UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
---   EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 2009
                                    OR
      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
---   EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______.

Commission File number:                      0-10004
                            ----------------------------------------


                        NAPCO SECURITY TECHNOLOGIES, INC.
                  --------------------------------------------
             (Exact name of Registrant as specified in its charter)

            Delaware                                         11-2277818
----------------------------------                  ----------------------------
 (State or other jurisdiction of                    (IRS Employer Identification
  incorporation of organization)                               Number)

       333 Bayview Avenue
       Amityville, New York                                     11701
----------------------------------------             ---------------------------
(Address of principal executive offices)                      (Zip Code)

                                 (631) 842-9400
            ---------------------------------------------------------
               (Registrant's telephone number including area code)


            ---------------------------------------------------------
             (Former name, former address and former fiscal year if
                            changed from last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes    X        No
                                      ---------      ---------

Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T during the
preceding 12 months (or such shorter period that the registrant was required to
submit and post such files). Yes             No
                                ---------      ---------

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of "large accelerated filer", "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer                  Accelerated Filer
                       -------                                     -------
Non-Accelerated Filer                    Smaller reporting company    X
                       -------                                     -------

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act):

              Yes                                   No    X
                  -------                              -------

Number of shares outstanding of each of the issuer's classes of common stock, as
of: November 16, 2009

             COMMON STOCK, $.01 PAR VALUE PER SHARE    19,095,713


                                       1





                                                                                                      Page
                                                                                                      ----
PART I:  FINANCIAL INFORMATION
                                                                                          
         ITEM 1.      Financial Statements

              NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
              INDEX - SEPTEMBER 30, 2009

                  Condensed Consolidated Balance Sheets September 30, 2009 and
                  June 30, 2009                                                                         3

                  Condensed Consolidated Statements of Operations for the Three
                  Months ended September 30, 2009 and 2008                                              4

                  Condensed Consolidated Statements of Cash Flows for the Three
                  Months ended September 30, 2009 and 2008                                              5

                  Notes to Condensed Consolidated Financial Statements                                  6


         ITEM 2.      Management's Discussion and Analysis of Financial Condition and
                        Results of Operations                                                          15

         ITEM 3.      Quantitative and Qualitative Disclosures About Market Risk                       20

         ITEM 4.      Controls and Procedures                                                          20


PART II:  OTHER INFORMATION                                                                            21


SIGNATURE PAGE                                                                                         22




                                       2


PART I:  FINANCIAL INFORMATION

ITEM 1.  Financial Statements




                                NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
                                       CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                September 30,
                                        ASSETS                                 2009 (unaudited)       June 30, 2009
                                        ------                                ------------------    ------------------
                                                                                 (in thousands, except share data)
                                                                                             
Current Assets:
     Cash and cash equivalents                                               $            6,233    $            4,109
     Accounts receivable, net of  reserves                                               16,962                19,999
     Inventories                                                                         16,988                18,885
     Prepaid expenses and other current assets                                              584                   796
     Income tax receivable                                                                  281                   192
     Deferred income taxes                                                                  489                   532
                                                                             ------------------    ------------------

          Total Current Assets                                                           41,537                44,513

Inventories - non-current, net                                                            9,402                 9,949
Deferred income taxes                                                                     1,714                 1,585
Property, plant and equipment, net                                                        8,807                 9,070
Intangible assets, net                                                                   14,874                15,209
Goodwill                                                                                    923                   923
Other assets                                                                                320                   337
                                                                             ------------------    ------------------

          Total Assets                                                       $           77,577    $           81,586
                                                                             ==================    ==================

                          LIABILITIES AND STOCKHOLDERS' EQUITY
                          ------------------------------------

Current Liabilities:
     Loans payable                                                           $           32,528    $           14,672
     Accounts payable                                                                     2,552                 4,049
     Accrued expenses                                                                     1,610                 1,475
     Accrued salaries and wages                                                           1,903                 1,913
                                                                             ------------------    ------------------

          Total Current Liabilities                                                      38,593                22,109

Long-term debt, net of current maturities                                                    --                18,749
Accrued income taxes                                                                        218                   213
                                                                             ------------------    ------------------

          Total Liabilities                                                              38,811                41,071
                                                                             ------------------    ------------------

Commitments and Contingencies
Stockholders' Equity:
     Common stock, par value $.01 per share; 40,000,000 shares authorized,
          20,095,713 shares issued and 19,095,713 shares outstanding                        201                   201
     Additional paid-in capital                                                          13,848                13,779
     Retained earnings                                                                   30,332                32,150
                                                                             ------------------    ------------------
                                                                                         44,381                46,130
     Less: Treasury Stock, at cost (1,000,000 shares)                                    (5,615)               (5,615)
                                                                             ------------------    ------------------

          Total stockholders' equity                                                     38,766                40,515
                                                                             ------------------    ------------------

          Total Liabilities and Stockholders' Equity                         $           77,577    $           81,586
                                                                             ==================    ==================

                 See accompanying notes to condensed consolidated financial statements.




                                       3




                                NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)


                                                                                              Three Months Ended
                                                                                                 September 30,
                                                                                      ----------------------------------
                                                                                           2009               2008
                                                                                      ---------------    ---------------
                                                                               (in thousands, except share and per share data)

                                                                                                   
Net sales                                                                             $        14,465    $        17,483
Cost of sales                                                                                  11,126             11,877
                                                                                      ---------------    ---------------

          Gross Profit                                                                          3,339              5,606
Selling, general and administrative expenses                                                    4,692              4,776
                                                                                      ---------------    ---------------

          Operating (Loss) Income                                                              (1,353)               830
                                                                                      ---------------    ---------------

Other expense:
          Interest expense, net                                                                   571                315
          Other expense, net                                                                       14                 79
                                                                                      ---------------    ---------------

          Total Other expense                                                                     585                394
                                                                                      ---------------    ---------------

          (Loss) Income before (Benefit) Provision for Income Taxes                            (1,938)               436


(Benefit) provision for income taxes                                                             (120)               156
                                                                                      ---------------    ---------------

Net (loss) income                                                                              (1,818)               280

Net loss attributable to non-controlling interests                                                 --                 42
                                                                                      ---------------    ---------------

          Net (Loss) Income attributable to Napco Security Technologies, Inc.         $        (1,818)   $           322
                                                                                      ===============    ===============



(Loss) Earnings attributable to Napco Security Technologies, Inc. per common share:
          Basic                                                                       $         (0.10)   $          0.02
                                                                                      ===============    ===============

          Diluted                                                                     $         (0.10)   $          0.02
                                                                                      ===============    ===============


Weighted average number of shares outstanding:
          Basic                                                                            19,095,713         19,095,361
                                                                                      ===============    ===============

          Diluted                                                                          19,095,713         19,479,269
                                                                                      ===============    ===============




                       See accompanying notes to condensed consolidated financial statements.



