FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: SODEXHO ALLIANCE SA
CENTRAL INDEX KEY: 0001169715
STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT SERVICES [8741]
IRS NUMBER: 000000000
FISCAL YEAR END: 0831
FILING VALUES:
FORM TYPE: 6-K
SEC ACT: 1934 Act SEC
FILE NUMBER:
FILM NUMBER:
BUSINESS ADDRESS:
STREET 1: 3 AVENUE NEWTON
STREET 2: 78180 MONTIGNY-LE-BRETONNEUX
CITY: FRANCE
STATE:
ZIP: 00000
BUSINESS PHONE: 0113313085
6-K
FORM 6-K
                              SECURITIES AND EXCHANGE COMMISSION
                                      Washington D.C. 20549

                                             FORM 6-K

                                 REPORT OF FOREIGN PRIVATE ISSUER
                             PURSUANT TO RULE 13A-16 OR 15D-16 OF THE
                                  SECURITIES EXCHANGE ACT OF 1934

                                         June 21, 2004

                                        SODEXHO ALLIANCE SA
                                         3, avenue Newton
                                   78180 Montigny-le-Bretonneux
                                              France
                             (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F.

                         Form 20-F         X                 Form 40-F

Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                         Yes                                 No       X

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):

Contents: Financial Statements for the First Half of 2003-2004






                               EXHIBIT LIST

Exhibit           Description

99.1     Financial Statements for the First Half of 2003-2004






                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

SODEXHO ALLIANCE SA
By: /s/ Sian Herbert-Jones
-------------------------------
Name:    Sian Herbert-Jones
Title:   Chief Financial Officer

Date: June 21, 2004




Exhibit 99.1

Financial Statements for the First Half of 2003-2004


Code EURONEXT : EXHO.PA / Code NYSE : SDX




This document contains "forward-looking statements" within the
meaning of the United States Private Securities Litigation Reform
Act of 1995. These include, but are not limited to, statements
regarding anticipated future events and financial performance with
respect to our operations. Forward-looking statements can be
identified by the fact that they do not relate strictly to
historical or current facts. They often include words like
"believe," "expect," "anticipate," "estimated" , "project " ,
"plan" "pro forma," and "intend" or future or conditional verbs
such as "will," "would," or "may." Factors that could cause actual
results to differ materially from expected results include, but are
not limited to, those set forth in our Registration Statement on
Form 20-F, as filed with the Securities and Exchange Commission
(SEC), the competitive environment in which we operate, changes in
general economic conditions and changes in the French, American
and/or global financial and/or capital markets. Forward-looking
statements represent management's views as of the date they are
made, and we assume no obligation to update any forward-looking
statements for actual events occurring after that date. You are
cautioned not to place undue reliance on our forward-looking
statements.



                                  Sodexho Group


                                Management Review


                                February 29, 2004




1. Financial performance for the first half of 2003-2004



                                                        

            Six months      Six months      % change     Currency
            ended           ended           excluding    effects       % change
            February 28,    February 29,    currency
              2003          2004            effects



Revenues        6,198        5,890            +3.9%       -8.4%         -4.5%

EBITA             294          281            +4.0%       -8.7%         -4.7%

Group net
 income            86           97           +24.3%      -11.6%        +12.7%




o    The  organic  growth  in  revenues,  at  constant  consolidation  scope and
     excluding  currency  effects,  was  3.9%,  compared  to 2.9% for the  prior
     comparable period.

o    The euro's sharp  appreciation  against  other  currencies,  notably the US
     dollar,  led to a translation  effect in the  consolidated  accounts  which
     reduced  reported  revenues by 8.4%,  EBITA by 8.7% and Group net income by
     11.6%. However, unlike exporting companies,  our subsidiaries' revenues and
     expenses  are  denominated  in the same  currency.  Consequently,  currency
     fluctuations do not create operating risks for Sodexho.

o    Excluding currency effects:
     o EBITA  increased by 4%, which  represents an EBITA margin of 4.8%
     o Group net income after goodwill amortization increased by 24.3%.



Food and Management Services

North America

     The organic  growth in revenues in the first-half of 2003/2004 was 4.1%, as
     compared to 3.3% for the prior comparable period. With organic growth rates
     of 5.8% in the  Education  segment  and 4% in the  Healthcare  and  Seniors
     segments,  the Sodexho teams continue to implement the development strategy
     of the Group - client retention, increasing sales on existing sites and the
     conversion of self-operated accounts. In the Business and Industry segment,
     revenues decreased by 0.7%, mainly due to the impact of delocalizations and
     the  absence,  as of today,  of any sign of increased  employment  in large
     businesses.  The Defense  segment  benefited from one  additional  month of
     activity  in the 55 sites for the US Marine  Corps as compared to the prior
     comparable  period.  From the  beginning,  this contract has required great
     flexibility  from our  local  teams to  adapt  to the  client's  frequently
     changing needs.

     During the first-half of 2003/2004,  we achieved commercial  successes such
     as Novartis  Research Center,  Harley  Davidson,  the World Bank Conference
     Center,  the public  schools of  Saint-Louis,  the  University of Concordia
     (Wisconsin)  and the  University of Tulsa  (Oklahoma).  In Canada,  Sodexho
     signed the largest contract ever in the public  healthcare  sector with the
     Vancouver  Coastal Health and Providence  Authority.  This 10-year contract
     valued at CAD 405  million  (EUR 240  million)  includes  22  hospital  and
     retirement home sites.

     EBITA was EUR 146  million,  with an EBITA margin of 5.5% after taking into
     account  the  additional   amortization   costs  in  connection   with  our
     investments  in  information  systems  implemented  during the prior fiscal
     year.

Continental Europe

     Organic  growth of revenues in the  first-half  of 2003/2004  was 3.3%,  as
     compared  to  4.9% in the  prior  comparable  period,  mainly  due to:

     - a difficult economic  environment in the Business and Industry segment in
     France and in Northern Europe, and

     - a more  competitive  market for public  contracts in  Scandinavia  and in
     Southern Europe.

     In this environment,  the Business and Industry segment achieved an organic
     growth of 2.6%.  The organic  growth in the  Education and  Healthcare  and
     Senior segments was 3.6% and 4.9%, respectively.

     A number of major contracts were signed during the first-half of 2003/2004,
     such as Alcatel  Space and Generali in France,  Sambacy Group in Turkey and
     Gavle in  Sweden,  the  school  systems  of  Frankfurt,  Milan,  Sienna and
     Budapest,  the University of Utrecht, 20 centers for the disabled in Fejer,
     Hungary and the Fremap clinic in Spain.

     EBITA  was EUR 87  million  with an EBITA  margin of 4.6%.  The first  half
     results reflected  difficulties and subsequent  reorganization in the meals
     delivery  activity in  Education,  in  metropolitan  Paris,  which  weighed
     temporarily on the operating margin.

United Kingdom and Ireland

     Revenues decreased by 7.2% due to the termination of loss-making  contracts
     in the  Business  and Industry  and  Healthcare  segments  during the prior
     comparable period.

     In recent months,  two long-term  contracts,  each valued at EUR 19 million
     annually,  were signed: the Colchester  Garrison in the Defense segment and
     the Havering Hospital in Healthcare.

     EBITA was EUR 5 million,  or an EBITA margin of 0.8%.  These results do not
     include EBITA profit of EUR 6 million earned by our British teams,  for the
     Rugby World Cup in Australia.

     The  action  plan  begun  18  months  ago  to  return  the   subsidiary  to
     profitability  is well underway,  and is focused on the  following:  better
     control  over costs on each  site,  the  renegotiation  or  termination  of
     unprofitable  contracts,  the training  and  motivation  of the teams,  and
     reductions  in  overhead  costs.  Progress  made in this area is  partially
     offset by increases in pension fund contributions.

     The team in the United Kingdom and Ireland, is reinforcing the action plans
     in order to restore  profitability to a level in line with that of the rest
     of the Group.

Rest of the world

     In Sodexho's other regions,  organic growth was 21.5%, of which almost half
     resulted from the hospitality  package  contract for the Rugby World Cup in
     Australia.  During the first half, we experienced  commercial  successes in
     the Remote Sites segment with the signing of new contracts  such as Chiyoda
     in the Sakhalin  Islands,  the residential  complex in Al Khor for Qatargas
     and the extension of Shell Rabi in Gabon. The Food and Management  Services
     activity continues its development in China with the signature of contracts
     such as Shanghai Automotive Industry Corporation and Saint Gobain. In Latin
     America, growth accelerated as illustrated by numerous commercial successes
     such as Siemens and  Anglo-American in Brazil and Leonisa in Colombia,  and
     margins are improving.

     EBITA was EUR 19 million with an EBITA margin of 3.4%.


Service Vouchers and Cards

     Revenues in the Service  Vouchers  and Cards  activity  include  client and
     affiliate  commissions and investment  income.  Although organic growth for
     this  activity  was only 4.1% for the first half,  issue  volume of EUR 2.5
     billion  represents  an  approximate  10% increase as compared to the prior
     comparable period, excluding currency effects.

     The general  decline in interest rates,  notably in Latin America,  and the
     labor force  reductions in  businesses,  mainly in Germany,  have held back
     growth.

     In Great  Britain,  revenues for the first half of the prior year  included
     exceptional  billings to the Home Office pertaining to the shift from paper
     vouchers to smart cards.  This new system  improves the reliability and the
     security of the service while reducing the client's distribution costs.

     New  contracts  continue  to be  signed,  for  example,  the Aldi  Group in
     Belgium, a savings bank in Romania,  Philip Morris and Unilever in Hungary,
     Adecco in France and Ipostel in Venezuela.

     EBITA was EUR 37  million  with a margin of 29% as  compared  to 33% in the
     prior  comparable  period.  This change resulted mainly from lower interest
     rates on financial investments.


Net financial expense

     The net financial  expense of EUR 65 million improved by EUR 17 million due
     to the reduction in debt-related expenses.


Net exceptional expense

     Net exceptional expense of EUR 11 million mainly includes:

          o the provision  recorded for the sale of the subsidiary  Medcheque in
          Brazil for EUR 6 million, and

          o  provisions  totaling  EUR 4 million  related to stock  options  and
          losses on treasury  shares  acquired in connection with existing stock
          option plans.


Income tax

     The effective tax rate decreased  from 41% for the first-half  2002/2003 to
     35% for the  first-half  2003/2004,  mainly  as a result of  realizing  tax
     deductions on items which were previously considered non-deductible.


Group net income

     Group net income  after  amortization  of goodwill  was EUR 97 million,  an
     increase of 24.3% excluding currency effects.



2. Outlook

     In November  2003,  the Board of Directors  fixed  minimum  objectives  for
     2003-2004.  Today,  based on current  information,  we confirm :

     - organic growth in revenues of at least 3.1%,

     - EBITA of approximately EUR 550 million,

     - Group net income, excluding exceptional items, of EUR 170 million.

