☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
WISCONSIN
|
39-1486475
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
250 E. KILBOURN AVENUE
|
53202
|
|
MILWAUKEE, WISCONSIN
|
(Zip Code)
|
|
(Address of principal executive offices)
|
YES ☒
|
NO ☐
|
YES ☒
|
NO ☐
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
(Do not check if a smaller reporting company)
|
YES ☐
|
NO ☒
|
CLASS OF STOCK
|
PAR VALUE
|
DATE
|
NUMBER OF SHARES
|
Common stock
|
$1.00
|
07/31/15
|
339,638,670
|
Item 1. | Financial Statements |
June 30,
2015
|
December 31,
2014
|
|||||||
ASSETS
|
(In thousands)
|
|||||||
Investment Portfolio (notes 7 and 8):
|
||||||||
Securities, available-for-sale, at fair value:
|
||||||||
Fixed maturities (amortized cost, 2015 - $4,586,317; 2014 - $4,602,514)
|
$
|
4,549,047
|
$
|
4,609,614
|
||||
Equity securities
|
3,063
|
3,055
|
||||||
Total investment portfolio
|
4,552,110
|
4,612,669
|
||||||
Cash and cash equivalents
|
215,770
|
197,882
|
||||||
Restricted cash and cash equivalents (note 1)
|
-
|
17,212
|
||||||
Accrued investment income
|
34,561
|
30,518
|
||||||
Prepaid reinsurance premiums
|
58,085
|
47,623
|
||||||
Reinsurance recoverable on loss reserves
|
53,456
|
57,841
|
||||||
Reinsurance recoverable on paid losses
|
5,918
|
6,424
|
||||||
Premiums receivable
|
52,468
|
57,442
|
||||||
Home office and equipment, net
|
28,925
|
28,693
|
||||||
Deferred insurance policy acquisition costs
|
14,160
|
12,240
|
||||||
Profit commission receivable (note 4)
|
142,457
|
91,500
|
||||||
Other assets
|
88,872
|
106,390
|
||||||
Total assets
|
$
|
5,246,782
|
$
|
5,266,434
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Loss reserves (note 12)
|
$
|
2,110,761
|
$
|
2,396,807
|
||||
Premium deficiency reserve (note 13)
|
-
|
23,751
|
||||||
Unearned premiums
|
244,288
|
203,414
|
||||||
Senior notes (note 3)
|
61,941
|
61,918
|
||||||
Convertible senior notes (note 3)
|
845,000
|
845,000
|
||||||
Convertible junior debentures (note 3)
|
389,522
|
389,522
|
||||||
Other liabilities
|
356,986
|
309,119
|
||||||
Total liabilities
|
4,008,498
|
4,229,531
|
||||||
Contingencies (note 5)
|
||||||||
Shareholders' equity (note 14):
|
||||||||
Common stock (one dollar par value, shares authorized 1,000,000; shares issued 2015 - 340,079; 2014 - 340,047; shares outstanding 2015 - 339,639; 2014 - 338,560)
|
340,079
|
340,047
|
||||||
Paid-in capital
|
1,664,931
|
1,663,592
|
||||||
Treasury stock (shares at cost 2015 - 440; 2014 - 1,487)
|
(3,362
|
)
|
(32,937
|
)
|
||||
Accumulated other comprehensive loss, net of tax (note 9)
|
(128,140
|
)
|
(81,341
|
)
|
||||
Retained deficit
|
(635,224
|
)
|
(852,458
|
)
|
||||
Total shareholders' equity
|
1,238,284
|
1,036,903
|
||||||
Total liabilities and shareholders' equity
|
$
|
5,246,782
|
$
|
5,266,434
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Premiums written:
|
||||||||||||||||
Direct
|
$
|
261,404
|
$
|
241,249
|
$
|
526,816
|
$
|
485,438
|
||||||||
Assumed
|
308
|
430
|
646
|
881
|
||||||||||||
Ceded (note 4)
|
(34,937
|
)
|
(28,294
|
)
|
(66,231
|
)
|
(54,914
|
)
|
||||||||
Net premiums written
|
226,775
|
213,385
|
461,231
|
431,405
|
||||||||||||
Increase in unearned premiums, net
|
(13,267
|
)
|
(5,899
|
)
|
(30,435
|
)
|
(9,658
|
)
|
||||||||
Net premiums earned
|
213,508
|
207,486
|
430,796
|
421,747
|
||||||||||||
Investment income, net of expenses
|
25,756
|
21,180
|
49,876
|
41,336
|
||||||||||||
Net realized investment gains (losses):
|
||||||||||||||||
Total other-than-temporary impairment losses
|
-
|
-
|
-
|
-
|
||||||||||||
Portion of losses recognized in comprehensive income, before taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Net impairment losses recognized in earnings
|
-
|
-
|
-
|
-
|
||||||||||||
Other realized investment gains
|
166
|
522