                                       4





                             NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)


                                                                                Three Months Ended September 30,
                                                                               ----------------------------------
                                                                                    2009                2008
                                                                               ---------------    ---------------
                                                                                         (in thousands)
                                                                                            
Cash Flows from Operating Activities:
    Net (loss) income                                                          $        (1,818)   $           322
    Adjustments to reconcile net (loss) income to net cash
     provided by operating activities:
        Depreciation and amortization                                                      656                378
        Provision for doubtful accounts                                                     10                 42
        Deferred income taxes                                                              (86)                18
        Non-cash stock based compensation expense                                           69                118
    Changes in operating assets and liabilities, net of acquisition effects:
        Accounts receivable                                                              3,027              1,138
        Inventories                                                                      2,444             (1,317)
        Prepaid expenses and other current assets                                          123               (354)
        Other assets                                                                         3                 --
        Accounts payable, accrued expenses, accrued salaries and
         wages, and accrued income taxes                                                (1,367)               291
                                                                               ---------------    ---------------

Net Cash Provided by Operating Activities                                                3,061                636
                                                                               ---------------    ---------------

Cash Flows Used in Investing Activities:
    Cash used in business acquisition, net of cash acquired of $520                         --            (24,555)
    Purchases of property, plant and equipment                                             (44)              (115)
                                                                               ---------------    ---------------

Net Cash Used in Investing Activities                                                      (44)           (24,670)
                                                                               ---------------    ---------------

Cash Flows from Financing Activities:
    Proceeds from exercise of employee stock options                                        --                  6
    Proceeds from acquisition financing                                                     --             25,000
    Proceeds from long-term debt borrowings                                                 --              2,200
    Principal payments on long-term debt                                                  (893)            (1,500)
    Cash paid for deferred financing costs                                                  --               (161)
                                                                               ---------------    ---------------

Net Cash (Used in) Provided by Financing Activities                                       (893)            25,545
                                                                               ---------------    ---------------
Net increase in Cash and Cash Equivalents                                                2,124              1,511
Cash and Cash Equivalents, Beginning of Period                                           4,109              2,765
                                                                               ---------------    ---------------

Cash and Cash Equivalents, End of Period                                       $         6,233    $         4,276
                                                                               ===============    ===============

Cash Paid During the Period for:
--------------------------------
    Interest                                                                   $           533    $           159
                                                                               ===============    ===============
    Income taxes                                                               $            50    $           125
                                                                               ===============    ===============

Non-cash Investing activities:
------------------------------
    Accrued Business Acquisition costs                                         $            --    $           295
                                                                               ===============    ===============
    Debt assumed in the Acquisition                                            $            --    $         1,000
                                                                               ===============    ===============

                    See accompanying notes to condensed consolidated financial statements.




                                       5


               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)




1.)  Summary of Significant Accounting Policies and Other Disclosures
     ----------------------------------------------------------------

     The accompanying Condensed Consolidated Financial Statements are unaudited.
     In management's opinion, all adjustments (consisting of only normal
     recurring accruals) necessary for a fair presentation have been made. The
     results of operations for the period ended September 30, 2009 are not
     necessarily indicative of results that may be expected for any other
     interim period or for the full year.

     The unaudited Condensed Consolidated Financial Statements should be read in
     conjunction with the Consolidated Financial Statements and related notes
     contained in the Company's Annual Report on Form 10-K for the year ended
     June 30, 2009. The accounting policies used in preparing these unaudited
     Condensed Consolidated Financial Statements are consistent with those
     described in the June 30, 2009 Consolidated Financial Statements. In
     addition, the Condensed Consolidated Balance Sheet was derived from the
     audited financial statements but does not include all disclosures required
     by Generally Accepted Accounting Principles ("GAAP").

     The Condensed Consolidated Financial Statements include the accounts of
     Napco Security Technologies, Inc. and all of its wholly-owned subsidiaries,
     including those of Marks USA I, LLC ("Marks"), a newly formed subsidiary
     which acquired substantially all of the assets and certain liabilities of
     G. Marks Hardware, Inc. acquired on August 18, 2008. All inter-company
     balances and transactions have been eliminated in consolidation. The
     Company has evaluated events subsequent to September 30, 2009 through
     November 16, 2009 for potential recognition or disclosure in these
     Condensed Consolidated Financial Statements.

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent gains and
     losses at the date of the financial statements and the reported amounts of
     revenues and expenses during the reporting period. Critical estimates
     include management's judgments associated with revenue recognition,
     concentration of credit risk, inventories, goodwill and income taxes.
     Actual results could differ from those estimates.

     Seasonality

     The Company's fiscal year begins on July 1 and ends on June 30.
     Historically, the end users of Napco's products want to install its
     products prior to the summer; therefore sales of its products historically
     peak in the period April 1 through June 30, the Company's fiscal fourth
     quarter, and are reduced in the period July 1 through September 30, the
     Company's fiscal first quarter. To a lesser degree, sales in Europe are
     also adversely impacted in the Company's first fiscal quarter because of
     European vacation patterns, i.e., many distributors and installers are
     closed for the month of August. In addition, demand is affected by the
     housing and construction markets. The severity of the current economic
     downturn may also affect this trend.

     Advertising and Promotional Costs

     Advertising and promotional costs are included in "Selling, General and
     Administrative" expenses in the condensed consolidated statements of
     operations and are expensed as incurred. Advertising expense for the three
     months ended September 30, 2009 and 2008 was $218,000 and $301,000,
     respectively.

     Research and Development Costs

     Research and development costs are included in "Cost of Sales" in the
     condensed consolidated statements of operations and are expensed as
     incurred. Research and development expense for the three months ended
     September 30, 2009 and 2008 was $1,229,000 and $1,312,000, respectively.

     Business Concentration and Credit Risk

     An entity is more vulnerable to concentrations of credit risk if it is
     exposed to risk of loss greater than it would have had if it mitigated its
     risk through diversification of customers. Such risks of loss manifest
     themselves differently, depending on the nature of the concentration, and
     vary in significance.

     The Company had two customers with accounts receivable balances that
     aggregated 24% of the Company's accounts receivable at September 30, 2009
     and June 30, 2009. Sales to neither of these customers exceeded 10% of net
     sales in any of the past three fiscal years.


                                       6


     Allowance for Doubtful Accounts

     In the ordinary course of business, the Company has established a reserve
     for doubtful accounts and customer deductions in the amount of $410,000 and
     $400,000 as of September 30, 2009 and June 30, 2009, respectively. The
     Company's reserve for doubtful accounts is a subjective critical estimate
     that has a direct impact on reported net earnings. This reserve is based
     upon the evaluation of accounts receivable agings, specific exposures and
     historical trends.

     Stock Options

     During the three months ended September 30, 2009 the Company granted no
     stock options under its 2002 Employee Incentive Stock Option Plan or under
     its 2000 Non-employee Incentive Stock Option Plan. During the three months
     ended September 30, 2009 there were no options exercised under either plan.

