UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
STRONG GROWTH DESPITE DIFFICULT MARKETS
|
·
|
Underlying sales growth ahead of our markets at 6.5% with price up 4.8% and volume growth 1.6%. Emerging markets delivered 11.5% underlying sales growth.
|
·
|
Turnover up 5.0% at €46.5 billion despite a negative currency impact of (2.5)%. Acquisitions and disposals delivered a positive contribution of 1.2%.
|
·
|
Advertising and promotions spend at €6.2 billion, up €150 million including acquisitions.
|
·
|
Underlying operating margin down by 10bps with a reduction in overheads offsetting much of the pressure on gross margins from higher commodity costs.
|
·
|
Core earnings per share up 4% at €1.41 and free cash flow of €3.1 billion.
|
·
|
Underlying sales growth at 6.6% with 6.5% price growth and volume growth of 0.1%. Volume growth was approximately 1% adjusting for the impact of sales brought forward to quarter 3 prior to a successful SAP upgrade in North America.
|
Chief Executive Officer
|
Key Financials (unaudited)
Current Rates
|
Full Year 2011
|
|
Underlying Sales Growth (*)
|
6.5%
|
|
Turnover
|
€46,467m
|
+5%
|
Operating Profit
|
€6,433m
|
+1%
|
Net Profit
|
€4,623m
|
+1%
|
Core earnings per share (*)
|
€1.41
|
+4%
|
Diluted earnings per share
|
€1.46
|
0%
|
Quarterly dividend payable in March 2012 €0.225 per share
|
Fourth Quarter 2011
|
Full Year 2011
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in Underlying Op Margin
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
% bps
|
|
Unilever Total
|
11,564
|
6.6
|
0.1
|
6.5
|
46,467
|
6.5
|
1.6
|
4.8
|
(10)
|
Personal Care
|
4,124
|
10.0
|
5.2
|
4.6
|
15,471
|
8.2
|
4.2
|
3.8
|
-
|
Home Care
|
2,105
|
9.9
|
1.0
|
8.7
|
8,206
|
8.1
|
2.2
|
5.8
|
(170)
|
Foods
|
3,672
|
3.6
|
(3.9)
|
7.8
|
13,986
|
4.9
|
(1.2)
|
6.2
|
60
|
Refreshment
|
1,663
|
2.1
|
(3.0)
|
5.2
|
8,804
|
4.9
|
1.4
|
3.4
|
-
|
Fourth Quarter 2011
|
Full Year 2011
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in Underlying Op Margin
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
% bps
|
|
Unilever Total
|
11,564
|
6.6
|
0.1
|
6.5
|
46,467
|
6.5
|
1.6
|
4.8
|
(10)
|
Asia Africa CEE
|
4,748
|
11.3
|
2.8
|
8.2
|
18,947
|
10.5
|
4.5
|
5.8
|
(70)
|
The Americas
|
3,867
|
5.3
|
(1.2)
|
6.6
|
15,251
|
6.3
|
0.4
|
5.9
|
(40)
|
Western Europe
|
2,949
|
0.9
|
(2.5)
|
3.4
|
12,269
|
0.7
|
(1.2)
|
2.0
|
110
|
Media: Media Relations Team
UK +44 20 7822 6010 trevor.gorin@unilever.com
Or +44 20 7822 5354 lucila.zambrano@unilever.com
Or +44 20 7822 6605 paul.matthews@unilever.com
Or +44 20 7822 6597 sandra.fontano@unilever.com
NL +31 10 217 4844 flip.dotsch@unilever.com
|
Investors: Investor Relations Team
+44 20 7822 6830 investor.relations@unilever.com
|
€ million
|
Full Year
|
||||||||||
2011
|
2010
|
Increase/
(Decrease)
|
|||||||||
Current
rates
|
Constant