     These  figures  are based on the  exchange  rates used in the  fiscal  year
     2002-2003 financial statements.

     Based on  current  exchange  rates,  we  estimate  that the  variations  in
     exchange rates will have a negative  impact at around 7% to 8% on Group Net
     Income for the fiscal year.

     The Board of Directors has expressed its  confidence in the Group's  future
     because Sodexho's strengths are numerous:

     - Sodexho's values: service spirit, team spirit, and spirit of progress;

     -  Sodexho's  mission:  "Improve  the quality of daily  life",  which gives
     meaning to all of our team members;

     - Sodexho's worldwide network and its presence in 76 countries;

     - Sodexho's strong competitive positions;

     - Sodexho's excellent financial model.









                                  SODEXHO Group

                        Consolidated Financial Statements

                                February 29, 2004



1. Consolidated Income Statement

                                                                                   

(in millions of euro)     6 months  ended    % revenues        Change     6 months  ended         Year ended
                          February 29,                                    February  28,           August 31,
                          2004                                            2003                    2003

REVENUES                     5,890              100%           (4.5%)           6,168               11,687

   Other income                 21                                                 21                   37

   Purchases                (2,048)             (34.8%)                        (2,121)              (3,955)

   Employee costs           (2,695)             (45.8%)                        (2,874)              (5,519)

   Other
    external charges          (743)             (12.6%)                          (779)              (1,482)

   Taxes, other
    than income taxes          (41)              (0.7%)                           (36)                 (79)

   Depreciation and
    increase in
    provisions                (103)              (1.7%)                           (85)                (175)
                           -----------        -----------     ----------      -----------          ------------
EARNINGS BEFORE
 INTEREST, EXCEPTIONAL
 ITEMS, INCOME TAXES,
 INCOME FROM EQUITY
 METHOD INVESTEES,
 GOODWILL AMORTIZATION
 AND MINORITY INTERESTS
 (EBITA)                       281                4.8%         (4.7%)             294                  514


Financial expense, net         (65)              (1.1%)        20.8%              (82)                (152)
                          -----------        -----------     ----------      -----------           ------------

INCOME BEFORE EXCEPTIONAL
 ITEMS, INCOME TAXES,
 INCOME  FROM EQUITY
 METHOD INVESTEES,
 GOODWILL AMORTIZATION
 AND MINORITY INTERESTS        216                3.7%          1.5%              212                  362


Exceptional (expense)
 income, net                   (11)                                                (7)                   1

Income taxes                   (71)               1.2%         14.7%              (83)                (134)

                          -----------        -----------     ----------      -----------           ------------
INCOME BEFORE INCOME
 FROM EQUITY METHOD
 INVESTEES, GOODWILL
 AMORTIZATION AND
 MINORITY INTERESTS            134                2.3%          9.6%              122                  229


Net income (loss)
 from equity method
 investees                       1                                                  2                    4

Goodwill amortization          (29)              (0.5%)         9.1%              (32)                 (62)

                          -----------        -----------     ----------      -----------           ------------
GROUP NET INCOME BEFORE
 MINORITY INTERESTS            106                1.8%         15.6%               92                  171

Minority interests in
 net income of consolidated
 subsidiaries                    9                0.2%                              6                    9

                          -----------        -----------     ----------      -----------           ------------
GROUP NET INCOME                97                1.6%         12.7%               86                  162
                          ===========        ===========     ==========      ===========           ============


EARNINGS PER SHARE
(in euro)                     0.61                             12.7%             0.54                  1.02


DILUTED EARNINGS PER
 SHARE (in euro)              0.59                             12.1%             0.53                  1.00





2. Consolidated Balance Sheet

                                                                      

ASSETS (in millions of euro)          February 29, 2004     August 31, 2003    February 28, 2003

FIXED AND INTANGIBLE ASSETS, NET

  Goodwill                                 1,402                1,492                1,505

  Intangible assets                        2,486                2,686                2,732

  Property, plant and equipment              365                  379                  358

  Financial investments                       62                   64                   78

  Equity method investees                     19                   19                    9
                                        ----------           ----------            ---------
o Total fixed and
intangible assets, net                     4,334                4,640                4,682


CURRENT AND OTHER ASSETS

  Inventories                                172                  170                  178

  Accounts receivable, net                 1,589                1,383                1,603

  Prepaid expenses, other
   receivables and other assets              565                  637                  612

  Marketable securities                      632                  542                  544

  Restricted cash                            150                  166                  152

  Cash                                       394                  570                  593
                                        ----------           ----------            ---------
o Total current and other assets           3,502                3,468                3,682

                                        ----------           ----------            ---------
TOTAL ASSETS                               7,836                8,108                8,364
                                        ==========           ==========            =========


SHAREHOLDERS' EQUITY AND LIABILITIES
(in millions of euro)

SHAREHOLDERS' EQUITY

  Common stock                               636                  636                  636

  Additional paid in capital               1,186                1,186                1,191

  Consolidated reserves                      251                  427                  365
                                        ----------           ----------            ---------
o Total Shareholders' Equity               2,073                2,249                2,192

MINORITY INTERESTS                            70                   66                   68

PROVISIONS FOR CONTINGENCIES
 AND LOSSES                                   86                   89                   85


LIABILITIES

  Borrowings                               2,370                2,488                2,616

  Accounts payable                         1,041                1,128                1,245

  Vouchers payable                           852                  794                  763

  Other liabilities                        1,344                1,294                1,395
                                        ----------           ----------            ---------
o Total Liabilities                        5,607                5,704                6,019

                                        ----------           ----------            ---------
TOTAL SHAREHOLDERS' EQUITY
 AND LIABILITIES                           7,836                8,108                8,364
                                        ==========           ==========            =========




3. Consolidated Cash Flow Statement

                                                                      

(in millions of euro)                 6 months ended        6 months ended     Year ended
                                      February 29, 2004     February 28, 2003  August 31, 2003

OPERATING ACTIVITIES

  Consolidated net income
before income (loss)
   from equity method
   investees and minority
   interests                                 104                   90                  167

  o Non cash items

    Depreciation and provisions              124                   96                  215

    Deferred taxes                            (4)                   6                   (9)

    Losses (gains) on disposal
     and other, net of tax                    (2)                  15                   14

                                        ----------           ----------            ---------
  o Cash provided by operating
    activities                               222                  207                  387


  Dividends received from
   equity method investees                     3                    1                    3


  Change in working capital
   from operating activities                (188)                 (86)                 100
                                        ----------           ----------            ---------
  o Net cash provided by
    operating activities                      37                  122                  490


INVESTING ACTIVITIES

  Tangible and intangible fixed assets       (81)                (121)                (241)

  Fixed asset disposals                        3                    9                   15

  Acquisitions, net of dispositions,
   of consolidated subsidiaries              (14)                  (4)                 (33)

  Change in working capital from
   investing activities                        3                   (7)                 (19)
                                        ----------           ----------            ---------
  o Net cash used in investing
    activities                               (89)                (123)                (278)


FINANCING ACTIVITIES

  Dividends paid to parent
   company shareholders                      (97)                (98)                  (94)

  Dividends paid to minority
   shareholders of consolidated
   companies                                  (3)                 (6)                  (11)

  Increase in shareholders' equity             0                   0                     0

  Proceeds from borrowings                   126                 130                   104

  Repayment of borrowings                   (133)                (90)                 (178)

  Change in working capital
   from financing activities                  89                  89                   (23)

                                        ----------           ----------            ---------
  o Net cash provided by
    (used in) financing activities           (18)                 25                  (202)


                                        ----------           ----------            ---------
INCREASE / (DECREASE) IN NET CASH,
 CASH EQUIVALENTS AND MARKETABLE
 SECURITIES                                  (70)                 24                    10
                                        ==========           ==========            =========

  Cash, cash equivalents, and
   marketable securities, as
   of beginning of period                  1,278               1,307                 1,307

  Add: provisions as of
   beginning of period                         8                  23                    23

  Cash, cash equivalents,
   and marketable securities,
   as of end of period                     1,176               1,289                 1,278


  Add: provisions as of end of period          1                  12                     8

  Net effect of exchange rates on cash        39                  53                    54

                                        ----------           ----------            ---------
INCREASE / (DECREASE) IN NET CASH,
 CASH EQUIVALENTS, AND MARKETABLE
 SECURITIES                                  (70)                 24                    10
                                        ==========           ==========            =========






                           Notes to the consolidated
                              Financial Statements



I SIGNIFICANT EVENTS

The Group,  through its subsidiary  Sodexho Pass Do Brazil,  decided to sell the
Medcheque  subsidiary.  Medcheque  was  formed  in 1997 and  specialized  in the
marketing  and  selling of  healthcare  cards in Brazil.  A  provision  of EUR 6
million (EUR 3.6 million  after taxes),  relating to the loss on this  disposal,
was recorded as an  exceptional  expense  during the period  ended  February 29,
2004. The disposal occurred on March 11, 2004.


II SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES,  VALUATION  AND  CONSOLIDATION
METHODS, AND PRIOR YEAR COMPARATIVES

The Group financial  statements have been prepared in accordance with accounting
principles  established  by the Comite de la  Reglementation  Comptable No 99-02
("CRC  Regulation  99-02")  and  the  Opinion  of  the  Conseil  National  de la
Comptabilite in relation to Interim Financial Statements in France.

The interim  consolidated  financial statements have been prepared in accordance
with the same  accounting  principles  as the  year  end  financial  statements,
including the tax calculation,  which, given the nature of our activities, could
be calculated with sufficient accuracy.

There have been no  changes  in  accounting  methods  during the 6 months  ended
February 29, 2004.

Amounts in tables are expressed in millions of euro.



1. Revenue recognition

In the Food and  Management  Services,  revenue is  recognized  in the period in
which  services  are  provided   pursuant  to  the  terms  of  the   contractual
relationships with clients.

Revenues for the service  voucher  segment  include  commissions  received  from
customers,  commissions  received from affiliates and investment income realized
on the  nominal  value of the  vouchers  during the period  from their  issuance
through redemption.



2. Retirement benefits

For funded plans to which the subsidiary makes a contribution, the amount of the
contribution  is  recorded  as the  expense of the plan.  Otherwise  the Group's
benefit obligations relating to defined benefit pension and retirement indemnity
plans are recorded in the balance sheet.

3. Stock options

Sodexho  Alliance  has acquired  treasury  shares in  connection  with its stock
option  plans which are  recorded in  marketable  securities.  A liability  (and
corresponding  expense) is recorded  if at the closing  date of the period,  the
acquisition cost of the shares acquired is superior to the exercise price of the
options awarded.

