         realizable value), on a first-in, first-out basis. Finished goods
         include the cost of raw materials, freight in, direct labor and
         overhead.

         d) Property, plant and equipment
            -----------------------------

            Property, plant and equipment is stated at cost, less accumulated
         depreciation. Depreciation is computed on the straight-line basis over
         the estimated useful lives of the depreciable assets. Expenditures for
         maintenance and repairs are charged to expense as incurred, while
         expenditures which extend the useful life of assets are capitalized.
         Differences between the proceeds received on the sale of property,
         plant and equipment and the carrying value of the assets on the date of
         sale is credited to or charged against net income, as applicable.

         e) Income Taxes
            ------------

            The Company utilizes the liability method for determining its income
         taxes. Under this method, deferred taxes and liabilities are recognized
         for the expected future tax consequences of events that have been
         recognized in the consolidated financial statements or income tax
         returns. Deferred tax assets and liabilities are measured using the
         enacted tax rates expected to apply to taxable income in the years in
         which temporary differences are expected to be realized or settled;
         valuation allowances are provided against tax assets that are not
         likely to be realized.

         f) Earnings per share of stock
            ---------------------------

            Basic earnings per share is computed by dividing net income by the
         weighted-average number of shares of common stock outstanding each
         period. Diluted earnings per share is computed by dividing net income
         by the weighted-average number of shares of common stock and common
         stock equivalents outstanding during each period.

         g) Cash and cash equivalents
            -------------------------

            The Company has defined cash and cash equivalents as those highly
         liquid investments with original maturities of three

                                       8


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(2)      Description of Business and Summary of Significant Accounting Policies
         ----------------------------------------------------------------------
         (continued)

         g) Cash and cash equivalents (continued)
            -------------------------

         months or less, and are stated at cost. Included in cash and cash
         equivalents at June 30, 2004 and December 31, 2003 are short-term time
         deposits of $124,000 and $123,000, respectively.

         h) Restricted cash
            ---------------

            At June 30, 2004 and December 31, 2003 the Company has $844,000 and
         $947,000,respectively, of customer payments that are required to be
         remitted to the Company's commercial lender upon their bank clearance
         under the terms of the Company's line of credit. Such amounts, when
         applied, will reduce the outstanding balance on the line of credit,
         resulting in greater borrowing availability.

         i) Revenue recognition policy
            --------------------------

            Revenue from sales transactions, net of discounts and allowances, is
         recorded upon delivery of inventory to the customer.

         j) Purchase rebates
            ----------------

            The Company has an arrangement with a buying group organization
         providing for inventory purchase rebates ("vendor rebates") based
         principally upon achievement of certain volume purchasing levels during
         the year. The Company accrues the estimated receipt of vendor rebates
         as part of its cost of sales for products sold based on progress
         towards earning the vendor rebates taking into consideration cumulative
         purchases throughout the year. Substantially all vendor rebate
         receivables are collected within three months immediately following
         fiscal year-end. While management believes the Company will continue to
         receive consideration from the buying group in 2004 and thereafter,
         there can be no assurance that the buying group will continue to
         provide a comparable amount of vendor rebates in the future.

         k) Stock based compensation
            ------------------------

            The Company measures compensation expense related to the grant of
         stock options and stock-based awards to employees in accordance with
         the provisions of Accounting Principles Board ("APB") Opinion No. 25,
         "Accounting for Stock Issued to Employees," under which compensation
         expense, if any, is generally based on the difference between the
         exercise price of an option, or the amount paid for an award, and the
         market price or fair value of the underlying common stock at the date
         of the award.

                                       9


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(2)      Description of Business and Summary of Significant Accounting Policies
         ----------------------------------------------------------------------
         (continued)

         k) Stock based compensation (continued)
            ------------------------

            Pursuant to the transition rules under SFAS No. 123, as amended by
         SFAS No. 148 "Accounting for Stock-Based Compensation Transition and
         Disclosure" the Company has elected to use the intrinsic value method
         of accounting for employee awards, stock based compensation awards.
         Accordingly, the Company has not recognized compensation expense for
         its employee stock options.

            The following table illustrates the effect on net income and
         earnings per share if the Company had applied the fair
         value-recognition provisions of Financial Accounting Standards Board
         (FASB) Statement No. 123, Accounting for Stock-Based Compensation, to
         stock-based employee compensation:


                                                    Six Months Ended                 Three Months Ended
                                                        June 30,                          June 30,
                                             ------------------------------      ----------------------------
                                                 2004              2003             2004             2003
                                             -------------      -----------      -----------      -----------
                                                                                      
Net income available to
  common stockholders, as reported           $   1,336,000      $   116,000      $   974,000      $   149,000

Deduct: Total stock-based employee
  compensation expense determined
  under fair-value-based method for
  all awards, net of related tax effects            (1,000)          (3,000)          (1,000)          (3,000)
                                             -------------      -----------      -----------      -----------

Pro-forma net income                         $   1,335,000      $   113,000      $   973,000      $   146,000
                                             =============      ===========      ===========      ===========

Income per share:
  Basic as reported                          $         .14      $       .01      $       .10      $       .02
  Basic pro-forma                            $         .14      $       .01      $       .10      $       .02
  Diluted as reported                        $         .14      $       .01      $       .10      $       .02
  Diluted pro-forma                          $         .14      $       .01      $       .10      $       .02


         l) Accounting estimates
            --------------------

            The preparation of financial statements in conformity with
         accounting principles generally accepted in the United States of
         America, requires management to make estimates and assumptions that
         affect the reported amounts of assets and liabilities and disclosure of
         contingent assets and liabilities at the date of the financial
         statements and the reported amounts of revenues and expenses during the
         reporting period. Actual results could differ from those estimates.

