x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Switzerland
(State or other jurisdiction
of incorporation or organization)
|
98-0229227
(I.R.S. Employer identification no.)
|
Mühlentalstrasse 2
8200 Schaffhausen
Switzerland
(Address of principal executive offices)
|
N/A
(Zip Code)
|
Page
|
|||
Part I - Financial Information
|
|||
Item 1.
|
Condensed Consolidated Financial Statements
|
3
|
|
Introductory Comments
|
3
|
||
Condensed Consolidated Balance Sheets at June 25, 2011 (Unaudited) and December 25, 2010
|
4
|
||
Condensed Consolidated Statements of Income for the 13-weeks and 26-weeks ended June 25, 2011 and June 26, 2010 (Unaudited)
|
5
|
||
Condensed Consolidated Statements of Cash Flows for the 26-weeks ended June 25, 2011 and June 26, 2010 (Unaudited)
|
6
|
||
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
||
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
Item 4.
|
Controls and Procedures
|
27
|
|
Part II - Other Information
|
|||
Item 1.
|
Legal Proceedings
|
28
|
|
Item 1A.
|
Risk Factors
|
31
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
31
|
|
Item 3.
|
Defaults Upon Senior Securities
|
31
|
|
Item 4.
|
(Removed and Reserved)
|
||
Item 5.
|
Other Information
|
31
|
|
Item 6.
|
Exhibits
|
32
|
|
33
|
|||
Index to Exhibits
|
34
|
(Unaudited)
|
||||||||
June 25,
|
December 25,
|
|||||||
2011
|
2010
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,418,871 | $ | 1,260,936 | ||||
Marketable securities
|
62,626 | 24,418 | ||||||
Accounts receivable, net
|
493,057 | 747,249 | ||||||
Inventories, net
|
385,678 | 387,577 | ||||||
Deferred income taxes
|
27,691 | 33,628 | ||||||
Deferred costs
|
28,343 | 20,053 | ||||||
Prepaid expenses and other current assets
|
46,261 | 24,894 | ||||||
Total current assets
|
2,462,527 | 2,498,755 | ||||||
Property and equipment, net
|
423,697 | 427,805 | ||||||
Marketable securities
|
1,016,869 | 777,401 | ||||||
Restricted cash
|
1,393 | 1,277 | ||||||
Licensing agreements, net
|
8,305 | 1,800 | ||||||
Noncurrent deferred income tax
|
73,613 | 73,613 | ||||||
Noncurrent deferred costs
|
31,047 | 24,685 | ||||||
Other intangible assets, net
|
181,004 | 183,352 | ||||||
Total assets
|
$ | 4,198,455 | $ | 3,988,688 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 125,680 | $ | 132,348 | ||||
Salaries and benefits payable
|
37,393 | 49,288 | ||||||
Accrued warranty costs
|
41,691 | 49,885 | ||||||
Accrued sales program costs
|
48,929 | 107,261 | ||||||
Deferred revenue
|
134,341 | 89,711 | ||||||
Accrued royalty costs
|
27,509 | 95,086 | ||||||
Accrued advertising expense
|
23,544 | 21,587 | ||||||
Other accrued expenses
|
70,622 | 63,043 | ||||||
Deferred income taxes
|
4,435 | 4,800 | ||||||
Income taxes payable
|
13,795 | 56,028 | ||||||
Dividend payable
|
388,148 | 0 | ||||||
Total current liabilities
|
916,087 | 669,037 | ||||||
Deferred income taxes
|
13,180 | 6,986 | ||||||
Non-current income taxes
|
157,979 | 153,621 | ||||||
Non-current deferred revenue
|
146,973 | 108,076 | ||||||
Other liabilities
|
1,542 | 1,406 | ||||||
Stockholders' equity:
|
||||||||
Shares, CHF 10 par value, 208,077,418 shares authorized and issued;
194,087,445 shares outstanding at June 25, 2011; and 194,358,038 shares outstanding at December 25, 2010; |
1,797,435 | 1,797,435 | ||||||
Additional paid-in capital
|
53,707 | 38,268 | ||||||
Treasury stock
|
(116,099 | ) | (106,758 | ) | ||||
Retained earnings
|
1,097,970 | 1,264,613 | ||||||
Accumulated other comprehensive income
|
129,681 | 56,004 | ||||||
Total stockholders' equity
|
2,962,694 | 3,049,562 | ||||||
Total liabilities and stockholders' equity
|
$ | 4,198,455 | $ | 3,988,688 |
13-Weeks Ended
|
26-Weeks Ended
|
|||||||||||||||
June 25,
|
June 26,
|
June 25,
|
June 26,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 674,099 | $ | 728,765 | $ | 1,181,933 | $ | 1,159,833 | ||||||||
Cost of goods sold
|
351,999 | 337,113 | 621,459 | 537,272 | ||||||||||||
