tclpform10q110609.htm
 
 

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2009
 
or
 
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Transition period from _________ to _________
 
Commission File Number:  000-26091
TC PipeLines, LP
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
 
52-2135448
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
   

 
 13710 FNB Parkway
   
 Omaha, Nebraska
 
68154-5200
(Address of principal executive offices)
 
(Zip code)
 
 
 
 877-290-2772
 
   (Registrant's telephone number, including area code)  
 
 
Indicate by check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]                      No [   ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [   ]                      No [   ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [X]                                                                                                      Accelerated filer [   ]
Non-accelerated filer [   ]  (Do not check if a smaller reporting company)              Smaller reporting company [   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [   ]                      No [X]

 
As of November 6, 2009, there were 41,227,766 of the registrant's common units outstanding.

 
 

 

TC PIPELINES, LP
Page No.
TABLE OF CONTENTS
 
 PART I  FINANCIAL INFORMATION  3
     
   Glossary  
     
 Item 1.   Financial Statements  
     
   Consolidated Statement of Income – Three and nine months ended September 30, 2009 and 2008  4
   Consolidated Statement of Comprehensive Income – Three and nine months ended September 30, 2009 and 2008  4
   Consolidated Balance Sheet – September 30, 2009 and December 31, 2008  5
   Consolidated Statement of Cash Flows – Nine months ended September 30, 2009 and 2008  6
   Consolidated Statement of Changes in Partners’ Equity – Nine months ended September 30, 2009  7
   Notes to Consolidated Financial Statements  8
     
 Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations   16
   Results of Operations of TC PipeLines  23
   Liquidity and Capital Resources of TC PipeLines  29
   Liquidity and Capital Resources of Our Pipeline Systems  30
     
 Item 3.  Quantitative and Qualitative Disclosures About Market Risk  33
     
 Item 4.  Controls and Procedures  35
     
 PART II  OTHER INFORMATION  
     
 Item 1A.  Risk Factors   36
     
 Item 6.  Exhibits   38
     
 All amounts are stated in United States dollars unless otherwise indicated.  
 
 

 
2

 

Glossary
The abbreviations, acronyms, and industry terminology used in this quarterly report are defined as follows:
 
                                           
 
Acquisition The acquisition of 100 per cent of North Baja by the Partnership
ASC                                       
Accounting Standards Codification
Bison Bison Pipeline LLC
Bcf/d    Billion cubic feet per day
Collar Agreement  Northern Border's interest rate collar agreement
EPA U.S. Environmental Protection Agency
Exchange Agreement
Agreement with the general partner pursuant to which the Partnership issued new common units to the general partner and provided for Revised IDRs in exchange for the cancellation of the Old IDRs
FASB Financial Accounting Standards Board
FERC Federal Energy Regulatory Commission
GAAP U.S. generally accepted accounting principles
General partner TC PipeLines GP, Inc.
GLGT Great Lakes Gas Transmission Limited Partnership
Great Lakes Great Lakes Gas Transmission Limited Partnership
IDRs Incentive Distribution Rights
Keystone TransCanada Keystone Pipeline LP 
LIBOR London Interbank Offered Rate
MDth/d
Thousand dekatherms per day
MMcf/d Million cubic feet per day
NBPC Northern Border Pipeline Company
Net WCSB Flows to Markets Net of the supply of and demand for WCSB natural gas that is available for transportation to downstream markets; where supply represents WCSB production adjusted for injections into and withdrawals from WCSB storage
North Baja North Baja Pipeline, LLC
Northern Border Northern Border Pipeline Company
NOV Notice of Violation
Offering The sale of 2,609,680 newly issued, unregistered common units representing limited partner interests in the Partnership to TransCan Northern at a price per common unit of $30.042 for an aggregate amount of approximately $78.4 million
Old IDRs
IDRs available to the general partner under the Amended and Restated Agreement of Limited Partnership
Other Pipes
North Baja and Tuscarora
Our pipeline systems Great Lakes, Northern Border, North Baja and Tuscarora
Partnership TC PipeLines, LP and its subsidiaries
PipeLP TC PipeLines, LP and its subsidiaries
Purchase Agreement  Common Unit Purchase Agreement with TransCan Northern in connection with the Offering
Revised IDRs
IDRs available to the general partner under the Second Amended and Restated Agreement of Limited Partnership
REX East Eastern segment of the Rockies Express Pipeline
REX West Western segment of the Rockies Express Pipeline
Senior Credit Facility TC PipeLines' revolving credit and term loan agreement
TC PipeLines TC PipeLines, LP and its subsidiaries
TransCan Northern TransCan Northern Ltd.
TransCanada TransCanada Corporation and its subsidiaries
Tuscarora Tuscarora Gas Transmission Company
U.S. United States of America
WCSB Western Canada Sedimentary Basin
.
 
 



 
3

 

PART I – FINANCIAL INFORMATION
 
Item 1.                  Financial Statements
 
TC PipeLines, LP
Consolidated Statement of Income
 
                         
(unaudited)
 
Three months ended
September 30, 
 
Nine months ended
September 30, 
(millions of dollars except per common unit amounts)
  2009    2008(a)    2009(a)    2008(a) 
                         
Equity income from investment in Great Lakes (Note 2)
    13.2       12.0       45.6       44.4  
Equity income from investment in Northern Border (Note 3)
    10.5       19.9       31.5       48.1  
Transmission revenues
    17.5       17.4       51.1       47.6  
Operating expenses
    (3.5 )     (3.7 )     (13.3 )     (10.2 )
Depreciation
    (3.7 )     (3.6 )     (11.0 )     (10.2 )
Financial charges, net and other
    (6.6 )     (9.0 )     (22.7 )     (25.8 )
Net income
    27.4       33.0       81.2       93.9  
                                 
Net income allocation (Note 6)
                               
Common units
    26.8       25.1       66.1       71.7  
General partner
    0.6       3.2       6.8       9.4  
      27.4       28.3       72.9       81.1  
                                 
Net income per common unit (Note 6)
  $ 0.65     $ 0.72     $ 1.78     $ 2.06  
                                 
Weighted average common units outstanding (millions)
    41.2       34.9       37.0       34.9  
                                 
Common units outstanding, end of the period (millions)
    41.2       34.9       41.2       34.9  

 
Consolidated Statement of Comprehensive Income

(unaudited)
 
Three months ended
September 30, 
 
Nine months ended
September 30, 
(millions of dollars)
  2009    2008(a)    2009(a)    2008(a) 
                         
Net income
    27.4       33.0       81.2       93.9  
Other comprehensive income/(loss)
                               
   Change associated with hedging transactions (Note 9)
    (0.1 )     (1.3 )     6.3       (1.7 )
   Change associated with hedging transactions of investees
    0.9       -       1.1       (0.7 )
      0.8       (1.3 )     7.4       (2.4 )
Total comprehensive income
    28.2       31.7       88.6       91.5  
 
                                 
(a) Recast as discussed in Note 1 and Note 4.
                               
                                 
The accompanying notes are an integral part of these consolidated financial statements.
                 

 
4

 

TC PipeLines, LP
Consolidated Balance Sheet

(unaudited)
   September 30,    December 31,
(millions of dollars)
  2009    2008(a)
ASSETS
           
Current Assets
           
     Cash and cash equivalents
    5.2       8.4  
     Accounts receivable and other
    6.8       11.4  
      12.0       19.8  
Investment in Great Lakes (Note 2)
    696.2       704.5  
Investment in Northern Border (Note 3)
    531.2       514.8  
Plant, property and equipment (net of $110.2 accumulated depreciation, 2008 - $103.6)
    321.4       330.3  
Goodwill
    130.2       130.2  
Other assets
    1.2       1.5  
      1,692.2       1,701.1  
                 
LIABILITIES AND PARTNERS' EQUITY
               
Current Liabilities
               
     Accounts payable
    4.3       5.3  
     Accrued interest
    2.4       3.7  
     Current portion of long-term debt (Note 5)
    4.4       4.4  
     Current portion of fair value of derivative contracts (Note 9)
    12.1       11.8  
      23.2       25.2  
Fair value of derivative contracts and other (Note 9)
    14.0       20.4  
Long-term debt (Note 5)
    733.1       532.4  
      770.3       578.0  
Due to North Baja's former parent
    -       247.5  
Partners' Equity
               
     Common units
    929.5       891.4  
     General partner
    19.9       19.1  
     Accumulated other comprehensive loss
    (27.5 )     (34.9 )
      921.9       875.6  
      1,692.2       1,701.1  
 
(a) Recast as discussed in Note 1 and Note 4.
               
                 
Subsequent events (Note 12)
               
                 
The accompanying notes are an integral part of these consolidated financial statements.
         