                                       10


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(2)      Description of Business and Summary of Significant Accounting Policies
         ----------------------------------------------------------------------
         (continued)

         m) Fair Value of Financial Instruments (continued)
            -----------------------------------

            The carrying amount of the Company's financial instruments,
         principally notes payable, long-term debt and obligation for appraisal
         rights, approximates fair value based on discounted cash flows because
         the borrowing rates are similar to the current rates offered to the
         Company.

(3)      Trade Accounts Receivable
         -------------------------

            At June 30, 2004, accounts aggregating to $690,000, or approximately
         8.2% of total gross trade accounts receivable, were deemed to be
         ineligible for borrowing purposes under the Company's borrowing
         agreement with its commercial lender, compared to $537,000, or
         approximately 8.6%, of total gross trade receivables outstanding at
         December 31, 2003. (See Note (5)- Notes Payable). The allowance for
         doubtful accounts at June 30, 2004 of $720,000 is considered sufficient
         to absorb any losses which may arise from uncollectible accounts
         receivable.

(4)      Inventories
         -----------

            At June 30, 2004 and December 31, 2003 inventories consisted of:

                                       2004           2003
                                       ----           ----
            Raw Materials           $  571,000     $  667,000
            Finished Goods           4,021,000      3,353,000
            Packaging materials        299,000        270,000
                                    ----------     ----------
                                    $4,891,000     $4,290,000
                                    ==========     ==========
(5)      Notes Payable
         -------------

            At June 30, 2004 and December 31, 2003, notes payable represent
         amounts outstanding under a $7,000,000 line of credit from a commercial
         lender to the Company's subsidiaries. The line of credit is
         collateralized by the subsidiaries' accounts receivable and inventory,
         bears interest at prime rate plus 1/2% (4.50% at June 30, 2004),
         expires June 19, 2005, and is subject to annual renewal.

            At June 30, 2004, the line of credit limit available for borrowing
         based on eligible receivables and inventory aggregated $7,000,000, of
         which $5,399,000 was outstanding. The average amounts outstanding for
         the six months periods ended June 30, 2004 and 2003 were $5,912,000 and
         $5,130,000, respectively.

                                       11


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(6)      Long-Term Debt and Current Installments of Long-Term Debt
         ---------------------------------------------------------

            Included in long-term debt at June 30, 2004, are four mortgage
         loans, collateralized by real property, in the aggregate amount of
         $667,000, less current installments aggregating $50,000.

            During 2000, the Company acquired certain assets and assumed certain
         liabilities of seven building materials distributors. In connection
         with certain of these acquisitions, the Company issued uncollateralized
         8% promissory notes in the aggregate amount of $850,000 as partial
         consideration. At June 30, 2004, all but one remaining note payable of
         $128,000 was paid and the remaining note payable was classified as a
         current liability.

            Other long-term debt in the aggregate amount of $699,000, less
         current installments of $298,000, relates principally to equipment
         financing. The notes bear interest at various rates ranging from 3.10%
         to 11.4%.

(7)      Income Taxes
         ------------

            At June 30, 2004, the net deferred tax asset of approximately
         $514,000 consisted of the tax effect of goodwill written off during
         2002.

            In the six months and three months ended June 30, 2004, the Company
         recognized income tax expense of $621,000 and $351,000, compared to a
         tax expense of $71,000 and $92,000, respectively for the same periods
         in 2003.

(8)      Capital Stock
         -------------

         (a) Common Stock
             ------------
            At June 30, 2004 and December 31, 2003, the Company had outstanding
         9,320,434 and 9,235,434 shares of common stock, respectively, with a
         $.01 par value per share ("Common Stock"). The holders of common stock
         are entitled to one vote per share on all matters, voting together with
         the holders of preferred stock, if any. In the event of liquidation,
         holders of common stock are entitled to share ratably in all the
         remaining assets of the Company, if any, after satisfaction of the
         liabilities of the Company and the preferential rights of the holders
         of any outstanding preferred stock.

         (b) Preferred Stock
             ---------------
            The authorized preferred stock of the Company consists of 5,000,000
         shares, $.01 par value per share. The preferred stock is issuable in
         series, each of which may vary, as determined by the Board of
         Directors, as to the designation and number of

                                       12


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(8)      Capital Stock (continued)
         ------------

         (b) Preferred Stock (continued)
             ---------------

         shares in such series, the voting power of the holders thereof, the
         dividend rate, redemption terms and prices, the voluntary and
         involuntary liquidation preferences, and the conversion rights and
         sinking fund requirements, if any, of such series. At June 30, 2004 and
         December 31, 2003, there were no shares of preferred stock outstanding.

         (c) Stock Option Plans
             ------------------

            The Company has two stock option plans, the Directors' Stock Option
         Plan (the "Directors Plan") and the 1999 Employee Stock Option Plan
         (the "Employee Plan")(collectively, the "1999 Plans"). The 1999 Plans
         provide for options to be granted at generally no less than the fair
         market value of the Company's Common Stock at the grant date. Options
         granted under the 1999 Plans have a term of up to 10 years and are
         exercisable six months following the grant date subject to vesting
         requirements that may be imposed on individual grants. The 1999 Plans
         are administered by the Board's Compensation and Stock Option Committee
         (the "Committee"), which is comprised of three outside directors. The
         Committee determines who is eligible to participate and the number of
         shares for which options are to be granted. A total of 900,000 and
         400,000 shares are reserved for issuance under the Employee and
         Directors' Plans, respectively.