|
26,493
|
291
|
||||||||||||
Net realized investment gains
|
166
|
522
|
26,493
|
291
|
||||||||||||
Other revenue
|
3,699
|
2,048
|
6,179
|
2,944
|
||||||||||||
Total revenues
|
243,129
|
231,236
|
513,344
|
466,318
|
||||||||||||
Losses and expenses:
|
||||||||||||||||
Losses incurred, net (note 12)
|
90,238
|
141,141
|
172,023
|
263,749
|
||||||||||||
Change in premium deficiency reserve (note 13)
|
(17,333
|
)
|
(7,833
|
)
|
(23,751
|
)
|
(13,006
|
)
|
||||||||
Amortization of deferred policy acquisition costs
|
2,046
|
1,676
|
3,803
|
3,095
|
||||||||||||
Other underwriting and operating expenses, net
|
35,829
|
32,238
|
75,097
|
70,219
|
||||||||||||
Interest expense
|
17,373
|
17,374
|
34,735
|
34,913
|
||||||||||||
Total losses and expenses
|
128,153
|
184,596
|
261,907
|
358,970
|
||||||||||||
Income before tax
|
114,976
|
46,640
|
251,437
|
107,348
|
||||||||||||
Provision for income taxes (note 11)
|
1,322
|
1,118
|
4,707
|
1,844
|
||||||||||||
Net income
|
$
|
113,654
|
$
|
45,522
|
$
|
246,730
|
$
|
105,504
|
||||||||
Income per share (note 6)
|
||||||||||||||||
Basic
|
$
|
0.33
|
$
|
0.13
|
$
|
0.73
|
$
|
0.31
|
||||||||
Diluted
|
$
|
0.28
|
$
|
0.12
|
$
|
0.60
|
$
|
0.27
|
||||||||
Weighted average common shares outstanding - basic (note 6)
|
339,705
|
338,626
|
339,406
|
338,419
|
||||||||||||
Weighted average common shares outstanding - diluted (note 6)
|
439,148
|
413,481
|
439,221
|
413,374
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Net income
|
$
|
113,654
|
$
|
45,522
|
$
|
246,730
|
$
|
105,504
|
||||||||
Other comprehensive (loss) income, net of tax (note 9):
|
||||||||||||||||
Change in unrealized investment gains and losses (note 7)
|
(63,646
|
)
|
44,501
|
(44,083
|
)
|
84,099
|
||||||||||
Benefit plan adjustments
|
(392
|
)
|
(1,980
|
)
|
(1,092
|
)
|
(3,466
|
)
|
||||||||
Foreign currency translation adjustment
|
390
|
587
|
(1,624
|
)
|
1,840
|
|||||||||||
Other comprehensive (loss) income, net of tax
|
(63,648
|
)
|
43,108
|
(46,799
|
)
|
82,473
|
||||||||||
Comprehensive income
|
$
|
50,006
|
$
|
88,630
|
$
|
199,931
|
$
|
187,977
|
Six Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Common stock
|
||||||||
Balance, beginning of period
|
$
|
340,047
|
$
|
340,047
|
||||
Net common stock issued under share-based compensation plans
|
32
|
-
|
||||||
Balance, end of period
|
340,079
|
340,047
|
||||||
Paid-in capital
|
||||||||
Balance, beginning of period
|
1,663,592
|
1,661,269
|
||||||
Net common stock issued under share-based compensation plans
|
(32
|
)
|
-
|
|||||
Reissuance of treasury stock, net
|
(7,181
|
)
|
(6,680
|
)
|
||||
Tax benefit from share-based compensation
|
2,568
|
-
|
||||||
Equity compensation
|
5,984
|
4,072
|
||||||
Balance, end of period
|
1,664,931
|
1,658,661
|
||||||
Treasury stock
|
||||||||
Balance, beginning of period
|
(32,937
|
)
|
(64,435
|
)
|
||||
Reissuance of treasury stock, net
|
29,575
|
31,498
|
||||||
Balance, end of period
|
(3,362
|
)
|
(32,937
|
)
|
||||
Accumulated other comprehensive income (loss)
|
||||||||
Balance, beginning of period
|
(81,341
|
)
|
(117,726
|
)
|
||||
Other comprehensive (loss) income
|
(46,799
|
)
|
82,473
|
|||||
Balance, end of period
|
(128,140
|
)
|
(35,253
|
)
|
||||
Retained earnings (deficit)
|
||||||||
Balance, beginning of period
|
(852,458
|
)
|
(1,074,617
|
)
|
||||
Net income
|
246,730
|
105,504
|
||||||
Reissuance of treasury stock, net
|
(29,496
|
)
|
(29,790
|
)
|
||||
Balance, end of period
|
(635,224
|
)
|
(998,903
|
)
|
||||
Total shareholders' equity
|
$
|
1,238,284
|
$
|
931,615
|
Six Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
246,730
|
$
|
105,504
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
23,938
|
26,869
|
||||||
Deferred tax (benefit) expense
|
(13
|
)
|
243
|
|||||
Realized investment gains, net