Gross profit
|
322,100 | 391,652 | 560,474 | 622,561 | ||||||||||||
Advertising expense
|
34,098 | 42,440 | 54,054 | 59,841 | ||||||||||||
Selling, general and administrative expense
|
85,896 | 73,832 | 159,082 | 141,509 | ||||||||||||
Research and development expense
|
70,515 | 73,337 | 140,994 | 135,820 | ||||||||||||
Total operating expense
|
190,509 | 189,609 | 354,130 | 337,170 | ||||||||||||
Operating income
|
131,591 | 202,043 | 206,344 | 285,391 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
7,639 | 5,791 | 14,854 | 12,669 | ||||||||||||
Foreign currency gains (losses)
|
(14,611 | ) | (43,605 | ) | (2,471 | ) | (90,141 | ) | ||||||||
Other
|
2,453 | 180 | 5,271 | 2,013 | ||||||||||||
Total other income (expense)
|
(4,519 | ) | (37,634 | ) | 17,654 | (75,459 | ) | |||||||||
Income before income taxes
|
127,072 | 164,409 | 223,998 | 209,932 | ||||||||||||
Income tax provision
|
17,595 | 29,593 | 19,039 | 37,788 | ||||||||||||
Net income
|
$ | 109,477 | $ | 134,816 | $ | 204,959 | $ | 172,144 | ||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$ | 0.56 | $ | 0.68 | $ | 1.06 | $ | 0.86 | ||||||||
Diluted
|
$ | 0.56 | $ | 0.67 | $ | 1.05 | $ | 0.86 | ||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
194,051 | 198,948 | 193,986 | 199,437 | ||||||||||||
Diluted
|
194,875 | 200,102 | 194,801 | 200,626 | ||||||||||||
Dividends declared per share
|
$ | 2.00 | $ | 1.50 | $ | 2.00 | $ | 1.50 |
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Operating Activities:
|
||||||||
Net income
|
$ | 204,959 | $ | 172,144 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
27,393 | 26,746 | ||||||
Amortization
|
10,861 | 24,809 | ||||||
Loss (gain) on sale of property and equipment
|
308 | (6 | ) | |||||
Provision for doubtful accounts
|
3,563 | (552 | ) | |||||
Deferred income taxes
|
7,149 | (30 | ) | |||||
Unrealized foreign currency losses/(gains)
|
16,363 | 47,880 | ||||||
Provision for obsolete and slow moving inventories
|
(6,998 | ) | 10,309 | |||||
Stock compensation expense
|
17,315 | 19,099 | ||||||
Realized losses/(gains) on marketable securities
|
(4,176 | ) | (470 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts receivable
|
265,448 | 364,401 | ||||||
Inventories
|
20,659 | (64,272 | ) | |||||
Other current assets
|
(31,490 | ) | 5,142 | |||||
Accounts payable
|
(13,082 | ) | (52,248 | ) | ||||
Other current and non-current liabilities
|
(142,918 | ) | (193,657 | ) | ||||
Deferred revenue
|
83,628 | 37,425 | ||||||
Deferred cost
|
(14,652 | ) | (6,610 | ) | ||||
Income taxes payable
|
(30,033 | ) | (7,771 | ) | ||||
License fees
|
(3,344 | ) | (472 | ) | ||||
Net cash provided by operating activities
|
410,953 | 381,867 | ||||||
Investing activities:
|
||||||||
Purchases of property and equipment
|
(14,315 | ) | (13,220 | ) | ||||
Purchase of intangible assets
|
(2,587 | ) | (8,229 | ) | ||||
Purchase of marketable securities
|
(520,759 | ) | (169,062 | ) | ||||
Redemption of marketable securities
|
263,428 | 294,350 | ||||||
Change in restricted cash
|
(116 | ) | 1,111 | |||||
Net cash (used in)/provided by investing activities
|
(274,349 | ) | 104,950 | |||||
Financing activities:
|
||||||||
Proceeds from issuance of common stock through
|
||||||||
stock purchase and stock option plans
|
4,337 | 5,452 | ||||||
Taxes paid related to net share settlement of equity awards
|
(336 | ) | - | |||||
Stock repurchase
|
- | (84,328 | ) | |||||
Dividends
|
- | (299,103 | ) | |||||
Tax benefit related to stock option exercise
|
1,197 | 1,898 | ||||||
Net cash provided by/(used in) financing activities
|
5,198 | (376,081 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
16,133 | (29,148 | ) | |||||
Net increase in cash and cash equivalents
|
157,935 | 81,588 | ||||||
Cash and cash equivalents at beginning of period
|
1,260,936 | 1,091,581 | ||||||
Cash and cash equivalents at end of period
|
$ | 1,418,871 | $ | 1,173,169 |
1.