            During the six months ended June 30, 2004 the Company granted
         options to 25 employees to purchase 117,500 shares at $.31 per share
         (the fair market price of such shares at the date of grant),
         exercisable for a five year period under the Employee Plan. Employees
         exercised options to purchase 85,000 shares of Common Stock at prices
         ranging from $.18 to $.57 per share during the first six months of the
         year. Accordingly, as of June 30, 2004, options for 392,500 shares were
         available for future grants under the Employee Plan and 200,000 shares
         were available for future grant under the Directors' Plan.

(9)      Earnings Per Share
         ------------------

            Below is a reconciliation between basic and diluted earnings per
         common share under FAS 128 for the six months and three

                                       13


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(9)      Earnings Per Share (continued)
         ------------------

         months ended June 30, 2004 and 2003 (in thousands except per share
         amounts):


                                                          Six Months Ended June 30,
                                   ----------------------------------------------------------------------
                                                  2004                                2003
                                   ----------------------------------------------------------------------
                                   Income       Shares     Per Share     Income      Shares      Per Share
                                   ------       ------     ---------     ------      ------      ---------
                                                                                 
Net income                         $1,336           --          --        $116           --          --
Basic earnings
   per share                       $1,336        9,257        $.14        $116        9,235        $.01
                                   ------        -----        ----        ----        -----        ----
Effect of dilutive
   securities:
Options                            $   --          281        $ --        $ --           --        $ --
                                   ------        -----        ----        ----        -----        ----
Diluted earnings
   per common share                $1,336        9,538        $.14        $116        9,235        $.01
                                   ======        =====        ====        ====        =====        ====


                                                           Three Months Ended June 30,
                                   ----------------------------------------------------------------------
                                                  2004                                2003
                                   ----------------------------------------------------------------------
                                   Income       Shares     Per Share     Income      Shares      Per Share
                                   ------       ------     ---------     ------      ------      ---------

Net income                         $  974           --          --        $149           --          --
Basic earnings
   per share                       $  974        9,279        $.10        $149        9,235        $.02
                                   ------        -----        ----        ----        -----        ----
Effect of dilutive
   securities:
Options                            $   --          346        $ --        $ --           --        $ --
                                   ------        -----        ----        ----        -----        ----
Diluted earnings
   per common share                $  974        9,625        $.10        $149        9,235        $.02
                                   ======        =====        ====        ====        =====        ====


            For the six months ended June 30, 2004 and 2003, none and 740,000
         options were excluded from the diluted earnings per share computations,
         respectively, because they were anti-dilutive. For the quarter ended
         June 30, 2004 and 2003, none and 740,000 options were excluded from the
         diluted earnings per share computations, respectively, because they
         were anti-dilutive.

(10)     Commitments and Contingencies
         -----------------------------

         (a) Contingencies
             -------------

            As of August 2, 2004, the Company's subsidiary Acrocrete, together
         with other parties, are defendants in 58 lawsuits pending in various
         Southeastern states, brought by homeowners, homeowner associations,
         contractors and subcontractors, or their insurance companies, claiming
         moisture intrusion damage as a result of the use of Exterior Insulation
         Finish Wall Systems ("EIFS"), on single and multi-family residences.
         The Company's insurance carriers have accepted coverage under a
         reservation of


                                       14


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(10)     Commitments and Contingencies (continued)
         -----------------------------

         (a) Contingencies (continued)
             -------------

         rights for 55 of these claims and are providing a defense. Acrocrete
         expects its insurance carriers will accept coverage for the other 3
         recently filed lawsuits. Acrocrete is vigorously defending all of these
         cases and believes it has meritorious defenses, counter-claims and
         claims against third parties. Acrocrete is unable to determine the
         exact extent of its exposure or outcome of this litigation.

            The allegations of defects in EIFS are not restricted to Acrocrete
         products used in an EIFS application, but rather are an industry-wide
         issue. There never has been any defect proven against Acrocrete. The
         alleged failure of these products to perform has generally been linked
         to improper application and the failure of adjacent building materials
         such as windows, roof flashing, decking and the lack of caulking.

            As insurance markets for moisture intrusion type coverage have all
         but disappeared, the Company was forced on March 15, 2004 to renew its
         existing products liability coverage with an exclusion for EIFS
         exposure. The Company's management is evaluating the creation of a
         self-insurance fund for these types of claims raised in the future, and
         believes that with existing coverage covering all potential claims for
         goods sold prior to March 15, 2004, for the foreseeable future any
         uninsured claims should not have a material adverse effect on the
         Company's financial position. Sales of products used in EIFS
         applications are believed to represent less than 20% of the Company's
         annual revenues.

            On June 15, 1999, the Company's subsidiary Premix was served with a
         complaint captioned Mirage Condominium Association, Inc. v. Premix, in
         the Eleventh Judicial Circuit in and for Miami-Dade County, Florida,
         Case No: 97-27544 (CA-11). The lawsuit raises a number of allegations
         against 12 separate defendants involving alleged construction defects,
         among which are allegations that certain materials purportedly provided
         by Premix to the Developers/Contractor and used to anchor balcony
         railings to the structure were defective. Premix believes it has
         meritorious defenses to these claims. Since the inception of this
         matter in 1999 the Company's insurance carrier has retained defense
         counsel on behalf of Premix and is paying defense costs but has not
         made a decision regarding coverage to date. Premix expects the
         insurance carrier to eventually accept coverage. As discovery is not
         yet completed, Premix is unable to determine the exact extent of its
         exposure or the outcome of this litigation, however the Company
         believes that its ultimate exposure, if any, is not material.

                                       15


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(10)     Commitments and Contingencies (continued)
         -----------------------------

         (a) Contingencies (continued)
             -------------

            Premix, Acrocrete and Just-Rite are engaged in other legal actions
         and claims arising in the ordinary course of its business, none of
         which is believed to be material to the Company.