|
(26,493
|
)
|
(291
|
)
|
||||
Loss on repurchases of senior notes
|
-
|
837
|
||||||
Excess tax benefits related to share-based compensation
|
(2,568
|
)
|
-
|
|||||
Other
|
23,690
|
(8,292
|
)
|
|||||
Change in certain assets and liabilities:
|
||||||||
Accrued investment income
|
(4,043
|
)
|
2,630
|
|||||
Prepaid insurance premium
|
(10,462
|
)
|
(4,018
|
)
|
||||
Reinsurance recoverable on loss reserves
|
4,385
|
6,322
|
||||||
Reinsurance recoverable on paid losses
|
506
|
2,908
|
||||||
Premium receivable
|
4,974
|
9,367
|
||||||
Deferred insurance policy acquisition costs
|
(1,920
|
)
|
(955
|
)
|
||||
Profit commission receivable
|
(50,957
|
)
|
(44,697
|
)
|
||||
Real estate
|
4,663
|
2,476
|
||||||
Loss reserves
|
(286,046
|
)
|
(385,807
|
)
|
||||
Premium deficiency reserve
|
(23,751
|
)
|
(13,006
|
)
|
||||
Unearned premiums
|
40,874
|
13,721
|
||||||
Return premium accrual
|
(3,500
|
)
|
7,800
|
|||||
Income taxes payable - current
|
102
|
(752
|
)
|
|||||
Net cash used in operating activities
|
(59,891
|
)
|
(279,141
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of investments:
|
||||||||
Fixed maturities
|
(1,499,319
|
)
|
(1,054,567
|
)
|
||||
Equity securities
|
(39
|
)
|
(40
|
)
|
||||
Proceeds from sales of fixed maturities
|
1,218,688
|
718,938
|
||||||
Proceeds from maturity of fixed maturities
|
298,618
|
649,468
|
||||||
Net increase (decrease) in payable for securities
|
41,762
|
(4
|
)
|
|||||
Net decrease in restricted cash
|
17,212
|
237
|
||||||
Additions to property and equipment
|
(1,711
|
)
|
(3,216
|
)
|
||||
Net cash provided by investing activities
|
75,211
|
310,816
|
||||||
Cash flows from financing activities:
|
||||||||
Repayment of long-term debt
|
-
|
(21,767
|
)
|
|||||
Excess tax benefits related to share-based compensation
|
2,568
|
-
|
||||||
Net cash provided by (used in) financing activities
|
2,568
|
(21,767
|
)
|
|||||
Net increase in cash and cash equivalents
|
17,888
|
9,908
|
||||||
Cash and cash equivalents at beginning of period
|
197,882
|
332,692
|
||||||
Cash and cash equivalents at end of period
|
$
|
215,770
|
$
|
342,600
|
· | Freddie Mac may not approve our restructured reinsurance agreement or allow the amount of benefit we expect under the GSE Financial Requirements. |
· | We may not obtain regulatory authorization to transfer assets from MIC to MGIC to the extent we are assuming because regulators project higher losses than we project or require a level of capital be maintained in MIC higher than we are assuming. |
· | MGIC may not receive additional capital contributions from our holding company due to competing demands on the holding company resources, including for repayment of debt. |
· | Our future operating results may be negatively impacted by the matters discussed in the rest of these footnotes. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby increasing our shortfall in Available Assets. |
June 30,
2015 |
December 31,
2014
|
|||||||
(In millions)
|
||||||||
Senior Notes, interest at 5.375% per annum, due November 2015
|
$
|
61.9
|
$
|
61.9
|
||||
Convertible Senior Notes, interest at 5% per annum, due May 2017 (1)
|
345.0
|
345.0
|
||||||
Convertible Senior Notes, interest at 2% per annum, due April 2020 (2) (3)
|
500.0
|
500.0
|
||||||
Convertible Junior Subordinated Debentures, interest at 9% per annum, due April 2063 (4)
|
389.5
|
389.5
|
||||||
Total debt
|
1,296.4
|
1,296.4
|
||||||
Less current portion of debt
|
(61.9
|
)
|
(61.9
|
)
|
||||
Total long-term debt
|
$
|
1,234.5
|
$
|
1,234.5
|
(1)
|
Convertible at any time prior to maturity at the holder's option, at an initial conversion rate, which is subject to adjustment, of 74.4186 shares per $1,000 principal amount, representing an initial conversion price of approximately $13.44 per share.