     Goodwill

     We evaluate purchased goodwill for impairment at least on an annual basis.
     Those intangible assets that are classified as goodwill or as other
     intangibles with indefinite lives are not amortized.

     Impairment testing is performed in two steps: (i) the Company determines
     impairment by comparing the fair value of a reporting unit with its
     carrying value, and (ii) if there is an impairment, the Company measures
     the amount of impairment loss by comparing the implied fair value of
     goodwill with the carrying amount of that goodwill.

     Intangible Assets

     All goodwill and certain intangible assets determined to have indefinite
     lives are not amortized but are tested for impairment at least annually.
     Intangible assets other than goodwill are amortized over their useful lives
     and reviewed for impairment at least annually at the Company's fiscal year
     end of June 30 or more often whenever there is an indication that the
     carrying amount may not be recovered.

     The Company's acquisition of substantially all of the assets and certain
     liabilities of Marks included intangible assets with a fair value of
     $16,440,000 on the date of acquisition. The Company recorded the estimated
     value of $9,800,000 related to the customer relationships, $340,000 related
     to a non-compete agreement and $6,300,000 related to the Marks trade name
     within intangible assets. The remaining excess of the purchase price of
     $922,000 was assigned to Goodwill. The intangible assets will be amortized
     over their estimated useful lives of twenty years (customer relationships)
     and seven years (non-compete agreement). The Marks USA trade name was
     deemed to have an indefinite life. The goodwill recorded as a result of the
     acquisition is deductible for Federal and New York State income tax
     purposes over a period of 15 years.

     Changes in other intangible assets were as follows (in thousands):



                                                 September 30,  2009                            June 30, 2009
                                     ------------------------------------------    ------------------------------------------
                                                  Accumulated      Net book                       Accumulated     Net book
                                        Cost      amortization       value             Cost      amortization       value
                                     ------------------------------------------    ------------------------------------------
                                                                                                   
     Other intangible assets:
        Customer relationships         $  9,800        $(1,511)       $  8,289         $ 9,800         $(1,189)      $ 8,611

        Non-compete agreement               340            (55)            285             340             (42)          298
        Trademark                         6,300              -           6,300           6,300               -         6,300
                                     ----------- --------------- --------------    ------------ ---------------- ------------
                                       $ 16,440        $(1,566)       $ 14,874         $16,440         $(1,231)      $15,209
                                     =========== =============== ==============    ============ ================ ============


     Amortization expense for intangible assets subject to amortization was
     approximately $335,000 and $67,000 for the three months ended September 30,
     2009 and 2008, respectively. Amortization expense for each of the next five
     fiscal years is estimated to be as follows 2010--$1,339,000;
     2011--$1,154,000; 2012-- $1,065,000; 2013--$917,000; and 2014--$781,000.
     The weighted average amortization period for intangible assets was 18.3
     years and 19.4 years at September 30, 2009 and 2008, respectively.


                                       7


     Long-Lived Assets

     Long-lived assets are reviewed for impairment whenever events or changes in
     circumstances indicate that the carrying amount of the assets in question
     may not be recoverable. An impairment would be recorded in circumstances
     where undiscounted cash flows expected to be generated by an asset are less
     than the carrying value of that asset.

     Recent Accounting Pronouncements

     In June 2009, the FASB established the FASB Accounting Standards
     CodificationTM (the "Codification") as the single source of authoritative
     U.S. generally accepted accounting principles ("U.S. GAAP") recognized by
     the FASB to be applied by nongovernmental entities. Rules and interpretive
     releases of the United States Securities and Exchange Commission ("SEC")
     under authority of federal securities laws are also sources of
     authoritative U.S. GAAP for SEC registrants. The Codification did not have
     a material impact on the Company's condensed consolidated financial
     statements upon adoption. Accordingly, the Company's notes to condensed
     consolidated financial statements will explain accounting concepts rather
     than cite the topics of specific U.S. GAAP.


2.)  Stock-based Compensation
     ------------------------

     The Company has established two share incentive programs, the 2002 Employee
     Plan and the 2000 Non-Employee Plan, as discussed in more detail in the
     Consolidated Financial Statements and related notes contained in the
     Company's annual report on Form 10-K for the year ended June 30, 2009. The
     Company recognizes all stock-based compensation as an expense in the
     financial statements and the cost is measured at the fair market value of
     the award on the date of grant. Any excess tax benefits related to stock
     option exercises are reflected as financing cash inflows instead of
     operating cash inflows. Stock-based compensation costs of $69,000 and
     $118,000 were recognized in three months ended September 30, 2009 and 2008,
     respectively. Unearned stock-based compensation cost was $232,000 as of
     September 30, 2009.

     The following table reflects activity under the 2002 Plans for the three
     months ended September 30, 2009:

                                                             Weighted
                                                             average
                                                             exercise
                                             Options          price
                                            ---------       ---------

     Outstanding at beginning of year       1,390,240       $    2.95
     Granted                                       --              --
     Exercised                                     --              --
                                            ---------       ---------
     Outstanding at September 30, 2009      1,390,240       $    2.95
                                            =========       =========

     Exercisable at September 30, 2009      1,285,306       $    2.72
                                            =========       =========

     Weighted average fair value at
        grant date of options granted       $    n/a
     Total intrinsic value of
        options exercised                   $    n/a
     Total intrinsic value of
        Options outstanding                 $ 1,701,000
     Total intrinsic value of
        Options exercisable                 $ 1,385,000


                                       8


     The following table reflects activity under the 2000 Plan for the three
     months ended September 30,:

                                                            Weighted
                                                             average
                                                            exercise
                                             Options          price
                                            ---------       ---------
     Outstanding at beginning of year          30,000       $    5.03
     Granted                                       --              --
     Exercised                                     --              --
     Forfeited                                     --              --
     Cancelled/lapsed                              --              --
                                            ---------       ---------
     Outstanding at end of year                30,000       $    5.03
                                            =========       =========

     Exercisable at end of year                18,000       $    5.03
                                            =========       =========
     Weighted average fair value at
        grant date of options granted             n/a
     Total intrinsic value of
        options exercised                         n/a
     Total intrinsic value of
        Options outstanding                 $  95,000
     Total intrinsic value of
            Options exercisable             $  57,000

3.)  Inventories, net
     ----------------

The Company regularly reviews parts and finished goods inventories on hand and,
when necessary, records a reserve for excess or obsolete inventories. As of
September 30, 2009 and June 30, 2009, the balance in this reserve amounted to
$1,447,000. The Company also regularly reviews the period over which its
inventories will be converted to sales. Any inventories expected to convert to
sales beyond 12 months from the balance sheet date are classified as
non-current. Inventories are valued at the lower of cost or fair market value,
with cost being determined on the first-in, first-out (FIFO) method. The Company
previously used the Gross Profit Method (which approximates FIFO) for interim
financial statements. In the current quarter management has modified this
calculation to the FIFO method that is considered more precise, however
management believes the results of operations for interim periods would not be
materially different using either method.