If the number of  treasury  shares  acquired  is less than the number of options
awarded, a liability (and corresponding  expense) is recorded for the difference
between  the  market  price at the end of the  period  and the  exercise  price,
multiplied by the number of remaining  shares to be acquired for the  applicable
tranche of stock options.



4. Exceptional Items

Exceptional income and expenses are recorded for significant items which, due to
their  unusual  character and  non-recurring  nature,  are not  considered to be
inherent to the operating activities of the Group. In general, such costs relate
to gains or  losses  on asset  dispositions,  restructuring  costs,  exceptional
depreciation of fixed and intangible  assets, or provisions or expenses recorded
in connection with stock option plans.



5. Earnings per share

Earnings per share and diluted  earnings per share are calculated  using methods
recommended by Advice No. 27 of the Ordre des Experts Comptables.

Earnings  per share is  calculated  by dividing  group net income by the average
number of shares outstanding during the year.

In the calculation of diluted  earnings per share,  the denominator is increased
by the number of potential shares outstanding, and the numerator is increased by
the net-of-tax  interest income  (calculated at the Taux Moyen Mensuel du Marche
Monetaire  Euro) on the proceeds  which would have resulted from the issuance of
these shares.

The  potential  shares  included in diluted  earnings  per share relate to stock
options  awarded but not yet  exercised and warrants  outstanding  from the 1996
bond issuance, which are exercisable prior to June 2004.



6. Foreign currency transactions and translation

For  subsidiaries  located  in  countries  with  stable  currencies,  assets and
liabilities are translated using the end of period exchange rate.

Income  statement and cash flow statement  line items are  translated  using the
average exchange rate for the year, calculated using monthly averages.

The monthly  average  exchange rates are calculated as the average of the end of
month rate and the rate for the prior month.

Exchange  rates used are obtained  from Euronext  Paris and other  international
financial markets.

The difference  between the  translation of the income  statement at average and
period end rates,  as well as the difference  between the opening  balance sheet
accounts  as  translated  at  beginning  and end of period  rates is recorded in
shareholders' equity.

Foreign  exchange gains and losses  resulting from  intragroup  transactions  in
foreign currencies during the year are recorded in the income statement.





The  financial  statements  of  the  following   subsidiaries  reflect  currency
devaluations as required by local regulations:


                                                 
- Sodexho Chile (sub-consolidation)                 - Siges Chile
- Sodexho Pass Chile                                - BAS (Chile)
- Sodexho Colombia                                  - Sodexho Sitios Remotos de Peru
- Sodexho Pass de Colombia                          - Sodexho Peru
- Promocupon (Mexico)                               - Prestaciones Mexicanas SA de CV
- Sodexho Servicios de Personal (Mexico)            - Sodexho Servicios Operativos (Mexico)
- Sodexho Mantenimiento y Servicios (Mexico)        - Sodexho Mexico
- Sodexho Restoran Servisleri (Turkey)              - Sodexho Toplu Yemek (Turkey)
- Sodexho Argentina                                 - Luncheon Tickets (Argentina)


The  inclusion  of monetary  corrections  imposed by local  regulators  on these
subsidiaries  in the  consolidated  financial  statements  had no  impact on the
income statement.

Foreign currency translation  differences for these subsidiaries are recorded in
the currency translation  adjustment account in shareholders' equity in the same
manner as for the subsidiaries in countries with stable currencies.

For  subsidiaries   located  in  highly  inflationary   countries   (Venezuela),
differences  between net income  translated at average and period-end  rates are
included in net financial expense.

Translation  differences  on  monetary  assets and  liabilities  denominated  in
foreign currencies are recorded in the income statement. Translation differences
related  to a  monetary  component  of a net  investment  in a company  within a
consolidated  foreign  subsidiary  are  recorded in  consolidated  shareholders'
equity until the sale or liquidation of the net investment.



7. Valuation of assets and liabilities

Assets  and  liabilities  of  acquired  companies  have been  recorded  at their
respective fair values effective September 1, 2000.

The inclusion in the consolidation scope of Sodexho, Inc., Wood Dining Services,
Sogeres,  Sodexho  Services  Group  Ltd,  Sodexho  Scandinavian  Holding  AB and
Universal  Services at fair value resulted in the recording of intangible assets
relating to the value  attributed to the  significant  market shares inherent in
the  portfolios  of contracts  held by these six  companies  in their  principal
geographic  markets (the United States,  France, the United Kingdom and Ireland,
the Netherlands, Australia and Sweden).

No deferred taxes are recorded on market shares.

Goodwill  represents the excess of  acquisition  cost over the fair value of the
identified  assets and liabilities  assumed,  as of the initial  inclusion of an
acquired company in the consolidation  scope. Due to the long-term nature of the
markets in which the Group operates, goodwill is generally amortized over thirty
years (calculated on a pro rata basis in the year of acquisition).

Market  share is  principally  determined  based on an average of  multiples  of
revenues and EBITA achieved by the acquired  companies in their main markets and
is reviewed annually for impairment.

Market shares are not amortized in the  consolidated  financial  statements.  If
there is a  significant  diminution  in the market share value for more than two
consecutive  years,  as  recomputed  based on  actual  results  compared  to the
original amounts, an impairment loss is recorded.

As indicated as of August 31, 2003,  the  impairment  test on market  shares and
goodwill is further supported by a calculation of the assets' "value in use", as
determined  based on discounted  future cash flows. The method used to determine
value in use is described below.



In addition,  as of February 29, 2004, the Group performed an impairment test on
the  intangible  assets as required  by the  "Reglement  du CRC number  2002-10"
issued on December 12, 2002 which defines the  recoverable  value of an asset as
the higher of the market value or value in use.

- The market value is calculated based on criteria determined at the date of the
acquisition  corresponding  mainly to revenues and EBITA and using  multiples of
recent transactions.

- Value in use is  determined  using the value of future  cash flows after taxes
calculated  based on operating plans set out by management for a period of three
years.  These plans are extended over a longer  period,  for which the flows are
extrapolated  by applying a growth rate  specific to the sector of activity  and
geographical region concerned.  Cash flows are discounted using the average cost
of capital.

- The recoverable  value as determined is then compared to the sum of intangible
assets, other fixed assets and working capital.

These  impairment  tests on  intangible  assets did not result in an  impairment
charge for the period ended February 29, 2004.

The "Reglement du CRC number  2002-10" (in  particular  with respect to tangible
fixed assets) will be fully implemented by the Group as of August 31, 2004.



8. Property, Plant and Equipment

Leased assets are recorded on the balance  sheet as capital  leases in instances
where a Group  company  is  deemed  to bear  substantially  all of the risks and
rewards of the  leased  asset.  A  corresponding  obligation  is  recorded  as a
liability,  and the related rental cost is allocated  between  depreciation  and
interest expense in the income statement.

Depreciation  of the intangible and tangible fixed assets are, as shown in their
statutory  accounts,  calculated  on a  straight-line  basis over the  estimated
useful lives of the respective assets giving consideration to the local economic
conditions and climate.

The following useful lives are generally used by Group companies:

                                                            

- Software                                                     25%
- Enterprise resource planning (ERP) systems                   20%
- Buildings                                                    3,33% - 5%
- Facilities and fixtures                                      10%
- Plant and machinery                                          10% - 50%
- Vehicles                                                     25%
- Office and computer equipment                                20% - 25%
- Other fixed assets                                           10%


Preliminary costs are amortized over a maximum duration of five years.




9. Investment securities

Investment  securities are recorded at acquisition cost. If the utility value is
determined to be less than the net book value, investment securities are written
down. Utility value is determined based on various criteria such as market value
or market  price,  profitability  outlook  or  revalued  net  assets.  Dividends
received  from  non-consolidated  companies are recorded as income when they are
received.




10. Accounts Receivables

Client receivables are recorded at their nominal values.

The  allowance  for  doubtful  accounts  is  estimated  based on the risk of the
non-recoverability of certain client receivables.




11. Deferred income taxes

Deferred  income  taxes are recorded on  temporary  differences  between the tax
basis of  assets  and  liabilities  and  their  carrying  values  for  financial
reporting purposes as well as on consolidation adjustments.

As the pattern of temporary  difference  reversals is not fixed,  deferred taxes
recorded on the balance sheet have not been present valued.

In addition, deferred tax assets pertaining to net operating loss carry-forwards
(net of deferred tax liabilities),  are only recorded in cases where recovery is
deemed probable.




12. Vouchers payable

Vouchers  payable  represents  the face  value of  vouchers  in  circulation  or
presented to Sodexho Alliance but not yet reimbursed to the affiliates.




13. Financial investments

Group  policy is to finance  acquisitions  through  borrowings  in the  acquired
company's  currency  generally at fixed rates of  interest.  In most cases where
variable  rate debt has been  negotiated,  the variable rate interest is swapped
into fixed rates through the use of interest-rate swap agreements. Similarly, in
most cases where  acquisition  financing has been negotiated in a currency other
than that of the acquired company, a currency swap agreement is negotiated.

All such  agreements are designated as hedges at contract  inception.  The Group
does not engage in speculative transactions.

The accounting for swaps is as follows:

- For swaps negotiated on inter-company  debt, the difference between the amount
of the debt at the  originally  negotiated  rates  and at the  swapped  rates is
recorded as debt.

- For other swap  agreements,  the related loans and  borrowings are recorded at
the swapped interest rate and currency.




14. Deferred financing charges

Deferred  financing  costs  incurred  in  connection  with  bond  issuances  are
amortized over the maturity of the related debt.




15. Provisions for contingencies and losses

A provision  for  contingencies  and losses is recorded when it is probable that
there  exists  a legal,  equitable,  or  constructive  obligation  to  sacrifice
economic  benefits  to a third  party in the future  without an  expectation  of
receiving  proceeds of a similar  amount from the third  party.  Provisions  for
contingencies and losses primarily  include payroll and other taxes,  client and
supplier litigation, and employee litigation.




III  ANALYSIS OF OPERATING ACTIVITIES AND GEOGRAPHIC INFORMATIon



                                                          

(In millions of Euro)            6 months ended        Change      6 months ended
                                 February 29, 2004                 February 28, 2003

REVENUES

o By operating activity :

Food and Management Services

  North America                       2,661            (10.2%)           2,963

  Continental Europe                  1,898              3.3%            1,837

  United Kingdom and Ireland (1)        654            (13.9%)             760

  Rest of the World (1)                 549             14.1%              481

  Service Vouchers and Cards            128              0.7%              127


                                  -----------        ----------       ---------
TOTAL                                 5,890             (4.5%)           6,168
                                  ===========        ==========       ==========


o By geographic zone:

  North America                       2,661            (10.2%)           2,964

  France                                926              2.8%              900

  United Kingdom and Ireland (1)        657            (14.4%)             768

  Rest of Europe                      1,039              3.7%            1,002

  Rest of the World (1)                 607             13.6%              534
                                  -----------        ----------       ---------
TOTAL                                 5,890             (4.5%)           6,168
                                  ===========        ==========       ==========


(1) The revenues from the "hospitality package" contract for the Rugby world cup
in Australia,  for which the services were performed by subsidiaries  located in
the United  Kingdom,  totaled  EUR 49 million  and are  included in "Rest of the
world".







