Second Quarter Information filed with Mexican Stock Exchange

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6 - K

 

 

Report of Foreign Private Issuer Pursuant to

Rule 13a - 16 or 15d United Securities Exchange Act of 1934

 

For the Month of August 2004

 

CERAMIC INTERNATIONAL, INC.

( Translation of Registrant's Name Into English )

 

 

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

(Exact Name of the registrant as specified in its charter)

 

 

Calle 41 ( Avenida Carlos Pacheco ) No. 7200, del Sector 26, C.P. 31060, Chihuahua, Chihuahua, Mexico

Telephone: 011 52 29 11 11

(Address of Principal Executives Offices)

 

 

(Indicate by Check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20- F __X__ Form 40-F ____

 

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934)

Yes _____ No ___X___

 

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: )

 

ITEMS INCLUDED

 

On August 18, 2004 Internacional de Ceramica, S.A. de C.V. ("The Company") is sending copy of the Second Quarter 2004 Financial information. This information was sent to the Bolsa Mexicana de Valores on July 14th, 2004. A copy of this information is attached to this report as Exhibit A.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

________________Jesus A. Olivas________________

Jesus A. Olivas                                 

Chief Financial Officer                            

 

Date: August 18th, 2004.

 

 

EXHIBIT A

 

Second Quarter 2004 Financial information

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

 QUARTER: 2      2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED FINANCIAL STATEMENTS

AT JUNE 30 2004 AND 2003

(Thousands of Pesos)

CONSOLIDATED

 

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

TOTAL ASSETS

3,904,112

100

3,484,470

100

2

CURRENT ASSETS

1,671,048

43

1,493,584

43

3

Cash and Short-Term Investments

133,591

3

107,718

3

4

Accounts and Documents Receivable (Net)

402,765

10

358,577

10

5

Other Accounts and Documents Receivable

37,437

1

43,600

1

6

Inventories

1,063,182

27

962,699

28

7

Other current assets

34,073

1

20,990

1

8

LONG-TERM

8,051

0

7,960

0

9

Accounts and Documents Receivable (Net)

0

0

0

0

10

Investments in shares of subsidiaries and non Consolidated

8,051

0

7,960

0

11

Other Investments

0

0

0

0

12

PROPERTY, PLANT AND EQUIPMENT

2,078,406

53

1,860,355

53

13

Property

1,065,829

27

954,671

27

14

Machinery and Industrial

2,308,006

59

2,136,998

61

15

Other equipment

365,132

9

286,229

8

16

Accumulated depreciation

1,713,698

44

1,597,896

46

17

Construction in progress

53,137

1

80,353

2

18

DEFERRED ASSETS (NET)

0

0

0

0

19

OTHER ASSETS

146,607

4

122,571

4

20

TOTAL LIABILITIES

2,124,794

100

2,322,833

109

21

CURRENT LIABILITIES

990,386

47

891,562

42

22

Suppliers

299,734

14

318,568

15

23

Bank loans

492,942

23

395,466

19

24

Stock market loans

0

0

0

0

25

Taxes to be paid

4,608

0

5,171

0

26

Other current liabilities

193,102

9

172,357

8

27

LONG-TERM LIABILITIES

634,195

30

1,037,613

49

28

Bank loans

634,195

30

1,037,613

49

29

Stock market loans

0

0

0

0

30

Other loans

0

0

0

0

31

Deferred loans

500,213

24

393,658

19

32

Other liabilities

0

0

0

0

33

CONSOLIDATED STOCK HOLDERS EQUITY

1,779,318

100

1,161,637

100

34

MINORITY INTEREST

260,883

15

231,657

20

35

MAJORITY INTEREST

1,518,435

85

929,980

80

36

Contributed

2,542,735

143

2,043,129

176

37

Paid in Capital Stock (Nominal)

81,332

5

48,649

4

38

Restatement of paid in capital stock

695,165

39

694,509

60

39

Premium on sales of shares

1,766,238

99

1,299,971

112

40

Contributions for future capital increases

0

0

0

0

41

Capital increase (decrease)

-1,024,300

-58

-1,113,149

-96

42

Retained Earnings and capital reserve

321,343

18

302,560

26

43

Repurchase fund of shares

138,008

8

138,566

12

44

Excess (shortfall) in restatement of holders equity

-1,520,475

-85

-1,564,300

-135

45

Net income for the year

36,824

2

10,025

1

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED FINANCIAL STATEMENTS

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

 

CONSOLIDATED

 

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

3

CASH AND SHORT TERM INVESTMENTS

133,591

100

107,718

100

46

Cash

-

0

-

0

47

Short term investments

133,591

100

107,718

100

18

DEFERRED ASSETS (NET)

-

0

-

0

48

Amortiz3d r redeemed expenses

-

0

-

0

49

Goodwill

-

0

-

0

50

deferred taxes

-

0

-

0

51

others

-

0

-

0

21

CURRENT LIABILITIES

990,386

100

891,562

100

52

Foreign currency liabilities

711,071

72

595,324

67

53

Mexican pesos liabilities

279,315

28

296,238

33

24

STOCK MARKETS LOANS

-

0

-

0

54

Commercial paper

-

0

-

0

55

Current maturities of medium term

-

0

-

0

56

Current maturities of bonds

-

0

-

0

26

OTHER CURRENT LIABILITIES

193,102

100

172,357

100

57

Other current liabilities with cost

-

0

-

0

58

Other current liabilities without cost

193,102

100

172,357

100

27

LONG TERM LIABILITIES

634,195

100

1,037,613

100

59

Foreign currency liabilities

634,195

100

1,037,613

100

60

Mexican pesos liabilities

-

0

-

0

29

STOCK MARKET LOANS

-

0

-

0

61

Bonds

-

0

-

0

62

Medium term notes

-

0

-

0

30

OTHER LOANS

-

0

-

0

63

Other loans with cost

-

0

-

0

64

Other loans without cost

-

0

-

0

31

DEFERRED LOANS

500,213

100

393,658

100

65

Negative goodwill

-

0

-

0

66

Deferred taxes

500,213

100

393,658

100

67

Other

-

0

-

0

32

OTHER LIABILITIES

-

0

-

0

68

Reserves

-

0

-

0

69

Other liabilities

-

0

-

0

44

EXCESS (SHORTFALL) IN RESTATEMENT OF STOCK HOLDERS EQUITY

(1,520,475)

100

(1,564,300)

100

70

Accumulated income due to monetary position

-

0

-

0

71

Income from non monetary position

(1,520,475)

100

(1,564,300)

100

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED FINANCIAL STATEMENTS

OTHER CONCEPTS

(Thousands of Pesos)

 

 

 

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

72

WORKING CAPITAL

680,662

602,022

73

PENSIONS FUND AND SENIORITY

0

0

74

EXECUTIVES (*)

11

11

75

EMPLOYERS (*)

1,627

1,217

76

WORKERS (*)

1,755

1,781

77

CIRCULATION SHARES (*)

162,664,124

97,298,672

78

REPURCHASED SHARES (*)

0

0

(*) THIS CONCEPTS SHOULD BE EXPRESSED IN UNITS

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED EARNINGS STATEMENT

FROM JANUARY THE 1ST TO JUNE 30th OF 2004 AND 2003

 

(Thousands of Pesos)