Inventories, net of reserves consist of the following (in thousands):              September 30,          June 30,
                                                                                       2009                 2009
                                                                                   -------------        -------------
                                                                                                  
                                                    Component parts                $      16,741        $      17,941
                                                    Work-in-process                        3,030                3,427
                                                    Finished product                       6,619                7,466
                                                                                   -------------        -------------

                                                                                   $      26,390        $      28,834
                                                                                   =============        =============

Classification of inventories, net of reserves:     Current                        $      16,988        $      18,885
                                                    Non-current                            9,402                9,949
                                                                                   -------------        -------------

                                                                                   $      26,390        $      28,834
                                                                                   =============        =============



4.)  Earnings (Loss) Per Common Share
     --------------------------------

     Earnings per common share amounts ("Basic EPS") are calculated by dividing
     earnings by the weighted average number of common shares outstanding for
     the period. Earnings per common share amounts, assuming dilution ("Diluted
     EPS"), were computed by reflecting the potential dilution from the exercise
     of stock options. Both Basic EPS and Diluted EPS are presented on the face
     of the condensed consolidated statements of operations.

     A reconciliation between the numerators and denominators of the Basic and
     Diluted EPS computations for earnings is as follows (in thousands except
     per share data):



                                                  Three months ended September 30, 2009
                                            -------------------------------------------------
                                              Net (Loss)          Shares          Per Share
                                             (numerator)      (denominator)        Amounts
                                            --------------    --------------   --------------
                                                                      
Basic EPS
---------
Net loss, as reported                       $       (1,818)           19,096   $        (0.10)
Effect of dilutive securities
-----------------------------
Employee Stock Options                      $           --                --   $           --
                                            --------------    --------------   --------------
Diluted EPS
-----------
Net loss, as reported and
    assumed option exercises                $       (1,818)           19,096   $        (0.10)
                                            ==============    ==============   ==============

     1,420,000 options to purchase shares of common stock in the three months
     ended September 30, 2009 were excluded in the computation of Diluted EPS
     because their inclusion would be anti-dilutive.



                                       9



                                                  Three months ended September 30, 2008
                                             ------------------------------------------------
                                               Net Income        Shares          Per Share
                                              (numerator)     (denominator)       Amounts
                                             --------------   --------------   --------------
                                                                      
Basic EPS
---------
Net income, as reported                      $          322           19,095   $         0.02
Effect of dilutive securities
-----------------------------
Employee Stock Options                       $           --              384   $           --
                                             --------------   --------------   --------------
Diluted EPS
-----------
Net income, as reported and
    assumed option exercises                 $          322           19,479   $         0.02
                                             ==============   ==============   ==============


     397,000 options to purchase shares of common stock in the three months
     ended September 30, 2008 were excluded in the computation of Diluted EPS
     because the exercise prices were in excess of the average market price for
     this period and their inclusion would be anti-dilutive.

5.)  Acquisition of Business
     -----------------------

     On August 18, 2008, the Company acquired substantially all of the assets
     and business of G. Marks Hardware, Inc. ("Marks") for $25.2 million, the
     repayment of $1 million of bank debt and the assumption of current
     liabilities as described more fully in the Asset Purchase Agreement. As
     such, the operations of Marks subsequent to the acquisition date have been
     included in the Company's Statement of Operations. The Marks business
     involves the manufacturing and distribution of door-locking devices. The
     Company completed this acquisition at a price in excess of the value of the
     net identifiable assets because it believes that the combination of the two
     companies offers the potential for manufacturing and operational synergies
     as the Company combines the Marks operations and production into its own
     door-locking operations and production structure. The Company funded the
     acquisition with a term loan from its lenders as described in Note 6.

     The acquisition described above was accounted for as a purchase and was
     valued based on management's estimate of the fair value of the assets
     acquired and liabilities assumed. Based on the Company's evaluation, the
     allocation of the purchase price for the acquisition was as follows (in
     thousands):

Assets Acquired:
    Cash                                                 $   520
    Accounts receivable                                    1,836
    Inventory                                              6,740
    Prepaid expenses and other current assets                112
    Property and equipment                                   801
    Goodwill                                                 922
    Intangible assets                                     16,440
                                                         -------

                                                          27,371
                                                         -------
Less: Liabilities Assumed:
    Line of credit borrowings outstanding                  1,000
    Accounts payable                                         637
    Accrued expenses                                         339
                                                         -------

                                                           1,976
                                                         -------
 Total consideration (including acquisition
    Costs of $222)                                       $25,395
                                                         =======

     The Company recorded the estimated value of $9,800,000 related to the
     customer relationships, $340,000 related to a non-compete agreement and
     $6,300,000 related to the Marks trade name within intangible assets and the
     excess of the purchase price over the fair value of the acquired assets of
     $922,000 was assigned to Goodwill. The intangible assets will be amortized
     over their estimated useful lives of twenty years (customer relationships)
     and seven years (non-compete agreement). The weighted average amortization
     period of these assets is 19.6 years. The Marks trade name was deemed to
     have an indefinite life. The goodwill recorded as a result of the
     acquisition is deductible for Federal and New York State income tax
     purposes over a period of 15 years.

6.)  Long Term Debt
     --------------


                                       10


     As of September 30, 2009, debt consists of a revolving credit loan facility
     of $11,100,000 and a $25,000,000 term loan utilized to finance the asset
     purchase agreement as described in Note 5. Both facilities bear interest
     based on the Prime Rate. In September 2009 the Company and its banks
     amended the revolving line of credit to provide for a borrowing base
     formula in calculating availability under the line effective October 31,
     2009. The amended revolving credit agreement and the term loan are secured
     by all the accounts receivable, inventory, the Company's headquarters in
     Amityville, New York, certain other assets of Napco Security Technologies,
     Inc. and the common stock of three of the Company's subsidiaries. The
     agreements contain various restrictions and covenants including, among
     others, restrictions on payment of dividends, restrictions on borrowings
     and compliance with certain financial ratios, as defined in the agreement.
     As of September 30, 2009 the Company was not in compliance with the
     covenants relating to ratios associated with maximum leverage, a modified
     quick ratio and debt service coverage. The Company is currently in
     discussions with its banks regarding waivers for the non-compliance with
     the covenants at September 30, 2009. The Company expects to receive the
     appropriate waivers from its banks but this has not been completed as of
     the date of this filing. As a result, the Company has classified the entire
     amount outstanding under these facilities as a current liability.

