UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2012
Commission File Number: 333-148471
NANOVIRICIDES, INC.
(Exact name of Company as specified in its charter)
NEVADA | 76-0674577 | |
(State or other jurisdiction) | (IRS Employer Identification No.) | |
of incorporation or organization) |
135 Wood Street, Suite 205
West Haven, Connecticut 06516
(Address of principal executive offices and zip code)
(203) 937-6137
( Company’s telephone number, including area code)
Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Company has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Company was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Company is a larger accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | ¨ |
Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
The number of shares outstanding of the Company's Common Stock as of May 17, 2012 was: 155,285,345.
NanoViricides, Inc.
FORM 10-Q
INDEX
PART I FINANCIAL INFORMATION | ||
Item 1. Financial Statements | ||
Balance Sheets at March 31, 2012 (Unaudited) and June 30, 2011 | 3 | |
Statements of Operations for the Three Months and Nine Months Ended March 31, 2012 and 2011 and for the Period from May 12, 2005 (Inception) through March 31, 2012 (Unaudited) | 4 | |
Statements of Cash Flows for the Nine Months Ended March 31, 2012 and 2011 and for the Period from May 12, 2005 (Inception) through March 31, 2012 (Unaudited) | 5 | |
Statement of Stockholders’ Equity | 7 | |
Notes to the Financial Statements (Unaudited) | 8 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 26 | |
Item 4. Controls and Procedures | 26 | |
PART II OTHER INFORMATION | ||
Item 1. Legal Proceedings | 28 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 28 | |
Item 3. Defaults Upon Senior Securities | 29 | |
Item 4. Mine Safety Disclosures | 29 | |
Item 5. Other Information | 29 | |
Item 6. Exhibits and Reports on Form 8-K | 29 | |
Signatures | 30 | |
Certifications | ||
2 |
NANOVIRICIDES, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
March 31, 2012 (Unaudited) | June 30, 2011 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 12,984,397 | $ | 9,224,023 | ||||
Prepaid expenses | 295,749 | 332,294 | ||||||
Total current assets | 13,280,146 | 9,556,317 | ||||||
Property and equipment, net | 667,561 | 802,367 | ||||||
Trademark, net | 428,001 | 399,383 | ||||||
TOTAL ASSETS | $ | 14,375,708 | $ | 10,758,067 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 209,016 | $ | 79,529 | ||||
Accounts payable – related parties | 384,929 | 462,955 | ||||||
Accrued expenses | 50,987 | 27,173 | ||||||
Derivative liability | 159,138 | 17,519 | ||||||
TOTAL CURRENT LIABILITIES | 804,070 | 587,176 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Series A Convertible Preferred stock, $0.001 par value, 10,000,000 shares designated, 8,811,250 and 8,217,500 shares issued and outstanding, respectively | 8,811 | 8,218 | ||||||
Series B Convertible Preferred stock, $0.001 par value, 10,000,000 shares designated, 90,000 and 10,000 shares issued and outstanding, respectively | 90 | 10 | ||||||
Common stock, $0.001 par value; 300,000,000 shares authorized; 153,630,000 and 143,548,394 shares issued and outstanding, respectively | 153,662 | 143,582 | ||||||
Additional paid-in capital | 41,189,132 | 33,235,990 | ||||||
Deficit accumulated during the development stage | (27,780,057 | ) | (23,216,909 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 13,571,638 | 10,170,891 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 14,375,708 | $ | 10,758,067 |
See accompanying notes to the financial statements.
3 |
NANOVIRICIDES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31, | Nine Months Ended March 31, | Period from May 12, 2005 (Inception) through March 31, | ||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | ||||||||||||||||
Revenues | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 1,582,705 | 1,652,309 | 3,252,745 | 3,524,784 | 17,497,963 | |||||||||||||||
Refund credit research and development costs | — | 42,265 | — | 42,265 | (420,842 | ) | ||||||||||||||
General and administrative | 494,080 | 863,083 | 1,281,755 | 1,600,867 | 10,183,317 | |||||||||||||||
Total operating expenses | 2,076,785 | 2,557,657 | 4,534,500 | 5,167,916 | 27,260,438 | |||||||||||||||
Loss from operations | (2,076,785 | ) | (2,557,657 | ) | (4,534,500 | ) | (5,167,916 | ) | (27,260,438 | ) | ||||||||||
Other income (expense): | ||||||||||||||||||||
Interest income | 30,801 | 882 | 40,283 | 6,572 | 205,607 | |||||||||||||||
Non cash interest on convertible debentures | — | — | — | — | (73,930 | ) | ||||||||||||||
Non cash interest expense on beneficial conversion of convertible debentures | — | — | — | — | (713,079 | ) | ||||||||||||||
Change in fair market value of derivative liability | 14,131 | 10,088 | (68,931 | ) | (58,200 | ) | 61,783 | |||||||||||||
Total other income (expense) | 44,932 | 10,970 | (28,648 | ) | (51,628 | ) | (519,619 | ) | ||||||||||||
Loss before income taxes | (2,031,853 | ) | (2,546,687 | ) | (4,563,148 | ) | (5,219,544 | ) | (27,780,057 | ) | ||||||||||
Income tax provision | — | — | — | — | — | |||||||||||||||
Net loss | $ | (2,031,853 | ) | $ | (2,546,687 | ) | $ | (4,563,148 | ) | $ | (5,219,544 | ) | $ | (27,780,057 | ) | |||||
Net loss per common share: - basic and diluted | $ | (0.013 | ) | $ | (0.02 | ) | $ | (0.031 | ) | $ | (0.04 | ) | ||||||||
Weighted average common shares outstanding: - basic and diluted | 151,556,920 | 140,222,753 | 147,890,395 | 137,995,662 |
See accompanying notes to the financial statements.