rates
|
||||||||||
Turnover
|
46,467
|
44,262
|
5.0%
|
7.7%
|
|||||||
Operating profit
|
6,433
|
6,339
|
1%
|
4%
|
|||||||
Restructuring, business disposals impairments and other
one - off items (RDIs) (see note 3)
|
(468)
|
(281)
|
|||||||||
Underlying operating profit
|
6,901
|
6,620
|
4%
|
7%
|
|||||||
Net finance costs
|
(377)
|
(394)
|
|||||||||
Finance income
|
92
|
77
|
|||||||||
Finance costs
|
(540)
|
(491)
|
|||||||||
Pensions and similar obligations
|
71
|
20
|
|||||||||
Share in net profit/(loss) of joint ventures and associates
|
113
|
111
|
|||||||||
Other income from non-current investments
|
76
|
76
|
|||||||||
Profit before taxation
|
6,245
|
6,132
|
2%
|
4%
|
|||||||
Taxation
|
(1,622)
|
(1,534)
|
|||||||||
Net profit
|
4,623
|
4,598
|
1%
|
3%
|
|||||||
Attributable to:
|
|||||||||||
Non-controlling interests
|
371
|
354
|
|||||||||
Shareholders' equity
|
4,252
|
4,244
|
0%
|
3%
|
|||||||
Combined earnings per share
|
|||||||||||
Total operations - basic (Euros)
|
1.51
|
1.51
|
0%
|
3%
|
|||||||
Total operations - diluted (Euros)
|
1.46
|
1.46
|
0%
|
3%
|
|||||||
€ million
|
Full Year
|
|
2011
|
2010
|
|
Net profit
|
4,623
|
4,598
|
Other comprehensive income
|
||
Fair value gains/(losses) on financial instruments net of tax
|
(168)
|
43
|
Actuarial gains/(losses) on pension schemes net of tax
|
(1,243)
|
105
|
Currency retranslation gains/(losses) net of tax
|
(703)
|
460
|
Total comprehensive income
|
2,509
|
5,206
|
Attributable to:
|
||
Non-controlling interests
|
314
|
412
|
Shareholders' equity
|
2,195
|
4,794
|
€ million
|
Full Year
|
|
2011
|
2010
|
|
Equity at 1 January
|
15,078
|
12,536
|
Total comprehensive income for the period
|
2,509
|
5,206
|
Dividends on ordinary capital
|
(2,487)
|
(2,309)
|
Movement in treasury stock
|
48
|
(126)
|
Share-based payment credit
|
105
|
144
|
Dividends paid to non-controlling interests
|
(288)
|
(289)
|
Currency retranslation gains/(losses) net of tax
|
(1)
|
2
|
Other movements in equity
|
(43)
|
(86)
|
Equity at the end of the period
|
14,921
|
15,078
|
€ million
|
As at 31 December
|
|
2011
|
2010
|
|
Non-current assets
|
||
Goodwill
|
14,896
|
13,143
|
Intangible assets
|
7,017
|
5,090
|
Property, plant and equipment
|
8,774
|
7,854
|
Pension asset for funded schemes in surplus
|
1,003
|
910
|
Deferred tax assets
|
421
|
607
|
Financial assets
|
478
|
511
|
Other non-current assets
|
632
|
523
|
33,221
|
28,638
|
|
Current assets
|
||
Inventories
|
4,601
|
4,307
|
Trade and other current receivables
|
4,513
|
4,142
|
Current tax assets
|
219
|
298
|
Cash and cash equivalents
|
3,484
|
2,316
|
Other financial assets
|
1,453
|
550
|
Non-current assets held for sale
|
21
|
921
|
14,291
|
12,534
|
|
Total assets
|
47,512
|
41,172
|
Current liabilities
|
||
Other financial liabilities
|
5,840
|
2,276
|