            On April 23, 1999, certain dissenting preferred stockholders owning
         shares of the Company's preferred stock filed a petition for appraisal
         in the Delaware Chancery Court to determine the fair value of the
         shares at December 31, 1998, the effective date of the Company's merger
         with a wholly owned subsidiary. On April 30, 2003, the Company reached
         a settlement with the dissenting preferred stockholders. (See Note (11)
         of the Consolidated Financial Statements.)

            In March 2003, Just-Rite instituted litigation against a former
         employee, employed at the Company's Gulfport, Mississippi distribution
         facility, and others, due to alleged violations by the employee of his
         non-compete agreements related to the acquisition of the business at
         that location. The litigation against the former employee seeks to
         enjoin further violations of his non-compete agreement and for damages
         resulting from such actions. In connection with the litigation,
         Just-Rite discontinued payments on a promissory note with a remaining
         balance in the aggregate amount of $128,000, issued as partial
         consideration for the acquisition of the Gulfport, Mississippi
         facility. The beneficial holders of the promissory note (the former
         employee and the other former owner) have initiated claims against
         Just-Rite for payment of the obligation. In February 2004, the court
         entered an order ruling that the former employee had violated the terms
         of a preliminary injunction barring him from further competing against
         Just-Rite and ordered that certain sanctions be imposed.

            The Company is aggressively defending all of the lawsuits and claims
         described above, and while the Company does not believe these
         outstanding claims will have a material adverse effect on the Company's
         financial position, given the uncertainty and unpredictability of
         litigation, there can be no assurance of this.

         (b) Lease Commitments
             -----------------
            At June 30, 2004, the Company has certain property, plant and
         equipment under long-term operating leases. The Company will pay
         aggregate annual rent of approximately $1,019,000 for its current
         operating leases. The leases expire at various dates ranging from
         February 2005, to August 31, 2009. Comparable properties at equivalent
         rentals are available for replacement of these facilities if any leases
         are not extended. The Company does not expect to incur any material
         relocation expenses.

                                       16


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   -continued-

(11)     Obligation for Appraisal Rights
         -------------------------------

            On April 30, 2003, the Company and former holders of 81,100 shares
         of Preferred Stock who elected appraisal rights in connection with the
         Company's 1998 Merger ("Dissenting Stockholders") reached a settlement
         (the "Settlement"). In accordance with the Settlement, the Company paid
         the Dissenting Stockholders $12.00 per share in cash ($973,200) and
         issued a 5.6% promissory note (the "Note") for $10.00 per share
         ($811,000) due May 1, 2006. The principal balance of the Note was to be
         reduced to $7.00 per share ($567,700) in the event the Company prepaid
         the Note in full prior to November 1, 2004. If the Note was not paid in
         full prior to November 1, 2004, the interest rate would increase from
         5.6% to 8.0%. The Company satisfied the cash due at closing of the
         Settlement from cash on hand and borrowings from its amended line of
         credit with its commercial lender based on an increase to its inventory
         borrowing base. At December 31, 2003, based on management's intention
         to prepay the Note in full prior to November 1, 2004, the obligation
         for Appraisal Rights was classified as a short-term liability and
         recorded at $568,000 on such accompanying consolidated balance sheet.
         During the six months ended June 30, 2004 the Company paid the Note in
         full.

                                       17


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

         General
         -------

            The Company's business is related primarily to the level of
         construction activity in the Southeastern United States, particularly
         the states of Florida, Georgia, Mississippi and Alabama. The majority
         of the Company's products are sold to contractors, subcontractors and
         building materials dealers located principally in these states who
         provide building materials for the construction of residential,
         commercial and industrial buildings and swimming pools. The level of
         construction activity is subject to population growth, inventory of
         available housing units, government growth policies, interest rate
         levels and construction funding, among other things. Although general
         construction activity has remained strong in the Southeastern United
         States during the last several years, the duration of recent economic
         conditions and the magnitude of their effect on the construction
         industry are uncertain and cannot be predicted.

         Special Note Regarding Forward-Looking Statements
         -------------------------------------------------

            This Form 10-Q contains certain forward looking statements within
         the meaning of the Private Securities Litigation Reform Act of 1995
         with respect to the financial condition, results of operations and
         business of the Company, and its subsidiaries, including statements
         made under Management's Discussion and Analysis of Financial Condition
         and Results of Operations. These forward looking statements involve
         certain risks and uncertainties. No assurance can be given that any of
         such matters will be realized. Factors that may cause actual results to
         differ materially from those contemplated by such forward looking
         statements include, among others, many of which are beyond the
         Company's control, the following: realization of tax benefits;
         impairment of long-lived assets, including goodwill; the ability to
         collect account or note receivables when due or within a reasonable
         period of time after they become due and payable; the cost of capital
         and related fees may increase; the outcome of any current or future
         litigation; the adequacy or availability of insurance coverage for
         certain types of future product damage claims; the competitive pressure
         in the industry; unexpected product shortages; general economic and
         business conditions; the ability to implement and the effectiveness of
         business strategy and development plans; quality of management;
         business abilities and judgment of personnel; changes in accounting
         policies and practices, as may be adopted by regulatory agencies as
         well as the Financial Accounting Standards Board; availability of
         qualified personnel; and labor and employee benefit costs.

            These risks are not exhaustive. The Company operates in a
         continually changing business environment, and new risks emerge from
         time to time. The Company cannot predict such risks nor can the Company
         assess the impact, if any, of such risks on its business or the extent
         to which any risk, or

                                       18


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Special Note Regarding Forward-Looking Statements (continued)
         -------------------------------------------------

         combination of risks may cause actual results to differ from those
         projected in any forward-looking statements. Further, financial results
         for any quarter are not necessarily indicative of results to be
         expected for the year, due in part to the affect weather has on sales
         and production volume.