4 |
NANOVIRICIDES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months Ended | For the Period From May 12, 2005 (Inception) Through March 31, | |||||||||||
March 31, 2012 | March 31, 2011 | 2012 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net loss | $ | (4,563,148 | ) | $ | (5,219,544 | ) | (27,780,057 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Preferred shares issued for license | — | — | 7,000 | |||||||||
Preferred shares issued as compensation | 634,408 | 1,418,565 | 1,854,738 | |||||||||
Common shares and warrants issued for services | 235,875 | 429,250 | 3,379,369 | |||||||||
Warrants granted to scientific advisory board | 163,800 | 154,800 | 1,017,841 | |||||||||
Amortization of deferred compensation | — | — | 121,424 | |||||||||
Depreciation and amortization | 164,739 | 157,880 | 804,107 | |||||||||
Change in fair value of derivative liability | (68,961 | ) | 58,200 | (199,675 | ) | |||||||
Amortization of deferred financing expenses | — | — | 51,175 | |||||||||
Non cash interest on convertible debentures | — | — | 73,930 | |||||||||
Non cash interest expense on beneficial conversion feature of convertible debentures | — | — | 713,079 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Prepaid expenses | 36,545 | (15,070 | ) | (287,749 | ) | |||||||
Other current assets | — | 42,265 | (8,001 | ) | ||||||||
Deferred expenses | — | — | (2,175 | ) | ||||||||
Accounts payable | 129,487 | 198,217 | 553,396 | |||||||||
Accounts payable – related parties | (78,026 | ) | (754,015 | ) | 384,929 | |||||||
Accrued expenses | 23,814 | (114,209 | ) | 50,987 | ||||||||
Accrued payroll to officers and related payroll tax expense | — | (22,917 | ) | — | ||||||||
Net cash used in operating activities | (3,321,467 | ) | (3,666,578 | ) | (19,265,649 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment | (23,352 | ) | (131,107 | ) | (1,440,717 | ) | ||||||
Trademark and Patent costs | (35,199 | ) | (39,657 | ) | (458,954 | ) | ||||||
Net cash used in investing activities | (58,552 | ) | (170,764 | ) | (1,899,671 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Proceeds from issuance of Series B convertible Preferred Stock | 7,140,362 | 4,595,000 | 19,600,362 | |||||||||
Proceeds from issuance of common stock in connection with the private placement of common stock, net of issuing cost | — | — | 11,296,748 | |||||||||
Proceeds from exercise of stock options | — | — | 90,000 | |||||||||
Proceeds from exercise of warrants attached to convertible debentures | — | 50,000 | 3,162,590 | |||||||||
Stock subscription received | — | — | 20 | |||||||||
Net cash provided by financing activities | 7,140,362 | 4,645,000 | 34,149,718 | |||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 3,760,374 | 807,658 | 12,984,397 | |||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 9,224,023 | 6,955,733 | — | |||||||||
CASH AND CASH EQUIVALENT, ENDING OF PERIOD | $ | 12,984,397 | $ | 7,763,391 | $ | 12,984,397 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | ||||||||||||
INTEREST PAID | $ | — | $ | — | $ | — | ||||||
INCOME TAX PAID | $ | — | $ | — | $ | 3,017 |
See accompanying notes to the financial statements.
5 |
NANOVIRICIDES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
Nine months ended March 31, | For the Period From May 12, 2005 (Inception) through March 31, | |||||||||||
2012 | 2011 | 2012 | ||||||||||
NON-CASH FINANCING AND INVESTING ACTIVITIES | ||||||||||||
Common stock issued for services | $ | 54,000 | $ | 429,250 | $ | 11,796,929 | ||||||
Preferred Stock Issued as compensation | — | 1,418,565 | 2,638,915 | |||||||||
Stock options issued to the officers as compensation | — | — | 121,424 | |||||||||
Stock warrants granted to scientific advisory board | 163,800 | 154,800 | 1,074,241 | |||||||||
Stock warrants granted to brokers | — | — | 3,563 | |||||||||
Common stock issued for interest on debentures | — | — | 73,930 | |||||||||
Shares of common stock issued in connection with debenture offering | — | — | 49,000 | |||||||||
Common stock issued upon conversion of convertible debentures | — | — | 1,000,000 | |||||||||
Common Stock issued for conversion of Series B Preferred Stock | 6,275,327 | — | 18,675,327 | |||||||||
Common Stock issued for dividends on Series B Preferred Stock | 69,425 | 77,481 | 225,418 | |||||||||
Debt discount related to beneficial conversion feature of convertible debt | — | — | 713,079 | |||||||||
Stock Warrants Issued in connection with Private Placement | — | — | 7,681,578 | |||||||||
Common stock issued for accounts payable | — | — | 175,020 | |||||||||
Common stock issued for equipment | — | — | 137,500 |
See accompanying notes to the financial statements.
6 |
NanoViricides, Inc.