                                                               
                                    6 months ended        Change        6 months ended
                                    February 29, 2004                   February 28, 2003

Net Fixed Assets

o By operating activity :

Food and Management Services

  North America                         2,399             (13.6%)              2,778

  Continental Europe                      716               1.5%                 705

  United Kingdom and Ireland              896               2.0%                 879

  Rest of the World                       152               8.8%                 139

  Service Vouchers and Cards              138              12.1%                 123

  Holding Companies                        33             (42.6%)                 58
                                     ----------         ----------           ---------
  TOTAL                                 4,334              (7.4%)              4,682
                                     ==========         ==========           ==========
o By geographic zone:

  North America                         2,399             (13.6%)              2,778

  France                                  357              (6.0%)                380

  United Kingdom and Ireland              897               1.6%                 882

  Rest of Europe                          422               2.7%                 412

  Rest of the World                       259              13.6%                 230
                                     ----------         ----------           ---------
TOTAL                                   4,334              (7.4%)               4,682
                                     ==========         ==========           ==========
EBITA (before corporate expenses)

o By operating activity :

  Food and Management Services

  North America                           146             (12.4%)                 166

  Continental Europe                       87              (5.4%)                  92

  United Kingdom and Ireland (1)            5              27.9%                    4

  Rest of the World (1)                    19             187.0%                    6

  Service Vouchers and Cards               37             (11.9%)                  42

  Holding Companies                       (13)             21.1%                  (16)
                                      ----------         ----------           ---------
  TOTAL                                   281              (4.7%)                 294
                                      ==========         ==========           ==========


(1) The EBITA from the "hospitality package" contract for the Rugby world cup in
Australia,  for which the services were performed by subsidiaries located in the
United Kingdom, totaled EUR 6 million and is included in "Rest of the world".




IV ANALYSIS OF THE INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS


Note 1) - Financial Expense, Net

                                                        

                                         6 months  ended      6 months  ended
                                         February 29, 2004    February 28, 2003


o  Interest income                              15                   13

o  Net variation in financial provisions        (3)                  (1)

o  Net exchange (loss) / gain                   (3)                  (7)

o  Interest expense                            (74)                 (87)
                                           -----------           ---------
TOTAL                                          (65)                 (82)




The improvement in net financial  expense of EUR 17 million is mainly the result
of a decrease in foreign exchange losses (EUR 4 million) and in interest expense
(EUR 13 million).

Interest expense primarily included interest of EUR 45 million on the 1996, 1999
and 2002 bond  issuances and EUR 17 million on the credit  facility  arranged in
April 2001 by the Sodexho, Inc. subsidiary.



Note 2) - Exceptional Items

The net exceptional expense of EUR 11 million includes a EUR 6 million provision
relating to the loss on the disposal of a Brazilian subsidiary, Medcheque, which
occurred in March, 2004.

Net  exceptional  expense also  includes EUR 4 million in losses and  provisions
pertaining to Sodexho  Alliance  shares held in connection with the stock option
plans.



Note 3) - Income Tax Provision

Following is a  reconciliation  of income taxes  computed at Sodexho  Alliance's
statutory  rate to the  actual  income  tax  provision  for the 6  months  ended
February 29, 2004.


                                                        
                                         6 months  ended      6 months  ended
                                         February 29, 2004    February 28, 2003

Income before exceptional items,
income taxes, income from equity
method investees and goodwill
amortization                                   216                  212

Exceptional income                             (11)                  (7)
                                           -----------           ---------
Income before taxes                            205                  205


Sodexho Alliance tax rate                     35.43%               35.43%

  Theoretical tax provision                    (73)                 (73)

    Effect of differing
     jurisdictional tax rates                   (1)                  (4)

    Permanent differences                        1                   (2)

    Other taxes                                  2                   (4)

    Net operating loss
     carryforwards utilized
     in the current year
     but generated in
     prior years and
     not previously recognized                   2                    4

    Current year non-recognition                (2)                  (3)
     of net operating loss
     carryforwards
                                           -----------           ---------
  Actual tax provision                         (71)                 (82)


Current income taxes                           (74)                 (76)

Deferred income taxes                            4                   (6)
                                           -----------           ---------
Sub-total                                      (70)                 (82)

Withholding taxes                               (1)                  (1)
                                           -----------           ---------
Total Income taxes                             (71)                  (83)

                                           ===========           =========



Note 4) - Goodwill

                                                                                                   
                                                                    Additions       Decreases
                                                 August 31,         during the      during the     Translation       February 29,
                                                 2003               year            year           adjustments       2004

Sodexho Inc. (including Wood Dining    Gross          969.0                            1.4            (84.9)            882.7
Services)                              Amort          (90.4)          (15.0)          (0.1)             6.7             (98.6)


Sodexho Services Group (1)             Gross          249.9                                             8.3             258.2
                                       Amort          (71.5)           (4.2)                           (2.5)            (78.2)


Sodexho Pass do Brazil                 Gross           87.6                                            (1.4)             86.2
                                       Amort          (12.5)           (1.4)                            0.2             (13.7)


Sodexho Management Services            Gross           51.4                                             1.7              53.1
                                       Amort          (10.0)           (0.8)                           (0.4)            (11.2)


Sogeres                                Gross           56.5                            2.6                               53.9
                                       Amort           (4.0)           (0.7)                                             (4.7)


Sodexho Scandinavian Holding AB        Gross           55.8             0.7                                              56.5
                                       Amort          (10.8)           (1.0)                                            (11.8)


Sodexho Espana                         Gross           28.5                                                              28.5
                                       Amort           (8.3)           (0.5)                                             (8.8)


Sodexho Belgique                       Gross           22.9             1.2                                              24.1
                                       Amort           (8.7)           (0.4)                                             (9.1)


Tillery Valley Foods                   Gross           20.8                                             0.7              21.5
                                       Amort           (4.8)           (0.3)                           (0.2)             (5.3)


Luncheon Tickets                       Gross           22.5                                                              22.5
                                       Amort           (3.7)           (0.4)                                             (4.1)


Sodexho Italia                         Gross           17.7                                                              17.7
                                       Amort           (3.1)           (0.4)                                             (3.5)


Universal Services                     Gross           17.2                                                              17.2
                                       Amort           (2.1)           (0.3)                                             (2.4)


Other goodwill                         Gross          169.4            12.9            4.8              0.3             177.8
(gross amounts less than EUR 15        Amort          (47.1)           (3.3)          (4.2)             0.0             (46.2)
million)

                                                   ---------         ---------       --------        --------        ------------
Total                                  Gross        1,769.2            14.8            8.8            (75.3)          1,699.9
                                       Amort         (277.0)          (28.7)          (4.3)             3.8            (297.6)
                                                   ---------         ---------       --------        --------        ------------
                                       Net          1,492.2           (13.9)           4.5            (71.5)          1,402.3
                                                   =========         =========       ========        ========        ============


(1) This line item includes all the  international  subsidiaries  of the Gardner
Merchant  Group  when  acquired,  notably in the United  Kingdom,  Ireland,  the
Netherlands, the United States and France.



Note 5) - Intangible Assets

                                                                                                  
                                                                                   Changes
                                                        Additions      Decreases   in
                                          August 31,    during the     during      consolidation   Translation      February 29,
                                          2003          year           the year    scope           adjustments      2004

Market Shares

   North America (Sodexho Inc.)            1,665.7                                                   (200.0)          1,465.7

   North America (Universal Sodexho)          40.0                                                     (4.9)             35.1

   United Kingdom, Ireland                   540.4                                                     18.2             558.6

   Netherlands                                86.1                                                                       86.1

   Sweden                                     77.4                                                                       77.4

   Australia                                  10.7                                                      0.6              11.3

   France                                    137.0                                                                      137.0
                                         -----------    ----------     ---------   ----------       --------        ------------
o Total Cost                               2,557.3          0.0          0.0          0.0            (186.1)          2,371.2

Diminutions in value (Australia)              (1.0)                                                                      (1.0)
                                         -----------    ----------     ---------   ----------       --------        ------------
o Net book value                           2,556.3          0.0          0.0          0.0            (186.1)          2,370.2


Other Intangible Assets

   Cost                                      187.3          7.5          0.6          0.4             (11.2)            183.4

   Accumulated amortization
    and diminutions in value                 (57.6)       (12.8)        (0.5)                           2.1             (67.8)
                                         -----------    ----------     ---------   ----------       --------         ------------
o Net book value                             129.7         (5.3)         0.1          0.4              (9.1)            115.6


Total

   Cost                                   2,744.6           7.5          0.6          0.4            (197.3)           2,554.6

   Accumulated amortization and
    diminutions in value                    (58.6)        (12.8)        (0.5)                           2.1              (68.8)
                                         -----------    ----------     ---------   ----------       --------        ------------
o  Net book value                         2,686.0          (5.3)         0.1          0.4            (195.2)           2,485.8
                                         ===========    ==========     =========   ==========       ========        ============




Note 6) -  Tangible Assets


                                                                                                  
                                                    Additions      Decreases    Changes in
                                     August 31,     during the     during the   consolidation     Translation       February 29,
                                     2003           year           year         scope             adjustments       2004

 Cost                                  948,4           59.3           26.3          2.9              (50.0)            934.3

 Accumulated depreciation             (569,1)         (61.2)         (22.7)         0.2               38.2            (569.2)
                                     ---------      ----------     ----------    --------         -----------       -------------
 Net book value                        379,3           (1.9)           3.6          3.1              (11.8)            365.1
                                     =========      ==========     ==========    ========         ===========       =============



Capital Leases

Assets  recorded under capital lease  arrangements  totaled EUR 43 million as of
February  29,  2004 (EUR 48  million as of August  31,  2003),  which was net of
accumulated amortization of EUR 78 million.