 
5

 

TC PipeLines, LP
Consolidated Statement of Cash Flows
 
(unaudited)
 
Nine months ended September 30,
 
(millions of dollars)
  2009(a)    2008(a) 
             
CASH GENERATED FROM OPERATIONS
           
Net income
    81.2       93.9  
Depreciation
    11.0       10.2  
Amortization of other assets
    0.3       0.4  
Increase in long-term liabilities
    0.2       0.1  
Equity allowance for funds used during construction
    (0.1 )     (1.0 )
Increase/(decrease) in operating working capital (Note 10)
    2.3       (3.3 )
      94.9       100.3  
                 
INVESTING ACTIVITIES
               
Cumulative distributions in excess of equity earnings:
               
     Great Lakes
    8.4       10.6  
     Northern Border
    27.0       23.9  
Investment in Great Lakes
    (0.1 )     -  
Investment in Northern Border (Note 3)
    (42.3 )     -  
Investment in North Baja, net of cash acquired (Note 4)
    (271.3 )     -  
Capital expenditures
    (2.1 )     (31.8 )
Increase in investing working capital (Note 10)
    -       (2.8 )
      (280.4 )     (0.1 )
                 
FINANCING ACTIVITIES
               
Distributions paid (Note 7)
    (86.3 )     (80.8 )
Equity issuances, net
    80.0       -  
Long-term debt issued (Note 5)
    208.0       4.0  
Long-term debt repaid (Note 5)
    (7.3 )     (31.3 )
Due to North Baja's former parent
    (12.1 )     11.4  
      182.3       (96.7 )
                 
(Decrease)/increase in cash and cash equivalents
    (3.2 )     3.5  
Cash and cash equivalents, beginning of period
    8.4       7.5  
                 
Cash and cash equivalents, end of period
    5.2       11.0  
                 
Interest payments made
    13.2       22.8  
 
(a) Recast as discussed in Note 1 and Note 4.
     
 
The accompanying notes are an integral part of these consolidated financial statements.


 
6

 

TC PipeLines, LP
Consolidated Statement of Changes in Partners’ Equity
 
(unaudited)
  Common Units     
General
Partner
 
Accumulated
Other
Comprehensive (Loss)/Income(a)
  Partners' Equity   
   
(millions
 
(millions
 
(millions
 
(millions
   
(millions
 
(millions
 
    of units)   
of dollars)
 
of dollars)
 
of dollars)
    of units)    of dollars) 
                                     
Partners' equity at December 31, 2008
    34.9       891.4       19.1       (34.9 )     34.9       875.6  
Net income(b)
    -       74.3       6.9       -       -       81.2  
Equity issuance
    6.3       78.4       1.6       -       6.3       80.0  
Distributions paid
    -       (79.3 )     (7.0 )     -       -       (86.3 )
Excess purchase price over net acquired assets(c)
    -       (35.3 )     (0.7 )     -       -       (36.0 )
Other comprehensive income
    -       -       -       7.4       -       7.4  
Partners' equity at September 30, 2009
    41.2       929.5       19.9       (27.5 )     41.2       921.9  
 
(a) TC PipeLines, LP uses derivatives to assist in managing its exposure to interest rate risk. Based on interest rates at September 30, 2009, the amount of losses related to cash flow hedges reported in accumulated other comprehensive income that will be reclassified to net income in the next 12 months is $12.1 million, which will be offset by a reduction to interest expense of a similar amount.
 
                                                 
(b) Recast as discussed in Note 1 and Note 4.
                                         
                                                 
(c) Accounting adjustment for common control transaction. See Note 4 for details.
                 
                                                 
The accompanying notes are an integral part of these consolidated financial statements.
                 


 
7

 

TC PipeLines, LP
Notes to Consolidated Financial Statements
 
 
Note 1 Organization and Significant Accounting Policies
TC PipeLines, LP and its subsidiaries are collectively referred to herein as “TC PipeLines” or “the Partnership”. In this report, references to “we”, “us” or “our” refer to TC PipeLines or the Partnership.
 
The preparation of financial statements in conformity with United States of America (U.S.) generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although management believes these estimates are reasonable, actual results could differ from these estimates. In the opinion of management, these consolidated financial statements have been properly prepared within reasonable limits of materiality and include all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the financial results for the interim periods presented.
 
The results of operations for the three and nine months ended September 30, 2009 and 2008 are not necessarily indicative of the results that may be expected for a full fiscal year. The unaudited interim financial statements should be read in conjunction with the financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2008. Our significant accounting policies are consistent with those disclosed in Note 2 of the financial statements in our Annual Report on Form 10-K for the year ended December 31, 2008. Certain comparative figures have been reclassified to conform to the current period’s presentation.
 
On July 1, 2009, the Partnership acquired a 100 per cent interest in North Baja Pipeline, LLC (North Baja) from a wholly-owned subsidiary of TransCanada Corporation. TransCanada Corporation and its subsidiaries are herein collectively referred to as “TransCanada”. Because North Baja was acquired from TransCanada, the acquisition was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of North Baja were recorded at TransCanada’s carrying value and the Partnership’s historical financial information was recast to include the acquired entity for all periods presented. Refer to Note 4 for additional disclosure regarding the North Baja acquisition.
 
 
Note 2 Investment in Great Lakes
We own a 46.45 per cent general partner interest in Great Lakes Gas Transmission Limited Partnership (Great Lakes). Great Lakes is regulated by the Federal Energy Regulatory Commission (FERC) and is operated by TransCanada.
 
We use the equity method of accounting for our interest in Great Lakes. Great Lakes had no undistributed earnings for the nine months ended September 30, 2009 and 2008.
 
The following tables contain summarized financial information of Great Lakes:
 
Summarized Consolidated Great Lakes Income Statement
 
Three months ended
 
Nine months ended
(unaudited)
   September 30,    September 30,
(millions of dollars)
 
2009
  2008   
2009
 
2008
Transmission revenues
    68.9       66.7       220.4       213.9  
Operating expenses
    (16.5 )     (17.1 )     (49.6 )     (45.9 )
Depreciation
    (14.7 )     (14.7 )     (43.9 )     (43.9 )
Financial charges, net and other
    (8.1 )     (8.0 )     (24.4 )     (24.4 )
Michigan business tax
    (1.3 )     (1.2 )     (4.4 )     (4.2 )
Net income
    28.3       25.7       98.1       95.5  

8

 

Summarized Consolidated Great Lakes Balance Sheet
           
(unaudited)
 
September 30,
 
December 31,
(millions of dollars)
 
2009
 
2008
Assets
           
Cash and cash equivalents
    -       1.6  
Other current assets
    90.1       80.2  
Plant, property and equipment, net
    884.6       923.4  
 
    974.7       1,005.2  
Liabilities and Partners' Equity
               
Current liabilities
    38.4       43.0  
Deferred credits
    3.4       2.3  
Long-term debt, including current maturities
    421.0       430.0  
Partners' capital
    511.9       529.9  
      974.7       1,005.2  
 
 
Note 3 Investment in Northern Border
We own a 50 per cent general partner interest in Northern Border Pipeline Company (Northern Border). Northern Border is regulated by the FERC and is operated by TransCanada.
 
We use the equity method of accounting for our interest in Northern Border. Northern Border had no undistributed earnings for the nine months ended September 30, 2009 and 2008.
 
Northern Border received equity contributions totaling $84.6 million during the nine months ended September 30, 2009 to complete the Des Plaines project and to partially fund $200.0 million of debt which matured on September 1, 2009. The Partnership’s share of this equity contribution was $42.3 million.
 
The following tables contain summarized financial information of Northern Border:
 
Summarized Northern Border Income Statement
 
Three months ended
 
Nine months ended
(unaudited)
   September 30,    September 30,
(millions of dollars)
 
2009
 
2008
 
2009
 
2008
Transmission revenues
    65.2       67.7       193.9       212.8  
Operating expenses
    (19.0 )     (19.3 )     (55.8 )     (57.5 )
Depreciation
    (15.6 )     (15.3 )     (46.4 )     (45.8 )
Financial charges, net and other
    (9.1 )     7.1       (27.4 )     (12.1 )
Net income
    21.5       40.2       64.3       97.4  

 
9

 

Summarized Northern Border Balance Sheet
           
(unaudited)
 
September 30,
 
December 31,
(millions of dollars)
 
2009
 
2008
Assets
           
Cash and cash equivalents
    18.4       21.6  
Other current assets
    28.5       39.1  
Plant, property and equipment, net
    1,356.4       1,390.8  
Other assets
    25.5       24.5  
 
    1,428.8       1,476.0  
Liabilities and Partners' Equity
               
Current liabilities
    42.7       48.7  
Deferred credits and other
    8.0       11.2  
Long-term debt, including current maturities
    558.5       630.4  
Partners' equity
               
     Partners' capital
    823.1       791.4  
     Accumulated other comprehensive loss
    (3.5 )     (5.7 )
      1,428.8       1,476.0  
 
Note 4 Acquisition & Revised Incentive Distribution Rights
On July 1, 2009, the Partnership acquired a 100 per cent interest in North Baja, a Delaware limited liability company, from TransCanada. The North Baja pipeline system extends from an interconnection with El Paso Natural Gas Company near Ehrenberg, Arizona to a point near Ogilby, California on the California/Mexico border where it connects with the Gasoducto Bajanorte natural gas pipeline system which is owned by Sempra Energy International. North Baja is regulated by the FERC and is operated by TransCanada.
 