(A Development Stage Company)
Statement of Stockholders' Equity
For the period from May 12, 2005 (inception) through September 30, 2011
(Unaudited)
Deficit | ||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001 | Series B Preferred Stock: Par $0.001 | Common Stock: Par $0.001 | Additional | Stock | During the | Total | ||||||||||||||||||||||||||||||||||
Number of | Number of | Number of | Paid-in | Subscription | Development | Stockholders' | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Capital | Receivable | Stage | Equity | |||||||||||||||||||||||||||||||
Common shares issued May 12, 2005 (Inception) | 20,000 | $ | 20 | $ | - | $ | (20 | ) | $ | $ | - | |||||||||||||||||||||||||||||
Share exchange with Edot-com.com Inc., June 1, 2005 | (20,000 | ) | (20 | ) | - | 20 | - | |||||||||||||||||||||||||||||||||
Common shares exchanged in reverse acquisition of Edot-com.com Inc., June 1, 2005 | 80,000,000 | 80,000 | (79,980 | ) | (20 | ) | - | |||||||||||||||||||||||||||||||||
Common shares outstanding Edot-com.com Inc., June 1, 2005 | 20,000,000 | 20,000 | (20,000 | ) | - | |||||||||||||||||||||||||||||||||||
Options granted in connection with reverse acquisition | - | |||||||||||||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||
Net loss | (66,005 | ) | (66,005 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2005 | 100,000,000 | 100,000 | (99,980 | ) | (20 | ) | (66,005 | ) | (66,005 | ) | ||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, July 13, 2005 | 5,277 | 5,277 | ||||||||||||||||||||||||||||||||||||||
Legal expenses related private placement of common stock, July 31, 2006 | (2,175 | ) | (2,175 | ) | ||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, July 31, 2005 | 5,302 | 5,302 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2005 | 4,094 | 4,094 | ||||||||||||||||||||||||||||||||||||||
Options issued to officers, September 23, 2005 | 87,318 | 87,318 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.081 per share, September 30, 2005 | 2,300,000 | 2,300 | 184,000 | 186,300 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, September 30, 2005 | 48,177 | 48 | 4,267 | 4,315 | ||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, October 28, 2005 | 166,666 | 166,666 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 9, 2005 | 166,667 | 166,667 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 10, 2005 | 45,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 11, 2005 | 275,000 | 275,000 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 15, 2005 | 49,167 | 49,167 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2005 | 25,876 | 25,876 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 28, 2005 | 340,000 | 340 | 169,660 | 170,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 29, 2005 | 300,000 | 300 | 149,700 | 150,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 30, 2005 | 150,000 | 150 | 74,850 | 75,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 2, 2005 | 100,000 | 100 | 49,900 | 50,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 6, 2005 | 850,000 | 850 | 424,150 | 425,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $.95 per share, December 6, 2005 | 20,000 | 20 | 18,980 | 19,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 12, 2005 | 750,000 | 750 | 374,250 | 375,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 13, 2005 | 50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 14, 2005 | 50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued in connection with debenture offering, December 15, 2005 | 50,000 | 50 | 48,950 | 49,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 20, 2005 | 50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 29, 2005 | 50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 30, 2005. | 50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, December 31, 2005 | 19,476 | 20 | 17,320 | 17,340 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.46 per share, January 9, 2006 | 3,425 | 3 | 4,998 | 5,001 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2006 | 49,067 | 49,067 | ||||||||||||||||||||||||||||||||||||||
Warrnats issued to Scientific Advisory Board, May 15, 2006 | 51,048 | 51,048 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, March 31, 2005 | 7,921 | 8 | 22,184 | 22,192 | ||||||||||||||||||||||||||||||||||||
Options exercised, May 31, 2006 | 1,800,000 | 1,800 | 88,200 | 90,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, June 15, 2006 | 1,875,000 | 1,875 | 1,873,125 | 1,875,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, June 30, 2006 | 14,426 | 14 | 22,424 | 22,438 | ||||||||||||||||||||||||||||||||||||
Net loss | (3,284,432 | ) | (3,284,432 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2006 | 108,878,425 | 108,878 | 4,480,035 | (20 | ) | (3,350,437 | ) | 1,238,456 | ||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, July 31, 2006 | 5,744 | 6 | 7,638 | 7,644 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of convertible debentures, July 31, 2006 | 3,333,333 | 3,333 | 996,667 | 1,000,000 | ||||||||||||||||||||||||||||||||||||
Exercise of stock warrants, July 31, 2006 | 200,000 | 200 | 49,800 | 50,000 | ||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, August 15, 2006 | 30,184 | 30,184 | ||||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, November 15, 2006 | 25,888 | 25,888 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.76 per share, January 3, 2007 | 216,000 | 216 | 163,944 | 164,160 | ||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, February 15, 2007 | 32,668 | 32,668 | ||||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, May 15, 2007 | 25,664 | 25,664 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.03 per share, June 12, 2007 | 752 | 1 | 774 | 775 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.15 per share, June 20, 2007 | 100,000 | 100 | 114,900 | 115,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 20, 2007 | 930,000 | 930 | 619,070 | 620,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 25, 2007 | 75,000 | 75 | 49,925 | 50,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 30, 2007 | 300,000 | 300 | 199,700 | 200,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.06 per share, June 30, 2007 | 29,890 | 30 | 31,770 | 31,800 | ||||||||||||||||||||||||||||||||||||
Officers' compensation expense | 27,062 | 27,062 | ||||||||||||||||||||||||||||||||||||||
Net loss | (3,118,963 | ) | (3,118,963 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2007 | $ | 114,069,144 | 114,069 | $ | 6,855,689 | $ | (20 | ) | (6,469,400 | ) | $ | 500,338 | ||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2007 | 14,800 | 14,800 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, September 21, 2007 | 1,500,000 | 1,500 | 748,500 | 750,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $.75 per share, September 30, 2007 | 25,244 | 25 | 18,375 | 18,400 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, October 16, 2007 | 3,250,000 | 3,250 | 1,621,750 | 1,625,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, October 16, 2007 | 250,000 | 250 | 124,750 | 125,000 | ||||||||||||||||||||||||||||||||||||
Collection of stock subscriptions receivable, October 17, 2007 | 20 | 20 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2007 | 7,200 | 7,200 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $.49 per share, December 31, 2007 | 57,152 | 57 | 26,843 | 26,900 | ||||||||||||||||||||||||||||||||||||
Options issued to officers, January 1, 2008 | 7,044 | 7,044 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2008 | 8,500 | 8,500 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .45 per share,March 31, 2008 | 61,546 | 62 | 27,838 | 27,900 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.39 per share, April , 2008 | 27,750 | 28 | 10,793 | 10,821 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, May 15, 2008 | 32,253 | 32,253 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.03 per share, June 30, 2008 | 29,841 | 30 | 27,870 | 27,900 | ||||||||||||||||||||||||||||||||||||