            These forward-looking statements speak only as of the date of this
         document. The Company does not undertake any obligation to update or
         revise any of these forward-looking statements to reflect events or
         circumstance occurring after the date of this document or to reflect
         the occurrence of unanticipated events.

         Overview
         --------

            The Company's net sales for the six months and three months ended
         June 30, 2004 increased approximately 39.4% and 45.1% in 2004,
         respectively, as compared to the same periods in 2003. Demand for
         products sold by the Company was stronger in the first six months of
         2004 compared to 2003 primarily due to greater strength in the new
         housing and commercial construction markets in the Company's trade area
         consisting of the Southeastern United States, as well as market share
         gains in selected territories. Management expects the strength in new
         construction activity to remain solid in the Company's principal
         markets during 2004 absent changes in general economic conditions.
         However it is possible certain product shortages within the industry,
         including concrete and steel could slow construction activity and
         reduce demand for Company products in certain of its markets.

            The Company's gross margins improved slightly in the first six
         months and second quarter of 2004 compared to the same periods in 2003
         primarily because of improved construction markets. Selling, general
         and administrative expenses increased in the first six months and
         second quarter of 2004 compared to the same periods in 2003, due
         primarily to higher payroll and delivery expenses related to servicing
         the increased sales. The Company expects these costs will continue to
         reflect comparative year-to-year increases because of higher sales.
         However, since a substantial portion of the Company's costs are fixed
         in nature, the significant increase in sales had a favorable impact on
         operating income.

            The Company had cash, cash equivalents and restricted cash of
         $1,703,000 as of June 30, 2004 compared to $1,870,000 at December 31,
         2003. In the first six months of 2004, the Company retired the $568,000
         appraisal obligation note payable to the Company's former preferred
         stockholders. Management believes that available liquidity under its
         line of credit with its commercial lender plus expected operating cash
         flows will meet the Company's cash needs in 2004, including the cash

                                       19


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Overview (continued)
         --------

         requirements associated with its capital expenditure programs. The
         Company is undertaking a major plant modernization capital expenditure
         project for its Winter Springs, Florida manufacturing facility to
         enhance its manufacturing efficiencies and productivity. Financing
         commitments have been obtained from a commercial bank to fund
         approximately $1,130,000 of these capital expenditures, which are
         expected to aggregate approximately $1,500,000. The Company believes it
         will maintain sufficient liquidity to supplement the funding
         requirements for any portion of these capital improvements not financed
         and meet its current obligations from operations.

         Results of Operations
         ---------------------

         Six Months and Three Months Ended June 30, 2004 compared to 2003
         ----------------------------------------------------------------

            Net sales for the six months and three months ended June 30, 2004
         increased $7,558,000 and $4,597,000, or approximately 39.5% and 45.1%,
         respectively, compared to the same periods in 2003. The increase in
         sales and greater demand for Company products is principally due to the
         greater strength in the new housing and commercial construction markets
         in the Company's trade areas compared to the same periods last year.
         Such increases in sales occurred even though sales for the six months
         and three months ended June 30, 2003, included net sales of
         approximately $961,000 and $478,000, respectively, generated by a
         distribution facility closed in December 2003.

            Gross profit as a percentage of net sales for the first six months
         and second quarter of 2004 was approximately 31.8% and 32.4% compared
         to 31.2% and 31.8% for the same periods in 2003. The Company generated
         improved gross profit margins from sales through its distribution
         facilities primarily as a result of increases in purchase discounts and
         vendor rebates from suppliers in the first six months of 2004 compared
         to the same period in 2003. The improved margins from the distribution
         facilities in combination with incremental cost benefits realized from
         greater volumes of production generated from the Company's
         manufacturing facilities and minimal increases in selling prices,
         offset the adverse affect of cost increases of raw materials and higher
         insurance costs included in cost of sales for Company manufactured
         products in the comparable periods for 2004 and 2003. The slight
         increase in comparative gross profit margins for the 2004 and 2003
         periods reflect improved market conditions and generally similar
         competitive conditions in the Company's markets for the sales of both
         its manufactured and distributed products.

            The Company is continuing its efforts to emphasize the sales of its
         higher gross profit margin manufactured products

                                       20


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Six Months and Three Months Ended June 30, 2004 compared to 2003
         ----------------------------------------------------------------
         (continued)

         through its distribution facilities and other distributors and to
         decrease reliance on sales of products purchased from other
         manufacturers from which it generally realizes lower gross profit
         margins.

            Selling, general and administrative expenses increased $684,000 and
         $438,000 in the six months and second quarter of 2004, or approximately
         12.1% and 15.0% compared to the same periods in 2003, prior to the
         off-set of $263,000 and $160,000 reductions in such expenses for the
         respective periods related to a former distribution facility closed in
         December, 2003. Despite the increase, selling, general and
         administrative expenses as a percentage of net sales for the six months
         and three months ended June 30, 2004 were approximately 23.8% and 22.7%
         compared to 29.6% and 28.7% for the same periods in 2003. The
         percentage decrease was primarily the result of certain fixed costs
         being absorbed over higher sales volume.

            For the six months ended June 30, 2004, the increase in selling,
         general and administrative expenses of $947,000, adjusted for the
         reduction in expenses related to the closed distribution facility, was
         primarily attributable to an increase of $514,000 in payroll and
         related costs, and a $184,000 increase in delivery costs, necessary to
         service the increased sales. In addition, the Company increased its
         provision for bad debt expense $207,000 in the first six months of 2004
         compared to the same period in 2003. For the three months ended June
         30, 2004, the adjusted increase in selling, general and administrative
         expenses of $598,000 was primarily attributable to an increase of
         $306,000 in payroll and related costs and a $131,000 increase in
         delivery costs. The provision for bad debt expense in the second
         quarter of 2004 was $97,000 greater in 2004 compared to the same period
         in 2003.