Trade payables and other current liabilities
|
10,971
|
10,239
|
Current tax liabilities
|
725
|
642
|
Provisions
|
393
|
421
|
Liabilities associated with assets held for sale
|
-
|
30
|
17,929
|
13,608
|
|
Non-current liabilities
|
||
Financial liabilities due after one year
|
7,878
|
7,258
|
Non-current tax liabilities
|
258
|
184
|
Pensions and post-retirement healthcare liabilities:
|
||
Funded schemes in deficit
|
2,295
|
1,081
|
Unfunded schemes
|
1,911
|
1,899
|
Provisions
|
908
|
886
|
Deferred tax liabilities
|
1,125
|
880
|
Other non-current liabilities
|
287
|
298
|
14,662
|
12,486
|
|
Total liabilities
|
32,591
|
26,094
|
Equity
|
||
Shareholders' equity
|
14,293
|
14,485
|
Non-controlling interests
|
628
|
593
|
Total equity
|
14,921
|
15,078
|
Total liabilities and equity
|
47,512
|
41,172
|
€ million
|
Full Year
|
|
2011
|
2010
|
|
Net profit
|
4,623
|
4,598
|
Taxation
|
1,622
|
1,534
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(189)
|
(187)
|
Net finance costs
|
377
|
394
|
Operating profit
|
6,433
|
6,339
|
Depreciation, amortisation and impairment
|
1,029
|
993
|
Changes in working capital
|
(177)
|
169
|
Pensions and similar provisions less payments
|
(553)
|
(472)
|
Provisions less payments
|
9
|
72
|
Elimination of (profits)/losses on disposals
|
(215)
|
(476)
|
Non-cash charge for share-based compensation
|
105
|
144
|
Other adjustments
|
8
|
49
|
Cash flow from operating activities
|
6,639
|
6,818
|
Income tax paid
|
(1,187)
|
(1,328)
|
Net cash flow from operating activities
|
5,452
|
5,490
|
Interest received
|
93
|
70
|
Net capital expenditure
|
(1,974)
|
(1,701)
|
Acquisitions and disposals
|
(1,720)
|
(361)
|
Other investing activities
|
(866)
|
828
|
Net cash flow from/(used in) investing activities
|
(4,467)
|
(1,164)
|
Dividends paid on ordinary share capital
|
(2,485)
|
(2,323)
|
Interest and preference dividends paid
|
(496)
|
(494)
|
Change in financial liabilities
|
3,757
|
(1,373)
|
Other movements on treasury stock
|
30
|
(124)
|
Other financing activities
|
(395)
|
(295)
|
Net cash flow from/(used in) financing activities
|
411
|
(4,609)
|
Net increase/(decrease) in cash and cash equivalents
|
1,396
|
(283)
|
Cash and cash equivalents at the beginning of the period
|
1,966
|
2,397
|
Effect of foreign exchange rate changes
|
(384)
|
(148)
|
Cash and cash equivalents at the end of the period
|
2,978
|
1,966
|
€ million
|
Full Year
|
|
2011
|
2010
|
|
RDIs within operating profit:
|
||
Restructuring
|
(612)
|
(589)
|
Business disposals
|
221
|
468
|
Acquisition and integration costs
|
(234)
|
(50)
|
Impairments and other one-off items
|
157
|
(110)
|
Total RDIs within operating profit
|
(468)
|
(281)
|
Fourth Quarter
€ million
|
Personal Care
|
Home Care
|
Foods
|
Refreshment
|
Total
|
|
Turnover
|
||||||
2010
|
3,521
|
1,954
|
3,690
|
1,654
|
10,819
|
|
2011