Net loss | (2,738,337 | ) | (2,738,337 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2008 | - | - | - | - | 119,270,677 | $ | 119,271 | $ | 9,532,205 | $ | - | $ | (9,207,737 | ) | $ | 443,739 | ||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ 1.22 per share, July 31, 2008 | 4,098 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.22 per share, July , 2008 | 2,295 | 2 | 2,798 | 2,800 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2008 | 47,500 | 47,500 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, August 22, 2008 | 3,136,000 | 3,136 | 3,132,864 | 3,136,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued to settle account payable | 150,000 | 150 | 149,850 | 150,000 | ||||||||||||||||||||||||||||||||||||
Payment of Finder's Fee to Biotech | (14,696 | ) | (14,696 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued in connection with Warrant Conversion, August 22, 2008 | 125,000 | 125 | 106,125 | 106,250 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $1.24per share, August 31, 2008 | 4,032 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.24 per share, August, 2008 | 2,258 | 2 | 2,798 | 2,800 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $1.00 per share, September 30, 2008 | 5,000 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.00 per share, September 30, 2008 | 5,600 | 6 | 5,594 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .71 per share, October 31, 2008 | 7,042 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.71 per share, October 31, 2008 | 7,887 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2008 | 30,500 | 30,500 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .67 per share, November 30, 2008 | 7,463 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.67 per share, November 30, 2008 | 8,358 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .83 per share, December 31, 2008 | 6,024 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.83 per share, December 31 , 2008 | 6,747 | 7 | 5,593 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $ .60 per share, January 20, 2009 | 8,333 | 8 | 4,992 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .78 per share, January 31, 2009 | 7,463 | 7 | 4,992 | 4,999 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.78 per share, January 31, 2009 | 8,358 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $ .70 per share, February 1, 2009 | 50,000 | 50 | 34,950 | 35,000 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2009 | 29,000 | 29,000 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .71 per share, February 28, 2009 | 7,042 | 7 | 4,992 | 4,999 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.71 per share, February 15, 2009 | 7,887 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .67 per share, March 31, 2009 | 6,410 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.67 per share, March 31 , 2009 | 7,179 | 7 | 5,593 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued to acquire equipment valued at $0.79 per share | 172,500 | 173 | 137,327 | 137,500 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $0.69 per share, April 30, 2009 | 7,205 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.69 per share, April 30, 2009 | 8,069 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, May 15, 2009 | 30,600 | 30,600 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .66 per share, May 31, 2009 | 7,599 | 8 | 4,992 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.66 per share, May 31, 2009 | 8,511 | 9 | 5,590 | 5,599 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $ .61 per share, June 30, 2009 | 24,721 | 25 | 14,975 | 15,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .56 per share, June 30, 2009 | 8,961 | 9 | 4,991 | 5,000 | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting services valued at $.56 per share, June 30, 2009 | 10,038 | 10 | 5,590 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, June 30, 2009 | 150,000 | 150 | 74,850 | 75,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with warrant conversion, June 30, 2009 | 2,050,700 | 2,051 | 1,023,299 | (100,000 | ) | 925,350 | ||||||||||||||||||||||||||||||||||
Net loss | (2,787,798 | ) | (2,787,798 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2009 | - | - | - | - | 125,299,457 | 125,299 | 14,455,778 | (100,000 | ) | (11,995,535 | ) | 2,485,542 | ||||||||||||||||||||||||||||
Collection of stock subscription receivable | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .66 per share, July 31, 2009 | 7,576 | 8 | 4,992 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.66 per share, July 31, 2009 | 8,485 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2009 | 41,400 | 41,400 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .86 per share, August 31, 2009 | 6,512 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.86 per share, August 31, 2009 | 5,814 | 6 | 5,594 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $ .89 per share, September 30, 2009 | 6,292 | 6 | 5,594 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .89 per share, September 30, 2009 | 5,618 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Payment of Finder's Fee | (5,250 | ) | (5,250 | ) | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, September 30, 2009 | 2,675,000 | 2,675 | 1,334,825 | 1,337,500 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with warrant conversion, September 30, 2009 | 3,759,800 | 3,760 | 1,876,140 | 1,879,900 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .57 per share, October 1, 2009 | 35,088 | 35 | 19,965 | 20,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for Legal services valued at $56.50 per share, October 26, 2009 | 12,500 | 13 | 7,050 | 7,063 | ||||||||||||||||||||||||||||||||||||
Warrants issued for commissions, October 26, 2009 | 3,570 | 3,570 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .73 per share, October 31, 2009 | 6,859 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.73 per share, October 31, 2009 | 7,682 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon conversion of Warrants, November 10, 2009 | 10,000 | 10 | 1,430 | 1,440 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2009 | 39,600 | 39,600 | ||||||||||||||||||||||||||||||||||||||
Common shares issued in payment of accounts payable, November 25, 2009 | 32,500 | 33 | 25,167 | 25,200 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .86 per share, November 30, 2009 | 5,814 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.86 per share, November 30, 2009 | 9,767 | 10 | 8,390 | 8,400 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $ .85 per share, December 31, 2009 | 9,917 | 10 | 8,390 | 8,400 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .85 per share, December 31, 2009 | 5,903 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.043 per share, January 31, 2010 | 4,794 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2010 | 40,200 | 40,200 | ||||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for TheraCour license valued at $.001 par value, February 15, 2010 | 7,000,000 | 7,000 | 7,000 | |||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.096 per share, February 28, 2010 | 4,562 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation valued at $1.25 per share, March 3, 2010 | 125,000 | 125 | 156,125 | 156,250 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation valued at $1.25 per share, March 3, 2010 | 125,000 | 125 | 156,125 | 156,250 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2010 | 250,000 | 250 | 513,573 | 513,823 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2010 | 250,000 | 250 | 513,573 | 513,823 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2010 | 93,750 | 94 | 192,590 | 192,684 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal servies valued at $1.25 per share, March 3, 2010 | 1,000 | 1 | 1,249 | 1,250 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.417 per share, March 31, 2010 | 3,529 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued in lieu of payment of accounts payable - All Sciences | 39,625 | 40 | 31,660 | 31,700 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $2.087 per share, April 30, 2010 | 2,396 | 2 | 4,998 | 5,000 | ||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, May 12, 2010 | 500,000 | 500 | 4,999,500 | 5,000,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents Fees related to sale of Convertible Preferred shares, May 12, 2010 | (400,000 | ) | (400,000 | ) | ||||||||||||||||||||||||||||||||||||