     As of September 30, 2009 the outstanding balances and interest rates are as
     follows (dollars in thousands):



                                          September 30, 2009                  June 30, 2009
                                   -------------------------------    -------------------------------
                                    Outstanding     Interest Rate      Outstanding     Interest Rate
                                   --------------   --------------    --------------   --------------
                                                                                     
Revolving line of credit           $       11,100             6.50%   $       11,100             7.25%
Term loan                                  21,428             6.50%           22,321             7.25%
                                   --------------   --------------    --------------   --------------
Total debt                         $       32,528             6.50%   $       33,421             7.25%
                                   ==============   ==============    ==============   ==============


     The term loan is being repaid in 19 quarterly installments of $893,000
     each, commencing in December 2008, and a final payment of $8,033,000 due in
     August 2013. The revolving line of credit expires in August 2012 and any
     outstanding borrowings are to be repaid or refinanced on or before that
     time.

7.)  Geographical Data
     -----------------

     The Company is engaged in one major line of business: the development,
     manufacture, and distribution of security alarm products and door security
     devices for commercial and residential use. Sales to unaffiliated customers
     are primarily shipped from the United States. The Company has customers
     worldwide with major concentrations in North America, Europe, and South
     America.

     The following represents selected consolidated geographical data for the
     three months ended September 30, 2009 and 2008 (in thousands):

                                      Three Months ended September 30,
                                      ---------------------------------
                                           2009               2008
                                      ---------------   ---------------

Sales to external customers(1):
-------------------------------
   Domestic                           $        13,233   $        15,427
   Foreign                                      1,232             2,056
                                      ---------------   ---------------
          Total Net Sales             $        14,465   $        17,483
                                      ===============   ==============-
                                                    As of
                                      ---------------------------------
                                       September 30,
                                           2009          June 30, 2009
                                      ---------------   ---------------

Identifiable assets:
--------------------
   United States                      $        57,909   $        60,456
   Dominican Republic (2)                      18,130            18,822
   Other foreign countries                      1,538             2,308
                                      ---------------   ---------------
          Total Identifiable Assets   $        77,577   $        81,586
                                      ===============   ===============


                                       11


     (1) All of the Company's sales occur in the United States and are shipped
     primarily from the Company's facilities in the United States and United
     Kingdom. There were no sales into any one foreign country in excess of 10%
     of Net Sales.
     (2) Consists primarily of inventories ($13,429,000 and $13,960,000) and
     fixed assets ($4,574,000 and $4,696,000) located at the Company's principal
     manufacturing facility in the Dominican Republic as of September 30, 2009
     and June 30, 2009, respectively.

8.)  Commitments and Contingencies
     -----------------------------

     In the normal course of business, the Company is a party to claims and/or
     litigation. Management believes that the settlement of such claims and/or
     litigation, considered in the aggregate, will not have a material adverse
     effect on the Company's financial position and results of operations.

9.)  Income Taxes
     ------------

     The provision for income taxes represents Federal, foreign, and state and
     local income taxes. The effective rate differs from statutory rates due to
     the effect of state and local income taxes, tax rates in foreign
     jurisdictions and certain nondeductible expenses. Our effective tax rate
     will change from quarter to quarter based on recurring and non-recurring
     factors including, but not limited to, the geographical mix of earnings,
     enacted tax legislation, and state and local income taxes. In addition,
     changes in judgment from the evaluation of new information resulting in the
     recognition, de-recognition or re-measurement of a tax position taken in a
     prior annual period are recognized separately in the quarter of the change.

     The Company does not expect that our unrecognized tax benefits will
     significantly change within the next twelve months. We file a consolidated
     U.S. income tax return and tax returns in certain state and local and
     foreign jurisdictions. On October 30, 2009 Napco has received Form 4564
     (Information Document Request) from the IRS requesting certain information
     for the tax year ended June 30, 2008. At this time management does not know
     of any tax positions taken on the June 30, 2008 tax return that need to be
     reserved for. As of September 30, 2009, we remain subject to examination in
     all tax jurisdictions for all relevant jurisdictional statutes.

     The Company has identified its U.S. Federal income tax return and its State
     return in New York as its major tax jurisdictions. During the three months
     ending September 30, 2009 the Company increased its reserve for uncertain
     income tax positions by $5,000. As a result, as of September 30, 2009 the
     Company has a long-term accrued income tax liability of $218,000.

10.) Restructuring Costs
     -------------------

     In March 2009, the Company began a Restructuring Plan consisting of a
     series of actions to consolidate its Sales, Production and Warehousing
     operations of Marks and those in Europe and the Middle East into the
     Corporate Headquarters in Amityville, NY and its production facility in the
     Dominican Republic. We expect these restructuring initiatives to cost
     between $1,200,000 and $1,500,000. The majority of these actions were
     completed by August 2009, while certain Production-related actions are
     expected to be completed by December 31, 2009. Accordingly, the Company
     recognized restructuring costs of $1,274,000 in year ended June 30, 2009.
     Of this amount, $210,000 relates to Workforce Reductions communicated in
     March 2009 and $1,064,000 to Business Exits and related costs associated
     with inventory and lease impairments related to the closure of the Marks,
     European and Middle East facilities. As of September 30, 2009, $1,138,000
     of the $1,274,000 in restructuring costs has been incurred and $136,000
     remains in accrued expenses.


Item 2.   Management's Discussion and Analysis of Financial Condition and
-------------------------------------------------------------------------
Results of Operations
---------------------

Management's Discussion and Analysis of Financial Condition and Results of
Operations

This Quarterly Report on Form 10-Q and the information incorporated by reference
may include "Forward-Looking Statements" within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. The
Company intends the Forward-Looking Statements to be covered by the Safe Harbor
Provisions for Forward-Looking Statements. All statements regarding the
Company's expected financial position and operating results, its business
strategy, its financing plans and the outcome of any contingencies are
Forward-Looking Statements. The Forward-Looking Statements are based on current
estimates and projections about our industry and our business. Words such as
"anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates,"
or variations of such words and similar expressions are intended to identify
such Forward-Looking Statements. The Forward-Looking Statements are subject to
risks and uncertainties that could cause actual results to differ materially
from those set forth or implied by any Forward-Looking Statements. For example,
the Company is highly dependent on its Chief Executive Officer for strategic
planning. If he is unable to perform his services for any significant period of
time, the Company's ability to continue growing could be adversely affected. In
addition, factors that could cause actual results to differ materially from the
Forward-Looking Statements include, but are not limited to, the ability to
maintain adequate financing to fund operations, adverse tax consequences of
offshore operations, significant fluctuations in the exchange rate between the
Dominican Peso and the U.S. Dollar, distribution problems, unforeseen
environmental liabilities, the uncertain economic, military and political
conditions in the world and the successful integration of Marks into our
existing operations.


                                       12


Overview

The Company is a diversified manufacturer of security products, encompassing
intrusion and fire alarms, building access control systems and electronic
locking devices. These products are used for commercial, residential,
institutional, industrial and governmental applications, and are sold worldwide
principally to independent distributors, dealers and installers of security
equipment. International sales accounted for approximately 9% and 12% of our
revenues for the three months ended September 30, 2009 and 2008, respectively.