|
(2)
|
Prior to January 1, 2020, the 2% Convertible Senior Notes are convertible only upon satisfaction of one or more conditions. One such condition is that during any calendar quarter commencing after March 31, 2014, the last reported sale price of our common stock for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter be greater than or equal to 130% of the applicable conversion price on each applicable trading day. The 2% Notes are convertible at an initial conversion rate, which is subject to adjustment, of 143.8332 shares per $1,000 principal amount, representing an initial conversion price of approximately $6.95 per share. 130% of such conversion price is $9.03. On or after January 1, 2020, holders may convert their notes irrespective of satisfaction of the conditions. Our common stock price was greater than or equal to 130% of the applicable conversion price for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, June 30, 2015.
|
(3)
|
Prior to April 10, 2017, the notes will not be redeemable. On any business day on or after April 10, 2017 we may redeem for cash all or part of the notes, at our option, at a redemption rate equal to 100% of the principal amount of the notes being redeemed, plus any accrued and unpaid interest, if the closing sale price of our common stock exceeds 130% of the then prevailing conversion price of the notes for each of at least 20 of the 30 consecutive trading days preceding notice of the redemption.
|
(4)
|
Convertible at any time prior to maturity at the holder's option, at an initial conversion rate, which is subject to adjustment, of 74.0741 shares per $1,000 principal amount, representing an initial conversion price of approximately $13.50 per share. If a holder elects to convert their debentures, deferred interest owed on the debentures being converted is also converted into shares of our common stock. The conversion rate for any deferred interest is based on the average price that our shares traded at during a 5-day period immediately prior to the election to convert. In lieu of issuing shares of common stock upon conversion of the debentures, we may, at our option, make a cash payment to converting holders for all or some of the shares of our common stock otherwise issuable upon conversion.
|
Six months ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In millions)
|
||||||||
Senior Notes, interest at 5.375% per annum, due November 2015
|
$
|
1.7
|
$
|
2.0
|
||||
Convertible Senior Notes, interest at 5% per annum, due May 2017
|
8.6
|
8.6
|
||||||
Convertible Senior Notes, interest at 2% per annum, due April 2020
|
5.0
|
5.0
|
||||||
Convertible Junior Subordinated Debentures, interest at 9% per annum, due April 2063
|
17.5
|
17.5
|
||||||
Total interest payments
|
$
|
32.8
|
$
|
33.1
|
Six months ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Ceded premiums written, net of profit commission
|
$
|
58,055
|
$
|
44,689
|
||||
Ceded premiums earned, net of profit commission
|
47,567
|
40,594
|
||||||
Ceded losses incurred
|
6,060
|
5,658
|
||||||
Ceding commissions (1)
|
21,803
|
17,877
|
||||||
Ceded unearned premiums
|
57,842
|
39,946
|
(1)
|
Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands, except per share data and as otherwise noted)
|
||||||||||||||||
Basic earnings per share:
|
||||||||||||||||
Net income
|
$
|
113,654
|
$
|
45,522
|
$
|
246,730
|
$
|
105,504
|
||||||||
Weighted average common shares outstanding
|
339,705
|
338,626
|
339,406
|
338,419
|
||||||||||||
Basic income per share
|
$
|
0.33
|
$
|
0.13
|
$
|
0.73
|
$
|
0.31
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Net income
|
$
|
113,654
|
$
|
45,522
|
$
|
246,730
|
$
|
105,504
|
||||||||
Interest expense, net of tax:
|
||||||||||||||||
2% Convertible Senior Notes due 2020
|
3,049
|
3,049
|
6,098
|
6,098
|
||||||||||||
5% Convertible Senior Notes due 2017
|
4,692
|
-
|
9,384
|
-
|
||||||||||||
Diluted income available to common shareholders
|
$
|
121,395
|
$
|
48,571
|
$
|