Legal Fees related to Sale of Convertible Preferred Stock, May 12, 2010 | (50,000 | ) | (50,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Issuance of Series B Preferred Shares | (1,787,379 | ) | (1,787,379 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.88 per share, May 12, 2010 | 319,331 | 319 | 319 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, May 12, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Shares, May 12, 2010 | 128,053 | 128,053 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, May 15, 2010 | 82,800 | 82,800 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.51 per share, May 26, 2010 | 398,189 | 398 | 398 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, May 26, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, May 26, 2010 | (16,877 | ) | (16,877 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.64, May 26, 2010 | 10,300 | 10 | 16,867 | 16,877 | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Shares, May 26, 2010 | 151,852 | 151,852 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $2.083 per share, May 31, 2010 | 2,400 | 2 | 4,998 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of warrants to Common Stock at $1.00 per share, June 9, 2010 | 195,000 | 195 | 194,805 | 195,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.41 per share, June 9, 2010 | 426,721 | 427 | 427 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, June 9, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, June 9, 2010 | (14,575 | ) | (14,575 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.41, June 9, 2010 | 10,366 | 10 | 14,565 | 14,575 | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Shares, June 9, 2010 | 149,364 | 149,364 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.77 per share, June 9, 2010 | 11,300 | 11 | 19,989 | 20,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.77 per share, June 9, 2010 | 2,000 | 2 | 3,538 | 3,540 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.59 per share, June 23, 2010 | 377,905 | 378 | 378 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, June 23, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, June 23, 2010 | (12,274 | ) | (12,274 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.59, June 23, 2010 | 7,731 | 7 | 12,268 | 12,275 | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Shares, June 23, 2010 | 120,254 | 120,254 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.043 per share, June 30, 2010 | 2,738 | 2 | 4,998 | 5,000 | ||||||||||||||||||||||||||||||||||||
Net loss | (4,744,208 | ) | (4,744,208 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2010 | 7,593,750 | 7,594 | 260,000 | 260 | 133,980,471 | 133,981 | 23,116,612 | - | (16,739,743 | ) | 6,518,704 | |||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.51 per share, July 7, 2010 | 397,088 | 397 | 397 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, July 7, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, July 7, 2010 | (9,973 | ) | (9,973 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.65 per share, July 7, 2010 | 6,061 | 6 | 9,967 | 9,973 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, July 7, 2010 | 116,715 | 116,715 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.30 per share, July 21, 2010 | 463,177 | 463 | 463 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, July 21, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, July 21, 2010 | (7,671 | ) | (7,671 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.32 per share, July 21, 2010 | 5,794 | 6 | 7,665 | 7,671 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, July 21, 2010 | 113,700 | 113,700 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $2.087 per share, July 31, 2010 | 3,086 | 3 | 4,997 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.14 per share, August 4, 2010 | 526,916 | 527 | 527 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, August 4, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, August 4, 2010 | (5,370 | ) | (5,370 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP, at $1.14 per share, August 4, 2010 | 4,716 | 5 | 5,365 | 5,370 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, August 4, 2010 | 104,480 | 104,480 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2010 | 45,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||
Common shares issued in conversion of Series B Preferred Shares at $0.99 per share, August 18, 2010 | 606,367 | 606 | 606 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, August 18, 2010 | (60,000 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, August 18, 2010 | (3,068 | ) | (3,068 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $0.99 per share, August 18, 2010 | 3,101 | 3 | 3,065 | 3,068 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, August 18, 2010 | 104,795 | 104,795 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.24 per share, August 31, 2010 | 4,032 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.93 per share, September 1, 2010 | 215,332 | 215 | 215 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, September 1, 2010 | (20,000 | ) | (20 | ) | (20 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, September 1, 2010 | (767 | ) | (767 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.00 per share, September 1, 2010 | 766 | 1 | 766 | 767 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, September 1, 2010 | 34,841 | 34,841 | ||||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, September 21, 2010 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents fees related to sale of Convertible Preferred shares, September 21, 2010 | (195,000 | ) | (195,000 | ) | ||||||||||||||||||||||||||||||||||||
Legal fees related to sale of Convertible Preferred Stock, September 21, 2010 | (10,000 | ) | (10,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative liability - issuance of Series B Preferred Shares | (328,086 | ) | (328,086 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.93 per share, September 21, 2010 | 430,015 | 430 | 430 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, September 21, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, September 21, 2010 | 103,012 | 103,012 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.07 per share, September 30, 2010 | 4,673 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.87 per share, October 5, 2010 | 460,246 | 460 | 460 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, October 5, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, on October 5, 2010 | (8,055 | ) | (8,055 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $0.87 per share, October 5, 2010 | 9,268 | 9 | 8,046 | 8,055 | ||||||||||||||||||||||||||||||||||||