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

1,850,845

100

1,679,106

100

2

COST OF SALES

1,189,475

64

1,078,451

64

3

GROSS INCOME

661,370

36

600,655

36

4

OPERATING EXPENSES

535,198

29

472,751

28

5

OPERATING INCOME

126,172

7

127,904

8

6

TOTAL FINANCING COST

14,698

1

28,520

2

7

INCOME AFTER FINANCING COST

111,474

6

99,384

6

8

OTHER FINANCIAL OPERATIONS

2,332

0

10,873

1

9

INCOME BEFORE TAXES AND WORKERS PROFIT SHARING

109,142

6

88,511

5

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

56,836

3

67,516

4

11

NET INCOME AFTER TAXES AND WORKERS SHARING

52,306

3

20,995

1

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON CONSOLIDATED ASSOCIATES

0

0

0

0

13

CONSOLIDATES NET INCOME

52,306

3

20,995

1

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

52,306

3

20,995

1

16

EXTRAORDINARY ITEMS NET EXPENSES

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATES INCOME

52,306

3

20,995

1

19

NET INCOME OF MINORITY INTEREST

15,482

1

10,970

1

20

NET INCOME OF MAJORITY INTEREST

36,824

2

10,025

1

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED EARNINGS STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

 

CONSOLIDATED

 

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

1,850,845

100

1,679,106

100

21

DOMESTIC

1,013,427

55

917,334

55

22

FOREIGN

837,422

5

761,772

5

23

TRANSLATED INTO DOLLARS (***)

72,997

 

66,405

 
 

6

TOTAL FINANCING COST

14,698

100

28,520

100

24

INTEREST PAID

36,227

246

40,424

142

25

EXCHANGE LOSSES

57,885

394

128,473

450

26

INTEREST EARNED

5,307

36

3,832

13

27

EXCHANGE PROFITS

41,947

285

118,894

417

28

GAIN DUE TO MONETARY POSITION

-32,160

-219

-17,651

-62

 

8

OTHER FINANCIAL OPERATIONS

2,332

100

10,873

100

29

OTHER NET EXPENSES (INCOME) NET

2,332

100

10,873

100

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT TERM

0

0

0

0

 

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

56,836

100

67,516

100

32

INCOME TAX

27,237

48

31,354

46

33

DEFERRED INCOME TAX

28,771

51

30,915

46

34

WORKERS PROFIT SHARING

828

1

5,247

8

35

DEFERRED WORKERS PROFIT SHARING

0

0

0

0

(***) THOUSANDS OF DOLLARS

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED EARNINGS STATEMENT

OTHER CONCEPTS

(Thousands of Pesos)

 

CONSOLIDATED

 

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

36

TOTAL SALES

1,917,198

0

3,705,639

234,721

60,041

95,497

1,781,464

0

3,441,404

283,561

114,091

137,479

37

NET INCOME OF THE YEAR

38

NET SALES (**)

39

OPERATING INCOME (**)

40

NET INCOME OF MAJORITY I INTEREST (**)

41

NET CONSOLIDATED INCOME (**)

(**) THE RESTATED INFORMATION ON THE LAST TWELVE MONTHS SHOULD BE USED

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

QUARTERLY CONSOLIDATED EARNINGS STATEMENT

FROM JANUARY THE 1ST TO JUNE 30TH OF 2004 AND 2003

(Thousands of Pesos)

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

976,597

100

813,574

100

2

COST OF SALES

610,822

63

523,082

64

3

GROSS INCOME

365,775

37

290,492

36

4

OPERATING EXPENSES

289,223

30

237,364

29

5

OPERATING INCOME

76,552

8

53,128

7

6

TOTAL FINANCING COST

28,104

3

-10,327

-1

7

INCOME AFTER FINANCING COST

48,448

5

63,455

8

8

OTHER FINANCIAL OPERATIONS

5,143

1

-531

0

9

INCOME BEFORE TAXES AND WORKERS PROFIT SHARING

43,305

4

63,986

8

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

29,464

3

36,733

5

11

NET INCOME AFTER TAXES AND WORKERS SHARING

13,841

1

27,253

3

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON CONSOLIDATED ASSOCIATES

0

0

0

0

13

CONSOLIDATES NET INCOME

13,841

1

27,253

3

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

13,841

1

27,253

3

16

EXTRAORDINARY ITEMS NET EXPENSES

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATES INCOME

13,841

1

27,253

3

19

NET INCOME OF MINORITY INTEREST

4,950

1

3,838

0

20

NET INCOME OF MAJORITY INTEREST

8,891

1

23,415

3

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

QUARTERLY CONSOLIDATED EARNINGS STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

 

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

976,597

100

813,574

100

21

DOMESTIC

533,727

55

427,085

52

22

FOREIGN

442,870

5

386,489

5

23

TRANSLATED INTO DOLLARS (***)

38,445

 

34,277

 
 

6

TOTAL FINANCING COST

28,104

100

-10,327

100

24

INTEREST PAID

17,132

61

20,891

-202

25

EXCHANGE LOSSES

37,025

132

36,336

-352

26

INTEREST EARNED

3,538

13

1,739

-17

27

EXCHANGE PROFITS

15,798

56

64,792

-627

28

GAIN DUE TO MONETARY POSITION

-6,716

-24

-1,023

10

 

8

OTHER FINANCIAL OPERATIONS

5,143

100

-531

100

29

OTHER NET EXPENSES (INCOME) NET

5,143

100

-531

100

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT TERM

0

0

0

0

 

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

29,464

100

36,733

100

32

INCOME TAX

14,802

50

15,791

43

33

DEFERRED INCOME TAX

13,833

47

18,299

50

34

WORKERS PROFIT SHARING

829

3

2,643

7

35

DEFERRED WORKERS PROFIT SHARING

0

0

0

0

(***) THOUSANDS OF DOLLARS

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED FINANCIAL STATEMENT OF CHANGES

FROM JANUARY THE 1ST TO JUNE 30TH OF 2004 AND 2003

(Thousands of Pesos)

 

 

CONSOLIDATED

REF

C

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

1

Consolidated net

52,306

20,995

2

+ (-) items added to income which do not require using cash

-49,950

118,512

3

Cash flow from net income of the year

2,356

139,507

4

Cash flow from change in working capital

-141,794

-133,860

5

Cash generated (used) in operating activities

-139,438

5,647

6

Cash flow from external financing

-274,473

100,380

7

Cash flow from internal financing

499,659

-54,378

8

Cash flow generated (used) by financing

225,186

46,002

9

Cash flow generated (used) by investment activities

-4,830

-40,339

10

Net increase (decrease) in cash and investments

80,918

11,310

11

Cash and short term investments at the beginning of the period

52,673

96,408

12

Cash and short term investments at the end of the period

133,591

107,718

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

CONSOLIDATED FINANCIAL STATEMENT OF CHANGES

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

 

 

 

CONSOLIDATED

REF

C

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

2

+ (-) items added to income which do not require using cash

-49,950

118,512

13

Depreciation and amortization the period

99,657

87,795

14

+ (-) net increase (decrease) in pensions fund and seniority premiums

0

0

15

+ (-) net loss (profit) in money

0

0

16

+ (-) net loss (profit) in assets and liabilities actualization

0

0

17

+ (-) other items

-149,607

30,717

 