262,212
|
$
|
111,602
|
||||||||
Weighted average shares - basic
|
339,705
|
338,626
|
339,406
|
338,419
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Unvested restricted stock units
|
1,831
|
2,913
|
2,203
|
3,013
|
||||||||||||
2% Convertible Senior Notes due 2020
|
71,942
|
71,942
|
71,942
|
71,942
|
||||||||||||
5% Convertible Senior Notes due 2017
|
25,670
|
-
|
25,670
|
-
|
||||||||||||
Weighted average shares - diluted
|
439,148
|
413,481
|
439,221
|
413,374
|
||||||||||||
Diluted income per share
|
$
|
0.28
|
$
|
0.12
|
$
|
0.60
|
$
|
0.27
|
||||||||
Antidilutive securities (in millions)
|
28.9
|
54.5
|
28.9
|
54.5
|
June 30, 2015
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses (1)
|
Fair Value
|
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
130,388
|
$
|
1,959
|
$
|
(2,791
|
)
|
$
|
129,556
|
|||||||
Obligations of U.S. states and political subdivisions
|
1,307,313
|
10,460
|
(10,913
|
)
|
1,306,860
|
|||||||||||
Corporate debt securities
|
2,292,817
|
6,538
|
(32,409
|
)
|
2,266,946
|
|||||||||||
Asset-backed securities
|
199,763
|
537
|
(33
|
)
|
200,267
|
|||||||||||
Residential mortgage-backed securities
|
297,207
|
265
|
(10,451
|
)
|
287,021
|
|||||||||||
Commercial mortgage-backed securities
|
263,967
|
336
|
(2,635
|
)
|
261,668
|
|||||||||||
Collateralized loan obligations
|
61,341
|
-
|
(658
|
)
|
60,683
|
|||||||||||
Debt securities issued by foreign sovereign governments
|
33,521
|
2,676
|
(151
|
)
|
36,046
|
|||||||||||
Total debt securities
|
4,586,317
|
22,771
|
(60,041
|
)
|
4,549,047
|
|||||||||||
Equity securities
|
3,042
|
36
|
(15
|
)
|
3,063
|
|||||||||||
Total investment portfolio
|
$
|
4,589,359
|
$
|
22,807
|
$
|
(60,056
|
)
|
$
|
4,552,110
|
December 31, 2014
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses (1)
|
Fair Value
|
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
349,153
|
$
|
2,752
|
$
|
(5,130
|
)
|
$
|
346,775
|
|||||||
Obligations of U.S. states and political subdivisions
|
844,942
|
12,961
|
(2,761
|
)
|
855,142
|
|||||||||||
Corporate debt securities
|
2,418,991
|
16,325
|
(10,035
|
)
|
2,425,281
|
|||||||||||
Asset-backed securities
|
286,260
|
535
|
(140
|
)
|
286,655
|
|||||||||||
Residential mortgage-backed securities
|
329,983
|
254
|
(9,000
|
)
|
321,237
|
|||||||||||
Commercial mortgage-backed securities
|
276,215
|
1,221
|
(2,158
|
)
|
275,278
|
|||||||||||
Collateralized loan obligations
|
61,340
|
-
|
(1,264
|
)
|
60,076
|
|||||||||||
Debt securities issued by foreign sovereign governments
|
35,630
|
3,540
|
-
|
39,170
|
||||||||||||
Total debt securities
|
4,602,514
|
37,588
|
(30,488
|
)
|
4,609,614
|
|||||||||||
Equity securities
|
3,003
|
61
|
(9
|
)
|
3,055
|
|||||||||||
Total investment portfolio
|
$
|
4,605,517
|
$
|
37,649
|
$
|
(30,497
|
)
|
$
|
4,612,669
|
(1)
|
At June 30, 2015 and December 31, 2014, there were no other-than-temporary impairment losses recorded in other comprehensive income.
|
June 30, 2015
|
Amortized
Cost
|
Fair
Value
|
||||||
(In thousands)
|
||||||||
Due in one year or less
|
$
|
271,482
|
$
|
272,149
|
||||
Due after one year through five years
|
1,612,642
|
1,619,983
|
||||||
Due after five years through ten years
|
1,140,771
|
1,115,794
|
||||||
Due after ten years
|
739,144
|
731,482
|
||||||
$
|
3,764,039
|
$
|
3,739,408
|
|||||
Asset-backed securities
|
199,763
|
200,267
|
||||||
Residential mortgage-backed securities
|
297,207
|
287,021
|
||||||
Commercial mortgage-backed securities
|
263,967
|
261,668
|
||||||
Collateralized loan obligations
|
61,341
|
60,683
|
||||||
Total at June 30, 2015
|
$
|
4,586,317
|
$
|
4,549,047
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
June 30, 2015
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
82,100
|
$
|
1,096
|
$
|
15,284
|
$
|
1,695
|
$
|
97,384
|
$
|
2,791
|
||||||||||||
Obligations of U.S. states and political subdivisions
|
525,293
|
9,733
|
51,076
|
1,180
|
576,369
|
10,913
|
||||||||||||||||||
Corporate debt securities
|
1,198,025