The Company owns and operates manufacturing facilities in Amityville, New York
and the Dominican Republic. A significant portion of our operating costs are
fixed, and do not fluctuate with changes in production levels or utilization of
our manufacturing capacity. As production levels rise and factory utilization
increases, the fixed costs are spread over increased output, which should
improve profit margins. Conversely, when production levels decline our fixed
costs are spread over reduced levels, thereby decreasing margins.

On August 18, 2008, the Company acquired substantially all of the assets and
business of G. Marks Hardware, Inc. ("Marks") for $25.2 million, the repayment
of $1 million of bank debt and the assumption of certain current liabilities.
The Company also entered into a lease for the building where Marks has
maintained its operations. The lease provided for an annual base rent of
$288,750 plus maintenance and real estate taxes, expired in August 2009 and
provided for two annual extensions thereafter. In March 2009 the Company began
to move the Marks operations into its existing facilities. The Company completed
this consolidation in August 2009. The Marks business involves the manufacturing
and distribution of door-locking devices.

The security products market is characterized by constant incremental innovation
in product design and manufacturing technologies. Generally, the Company devotes
7-8% of revenues to research and development (R&D) on an annual basis. The
Company does not expect products resulting from our R&D investments in fiscal
2010 to contribute materially to revenue during this fiscal year, but should
benefit the Company over future years. In general, the new products introduced
by the Company are initially shipped in limited quantities, and increase over
time. Prices and manufacturing costs tend to decline over time as products and
technologies mature.

Economic and Other Factors

Since October 2008, the U.S. and international economies have experienced a
significant downturn and continue to be very volatile. In the event that the
downturn in the U.S. or international financial markets is prolonged, our
revenue, profit and cash-flow levels could be materially adversely affected
further in future periods. This could affect our ability to maintain adequate
financing. If the current worldwide economic downturn continues, many of our
current or potential future customers may experience serious cash flow problems
and as a result may, modify, delay or cancel purchases of our products.
Additionally, customers may not be able to pay, or may delay payment of,
accounts receivable that are owed to us. Furthermore, the current downturn and
market instability makes it difficult for us to forecast our revenues.

Restructuring Costs

In March 2009, the Company began a Restructuring Plan consisting of a series of
actions to consolidate its Sales, Production and Warehousing operations of Marks
and those in Europe and the Middle East into the Corporate Headquarters in
Amityville, NY and its production facility in the Dominican Republic. We expect
these restructuring initiatives to cost between $1,200,000 and $1,500,000. The
majority of these actions were completed by August 2009, while certain
Production-related actions are expected to be completed by December 31, 2009.
Accordingly, the Company recognized restructuring costs of $1,274,000 in year
ended June 30, 2009. Of this amount, $210,000 relates to Workforce Reductions
communicated in March 2009 and $1,064,000 to Business Exits and related costs
associated with inventory and lease impairments related to the closure of the
Marks, European and Middle East facilities. As of September 30, 2009, $1,138,000
of the $1,274,000 in restructuring costs has been incurred and $136,000 remains
in accrued expenses.

Seasonality

The Company's fiscal year begins on July 1 and ends on June 30. Historically,
the end users of Napco's products want to install its products prior to the
summer; therefore sales of its products historically peak in the period April 1
through June 30, the Company's fiscal fourth quarter, and are reduced in the
period July 1 through September 30, the Company's fiscal first quarter. To a
lesser degree, sales in Europe are also adversely impacted in the Company's
first fiscal quarter because of European vacation patterns, i.e., many
distributors and installers are closed for the month of August. In addition,
demand is affected by the housing and construction markets. The severity of the
current economic downturn may also affect this trend.


                                       13


Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in conformity with accounting principles generally accepted in the United
States. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses reported in those financial statements. These
judgments can be subjective and complex, and consequently actual results could
differ from those estimates. Our most critical accounting policies relate to
revenue recognition; concentration of credit risk; inventories; intangible
assets; goodwill; and income taxes.

Revenue Recognition

Revenues from merchandise sales are recorded at the time the product is shipped
or delivered to the customer pursuant to the terms of sale. We report our sales
levels on a net sales basis, which is computed by deducting from gross sales the
amount of actual returns received and an amount established for anticipated
returns and other allowances.

Our sales return accrual is a subjective critical estimate that has a direct
impact on reported net sales and income. This accrual is calculated based on a
history of gross sales and actual sales returns, as well as management's
estimate of anticipated returns and allowances. As a percentage of gross sales,
sales returns, rebates and allowances were 6% and 7% for three months ended
September 30, 2009 and 2008, respectively.

Concentration of Credit Risk

An entity is more vulnerable to concentrations of credit risk if it is exposed
to risk of loss greater than it would have had if it mitigated its risk through
diversification of customers. Such risks of loss manifest themselves
differently, depending on the nature of the concentration, and vary in
significance.

The Company had two customers with accounts receivable balances that aggregated
24% of the Company's accounts receivable at September 30, 2009 and June 30,
2009. Sales to neither of these customers exceeded 10% of net sales in any of
the past three fiscal years.

In the ordinary course of business, we have established a reserve for doubtful
accounts and customer deductions in the amount of $410,000 and $400,000 as of
September 30, 2009 and June 30, 2009, respectively. Our reserve for doubtful
accounts is a subjective critical estimate that has a direct impact on reported
net earnings. This reserve is based upon the evaluation of accounts receivable
agings, specific exposures and historical trends.

Inventories

Inventories are valued at the lower of cost or fair market value, with cost
being determined on the first-in, first-out (FIFO) method. The reported net
value of inventory includes finished saleable products, work-in-process and raw
materials that will be sold or used in future periods. Inventory costs include
raw materials, direct labor and overhead. The Company's overhead expenses are
applied based, in part, upon estimates of the proportion of those expenses that
are related to procuring and storing raw materials as compared to the
manufacture and assembly of finished products. These proportions, the method of
their application, and the resulting overhead included in ending inventory, are
based in part on subjective estimates and approximations and actual results
could differ from those estimates. The Company previously used the Gross Profit
Method (which approximates FIFO) for interim financial statements. In the
current quarter management has modified this calculation to the FIFO method that
is considered more precise, however management believes the results of
operations for interim periods would not be materially different using either
method.

In addition, the Company records an inventory obsolescence reserve, which
represents the difference between the cost of the inventory and its estimated
market value, based on various product sales projections. This reserve is
calculated using an estimated obsolescence percentage applied to the inventory
based on age, historical trends, requirements to support forecasted sales, and
the ability to find alternate applications of its raw materials and to convert
finished product into alternate versions of the same product to better match
customer demand. There is inherent professional judgment and subjectivity made
by production, engineering and financial members of management in determining
the estimated obsolescence percentage. As of September 30, 2009 and June 30,
2009, the balance in this reserve amounted to $1,447,000. In addition, and as
necessary, the Company may establish specific reserves for future known or
anticipated events.