|
Basis of Presentation
|
2.
|
Inventories
|
June 25, 2011
|
December 25, 2010
|
|||||||
Raw materials
|
$ | 152,480 | $ | 103,277 | ||||
Work-in-process
|
43,259 | 43,507 | ||||||
Finished goods
|
219,270 | 278,513 | ||||||
Inventory reserves
|
(29,331 | ) | (37,720 | ) | ||||
Inventory, net of reserves
|
$ | 385,678 | $ | 387,577 |
3.
|
Share Repurchase Plan
|
4.
|
Earnings Per Share
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Numerator:
|
||||||||
Numerator for basic and diluted net income
per share - net income |
$ | 109,477 | $ | 134,816 | ||||
Denominator:
|
||||||||
Denominator for basic net income per share –
|
||||||||
weighted-average common shares
|
194,051 | 198,948 | ||||||
Effect of dilutive securities –
|
||||||||
employee stock options and
|
||||||||
stock appreciation rights
|
824 | 1,154 | ||||||
Denominator for diluted net income per share –
|
||||||||
adjusted weighted-average common shares
|
194,875 | 200,102 | ||||||
Basic net income per share
|
$ | 0.56 | $ | 0.68 | ||||
Diluted net income per share
|
$ | 0.56 | $ | 0.67 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Numerator:
|
||||||||
Numerator for basic and diluted net income
|
||||||||
per share - net income
|
$ | 204,959 | $ | 172,144 | ||||
Denominator:
|
||||||||
Denominator for basic net income per share –
|
||||||||
weighted-average common shares
|
193,986 | 199,437 | ||||||
Effect of dilutive securities –
|
||||||||
employee stock options and
|
||||||||
stock appreciation rights
|
815 | 1,189 | ||||||
Denominator for diluted net income per share –
|
||||||||
adjusted weighted-average common shares
|
194,801 | 200,626 | ||||||
Basic net income per share
|
$ | 1.06 | $ | 0.86 | ||||
Diluted net income per share
|
$ | 1.05 | $ | 0.86 |
5.
|
Comprehensive Income
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Net income
|
$ | 109,477 | $ | 134,816 | ||||
Translation adjustment
|
21,392 | (7,821 | ) | |||||
Change in fair value of available-for-sale marketable securities, net of deferred taxes
|
16,911 | 8,838 | ||||||
Comprehensive income
|
$ | 147,780 | $ | 135,833 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Net income
|
$ | 204,959 | $ | 172,144 | ||||
Translation adjustment
|
54,145 | 218 | ||||||
Change in fair value of available-for-sale marketable securities, net of deferred taxes
|
19,525 | 15,201 | ||||||
Comprehensive income
|
$ | 278,629 | $ | 187,563 |
6.