Note 7) -  Financial investments

                                                                                     

                                                  Increases/     Changes
                                                  (decreases)    in               Translation
                                    August 31,    during the     consolidation    adjustments       February 29,
                                    2003          year           scope                              2004

Investment securities

    Cost                               20,5           0.4           (1.7)             0.2               19.4

    Diminutions in value               (9,5)         (1.0)                           (0.2)             (10.7)
                                     --------       ---------     ----------       ---------         ----------
    Net book value                     11,0          (0.6)          (1.7)             0.0                8.7


Other investments

    Cost                               22,2          (1.4)                                              20.8

    Diminutions in value               (1,3)          0.9                                               (0.4)
                                     --------       ---------     ----------       ---------         ----------
    Net book value                     20,9          (0.5)           0.0             0.0                20.4


Receivables from investees

    Cost                               13,7           1.6                            0.5                15.8

    Diminutions in value                0,0          (0.1)                                              (0.1)
                                     --------       ---------     ----------       ---------         ----------
    Net book value                     13,7           1.5            0.0             0.5                15.7


Loans receivable (*)

    Cost                                6,1           0.1            0.2            (0.2)                6.2

    Diminutions in value               (0,1)                                                            (0.1)
                                     --------       ---------     ----------       ---------         ----------
    Net book value                      6,0           0.1            0.2            (0.2)                6.1


Deposits and other (*)

    Cost                               12,0          (0.5)           0.5            (0.6)               11.4

    Diminutions in value                0,0                                                              0.0
                                     --------       ---------     ----------       ---------         ----------
    Net book value                     12,0          (0.5)            0.5            (0.6)               11.4


Total financial investments

    Cost                               74,5           0.2            (1.0)           (0.1)               73.6

    Diminutions in value              (10,9)         (0.2)            0.0            (0.2)              (11.3)
                                     --------       ---------     ----------       ---------         ----------
    Net book value                     63,6           0.0            (1.0)           (0.3)               62.3
                                     ========       =========     ==========       =========         ==========
 (*)These items are included in working capital in the cash flow statement.



Principal investment securities

As of February  29,  2004,  investment  securities  principally  include a EUR 3
million  investment  in Stadium  Australia  Management,  in which the Group owns
15.8% of the shares,  a EUR 2 million  investment in Leoc Japan Co  (previously,
Sodex Japan Company Ltd), of which it owns 9.3%, and a EUR 1 million  investment
in Societe Privee de Gestion, in which the Group owns 10.7% of the shares.



Note 8) -  Equity Method Investees

                                                                                              

                                                 Current                     Changes          Translation       Gross
                               Gross balance,    year net     Current        in               adjustments       balance,
                               August 31,        income       year           consolidation    and other         February 29,
                                     2003        (loss)       distributio    scope            (*)               2004

Equity method investees              19.3         1.6          (1.8)           0.6              (0.8)             18.9


(*) a provision  of EUR 8.3 million was  recorded  with  respect to our negative
investment in three equity method investees.




Note 9) - Inventories and work in progress

Inventories  principally  comprise food and other  consumable  items with a high
turnover rate and are valued on a first in first out basis.

As of February  29,  2004,  the gross value of  inventories  amounted to EUR 172
million.



Note 10) -  Prepaid Expenses, Other Receivables and Other Assets

                                                                               

                                                           Diminutions                     Diminutions
                                            Gross value,   in value,       Gross value,    in value,
                                            February 29,   February 29,    August 31,      August 31,
                                            2004           2004            2003            2003

    Advances                                       6                              8

    Other operating receivables                  238            (1)             265             (1)

    Investment receivables                         3                              3

    Financing receivables                          1                              2
                                          --------------- -------------- --------------- --------------
Total other receivables                          248            (1)             278             (1)
                                          =============== ============== =============== ==============
    Prepaid expenses                              65                             70

    Deferred financing charges                    19                             22

    Other deferred charges                       142                            170

    Deferred tax asset                            92                             98
                                         --------------- -------------- --------------- --------------
Total                                            566            (1)             638             (1)
                                         =============== ============== =============== ==============




Note 10-1) - Accounts and Other Receivables

                                                                                            

                                           Diminutions     Net book                                              Net book
                        Gross values,      in value,       value,         Due        Due from                    value,
                        February 29,       February        February 29,   within     one to       Due after      August 31,
                        2004               29, 2004        2004           one year   five years   five years     2003

 Accounts receivable       1,654             (65)           1,589          1,585          4            0           1,383

 Other receivables           248              (1)             247            218         26            3             277

 Prepaid expenses             65               0               65             64          1            0              70




The allowance for doubtful accounts represents 3.9% of accounts receivable as of
February 29, 2004.

Concentration  of credit risk within  accounts  receivable is limited because of
the large  customer base.  The Group  generally  does not require  collateral or
specific guarantees.



Note 10-2) - Deferred Charges

                                                                                 

                                                  Due within     Due from one     Due after     August 31,
                           February 29, 2004      one year       to five years    five years    2003

Deferred financing costs             19                6              13              0            22

Deferred charges                    142               33              67             42           170




Deferred  financing  costs are amortized over the maturity period of the related
debt.

Deferred charges,  which are included as investment  activities in the cash flow
statement,  include  investments  in client  facilities  in the U.S.,  which are
amortized  over the  related  contract  term,  totaling  EUR 111  million  as of
February 29, 2004 as well as EUR 10 million of bid costs on long term contracts,
which are  amortized  over the  shorter of their  estimated  useful  life and 10
years.



Note 11) -  Deferred taxes

                                               
                             February 29, 2004       August 31, 2003

Deferred tax assets                  92                    98

Deferred tax liabilities            (18)                  (17)
                               ------------           -------------
Net deferred tax assets              74                    81




As of February  29, 2004,  deferred  tax assets which were not recorded  because
their  realization was not considered  probable  totaled EUR 27 million of which
EUR 3 million related to deferred taxes originated in certain subsidiaries prior
to their  acquisition  by the Group and EUR 2 million  related  to a  subsidiary
which was in the process of being sold (Medcheque).

Breakdown of deferred taxes


                                             
Temporary differences

- Employee benefits liabilities                    83

- Other temporary differences                     (18)

Net operating loss carry forwards                   9
                                                ---------
TOTAL                                              74
-                                               =========


Note 12) - Deposits and marketable securities

Deposits and marketable  securities include 2,401,981 shares in Sodexho Alliance
purchased  for a total amount of EUR 88 million.  These shares are to be used to
fulfill our  obligation  with  respect to several  stock option plans within the
Group.

A provision  of EUR 0.4 million was  recorded to  revaluate  these shares to the
exercisable price by the beneficiaries.

Other deposits and marketable  securities  represent short-term cash investments
and are stated at the lower of cost or net realizable value.

The fair values of deposits and marketable securities are shown in note 19.



Note 13) - Restricted cash

Restricted cash consists of funds set aside in order to comply with  regulations
governing the issuance of restaurant vouchers in France (EUR 140 million) and as
a guarantee for certain  commitments  entered into by Mexican affiliates (EUR 10
million).


Note 14) - Cash by type of currency

Cash by type of currency  as of February 29, 2004 was as follows:

                                                       


Euro                                               735          62%


US Dollars                                          58           5%


Pounds Sterling                                     47           4%


Other currencies                                   336          29%

                                               --------      ---------
Total                                            1,176         100%






Note 15) - Shareholders' Equity

                                                                                              

(in millions of euros except                             Additional             Foreign                    Group
for number of shares)             Shares        Common   paid-in     Retained   currency        Treasury   net        Shareholders'
                                  outstanding   stock    capital     earnings   translation     shares     income     equity

Shareholders' equity,             159,021,416     636      1,191        495        (76)          (31)        183         2,398
August 31, 2002

Share capital increase                    149                                                                                0

Reclassification (deferred tax
on the charges for an increase                                (5)         5                                                  0
in share capital)

Dividend payments by the holding
company (net of dividends on                                             88                                 (183)          (95)
treasury shares)

Net income for the period                                                                                    162           162

Foreign currency translation                                                      (215)           (1)                     (216)
adjustment

Shareholders' equity,             159,021,565     636      1,186        588       (291)          (32)        162         2,249
August 31, 2003

Share capital increase                    366

Dividend payments by the holding                                         65                                 (162)          (97)
company (net of dividends on
treasury shares)

Net income for the period                                                                                     97            97

Foreign currency translation                                              1       (177)                                   (176)
adjustment and other changes
                                 ------------- --------- ---------- ------------ ------------- ----------- ---------- -------------
Shareholders' equity,
February 29, 2004                 159,021,931     636      1,186        654       (468)          (32)         97         2,073
                                 ============= ========= ========== ============ ============= =========== ========== =============




Indirectly Held Treasury shares

As of February  29,  2004,  Sofinsod  had a 7.13%  indirect  interest in Sodexho
Alliance  through its 18.5%  interest in the capital of Bellon SA, which in turn
holds 38.53% of Sodexho Alliance.





Note 16) - Minority Interests

Changes in minority interests are as follows:

                                                         

                                         February 29, 2004     August 31, 2003

Minority interests, beginning of year            66                     73

Share capital increase                            0                      0


Dividends paid                                   (3)                   (11)

Net income for the period                         9                      9

Change in consolidation scope                     0                     (2)

Currency translation and other                   (2)                    (3)
                                            ----------              ----------
Minority interests, end of year                  70                     66
                                            ==========              ==========



Note 17) - Provisions for Contingencies and Losses

                                                                                                   

                                                                          Release
                                                                          without         Translation   Change in
                                       August 31,                         corresponding   Differences   consolidation   February
                                       2003         Increase   Release    charge          and other     scope           29, 2004

Sodexho Inc. acquisition provisions         4                                                (1)                           3

Payroll and other taxes                    37          3         (4)         (1)             (6)                          29

Contract termination costs                 11                    (1)                         (4)                           6

Client and supplier litigation              5          1         (1)                                                       5

Employee litigation                        16          3         (2)                         (2)                          15

Large repairs                               5                                                (2)                           3

Stock options                                          1         (1)                          7                            7

Medcheque disposal                                     6                                                                   6

Equity method investees                     8                                                                              8

Other                                       3                                (1)              2                            4
                                       ---------- ---------- ---------   ---------       --------       --------      ---------
Total                                      89         14         (9)         (2)             (6)           0              86
                                       ========== ========== =========   =========       ========       ========      =========


The following table summarizes the net impact to the income statement line items
of the increases and releases to provisions for  contingencies  and losses as of
February 29, 2004:


                                                  

                                          Increase      Release

Operating                                        6          (7)

Financial                                        0           0

Exceptional                                      8          (5)
                                            -------       ------
Total                                           14         (12)
                                            =======       ======




Note 18) -  Borrowings and Financial Debt

                                                                                       

                                     Less              One to     More            Year ended          Year ended
                                     than one          five       than five       February 29,        August 31,
                                     year              years      years           2004                2003

Bonds

  Euro                                  387                        1,300             1,687              1,641
                                      -------         -----       -------           -------           --------
Total bonds                             387             0          1,300             1,687              1,641


 Bank borrowings (1)

    US dollars                          172           669              1               842                953

    Euro                               (75)          (336)            20              (391)              (388)

    Pounds Sterling                     89             (1)                              88                 85

    Other currencies                    28             13                               41                 45
                                     -------         -----        -------           -------            --------
Total bank borrowings                  214            345             21               580                695


Capital lease obligations

    US dollars                           3              3                                6                  7

    Euro                                11             19              4                34                 38

    Other currencies                                    3                                3                  3
                                    -------         -----         -------           -------            --------
Total capital lease obligations         14             25              4                43                 48


Other borrowings

    Euro                                 6              2              1                 9                  4

    Other currencies                     1                                               1                  1
                                       -------      -----         -------           -------            --------
Total other borrowings                   7              2              1                10                  5


Bank overdraft balances


    Euro                                41                                              41                 25

    US dollars                           1                                               1                  0

    Pounds Sterling                      0                                               0                 70

    Other currencies                     8                                               8                  4
                                     -------         -----        -------           -------            --------
Total bank overdraft balances           50              0              0                50                 99

                                     -------         -----        -------           -------            --------
Total                                  672            372          1,326             2,370              2,488
                                     =======         =====        =======           =======            ========


(1)Includes impact of swaps; see note 19 for further information.