            A substantial portion of the Company's costs are fixed in nature.
         Accordingly, operating income is affected materially by fluctuations in
         net sales. The significant increase in net sales in the first six
         months and second quarter of 2004 compared to the same periods in 2003
         had a favorable impact on operating income. As a result of the above
         factors and the operating leverage gained from the increase in sales,
         the Company generated operating income of $2,150,000 and $1,430,000 in
         the first six months and second quarter of 2004 compared to operating
         income of $302,000 and $325,000 in the same periods last year.

                                       21


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Six Months and Three Months Ended June 30, 2004 compared to 2003
         ----------------------------------------------------------------
         (continued)

            Interest expense increased $15,000 and decreased $3,000 in the
         first six months and second quarter of 2004, respectively, compared to
         2003. The slight increase in interest expense for the first six months
         of 2004 was primarily due to a greater amount of interest bearing debt
         outstanding in 2004 compared to 2003.

            Miscellaneous income, net of expenses, decreased $63,000 and $24,000
         in the six months and second quarter of 2004, compared to the same
         periods in 2003. The decrease in miscellaneous income in 2004 is
         attributed primarily to the Company recognizing greater gains from the
         disposal of certain equipment in the first six months of 2003 compared
         to the same period in 2004.

            In the six months and second quarter of 2004, the Company recognized
         income tax expense of $621,000 and $351,000 compared to an income tax
         expense of $71,000 and $92,000 for the same periods in 2003.

            After giving effect to the above factors, the Company had net income
         of $1,336,000 and $974,000, or $.14 and $.10 per fully diluted share,
         for the six months and second quarter of 2004, compared to net income
         of $116,000 and $149,000, or $.01 and $.02 per share, for the first six
         months and second quarter of 2003, respectively.

         Liquidity and Capital Resources
         -------------------------------

            At June 30, 2004, the Company had working capital of approximately
         $3,606,000 compared to working capital of $2,173,000 at December 31,
         2003.

            As of June 30, 2004, the Company had cash and cash equivalents of
         $859,000. Additionally, the Company had customer payments in the amount
         of $844,000 that are required to be remitted to the Company's
         commercial lender upon their bank clearance under the terms of the
         Company's line of credit. Upon remittance of such amount, the
         outstanding balance of the line of credit will be reduced by such
         amount and will increase the availability for future borrowing under
         the line.

         Sources and Uses of Cash
         ------------------------

            The Company's operations provided approximately $1,579,000 and
         $9,000 of net cash from operations for the first six months of 2004 and
         2003, respectively. The significant increase in cash flow in the first
         six months of 2004 was primarily attributable to higher net income of
         $1,336,000 ($116,000 in 2003) and increases in accounts payable and
         accrued expenses, which in

                                       22


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Sources and Uses of Cash (continued)
         ------------------------

         aggregate, more than offset increases in accounts receivable and
         inventory associated with increased sales.

            The net expenditures for investing activities in the first six
         months of 2004 were $249,000 compared to $210,000 in 2003. The
         increases in expenditures in 2004 compared to 2003 were primarily the
         result of a greater amount of purchases of equipment and vehicles to
         upgrade and improve the Company's job-site delivery capability to its
         customers. The Company is presently undertaking a plant modernization
         program for its manufacturing facilities which is expected to require
         capital commitments of approximately $1,500,000 during the remainder of
         2004 and early 2005, of which the majority of funds will be available
         from financing.

            During the six months ended June 30, 2004, the Company used net cash
         of approximately $1,394,000 in its financing activities, compared to
         using $71,000 in 2003. In 2004, the Company increased its long-term
         borrowing for purchases of equipment and facility improvements by
         $392,000, compared to increased borrowings of $203,000 for similar
         items in 2003. In the first six months of 2004, the Company paid off
         the remaining balance of the Appraisal Rights Obligation of $568,000,
         compared to a payment of $973,000 in the same period last year. In
         2004, the Company reduced notes payable and long-term debt $1,242,000
         compared to a net increase of $699,000 in the first six months of 2003.

         Future Commitments and Funding Sources
         --------------------------------------

            At June 30, 2004, the Company's contractual cash obligations, with
         initial or remaining terms in excess of one year, remained generally
         unchanged compared to December 31, 2003. (See Notes 6 and 10 in the
         accompanying consolidated financial statements for additional
         information regarding our debt and commitments.)

            The Company's principal source of short-term liquidity is existing
         cash on hand and the utilization of a $7,000,000 line of credit with a
         commercial lender. The maturity date of the line of credit is June 19,
         2005, subject to annual renewal. Premix, Acrocrete and Just-Rite borrow
         on the line of credit, based upon and collateralized by, their eligible
         accounts receivable and inventory. Generally, accounts recorded but not
         collected within 120 days are not considered to be eligible receivables
         for borrowing purposes under the Company's financing agreement with its
         commercial lender. At June 30, 2004, $5,399,000 had been borrowed
         against the line of credit. Based on eligible receivables and
         inventory, the Company had additional total available borrowing under
         its line of credit of approximately $1,601,000 at June 30, 2004.