|
Segment Information
|
Reportable Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net sales
|
$ | 81,007 | $ | 78,014 | $ | 79,117 | $ | 362,706 | $ | 73,255 | $ | 674,099 | ||||||||||||
Operating income
|
$ | 35,667 | $ | 25,384 | $ | 23,357 | $ | 25,277 | $ | 21,906 | $ | 131,591 | ||||||||||||
Income before taxes
|
$ | 34,921 | $ | 24,568 | $ | 22,094 | $ | 23,228 | $ | 22,261 | $ | 127,072 | ||||||||||||
13-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net sales
|
$ | 79,847 | $ | 62,469 | $ | 74,310 | $ | 447,225 | $ | 64,914 | $ | 728,765 | ||||||||||||
Operating income
|
$ | 38,035 | $ | 24,724 | $ | 32,146 | $ | 88,548 | $ | 18,590 | $ | 202,043 | ||||||||||||
Income before taxes
|
$ | 34,138 | $ | 21,512 | $ | 28,616 | $ | 62,419 | $ | 17,724 | $ | 164,409 | ||||||||||||
26-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net sales
|
$ | 147,458 | $ | 134,382 | $ | 130,425 | $ | 627,255 | $ | 142,413 | $ | 1,181,933 | ||||||||||||
Operating income
|
$ | 60,474 | $ | 40,841 | $ | 38,490 | $ | 26,872 | $ | 39,667 | $ | 206,344 | ||||||||||||
Income before taxes
|
$ | 63,109 | $ | 43,066 | $ | 40,523 | $ | 34,884 | $ | 42,416 | $ | 223,998 | ||||||||||||
26-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net sales
|
$ | 139,233 | $ | 105,819 | $ | 115,625 | $ | 668,149 | $ | 131,007 | $ | 1,159,833 | ||||||||||||
Operating income
|
$ | 62,404 | $ | 38,923 | $ | 41,075 | $ | 105,530 | $ | 37,459 | $ | 285,391 | ||||||||||||
Income before taxes
|
$ | 54,244 | $ | 32,571 | $ | 35,244 | $ | 52,163 | $ | 35,710 | $ | 209,932 |
North
|
||||||||||||||||
America
|
Asia
|
Europe
|
Total
|
|||||||||||||
June 25, 2011
|
||||||||||||||||
Net sales to external customers
|
$ | 638,420 | $ | 119,606 | $ | 423,907 | $ | 1,181,933 | ||||||||
Long lived assets
|
$ | 229,779 | $ | 145,085 | $ | 48,833 | $ | 423,697 | ||||||||
June 26, 2010
|
||||||||||||||||
Net sales to external customers
|
$ | 696,120 | $ | 91,681 | $ | 372,032 | $ | 1,159,833 | ||||||||
Long lived assets
|
$ | 231,064 | $ | 146,087 | $ | 49,654 | $ | 426,805 |
7.
|
Warranty Reserves
|
13-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011
|
2010
|
|||||||
Balance - beginning of the period
|
$ | 44,030 | $ | 58,814 | ||||
Accrual for products sold during the period
|
13,530 | 15,705 | ||||||
Expenditures
|
(15,869 | ) | (12,074 | ) | ||||
Change in accrual for products sold in prior periods
|
- | (21,000 | ) | |||||
Balance - end of the period
|
$ | 41,691 | $ | 41,445 | ||||
26-Weeks Ended
|
||||||||
June 25,
|
June 26,
|
|||||||
2011 | 2010 | |||||||
Balance - beginning of the period
|
$ | 49,885 | $ | 87,424 | ||||
Accrual for products sold during the period
|
24,333 | 30,618 | ||||||
Expenditures
|
(32,527 | ) | (33,821 | ) | ||||
Change in accrual for products sold in prior periods
|
- | (42,776 | ) | |||||
Balance - end of the period
|
$ | 41,691 | $ | 41,445 |
8.