The initial purchase price of $271.3 million was financed through a combination of (i) a draw of $170.0 million on the Partnership’s $250.0 million revolving portion of its revolving credit and term loan agreement (Senior Credit Facility), (ii) issuance of 2,609,680 common units at $30.042 per common unit to TransCan Northern Ltd., a wholly-owned subsidiary of TransCanada, for gross proceeds of $78.4 million, (iii) issuance of additional general partner interest to the general partner of $1.6 million, which was required to maintain the general partner’s two per cent general partner interest in the Partnership, and (iv) approximately $21.3 million of cash on hand. 
 
The acquisition of North Baja was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of North Baja were recorded at TransCanada’s carrying value and the Partnership’s historical financial information was recast to include the acquired entity for all periods presented. As the fair market value paid for North Baja was greater than the recorded net assets of North Baja, the excess purchase price paid was recorded as a reduction to Partners’ Equity. The effect of recasting the Partnership’s consolidated financial statements to account for the common control transaction increased the Partnership’s net income by $4.7 million and $12.8 million for the three and nine months ended September 30, 2008, respectively, from amounts previously reported. In addition, the Partnership’s net income increased by $8.3 million for the six months ended June 30, 2009 from amounts previously reported.
 
In connection with the acquisition, if TransCanada completes an expansion of the North Baja pipeline from the Mexico/Arizona border to Yuma City, Arizona by June 30, 2010, the Partnership will pay TransCanada up to an additional $10.0 million for the expansion, which amount shall be determined using a formula that is based on transportation service agreements to be entered into in connection with the expansion. This acquisition will be accounted for if and when the transaction occurs.
 
Concurrent with the acquisition of North Baja, the Partnership entered into an exchange agreement (Exchange Agreement) with its general partner pursuant to which the Partnership issued 3,762,000 new common units to the general partner and provided for revised incentive distribution rights (Revised IDRs) in exchange for the cancellation of the incentive distribution rights available to the general partner (Old IDRs) under the Amended and Restated Agreement of Limited Partnership of the Partnership.
 
 
10

 
The Revised IDRs reset the incentive distribution rights (IDRs) to two per cent, down from the incentive distribution levels of the Old IDRs at 50 per cent. The incentive distribution levels of the Revised IDRs increase to 15 per cent and 25 per cent when quarterly distributions increase to $0.81 and $0.88 per common unit or $3.24 and $3.52 per common unit on an annualized basis, respectively.
 
Note 5 Credit Facility and Long-Term Debt
 
(unaudited)
 
September 30,
 
December 31,
(millions of dollars)
 
2009
 
2008
             
Senior Credit Facility due 2011
    678.0       475.0  
7.13% Series A Senior Notes due 2010
    49.7       51.3  
7.99% Series B Senior Notes due 2010
    4.7       5.0  
6.89% Series C Senior Notes due 2012
    5.1       5.5  
      737.5       536.8  

TC PipeLines’ Senior Credit Facility consists of a $475.0 million senior term loan and a $250.0 million senior revolving credit facility. At September 30, 2009, the outstanding balance on our revolving credit facility was $203.0 million, leaving $47.0 million available for future borrowings. The interest rate on the Senior Credit Facility averaged 1.01 per cent for the three months ended September 30, 2009 (2008 – 3.31 per cent). For the nine months ended September 30, 2009, the interest rate on the Senior Credit Facility averaged 1.62 per cent (2008 – 3.93 per cent). After hedging activity, the interest rate incurred on the Senior Credit Facility averaged 3.39 per cent for the three months ended September 30, 2009 (2008 – 5.23 per cent) and 4.28 per cent for the nine months ended September 30, 2009 (2008 – 5.18 per cent). Prior to hedging activities, the interest rate was 0.78 per cent at September 30, 2009 (December 31, 2008 – 2.67 per cent). At September 30, 2009, we were in compliance with our financial covenants.
 
The principal repayments required on the long-term debt are as follows:
 
(unaudited)
 
(millions of dollars)
 
2009
                                                               2.2
2010
                                                             53.4
2011
                                                           678.8
2012
                                                               3.1
 
                                                           737.5

Note 6 Net Income per Common Unit
Net income per common unit is computed by dividing net income, after deduction of the general partner’s allocation, by the weighted average number of common units outstanding. The general partner’s allocation is equal to an amount based upon the general partner’s two per cent interest, plus an amount equal to incentive distributions. Incentive distributions are received by the general partner if quarterly cash distributions on the common units exceed levels specified in the partnership agreement. Net income per common unit was determined as follows:
 
 
11


 
(unaudited)
 
Three months ended
September 30,
 
Nine months ended
September 30,
(millions of dollars except per unit)
 
2009
 
2008
 
2009
 
2008
Net income(a)
    27.4       33.0       81.2       93.9  
North Baja's contribution prior to acquisition
    -       (4.7 )     (8.3 )     (12.8 )
Net income prior to recast allocated to partners
    27.4       28.3       72.9       81.1  
                                 
Net income prior to recast allocated to general partner:
                               
   General partner interest
    (0.6 )     (0.6 )     (1.5 )     (1.6 )
   Incentive distribution income allocation
    -       (2.6 )     (5.3 )     (7.8 )
      (0.6 )     (3.2 )     (6.8 )     (9.4 )
Net income prior to recast allocable to common units
    26.8       25.1       66.1       71.7  
Weighted average common units outstanding (millions)
    41.2       34.9       37.0       34.9  
Net income prior to recast per common unit
  $ 0.65     $ 0.72     $ 1.78     $ 2.06  
 
(a) Recast as discussed in Note 1 and Note 4.
             

Effective January 1, 2009, the Partnership adopted the provisions of Accounting Standards Codification (ASC) 260-10-55 Earnings Per Share – Overall – Implementation Guidance and Illustrations – Master Limited Partnerships.
 
According to the new standard, for purposes of calculating net income per common unit, net income must be reduced by the amount of available cash that will be distributed with respect to that period. Any undistributed income must be allocated to the various interest holders based on the contractual provisions of the partnership agreement. Under the partnership agreement, for any quarterly period, the participation of the IDRs is limited to available cash distributions declared. Accordingly, the undistributed net income has been allocated to the general partner’s two per cent interest and the common unitholders.
 
The retrospective application of ASC 260-10-55 impacted the amount of net income allocated to the IDR holder in the nine months ended September 30, 2008, as the amount previously allocated to the IDR holder was based on the cash distribution paid in that period and will now be based on the amount declared for the period. This did not impact the net income per common unit for the third quarter of 2008, but resulted in a reduction from $2.08 to $2.06 in net income per common unit for the nine months ended September 30, 2008.

Note 7 Cash Distributions
For the three and nine months ended September 30, 2009, we distributed $0.73 and $2.14 per common unit (2008 – $0.705 and $2.07 per common unit). The distributions for the three and nine months ended September 30, 2009 included incentive distributions to the general partner of $nil and $5.3 million, respectively (2008 - $2.6 million and $7.0 million).

 
Note 8 Related Party Transactions
The Partnership does not have any employees. The management and operating functions are provided by the general partner. The general partner does not receive a management fee in connection with its management of the Partnership. The Partnership reimburses the general partner for all costs of services provided, including the costs of employee, officer and director compensation and benefits, and all other expenses necessary or appropriate to the conduct of the business of, and allocable to, the Partnership. Such costs include (i) overhead costs (such as office space and equipment) and (ii) out-of-pocket expenses related to the provision of such services. The Partnership Agreement provides that the general partner will determine the costs that are allocable to the Partnership in any reasonable manner determined by the general partner in its sole discretion. Total costs charged to the Partnership by the general partner were $0.6 million and $1.5 million for the three and nine months ended September 30, 2009, respectively (2008 - $0.5 million and $1.6 million).
 
 
12

 
TransCanada and its affiliates provide capital and operating services to Great Lakes, Northern Border, North Baja and Tuscarora (together, “our pipeline systems”). TransCanada and its affiliates incur costs on behalf of our pipeline systems, including, but not limited to, employee salary and benefit costs, property and liability insurance costs.
 
Total costs charged to our pipeline systems during the three and nine months ended September 30, 2009 and 2008 by TransCanada and its affiliates and amounts owed to TransCanada and its affiliates at September 30, 2009 and December 31, 2008 are summarized in the following tables:
 
(unaudited)
 
Three months ended
September 30,
 
Nine months ended
September 30,
(millions of dollars)
 
2009
 
2008
 
2009
 
2008
                         
Costs charged by TransCanada and its affiliates:
                       
     Great Lakes
    8.9       8.2       24.4       23.4  
     Northern Border
    6.3       7.5       19.0       23.5  
     North Baja(a)
    0.5       1.9       2.1       4.9  
     Tuscarora
    0.6       0.9       2.2       2.9  
Impact on the Partnership's net income:
                               
     Great Lakes
    3.4       3.6       10.3       10.1  
     Northern Border
    3.1       3.2       9.1       9.6  
     North Baja(a)
    0.5       0.7       1.8       1.9  
     Tuscarora
    0.5       0.7       1.9       2.0  
 
 
(unaudited)
 
September 30,
 
December 31,
(millions of dollars)
 
2009
 
2008
             
Amount owed to TransCanada and its affiliates:
           
     Great Lakes
    3.3       4.5  
     Northern Border
    2.4       2.8  
     North Baja(a)
    0.2       (2.5 )
     Tuscarora
    0.5       0.8  
 
(a) Recast as discussed in Note 1 and Note 4.
 