Note 18-1) -  Bond Issues

                                                                                               

                                               August             Increase       Repayments   Translation     February
                                               31, 2003                                       differences     29, 2004

1996 bond issue - FRF 2,000,000,000

    Principal                                      305                                                          305

    Accrued interest                                 4               9                                           13
                                                ---------          -----          -----       --------         ----------
    Total                                          309               9              0             0             318
                                                ---------          -----          -----       --------         ----------

    Number of securities                        400,000                                                         400,000



1999 bond issue - EUR 300,000,000

    Principal                                      300                                                          300

    Accrued interest                                 6               7                                           13
                                                ---------         -----          -----        --------         ----------
    Total                                          306               7              0             0             313
                                                ---------         -----          -----        --------         ----------

    Number of securities                        300,000                                                         300,000



2002 bond issue - EUR 1,000,000,000

    Principal                                    1,000                                                          1,000

    Accrued interest                                26              30                                             56
                                               ---------          -----          -----     --------            ----------
    Total                                        1,026              30              0           0               1,056
                                               ---------          -----          -----     --------            ----------

Total                                            1,641              46              0           0               1,687
                                                =========         =====          =====     ========            ===========



EUR 305 million bond issue

On May 22, 1996,  Sodexho  Alliance issued 400,000 bonds with a nominal value of
FRF  5,000  each (EUR  762.25)  representing  a total of FRF 2 billion  (EUR 305
million).

The bonds are  redeemable  at par on June 7, 2004 and bear interest at 6 percent
per annum, which is payable on June 7 annually.

Each bond  carried a warrant,  entitling  the  bearer to  purchase  one  Sodexho
Alliance  share  prior to June 7, 2004 for  FRF 2,700,  with a current  exercise
price of EUR 24.71 per share.

EUR 300 million bond issue

On March 16, 1999,  Sodexho  Alliance issued 300,000 bonds of EUR 1,000 each for
total proceeds of EUR 300 million.  The bonds will be fully redeemable at par on
March 16, 2009.

The bonds carry  interest at 4.625 percent per annum,  which is payable on March
16 annually.

EUR 1 billion bond issue

On March 25,  2002,  Sodexho  issued bonds  totaling EUR 1 billion,  maturing on
March 25,  2009,  and  carrying  interest of 5.875  percent  payable on March 25
annually.





Note 18-2) - Other Borrowings

As of February 29, 2004, portions of the three tranches of the April 2001 credit
facility negotiated with a syndicate of banks and guaranteed by Sodexho Alliance
have been reimbursed as follows:

- Tranche A totaling EUR 1,932 million, was fully reimbursed ;

- Tranche B totaling US dollars 930 million,  with quarterly repayments over the
next  five  years,  was  reimbursed  for an  amount of US  dollars  310  million
(pursuant  to the  swap  agreement  described  in note 20  below  the US  dollar
variable  LIBOR-based  rate on this debt has  largely  been  swapped for a fixed
rate) ; and

- Tranche C totaling  US dollars 150  million,  to be  utilized  for  short-term
financing,  working  capital needs and for bank  guarantees and  reimbursable in
full in five years,  of which U.S. dollar 47 million was utilized as of February
29, 2004.

Covenants

The EUR 305 million and EUR 300 million bond issues,  redeemable on June 7, 2004
and March 16, 2009, respectively, are not subject to any financial covenants.

The credit facilities  arranged in April 2001 with a syndicate of banks amounted
to US dollars  667  million as of  February  29,  2004 and  include  accelerated
repayment conditions typical of this type of arrangement.

Also included in the terms are various specific  covenants  related to the level
of ownership in Sodexho  Alliance by Bellon S.A.,  which is not  permitted to be
lower than 33.3%,  as well as to ratios  pertaining to the Group's  consolidated
net debt, its EBITA, and its net financial expense.

These ratios,  which are evaluated at each half-year point and calculated  based
on a rolling 12 months, are as follows:


                                      

                                         February 29, 2004

Net debt / EBITDA*                            < 2.15

EBITA / financial expense*                    > 3.75


* These four items are defined in the credit agreement. These definitions differ
in several respects from accounting definitions.  For example, in the definition
provided in the covenants,  net debt does not include  restricted cash. As such,
the financial  covenants  cannot be  recalculated  from the published  financial
statements.

The Group was in compliance with the above requirements as of February 29, 2004.

Should a covenant  requirement  not be met, the credit  facilities  agent or the
banks  representing more than two thirds of the credit facilities are authorized
to require accelerated repayment of the balance of the credit facilities.

Accelerated  repayment of the credit  facilities  gives the holders of the EUR 1
billion bond issue the right to demand repayment of the bonds.

Interest rates

In accordance  with Group policy,  the majority of variable rate  borrowings are
swapped to fixed interest  rates. If borrowings are arranged other than in local
currency, a currency swap agreement is negotiated.

As of February 29, 2004,  90% of  borrowings  are at fixed rates and the average
interest rate at this date was 5.50%.



Note 19) -  Financial Instruments

The table  below  summarizes  the  impact  on the  financial  statements  of the
financial instruments described in note 18:


                                                                                                  

                                                                                               Borrowings in
                                                      Borrowings     Borrowings   Borrowings   other
In millions of euro                       Note        in euro        in USD       in GBP       currencies           TOTAL

a) Borrowings subject to cross
   currency agreements:

- UK borrowings (GBP 60 million)           (1)
  Due to the bank    GBP 60 million                                                    89                              89
  Due from the bank  EUR 93,24 million                    (93)                                                        (93)

- Sodexho Scandinavia swaps (SEK 150
  million)                                 (2)
  Due to the bank    SEK 150 million                                                                 16                16
  Due from the bank  EUR 16,7 million                     (17)                                                        (17)

- Sodexho Inc. swaps (USD 300
  million)                                 (3)
  Due to the bank    USD 309.5 million                                  249                                           249
  Due from the bank  EUR 348.9 million                   (349)                                                       (349)

- other subsidiaries swaps :
  Due to the banks   SEK 17.3 million                                                                 2                 2
  Due to the bank    NOK 23.7 million                                                                 3                 3
  Due to the bank    HUF 17.3 million                                                                 1                 1
  Due from the bank  EUR 6.6 million                       (6)                                                         (6)
  Due to the bank    NOK 9.9 million                                                                  1                 1
  Due from the bank  GBP 0.756 million                                                 (1)                             (1)


b) Borrowings subject to interest                           0           499             0             0               499
   rate swap agreements

c) Borrowings not subject to                               74            94             0            18               186
   hedging arrangements

                                                      ------------   -----------  -----------  ------------         ---------
Total borrowings                                         (391)          842            88            41               580
                                                      ============   ===========  ===========  ============         =========





a) Cross currency swaps

1) In order to match the cash flows on debt  repayments  with the currency of an
operating  subsidiary in the United  Kingdom and Ireland,  in October 1999,  the
Group  negotiated a cross currency swap (capped LIBOR in pounds sterling against
5.25%  in  pounds  sterling  against  euro)  on an  intercompany  loan of EUR 93
million.  The decrease in the value of the pound sterling against the euro since
October 1999 decreased  borrowings as converted to euro by EUR 4 million related
to this instrument as of February 29, 2004.

2) In June 1999,  a cross  currency  swap was  negotiated  on a loan of EUR 50.1
million to Sodexho  Scandinavia  Holding AB (4.15%  against a variable  interest
rate in Swedish  crowns).  The related debt at the swapped rate totaled EUR 16.7
million. The swap terminates in August 2004.

3) In March 2002, a cross currency swap was negotiated on an inter-company  loan
of US dollar 309 million to Sodexho,  Inc.  (6.325%  against 6.5775% and in euro
against US dollars) reimbursable on March 25, 2007. As of February 29, 2004, the
debt at the swapped  rate  totaled EUR 349  million.  The decrease in the dollar
against the euro,  since the  negotiation  of the swap, led to a decrease in the
debt as converted to euro of EUR 100 million.





b) Interest Rate Swaps

Several  interest  rate swaps  (2.1% to 5.9%  against US dollar  LIBOR) with the
following  maturities were negotiated in order to convert variable rate interest
to fixed on US dollar  620  million  (equivalent  to EUR 499  million)  drawn on
Tranche B of the credit facility  described above.  Following are the maturities
of the underlying notional amounts.

                                                             

                                              6 months ended       2004-2005
                                              February 29, 2004

Interest rate swaps (in millions  of USD)            250              370

Interest rate swaps (in millions  of EUR)            201              298



In October 1999, the Group  negotiated an interest rate swap maturing in 2004 on
a notional amount of EUR 68 million,  which converted fixed rate debt at 5.2% to
EURIBOR.



                      Fair Values of Financial Instruments

                                                        
In Millions of Euro                         February 29, 2004

ASSETS                      Net book value       Fair value       Difference

Financial investments
  Investment securities           9                  9                0
  Receivables from investees     16                 16                0
  Loans receivable                6                  6                0
  Other investments              20                 20                0
  Deposits and other             11                 11                0
                              -------            --------          -------
o Total financial investments    62                 62                0

o Equity method investees        19                 19                0

Market securities and other
  Cash                           33                 33                0
  Term deposits                 121                121                0
  Debt securities               120                120                0
  Mutual funds - SICAV           239                239                0
  Listed securities               0                  0                0
  Mutual funds - other           31                 31                0
                             -------             --------          -------
o Total                         544                544                0

Sodexho Alliance shares (*)      88                 60              (28)
                             -------             --------          -------
o Total marketable securities
  and other                     632                604              (28)

o Restricted cash               150                150                0
                             -------             --------          -------
Total assets                    863                835              (28)
                             =======             ========          =======


LIABILITIES

Bonds
2002 EUR 1 billion
 bond issuance                1,055              1,124               69
1999 EUR 300 million
 bond issuance                  313                310               (3)
1996 EUR 305 million
 bond issuance                  319                319                0
                             -------             --------          -------
o Total                       1,687              1,753               66

Bank debt
Sodexho, Inc. borrowings        581                595               14
Swap on intercompany loan
 with Sodexho Holdings Ltd       (4)                (4)               0
Swap on intercompany loan
 with Sodexho, Inc.            (100)              (105)              (5)
Other bank debt                 103                103                0
                             -------             --------          -------
o Total bank debt               580                589                9

o Bank overdrafts                50                 50                0

o Other borrowings               53                 53                0
                             -------             --------          -------
o Total borrowings            2,370              2,445               75

o Other liabilities

Debt on acquisition of 53%
 of Sodexho, Inc.(*)             39                 10              (29)
                             -------             --------          -------
Total Liabilities             2,409              2,455              (46)
                             =======             ========          =======



(*) Part of the acquisition debt for the remaining  Sodexho  Marriott  Services,
Inc.  shares  acquired  in June 2001 was  payable in the  equivalent  of Sodexho
Alliance  shares;  the debt has been revalued using the price paid by Sodexho to
purchase  its own shares on the open market.  As of February 29, 2004,  the fair
value of the Sodexho  Alliance Shares was EUR 28 million lower than its net book
value;  the fair value of the related debt was EUR 29 million lower than its net
book value.