|
Commitments
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liability
|
Level 2
|
Unadjusted quoted prices in active markets for similar assets or liabilities
|
Level 3
|
Unobservable inputs for the asset or liability
|
Fair Value Measurements as of June 25, 2011
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available for-sale securities
|
$ | 1,072,339 | $ | 1,072,339 | $ | - | $ | - | ||||||||
Failed Auction rate securities
|
7,156 | - | - | 7,156 | ||||||||||||
Total
|
$ | 1,079,495 | $ | 1,072,339 | $ | - | $ | 7,156 | ||||||||
Fair Value Measurements as of December 25, 2010
|
||||||||||||||||
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available for-sale securities
|
$ | 781,257 | $ | 781,257 | $ | - | $ | - | ||||||||
Failed Auction rate securities
|
20,562 | - | - | 20,562 | ||||||||||||
Total
|
$ | 801,819 | $ | 781,257 | $ | - | $ | 20,562 |
Fair Value Measurements Using
|
||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||
13-Weeks Ended
|
26-Weeks Ended
|
|||||||
June 25, 2011
|
June 25, 2011
|
|||||||
Beginning balance of auction rate securities
|
$ | 20,552 | $ | 20,562 | ||||
Total unrealized appreciation included in other
|
||||||||
comprehensive income
|
2,254 | 2,494 | ||||||
Sales out of Level 3
|
(15,650 | ) | (15,900 | ) | ||||
Transfers in and/or out of Level 3
|
- | - | ||||||
Ending balance of auction rate securities
|
$ | 7,156 | $ | 7,156 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying Amount)
|
||||||||||||||||
Mortgage-backed securities
|
$ | 566,021 | $ | 15,194 | $ | - | $ | - | $ | 581,215 | ||||||||||
Auction Rate Securities
|
9,877 | - | (2,721 | ) | - | 7,156 | ||||||||||||||
Obligations of states and political subdivisions
|
340,841 | 1,954 | (432 | ) | - | 342,363 | ||||||||||||||
U.S. corporate bonds
|
104,104 | 1,976 | (143 | ) | (1,274 | ) | 104,663 | |||||||||||||
Other
|
45,054 | 1,264 | (2,220 | ) | - | 44,098 | ||||||||||||||
Total
|
$ | 1,065,897 | $ | 20,388 | $ | (5,516 | ) | $ | (1,274 | ) | $ | 1,079,495 |
Amortized Cost
|
Gross Unrealized
Gains
|
Gross
Unrealized
Losses
|
Other Than
Temporary
Impairment
|
Estimated Fair
Value (Net
Carrying
Amount)
|
||||||||||||||||
Mortgage-backed securities
|
$ | 527,249 | $ | 1,913 | $ | (1,520 | ) | $ | - | $ | 527,642 | |||||||||
Auction Rate Securities
|
25,599 | - | (5,037 | ) | - | 20,562 | ||||||||||||||
Obligations of states and political subdivisions
|
160,618 | 347 | (3,340 | ) | - | 157,625 | ||||||||||||||
U.S. corporate bonds
|
54,348 | 637 | (185 | ) | (1,274 | ) | 53,526 | |||||||||||||
Other
|
39,838 | 2,626 | - | - | 42,464 | |||||||||||||||
Total
|
$ | 807,652 | $ | 5,523 | $ | (10,082 | ) | $ | (1,274 | ) | $ | 801,819 |
Estimated
|
||||||||
Cost
|
Fair Value
|
|||||||
Due in one year or less
|
$ | 61,748 | $ | 62,625 | ||||
Due after one year through five years
|
375,372 | 377,881 | ||||||
Due after five years through ten years
|
220,398 | 222,288 | ||||||
Due after ten years
|
371,350 | 378,818 | ||||||
Other (No contractual maturity dates)
|
37,029 | 37,883 | ||||||
$ | 1,065,897 | $ | 1,079,495 |
13-Weeks Ended
|
||||||||
June 25, 2011
|
June 26, 2010
|
|||||||
Net sales
|
100 | % | 100 | % | ||||
Cost of goods sold
|
52 | % | 46 | % | ||||
Gross profit
|
48 | % | 54 | % | ||||
Advertising
|
5 | % | 6 | % | ||||
Selling, general and administrative