4

Cash flow from change in working capital

-141,794

-133,860

18

+ (-) decrease (increase) in account receivables

-55,309

8,636

19

+ (-) decrease (increase) in inventories

-91,221

-109,358

20

+ (-) decrease (increase) in other account receivables

-70,090

-44,606

21

+ (-) decrease (increase) in suppliers

26,493

4,749

22

+ (-) decrease (increase) in other liabilities

48,333

6,719

 

6

Cash flow from external financing

-274,473

100,380

23

+ short term bank and stock market

94,692

107,655

24

+ long term bank and stock market

-369,165

-7,275

25

+ dividend received

0

0

26

+ Other financing

0

0

27

-Bank financing amortization

0

0

28

-Stock market amortization

0

0

29

- Other financing amortization

0

0

 

7

Cash flow from internal financing

499,659

-54,378

30

+ (-) increase (decrease) in capital

33,392

-54,378

31

- Dividends paid

0

0

32

+ Premium on sale of shares

466,267

0

33

+ Contribution for future capital

0

0

 

9

Cash flow generated (Utilized) in investment activities

-4,830

-40,339

34

+ (-) decrease (increase) in stock investments of a permanent nature

0

0

35

- Acquisitions of property, plant and equipments

-4,830

-40,339

36

- Increase in constructions in process

0

0

37

+ Sale of other permanent

0

0

38

+ Sale of tangible fixed assets

0

0

39

+ (-) Other items

0

0

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

RATIOS

CONSOLIDATED

CONSOLIDATED

REF

P

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

 

YIELD

   

1

Net income to net sales

2.83%

1.25%

2

Net income to stock holders equity (**)

3.84%

12.27%

3

Net income to total assets (**)

2.51%

3.95%

4

Cash dividends to previous year net income

0.00%

0.00%

5

Income due to monetary position to net income

61.48%

84.07%

 

ACTIVITY

   

6

Net sales to net assets (**)

0.95 times

0.99 times

7

Net sales to fixed assets (**)

1.78 times

1.85 times

8

Inventories rotation (**)

2.27 times

2.29 times

9

Accounts receivable in days of sales

34 days

33 days

10

Paid interest to talt liabilities with cost (**)

6.94%

6.33%

 

LEVERAGE

   

11

Total liabilities to total assets

54.42%

66.66%

12

Total liabilities to stock holders equity

1.19 times

2.00 times

13

Foreign currency liabilities to total liabilities

63.31%

70.30%

14

long term liabilities to fixed assets

30.51%

55.77%

15

Operating income to interest paid

3.48 times

3.16 times

16

Net sales to total liabilities (**)

1.74 times

1.48 times

 

LIQUIDITY

   

17

Current assets to current liabilities

1.69 times

1.68 times

18

Current assets less inventory to current liabilities

0.61 times

0.60 times

19

Current assets to total liabilities

0.79 times

0.64 times

20

available assets to current liabilities

13.49%

12.08%

 

CASH FLOW

   

21

Cash flow from net income to net sales

0.13%

8.31%

22

Cash flow from changes in working capital to net sales

-7.66%

-7.97%

23

Cash generated (used) in operating to interest paid

(3.85) times

0.14 times

24

External financing to cash generated (used) in financing

-121.89%

218.21%

25

Internal financing to cash generated in financing

221.89%

-118.21%

26

To cash generated (used) in investment activities

100.00%

100.00%

 

(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

DATA PER SHARE

CONSOLIDATED FINANCIAL STATEMENT

 

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

 

1

Basic profit per ordinary share (**)

0.36

1.17

2

Basic profit per preferent share (**)

0.00

0.00

3

Diluted profit per ordinary share (**)

0.00

0.00

4

Continuous operating profit per common share (**)

1.45

2.92

5

Effect of discontinuous operating continuous operating profit per share (**)

0.00

0.00

6

Effect of extraordinary profit and loss on continuous operating profit per share (**)

0.00

0.00

7

Effect by changes in accounting policies continuous operating profit per share (**)

0.00

0.00

8

Carrying value per share

9.33

9.56

9

Cash dividend accumulated per share

0.00

0.00

10

Dividend in shares per share

0.00 shares

0.00 shares

11

Market price to carrying value

1.80 times

1.34 times

12

Market price to basic profit per ordinary share (**)

46.83 times

10.78 times

13

Market price to basic profit per opreferent share (**)

0.00 times

0.00 times

 

(**) TO CALCULATE THE DATA PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS

 


MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: CERAMIC                                                                                                                             QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

NOTES TO FINANCIAL STATEMENTS (1)

CONSOLIDATED

Final Printing


S23: IN THIS ACCOUNT OF THE ACTUAL YEAR ARE INCLUDED THE CURRENT LIABILITIES WITH COST OF THE COMPANY, EVEN WHEN THESE ARE NOT BANK LOANS.


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                                    QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

DIRECTOR REPORT (1)

CONSOLIDATED

ANNEX 1                                                                                                                     Final Printing


INTERCERAMIC SECOND QUARTER 2004 RESULTS

The second quarter of 2004 saw Interceramic posting significant improvements over second quarter results in 2003, and marking gains over a lackluster first quarter of the year as well. Record quarterly sales of US $84.8 million topped sales of US $72.2 million in the same quarter of 2003 by 17.5 percent. Larger sales volume and a better mix of products sold, pushed our gross income for the quarter up by 23.3 percent over last year. For the first six months of the year, consolidated sales are up by 10.3 percent to US $161.3 million compared to US $146.3 million in the first semester of 2003. We also moved much more product during the second quarter of 2004 than we had in the same period of 2003, increasing by 15.0 percent. In a particularly welcome development, growth in both sales and product volume occurred in each of our major markets of Mexico and the United States.

In Mexico, our sales for the second quarter jumped by 22.3 percent from the second quarter of 2003 to US $46.3 million from the US $37.9 million posted last year. The amount of product sold by the Company in Mexico during the second quarter of 2004 increased by 18.3 percent over the second quarter of 2003. For the first six months of 2004, sales in Mexico are up 10.6 percent over the first half of 2003, to US $88.3 million from US $79.9 million in 2003, while over the same comparative periods, product volume in Mexico is up by 11.4 from last year.

In the International markets, we hit a record level of sales, and at US $38.4 million for the second quarter of 2004 we bettered sales for the same period of 2003 by 12.2 percent. The amount of product sold in the International markets increased as well, up by 9.9 percent over last year. For the six months, International sales of US $73.0 million are 9.9 percent higher than in the first six months of 2003, and the amount of product sold over the first six months of 2004 in the International markets grew by 7.1 percent over the first semester of 2003.

While our operating expenses have been increasing over past periods in anticipation of substantially improved sales growth, in the second quarter of 2004 Interceramic attained a level of sales that kept well ahead of the ramped up expenditures. As a result, our operating income for the second quarter of 2004 increased by 41.3 percent over the second quarter of 2003, hitting US $6.6 million compared to US $4.7 million in the second quarter last year. We also recorded our highest EBITDA since the second quarter of 2002, and at US $11.1 million it is a 28.5 percent improvement over EBITDA of US $8.6 million in the second quarter last year.