|
4,124
|
2,105
|
3,672
|
1,663
|
11,564
|
|
Change
|
17.1%
|
7.8%
|
(0.5)%
|
0.5%
|
6.9%
|
|
Impact of:
|
||||||
Exchange rates
|
(1.9)%
|
(4.0)%
|
(1.4)%
|
(1.4)%
|
(2.1)%
|
|
Acquisitions
|
8.6 %
|
1.6 %
|
0.2 %
|
0.1 %
|
3.4 %
|
|
Disposals
|
(0.1)%
|
0.5 %
|
(2.8)%
|
(0.3)%
|
(1.0)%
|
|
Underlying sales growth
|
10.0 %
|
9.9 %
|
3.6 %
|
2.1 %
|
6.6 %
|
|
Price
|
4.6 %
|
8.7 %
|
7.8 %
|
5.2 %
|
6.5 %
|
|
Volume
|
5.2 %
|
1.0 %
|
(3.9)%
|
(3.0)%
|
0.1 %
|
Full Year
€ million
|
Personal Care
|
Home Care
|
Foods
|
Refreshment
|
Total
|
|
Turnover
|
||||||
2010
|
13,767
|
7,726
|
14,164
|
8,605
|
44,262
|
|
2011
|
15,471
|
8,206
|
13,986
|
8,804
|
46,467
|
|
Change
|
12.4%
|
6.2%
|
(1.3)%
|
2.3%
|
5.0%
|
|
Impact of:
|
||||||
Exchange rates
|
(2.9)%
|
(3.1)%
|
(1.9)%
|
(2.5)%
|
(2.5)%
|
|
Acquisitions
|
7.3 %
|
1.3 %
|
0.2 %
|
0.3 %
|
2.7 %
|
|
Disposals
|
(0.2)%
|
0.1 %
|
(4.3)%
|
(0.3)%
|
(1.5)%
|
|
Underlying sales growth
|
8.2 %
|
8.1 %
|
4.9 %
|
4.9 %
|
6.5 %
|
|
Price
|
3.8 %
|
5.8 %
|
6.2 %
|
3.4 %
|
4.8 %
|
|
Volume
|
4.2 %
|
2.2 %
|
(1.2)%
|
1.4 %
|
1.6 %
|
|
Operating profit
|
||||||
2010
|
2,296
|
473
|
2,846
|
724
|
6,339
|
|
2011
|
2,536
|
481
|
2,693
|
723
|
6,433
|
|
Underlying operating profit
|
||||||
2010
|
2,473
|
667
|
2,621
|
859
|
6,620
|
|
2011
|
2,779
|
570
|
2,671
|
881
|
6,901
|
|
Operating margin
|
||||||
2010
|
16.7 %
|
6.1 %
|
20.1 %
|
8.4 %
|
14.3 %
|
|
2011
|
16.4 %
|
5.9 %
|
19.3 %
|
8.2 %
|
13.8 %
|
|
Underlying operating margin
|
||||||
2010
|
18.0 %
|
8.6 %
|
18.5 %
|
10.0 %
|
15.0 %
|
|
2011
|
18.0 %
|
6.9 %
|
19.1 %
|
10.0 %
|
14.9 %
|
|
Fourth Quarter
€ million
|
Asia Africa
CEE
|
The Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2010
|
4,419
|
3,589
|
2,811
|
10,819
|
2011
|
4,748
|
3,867
|
2,949
|
11,564
|
Change
|
7.4%
|
7.8%
|
4.9%
|
6.9%
|
Impact of:
|
||||
Exchange rates
|
(4.0)%
|
(1.5)%
|
0.5 %
|
(2.1)%
|
Acquisitions
|
0.7 %
|
6.0 %
|
4.4 %
|
3.4 %
|
Disposals
|
(0.1)%
|
(2.0)%
|
(0.9)%
|
(1.0)%
|
Underlying sales growth
|
11.3 %
|
5.3 %
|
0.9 %
|
6.6 %
|
Price
|
8.2 %
|
6.6 %
|
3.4 %
|
6.5 %
|
Volume
|
2.8 %
|
(1.2)%
|
(2.5)%
|
0.1 %
|
Full Year
€ million
|
Asia Africa
CEE
|
The Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2010
|
17,685
|
14,562
|
12,015
|
44,262
|
2011
|
18,947
|
15,251
|
12,269
|
46,467
|
Change
|
7.1%
|
4.7%
|
2.1%
|
5.0%
|
Impact of:
|
||||
Exchange rates
|
(3.7)%
|
(3.4)%
|
0.4 %
|
(2.5)%
|
Acquisitions
|
0.7 %
|
3.6 %
|
4.8 %
|
2.7 %
|
Disposals
|
0.0 %
|
(1.5)%
|
(3.6)%
|
(1.5)%
|
Underlying sales growth
|
10.5 %
|
6.3 %
|
0.7 %
|
6.5 %
|
Price
|
5.8 %
|
5.9 %
|
2.0 %
|
4.8 %
|
Volume
|
4.5 %
|
0.4 %
|
(1.2)%
|
1.6 %
|
Operating profit
|
||||
2010
|
2,253
|
2,169
|
1,917
|
6,339
|
2011
|
2,216
|
2,250
|
1,967
|
6,433
|
Underlying operating profit
|
||||
2010
|
2,361
|
2,328
|
1,931
|
6,620
|
2011
|
2,411