Great Lakes earns transportation revenues from TransCanada and its affiliates under fixed price contracts with remaining terms ranging from one to nine years. Great Lakes earned $33.1 million of transportation revenues under these contracts for the three months ended September 30, 2009 (2008 - $40.5 million). This amount represents 48.0 per cent of total revenues earned by Great Lakes for the three months ended September 30, 2009 (2008 – 61.0 per cent). $15.4 million of affiliated revenue is included in our equity income from Great Lakes for the three months ended September 30, 2009 (2008 - $18.8 million).
 
Great Lakes earned $105.5 million of transportation revenues from TransCanada and its affiliates for the nine months ended September 30, 2009 (2008 - $108.7 million). This amount represents 47.9 per cent of total revenues earned by Great Lakes for the nine months ended September 30, 2009 (2008 – 51.0 per cent). $49.0 million of this transportation revenue is included in our equity income from Great Lakes for the nine months ended September 30, 2009 (2008 - $50.5 million).
 
At September 30, 2009, $9.3 million is included in Great Lakes’ receivables in regards to the transportation contracts with TransCanada and its affiliates (December 31, 2008 - $12.5 million).
 
Note 9 Derivative Financial Instruments
The interest rate swaps and options are structured such that the cash flows match those of the Senior Credit Facility. The notional amount hedged at September 30, 2009 was $375.0 million (December 31, 2008 - $475.0 million). At September 30, 2009, the fair value of the interest rate swaps accounted for as hedges was negative $25.4 million (December 31, 2008 – negative $31.7 million). Under ASC 820 – Fair Value Measurements and Disclosures, financial instruments are recorded at fair value on a recurring basis. We have classified all our derivative financial instruments as level II where the fair value is determined by using valuation techniques that refer to observable market data or estimated market prices. During the three and nine months ended September 30, 2009, we recorded interest expense of $4.0 million and $10.9 million in regards to the interest rate swaps and options. In 2008, we recorded interest expense of $2.4 million and $4.7 million for the three and nine months ended September 30 in regards to the interest rate swaps and options. These expenses are included in the line item ‘Financial charges, net and other’ on the Partnership’s consolidated statement of income.
 
 
13

 
Note 10 Changes in Working Capital
 
(unaudited)
 
Nine months ended September 30,
(millions of dollars)
 
2009
 
2008(a)
             
Decrease/(increase) in accounts receivable and other
    4.6       (0.6 )
Decrease in bank indebtedness
    -       (1.4 )
Decrease in accounts payable
    (1.0 )     (4.2 )
(Decrease)/increase in accrued interest
    (1.3 )     0.1  
      2.3       (6.1 )
Increase in investing working capital
    -       (2.8 )
Decrease/(increase) in operating working capital
    2.3       (3.3 )
 
(a) Recast as discussed in Note 1 and Note 4.
     

 
Note 11 Accounting Pronouncements
The Partnership adopted the provision of ASC 820-10-65 Fair Value Measurements and Disclosures – Overall – Transition and Open Effective Date Information for all non-financial assets and liabilities measured on a non-recurring basis subsequent to initial recognition, effective January 1, 2009. The adoption of ASC 820-10-65 has had no material impact on our results of operations or financial position.
 
ASC 260-10-55 Earnings Per Share – Overall – Implementation Guidance and Illustrations – Master Limited Partnerships is effective for fiscal years beginning after December 15, 2008. The Partnership adopted the provisions of ASC 260-10-55 effective January 1, 2009. Refer to Note 6 for the impact to our financial statements.
 
The Partnership adopted the provisions of ASC 815-10-65 Derivatives and Hedging – Overall – Transition and Open Effective Date Information, effective January 1, 2009. There was no material effect on the Partnerships’ disclosure following adoption of this standard.
 
ASC 855 - Subsequent Events establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This standard has been effective for the Partnership’s interim reporting since June 30, 2009 and has not had a material impact on the Partnership’s disclosures.
 
ASC 105 - Generally Accepted Accounting Principles has become the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities. This standard is effective for the Partnership’s interim reporting period ending after September 15, 2009. The adoption of this standard has had no impact on disclosures or amounts recorded in the Partnership’s financial statements.
 
Note 12 Subsequent Events
On October 22, 2009, the Board of Directors of the general partner declared the Partnership’s third quarter 2009 cash distribution in the amount of $0.73 per common unit, payable on November 13, 2009, to unitholders of record on October 31, 2009.
 
 
14

 
Great Lakes has approximately 830 thousand dekatherms per day (MDth/d) of longhaul capacity under contract expiring on October 31, 2010 with its largest shipper, TransCanada. On November 3, 2009, Great Lakes and TransCanada renewed contracts for one year for 470 MDth/d of capacity and agreed to provide other transportation services. The remaining approximate 360 MDth/d of capacity will expire October 31, 2010. Great Lakes will actively market and post the expiring capacity for shipper interest in early 2010.
 
The Partnership has evaluated subsequent events from October 1, 2009 through November 6, 2009, which represents the date the financial statements were issued.

 
15

 

Item 2.                  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discusses the results of operations and liquidity and capital resources of TC PipeLines, LP, along with those of Great Lakes Gas Transmission Limited Partnership (Great Lakes), Northern Border Pipeline Company (Northern Border), North Baja Pipeline, LLC (North Baja) and Tuscarora Gas Transmission Company (Tuscarora), as a result of the Partnership’s ownership interests.
 
FORWARD-LOOKING STATEMENTS
 
The statements in this report that are not historical information, including statements concerning plans and objectives of management for future operations, economic performance or related assumptions, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Forward-looking statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “forecast” and other words and terms of similar meaning. The absence of these words, however, does not mean that the statements are not forward-looking.
 
These statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. Certain factors that could cause actual results to differ materially from those contemplated in the forward-looking statements include:
 
    ·  
the ability of Great Lakes and Northern Border to continue to make distributions at their current levels;
    ·  
the impact of unsold capacity on Great Lakes and Northern Border being greater or less than expected;
    ·  
competitive conditions in our industry and the ability of Great Lakes, Northern Border, North Baja and Tuscarora, (together “our pipeline systems”), to market pipeline capacity on favorable terms, which is affected by:
       o  
future demand for and prices of natural gas;
       o  
the level of natural gas basis differentials;
       o  
competitive conditions in the overall natural gas and electricity markets;
       o  
the availability and relative cost of supplies of Canadian and United States (U.S.) natural gas, including newly discovered natural gas developments such as the Horn River and Montney shale gas developments in Western Canada, U.S. Rockies and U.S. Mid-Continent shale gas developments, and the Marcellus shale gas developments;
       o  
competitive developments by Canadian and U.S. natural gas transmission companies;
       o  
the availability of additional storage capacity and current storage levels;
       o  
the level of liquefied natural gas imports;
       o  
weather conditions that impact supply and demand; and
       o  
the ability of shippers to meet credit worthiness requirements;
    ·  
changes in relative cost structures of natural gas producing basins, such as changes in royalty programs, that may prejudice the development of the Western Canada Sedimentary Basin (WCSB);
    ·  
the decision by other pipeline companies to advance projects which will affect our pipeline systems and the regulatory, financing and construction risks related to construction of interstate natural gas pipelines and additional facilities;
    ·  
performance of contractual obligations by customers of our pipeline systems;
    ·  
the imposition of entity level taxation by states on partnerships;
    ·  
operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control;
    ·  
the impact of current and future laws, rulings and governmental regulations, particularly Federal Energy Regulatory Commission (FERC) regulations, and proposed and pending legislation by Congress and proposed and pending regulations by the U.S. Environmental Protection Agency (EPA) related to greenhouse gas emissions on us and our pipeline systems;
    ·  
the Partnership's ability to identify and/or consummate accretive growth opportunities from TransCanada or others;
    ·  
our ability to control operating costs and the ability of TransCanada to implement its reorganization of U.S. pipeline operations, including the operations of our pipeline systems, and realize cost savings; and
    ·  
the severity and length of the current economic downturn, which impacts:
 
       o  
the debt and equity capital markets and our ability to access these markets;
       o  
the overall demand for natural gas by end users; and
       o  
natural gas prices   
 
16

 
Other factors described elsewhere in this document, or factors that are unknown or unpredictable, could also have material adverse effects on future results. Please also read Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2008. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. These forward-looking statements and information are made only as of the date of the filing of this report, and except as required by applicable law, we undertake no obligation to update these forward-looking statements and information to reflect new information, subsequent events or otherwise.
 
The following discussion and analysis should be read in conjunction with our 2008 Annual Report on Form 10-K and the unaudited financial statements and notes thereto included in Item 1. “Financial Statements” of this Quarterly Report on Form 10-Q. All amounts are stated in U.S. dollars.
 