                                       23


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Future Commitments and Funding Sources (continued)
         --------------------------------------

            Trade accounts receivable represent amounts due from subcontractors,
         contractors and building materials dealers located principally in
         Florida, Georgia, Mississippi and other Southeastern states who
         purchase products on an unsecured open account basis and through
         Company owned warehouse distribution outlets. As of June 30, 2004, the
         Company owned and operated ten distribution outlets. Accounts
         receivable, net of allowance, at June 30, 2004 was $7,712,000 compared
         to $5,702,000 at December 31, 2003. The increase in receivables of
         $2,010,000, or approximately 35.3%, was primarily related to increased
         sales in the first six months of 2004, particularly sales for the month
         of June 2004 as compared with the month of December 2003 (an increase
         of approximately $1,795,000 or 48.3%) and to a lesser extent, some
         slowness in payments by certain customers in 2004 compared to 2003.

            As a result of the consummation of the December 31, 1998 merger, the
         Company agreed to pay $733,000 in cash to its former preferred
         stockholders. At June 30, 2004, the Company had paid $690,000 of such
         cash amount. Amounts payable to such stockholders at June 30, 2004
         results from their non-compliance with the condition for payments.

            Holders representing 81,100 preferred shares elected dissenters'
         rights under Delaware law. On April 30, 2003, the Company and the
         dissenting preferred stockholders ("Dissenting Stockholder") reached a
         settlement (the "Settlement") whereby the Company paid the Dissenting
         Stockholders $12.00 per share in cash ($973,200) and issued a 5.6%
         promissory note (the "Note") for $811,000 due May 1, 2006. The
         principal balance of the Note would be reduced to $567,700 in the event
         the Company prepays the Note in full prior to November 1, 2004. If not
         paid by November 2004 the interest rate would increase from 5.6% to
         8.0%. The Company satisfied the cash due at closing from cash on hand
         and borrowings from its amended line of credit with its commercial
         lender. During the six months ended June 30, 2004, the Company paid the
         Note in full.

            At June 30, 2004, the Company has paid the holders of the
         Subordinated Debentures tendering their bonds an aggregate of $808,000
         (primarily during 2002). Amounts payable to stockholders at June 30,
         2004 and December 31, 2003 on the Company's consolidated balance sheets
         includes $213,000 payable to former debenture holders who have not yet
         tendered their Debentures as required by the terms of such instrument.

            The Company presently is focusing its efforts on enhancing customer
         service, increasing operating productivity by reducing costs and
         expenses through capital investment and improving working capital.
         During the next twelve months the Company expects to incur various
         capital expenditures aggregating approximately $400,000 upgrade and
         maintain its equipment and delivery fleet due to normal wear and tear
         to

                                       24


Item 2   Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations (continued)
         -------------

         Future Commitments and Funding Sources (continued)
         --------------------------------------

         support its distribution facilities and improve customer service. The
         Company expects to finance a majority of these expenditures from
         various lenders with the balance funded by cash derived from
         operations.

            In addition, the Company is undertaking a major capital project to
         expand and enhance its manufacturing capabilities to more effectively
         serve its customer base, to gain production efficiencies and provide
         the opportunity to broaden its manufactured product lines and enter new
         markets. The Company has obtained financing commitments from a
         commercial bank aggregating $1,130,000 and has commenced the capital
         project for the modernization of its equipment at its Winter Springs,
         Florida manufacturing facility. Management estimates the modernization
         project for the Winter Springs manufacturing facility could represent
         approximately $1,500,000 in capital expenditures.

            Effective March 15, 2004 the Company was forced to renew its
         products liability coverage with an exclusion for EIFS exposure. Based
         on past experience for these types of claims, the Company does not
         expect any of these types of uninsured claims that may be alleged in
         the future to have a material effect on the Company's financial
         position within the next 15 to 18 months. Due to the uncertainty and
         unpredictability of litigation there can be no assurances as to when or
         if any future uninsured claims may be filed. See Note (10).

            The Company believes its cash on hand, cash generated from
         operations and the maintenance of its borrowing arrangement with its
         commercial lender will provide sufficient cash to meet current
         obligations for its operations and support the supplemental cash
         requirements necessary for its capital expenditure programs in 2004
         described above.

            The ability of the Company to maintain and improve its long-term
         liquidity is primarily dependent on the Company's ability to
         successfully maintain profitable operations.

 Item 3  Quantitative and Qualitative disclosures About Market Risks
         -----------------------------------------------------------

         Residential and Commercial Construction Activity
         ------------------------------------------------

            The Company's sales depend heavily on the strength of residential
         and commercial construction activity in the Southeastern United States.
         The strength of these markets depends on many factors beyond the
         Company's control. Some of these factors include interest rates,
         employment levels, availability of credit, prices of raw materials and
         consumer confidence. Downturns in the markets that the Company serves,
         or in the economy generally, could have a material adverse effect on
         the Company's operating results and financial

                                       25


Item 3   Quantitative and Qualitative disclosures About Market Risks (continued)
         -----------------------------------------------------------

         Residential and Commercial Construction Activity (continued)
         ------------------------------------------------

         condition. Reduced levels of construction activity may result in
         intense price competition among building materials suppliers, which may
         adversely affect the Company's gross margins.

            The Company's first quarter revenues and, to a lesser extent, its
         fourth quarter revenues are typically adversely affected by winter
         construction cycles and weather patterns in colder climates as the
         level of activity in the new construction and home improvement markets
         decreases during these periods. Because much of the Company's overhead
         and expenses remain relatively fixed throughout the year, Company
         profits also tend to be lower during the first and fourth quarters.

         Exposure to Interest Rates
         --------------------------

            The Company had four variable rate mortgages totaling $667,000 at
         June 30, 2004. The mortgages bear interest at prime plus 1% and are due
         March 2009. In addition, the Company's $7,000,000 line of credit from a
         commercial lender bears an interest rate of prime plus 1/2%. A
         significant increase in the prime rate could have a material adverse
         effect on the Company's operating results and financial condition.