|
28,926
|
147,131
|
3,483
|
1,345,156
|
32,409
|
||||||||||||||||||
Asset-backed securities
|
46,789
|
21
|
7,696
|
12
|
54,485
|
33
|
||||||||||||||||||
Residential mortgage-backed securities
|
55,302
|
364
|
214,206
|
10,087
|
269,508
|
10,451
|
||||||||||||||||||
Commercial mortgage-backed securities
|
164,137
|
1,688
|
71,721
|
947
|
235,858
|
2,635
|
||||||||||||||||||
Collateralized loan obligations
|
-
|
-
|
60,683
|
658
|
60,683
|
658
|
||||||||||||||||||
Foreign government securities
|
2,446
|
151
|
-
|
-
|
2,446
|
151
|
||||||||||||||||||
Equity securities
|
351
|
6
|
173
|
9
|
524
|
15
|
||||||||||||||||||
Total
|
$
|
2,074,443
|
$
|
41,985
|
$
|
567,970
|
$
|
18,071
|
$
|
2,642,413
|
$
|
60,056
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
December 31, 2014
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
58,166
|
$
|
138
|
$
|
232,351
|
$
|
4,992
|
$
|
290,517
|
$
|
5,130
|
||||||||||||
Obligations of U.S. states and political subdivisions
|
166,408
|
1,066
|
114,465
|
1,695
|
280,873
|
2,761
|
||||||||||||||||||
Corporate debt securities
|
816,555
|
5,259
|
243,208
|
4,776
|
1,059,763
|
10,035
|
||||||||||||||||||
Asset-backed securities
|
54,491
|
80
|
11,895
|
60
|
66,386
|
140
|
||||||||||||||||||
Residential mortgage-backed securities
|
24,168
|
34
|
263,002
|
8,966
|
287,170
|
9,000
|
||||||||||||||||||
Commercial mortgage-backed securities
|
89,301
|
810
|
110,652
|
1,348
|
199,953
|
2,158
|
||||||||||||||||||
Collateralized loan obligations
|
-
|
-
|
60,076
|
1,264
|
60,076
|
1,264
|
||||||||||||||||||
Equity securities
|
167
|
1
|
235
|
8
|
402
|
9
|
||||||||||||||||||
Total
|
$
|
1,209,256
|
$
|
7,388
|
$
|
1,035,884
|
$
|
23,109
|
$
|
2,245,140
|
$
|
30,497
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Realized investment gains (losses) on investments:
|
||||||||||||||||
Fixed maturities
|
$
|
161
|
$
|
360
|
$
|
26,485
|
$
|
126
|
||||||||
Equity securities
|
5
|
162
|
8
|
165
|
||||||||||||
Net realized investment gains
|
$
|
166
|
$
|
522
|
$
|
26,493
|
$
|
291
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Realized investment gains (losses) on investments:
|
||||||||||||||||
Gains on sales
|
$
|
785
|
$
|
1,307
|
$
|
27,991
|
$
|
2,112
|
||||||||
Losses on sales
|
(619
|
)
|
(785
|
)
|
(1,498
|
)
|
(1,821
|
)
|
||||||||
Net realized investment gains
|
$
|
166
|
$
|
522
|
$
|
26,493
|
$
|
291
|
June 30, 2015
|
Total Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
129,556
|
$
|
26,271
|
$
|
103,285
|
$
|
-
|
||||||||
Obligations of U.S. states and political subdivisions
|
1,306,860
|
-
|
1,305,226
|
1,634
|
||||||||||||
Corporate debt securities
|
2,266,946
|
-
|
2,266,946
|
-
|
||||||||||||
Asset-backed securities
|
200,267
|
-
|
200,267
|
-
|
||||||||||||
Residential mortgage-backed securities
|
287,021
|
-
|
287,021
|
-
|
||||||||||||
Commercial mortgage-backed securities
|
261,668
|
-
|
261,668
|
-
|
||||||||||||
Collateralized loan obligations
|
60,683
|
-
|
60,683
|
-
|
||||||||||||
Debt securities issued by foreign sovereign governments
|
36,046
|
36,046
|
-
|
-
|
||||||||||||
Total debt securities
|
4,549,047
|
62,317
|
4,485,096
|
1,634
|
||||||||||||
Equity securities
|
3,063
|
2,742
|
-
|
321
|
||||||||||||
Total investment portfolio
|
$
|
4,552,110
|
$
|
65,059
|
$
|
4,485,096
|
$
|
1,955
|
||||||||
Real estate acquired (1)
|
$
|
7,995
|
$
|
-
|
$
|
-
|
$
|
7,995
|
December 31, 2014
|
Total Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
||||||||||||
(In thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
346,775
|
$
|
188,824
|
$
|
157,951
|
$
|
-
|
||||||||
Obligations of U.S. states and political subdivisions
|
855,142
|
-
|
853,296
|
1,846
|
||||||||||||
Corporate debt securities
|
2,425,281
|
-
|
2,425,281
|
-
|
||||||||||||
Asset-backed securities
|
286,655
|
-
|
286,655
|
-
|
||||||||||||
Residential mortgage-backed securities
|
321,237
|
-
|
321,237
|
-
|
||||||||||||
Commercial mortgage-backed securities
|
275,278
|
-
|
275,278
|
-
|