PARTNERSHIP OVERVIEW
 
TC PipeLines, LP was formed in 1998 as a Delaware limited partnership by TransCanada PipeLines Limited, a wholly-owned subsidiary of TransCanada Corporation, to acquire, own and participate in the management of energy infrastructure assets in North America. Our strategic focus is on delivering stable, sustainable cash distributions to our unitholders and finding opportunities to increase cash distributions while maintaining a low risk profile.
 
TC PipeLines, LP and its subsidiaries are collectively referred to herein as “TC PipeLines” or “the Partnership.” In this report, references to “we”, “us” or “our” collectively refer to TC PipeLines or the Partnership. The general partner of the Partnership is TC PipeLines GP, Inc., a wholly-owned subsidiary of TransCanada. TransCanada and its subsidiaries are herein collectively referred to as “TransCanada”.
 
We own a 46.45 per cent general partner interest in Great Lakes. The other 53.55 per cent partner interest in Great Lakes is owned by TransCanada.
 
We own a 50 per cent general partner interest in Northern Border. The other 50 per cent general partner interest is owned by ONEOK Partners, L.P., a publicly traded limited partnership that is controlled by ONEOK, Inc.
 
We own 100 per cent of Tuscarora.
 
We own 100 per cent of North Baja, which we acquired on July 1, 2009 from TransCanada. Because North Baja was acquired from an affiliate, the acquisition was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of North Baja were recorded at the carrying value of the previous owner and the Partnership’s historical financial information was recast to include the North Baja for all periods presented. Please read Recent Developments within this section for additional information regarding the North Baja acquisition.
 
Our general partner interests in Great Lakes and Northern Border, and ownership of North Baja and Tuscarora represent our only material assets at September 30, 2009. As a result, we are dependent upon our pipeline systems for all of our available cash. Our pipeline systems derive their operating revenue from the transportation of natural gas.
 
Great Lakes Overview
 
Great Lakes is a Delaware limited partnership formed in 1990. Great Lakes was originally constructed as an operational loop of the TransCanada Mainline Northern Ontario system. Great Lakes receives natural gas from TransCanada at the Canadian border near Emerson, Manitoba and extends across Minnesota, Northern Wisconsin and Michigan, and redelivers gas to TransCanada at the Canadian border at Sault Ste. Marie, Michigan and St. Clair, Michigan.  Great Lakes also connects to strategic storage centers in Michigan.
 
 
17

 
Northern Border Overview
 
Northern Border is a Texas general partnership formed in 1978. Northern Border transports natural gas from the Canadian border near Port of Morgan, Montana to a terminus near North Hayden, Indiana. Additionally, Northern Border transports natural gas produced in the Williston Basin of Montana and North Dakota, and in the Powder River Basin of Wyoming and Montana, as well as synthetic gas produced at the Dakota Gasification plant in North Dakota.
 
Tuscarora Overview
 
Tuscarora is a Nevada general partnership formed in 1993. Tuscarora originates at an interconnection point with existing facilities of Gas Transmission Northwest Corporation, a wholly-owned subsidiary of TransCanada, near Malin, Oregon and runs southeast through Northeastern California and Northwestern Nevada. Tuscarora’s pipeline system terminates near Wadsworth, Nevada. Along its route, deliveries are made in Oregon, Northern California and Northwestern Nevada.
 
North Baja Overview
 
The Partnership acquired 100 per cent of North Baja from TransCanada on July 1, 2009. North Baja is a Delaware limited liability company formed in 2000. The North Baja system extends from an interconnection with El Paso Natural Gas Company near Ehrenberg, Arizona to a point near Ogilby, California on the California/Mexico border where it connects with the Gasoducto Bajanorte natural gas pipeline system which is owned by Sempra Energy International. North Baja is a bi-directional system which allows it to accept receipts and make deliveries of natural gas at both the interconnection with El Paso Natural Gas Company and the interconnection with Gasoducto Bajanorte. North Baja is regulated by the FERC and is operated by TransCanada.
 
RECENT DEVELOPMENTS
 
PARTNERSHIP
 
North Baja Acquisition and IDR Restructuring
 
On July 1, 2009, the Partnership acquired a 100 per cent interest in North Baja from TransCanada for an initial purchase price of $271.3 million. The acquisition was financed through a combination of (i) a draw of $170.0 million on the Partnership’s $250.0 million revolving portion of its revolving credit and term loan agreement (Senior Credit Facility), which previously had no outstanding borrowings, (ii) issuance of 2,609,680 common units at $30.042 per common unit to TransCan Northern Ltd., a wholly-owned subsidiary of TransCanada, for gross proceeds of $78.4 million, (iii) issuance of additional general partner interest to the general partner of $1.6 million, which was required to maintain the general partner’s two per cent general partner interest in the Partnership, and (iv) approximately $21.3 million of cash on hand. 
 
The acquisition of North Baja was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of North Baja were recorded at TransCanada’s carrying value and the Partnership’s historical financial information was recast to include the acquired entity for all periods presented. As the fair market value paid for North Baja was greater than the recorded net assets of North Baja, the excess purchase price paid was recorded as a reduction to Partners’ Equity. The effect of recasting the Partnership’s consolidated financial statements to account for the common control transaction increased the Partnership’s net income by $4.7 million and $12.8 million for the three and nine months ended September 30, 2008, respectively, from amounts previously reported. In addition, the Partnership’s net income increased by $8.3 million for the six months ended June 30, 2009 from amounts previously reported.
 
In connection with the acquisition, if TransCanada completes an expansion of the North Baja pipeline from the Mexico/Arizona border to Yuma City, Arizona by June 30, 2010, the Partnership will pay TransCanada up to an additional $10.0 million for the expansion, which amount shall be determined using a formula that is based on transportation service agreements to be entered into in connection with the expansion. This acquisition will be accounted for if and when the transaction occurs.
 
18

 
Concurrent with the acquisition of North Baja, the Partnership entered into an exchange agreement (Exchange Agreement) with its general partner pursuant to which the Partnership issued 3,762,000 new common units to the general partner and provided for revised incentive distribution rights (Revised IDRs) in exchange for the cancellation of the incentive distribution rights available to the general partner (Old IDRs) under the Amended and Restated Agreement of Limited Partnership of the Partnership.
 
The Revised IDRs reset the IDRs to two per cent, down from the incentive distribution levels of the Old IDRs at 50 per cent. The incentive distribution levels of the Revised IDRs increase to 15 per cent and 25 per cent when quarterly distributions increase to $0.81 and $0.88 per common unit or $3.24 and $3.52 per common unit on an annualized basis, respectively.
 
As part of the Exchange Agreement, the Partnership’s Amended and Restated Agreement of Limited Partnership was amended and restated effective as of July 1, 2009 to: (i) eliminate the Old IDRs and replace them with the Revised IDRs as described above, (ii) eliminate outdated provisions, (iii) incorporate all prior amendments and changes in one document and (iv) correct typographical errors. The Second Amended and Restated Agreement of Limited Partnership replaces the Amended and Restated Agreement of Limited Partnership in its entirety.
 
OUR PIPELINE SYSTEMS
 
Great Lakes
 
Great Lakes has approximately 830 thousand dekatherms per day (MDth/d) of longhaul capacity under contract expiring on October 31, 2010 with its largest shipper, TransCanada. On November 3, 2009, Great Lakes and TransCanada renewed contracts for one year for 470 MDth/d of capacity, some at a slightly discounted rate, and agreed to provide other transportation services. The remaining approximate 360 MDth/d of capacity will expire October 31, 2010. Great Lakes will actively market and post the expiring capacity for shipper interest in early 2010. Please read Factors that Impact the Business of Our Pipeline Systems within this section for additional information regarding Great Lakes contracting.
 
FACTORS THAT IMPACT OUR BUSINESS
 
Key factors that impact our business are the cash flows received from our investments and our ability to maintain a strong and balanced financial position. Cash flows from our investments are dependent upon the ability of Great Lakes and Northern Border to make distributions to us and of Tuscarora and North Baja to generate positive operating cash flows. Cash flows from our investments are necessary to fund distributions to our unitholders. A strong financial position will ensure that we are able to maintain a prudent level of available cash to make distributions to our unitholders.
 
FACTORS THAT IMPACT THE BUSINESS OF OUR PIPELINE SYSTEMS
 
Our pipeline systems provide natural gas transportation services to their customers. Key factors that impact their business are the supply of and demand for natural gas in the markets in which our pipeline systems operate; the customers of our pipeline systems and the mix of services they require; competition; and government regulation of natural gas pipelines. These factors are discussed in more detail below.
 
Supply and Demand of Natural Gas
 
Our pipeline systems provide customers with natural gas transportation services to market demand areas. Great Lakes also provides access to strategic storage centers.  Our pipeline systems depend upon the continued availability of natural gas production and reserves in the regions they access. The primary region accessed by our pipeline systems, excluding North Baja, is the WCSB. The Net WCSB Flows to Markets are dependent upon WCSB natural gas production levels, demand for natural gas in Western Canada, storage capacity for Western Canadian natural gas and demand for storage injection. The Net WCSB Flows to Markets were 1.2 billion cubic feet per day (Bcf/day) lower in the third quarter of 2009 compared to the same period in 2008, due primarily to a decrease in production which was slightly offset by a reduction in net injections into Western Canadian storage.
 