Looking at the first six-months of 2004, operating income of US $11.0 million is less than two percent behind operating income of US $11.1 million recorded in the first six months of 2003. At US $19.7 million, EBITDA for the first half of 2004 is 4.9 percent higher than our EBITDA of US $18.8 million in the first six months last year.

In June, we opened our newest "Interceramic Tile and Stone Gallery" store in San Diego, California, the latest effort in our strategy of covering the inmense Southern California market with high-margin generating company-owned stores. In Mexico, the second quarter of the year was the first full quarter of consolidated results from our newly-acquired franchise distributors in the Chihuahua and Monterrey markets, which bring considerable sales and margin to our Mexican operations as well. Construction of our new tile plant in Chihuahua is proceeding, and we intend on devoting our efforts over the remainder of the year to capitalizing on the improvements and gains we have made over the past few months to our benefit in forthcoming quarters.

We thank our shareholders and customers for their continued support, and we look forward to our remaining challenges and a strong finish for the year.

Oscar E. Almeida

Chairman of the Board

 

Victor D. Almeida

Chief Executive Officer

This document contains forward-looking statements within the meaning of the United States Securities Exchange Act of 1934 which reflect the Company's views about future events and financial performance. Actual events and results could differ materially from those stated herein and, accordingly, undue reliance should not be placed upon them. The forward-looking statements speak only of their dates and the Company undertakes no obligation to update or revise any of them.

DISCUSSION ON OTHER ACCOUNTS

1.- Comprehensive Financing Cost.- Comprehensive Financing Cost for the for the second quarter of 2004 was a loss of $28.1 millions compared to a gain of $10.3 millions registered during the same period of 2003. This increased loss was mainly due to a increased foreign exchange loss which at $21.2 million loss in the second quarter of 2004, represents a completely adverse number than the $28.5 million gain registered during the same period of 2003. This change was generated by the loss of value of the Pesos against the Dollar.

2.- Other Income or Expenses.- Other income or expenses is an account composed by non continuous ordinary transactions, such as, write down of assets, obsolete inventories, waste of raw materials, etc.

Other expenses during the second quarter of 2004 represented a net product of $5.1 millions, compared to a product of $0.5 millions registered during the same period of 2003.

3.- Minority Net Income.- This account in the Financial Statements relates to the interest of Dal-Tile Inc in "Recubrimientos Interceramic, S.A. de C.V." and Custom's Inc. interest in "Adhesivos y Boquillas, S. de R.L. de C.V.". Minority net income posted during the second quarter of 2004 was $8.9 million, compared to $3.8 million in the same period of 2003, representing an increase of 131.6 percent.

4.- Majority Net Income.- This account in the Financial Statements consists of consolidated net income, less the portion attributable to Dal-Tile's Inc. ownership interest in Recubrimientos Interceramic, S.A. de C.V. and that of Custom's Inc. in "Adhesivos y Boquillas, S. de R.L. de C.V.".

Majority net income for the quarter decreased significantly to an income of $4.9 million in the second quarter of 2004 from a majority net income of $23.4 million in same quarter of 2003. The decrease in the majority income was mainly due to the effect of the Integral Cost of Financing.

LIQUIDITY AND CAPITAL RESOURCES

1).- DEBT.- At the end of the second quarter of 2004 net debt for the Company was of US $86.2 million, mainly composed of the balance due regarding the Syndicated Loan of US $76.3 million. . At the date the Company has not failed to make any payment of any of the different loans obtained from different banks (see Annex 5). At the date of the report the Company is in compliance with all of its credit agreements.

2).- LIQUIDITY.- The main source of fund for the Company is basically the obtained from the sales of the products that manufacture and in a leaser extent that commercializes. For the year of 2004, of the total sales of the Company, 54.65 percent were denominated in Mexican Pesos, while the remaining 45.35 percent were denominated in US Dollars.

EVOLUTION OF MAIN CONCEPTS IN THE LAST YEARS.

(April - June)

2002

2003

2004

Net Sales

68.4

72.2

84.8

Cost of Sales

-42.5

-46.4

-53

Gross profit

25.9

25.8

31.8

Gross margin

37.8%

35.7%

37.5%

Operating Expenses

-19.5

-21.1

-25.1

Operating Income

6.4

4.7

6.6

Operating margin

9.3%

6.5%

7.8%

EBITDA

10.0

8.6

11.1

EBITDA margin

14.6%

12.0%

13.1%

Volume variation *

-4.6%

7.9%

15.0%

* Variation respecting the same period of the previous year..

 

(January - June)

2002

2003

2004

Net Sales

145.0

146.3

161.3

Cost of Sales

-89.9

-94.0

-103.7

Gross profit

55.1

52.3

57.6

Gross margin

38.0%

35.8%

35.7%

Operating Expenses

-40.3

-41.2

-46.6

Operating Income

14.8

11.1

11.0

Operating margin

10.2%

7.6%

6.8%

EBITDA

21.9

18.8

19.7

EBITDA margin

15.1%

12.8%

12.2%

Volume variation *

-2.5%

4.8%

9.8%

* Variation respecting the same period of the previous year..

 


MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                         QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

FINANCIAL STATEMENTS NOTES (1)

CONSOLIDATED

ANNEX 2                                                                                                                     Final Printing


Pursuant to Bulletin B-15 financial statements previously reported have been restated to take into account a common actualization factor determined by weighting the Company's respective sales in Pesos and Dollars, each as effected by inflation and devaluation in the applicable currencies. This factor for the 12 month period from July '03 to June '04 was 8.29% compared to the inflation for the same period of 4.36%.

ACCOUNTING POLICIES AND STANDARDS

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in Mexico ("Mexican GAAP").

I. Recognition of the effects of inflation.- The Company recognizes the effects of inflation on financial information as required by Mexican Accounting Principles Bulletin B-10, "Accounting Recognition of the Effects of Inflation on Financial Information".

Certain concepts and procedures required by the application of Bulletin B-10 are explained below:

The Company follows the specific-cost method to restate its inventories.

Imported machinery was restated based on the rate of inflation in the country of origin and the prevailing exchange rate at the balance sheet date. Machinery and equipment of domestic origin was restated based on the Mexican National Consumer Price Index ("NCPI").

Capital stock, paid in capital, stock repurchase reserve, retained earnings, cumulative effect of deferred taxes, effect of translation of foreign subsidiaries, and net income were restated by using a common restatement factor, which was determined based on the weighted average net sales in each currency.

The gain or loss on net monetary position represents the effects of inflation, as measured by the NCPI, on the Company's monetary assets and liabilities. During inflationary periods, losses are incurred by holding monetary assets, whereas gains are realized by holding monetary liabilities. The net monetary effect is included in the consolidated statements of income as part of the "comprehensive financing cost."

The deficit from restatement of stockholders' equity consists principally of the initial cumulative monetary position result and the cumulative deficit from holding non-monetary assets. The (loss) gain from holding non-monetary assets represents the amount by which the (decrease) increase in the specific value of assets was (lower) higher than the rate of inflation.

II. Cash equivalents.- Cash equivalents are shown at cost plus accrued interest through the balance sheet date. The stated value approximates fair value.

All highly liquid investments with a maturity of three months or less at the time of purchase are considered cash equivalents and are carried at cost which approximates their fair market value.