|
13 | % | 10 | % | ||||
Research and development
|
10 | % | 10 | % | ||||
Total operating expenses
|
28 | % | 26 | % | ||||
Operating income
|
20 | % | 28 | % | ||||
Other income (expense), net
|
-1 | % | -5 | % | ||||
Income before income taxes
|
19 | % | 23 | % | ||||
Provision for income taxes
|
3 | % | 4 | % | ||||
Net income
|
16 | % | 19 | % | ||||
26-Weeks Ended
|
||||||||
June 25, 2011
|
June 26, 2010
|
|||||||
Net sales
|
100 | % | 100 | % | ||||
Cost of goods sold
|
53 | % | 46 | % | ||||
Gross profit
|
47 | % | 54 | % | ||||
Advertising
|
5 | % | 5 | % | ||||
Selling, general and administrative
|
13 | % | 12 | % | ||||
Research and development
|
12 | % | 12 | % | ||||
Total operating expenses
|
30 | % | 29 | % | ||||
Operating income
|
17 | % | 25 | % | ||||
Other income (expense), net
|
2 | % | -7 | % | ||||
Income before income taxes
|
19 | % | 18 | % | ||||
Provision for income taxes
|
2 | % | 3 | % | ||||
Net income
|
17 | % | 15 | % |
Reportable Segments
|
||||||||||||||||||||||||
Auto/
|
||||||||||||||||||||||||
Outdoor
|
Fitness
|
Marine
|
Mobile
|
Aviation
|
Total
|
|||||||||||||||||||
13-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net sales
|
$ | 81,007 | $ | 78,014 | $ | 79,117 | $ | 362,706 | $ | 73,255 | $ | 674,099 | ||||||||||||
Operating income
|
$ | 35,667 | $ | 25,384 | $ | 23,357 | $ | 25,277 | $ | 21,906 | $ | 131,591 | ||||||||||||
Income before taxes
|
$ | 34,921 | $ | 24,568 | $ | 22,094 | $ | 23,228 | $ | 22,261 | $ | 127,072 | ||||||||||||
13-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net sales
|
$ | 79,847 | $ | 62,469 | $ | 74,310 | $ | 447,225 | $ | 64,914 | $ | 728,765 | ||||||||||||
Operating income
|
$ | 38,035 | $ | 24,724 | $ | 32,146 | $ | 88,548 | $ | 18,590 | $ | 202,043 | ||||||||||||
Income before taxes
|
$ | 34,138 | $ | 21,512 | $ | 28,616 | $ | 62,419 | $ | 17,724 | $ | 164,409 | ||||||||||||
26-Weeks Ended June 25, 2011
|
||||||||||||||||||||||||
Net sales
|
$ | 147,458 | $ | 134,382 | $ | 130,425 | $ | 627,255 | $ | 142,413 | $ | 1,181,933 | ||||||||||||
Operating income
|
$ | 60,474 | $ | 40,841 | $ | 38,490 | $ | 26,872 | $ | 39,667 | $ | 206,344 | ||||||||||||
Income before taxes
|
$ | 63,109 | $ | 43,066 | $ | 40,523 | $ | 34,884 | $ | 42,416 | $ | 223,998 | ||||||||||||
26-Weeks Ended June 26, 2010
|
||||||||||||||||||||||||
Net sales
|
$ | 139,233 | $ | 105,819 | $ | 115,625 | $ | 668,149 | $ | 131,007 | $ | 1,159,833 | ||||||||||||
Operating income
|
$ | 62,404 | $ | 38,923 | $ | 41,075 | $ | 105,530 | $ | 37,459 | $ | 285,391 | ||||||||||||
Income before taxes
|
$ | 54,244 | $ | 32,571 | $ | 35,244 | $ | 52,163 | $ | 35,710 | $ | 209,932 |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
Quarter over Quarter
|
||||||||||||||||||||||
Net Sales
|
% of Revenues
|
Net Sales
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 81,007 | 12 | % | $ | 79,847 | 11 | % | $ | 1,160 | 1 | % | ||||||||||||
Fitness
|
78,014 | 11 | % | 62,469 | 9 | % | 15,545 | 25 | % | |||||||||||||||
Marine
|
79,117 | 12 | % | 74,310 | 10 | % | 4,807 | 6 | % | |||||||||||||||
Automotive/Mobile
|
362,706 | 54 | % | 447,225 | 61 | % | (84,519 | ) | -19 | % | ||||||||||||||
Aviation
|
73,255 | 11 | % | 64,914 | 9 | % | 8,341 | 13 | % | |||||||||||||||
Total
|
$ | 674,099 | 100 | % | $ | 728,765 | 100 | % | $ | (54,666 | ) | -8 | % |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