Derivative liability - Retirement of Series B Preferred Shares, October 5, 2010 | 103,330 | 103,330 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.88 per share, October 19, 2010 | 452,965 | 453 | 453 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, October 19, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, October 19, 2010 | (6,521 | ) | (6,521 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $0.88 per share, October 19, 2010 | 7,384 | 7 | 6,514 | 6,521 | ||||||||||||||||||||||||||||||||||||
Derivative liability - Retirement of Series B Preferred Shares, October 19, 2010 | 69,635 | 69,635 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.03 per share, October 31, 2010 | 4,854 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, November 1, 2010 | 30,000 | 30 | 53,903 | 53,933 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.87 per share, November 2, 2010 | 461,313 | 461 | 461 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, August 4, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, November 2, 2010 | (4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $0.87 per share, November 2, 2010 | 5,751 | 6 | 4,980 | 4,986 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, November 2, 2010 | 69,104 | 69,104 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2010 | 55,800 | 55,800 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.16 per share, November 16, 2010 | 345,817 | 346 | 346 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, November 16, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, November 16, 2010 | (3,452 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.16 per share, November 16, 2010 | 2,984 | 3 | 3,449 | 3,452 | ||||||||||||||||||||||||||||||||||||
Derivative liability - Retirement of Series B Preferred Shares, November 16, 2010 | 69,187 | 69,187 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.35 per share, November 30, 2010 | 310,566 | 311 | 311 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, November 30, 2010 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, November 30, 2010 | (1,918 | ) | (1,918 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.35 per share, November 30, 2010 | 1,417 | 1 | 1,917 | 1,918 | ||||||||||||||||||||||||||||||||||||
Derivative liability - Retirement of Series B Preferred Shares, November 30, 2010 | 69,449 | 69,449 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.46 per share, November 30, 2010 | 3,425 | 3 | 4,997 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of warrants to Common Stock at $1.00 per share, December 10, 2010 | 25,000 | 25 | 24,975 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued as compensation pursuant to S-8 at $1.28 per share, December 10, 2010 | 50,000 | 50 | 63,950 | 64,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.10 per share, December 14, 2010 | 90,840 | 91 | 91 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, December 14, 2010 | (10,000 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, December 14 2010 | (384 | ) | (384 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP, at $1.10 per share, December 14, 2010 | 348 | - | 384 | 384 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, December 14, 2010 | 17,438 | 17,438 | ||||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, December 21, 2010 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents fees related to sale of Convertible Preferred shares, December 21, 2010 | (200,000 | ) | (200,000 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.32 per share, December 31, 2010 | 4,545 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Adjustment | 33 | 33 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.16 per share, January 3, 2011 | 343,796 | 344 | 344 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, January 3, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, January 3, 2011 | (8,904 | ) | (8,904 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.16 per share, January 3, 2011 | 7,653 | 8 | 8,896 | 8,904 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, January 3, 2011 | 73,532 | 73,532 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.26 per share, January 17, 2011 | 317,965 | 318 | 318 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, January 17, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, January 17, 2011 | (8,055 | ) | (8,055 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.26 per share, January 17, 2011 | 6,403 | 6 | 8,049 | 8,055 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, January 17, 2011 | 70,882 | 70,882 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.12 per share, January 31, 2011 | 356,422 | 356 | 356 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, January 31, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, January 31, 2011 | (6,521 | ) | (6,521 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.24 per share, January 31, 2011 | 5,271 | 5 | 6,516 | 6,521 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement ofSeries B Preferred Shares, January 31, 2011 | 72,432 | 72,432 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.47 per share, January 31, 2011 | 4,087 | 4 | 5,996 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of warrants at $1.00 per share, February 4, 2011 | 25,000 | 25 | 24,975 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.08 per share, February 14, 2011 | 370,017 | 370 | 370 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, February 14, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, February 14, 2011 | (4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP, at $1.08 per share, February 14, 2011 | 4,613 | 5 | 4,981 | 4,986 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, February 14, 2011 | 71,699 | 71,699 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, Feburary 15, 2011 | 54,000 | 54,000 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.99 per share, February 28, 2011 | 405,610 | 406 | 406 | |||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, February 28, 2011 | 71,490 | 71,490 | ||||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, February 28, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, February 28, 2011 | (3,452 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $0.99 per shares, February 28, 2011 | 3,500 | 4 | 3,448 | 3,452 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.22 per share, February 28, 2011 | 4,902 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation at $1.32 per share, March 3, 2011 | 125,000 | 125 | 158,000 | 158,125 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation at $1.32 per share, March 3, 2011 | 125,000 | 125 | 158,000 | 158,125 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2011 | 250,000 | 250 | 574,331 | 574,581 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2011 | 250,000 | 250 | 574,331 | 574,581 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2011 | 93,750 | 94 | 215,374 | 215,468 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.09 per share, March 14, 2011 | 367,274 | 367 | 367 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, March 14, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, March 14, 2011 | (1,918 | ) | (1,918 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.09 per shares, March 14, 2011 | 1,761 | 2 | 1,916 | 1,918 | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Shares, March 14, 2011 | 70,566 | 70,566 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.11 per share, March 28, 2011 | 89,986 | 90 | 90 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, March 28, 2011 | (10,000 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, March 28, 2011 | (384 | ) | (384 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP, at $1.11 per share, March 28, 2011 | 345 | - | 384 | 384 | ||||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, March 28, 2011 | 17,525 | 17,525 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.28 per share, March 31, 2011 | 4,680 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of warrants to common stock at $1.00 per share, April 10, 2011 | 10,000 | 10 | 9,990 | 10,000 | ||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, April 18, 2011 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents fees related to sale of Convertible Preferred shares, April 18, 2011 | (160,000 | ) | (160,000 | ) | ||||||||||||||||||||||||||||||||||||