Item 4   Controls and Procedures
         -----------------------

         a. Evaluation of disclosure controls and procedures

            The Company has established disclosure controls and procedures to
         ensure that material information relating to the Company, including its
         consolidated subsidiaries, is made known to the officer who certifies
         the Company's financial reports, as well as to other members of senior
         management and the Board of Directors.

            The Company's management, under the supervision of the Company's
         Chief Executive Officer ("CEO")/Chief Financial Officer ("CFO"), has
         evaluated the effectiveness of the Company's disclosure controls and
         procedures as defined in Securities and Exchange Commission ("SEC")
         Rule 13a-15(e) as of the end of the period covered by this report.
         Management has concluded that the Company's disclosure controls and
         procedures are effective to ensure that information the Company is
         required to disclose in reports that it files or submits under the
         Securities Exchange Act is communicated to management, including the
         CEO/CFO, as appropriate, to allow timely decisions regarding required
         disclosure and is recorded, processed, summarized, and reported within
         the time periods specified in the SEC's rules and forms.

         b. Changes in internal controls

            There were no significant changes in the Company's internal controls
         or in other factors that could significantly affect the Company's
         internal controls subsequent to the evaluation date.

                                       26


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                           PART II. Other Information


Item 1.  Legal Proceedings
         -----------------

            See notes to Consolidated Financial Statements, Note 10 (a), set
         forth in Part I Financial Information.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

            The Company held its 2004 Annual Meeting of Shareholders on May 26,
         2004 (the "Annual Meeting").


            a. At the Annual Meeting, the Company's shareholders voted on the
            election of Class III directors, Two Class III directors were
            elected at the Annual Meeting with the votes as indicated below:

                                                       For          Withhold
                                                    ---------       --------
               Lisa M. Brock                        7,299,071        54,779
               S. Daniel Ponce                      7,269,773        25,481

            b. An amendment to the Company's 1999 Employee Stock Option Plan to
            increase the number of shares available for grants of options from
            600,000 to 800,000 was approved by the Company's shareholders at the
            Annual Meeting by the following vote:

               For:                  4,077,874

               Against:                732,479

               Abstain:                 61,288

               Not Voted:            2,452,911

            c. An amendment to the Company's Director's Stock Option Plan to
            increase the number of shares available for grants of options from
            200,000 to 400,000 was approved by the Company's shareholders at the
            Annual Meeting by the following vote:

               For:                  4,064,381

               Against:                743,991

               Abstain:                 63,269

               Not Voted:            2,452,911

                                       27


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                     PART II. Other Information - continued

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

Exhibit No.                         Description
-----------                         -----------

2.1      Agreement and Plan of Merger, by and between Imperial Industries, Inc.
         and Imperial Merger Corp. dated October 12, 1998 (Incorporated by
         reference to Form S-4 Registration Statement, Exhibit 2).

3.1      Certificate of Incorporation of the Company, (Incorporated by reference
         to Form S-4 Registration Statement, Exhibit 3.1).

3.2      Amendment to Certificate of Incorporation of the Company (Incorporated
         by reference to Form 10-K dated December 31, 2001, Exhibit 3.2).

3.3      By-Laws of the Company, (Incorporated by reference to Form S-4
         Registration Statement, Exhibit 3.2).

10.1     Consolidating, Amended and Restated Financing Agreement by and between
         Congress Financial Corporation and Premix-Marbletite Manufacturing Co.,
         Acrocrete, Inc. and Just-Rite Supply, Inc. dated January 28, 2000.
         (Incorporated by reference to Form 10-K dated December 31, 1999, File
         No. 1-7190, Exhibit 10-1).

10.2     Employee Stock Option Plan (Incorporated by reference to Form 10-K
         dated December 31, 2000, Exhibit 10.4).


10.3     Directors Stock Option Plan (Incorporated by reference to Form 10-K
         dated December 31, 2000, Exhibit 10.5).

10.4     Form of Promissory Note issued in Settlement of Preferred Stock
         Dissenters Rights. (Incorporated by reference to Form 10-Q dated March
         31, 2003, Exhibit 10.4)

10.5     Amendment No. 3 to Consolidating, Amended and Restated Financing
         Agreement by and between Congress Financial Corporation and
         Premix-Marbletite Manufacturing Co., Acrocrete, Inc. and Just-Rite
         Supply, Inc. dated April 22, 2003. (Incorporated by reference to Form
         10-Q dated March 31, 2003, Exhibit 10.5)

31.1     Certification Pursuant to Rule 15-d-14(a)

32.1     Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant
         to section 906 of the Sarbanes-Oxley Act of 2002.

         (b) Reports on Form 8-K
             -------------------

             A Form 8-K was filed on May 13, 2004 announcing the issuance of a
             press release setting forth a summary of the

                                       28


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                     PART II. Other Information - continued

         (b) Reports on Form 8-K (continued)
             -------------------

             Company's sales and operating results for the three months ended
             March 31, 2004.

             In addition, a Form 8-K was filed on June 1, 2004 announcing the
             issuance of a press release concerning the appointment of Stephen
             C. Brown as President of Just-Rite Supply, Inc., a principal
             operating subsidiary of the Company.

                                       29


                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


                                   SIGNATURES


            Pursuant to the requirements of the Securities and Exchange Act of
         1934, the registrant has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.


                                               IMPERIAL INDUSTRIES, INC.
                                               By: /S/  Howard L. Ehler, Jr.
                                                   -------------------------
                                                   Howard L. Ehler, Jr.
                                                   Chief Executive Officer/
                                                   Chief Financial Officer



                                               By: /S/  Betty Jean Murchison
                                                   -------------------------
                                                   Betty Jean Murchison
                                                   Chief Accounting Officer/
                                                   Assistant Vice President



         August 12, 2004


                                       30