 
19

 
Decreased demand in North America related to the economic environment, combined with increased production from U.S. shale plays and high levels of natural gas in storage have resulted in a supply/demand imbalance, which has contributed to weaker commodity prices for natural gas over the last year and is expected to continue into 2010. These low commodity prices have resulted in reductions in exploration and development activity for natural gas as well as some levels of voluntary production curtailments in the WCSB. Decreases in WCSB production are expected to continue throughout the remainder of 2009 and into 2010 mainly related to the low commodity price environment. While production from U.S. shale plays has increased, overall U.S natural gas production has decreased compared to previous periods.
 
Strengthening of the North American economy, decreased natural gas inventories as a result of reduced production levels and cold winter weather causing increased heating related demand, are factors that would positively affect natural gas prices.
 
Western Canadian natural gas in storage is currently at a five year high. U.S. working gas storage levels are also at record high levels. The summer is traditionally a storage injection period. However, due to the high levels of natural gas already in storage at the beginning of the storage injection season, lower amounts of gas were injected over the third quarter compared to levels seen in previous years. Normally, lower levels of injection into Western Canadian gas storage results in more WCSB gas available for export; however, this has been offset by less WCSB production. The high U.S. gas storage levels are negatively impacting the demand for natural gas in the market areas that storage serves, as well as impacting demand for transportation services related to storage injection. High overall storage levels have a dampening effect on natural gas prices which in turn reduces ongoing production.
 
Factors which may mitigate declining WCSB production in the future include strengthening gas prices which will support continued exploration and development of new fields in Western Canada by WCSB natural gas producers. Over the long term, we expect WCSB natural gas producers will direct significant activity at unconventional resources such as coal bed methane and shale gas. Additional Canadian natural gas supply sources may be available in the future if new pipeline projects associated with the Montney and Horn River shale gas regions in Western Canada are constructed, and longer term potential associated with the proposed development of the Mackenzie Delta in Northern Canada and the North Slope of Alaska is realized.
 
Factors which may impact the overall demand for natural gas include weather conditions, economic conditions, government regulation, availability and price of alternative energy sources, fuel conservation measures, and technological advances in fuel economy and energy generation devices. Although demand for natural gas is expected to continue to decline in North America through the remainder of 2009 and into 2010 with the current economic downturn, we expect a demand increase in the long term. In certain sectors, such as the electric generation sector, lower natural gas prices have resulted in a competitive advantage for this fuel option and a resulting increase in demand for natural gas in this sector.
 
Demand for natural gas transportation service on our pipeline systems is directly related to the activity in the natural gas markets served by these systems. Factors that may impact demand for transportation service on any one system include the ability and willingness of natural gas shippers to utilize one system over alternative pipelines, relative transportation rates, and the volume of natural gas delivered to markets from other supply sources and storage facilities. The impact of changes in demand for natural gas transportation services on operating revenues for our pipeline systems is dependent upon the extent to which capacity has been contracted under long-term firm contracts. Please read Recent Developments section above for a discussion of Great Lakes contracting.
 
Net WCSB Flows to Markets is one of the factors which impacts throughput on our Great Lakes and Northern Border pipeline systems. The other important factor impacting throughput is the activity in the natural gas markets served by our pipeline systems. We cannot predict the impact of any continued declines in Net WCSB Flows to Markets and uncertain market conditions are expected to continue to affect throughput for the remainder of 2009 and into 2010.
 
 
20

 
Throughput on the Great Lakes pipeline system in the third quarter of 2009 (average 1,622 MMcf/d) was lower compared to the same period in 2008 (average 2,122 MMcf/d). The lower volumes in 2009 are due mainly to underutilization of long-term firm contracts by Great Lakes’ major shipper, TransCanada, related to the early fill of storage during the traditional summer storage-fill season, lower power generation demand due to the cooler than normal summer weather in the market areas served by Great Lakes, and decreased overall demand related to the economic environment. The underutilization of the long-term firm contracts was somewhat offset by daily sales of capacity. Decreases in throughput related to underutilization of firm contracts have a minimal impact on revenue. If the level of firm contracts decreases, Great Lakes may experience increased volatility in revenues as a result of changes in throughput.
 
Throughput on Northern Border declined in the third quarter of 2009 (average 1,774 MMcf/d) relative to the same period in 2008 (average 1,813 MMcf/d) as the Midwest markets served by Northern Border had cooler than normal weather conditions, decreased overall demand related to the economic environment, and reduced Net WCSB Flows to Markets. Decreased overall demand also reduces the ability to contract available pipeline capacity serving this market area. Changes in throughput on Northern Border related to capacity without firm contracts impacts Northern Border’s revenues.
 
Tuscarora transports natural gas supply from the WCSB; however, the transportation capacity on our Tuscarora pipeline system is substantially contracted under long-term firm contracts. North Baja transports gas sourced either from El Paso Natural Gas Company which is primarily gas originating from the Texas supply region or from the Costa Azul LNG facility in Mexico and all of North Baja’s physical capacity has been contracted under long-term firm contracts. Therefore, although throughput may vary on these pipeline systems, there is minimal impact on revenue.
 
Customers and Contracting
 
The reduced level of Net WCSB Flows to Markets has resulted in an environment in which the pipeline capacity serving the WCSB exceeds demand. In this environment, there is little incentive for shippers to make long-term commitments for capacity and the trend towards shorter term contracts is expected to continue for Great Lakes and Northern Border. As well, there may be increased seasonality with respect to pipeline throughput and revenues.
 
Prevailing market conditions and dynamic competitive factors in North America, particularly lower Net WCSB Flows to Markets, increased supply from other supply basins to our pipelines systems’ market area, and the current economic conditions affecting the demand for natural gas, will continue to impact the value of transportation on our pipeline systems and their ability to market available capacity.
 
Great Lakes’ average contracted capacity was 103 per cent of its design capacity for the third quarter of 2009 compared to 95 per cent for the same period last year. At September 30, 2009, 92 per cent of its average design capacity was contracted on a firm basis for the remainder of the year and the weighted average remaining life of firm transport contracts was 1.9 years. Substantially all of the firm contracts in place at September 30, 2009 are in place until October 31, 2010.
 
Great Lakes has approximately 985 MDth/d of longhaul capacity expiring on October 31, 2010, of which approximately 830 MDth/d is contracted with TransCanada. On November 3, 2009, Great Lakes and TransCanada renewed contracts for one year for 470 MDth/d of capacity, some at a slightly discounted rate, and agreed to provide other transportation services.  TransCanada has elected to turn back approximately 360 MDth/d as of October 31, 2010. Great Lakes continues shipper negotiations on the remaining capacity. Great Lakes will actively market and post any expiring capacity for shipper interest in early 2010. Great Lakes may discount transportation capacity as needed to optimize revenue.
 
Northern Border’s average contracted capacity was 70 per cent of its design capacity for the third quarter of 2009 compared to 79 per cent for the same period last year. At September 30, 2009, Northern Border had approximately 47 per cent of its design capacity uncontracted for the remainder of the year. In the absence of renewals on maturing contracts, the design capacity uncontracted will increase to 65 per cent beginning April 1, 2010. Northern Border expects to continue to discount transportation capacity as needed to optimize revenue. As at September 30, 2009, the weighted average remaining life of Northern Border’s firm transportation contracts was 2.0 years.
 
 
21

 
Tuscarora operates under long-term contracts and had 98 per cent of its design capacity contracted for the third quarter of 2009, consistent with the same period last year. As at September 30, 2009, 98 per cent of its design capacity was contracted on a firm basis for the remainder of the year with a weighted average remaining life of 11.0 years.
 
North Baja operates under long-term contracts and, as at September 30, 2009, in excess of 100 per cent of its physical capacity was contracted on a firm basis for the remainder of the year. Due to North Baja’s bi-directional nature, it has the capacity to accept receipts at both ends of its system. As at September 30, 2009, 79 per cent of the design capacity for southbound receipts and 64 per cent of the design capacity for northbound receipts was contracted on a firm basis for the remainder of the year. The weighted average remaining life of the contracts at September 30, 2009 was 16.5 years.
 
Competition
 
Our pipeline systems compete primarily with other interstate and intrastate pipelines in the transportation of natural gas. Changes in North American gas flow patterns are expected as a result of recent and proposed pipeline projects which are changing the supply competition in the markets served by our pipeline systems. Additionally, supply competition from other natural gas sources can impact demand for transportation on our pipeline systems. Growth in supplies available from other natural gas producing regions can impact prices for natural gas delivered to some of the markets our pipeline systems serve relative to other market regions.
 
As the pipeline capacity serving the WCSB exceeds demand currently, there is competition for Net WCSB Flows to Markets. Factors impacting the competition for Net WCSB Flows to Markets include levels of firm transportation contracts on each pipeline, demand for natural gas in the regions served by each pipeline, and relative transportation values on each pipeline. In the short term, factors impacting the competition for Net WCSB Flows to Markets include high natural gas storage levels in Eastern Canada, Michigan and California.
 