Legal fees related to Sale of Convertible Preferred Stock, April 18, 2011 | (25,000 | ) | (25,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative liability - issuance of Series B Preferred Shares | (429,725 | ) | (429,725 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.28 per share, April 18, 2011 | 312,163 | 312 | (272 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, April 18, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, April 18, 2011 | 68,756 | 68,756 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.47 per share, April 30, 2011 | 4,087 | 4 | 5,996 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.18 per share, May 2, 2011 | 339,726 | 340 | (300 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, May 2, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, May 2, 2011 | 68,941 | 68,941 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, May 2, 2011 | (8,055 | ) | (8,055 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.18 per shares, May 2, 2011 | 6,841 | 7 | 8,048 | 8,055 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, May 15, 2011 | 50,400 | 50,400 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.19 per share, May 16, 2011 | 336,501 | 337 | (297 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, May 16, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, May 16, 2011 | 69,194 | 69,194 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, May 16, 2011 | (6,521 | ) | (6,521 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.20 per shares, May 16, 2011 | 5,438 | 5 | 6,516 | 6,521 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.23 per share, May 30, 2011 | 326,480 | 326 | (286 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, May 30, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, May 30, 2011 | 69,464 | 69,464 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, May 30, 2011 | (4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.23 per share, May 30, 2011 | 4,070 | 4 | 4,982 | 4,986 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.47 per share, May 31, 2011 | 4,087 | 4 | 5,996 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.18 per share, June 13, 2011 | 339,971 | 340 | (300 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, June 13, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, June 13, 2011 | 69,727 | 69,727 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, June 13, 2011 | (3,452 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.18 per share, June 13, 2011 | 2,934 | 3 | 3,449 | 3,452 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.02 per share, June 27, 2011 | 391,850 | 392 | (352 | ) | 40 | |||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, June 27, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Series B Preferred Share, June 27, 2011 | 69,973 | 69,973 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, June 27, 2011 | (1,918 | ) | (1,918 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $1.10 per share, June 27, 2011 | 1,741 | 2 | 1,916 | 1,918 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.22 per share, June 30, 2011 | 4,902 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Net loss | (6,477,166 | ) | (6,477,166 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2011 | 8,217,500 | 8,218 | 10,000 | 10 | 143,548,394 | 143,582 | 33,235,990 | - | (23,216,909 | ) | 10,170,891 | |||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $1.11 per share, July 11, 2011 | 89,986 | 90 | 90 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, July 11, 2011 | (10,000 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, July 11, 2011 | 17,880 | 17,880 | ||||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on July 11, 2011 | (381 | ) | (381 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as dividend to Seaside 88, LP at $1.18 per share, July 11, 2011 | 345 | - | 381 | 381 | ||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, on July 26, 2011 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents fees related to sale of Convertible Preferred shares, July 26, 2011 | (150,000 | ) | (150,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative liability - issuance of Series B Preferred Shares | (429,768 | ) | (429,768 | ) | ||||||||||||||||||||||||||||||||||||
Legal Fees related to Sale of Convertible Preferred Stock, July 26, 2011 | (6,250 | ) | (6,250 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued in conversion of Series B Preferred Shares to common stock at $1.18 per share, July 26, 2011 | 377,800 | 378 | 378 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, July 26, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, July 26, 2011 | 68,425 | 68,425 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.26 per share, July 31, 2011 | 4,762 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2011 | 56,400 | 56,400 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.92 per share, August 8, 2011 | 437,187 | 437 | 437 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, August 8, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, August 8, 2011 | 69,193 | 69,193 | ||||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on August 8, 2011 | (8,055 | ) | (8,055 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $0.98 per share, August 8, 2011 | 8,205 | 8 | 8,047 | 8,055 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.95 per share, August 23, 2011 | 419,829 | 420 | 420 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, August 23, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, August 23, 2011 | 69,351 | 69,351 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, August 23, 2011 | (6,521 | ) | (6,521 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $0.95 per share, August 23, 2011 | 6,844 | 7 | 6,514 | 6,521 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.14 per share, August 31, 2011 | 5,263 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of Series B Preferred Shares at $0.95 per share, September 6, 2011 | 422,873 | 423 | 423 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, September 6, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Shares, September 6, 2011 | 69,887 | 69,887 | ||||||||||||||||||||||||||||||||||||||
Dividend paid to Seaside 88, LP, September 6, 2011 | (4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $0.95 per share, September 6, 2011 | 5,264 | 5 | 4,981 | 4,986 | ||||||||||||||||||||||||||||||||||||