III. Inventories and Cost of Sales.- Inventories are recorded initially at acquisition or production cost and then restated to reflect replacement cost, which is not in excess of market value. Cost of sales represents the estimated replacement cost at the time sales were realized, expressed in constant pesos at the end of the year.

IV. Investment in shares of affiliated companies.- Investments in companies in which the Company has an ownership interest of between 10% and 50% and for which the Company exercises significant influence, are accounted for using the equity method. Investments in companies in which the Company has an ownership interest of less than 10% are recorded at cost and restated for changes in the NCPI.

V. Property, plant and equipment.- Through December 31, 1996, the values of property, plant and equipment were determined by an independent appraiser registered with the National Banking and Securities Commission ("NBSC").

Effective January 1, 1997, Bulletin B-10 eliminated the use of appraisals to present property, plant and equipment in the financial statements, and currently is restated as follows:

The appraised value of imported machinery as of December 31, 1996, as well as the cost of subsequent additions to such machinery, were restated based on the rate of inflation in the respective country of origin and then translated using the prevailing exchange rate at the balance sheet date (specific inflation factors).

The appraised value of land, buildings and other fixed assets of domestic origin at December 31, 1996, and the cost of subsequent additions to such assets were restated based on the NCPI.

Depreciation is computed on the restated values, using the straight-line method based on the estimated useful lives of the assets as determined periodically by management based on technical studies.

VI. Exchange differences.- Transactions in foreign currency are recorded at the exchange rate at the time of the transactions. Exchange differences are determined from the date of the transactions to the time of settlement or valuation at the balance sheet date and are charged or credited to income.

VII. Labor obligations.- Under Mexican labor law, employees are entitled to a compensation payment ("seniority premium") upon death, dismissal or at retirement after 15 or more years of service. Seniority premium costs are recognized periodically during the years of service rendered by employees, based on actuarial computations made by an independent actuary, using the projected unit credit method and financial assumptions, net of inflation, as required by Mexican Accounting Principles Bulletin D-3 ("Labor Obligations"). Termination payments are charged to income in the year in which the decision to dismiss an employee is made.

VIII. Income taxes and employee profit sharing.- Effective January 1, 2000, the Company adopted the requirements of the Mexican Accounting Bulletin D-4, "Accounting for Income Tax, Asset Tax and Employee Profit Sharing." Bulletin D-4 requires the recognition of deferred taxes on all temporary differences in balance sheet accounts for financial and tax reporting purposes, using enacted income tax rates. Through December 31, 1999, deferred taxes were recognized only on temporary differences that were considered to be non-recurring and that had a known turnaround period.

As established in Bulletin D-4, the cumulative effect of deferred taxes, at the beginning of 2000, was applied to stockholders' equity, without restating the financial statements of prior years.

The Company periodically evaluates the possibility of recovering deferred tax assets and if necessary, adjusts the related valuation reserve.

Employee profit sharing is a statutory obligation payable to employees that is determined in accordance with the provisions of both Mexican labor and income tax law.

In conformity with Bulletin D-4, deferred employee profit sharing is recognized only on temporary differences determined in the reconciliation of current year net income for financial and tax reporting purposes, provided there is no indication that the related liability or asset will not be realized in the future.

Current year employee profit sharing is charged to results of operations and represents a current liability due and payable in a period of less than one year.

Asset tax, which is a minimum income tax is payable based on the average value of most assets net of certain liabilities. Since income tax may be credited against asset tax, the latter is actually payable only to the extent that it exceeds current year income tax.

Current year income tax is charged to results of operations and represents the tax liability due and payable in less than one year.

IX. Long-lived assets.- The Company periodically evaluates potential impairment loss relating to long-lived assets by assessing whether the unamortized carrying amount can be recovered over the remaining life of the assets through undiscounted future expected cash flows generated by the assets. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, a loss is recognized for the difference between the carrying value of the assets and the expected future undiscounted cash flows. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

Effective January 1, 2004 the Company will be required to adopt Bulletin C-15 for Mexican GAAP which modifies the method in which companies must measure potential impairment losses relating to long-lived assets. Under the provisions of the bulletin an impairment loss of long-lived assets will be required to be recognized when the carrying value of assets, measured at the cash generating unit level, exceeds the recoverable value. A cash generating unit (joint venture, subsidiary, production line, division or segment) is the minimum identifiable grouping of assets that generate cash flows that are independent of other groups of assets. The recoverable value is defined as the greater of the value in use (present value of the estimated future net cash flows using an appropriate discount rate) or an estimated net selling price between interested parties, which is reasonable and verifiable. Impairment losses may be reversed in future periods when the recoverable value exceeds the carrying value of the related assets and it can clearly justified and demonstrated that the change is permanent and verifiable. The Company has evaluated the effect of this new rule standard, and it is not expected any change.

X. Revenue recognition.- The Company recognizes revenue when goods are shipped and invoiced. Revenue from retail operations is recognized, generally, at the point of sale. Returns and allowances are estimated and accrued based on historical results.

XI. Net income per unit.- Net income per unit is determined on the basis of the average weighted number of units issued and outstanding. The Company's units are each comprised of two common shares that are traded together as one unit. A "UB" unit is comprised of two Series "B" Shares and a "ULD" unit is comprised of one Series "L" Share and one Series "D" Share.

XII. Comprehensive income.- Mexican Accounting Bulletin B-4, "Comprehensive Income," became effective January 1, 2001. Bulletin B-4 establishes the rules with respect to reporting and presenting comprehensive income and the component elements of such income. Bulletin B-4 has no effect on net income or stockholders' equity. Comprehensive income consists of net income or loss for the year plus those items that are reflected directly in stockholders' equity and that do not constitute capital contributions, reductions or distributions such as deficit from restatement of stockholders' equity, effect of translation of foreign subsidiaries and deferred taxes allocated to equity.

GENERAL.-

On October 19th 1999 a merge agreement was approved by the Shareholders in which Ceramica Industrial Maquinada, S.A. de C.V. merged into Internacional de Ceramica, S.A. de C.V., which was a 100% subsidiary of Internacional de Ceramica, S.A. de C.V.

On April, 9th, 2002 a merge agreement was approved by the Shareholders in which Procesadora de Materiales Cerro Grande, S.A. de C.V. and Interacabados de Noroeste, S.A. de C.V. merged into Internacional de Ceramica, S.A. de C.V.. The merged companies were a 100% subsidiary of Internacional de Ceramica, S.A. de C.V.


BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

RELATIONS OF SHARES INVESTMENTS

                                             ANNEX 3

CONSOLIDATED

Final Printing

COMPANY NAME

MAIN ACTIVITY

NUMBER

OF

SHARES

OWNERSHIP

%

TOTAL AMOUNT

(Thousands of Pesos)

Acquisition Cost

Present Value

SUBSIDIARIES

1

ADHESIVOS Y BOQUILLAS INTERCERAMIC

PRODUCTOS PARA INSTALAR LOSETA

3

51.00

168

34,523

2

INTERCERAMIC, INC.

PRODUCCION Y VENTA DE LOSETA

4,000

100.00

2,423

392,721

3

INTERCERAMIC TRADING, CO.

SERVICIOS ADMINISTRATIVOS

10,000

100.00

3

953

4

RECUBRIMIENTOS INTERCERAMIC, S.A. DE C.V.