Quarter over Quarter
|
||||||||||||||||||||||
COGS
|
% of Revenues
|
COGS
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 28,059 | 35 | % | $ | 26,590 | 33 | % | $ | 1,469 | 6 | % | ||||||||||||
Fitness
|
32,512 | 42 | % | 23,963 | 38 | % | 8,549 | 36 | % | |||||||||||||||
Marine
|
34,909 | 44 | % | 25,202 | 34 | % | 9,707 | 39 | % | |||||||||||||||
Automotive/Mobile
|
233,918 | 64 | % | 241,889 | 54 | % | (7,971 | ) | -3 | % | ||||||||||||||
Aviation
|
22,601 | 31 | % | 19,469 | 30 | % | 3,132 | 16 | % | |||||||||||||||
Total
|
$ | 351,999 | 52 | % | $ | 337,113 | 46 | % | $ | 14,886 | 4 | % |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
Quarter over Quarter
|
||||||||||||||||||||||
Gross Profit
|
% of Revenues
|
Gross Profit
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 52,948 | 65 | % | $ | 53,257 | 67 | % | $ | (309 | ) | -1 | % | |||||||||||
Fitness
|
45,502 | 58 | % | 38,506 | 62 | % | 6,996 | 18 | % | |||||||||||||||
Marine
|
44,208 | 56 | % | 49,108 | 66 | % | (4,900 | ) | -10 | % | ||||||||||||||
Automotive/Mobile
|
128,788 | 36 | % | 205,336 | 46 | % | (76,548 | ) | -37 | % | ||||||||||||||
Aviation
|
50,654 | 69 | % | 45,445 | 70 | % | 5,209 | 11 | % | |||||||||||||||
Total
|
$ | 322,100 | 48 | % | $ | 391,652 | 54 | % | $ | (69,552 | ) | -18 | % |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
Quarter over Quarter
|
||||||||||||||||||||||
Advertising
|
% of Revenues
|
Advertising
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 4,301 | 5 | % | $ | 4,290 | 5 | % | $ | 11 | 0 | % | ||||||||||||
Fitness
|
4,763 | 6 | % | 3,193 | 5 | % | 1,570 | 49 | % | |||||||||||||||
Marine
|
3,789 | 5 | % | 3,349 | 5 | % | 440 | 13 | % | |||||||||||||||
Automotive/Mobile
|
19,987 | 6 | % | 30,658 | 7 | % | (10,671 | ) | -35 | % | ||||||||||||||
Aviation
|
1,258 | 2 | % | 950 | 1 | % | 308 | 32 | % | |||||||||||||||
Total
|
$ | 34,098 | 5 | % | $ | 42,440 | 6 | % | $ | (8,342 | ) | -20 | % |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
|||||||||||||||||||||||
Selling, General &
|
Selling, General &
|
Quarter over Quarter
|
||||||||||||||||||||||
Admin. Expenses
|
% of Revenues
|
Admin. Expenses
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 9,175 | 11 | % | $ | 7,837 | 10 | % | $ | 1,338 | 17 | % | ||||||||||||
Fitness
|
9,850 | 13 | % | 6,353 | 10 | % | 3,497 | 55 | % | |||||||||||||||
Marine
|
9,822 | 12 | % | 7,674 | 10 | % | 2,148 | 28 | % | |||||||||||||||
Automotive/Mobile
|
53,715 | 15 | % | 48,429 | 11 | % | 5,286 | 11 | % | |||||||||||||||
Aviation
|
3,334 | 5 | % | 3,539 | 5 | % | (205 | ) | -6 | % | ||||||||||||||
Total
|
$ | 85,896 | 13 | % | $ | 73,832 | 10 | % | $ | 12,064 | 16 | % |
13-weeks ended June 25, 2011
|
13-weeks ended June 26, 2010
|
|||||||||||||||||||||||
Research &
|
Research &
|
Quarter over Quarter
|
||||||||||||||||||||||
Development
|
% of Revenues
|
Development
|
% of Revenues
|
$ Change
|
% Change
|
|||||||||||||||||||
Outdoor
|
$ | 3,805 | 5 | % | $ | 3,095 | 4 | % | $ | 710 | 23 | % | ||||||||||||
Fitness
|
5,505 | 7 | % | 4,236 | 7 | % | 1,269 | 30 | % | |||||||||||||||
Marine
|
7,240 | 9 | % | 5,939 | 8 | % | 1,301 | 22 | % | |||||||||||||||
Automotive/Mobile
|
29,809 | 8 | % | 37,701 | 8 | % | (7,892 | ) | -21 | % | ||||||||||||||
Aviation
|
24,156 | 33 | % | 22,366 |