|
2,381
|
2,109
|
6,901
|
Operating margin
|
||||
2010
|
12.7 %
|
14.9 %
|
16.0 %
|
14.3 %
|
2011
|
11.7 %
|
14.8 %
|
16.0 %
|
13.8 %
|
Underlying operating margin
|
||||
2010
|
13.4 %
|
16.0 %
|
16.1 %
|
15.0 %
|
2011
|
12.7 %
|
15.6 %
|
17.2 %
|
14.9 %
|
€ million
|
Full Year 2011
|
Full Year 2010
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
|
Fair value gains/(losses) on financial instruments
|
(194)
|
26
|
(168)
|
41
|
2
|
43
|
Actuarial gains/(losses) on pension schemes
|
(1,691)
|
448
|
(1,243)
|
158
|
(53)
|
105
|
Currency retranslation gains/(losses)
|
(713)
|
10
|
(703)
|
460
|
-
|
460
|
O Other comprehensive income
|
(2,598)
|
484
|
(2,114)
|
659
|
(51)
|
608
|
€ million
|
Full Year
|
|
2011
|
2010
|
|
Cash flow from operating activities
|
6,639
|
6,818
|
Income tax paid
|
(1,187)
|
(1,328)
|
Net capital expenditure
|
(1,974)
|
(1,701)
|
Net interest and preference dividends paid
|
(403)
|
(424)
|
Free cash flow
|
3,075
|
3,365
|
€ million
|
As at 31 December
|
|
2011
|
2010
|
|
Total financial liabilities
|
(13,718)
|
(9,534)
|
Current financial liabilities
|
(5,840)
|
(2,276)
|
Non-current financial liabilities
|
(7,878)
|
(7,258)
|
Cash and cash equivalents as per balance sheet
|
3,484
|
2,316
|
Cash and cash equivalents as per cash flow statement
|
2,978
|
1,966
|
Add bank overdrafts deducted therein
|
506
|
350
|
Other financial assets
|
1,453
|
550
|
Net debt
|
(8,781)
|
(6,668)
|
2011
|
2010
|
|
Combined EPS - Basic
|
||
Average number of combined share units (Millions of units)
|
2,815.9
|
2,812.3
|
Net profit attributable to shareholders' equity
|
4,252
|
4,244
|
Combined EPS - basic (€)
|
1.51
|
1.51
|
Combined EPS - Diluted
|
||
Adjusted average number of combined share units (Millions of units)
|
2,908.1
|
2,905.1
|
Combined EPS - diluted (€)
|
1.46
|
1.46
|
Core EPS - Diluted
|
||
Adjusted average number of combined share units (Millions of units)
|
2,908.1
|
2,905.1
|
Core EPS - diluted (€)
|
1.41
|
1.36
|
Millions
|
||
Number of shares at 31 December 2010 (net of treasury stock)
|
2,809.8
|
|
Net movements in shares under incentive schemes
|
10.6
|
|
Number of shares at 31 December 2011
|
2,820.4
|
Per Unilever N.V. ordinary share:
|
€ 0.2250
|
Per Unilever PLC ordinary share:
|
£ 0.1879
|
Per Unilever N.V. New York share:
|
US$ 0.2965
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.2965
|
Announcement Date
|
Ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend - for Q4 2011
|
2 February 2012
|
15 February 2012
|
17 February 2012
|
22 March 2012
|
Quarterly dividend - for Q1 2012
|
26 April 2012
|
9 May 2012
|
11 May 2012
|
13 June 2012
|
Quarterly dividend - for Q2 2012
|
26 July 2012
|
8 August 2012
|
10 August 2012
|
12 September 2012
|
Quarterly dividend - for Q3 2012
|
25 October 2012
|
7 November 2012
|
9 November 2012
|
12 December 2012
|