PRODUCCION Y VENTA DE LOSETA

20,114,738

50.01

1

227,711

5

DISTRIBUCION INTERCERAMIC

COMERCIALIZACION DE LOSETA

50,000

100.00

1

-25,226

6

INTERACABADOS DE OCCIDENTE

COMERCIALIZACION DE LOSETA

50,000

100.00

1

-9,331

7

MATERIALES EN PROCESO

SERVICIOS ADMINISTRATIVOS

1,249,999

100.00

1

401

8

INTERCERAMIC DE OCCIDENTE

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

249

9

OPERADORA INTERCERAMIC

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

807

10

SERVICIOS ADMINISTRATIVOS INTERCERAMIC, S.A. DE C.V.

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

10

11

INTERACABADOS DEL CENTRO

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

-298

12

HOLDING DE FRANQUICIAS INTERCERAMIC

TENEDORA DE ACCIONES

50,000

100.00

1

115,139

 

TOTAL INVESTMENT IN SUBSIDIARIES

2,603

737,659

ASSOCIATED

 

1

CASINO DE CHIHUAHUA

ACCIONES

2

1.00

175

1

2

MAYO Y ASOCIADOS

ACCIONES

5,000

30.00

1

5

3

CAMPESTRE SAN FRANCISCO

ACCIONES

4

0.40

49

20

4

PROMOTORA DE HOSPITALES MEXICANOS

ACCIONES

4,031,903

5.70

1

5,116

5

PROM. DE INFRAESTRUCT. DE MEXICO

ACCIONES

5,253

5.50

1

838

6

ELECTRONIC PUBLISHING

ACCIONES

1,815

11.84

1,000

1,990

8

FIDEICOMISO SACRAMENTO

ACCIONES

1

0.00

0

81

 

TOTAL INVESTMENT IN SUBSIDIARIES

1,227

8,051

OTHER PERMANENT INVESTMENT

TOTAL

745,710

 

STOCK EXCHANGE CODE: CERAMIC

MEXICAN STOCK EXCHANGE

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

ANNEX 5

QUARTER:     2     2004

 

CREDITS BREAKDOWN

Final Printing

(Thousands of Pesos)

CONSOLIDATED

 

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credits in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

Year

More than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

BANKS WITH WARRANTY

SINDICADO

7/31/2007

3.47%

0

0

105,993

144,063

216,094

321,740

96,042

BANCOMER - L. REVOLVENTE

9/23/2004

3.07%

0

0

80,709

BANORTE

7/30/2004

3.47%

0

0

57,786

BANAMEX - L. REVOLVENTE

7/20/2004

3.01%

0

0

69,219

SCOTIABANK

7/20/2004

3.46%

0

0

34,615

CAPITAL LEASE - PRENDARIO

10/25/2007

7.35%

               

150

123

133

146

40

 
                                 

OTHER FINANCIAL ENTITIES

ORACLE

7/1/2004

5.00%

0

0

284

TOTAL BANKS

   

0

             

348,756

144,186

216,227

321,886

96,082

0

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credits in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

Year

More than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

SUPPLIERS

FERRO MEXICANA

0

0

15,507

ABRASIVOS PORCELANICOS (PAME

0

0

14,134

ORACLE DE MEXICO

0

0

12,573

KOHLER CO.

0

0

8,309

IMPORTACION PROFESIONAL DE A

0

0

3,965

ESMALTES Y COLORANTES COVER

0

0

3,487

GRES LUNA SA

0

0

3,219

ESMACER

0

0

3,164

MANCHESTER QUIMICA MEXICANA

0

0

2,203

DERIVADOS METALORGANICOS

0

0

1,975

EMPAQUES DE CARTON TITAN

6,005

0

EDITORIAL TELEVISA SA DE CV

1,150

0

MONDIMEX INDUSTRIAL

991

0

RODAMIENTOS Y REPRESENT INDU

937

0

CERAMIKON

927

0

MATERIAS PRIMAS MINERALES DE

691

0

TECNICA ELECTRICA DEL PARRAL

688

0

REGIO COLOIDES SA DE CV

665

0

QUIMICA ATSA SA DE CV

658

0

AMPARAN ALVIDRES ROGELIO

621

0

OTROS

   

115,945

0

             

101,920

       

TOTAL SUPPLIERS

   

129,278

               

170,456

       

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credits in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

Year

More than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years

OTHER CURRENT LIABILITIES

AND OTHER CREDITS

 

145,429

 

0

 

47,673

TOTAL OTHER

   

145,429

0

             

47,673

       

GRAND TOTAL

   

274,707

0

0

0

0

0

0

0

348,756

362,315

216,227

321,886

96,082

0

* ALL CREDITS ARE DENOMINATED IN DOLLARS.

* THE EXCHANGE RATE BETWEEN THE MEXICAN PESO AND THE AMERICAN DOLLAR AT THE TIME THE INFORMATION WAS PRESENTED: $1 USD = $11.525 MXP.

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

TRADE BALANCE AND MONETARY POSITION IN FOREIGN EXCHANGE

(Thousands of Pesos)

ANNEX 6

CONSOLIDATED                                

 

DOLLARS

OTHER CURRENCIES

TOTAL

THOUSANDS OF

PESOS

FOREIGN CURRENCY

POSITION

THOUSANDS OF

DOLLARS

THOUSANDS OF

PESOS

THOUSANDS OF

DOLLARS

THOUSANDS OF

PESOS

TOTAL ASSETS

133,948

1,543,756

0

0

1,543,756

LIABILITIES POSITION

116,726

1,345,266

0

0

1,345,266

SHORT TERM LIABILITIES POSITION

61,698

711,071

0

0

711,071

LONG TERM LIABILITIES POSITION

55,028

634,195

0

0

634,195

   

NET BALANCE

17,222

198,490

0

0

198,490

CURRENT RATE BETWEEN THE MEXICAN PESO AND THE US DOLLAR AT THE TIME THIS INFORMATION WAS PRESENTED: $1 USD = 11.525 MXP.

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

INTEGRATION AND INCOME CALCULATION BY MONETARY POSITION

(Thousands of Pesos)

ANNEX 7

 

CONSOLIDATED

MONTH

MONETARY

ASSETS

MONETARY

LIABILITIES

(ASSET) LIABILITIES

MONETARY

POSITION

MONTHLY

INFLATION

MONTHLY

(PROFIT)

AND LOSS

 

JANUARY

FEBRUARY

MARCH

APRIL

MAY

JUNE

JULY

AUGUST

SEPTEMBER

OCTOBER

NOVEMBER

DECEMBER

 

ACTUALIZATION

CAPITALIZATION

FOREIGN CORP:

OTHER

1,413,173

1,330,157

1,368,061

1,881,803

1,901,954

1,903,762

 

 

 

 

 

 

 

 

 

 

3,628,071

3,077,636

3,094,596

3,278,838

3,027,538

3,336,366

 

 

 

 

 

 

 

 

 

 

2,214,898

1,747,479

1,726,535

1,397,035

1,125,584

1,432,604

 

 

 

 

 

 

 

 

 

0.36

0.60

0.41

0.22

0.00

0.25

 

 

 

 

 

 

 

 

 

7,946

10,471

7,028

3,088

28

3,599

 

 

 

 

 

 

 

 

 

TOTAL

       

32,160

WE ARE INCLUDING THE MONETARY ASSETS AND THE LIABILITIES FROM OUR SUBSIDIARY LOCATED AT GARLAND, TX. TO REFLECT THE

EFFECT FOR THE CONSOLIDATED MONETARY POSITION ACCORDING TO THE BULLETIN B-15.