||||||||||||
Collateralized loan obligations
|
60,076
|
-
|
60,076
|
-
|
||||||||||||
Debt securities issued by foreign sovereign governments
|
39,170
|
39,170
|
-
|
-
|
||||||||||||
Total debt securities
|
4,609,614
|
227,994
|
4,379,774
|
1,846
|
||||||||||||
Equity securities
|
3,055
|
2,734
|
-
|
321
|
||||||||||||
Total investment portfolio
|
$
|
4,612,669
|
$
|
230,728
|
$
|
4,379,774
|
$
|
2,167
|
||||||||
Real estate acquired (1)
|
$
|
12,658
|
$
|
-
|
$
|
-
|
$
|
12,658
|
(1)
|
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
|
Debt
Securities |
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Balance at March 31, 2015
|
$
|
1,791
|
$
|
321
|
$
|
2,112
|
$
|
10,897
|
||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||
Included in earnings and reported as losses incurred, net
|
-
|
-
|
-
|
31
|
||||||||||||
Purchases
|
-
|
-
|
-
|
5,917
|
||||||||||||
Sales
|
(157
|
)
|
-
|
(157
|
)
|
(8,850
|
)
|
|||||||||
Transfers into Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers out of Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Balance at June 30, 2015
|
$
|
1,634
|
$
|
321
|
$
|
1,955
|
$
|
7,995
|
||||||||
Amount of total losses included in earnings for the three months ended June 30, 2015 attributable to the change in unrealized losses on assets still held at June 30, 2015
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Debt
Securities |
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Balance at December 31, 2014
|
$
|
1,846
|
$
|
321
|
$
|
2,167
|
$
|
12,658
|
||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||
Included in earnings and reported as losses incurred, net
|
-
|
-
|
-
|
(472
|
)
|
|||||||||||
Purchases
|
7
|
-
|
7
|
16,714
|
||||||||||||
Sales
|
(219
|
)
|
-
|
(219
|
)
|
(20,905
|
)
|
|||||||||
Transfers into Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers out of Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Balance at June 30, 2015
|
$
|
1,634
|
$
|
321
|
$
|
1,955
|
$
|
7,995
|
||||||||
Amount of total losses included in earnings for the six months ended June 30, 2015 attributable to the change in unrealized losses on assets still held at June 30, 2015
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Debt
Securities |
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Balance at March 31, 2014
|
$
|
2,378
|
$
|
321
|
$
|
2,699
|
$
|
11,137
|
||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||
Included in earnings and reported as losses incurred, net
|
-
|
-
|
-
|
(1,157
|
)
|
|||||||||||
Purchases
|
-
|
-
|
-
|
11,367
|
||||||||||||
Sales
|
(147
|
)
|
-
|
(147
|
)
|
(10,543
|
)
|
|||||||||
Transfers into Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers out of Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Balance at June 30, 2014
|
$
|
2,231
|
$
|
321
|
$
|
2,552
|
$
|
10,804
|
||||||||
Amount of total losses included in earnings for the three months ended June 30, 2014 attributable to the change in unrealized losses on assets still held at June 30, 2014
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Debt
Securities |
Equity
Securities
|
Total
Investments
|
Real Estate
Acquired
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Balance at December 31, 2013
|
$
|
2,423
|
$
|
321
|
$
|
2,744
|
$
|
13,280
|
||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||
Included in earnings and reported as losses incurred, net
|
-
|
-
|
-
|
(2,316
|
)
|
|||||||||||
Purchases
|
30
|
-
|
30
|
19,377
|
||||||||||||
Sales
|
(222
|
)
|
-
|
(222
|
)
|
(19,537
|
)
|
|||||||||
Transfers into Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers out of Level 3
|
-
|
-
|
-
|
-
|
||||||||||||
Balance at June 30, 2014
|
$
|
2,231
|
$
|
321
|
$
|
2,552
|
$
|
10,804
|
||||||||
Amount of total losses included in earnings for the six months ended June 30, 2014 attributable to the change in unrealized losses on assets still held at June 30, 2014
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
June 30, 2015
|
Par
Value |