Note 20) - Other liabilities

                                                         

                                         February 29, 2004     August 31,  2003

    Advances from clients                       152                  171

    Tax and employee liabilities                947                  974

    Other operating liabilities                  53                   59

    Other non-operating liabilities             138                   38

    Deferred revenues                            36                   35

    Deferred tax liabilities                     18                   17
                                           ----------            -----------
Total                                         1,344                1,294
                                           ==========            ===========


Note 21) -  Statement of Cash Flows - Additional Information

The table below provides additional  information on the balance sheet line items
impacting the cash flow statement,  excluding exchange rate variations,  changes
in consolidation scope, or other variations not impacting cash flows.



Note 21-1) - Changes in Working Capital

                                                         

                                           Assets   Liabilities   Total Change

    Inventories                              10

    Accounts receivable, net of
      allowance for doubtful accounts       260

    Other operating receivables             (16)

    Advances                                 (3)

    Accounts payable                                     (28)

    Vouchers payable                                      90

    Taxes and social charges payable                      18

    Other operating payables                             (20)

    Deferred revenues                                      3

                                          --------    ---------     ---------
Change in working capital
 from operating activities                  251           63          (188)


    Investment related receivables

    Investment related payables                            3
                                          --------    ---------     ---------
Change in working capital from
 investment activities                        0            3             3

    Financing related receivables             8

    Financing related payables                            97
                                          --------    ---------   -----------
Change in working capital from
 financing activities                         8           97            89







Note 21-2) - Acquisitions  and Disposals of Tangible and  Intangible  Assets and
Subsidiaries

                                                                                         
                                                                 Acquisitions   Disposals           Net

    Tangible and intangible assets                                   (79)           3              (76)

    Variation in financial assets                                     (2)                           (2)

Total change in tangible and intangible assets                       (81)           3              (78)

    Acquisitions (disposals) of subsidiaries                         (16)           1              (15)

    Less: cash in acquired and disposed of companies, net              3           (2)               1
                                                                  --------      -------           -------
Total change in consolidation scope                                  (13)          (1)             (14)
                                                                  --------      -------           -------
Total                                                                (94)           2              (92)
                                                                  ========      =======           =======



Note 22 - Commitments

Note 22-1) - Off balance sheet commitments

                                                                                                 
                                                                   February 29, 2004                            August 31, 2003*

                                           within 1 year    from 1 to 5 years    after 5 years       Total           Total

Financial guarantees to third parties           38                   27                  6             71               59
Performance bonds on operating leases           25                    8                  7             40               33
Client performance bonds                         9                   10                 26             45               48
Other commitments                                6                    1                  2              9               10
                                            ---------            --------             ------        ------           -------
Total                                           78                   46                 41            165              150
                                            =========            ========             ======        ======           ========


To our  knowledge,  with  respect  to  the  above  table,  there  are  no  other
significant off balance sheet commitments.

Sureties

In connection with its Service Vouchers and Cards activity, Sodexho Alliance and
its   subsidiaries   have  secured  cash   amounts  with   different   financial
institutions,  totaling  EUR 10 million as of February  29,  2004.  Other surety
arrangements  (security granted over equipment or buildings used for collateral)
agreed to by  Sodexho  Alliance  and its  subsidiaries  during the first half of
2003/2004 were not significant.

Note 22-2) - Commitments to purchase or sell shares in companies

Commitments made

o Abra (subsidiary of Sodexho  Scandinavian  Holding AB)
The Group, through itsSodexho  Scandinavian  Holding AB subsidiary,  has entered
into a put agreement with the minority  shareholders of Abra (located in Norway)
to acquire the remaining 8% of the shares  outstanding  by November 2005, at the
latest,  for a price based upon a profit  multiple.  The minimum  purchase price
amounts per the  agreement  is EUR 0.5 million  and it is  estimated  at EUR 1.6
million, based on current projections.

o Altys  Multiservice
The Group has  entered  into a put  agreement  to acquire  1.5% of the shares of
Altys Multiservice from the minority shareholders between October 1 and November
30,  2007 for a purchase  price  based on a  multiple  of the  average  economic
profits as defined  contractually  in the year of  exercise  with an  adjustment
based on the following year's results.

o Sodexho Italia
The Group has entered into a put  agreement  to acquire the  remaining 2% of the
shares of Sodexho Italia from the minority  shareholders  on July 1, 2010 at the
latest for a purchase price based on a multiple of the average  economic profits
as defined contractually.

o Baren Menu
The Group has entered into a put  agreement  to acquire the  remaining 5% of the
shares of Baren Menu in Germany from the minority  shareholders  on December 31,
2005 at the latest for a purchase price estimated at EUR 0.25 million.

o Sodexho MM Catering
The Group has entered into a put agreement to acquire the remaining  9.5% of the
shares of Sodexho MM Catering from the minority  shareholders  at any time for a
purchase  price based on a multiple of the average  economic  profits as defined
contractually for a minimum amount of EUR 0.2 million.


Commitments received

o Patriot Medical Technologies, Inc.
The minority shareholders of Patriot Medical Technologies, Inc have entered into
a call agreement with the Group, which allows the Group,  during the period from
September 3, 2003 and September 3, 2005,  to acquire the  remaining  outstanding
shares of Patriot  Medical  Technologies,  Inc,  if any,  for the  greater of US
dollar 2 million and five times Patriot  Medical  Technologies,  Inc.'s  EBITDA,
reduced by adjustments defined in the contract between the parties.

o Abra (subsidiary of Sodexho Scandinavian Holding AB)
The minority shareholders of Abra have entered into a call agreement to sell the
remaining  shares to the Group in accordance with the terms described  above, in
November, 2005 at the latest.

o Sodexho Italia
The minority  shareholder of Sodexho Italia has entered into a call agreement to
sell the remaining  shares to the Group in accordance  with the terms  described
above, on July 1, 2010 at the latest.

o Altys Multiservice
The  minority  shareholders  of  Altys  Multiservice  have  entered  into a call
agreement to sell the remaining  shares to the Group between October 1, 2005 and
November  30,  2005 for a  purchase  price  based on a multiple  of the  average
economic  profits  as  defined  contractually  in the year of  exercise  with an
adjustment based on the following year's results.



Note 22-3) - Other commitments

Securitization

During  fiscal  1999  Gardner  Merchant  Ltd (now  Sodexho  Ltd) and some of its
subsidiaries  in the  United  Kingdom  entered  into a  long-term  agreement  to
securitize without recourse a portion of their accounts receivable for a maximum
amount of GBP 75 million.

The amount securitized  totaled GBP 48.4 million (EUR 72 million) as of February
29, 2004.

The decrease in  securitization  of EUR 12 million  (excluding  foreign exchange
effects)  compared  to August 31, 2003 is  included  under the caption  "working
capital from financing activities" in the cash flow statement.


Note 22-4) - Commitments for stock options in Sodexho Alliance Shares

The group,  through its stock option  plans,  is committed to deliver  2,301,209
Sodexho Alliance shares to employees of Sodexho, Inc. at an average price of USD
27.20 in  connection  with  the  acquisition  of 53% of the  shares  of  Sodexho
Marriott Services in June 2001.



                                                                                         


Issuance date           Exercisable period
                 From                             To                     Subscription price          Number of shares

June, 2001       Before February 29, 2004         April, 2011            USD 28.04                   1,985,054

June, 2001       2nd semester 2003/2004           April, 2011            USD 25.00                      35,324

June, 2001       2004/2005 fiscal year            April, 2011            USD 21.52                     280,831
                                                                                                    -------------
 Total                                                                                               2,301,209
                                                                                                    =============


To date,  5,852,922  Sodexho  Alliance  shares have been granted by the Board of
Directors  to  employees of the Group in  connection  with various  stock option
plans.


                                                                          
Issuance date                Exercisable period
                        From                     To              Exercise price        Number of shares
                                                                                       on February 29, 2004

January, 2000        March, 2004            January, 2005           EUR 39,86                70,459

April, 2000          March, 2004            January, 2005           EUR 39,86                 2,251

January, 2001        March, 2005            January, 2006           EUR 48,42               303,017

January, 2002        January, 2006          January, 2007           EUR 47,00               407,140

January, 2002        January, 2006          January, 2008           EUR 47,00             1,124,617

September, 2002      April, 2006            March, 2008             EUR 47,00                12,000

October, 2002        October, 2006          October, 2007           EUR 21,87                 3,080

January, 2003        January, 2004          January, 2009           EUR 24,00             2,838,115

June, 2003           January, 2004          January, 2009           EUR 24,00                84,660

January, 2004        January, 2005          January, 2010           EUR 24,50             1,007,583
                                                                                        -------------
TOTAL                                                                                     5,852,922
                                                                                        =============




                                                 

(Number of options)                                 6 months ended
                                                    on February 29, 2004

Options outstanding as of September 1, 2003             5,085,838

Options granted                                         1,009,683

Options exercised                                          (2,775)

Forfeitures due to employee departures                    (91,485)

Forfeitures due to unmet performance objectives          (148,339)
                                                       -------------
Options outstanding as of February 29, 2004             5,852,922
                                                       =============




In connection with its  acquisition of Sogeres,  the Group committed to maintain
Sogeres' stock option plan dated August 1, 1997. The Group  committed to acquire
the Sogeres shares from the optionees  through September 2004 and has recorded a
related liability in its accounts. As of February 29, 2004 this liability totals
EUR 0.7 million.

A second stock option plan was  established for which the Group has committed to
increase  the  capital of Sogeres for the  benefit of the  optionees  and to buy
their shares no later than February 20, 2008. In connection with this agreement,
a  provision  of  EUR 4  million  was  recorded  in the  consolidated  financial
statements as of February 29, 2004.