The Western segment of the Rockies Express Pipeline (REX West) introduced new gas supplies from the Rockies natural gas basin into the markets served by Northern Border, particularly its Mid-Continent market, starting in the second quarter of 2008. The increased supply resulted in downward pressure on prices in those markets, which negatively impacted Northern Border’s ability to contract available capacity. The Eastern segment of the Rockies Express Pipeline (REX East) was placed into interim service on June 29, 2009 to Lebanon, Ohio. The interim service of REX East is mitigating excess supply in the Mid-Continent region; however, the movement of these natural gas supplies further east following the full in-service of REX East is expected to create additional supply in the markets served by Northern Border and Great Lakes, which may also provide opportunities for Great Lakes to market its Eastern zone services. Rockies Express Pipeline has announced that full in-service of REX East to Clarington, Ohio is scheduled for November 2009.
 
Two new pipeline projects transporting volumes from the lower Mid-Continent east to the existing Gulf Coast pipeline infrastructure went into service in the second quarter of 2009. These pipelines transport volumes from the lower Mid-Continent east to existing pipelines that can deliver this supply to the Midwest market area, Eastern U.S. market area, or to the Gulf market depending on demand. The additional supply delivered to Eastern markets has caused and is expected to continue to cause natural gas formerly delivered to Eastern markets to be delivered into the Chicago market area.
 
Increased supply in the Midwest markets served by Northern Border and Great Lakes as a result of changed pipeline flows has resulted in downward pressure on prices in this region. Additional supplies in the Chicago market may continue to impact Northern Border’s ability to contract upstream available capacity for the remainder of 2009 if natural gas flows on Northern Border to Chicago materially decrease. Additional supply in the Michigan market may impact Great Lakes’ ability to renew contracts with its customers and market expiring capacity.
 
 
22

 
 
REGULATORY DEVELOPMENTS
 
Other Laws and Regulations
 
U.S. Congress is actively considering federal legislation to reduce emissions of “greenhouse gases” (including carbon dioxide and methane). The House of Representatives narrowly approved the Waxman-Markey Bill on June 26, 2009. The legislation is now under consideration by the Senate, and could be rejected by the Senate, or could be significantly amended before being approved by the Senate. If passed, such legislation could result in increased costs to (i) operate and maintain our pipeline systems’ facilities; (ii) install new emission controls on our pipeline systems’ facilities; (iii) require the construction of new facilities; and (iv) administer and manage any greenhouse gas emissions reduction program that may be applicable to our pipeline systems’ operations. Separately, the EPA has proposed regulations relating to monitoring and reporting greenhouse gas emissions pursuant to its authority under the Clean Air Act. While our pipeline systems may be able to include some or all of the costs associated with this environmental compliance, including future compliance with greenhouse gas laws and regulations, in its transportation rates, the ability to recover such costs is uncertain and may depend on events beyond our pipeline systems’ control including the outcome of future rate proceedings before the FERC and the provisions of any final legislation.
 
On February 2, 2009, Northern Border received a Notice of Violation (NOV) from the EPA alleging that Northern Border was in violation of certain regulations pursuant to the Clean Air Act regarding a compressor station on its system. Northern Border disputes the NOV. At this time, Northern Border is unable to reasonably estimate the cost of any associated corrective action or the possibility or amount of any penalty.
 
RESULTS OF OPERATIONS OF TC PIPELINES
 
Critical Accounting Policies and Estimates
 
The preparation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP) requires us to make estimates and assumptions with respect to values or conditions which cannot be known with certainty, that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions also affect the reported amounts of revenue and expenses during the reporting period. Although we believe these estimates and assumptions are reasonable, actual results could differ. There were no significant changes to our critical accounting policies and estimates during the nine months ended September 30, 2009.
 
Information about our critical accounting estimates is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2008.
 
Recent Accounting Pronouncements
 
The Partnership adopted the provision of Accounting Standards Codification (ASC) 820-10-65 Fair Value Measurements and Disclosures – Overall – Transition and Open Effective Date Information for all non-financial assets and liabilities measured on a non-recurring basis subsequent to initial recognition, effective January 1, 2009. The adoption of ASC 820-10-65 has had no material impact on our results of operations or financial position.
 
ASC 260-10-55 Earnings Per Share – Overall – Implementation Guidance and Illustrations – Master Limited Partnerships is effective for fiscal years beginning after December 15, 2008. The Partnership adopted the provisions of ASC 260-10-55 effective January 1, 2009. Refer to Note 6 for the impact to our financial statements.
 
The Partnership adopted the provisions of ASC 815-10-65 Derivatives and Hedging – Overall – Transition and Open Effective Date Information, effective January 1, 2009. There was no material effect on the Partnerships’ disclosure following adoption of this standard.
 
 
23

 
ASC 855 - Subsequent Events establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This standard has been effective for the Partnership’s interim reporting since June 30, 2009 and has not had a material impact on the Partnership’s disclosures.
 
ASC 105 - Generally Accepted Accounting Principles has become the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities. This standard is effective for the Partnership’s interim reporting period ending after September 15, 2009. The adoption of this standard has had no impact on disclosures or amounts recorded in the Partnership’s financial statements.
 
Net Income
 
To supplement our financial statements, we have presented a comparison of the earnings contribution components from each of our investments. The contributions from Tuscarora and North Baja are included under Other Pipes. We have presented net income in this format in order to enhance investors’ understanding of the way management analyzes our financial performance. We believe this summary provides a more meaningful comparison of our net income to prior periods, as we account for our partially owned pipeline systems using the equity method. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP.
 
The shaded areas in the tables below disclose the results from Great Lakes and Northern Border, representing 100 per cent of each entity's operations for the given period.
 
                                                             
                                                             
   
For the three months ended September 30, 2009
   
For the three months ended September 30, 2008
 
(unaudited)
(millions of dollars)
 
PipeLP
   
Other
Pipes
   
Corp
   
GLGT
 
NBPC(1)
 
PipeLP
   
Other
Pipes
   
Corp
   
GLGT
  NBPC(1) 
Transmission revenues
    17.5       17.5       -       68.9       65.2       8.2       8.2       -     66.7   67.7  
Operating expenses
    (3.5 )     (2.5 )     (1.0 )     (16.5 )     (19.0 )     (2.3 )     (1.4 )     (0.9 )   (17.1 ) (19.3 )
      14.0       15.0       (1.0 )     52.4   46.2       5.9       6.8       (0.9 )   49.6   48.4  
Depreciation
    (3.7 )     (3.7 )     -       (14.7 ) (15.6 )     (1.8 )     (1.8 )     -     (14.7 ) (15.3 )
Financial charges, net and other
    (6.6 )     (1.0 )     (5.6 )     (8.1 ) (9.1 )     (7.7 )     (1.1 )     (6.6 )   (8.0 ) 7.1  
Michigan business tax
    -       -       -       (1.3 ) -       -       -       -     (1.2 ) -  
                              28.3       21.5                             25.7   40.2  
Equity income
    23.7       -       -       13.2       10.5       31.9       -       -       12.0       19.9  
Net income prior to recast
    27.4       10.3       (6.6 )     13.2       10.5       28.3       3.9       (7.5 )     12.0       19.9  
North Baja's contribution prior to acquisition(2)
    -       -       -       -       -       4.7       4.7       -       -       -  
Net income(2)
    27.4       10.3       (6.6 )     13.2       10.5       33.0       8.6       (7.5 )     12.0       19.9  
 
24

 

   
For the nine months ended September 30, 2009
   
For the nine months ended September 30, 2008
 
(unaudited)
(millions of dollars)
 
PipeLP
   
Other
Pipes
 
Corp
   
GLGT
  NBPC(1)   
PipeLP
   
Other
Pipes
 
Corp
 
GLGT
  NBPC(1) 
Transmission revenues
    34.1       34.1       -     220.4   193.9       23.3       23.3       -     213.9   212.8  
Operating expenses
    (10.2 )     (5.1 )     (5.1 )   (49.6 ) (55.8 )     (6.8 )     (3.7 )     (3.1 )   (45.9 ) (57.5 )
      23.9       29.0       (5.1 )   170.8   138.1       16.5       19.6       (3.1 )   168.0   155.3  
Depreciation
    (7.2 )     (7.2 )     -     (43.9 ) (46.4 )     (5.1 )     (5.1 )     -     (43.9 ) (45.8 )
Financial charges, net and other
    (20.9 )     (3.3 )     (17.6 )   (24.4 ) (27.4 )     (22.8 )     (3.1 )     (19.7 )   (24.4 ) (12.1 )
Michigan business tax
    -       -       -     (4.4 ) -       -       -       -     (4.2 ) -  
                            98.1   64.3                             95.5   97.4  
Equity income
    77.1       -       -       45.6       31.5       92.5       -       -       44.4       48.1  
Net income prior to recast
    72.9       18.5       (22.7 )     45.6       31.5       81.1       11.4       (22.8 )     44.4       48.1  
North Baja's contribution prior to acquisition(2)     8.3       8.3       -       -       -       12.8       12.8       -       -       -  
Net income(2)
    81.2       26.8       (22.7 )     45.6       31.5       93.9       24.2       (22.8 )     44.4       48.1  
 
(1) The Partnership owns a 50 per cent general partner interest in Northern Border. Equity income from Northern Border includes amortization of a $10.0 million transaction fee paid to the operator of Northern Border at the time of the additional 20 per cent acquisition in April 2006.
 