The Company also regularly reviews the period over which its inventories will be
converted to sales. Any inventories expected to convert to sales beyond 12
months from the balance sheet date are classified as non-current.


                                       14


Goodwill and Other Intangible Assets

Intangible assets are reviewed for impairment at least annually at the Company's
fiscal year-end of June 30 or more often whenever there is an indication that
the carrying amount may not be recovered. Those intangible assets that are
classified as goodwill or as other intangibles with indefinite lives are not
amortized.

Impairment testing is performed in two steps: (i) the Company determines
impairment by comparing the fair value of a reporting unit with its carrying
value, and (ii) if there is an impairment, the Company measures the amount of
impairment loss by comparing the implied fair value of goodwill with the
carrying amount of that goodwill. At the conclusion of fiscal 2009, the Company
performed its annual impairment evaluation required by this standard and
determined that its goodwill relating to its Alarm Lock and Continental
subsidiaries was impaired. Accordingly, in fiscal 2009 the Company recorded an
impairment charge of $9,686,000 which represented the unamortized balance of
this Goodwill.

The Company's acquisition of substantially all of the assets and certain
liabilities of Marks included intangible assets with a fair value of $16,440,000
on the date of acquisition. The Company recorded the estimated value of
$9,800,000 related to the customer relationships, $340,000 related to a
non-compete agreement and $6,300,000 related to the Marks trade name within
intangible assets and Goodwill of $922,000 subject to further adjustment. The
intangible assets will be amortized over their estimated useful lives of twenty
years (customer relationships) and seven years (non-compete agreement). The
Marks USA trade name was deemed to have an indefinite life. The goodwill
recorded as a result of the acquisition is deductible for Federal and New York
State income tax purposes over a period of 15 years.

Income Taxes

The provision for income taxes represents Federal, foreign, and state and local
income taxes. The effective rate differs from statutory rates due to the effect
of state and local income taxes, tax rates in foreign jurisdictions and certain
nondeductible expenses. Our effective tax rate will change from quarter to
quarter based on recurring and non-recurring factors including, but not limited
to, the geographical mix of earnings, enacted tax legislation, and state and
local income taxes. In addition, changes in judgment from the evaluation of new
information resulting in the recognition, de-recognition or re-measurement of a
tax position taken in a prior annual period are recognized separately in the
quarter of the change.

We do not expect that our unrecognized tax benefits will significantly change
within the next twelve months. We file a consolidated U.S. income tax return and
tax returns in certain state and local and foreign jurisdictions. On October 30,
2009 Napco has received Form 4564 (Information Document Request) from the IRS
requesting certain information for the tax year ended June 30, 2008. At this
time management does not know of any tax positions taken on the June 30, 2008
tax return that need to be reserved for. As of September 30, 2009, we remain
subject to examination in all tax jurisdictions for all relevant jurisdictional
statutes.

Results of Operations
---------------------

                                         Three months ended September 30,
                                               (dollars in thousands)
                                        -----------------------------------
                                                                % Increase/
                                          2009         2008      (decrease)
                                        -----------------------------------
Net sales                               $ 14,465     $ 17,483       (17.3)%
Gross profit                               3,339        5,606       (40.4)%
Gross profit as a % of net sales            23.1%        32.1%       (9.0)%
Selling, general and administrative        4,692        4,776        (1.8)%
Selling, general and administrative
as a percentage of net sales                32.4%        27.3%        5.1%
Operating (loss) income                   (1,353)         830      (263.0)%
Interest expense, net                        571          315        81.3%
Other expense                                 14           79       (82.3)%
Minority interest in net loss of
subsidiary                                    --           42      (100.0)%
(Benefit) Provision for income
taxes                                       (120)         156      (176.9)%
Net (loss) income                         (1,818)         322      (664.6)%

Sales for the three months ended September 30, 2009 decreased by approximately
17% to $14,465,000 as compared to $17,483,000 for the same period a year ago.
The decrease in sales for the three months ended September 30, 2009 was
primarily from decreased sales of the Company's intrusion products ($1,383,000),
door locking products ($1,117,000), products specific to the Company's Middle
East operation ($636,000), and access control products ($110,000). The Company's
sales continue to be adversely affected by the worldwide economic downturn,
primarily since the quarter ended March 31, 2009.


                                       15


Gross profit for the three months ended September 30, 2009 decreased to
$3,339,000 or 23.1% of sales as compared to $5,606,000 or 32.1% of sales for the
same period a year ago. The decrease in Gross profit in dollars and as a
percentage of sales for the three months was primarily due to the decrease in
sales of the Company's products as described above and the resulting reduction
in overhead absorption in the production of these products.

Selling, general and administrative expenses for the three months ended
September 30, 2009 decreased by $84,000 to $4,692,000, or 32.4% of sales, as
compared to $4,776,000, or 27.3% of sales a year ago. The decrease in dollars
for the three months ended September 30, 2009 was due primarily to the Company's
cost-cutting and restructuring measures initiated in the quarter ended June 30,
2009 ($555,000) as partially offset by having a full three months of Marks
expenses in the quarter ended September 30, 2009 and only 6 weeks of these
expenses in the same quarter a year ago due to the acquisition occurring
mid-quarter ($540,000). The increases as a percentage of sales are due primarily
to the decreases in sales as described above without a corresponding decrease in
expenses.

Interest expense, net for the three months ended September 30, 2009 increased by
$256,000 to $571,000 as compared to $315,000 for the same period a year ago. The
increase in interest expense for the three months resulted primarily from the
$25,000,000 acquisition loan dated August 17, 2008 being outstanding for the
entire three months in the quarter ended September 30, 2009 as compared to 6
weeks in the quarter ended September 30, 2008 and higher interest rates on the
outstanding debt in the three months ended Sptember 30, 2009 as compared to the
three months ended September 30, 2008. This was partially offset by a reduction
of $5,679,000 in the total amount outstanding under the revolving line of credit
and acquisition loan for the quarter ended September 30, 2009 as compared to the
same period a year ago.

The Company's provision for income taxes for the three months ended September
30, 2009 decreased by $276,000 to a benefit of $120,000 as compared to a
provision of $156,000 for the same period a year ago. The decrease in provision
for income taxes for the three months was due primarily to the decrease in
income before provision for income taxes which resulted from the results
described above. As a result, the Company's effective rate for income tax was
6.2% for the three months ended September 30, 2009 as compared to 32.6% for the
same period a year ago.

Net income decreased by $2,140,000 to a net loss of $1,818,000 or $(0.10) per
diluted share for the three months ended September 30, 2009 as compared to net
income of $322,000 or $0.02 per diluted share for the same period a year ago.
The decrease for the three months ended September 30, 2009 was primarily due to
the decrease in net sales and gross profit as described above.