Note 22-5) - Commitments for operating leases

The future payment commitments for operating leases are as follows:

                                   
-  Less than one year :               EUR 79 million
-  Between one and five years :       EUR 144 million
-  More than five years :             EUR 27 million


Operating  lease   commitments   primarily  relate  to  central  kitchens  under
tri-partite  agreements for EUR 42 million and rent for office space and various
equipment.



Note 23 - Retirement and Other Commitments

The following table presents defined benefit obligations by geographic zones:

                                                                                                
                                    United Kingdom and     Continental Europe    Others    February 29, 2004   August 31, 2003
                                    Ireland

Benefit obligation to employees            369                      142            5                516               477

Liability recorded                           0                       78            5                 83                80

Fair value of assets                       254                       46            0                300               269



Obligations recorded in the balance sheet

Obligations  recorded as a liability in the balance  sheet relate to  retirement
indemnities and related payments totaling EUR 83 million.

Other obligations

As of February 29, 2004,  obligations  which were not recorded as a liability in
the balance sheet totaled EUR 433 million.

United Kingdom and Ireland

In United Kingdom and Ireland,  the retirement plan  obligations for which there
is an  external  fund  relate  to a  complementary  retirement  plan  based on a
percentage of ending salary (affected  personnel  working in the private sector)
or based on comparable payments in the public sector (affected personnel working
in the public sector).

The obligations  have been calculated  using the projected unit credit valuation
method using the following assumptions:


                                     
o Discount rate                         5.50%

o Rate of salary increase               4.15%

o Inflation rate                        2.90%

o Rate of return on plan assets         6.50%



It was decided  during fiscal 2003 to close the plan to new employees  effective
July 1, 2003 and to increase the contributions to the funds,  which should allow
for full coverage of the obligation at the end of a period of eight years.

Continental Europe

In Continental Europe the main defined benefit plan is in the Netherlands, where
retirement plan indemnities are provided to certain employees.

The obligations are calculated  using the projected unit credit valuation method
with the following assumptions:


                                      
o  Discount rate                         5.50%

o  Rate of salary increase               3.00%

o  Inflation rate                        2.00%

o  Rate of return on plan assets         5.90%



United States

Our  subsidiaries in the United States do not have  significant  defined benefit
plans.  Defined contribution plans are in place for certain members of local top
management.



Note 24 - Other Information

Note 24-1) - Related parties

The subsidiaries of the Sodexho Alliance Group paid Sodexho Alliance SA EUR 31.8
million for management and  coordination  services  provided  during the 6 month
period ended February 29, 2004.

Bellon SA holds 38.53% of the capital of Sodexho Alliance.

Pursuant  to an  agreement  between  Bellon SA and Sodexho  Alliance,  Bellon SA
invoiced Sodexho  Alliance EUR 1.3 million for consulting and advisory  services
during 6 months period ended February 29, 2004.

Note 24-2) - Litigation

Mc Reynolds vs. Sodexho Marriott Services, Inc.

On March 8, 2001,  ten  current  and former  employees  of  Sodexho,  Inc.,  the
majority of whom had worked for Marriott Management Services,  Inc. (later known
as Sodexho  Marriott  Services,  Inc.,  and now known as Sodexho,  Inc.) filed a
lawsuit  against  Sodexho,  Inc. in the U.S.  District Court for the District of
Columbia,  alleging that they and other African-American salaried employees were
discriminated  against on the basis of their  race.  The  plaintiffs'  complaint
alleges  unspecified damages on behalf of a class of approximately 2,600 current
and former employees of Sodexho,  Inc.  relating to the period  commencing March
27, 1998 and ending on July 1, 2001,  as well as  reimbursement  of  plaintiffs'
costs and attorney' fees. Sodexho, Inc. has denied the plaintiffs'  allegations
and is vigorously defending the lawsuit.

On June 25, 2002,  the district  court  certified the case as a class action for
purposes of determining  liability.  Sodexho,  Inc.'s requests for permission to
appeal this decision have been denied by both the U.S.  Court of Appeals for the
District of Columbia and the U.S. Supreme Court.

In  accordance  with the trial  judge's  scheduling  order,  the parties to this
litigation  have  concluded  discovery , and a trial date has been scheduled for
late 2004.  A  resolution  of  plaintiffs'  claims in their  favor  could have a
material effect on our net income.

In fiscal  year  2002,  a  provision  of USD 10  million  (EUR 8 million  at the
February 29, 2004 exchange  rate) was recorded for defense costs  anticipated in
connection with this lawsuit.

To our knowledge at this time, no other exceptional  events or legal proceedings
are pending or considered probable of occurring or having occurred,  which would
have a material impact on the financial position, the activities,  the net worth
or the net income of Sodexho Alliance.


Note 24-3) -  Subsequent Events

Other than the disposal of the  Medcheque  subsidiary  on March 11, 2004,  there
have been no significant events arising subsequent to February 29, 2004.



V  Consolidation scope


The  activities of the SODEXHO GROUP are carried out  autonomously  in different
subsidiaries  in each country where the Group has a presence.  Under the control
of the Executive  Committee,  each subsidiary has an independent  organizational
structure  with its own Board,  operating,  human  resources  and  financial and
administrative management.

Companies managed by SODEXHO have been fully consolidated.  Companies over which
SODEXHO is able to exercise significant influence have been accounted for by the
equity method.

All fully consolidated companies that do not have a February 29 6 months-end are
consolidated on the basis of financial statements prepared as at February 29 and
for the 6 months then ended.

A number of companies having minimal impact on the true and fair view of Group's
consolidated financial statements have been excluded from consolidation, notably
those having revenues of less than EUR 2 million,  net income of less of EUR 0.1
million and total assets of less than EUR 2 million.

There have been no significant  changes in the consolidation  scope during the 6
months period ended on February 29, 2004.





VI Statutory FINANCIAL  STATEMENTS of Sodexho Alliance (holding company) FOR SIX
MONTHS ENDED February 29, 2004


                                                     
                                     6 months ended        6 months ended
                                     February 29, 2004     February 28, 2003

Revenue                                      27                    47

Earnings before exceptional items            61                    31
and income taxes

Net income                                   66                    34



As Sodexho  Alliance  is the  holding of the group,  then only the  consolidated
income is relevant of the group's activity.


VII Exchange rates for the Group's main currencies

                                                                                            

        Country          Currency            Closing rate   Average rate for    Closing rate    Closing rate on  Average rate for
                                             on February    6 months ended on   on August       February 29,     6 months ended on
                                             29, 2004       February 29, 2004   31, 2003        2003             February 29, 2003

  EUR   Euro Zone (1)     Euro                1.000000          1.000000         1.000000         1.000000          1.000000

  AUD   Australia         Dollar              0.618850          0.600597         0.587820         0.561293          0.553514

  BRL   Brazil            Peso                0.277108          0.287243         0.307201         0.259977          0.276460

  CAD   Canada            Dollar              0.596730          0.629960         0.655179         0.621581          0.629435

  CLP   Chile             Peso (1000 units)   1.354958          1.335853         1.308524         1.230815          1.350840

  CNY   China             Yuan                0.097292          0.100922         0.110566         0.112047          0.118514

  USD   United States     Dollar              0.805283          0.835315         0.915164         0.927472          0.980948

  MXN   Mexico            Peso                0.072789          0.075130         0.082869         0.084167          0.094651

  GBP   United Kingdom    Pound Sterling      1.492537          1.445129         1.443835         1.461561          1.552227

  SEK   Sweden            Krona               0.108325          0.109978         0.108342         0.109340          0.109438

  VEB   Venezuela         Bolivar (1000       0.417422          0.515934         0.575695         0.581852          0.665538
                          units)


(1) Germany,  Austria,  Belgium, Spain, Finland, France, Greece, Ireland, Italy,
Luxemburg, the Netherlands, Portugal



VIII  Statutory  auditors'  REPORT  ON  THE  HALF-YEAR   consolidated  financial
statements For the six month period ended February 29, 2004 (free translation of
the French original)


In our capacity as statutory auditors of Sodexho Alliance and in accordance with
Article L. 232-7 of French Company Law (Code de commerce), we have performed the
following procedures:

- A review of the  accompanying  summary of operations  and income  statement as
they  appear in the half year  consolidated  financial  statements,  for the six
month period ended February 29, 2004,

- A  verification  of the  information  provided  in  the  Company's  half  year
management report.

These half year consolidated  financial statements are the responsibility of the
management  board.  Our  responsibility  is to issue a report on these financial
statements based on our review.

We conducted our review in accordance with professional  standards applicable in
France.  These  standards  require  that  we plan  and  perform  limited  review
procedures  to obtain  moderate  assurance,  lesser than that which would result
from an audit, as to whether the consolidated  interim financial  statements are
free  from  material  misstatement.  A limited  review  excludes  certain  audit
procedures and is limited to performing  analytical  procedures and to obtaining
information  which we considered  necessary  from Company  management  and other
appropriate sources.

Based on our limited review, nothing has come to our attention that causes us to
believe  that the half  year  consolidated  financial  statements,  prepared  in
accordance  with  accounting  principles  generally  accepted in France,  do not
present fairly, in all material respects, the financial position, the assets and
liabilities  of the  group  as at  February  29,  2004  and the  results  of its
operations for the six month period then ended.

We have also reviewed,  in accordance with professional  standards applicable in
France, the information contained in the half year management report on the half
year consolidated financial statements on which we have based our review.

We have nothing to report with respect to the fairness of such  information  and
its consistency with the half year consolidated financial statements.





                     Paris and Paris La Defense, May 5, 2004

PricewaterhouseCoopers Audit                KPMG Audit Department of KPMG S.A.

Gerard Dantheny       Hubert Toth           Patrick-Hubert Petit

Partner               Partner               Partner




About Sodexho Alliance

Founded in  Marseille  in 1966 by Chairman and Chief  Executive  Officer  Pierre
Bellon,  Sodexho Alliance is the world's leading provider of food and management
services.  With more than 308,000  employees  on 23,900  sites in 76  countries,
Sodexho  Alliance  reported  consolidated  sales of 11.7  billion  euros for the
fiscal year that ended on August 31, 2003.  The Sodexho  Alliance share has been
listed since 1983 on the Euronext  Paris  Bourse,  where its market value totals
3.9 billion  euros.  The Sodexho  Alliance  share has been listed since April 3,
2002, on the New York Stock Exchange.


Media Relations: Jerome Chambin
Tel: +33 130 85 74 18
Fax: +33 130 85 52 32
E-mail:  jerome.chambin@sodexhoalliance.com

Investor Relations: Jean-Jacques Vironda
Tel: +33 130 85 29 39
Fax +33 130 85 51 81
E-mail: jeanjacques.vironda@sodexhoalliance.com