Total Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Senior Notes
|
$
|
61,953
|
$
|
62,689
|
$
|
-
|
$
|
62,689
|
$
|
-
|
||||||||||
Convertible Senior Notes due 2017
|
345,000
|
394,521
|
-
|
394,521
|
-
|
|||||||||||||||
Convertible Senior Notes due 2020
|
500,000
|
837,125
|
-
|
837,125
|
-
|
|||||||||||||||
Convertible Junior Subordinated Debentures
|
389,522
|
512,186
|
-
|
512,186
|
-
|
|||||||||||||||
Total Debt
|
$
|
1,296,475
|
$
|
1,806,521
|
$
|
-
|
$
|
1,806,521
|
$
|
-
|
December 31, 2014
|
Par
Value |
Total Fair
Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Significant
Unobservable
Inputs
(Level 3) |
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Senior Notes
|
$
|
61,953
|
$
|
63,618
|
$
|
-
|
$
|
63,618
|
$
|
-
|
||||||||||
Convertible Senior Notes due 2017
|
345,000
|
387,997
|
-
|
387,997
|
-
|
|||||||||||||||
Convertible Senior Notes due 2020
|
500,000
|
735,075
|
-
|
735,075
|
-
|
|||||||||||||||
Convertible Junior Subordinated Debentures
|
389,522
|
500,201
|
-
|
500,201
|
-
|
|||||||||||||||
Total Debt
|
$
|
1,296,475
|
$
|
1,686,891
|
$
|
-
|
$
|
1,686,891
|
$
|
-
|
Three Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Net unrealized holding (losses) gains arising during the period
|
$
|
(64,118
|
)
|
$
|
44,818
|
|||
Income tax benefit (expense)
|
22,362
|
(15,634
|
)
|
|||||
Valuation allowance
|
(21,890
|
)
|
15,317
|
|||||
Net of taxes
|
|
(63,646
|
)
|
|
44,501
|
|||
Net changes in benefit plan assets and obligations
|
(392
|
)
|
(1,980
|
)
|
||||
Income tax benefit
|
137
|
693
|
||||||
Valuation allowance
|
(137
|
)
|
(693
|
)
|
||||
Net of taxes
|
(392
|
)
|
(1,980
|
)
|
||||
Net changes in unrealized foreign currency translation adjustment
|
598
|
904
|
||||||
Income tax expense
|
(208
|
)
|
(317
|
)
|
||||
Net of taxes
|
390
|
587
|
||||||
Total other comprehensive income (loss)
|
(63,912
|
)
|
43,742
|
|||||
Total income tax benefit (expense), net of valuation allowance
|
264
|
(634
|
)
|
|||||
Total other comprehensive income (loss), net of tax
|
$
|
(63,648
|
)
|
$
|
43,108
|
Six Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Net unrealized holding (losses) gains arising during the period
|
$
|
(44,397
|
)
|
$
|
84,479
|
|||
Income tax benefit (expense)
|
15,486
|
(29,505
|
)
|
|||||
Valuation allowance
|
(15,172
|
)
|
29,125
|
|||||
Net of taxes
|
|
(44,083
|
)
|
|
84,099
|
|||
Net changes in benefit plan assets and obligations
|
(1,092
|
)
|
(3,466
|
)
|
||||
Income tax benefit
|
382
|
1,213
|
||||||
Valuation allowance
|
(382
|
)
|
(1,213
|
)
|
||||
Net of taxes
|
(1,092
|
)
|
(3,466
|
)
|
||||
Net changes in unrealized foreign currency translation adjustment
|
(2,504
|
)
|
2,835
|
|||||
Income tax benefit (expense)
|
880
|
(995
|
)
|
|||||
Net of taxes
|
(1,624
|
)
|
1,840
|
|||||
Total other comprehensive income (loss)
|
(47,993
|
)
|
83,848
|
|||||
Total income tax benefit (expense), net of valuation allowance
|
1,194
|
(1,375
|
)
|
|||||
Total other comprehensive income (loss), net of tax
|
$
|
(46,799
|
)
|
$
|
82,473
|
Three Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Reclassification adjustment for net realized gains (losses) included in net income
|
$
|
477
|
$
|
(1,896
|
)
|
|||
Income tax (expense) benefit
|
(161
|
)
|
669
|
|||||
Valuation allowance
|
122
|
(699
|
)
|
|||||
Net of taxes
|
|
438
|
|
(1,926
|
)
|
|||
Reclassification adjustment related to benefit plan assets and obligations
|
392
|
1,980
|
||||||
Income tax expense
|
(137
|
)
|
(693
|
)
|
||||
Valuation allowance
|
137
|
693
|
||||||
Net of taxes
|
392
|
1,980
|
||||||
Total reclassifications
|
869
|
84
|
||||||
Total income tax expense, net of valuation allowance
|
(39
|
)
|
(30
|
)
|
||||
Total reclassifications, net of tax
|
$
|
830
|
$
|
54
|
Six Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
(In thousands)
|
||||||||
Reclassification adjustment for net realized gains (losses) included in net income
|
$
|
11,711
|
$
|
(4,885
|
)
|
|||
Income tax (expense) benefit
|
(4,092
|