Common shares issued in conversion of Series B Preferred Shares at $0.94 per share, September 19, 2011 | 427,652 | 428 | 428 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, September 19, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative liability - retirement of Series B Preferred Share, September 19, 2011 | 69,970 | 69,970 | ||||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on September 19, 2011 | (3,452 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued as Dividend to Seaside 88, LP at $0.94 per share, September 19, 2011 | 3,691 | 3 | 3,449 | 3,452 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $1.07 per share, September 30, 2011 | 5,607 | 6 | 5,994 | 6,000 | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $.78 per share, .001 par value, on October 3, 2011 | 514,311 | 514 | 514 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on October 3, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on October 3, 2011 | 69,496 | 69,496 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.85 on October 3, 2011 | 2,270 | 2 | 1,916 | 1,918 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on October 3, 2011 | (1,918 | ) | (1,918 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.69 per share, .001 par value, on October 17, 2011 | 144,484 | 144 | 144 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on October 17, 2011 | (10,000 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on October 17, 2011 | 17,790 | 17,790 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.75 on October 17, 2011 | 510 | 1 | 383 | 384 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on October 17, 2011 | (384 | ) | (384 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting and legal services rendered at $0..92 per share on October 31, 2011 | 6,537 | 5 | 5,995 | 6,000 | ||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, $.001 par value on November 1, 2011 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents Fees related to sale of Convertible Preferred shares on November 1, 2011 | (160,000 | ) | (160,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Issuance of Preferred Series B | (429,804 | ) | (429,804 | ) | ||||||||||||||||||||||||||||||||||||
Legal Fees related to Sale of Convertible Preferred Stock November 1, 2011 | (25,000 | ) | (25,000 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.78 per share, .001 par value, on November 1, 2011 | 511,787 | 512 | 512 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on November 2, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on November 1, 2011 | 68,297 | 68,297 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board on November 15, 2011 | 56,400 | 56,400 | ||||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.69 per share, .001 par value, on November 15, 2011 | 578,595 | 579 | 579 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on November 15, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on November 15, 2011 | 68,411 | 68,411 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0..73 onNovember 15, 2011 | 10,311 | 10 | 7,469 | 7,479 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on November 15, 2011 | (7,479 | ) | (7,479 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.62 per share, .001 par value, on November 29, 2011 | 642,735 | 643 | 643 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on November 29, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on November 29, 2011 | 68,591 | 68,591 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.64 on November 29, 2011 | 10,139 | 10 | 6,511 | 6,521 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on November 29, 2011 | (6,521 | ) | (6,521 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting and legal services rendered at $0.81 per share on November 30, 2011 | 7,373 | 7 | 5,993 | 6,000 | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.53 per share, .001 par value, on December 13, 2011 | 751,315 | 751 | 751 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on December 13, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on December 13, 2011 | 68,753 | 68,753 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.57 on December 13, 2011 | 8,798 | 9 | 4,977 | 4,986 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on December 13, 2011 | (4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.51 per share, .001 par value, on December 27, 2011 | 796,785 | 798 | 798 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on December 27, 2011 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on December 27, 2011 | 68,965 | 68,965 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.57 on December 27, 2011 | 6,818 | 7 | 3,443 | 3,450 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on December 27, 2011 | (3,452 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting and legal services rendered at $0.64 per share on December 31, 2011 | 9,403 | 9 | 5,991 | 6,000 | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $.51 per share, .001 par value, on January 10, 2012 | 788,053 | 788 | 788 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on January 10,2012 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on January 10, 2012 | 69,222 | 69,222 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.51 onJanuary 10, 2012 | 3,742 | 4 | 1,914 | 1,918 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on January 10, 2012 | (1,918 | ) | (1,918 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.48 per share, .001 par value, on January 24, 2012 | 208,546 | 209 | 209 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on January 24, 2012 | (10,000 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on January 24, 2012 | 69,883 | 69,883 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.49 on January 24, 2012 | 786 | 383 | 384 | |||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on January 24, 2012 | (384 | ) | (384 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting and legal services rendered at $0.58 per share on January 31, 2012 | 10,367 | 10 | 5,990 | 6,000 | ||||||||||||||||||||||||||||||||||||
Series B Preferred Shares issued to SeaSide 88, LP, $.001 par value on February 8, 2012 | 250,000 | 250 | 2,499,750 | 2,500,000 | ||||||||||||||||||||||||||||||||||||
Placement Agents Fees related to sale of Convertible Preferred shares on February 8, 2012 | (150,000 | ) | (150,000 | ) | ||||||||||||||||||||||||||||||||||||
Derivative Liability - Issuance of Preferred Series B | (430,283 | ) | (430,283 | ) | ||||||||||||||||||||||||||||||||||||
Legal Fees related to Sale of Convertible Preferred Stock February 8, 2012 | (6,250 | ) | (6,250 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.56 per share, .001 par value, on February 8, 2012 | 717,142 | 717 | 717 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on February 8, 2012 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on February 8, 2012 | 68,169 | 68,169 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board on February 15, 2012 | 51,000 | 51,000 | ||||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.69 per share, .001 par value, on February 22, 2012 | 576,062 | 576 | 576 | |||||||||||||||||||||||||||||||||||||
Retirement of Series B Preferred Shares converted into common stock by SeaSide 88, LP, .001 par value on February 22, 2012 | (40,000 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||
Derivative Liability - Retirement of Preferred Series B on February 22, 2012 | 68,424 | 68,423 | ||||||||||||||||||||||||||||||||||||||
Shares issued as Dividend to Seaside 88, LP, .001 par value common stock at $0.69 on February 22, 2012 | 11,600 | 12 | 7,467 | 7,479 | ||||||||||||||||||||||||||||||||||||
Dividend to Seaside 88, LP, paid on February 22, 2012 | (7,479 | ) | (7,479 | ) | ||||||||||||||||||||||||||||||||||||
Shares issued for consulting and legal services rendered at $0.77 per share on February 29, 2012 | 7,767 | 8 | 5,992 | 6,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation at $.73 per share, March 3, 2012 | 125,000 | 125 | 90,812 | 90,937 | ||||||||||||||||||||||||||||||||||||
Common shares issued for employee stock compensation at $.73 per share, March 3, 2012 | 125,000 | 125 | 90,812 | 90,937 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2012 | 250,000 | 250 | 266,869 | 267,119 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2012 | 250,000 | 250 | 266,869 | 267,119 | ||||||||||||||||||||||||||||||||||||
Series A Preferred Shares issued for employee stock compensation, March 3, 2012 | 93,750 | 93 | 100,076 | 100,169 | ||||||||||||||||||||||||||||||||||||
Shares issued in conversion of Series B Preferred Shares to Common Stock at $0.64 per share, .001 par value, on March 07, 2012 | 628,289 | 628 |