                                                                                 
(2) Because North Baja was acquired from TransCanada, the acquisition was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of North Baja were recorded at TransCanada's carrying value and the Partnership’s historical financial information was recast to include the acquired entity for all periods presented.
 
                                                                                 


Third Quarter 2009 Compared with Third Quarter 2008
Net income was $27.4 million in the third quarter of 2009, a decrease of $5.6 million compared to $33.0 million for the same period last year. Excluding the contribution from North Baja prior to the acquisition, net income prior to recast was $27.4 million in the third quarter of 2009, a decrease of $0.9 million compared to $28.3 million for the same period last year. This decrease is primarily due to lower equity income from Northern Border, which decreased as a result of the $16.1 million (Partnership share - $8.1 million) gain on sale of Bison Pipeline LLC (Bison) in 2008, partially offset by a $6.2 million contribution from North Baja since the acquisition.
 
Equity income from Great Lakes increased $1.2 million to $13.2 million in the third quarter of 2009, compared to $12.0 million for the same period last year. The increase in equity income was primarily due to increased transmission revenues. Utilization of long-term firm contracts, some of which are priced at lower rates than during the same period last year, decreased significantly in the third quarter of 2009 compared to the same period last year; however, this had minimal impact on revenue.  The sale of short-term services contributed to increased overall transmission revenues of $2.2 million for the three months ended September 30, 2009 compared to the same period last year.
 
Equity income from Northern Border was $10.5 million in the third quarter of 2009, a decrease of $9.4 million compared to $19.9 million for the same period last year. The decrease in equity income was primarily due to a $16.1 million (Partnership share - $8.1 million) gain on sale of Bison in 2008. Excluding this gain, Northern Border’s net income decreased $2.6 million compared to the same period last year due to decreased transmission revenues. Northern Border’s transmission revenues decreased due to reduced system utilization. Northern Border continues to be negatively impacted by increased supply competition as a result of increased U.S. natural gas supplies being transported to the Mid-western and Eastern markets from new U.S. supply sources, including the Rockies Basin and southern shale gas, which is displacing demand for gas from traditional natural gas sources including the WCSB. Additionally, reduced overall demand for natural gas related to the current economic environment is affecting demand for Northern Border’s transportation.
 
Net income from Other Pipes (North Baja and Tuscarora) increased $1.7 million to $10.3 million in the third quarter of 2009 compared to $8.6 million for the same period last year. Excluding the contribution from North Baja prior to the acquisition, net income from Other Pipes prior to recast increased $6.4 million to $10.3 million in the third quarter of 2009 compared to $3.9 million for the same period last year. This increase is primarily due to the acquisition of North Baja which contributed $6.2 million to net income for the quarter ended September 30, 2009. As the acquisition was accounted for as a transaction between entities under common control, North Baja contributed $4.7 million to net income for the quarter ended September 30, 2008.
 
 
25

 
Costs at the Partnership level decreased by $0.9 million to $6.6 million in the third quarter of 2009 compared to the same period last year. This decrease is primarily due to decreased financial charges as a result of lower interest rates, partially offset by losses on interest rate derivatives.
 
Nine Months Ended September 30, 2009 Compared with Nine Months Ended September 30, 2008
Net income decreased $12.7 million to $81.2 million for the nine months ended September 30, 2009 compared to $93.9 million for the same period last year. Excluding the contribution from North Baja prior to the acquisition, net income prior to recast decreased $8.2 million to $72.9 million for the nine months ended September 30, 2009 compared to $81.1 million for the same period last year. This decrease is primarily due to lower equity income from Northern Border, partially offset by the contribution from North Baja since the acquisition. North Baja contributed $6.2 million to net income prior to recast for the nine months ended September 30, 2009.
 
Equity income from Great Lakes was $45.6 million for the nine months ended September 30, 2009, an increase of $1.2 million compared to $44.4 million in the same period last year. The increase in equity income was primarily due to increased transmission revenues, partially offset by an increase in operating expenses. Utilization of long-term firm contracts decreased in the nine months ended September 30, 2009 compared to the same period last year with minimal impact to revenues due to reservation charges contained in the contracts. However, short-term services contributed to increased transmission revenues of $6.5 million for the nine months ended September 30, 2009 compared to the same period last year. Great Lakes’ operating expenses increased $3.7 million for the nine months ended September 30, 2009 compared to the same period in the prior year primarily due to increased pipeline maintenance costs, partially offset by lower property and other taxes.
 
Equity income from Northern Border was $31.5 million for the nine months ended September 30, 2009, a decrease of $16.6 million compared to $48.1 million in the same period last year. The decrease in equity income was partially due to a $16.1 million (Partnership share - $8.1 million) gain on sale of Bison in 2008. Excluding this gain, Northern Border’s net income decreased $17.0 million compared to the same period last year primarily due to decreased transmission revenues, partially offset by lower operating expenses. Northern Border’s transmission revenues decreased by $18.9 million for the nine months ended September 30, 2009 compared to the same period last year, primarily due to reduced system utilization. Northern Border continues to be negatively impacted by the incremental natural gas supply from the Rockies Basin into the markets it serves as a result of the in-service of REX West in the second quarter of 2008, other new pipeline projects completed in the second quarter of 2009 which have resulted in increased supply into Northern Border’s markets, and reduced overall demand related to the economic environment. Northern Border’s operating expenses decreased by $1.7 million compared to the same period last year primarily due to adjustments to reflect property tax amounts paid.
 
Net income from Other Pipes (North Baja and Tuscarora) increased $2.6 million to $26.8 million for the nine months ended September 30, 2009 compared to $24.2 million for the same period last year. Excluding the contribution from North Baja prior to the acquisition, net income from Other Pipes prior to recast increased $7.1 million to $18.5 million for the nine months ended September 30, 2009 compared to $11.4 million for the same period last year. This increase is primarily due to the acquisition of North Baja which contributed $6.2 million to net income prior to recast for the nine months ended September, 30, 2009 and an increase in Tuscarora’s transmission revenues. Tuscarora’s transmission revenues were higher resulting from the Likely compressor station expansion project that went into service on April 1, 2008. As the North Baja acquisition was accounted for as a transaction between entities under common control, North Baja contributed a total of $14.5 million and $12.8 million to net income for the nine months ended September 30, 2009 and 2008, respectively.
 
Costs at the Partnership level for the nine months ended September 30, 2009 were comparable to the same period last year, as a decrease in financial charges was offset by an increase in operating expenses. Financial charges, net and other, decreased by $2.1 million primarily due to lower interest rates, partially offset by losses on interest rate derivatives. Operating expenses increased by $2.0 million due to costs relating to the North Baja acquisition and the amendment to the IDRs.
 
 
26

 
Partnership Cash Flows
 
The Partnership uses the non-GAAP financial measures ‘Partnership cash flows’ and ‘Partnership cash flows allocated to common units’ as financial performance measures. As the Partnership’s financial performance underpins the availability of cash flows to fund the cash distributions that the Partnership pays to its unitholders, the Partnership believes these are key measures of the available cash flows to its unitholders. The following Partnership cash flows information is presented to enhance investors’ understanding of the way that management analyzes the Partnership’s financial performance. Partnership cash flows and Partnership cash flows allocated to common units are provided as a supplement to financial results and are not meant to be considered in isolation or as substitutes for financial results prepared in accordance with GAAP.
 

 
   
Three months ended
 
Nine months ended
(unaudited)
   September 30,  
September 30,
(millions of dollars except per common unit amounts)
2009
 
2008
 
2009
 
2008
Net income(a)
    27.4       33.0       81.2       93.9  
North Baja's contribution prior to acquisition(a)
    -       (4.7 )     (8.3 )     (12.8 )
Net income prior to recast
    27.4       28.3       72.9       81.1  
Add:
                               
Cash distributions from Great Lakes(b)
    19.8       19.3       54.0       55.0  
Cash distributions from Northern Border(b)
    11.8       22.6       58.5       72.0  
Cash flows provided by North Baja's operating activities
    8.5       -       8.5       -  
Cash flows provided by Tuscarora's operating activities
    6.9       7.2       18.9       17.3  
      47.0       49.1       139.9       144.3  
Less:
                               
Equity income from investment in Great Lakes
    (13.2 )     (12.0 )     (45.6 )     (44.4 )
Equity income from investment in Northern Border
    (10.5 )     (19.9 )     (31.5 )     (48.1 )
North Baja's net income
    (6.2 )     -       (6.2 )     -  
Tuscarora's net income
    (4.1 )     (3.9 )     (12.3 )     (11.4 )
      (34.0 )     (35.8 )     (95.6 )     (103.9 )
Partnership cash flows prior to recast
    40.4       41.6       117.2       121.5  
Partnership cash flows prior to recast allocated to general partner (c)
    (0.7 )     (3.2 )     (7.1 )     (9.4 )
Partnership cash flows prior to recast allocated to common units
    39.7       38.4       110.1       112.1  
                                 
Cash flows provided by North Baja's pre-acquisition operating activities(a)