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

BONDS AND MEDIUM TERM NOTES LISTING IN STOCK MARKET

(Thousands of Pesos)

ANNEX 8

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

DATA PER SHARE

CONSOLIDATED FINANCIAL STATEMENT

CONSOLIDATED

PLANT

OR

CENTER

ECONOMIC

ACTIVITY

PLANT

CAPACITY

(1)

UTILIZATION

(%)

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

11,300,000

100.00

PLANTA AZULEJOS INTERCERAMIC

PRODUCCION DE LOSETA CERAMICA ESMALTADA

3,600,000

100.00

RECUBRIMIENTOS INTERCERAMIC, S.A. DE C.V.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

6,000,000

100.00

ADHESIVOS Y BOQUILLAS, S. DE R.L. DE C.V.

PRODUCCION DE ADHESIVO Y BOQUILLAS PARA INSTALACI

67,200

85.00

INTERCERAMIC, INC.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

3,100,000

100.00

ADHESIVOS Y BOQUILLAS, S. DE R.L. DE C.V.

PRODUCCION DE ADHESIVO Y BOQUILLAS PARA INSTALACI

90,000

55.00

(1) THE INSTALLED CAPACITY IS EXPRESSED IN SQ. METERS PER YEAR.

THE INSTALLED CAPACITY FOR ADHESIVOS Y BOQUILLAS AND ADHESIVOS Y BOQUILLAS SUR ARE EXPRESSED IN TONS. FOR

THE REST OF THE SUBSIDIARIES, IT IS EXPRESSED IN SQ. METERS.

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

MAIN RAW MATERIALS

(Thousands of Pesos)

ANNEX 10

CONSOLIDATED

DOMESTIC

MAIN

SUPPLIERS

FOREIGN

MAIN

SUPPLIERS

DOM.

SUBST.

COST

PRODUCTION

(%)

CLAY

PROCESADORA DE MATERIALES CER

7.52

FRITS

ESMALTES Y COLRANTES COVER

FRITS

COLOROBIA

S

2.26

ESMACER

ESMALGLASS

S

COLORS

CERDEC

COLORS

ESMACER

S

11.00

ESMALTES Y COLORANTES COVER

FERROMEXICANA

ESMACER

CORINDONES

IMPORTACIONES PROFESIONALES

0.75

PROINT

OXIDES

DE MATEO Y CIA

OXIDES

MINERA AUTLAN

S

0.12

IMPORTACIONES PROFESIONALES

MINERA AUTLAN

CERAMIC MATERIALS

DERIVADOS METALORGANICOS

CERAMIC MATERIALS

ALCOA INTERAMERICANA

S

3.25

MOLINOS DEL NORTE

KENTUCKY AND TENNESSEE

S

MAT PRIMAS MINERALES DE AHUAZ

FELDASPAR ORP

S

MINERA NYCO

MATERIAS PRIMAS DE LAMPAZOS

PACKING

EMPAQUES DE CARTON TITAN

PACKING

CARLSON SYSTEMS

S

5.34

DIAGRAPH

S

STONE CONTAINER

S

PACKAGING ENTERPRISE

S

TRIPOLIFOSPHIT OF SODIUM

CATALIZADORA INDUSTRIAL

0.02

GUM

QUIMICA AMTEX

2.26

CHEMICAL PRODUCTS

CHEMICAL PRODUCTS

MARDUPOL

S

0.02

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

QUARTER:     2     2004

 

SELLS DISTRIBUTION BY PRODUCT

 

ANNEX 11

DOMESTIC SALES

CONSOLIDATED

Final Printing

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

MARKET

SHARE

(%)

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

COSTUMERS

LOSETA CERAMICA ESM

10,807

970,539

9,006

808,792

19.00

INTERCERAMIC

DISTRIBUCION INTERC

OTROS

     

204,635

 

GRUPO COMERCIAL INT

         

INTERACABADOS DE OC

         

MAT ARQ Y DECORATIV

         

CERAMICA DEL BAJIO

         

SI S.A DE C.V.

         

INTERAMBIENTES CERA

         

PISOS Y BAÑOS, S.A.

         

PISOS Y RECUB CERAM

PROCERVER, S.A. DE

TOTAL

970,539

1,013,427

 

 


 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

QUARTER:     2     2004

 

SELLS DISTRIBUTION BY PRODUCT

 

ANNEX 11

FOREIGN SELLS

CONSOLIDATED

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

DESTINATION

MAIN

 

VOLUME

 

AMOUNT

 

VOLUME

 

AMOUNT

 

TRADEMARKS

 

COSTUMERS

LOSETA CERAMICA ESM

   

5,286

656,415

U.S.A.

INTERCERAMIC

INTERCERAMIC INC.

OTROS

     

181,003

CANADA

A.OLEN

DALTILE

         

DALTILE

 

TOTAL

837,418

 

NOTES

* ACCORDING TO ESTIMATES MADE BY THE COMPANY FOR DOMESTIC MARKET, THE MARKET SHARE IS HIGHER THAN 19%.

 

* THE PRODUCTION OF THE OTHER NON TILE PRODUCTS ARE NOT SHOWED BECAUSE THOSE PRODUCTS ARE JUST FOR

COMMERCIALIZATION AND NON PRODUCED BY THE COMPANY.

 

 


 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER:     2     2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

               
 

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF THE SHARES

ANNEX 12 - A

CONSOLIDATED

SERIES

NOMINAL

VALUE

VALID

COUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousands of Pesos)

FIXED

PORTION

VARIABLE

PORTION

MEXICAN

SUBSCRIPTION

FIXED

VARIABLE

B

   

16,000,000

146,664,124

 

96,906,632

8,000

73,332

L

         

32,878,746

   

D

32,878,746

TOTAL

16,000,000

146,664,124

-

162,664,124

8,000

73,332

 

TOTAL NUMBER OF SHARES REPRESENTING THE PAID IN CAPITAL STOCK ON THE DATE OF THE INFORMATION

     162,664,124

SHARES PROPORTION BY:

 

CPO'S:

               

UNITS:

               

ADRS's:

               

GDRS's

               

ADS's

               

GDS's:

               

REPURCHASE OWN SHARES

 
 

SERIES

 

NUMBER OF

SHARES

MARKET VALUE OF THE SHARES

AT REPURCHASE VALUE

AT QUARTER

 

SHARES PROPORTION BY:

2 SHARES SERIES B FOR EACH UNIT UB. ONE SHARE SERIES L AND ONE SHARE SERIES D FOR EACH UNIT ULD.

5 LIMITED VOTING UNITS REPRESENTS ONE ADS.

 

ACCORDING TO THE FIXED POSITION OF THE TOTAL NUMBER OF SHARES, AND THE FIXED CAPITAL STOCK, THIS AMOUNT

CAN BE INDISTINTLY OF ANY SERIES, B, L OR D.