Liquidity and Capital Resources
-------------------------------

During the three months ended September 30, 2009 the Company utilized a portion
of its cash from operations ($3,061,000) to repay outstanding debt ($893,000)
and purchase property, plant and equipment ($44,000). The Company believes its
current working capital, cash flows from operations and its revolving credit
agreement will be sufficient to fund the Company's operations through the next
twelve months.

Accounts Receivable at September 30, 2009 decreased $3,037,000 to $16,962,000 as
compared to $19,999,000 at June 30, 2009. This decrease is primarily the result
of the lower sales volume during the quarter ended September 30, 2009 as
compared to the quarter ended June 30, 2009, which is typically the Company's
highest.

Inventories at September 30, 2009 decreased by $2,444,000 to $26,390,000 as
compared to $28,834,000 at June 30, 2009. This decrease was primarily the result
of the Company continuing to increase the accuracy of its sales forecasting by
product as well as efforts to reduce its excess inventory.

On August 18, 2008, the Company and its banks amended and restated the existing
$25,000,000 revolving credit agreement. The amended facility was $50,000,000 and
provides for a $25,000,000 revolving credit line as well as a $25,000,000 term
portion of which the entire $25,000,000 was utilized to finance the asset
purchase agreement as described in Note 5. The amended revolving credit
agreement was amended in November 2008 to $20,000,000 and amended in May 2009 to
$11,100,000 and is secured by all the accounts receivable, inventory, the
Company's headquarters in Amityville, New York and certain other assets of Napco
Security Technologies, Inc. and the common stock of three of the Company's
subsidiaries. The agreements bear interest based on the Prime Rate as described
in the agreement. The August 2008 amendment extended the revolving credit
agreement to August 2012. Any outstanding borrowings are to be repaid or
refinanced on or before that time. In September 2009 the Company and its banks
amended the revolving line of credit to provide for a borrowing base formula in
calculating availability under the line effective October 31, 2009. As of
September 30, 2009 there was $11,100,000 outstanding under the revolving credit
facility with an interest rate of 6.5% and $21,428,000 outstanding under the
term loan with an interest rate of 6.5%. The term loan is being repaid in 19
quarterly installments of $893,000 each, commencing in December 2008, and a
final payment of $8,033,000 due in August 2013. The agreements contain various
restrictions and covenants including, among others, restrictions on payment of
dividends, restrictions on borrowings and compliance with certain financial
ratios, as defined in the agreement. As of September 30, 2009 the Company was
not in compliance with the covenants relating to ratios associated with maximum
leverage, a modified quick ratio and debt service coverage. The Company is
currently in discussions with its banks regarding waivers for the non-compliance
with the covenants at September 30, 2009. The Company expects to receive the
appropriate waivers from its banks but this has not been completed as of the
date of this filing. As a result, the Company has classified the entire amount
outstanding under these facilities as a current liability.


                                       16


As of September 30, 2009 the Company had no material commitments for capital
expenditures or inventory purchases other than purchase orders issued in the
normal course of business.





ITEM 3:  Quantitative and Qualitative Disclosures About Market Risk
-------------------------------------------------------------------

The Company's principal financial instrument is long-term debt (consisting of a
revolving credit facility and term loan) that provides for interest based on the
prime rate as described in the agreement. The Company is affected by market risk
exposure primarily through the effect of changes in interest rates on amounts
payable by the Company under this credit facility. At September 30, 2009, an
aggregate principal amount of approximately $32,528,000 was outstanding under
the Company's credit facility with a weighted average interest rate of
approximately 6.5%. If principal amounts outstanding under the Company's credit
facility remained at this level for an entire year and the prime rate increased
or decreased, respectively, by 1% the Company would pay or save, respectively,
an additional $325,000 in interest that year.

A significant number of foreign sales transactions by the Company are
denominated in U.S. dollars. As such, the Company has shifted foreign currency
exposure onto many of its foreign customers. As a result, if exchange rates move
against foreign customers, the Company could experience difficulty collecting
unsecured accounts receivable, the cancellation of existing orders or the loss
of future orders. The foregoing could materially adversely affect the Company's
business, financial condition and results of operations. In addition, the
Company transacts certain sales in Europe in British Pounds Sterling, therefore
exposing itself to a certain amount of foreign currency risk. Management
believes that the amount of this exposure is immaterial. We are also exposed to
foreign currency risk relative to expenses incurred in Dominican Pesos ("RD$"),
the local currency of the Company's production facility in the Dominican
Republic. The result of a 10% strengthening in the U.S. dollar to our RD$
expenses would result in an annual decrease in income from operations of
approximately $315,000.





ITEM 4:  Controls and Procedures
--------------------------------

We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded,
processed, summarized and reported within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to our management to allow timely decisions regarding required disclosure.
Management necessarily applied its judgment in assessing the costs and benefits
of such controls and procedures, which, by their nature, can provide only
reasonable assurance regarding management's control objectives.

At the conclusion of the period ended September 30, 2009, we carried out an
evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure controls and
procedures. Based upon that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and procedures were
effective.

During the first quarter of fiscal 2010, there were no changes in the Company's
internal control over financial reporting that have materially affected, or are
reasonably likely to materially affect, the Company's internal control over
financial reporting. Management is in the process of reviewing, documenting and
evaluating the internal controls over financial reporting that exist at the
Company's Marks subsidiary, which was acquired during the first quarter of
Fiscal 2009.


                                       17


PART II: OTHER INFORMATION



Item 1A.   Risk Factors
           ------------

           Information regarding the Company's Risk Factors are set forth in the
           Company's Annual Report on Form 10-K for the year ended June 30,
           2009. There have been no material changes in the risk factors
           previously disclosed in the Company's Form 10-K for the year ended
           June 30, 2009 during the three months ended September 30, 2009.


Item 6.    Exhibits
           --------

               4.1    Amendment and Waivers to Amended and Restated Credit
                      Agreement dated as of October 13, 2009.

              31.1    Certification Pursuant to Rule 13a-14(a)/15d-14(a) of
                      Richard L. Soloway, Chairman of the Board and President

              31.2    Certification Pursuant to Rule 13a-14(a)/15d-14(a) of
                      Kevin S. Buchel, Senior Vice President of Operations and
                      Finance

              32.1    Section 1350 Certifications


                                       18


                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


November 16, 2009


                        NAPCO SECURITY TECHNOLOGIES, INC.
                                  (Registrant)


By:      /s/ RICHARD L. SOLOWAY
    -------------------------------------------------------------------
         Richard L. Soloway
         Chairman of the Board of Directors, President and Secretary
         (Chief Executive Officer)


By:      /s/ KEVIN S. BUCHEL
    -------------------------------------------------------------------
         Kevin S. Buchel
         Senior Vice President of Operations and Finance and Treasurer
         (Principal Financial and Accounting Officer)


                                       19