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                         QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

MAIN PROJECTS OF THE COMPANY

CONSOLIDATED

ANNEX                                                                                                                     Final Printing


As a result of the US$43.7 million of net proceed resulting from the Rights Offering of stock completed on March 2004, a new state of the art production facility is under construction, to be located in the city of Chihuahua, Mexico.

At the end of the second quarter of 2004 the percentage of advance of the project was of 6.54 percent.


MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                     QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONVERSION OF FOREIGN EXCHANGE TRANSACTIONS

AND FINANCIAL STATEMENTS

CONSOLIDATED

ANNEX 14                                                                                                                     Final Printing


 

Pursuant to Bulletin B-15 financial statements previously reported have been restated to take into account a common actualization factor determined by weighting the Company's respective sales in Pesos and Dollars, each as effected by inflation and devaluation in the applicable currencies. This factor for the 12 month period from July '03 to June '04 was 8.29% compared to the inflation for the same period of 4.36%.

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                     QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

 

INFORMATION ON THE ISSUER


 

LEGAL NAME:     Internacional de Cerámica, S.A. de C.V.

ADDRESS:            Av. Carlos Pacheco #7200

                              Sector 26

                              C.P. 31060

CITY & STATE:   Chihuahua, Chih.

Phone Number:      (52-614) 429-1111

Fax:                       (52-614) 429-1166

E-MAIL:                investor@interceramic.com

 

 

FISCAL INFORMATION ON THE ISSUER


 

LEGAL NAME:     Internacional de Cerámica, S.A. de C.V.

ADDRESS:            Av. Carlos Pacheco #7200

                              Sector 26

                              C.P. 31060

CITY & STATE:    Chihuahua, Chih.

 

 

RESPONSIBLE FOR PAYMENT


 

NAME:                     Lic. Jesus Olivas Corral

ADDRESS:              Av. Carlos Pacheco #7200

                                Sector 26

                                C.P. 31060

                                CITY & STATE: Chihuahua, Chih.

                                Phone Number: (52-614) 429-1261

                                Fax: (52-614) 429-1166

                                E-MAIL: jolivas@interceramic.com

 

 

PRINCIPAL OFFICERS


 

TITLE BMV:             Chairman of the Board of Directors

TITLE:                       Chairman of the Board of Directors

NAME:                      Don Oscar Almeida Chabre

ADDRESS:                Av. Carlos Pacheco #7200

                                  Sector 26

                                  C.P. 31060

CITY & STATE:        Chihuahua, Chih.

Phone Number:           (52-614) 429-1127

Fax:                            (52-614) 429-1166

E-MAIL:                     investor@interceramic.com

 


 

TITLE BMV:              President and Vice Chairman of the Board

TITLE:                        President and Vice Chairman of the Board

NAME:                       Lic. Victor Almeida Garcia

ADDRESS:                 Av. Carlos Pacheco #7200

                                   Sector 26

                                   C.P. 31060

CITY & STATE:        Chihuahua, Chih.

Phone Number:           (52-614) 429-1127

Fax:                             (52-614) 429-1166

E-MAIL:                     investor@interceramic.com

 


 

TITLE BMV:               Chief Financial Officer

TITLE:                         Chief Financial Officer

NAME:                        Lic. Jesus Olivas Corral

ADDRESS:                  Av. Carlos Pacheco #7200

                                    Sector 26

                                    C.P. 31060

CITY & STATE:         Chihuahua, Chih.

Phone Number:            (52-614) 429-1261

Fax:                             (52-614) 429-1166

E-MAIL:                      jolivas@interceramic.com

 


 

TITLE BMV:                Responsible for reporting quarterly information

TITLE:                         Chief Financial Officer

NAME:                         Lic. Jesus Olivas Corral

ADDRESS:                   Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:          Chihuahua, Chih.

Phone Number:             (52-614) 429-1261

Fax:                              (52-614) 429-1166

E-MAIL:                       jolivas@interceramic.com

 


 

TITLE BMV:                Second responsible for reporting quarterly information

TITLE:                          Investor Relations

NAME:                         Lic. Luis Fernando Cano B.

ADDRESS:                   Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:           Chihuahua, Chih.

Phone Number:             (52-614) 429-1264

Fax:                              (52-614) 429-1166

E-MAIL:                       lfcano@interceramic.com

 


 

TITLE BMV:                 Responsible of legal department

TITLE:                          Chief Financial Officer

NAME:                         Lic. Jesus Olivas Corral

ADDRESS:                   Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:           Chihuahua, Chih.

Phone Number:              (52-614) 429-1261

Fax:                               (52-614) 429-1166

E-MAIL:                       jolivas@interceramic.com

 


 

TITLE BMV:                 Secretary of the Board of Directors

TITLE:                           Secretary of the Board of Directors

NAME:                          Lic. Norma Almeida de Champion

ADDRESS:                   Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:          Chihuahua, Chih.

Phone Number:            (52-614) 429-1261

Fax:                             (52-614) 429-1166

E-MAIL:                      investor@interceramic.com

 


 

TITLE BMV:                Responsible of information to investors

TITLE:                          Chief Financial Officer

NAME:                         Lic. Jesus Olivas Corral

ADDRESS:                   Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:          Chihuahua, Chih.

Phone Number:             (52-614) 429-1261

Fax:                              (52-614) 429-1166

E-MAIL:                      jolivas@interceramic.com

 


 

TITLE BMV:                Registered person for sending information via EMISNET

TITLE:                          Chief Financial Officer

NAME:                         Lic. Jesus Olivas Corral

ADDRESS:                  Av. Carlos Pacheco #7200

                                     Sector 26

                                     C.P. 31060

CITY & STATE:          Chihuahua, Chih.

Phone Number:             (52-614) 429-1261

Fax:                              (52-614) 429-1166

E-MAIL:                      jolivas@interceramic.com

 


 

TITLE BMV:                Registered person for sending relevant releases via EMISNET

TITLE:                         Chief Financial Officer

NAME:                        Lic. Jesus Olivas Corral

ADDRESS:                  Av. Carlos Pacheco #7200

                                    Sector 26

                                    C.P. 31060

CITY & STATE:         Chihuahua, Chih.

Phone Number:            (52-614) 429-1261

Fax:                             (52-614) 429-1166

E-MAIL:                     jolivas@interceramic.com

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                                     QUARTER: 2 YEAR 2004

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

AUDITED

CONSOLIDATED

Final Printing


 

DECLARATION FROM THE COMPANY OFFICIAL RESPONSIBLE FOR THE INFORMATION

 

I hereby swear that the financial information here in supplied to this stock exchange, corresponding to the period from 1 OF JANUARY TO 30 OF JUNE OF 2004 AND 2003 is that obtained form our authorized accounting registers and is result of the application of the accounting principles and norms accepted and stated by the Mexican Institute of Public Accountants and in the provisions of the Mexican National Bank and Stock Commission (Comision Nacional Bancaria y de Valores).

 

The accounting principles used by this company and the processing of the data for the period to which the said information refers were applied using the same bases as for the similar of the previous year.

 

 

 

________________________________                             _________________________________

LIC.VICTOR ALMEIDA GARCIA                                         LIC. JESUS OLIVAS CORRAL

CHIEF EXECUTIVE OFFICER                                             CHIEF FINANCIAL OFFICER

 

CHIHUAHUA, CHIH. AT AUGUST 14, 2004